{ "ticker": { "uuid": "a64d657d-df28-4c1e-be4a-7cde674a4c1e", "symbol": "RADICO", "name": "Radico Khaitan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a64d657d-df28-4c1e-be4a-7cde674a4c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a64d657d-df28-4c1e-be4a-7cde674a4c1e/" }, "ticker_metadata": { "id": 15972, "uuid": "a64d657d-df28-4c1e-be4a-7cde674a4c1e", "symbol": "RADICO", "name": "Radico Khaitan Limited", "asset_type": "equity", "market_cap": 471250862080, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Radico Khaitan Limited engages in the manufacture and trading of Indian made foreign liquor (IMFL) and country liquor in India, the United States, and internationally. It provides IMFL products in various categories of whisky, brandy, rum, gin, vodka, and liqueurs. The company also provides bottling services to other spirit manufacturers. It offers its products to state government, state-owned corporation, canteen stores department, private distributors, and retailers in open market. The company was formerly known as Rampur Distillery Company. Radico Khaitan Limited was founded in 1943 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a64d657d-df28-4c1e-be4a-7cde674a4c1e", "symbol": "RADICO", "name": "Radico Khaitan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a64d657d-df28-4c1e-be4a-7cde674a4c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a64d657d-df28-4c1e-be4a-7cde674a4c1e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.03, "quality": 0.95, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3490.7, "market_cap": 467397508162.1, "pe_ratio": 83.9143, "earnings_yield": 0.0119, "ebitda_to_ev": 0.0203, "shareholder_yield": 0.001, "roe": 0.168, "piotroski_f_score": 8, "momentum_12_1": 0.3238, "volatility_252d": 0.2669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.890966+00:00", "batch_id": "" }, "size": { "price_close": 3490.7, "market_cap": 467397508162.1013, "market_cap_usd": 467397508162.1013, "enterprise_value": 474683089162.1013, "shares_outstanding": 133897933, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 83.9143, "pb_ratio": 14.0964, "ptbv_ratio": 14.0964, "ps_ratio": 7.9753, "pcf_ratio": 62.9377, "pfcf_ratio": 93.8466, "ev_ebitda": 49.3414, "ev_ebit": 58.6206, "ev_sales": 8.0996, "ev_fcf": 95.3095, "earnings_yield": 0.0119, "fcf_yield": 0.0105, "price_to_sales": 7.9753, "price_to_book": 14.0964, "price_to_cashflow": 62.9377, "ebitda_to_ev": 0.0203, "sales_yield": 0.1235 }, "yield": { "dividend_yield": 0.0011, "buyback_yield": -0.0002, "shareholder_yield": 0.001, "debt_paydown_yield": 0.0029, "total_yield": 0.0039 }, "quality": { "gross_margin": 0.4532, "operating_margin": 0.1382, "net_margin": 0.095, "ebitda_margin": 0.1642, "fcf_margin": 0.085, "roe": 0.168, "roa": 0.112, "roic": 0.1502, "roc_greenblatt": null, "asset_turnover": 1.1788, "cash_conversion": 0.8942, "accruals_ratio": -0.0373, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2892, "revenue_stability_5y": 0.2746, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7573, "debt_to_assets": 0.1607, "interest_coverage": 11.6924, "current_ratio": 1.9212, "quick_ratio": 1.9212, "net_debt": 7285581000, "local_beta": 0.3884, "volatility_252d": 0.2669, "volatility_60d": 0.6551, "max_drawdown_12m": -0.2077, "risk_adjusted_momentum": 1.2135 }, "growth": { "revenue_growth_1y": 0.2472, "revenue_growth_3y_cagr": 0.2491, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7478, "eps_growth_3y_cagr": 0.3999, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7378, "book_value_growth_1y": 0.2033, "revenue_growth": 0.2472, "earnings_growth": 0.7478 }, "momentum": { "price_return_1m": 0.0039, "price_return_3m": 0.2616, "price_return_6m": 0.0902, "price_return_9m": 0.2524, "price_return_12m": 0.329, "price_return_12m_ex1m": 0.3238, "momentum_6m": 0.0902, "momentum_12m": 0.329, "momentum_12_1": 0.3238, "distance_from_52w_high": -0.0198, "distance_from_52w_low": 0.3503, "relative_strength": 0.4367 }, "raw_ttm": { "revenue_ttm": 58605769000, "gross_profit_ttm": 26558509000, "ebit_ttm": 8097543000, "ebitda_ttm": 9620379000, "net_income_ttm": 5569936000, "eps_diluted_ttm": 41.5984, "operating_cash_flow_ttm": 7426353000, "capital_expenditure_ttm": -2445914000, "fcf_ttm": 4980439000, "dividends_paid_ttm": -535470000, "share_repurchases_ttm": null, "shares_issued_ttm": 87697000, "interest_expense_ttm": 692549000, "cash_and_equivalents": 702582000, "total_current_assets": 25934308000, "total_current_liabilities": 13499207000, "net_ppe": null, "total_assets": 49715338000, "total_debt": 7988163000, "total_equity": 33157326000, "net_working_capital": 17868702000, "book_value_per_share": 247.6314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.6314 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 87, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 27, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15 }, "composites": { "value_composite": 97, "quality_composite": 5, "momentum_composite": 11, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1688, "os_score": 0.45, "value_percentile": 0.03, "quality_percentile": 0.95, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6894, "ticker_id": 15972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.890966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3490.7, "market_cap": 467397508162.1013, "market_cap_usd": 467397508162.1013, "enterprise_value": 474683089162.1013, "shares_outstanding": 133897933, "fx_rate_to_usd": null, "pe_ratio": 83.91434088, "pb_ratio": 14.09635711, "ptbv_ratio": 14.09635711, "ps_ratio": 7.97528155, "pcf_ratio": 62.9376907, "pfcf_ratio": 93.84664849, "ev_ebitda": 49.34141255, "ev_ebit": 58.62063211, "ev_sales": 8.09959663, "ev_fcf": 95.30948761, "earnings_yield": 0.01191691, "fcf_yield": 0.01049213, "dividend_yield": 0.00114564, "buyback_yield": -0.00018763, "shareholder_yield": 0.00095801, "debt_paydown_yield": 0.00290362, "total_yield": 0.00386163, "gross_margin": 0.45317226, "operating_margin": 0.13816973, "net_margin": 0.09504075, "ebitda_margin": 0.16415413, "fcf_margin": 0.08498206, "roe": 0.16798508, "roa": 0.11203657, "roic": 0.15016619, "roc_greenblatt": null, "asset_turnover": 1.17882672, "cash_conversion": 0.89416449, "accruals_ratio": -0.03734093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75730707, "debt_to_assets": 0.16067804, "interest_coverage": 11.69237556, "current_ratio": 1.9211727, "quick_ratio": 1.9211727, "net_debt": 7285581000, "revenue_growth_1y": 0.24721363, "revenue_growth_3y_cagr": 0.24911353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.74783157, "eps_growth_3y_cagr": 0.39987236, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.73780014, "book_value_growth_1y": 0.20328284, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.28919, "revenue_stability_5y": 0.274583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00388243, "price_return_3m": 0.26159242, "price_return_6m": 0.09019646, "price_return_9m": 0.25240385, "price_return_12m": 0.32898518, "price_return_12m_ex1m": 0.32384544, "distance_from_52w_high": -0.01976921, "distance_from_52w_low": 0.35034083, "relative_strength": 0.43666492, "local_beta": 0.3884, "volatility_252d": 0.26686, "volatility_60d": 0.655073, "max_drawdown_12m": -0.20770787, "revenue_ttm": 58605769000, "gross_profit_ttm": 26558509000, "ebit_ttm": 8097543000, "ebitda_ttm": 9620379000, "net_income_ttm": 5569936000, "eps_diluted_ttm": 41.5983718, "operating_cash_flow_ttm": 7426353000, "capital_expenditure_ttm": -2445914000, "fcf_ttm": 4980439000, "dividends_paid_ttm": -535470000, "share_repurchases_ttm": null, "shares_issued_ttm": 87697000, "interest_expense_ttm": 692549000, "cash_and_equivalents": 702582000, "total_current_assets": 25934308000, "total_current_liabilities": 13499207000, "net_ppe": null, "total_assets": 49715338000, "total_debt": 7988163000, "total_equity": 33157326000, "net_working_capital": 17868702000, "book_value_per_share": 247.63135066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.63135066, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 87, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 27, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15, "value_composite": 97, "quality_composite": 5, "momentum_composite": 11, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3490.7, "os": 0.45, "value": 0.03, "quality": 0.95, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.9143, "earnings_yield": 0.0119, "shareholder_yield": 0.001, "roe": 0.168, "momentum_12_1": 0.3238, "complete_fields": { "id": 6894, "ticker_id": 15972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.890966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3490.7, "market_cap": 467397508162.1013, "market_cap_usd": 467397508162.1013, "enterprise_value": 474683089162.1013, "shares_outstanding": 133897933, "fx_rate_to_usd": null, "pe_ratio": 83.91434088, "pb_ratio": 14.09635711, "ptbv_ratio": 14.09635711, "ps_ratio": 7.97528155, "pcf_ratio": 62.9376907, "pfcf_ratio": 93.84664849, "ev_ebitda": 49.34141255, "ev_ebit": 58.62063211, "ev_sales": 8.09959663, "ev_fcf": 95.30948761, "earnings_yield": 0.01191691, "fcf_yield": 0.01049213, "dividend_yield": 0.00114564, "buyback_yield": -0.00018763, "shareholder_yield": 0.00095801, "debt_paydown_yield": 0.00290362, "total_yield": 0.00386163, "gross_margin": 0.45317226, "operating_margin": 0.13816973, "net_margin": 0.09504075, "ebitda_margin": 0.16415413, "fcf_margin": 0.08498206, "roe": 0.16798508, "roa": 0.11203657, "roic": 0.15016619, "roc_greenblatt": null, "asset_turnover": 1.17882672, "cash_conversion": 0.89416449, "accruals_ratio": -0.03734093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75730707, "debt_to_assets": 0.16067804, "interest_coverage": 11.69237556, "current_ratio": 1.9211727, "quick_ratio": 1.9211727, "net_debt": 7285581000, "revenue_growth_1y": 0.24721363, "revenue_growth_3y_cagr": 0.24911353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.74783157, "eps_growth_3y_cagr": 0.39987236, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.73780014, "book_value_growth_1y": 0.20328284, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.28919, "revenue_stability_5y": 0.274583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00388243, "price_return_3m": 0.26159242, "price_return_6m": 0.09019646, "price_return_9m": 0.25240385, "price_return_12m": 0.32898518, "price_return_12m_ex1m": 0.32384544, "distance_from_52w_high": -0.01976921, "distance_from_52w_low": 0.35034083, "relative_strength": 0.43666492, "local_beta": 0.3884, "volatility_252d": 0.26686, "volatility_60d": 0.655073, "max_drawdown_12m": -0.20770787, "revenue_ttm": 58605769000, "gross_profit_ttm": 26558509000, "ebit_ttm": 8097543000, "ebitda_ttm": 9620379000, "net_income_ttm": 5569936000, "eps_diluted_ttm": 41.5983718, "operating_cash_flow_ttm": 7426353000, "capital_expenditure_ttm": -2445914000, "fcf_ttm": 4980439000, "dividends_paid_ttm": -535470000, "share_repurchases_ttm": null, "shares_issued_ttm": 87697000, "interest_expense_ttm": 692549000, "cash_and_equivalents": 702582000, "total_current_assets": 25934308000, "total_current_liabilities": 13499207000, "net_ppe": null, "total_assets": 49715338000, "total_debt": 7988163000, "total_equity": 33157326000, "net_working_capital": 17868702000, "book_value_per_share": 247.63135066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.63135066, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 87, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 47, "rank_dividend_yield": 45, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 27, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15, "value_composite": 97, "quality_composite": 5, "momentum_composite": 11, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 60504259000, "cost_of_revenue": 33095369000, "gross_profit": 27408890000, "ebit": 8684534000, "ebitda": 10222917000, "pretax_income": null, "tax_provision": null, "net_income": 6044786000, "net_income_to_common": 6044786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702582000, "total_current_assets": 25934308000, "total_assets": 49715338000, "short_term_debt": 6136183000, "long_term_debt": 185714000, "total_debt": 7988163000, "total_liabilities": null, "total_equity": 33157326000, "shares_outstanding": 133897933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7426353000, "capital_expenditure": -2445914000, "free_cash_flow": 4980439000, "dividends_paid": -535470000, "share_repurchases": null, "shares_issued": 87697000, "net_debt_issued": -1357143000 }, "complete_fields": { "id": 376525, "ticker_id": 15972, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10222917000", "netIncome": "6044786000", "grossProfit": "27408890000", "totalRevenue": "60504259000", "costOfRevenue": "33095369000", "interestExpense": "640345000", "operatingIncome": "8684534000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1530233000" }, "balance": { "totalDebt": "7988163000", "totalAssets": "49715338000", "longTermDebt": "185714000", "shortTermDebt": "6136183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133897933", "totalCurrentAssets": "25934308000", "totalShareholderEquity": "33157326000", "totalCurrentLiabilities": "13499207000", "cashAndShortTermInvestments": "702582000" }, "cashflow": { "freeCashFlow": "4980439000", "dividendsPaid": "-535470000", "issuanceOfDebt": null, "issuanceOfStock": "87697000", "repaymentOfDebt": "-1357143000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7426353000", "repurchaseOfStock": null, "capitalExpenditures": "-2445914000" } }, "revenue": 60504259000, "cost_of_revenue": 33095369000, "gross_profit": 27408890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8684534000, "depreciation_amortisation": 1530233000, "ebitda": 10222917000, "interest_expense": 640345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6044786000, "net_income_continuing_ops": null, "net_income_to_common": 6044786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25934308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49715338000, "short_term_debt": 6136183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13499207000, "long_term_debt": 185714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7988163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33157326000, "shares_outstanding": 133897933, "operating_cash_flow": 7426353000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2445914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -535470000, "share_repurchases": null, "shares_issued": 87697000, "net_debt_issued": -1357143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4980439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10222917000", "netIncome": "6044786000", "grossProfit": "27408890000", "totalRevenue": "60504259000", "costOfRevenue": "33095369000", "interestExpense": "640345000", "operatingIncome": "8684534000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1530233000" }, "balance": { "totalDebt": "7988163000", "totalAssets": "49715338000", "longTermDebt": "185714000", "shortTermDebt": "6136183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133897933", "totalCurrentAssets": "25934308000", "totalShareholderEquity": "33157326000", "totalCurrentLiabilities": "13499207000", "cashAndShortTermInvestments": "702582000" }, "cashflow": { "freeCashFlow": "4980439000", "dividendsPaid": "-535470000", "issuanceOfDebt": null, "issuanceOfStock": "87697000", "repaymentOfDebt": "-1357143000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7426353000", "repurchaseOfStock": null, "capitalExpenditures": "-2445914000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 48511544000, "cost_of_revenue": 27738518000, "gross_profit": 20773026000, "ebit": 5335054000, "ebitda": 6789756000, "pretax_income": null, "tax_provision": null, "net_income": 3456113000, "net_income_to_common": 3456113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401693000, "total_current_assets": 25245358000, "total_assets": 46389561000, "short_term_debt": 8285247000, "long_term_debt": 1542857000, "total_debt": 11025691000, "total_liabilities": null, "total_equity": 27537110000, "shares_outstanding": 133807500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3628611000, "capital_expenditure": -1809472000, "free_cash_flow": 1819139000, "dividends_paid": -401289000, "share_repurchases": null, "shares_issued": 90401000, "net_debt_issued": -1357143000 }, "complete_fields": { "id": 376529, "ticker_id": 15972, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6789756000", "netIncome": "3456113000", "grossProfit": "20773026000", "totalRevenue": "48511544000", "costOfRevenue": "27738518000", "interestExpense": "737952000", "operatingIncome": "5335054000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1401373000" }, "balance": { "totalDebt": "11025691000", "totalAssets": "46389561000", "longTermDebt": "1542857000", "shortTermDebt": "8285247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133807500", "totalCurrentAssets": "25245358000", "totalShareholderEquity": "27537110000", "totalCurrentLiabilities": "15443968000", "cashAndShortTermInvestments": "401693000" }, "cashflow": { "freeCashFlow": "1819139000", "dividendsPaid": "-401289000", "issuanceOfDebt": "0", "issuanceOfStock": "90401000", "repaymentOfDebt": "-1357143000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3628611000", "repurchaseOfStock": null, "capitalExpenditures": "-1809472000" } }, "revenue": 48511544000, "cost_of_revenue": 27738518000, "gross_profit": 20773026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5335054000, "depreciation_amortisation": 1401373000, "ebitda": 6789756000, "interest_expense": 737952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3456113000, "net_income_continuing_ops": null, "net_income_to_common": 3456113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25245358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46389561000, "short_term_debt": 8285247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15443968000, "long_term_debt": 1542857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11025691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27537110000, "shares_outstanding": 133807500, "operating_cash_flow": 3628611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1809472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -401289000, "share_repurchases": null, "shares_issued": 90401000, "net_debt_issued": -1357143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1819139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6789756000", "netIncome": "3456113000", "grossProfit": "20773026000", "totalRevenue": "48511544000", "costOfRevenue": "27738518000", "interestExpense": "737952000", "operatingIncome": "5335054000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1401373000" }, "balance": { "totalDebt": "11025691000", "totalAssets": "46389561000", "longTermDebt": "1542857000", "shortTermDebt": "8285247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133807500", "totalCurrentAssets": "25245358000", "totalShareholderEquity": "27537110000", "totalCurrentLiabilities": "15443968000", "cashAndShortTermInvestments": "401693000" }, "cashflow": { "freeCashFlow": "1819139000", "dividendsPaid": "-401289000", "issuanceOfDebt": "0", "issuanceOfStock": "90401000", "repaymentOfDebt": "-1357143000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3628611000", "repurchaseOfStock": null, "capitalExpenditures": "-1809472000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 40982107000, "cost_of_revenue": 24091558000, "gross_profit": 16890549000, "ebit": 3946050000, "ebitda": 5209821000, "pretax_income": null, "tax_provision": null, "net_income": 2621746000, "net_income_to_common": 2621746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862477000, "total_current_assets": 20608715000, "total_assets": 40949834000, "short_term_debt": 6593557000, "long_term_debt": 2899999000, "total_debt": 10306193000, "total_liabilities": null, "total_equity": 24396183000, "shares_outstanding": 133715325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1660729000, "capital_expenditure": -2392216000, "free_cash_flow": -731487000, "dividends_paid": -401123000, "share_repurchases": null, "shares_issued": 36521000, "net_debt_issued": 966924000 }, "complete_fields": { "id": 376532, "ticker_id": 15972, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5209821000", "netIncome": "2621746000", "grossProfit": "16890549000", "totalRevenue": "40982107000", "costOfRevenue": "24091558000", "interestExpense": "587539000", "operatingIncome": "3946050000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137654000" }, "balance": { "totalDebt": "10306193000", "totalAssets": "40949834000", "longTermDebt": "2899999000", "shortTermDebt": "6593557000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133715325", "totalCurrentAssets": "20608715000", "totalShareholderEquity": "24396183000", "totalCurrentLiabilities": "12120192000", "cashAndShortTermInvestments": "862477000" }, "cashflow": { "freeCashFlow": "-731487000", "dividendsPaid": "-401123000", "issuanceOfDebt": "1460000000", "issuanceOfStock": "36521000", "repaymentOfDebt": "-493076000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1660729000", "repurchaseOfStock": null, "capitalExpenditures": "-2392216000" } }, "revenue": 40982107000, "cost_of_revenue": 24091558000, "gross_profit": 16890549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3946050000, "depreciation_amortisation": 1137654000, "ebitda": 5209821000, "interest_expense": 587539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2621746000, "net_income_continuing_ops": null, "net_income_to_common": 2621746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20608715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40949834000, "short_term_debt": 6593557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12120192000, "long_term_debt": 2899999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10306193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24396183000, "shares_outstanding": 133715325, "operating_cash_flow": 1660729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2392216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -401123000, "share_repurchases": null, "shares_issued": 36521000, "net_debt_issued": 966924000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -731487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5209821000", "netIncome": "2621746000", "grossProfit": "16890549000", "totalRevenue": "40982107000", "costOfRevenue": "24091558000", "interestExpense": "587539000", "operatingIncome": "3946050000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137654000" }, "balance": { "totalDebt": "10306193000", "totalAssets": "40949834000", "longTermDebt": "2899999000", "shortTermDebt": "6593557000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133715325", "totalCurrentAssets": "20608715000", "totalShareholderEquity": "24396183000", "totalCurrentLiabilities": "12120192000", "cashAndShortTermInvestments": "862477000" }, "cashflow": { "freeCashFlow": "-731487000", "dividendsPaid": "-401123000", "issuanceOfDebt": "1460000000", "issuanceOfStock": "36521000", "repaymentOfDebt": "-493076000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1660729000", "repurchaseOfStock": null, "capitalExpenditures": "-2392216000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 31044181000, "cost_of_revenue": 18560544000, "gross_profit": 12483637000, "ebit": 2831408000, "ebitda": 3829910000, "pretax_income": null, "tax_provision": null, "net_income": 2203513000, "net_income_to_common": 2203513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220719000, "total_current_assets": 18723110000, "total_assets": 37190875000, "short_term_debt": 4099012000, "long_term_debt": 2868572000, "total_debt": 7536362000, "total_liabilities": null, "total_equity": 22078953000, "shares_outstanding": 133673765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2386456000, "capital_expenditure": -7336749000, "free_cash_flow": -4950293000, "dividends_paid": -401021000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5544913000 }, "complete_fields": { "id": 376533, "ticker_id": 15972, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3829910000", "netIncome": "2203513000", "grossProfit": "12483637000", "totalRevenue": "31044181000", "costOfRevenue": "18560544000", "interestExpense": "213741000", "operatingIncome": "2831408000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "709002000" }, "balance": { "totalDebt": "7536362000", "totalAssets": "37190875000", "longTermDebt": "2868572000", "shortTermDebt": "4099012000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133673765", "totalCurrentAssets": "18723110000", "totalShareholderEquity": "22078953000", "totalCurrentLiabilities": "11011852000", "cashAndShortTermInvestments": "1220719000" }, "cashflow": { "freeCashFlow": "-4950293000", "dividendsPaid": "-401021000", "issuanceOfDebt": "5546163000", "issuanceOfStock": "0", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2386456000", "repurchaseOfStock": null, "capitalExpenditures": "-7336749000" } }, "revenue": 31044181000, "cost_of_revenue": 18560544000, "gross_profit": 12483637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2831408000, "depreciation_amortisation": 709002000, "ebitda": 3829910000, "interest_expense": 213741000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2203513000, "net_income_continuing_ops": null, "net_income_to_common": 2203513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18723110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37190875000, "short_term_debt": 4099012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11011852000, "long_term_debt": 2868572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7536362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22078953000, "shares_outstanding": 133673765, "operating_cash_flow": 2386456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7336749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -401021000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5544913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4950293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3829910000", "netIncome": "2203513000", "grossProfit": "12483637000", "totalRevenue": "31044181000", "costOfRevenue": "18560544000", "interestExpense": "213741000", "operatingIncome": "2831408000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "709002000" }, "balance": { "totalDebt": "7536362000", "totalAssets": "37190875000", "longTermDebt": "2868572000", "shortTermDebt": "4099012000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133673765", "totalCurrentAssets": "18723110000", "totalShareholderEquity": "22078953000", "totalCurrentLiabilities": "11011852000", "cashAndShortTermInvestments": "1220719000" }, "cashflow": { "freeCashFlow": "-4950293000", "dividendsPaid": "-401021000", "issuanceOfDebt": "5546163000", "issuanceOfStock": "0", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2386456000", "repurchaseOfStock": null, "capitalExpenditures": "-7336749000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 }, "complete_fields": { "id": 376534, "ticker_id": 15972, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 15037127000, "cost_of_revenue": 7818724000, "gross_profit": 7218403000, "ebit": 2423029000, "ebitda": 2946146000, "pretax_income": null, "tax_provision": null, "net_income": 1794643000, "net_income_to_common": 1794643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702582000, "total_current_assets": 25934308000, "total_assets": 49715338000, "short_term_debt": 6136183000, "long_term_debt": 185714000, "total_debt": 7988163000, "total_liabilities": null, "total_equity": 33157326000, "shares_outstanding": 133897933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376524, "ticker_id": 15972, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2946146000", "netIncome": "1794643000", "grossProfit": "7218403000", "totalRevenue": "15037127000", "costOfRevenue": "7818724000", "interestExpense": "153983000", "operatingIncome": "2423029000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421929000" }, "balance": { "totalDebt": "7988163000", "totalAssets": "49715338000", "longTermDebt": "185714000", "shortTermDebt": "6136183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133897933", "totalCurrentAssets": "25934308000", "totalShareholderEquity": "33157326000", "totalCurrentLiabilities": "13499207000", "cashAndShortTermInvestments": "702582000" } }, "revenue": 15037127000, "cost_of_revenue": 7818724000, "gross_profit": 7218403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423029000, "depreciation_amortisation": 421929000, "ebitda": 2946146000, "interest_expense": 153983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1794643000, "net_income_continuing_ops": null, "net_income_to_common": 1794643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25934308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49715338000, "short_term_debt": 6136183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13499207000, "long_term_debt": 185714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7988163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33157326000, "shares_outstanding": 133897933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2946146000", "netIncome": "1794643000", "grossProfit": "7218403000", "totalRevenue": "15037127000", "costOfRevenue": "7818724000", "interestExpense": "153983000", "operatingIncome": "2423029000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421929000" }, "balance": { "totalDebt": "7988163000", "totalAssets": "49715338000", "longTermDebt": "185714000", "shortTermDebt": "6136183000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133897933", "totalCurrentAssets": "25934308000", "totalShareholderEquity": "33157326000", "totalCurrentLiabilities": "13499207000", "cashAndShortTermInvestments": "702582000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 15467455000, "cost_of_revenue": 8273739000, "gross_profit": 7193716000, "ebit": 2299918000, "ebitda": 2600733000, "pretax_income": null, "tax_provision": null, "net_income": 1549330000, "net_income_to_common": 1549330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376526, "ticker_id": 15972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2600733000", "netIncome": "1549330000", "grossProfit": "7193716000", "totalRevenue": "15467455000", "costOfRevenue": "8273739000", "interestExpense": "164209000", "operatingIncome": "2299918000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "371894000" } }, "revenue": 15467455000, "cost_of_revenue": 8273739000, "gross_profit": 7193716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2299918000, "depreciation_amortisation": 371894000, "ebitda": 2600733000, "interest_expense": 164209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1549330000, "net_income_continuing_ops": null, "net_income_to_common": 1549330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2600733000", "netIncome": "1549330000", "grossProfit": "7193716000", "totalRevenue": "15467455000", "costOfRevenue": "8273739000", "interestExpense": "164209000", "operatingIncome": "2299918000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "371894000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 15060406000, "cost_of_revenue": 8583470000, "gross_profit": 6476936000, "ebit": 1959113000, "ebitda": 2269998000, "pretax_income": null, "tax_provision": null, "net_income": 1305214000, "net_income_to_common": 1305214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376527, "ticker_id": 15972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2269998000", "netIncome": "1305214000", "grossProfit": "6476936000", "totalRevenue": "15060406000", "costOfRevenue": "8583470000", "interestExpense": "159335000", "operatingIncome": "1959113000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "362593000" } }, "revenue": 15060406000, "cost_of_revenue": 8583470000, "gross_profit": 6476936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1959113000, "depreciation_amortisation": 362593000, "ebitda": 2269998000, "interest_expense": 159335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1305214000, "net_income_continuing_ops": null, "net_income_to_common": 1305214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2269998000", "netIncome": "1305214000", "grossProfit": "6476936000", "totalRevenue": "15060406000", "costOfRevenue": "8583470000", "interestExpense": "159335000", "operatingIncome": "1959113000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "362593000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 13040781000, "cost_of_revenue": 7371327000, "gross_profit": 5669454000, "ebit": 1415483000, "ebitda": 1803502000, "pretax_income": null, "tax_provision": null, "net_income": 920749000, "net_income_to_common": 920749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401693000, "total_current_assets": 25245358000, "total_assets": 46389561000, "short_term_debt": 8285247000, "long_term_debt": 1542857000, "total_debt": 11025691000, "total_liabilities": null, "total_equity": 27537110000, "shares_outstanding": 133807500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376528, "ticker_id": 15972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1803502000", "netIncome": "920749000", "grossProfit": "5669454000", "totalRevenue": "13040781000", "costOfRevenue": "7371327000", "interestExpense": "215022000", "operatingIncome": "1415483000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359817000" }, "balance": { "totalDebt": "11025691000", "totalAssets": "46389561000", "longTermDebt": "1542857000", "shortTermDebt": "8285247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133807500", "totalCurrentAssets": "25245358000", "totalShareholderEquity": "27537110000", "totalCurrentLiabilities": "15443968000", "cashAndShortTermInvestments": "401693000" } }, "revenue": 13040781000, "cost_of_revenue": 7371327000, "gross_profit": 5669454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1415483000, "depreciation_amortisation": 359817000, "ebitda": 1803502000, "interest_expense": 215022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 920749000, "net_income_continuing_ops": null, "net_income_to_common": 920749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25245358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46389561000, "short_term_debt": 8285247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15443968000, "long_term_debt": 1542857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11025691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27537110000, "shares_outstanding": 133807500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1803502000", "netIncome": "920749000", "grossProfit": "5669454000", "totalRevenue": "13040781000", "costOfRevenue": "7371327000", "interestExpense": "215022000", "operatingIncome": "1415483000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359817000" }, "balance": { "totalDebt": "11025691000", "totalAssets": "46389561000", "longTermDebt": "1542857000", "shortTermDebt": "8285247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133807500", "totalCurrentAssets": "25245358000", "totalShareholderEquity": "27537110000", "totalCurrentLiabilities": "15443968000", "cashAndShortTermInvestments": "401693000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": 12942374000, "cost_of_revenue": 7373980000, "gross_profit": 5568394000, "ebit": 1483157000, "ebitda": 1845378000, "pretax_income": null, "tax_provision": null, "net_income": 954891000, "net_income_to_common": 954891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376530, "ticker_id": 15972, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1845378000", "netIncome": "954891000", "grossProfit": "5568394000", "totalRevenue": "12942374000", "costOfRevenue": "7373980000", "interestExpense": "195080000", "operatingIncome": "1483157000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356096000" } }, "revenue": 12942374000, "cost_of_revenue": 7373980000, "gross_profit": 5568394000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1483157000, "depreciation_amortisation": 356096000, "ebitda": 1845378000, "interest_expense": 195080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 954891000, "net_income_continuing_ops": null, "net_income_to_common": 954891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1845378000", "netIncome": "954891000", "grossProfit": "5568394000", "totalRevenue": "12942374000", "costOfRevenue": "7373980000", "interestExpense": "195080000", "operatingIncome": "1483157000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356096000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561717000, "total_current_assets": 23578342000, "total_assets": 44122781000, "short_term_debt": 5931047000, "long_term_debt": 2221429000, "total_debt": 9032256000, "total_liabilities": null, "total_equity": 25641528000, "shares_outstanding": 133762906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376531, "ticker_id": 15972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:00.366956+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9032256000", "totalAssets": "44122781000", "longTermDebt": "2221429000", "shortTermDebt": "5931047000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133762906", "totalCurrentAssets": "23578342000", "totalShareholderEquity": "25641528000", "totalCurrentLiabilities": "14717419000", "cashAndShortTermInvestments": "561717000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23578342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44122781000, "short_term_debt": 5931047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14717419000, "long_term_debt": 2221429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9032256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25641528000, "shares_outstanding": 133762906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9032256000", "totalAssets": "44122781000", "longTermDebt": "2221429000", "shortTermDebt": "5931047000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133762906", "totalCurrentAssets": "23578342000", "totalShareholderEquity": "25641528000", "totalCurrentLiabilities": "14717419000", "cashAndShortTermInvestments": "561717000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }