{ "ticker": { "uuid": "a654a24c-dd78-48b0-afbc-ff86715e08e9", "symbol": "CVCO", "name": "Cavco Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a654a24c-dd78-48b0-afbc-ff86715e08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a654a24c-dd78-48b0-afbc-ff86715e08e9/" }, "latest_snapshot": { "ticker": { "uuid": "a654a24c-dd78-48b0-afbc-ff86715e08e9", "symbol": "CVCO", "name": "Cavco Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a654a24c-dd78-48b0-afbc-ff86715e08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a654a24c-dd78-48b0-afbc-ff86715e08e9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.26, "quality": 0.85, "momentum": 0.81, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 569.77, "market_cap": 4391519937.87, "pe_ratio": 23.0464, "earnings_yield": 0.059, "ebitda_to_ev": 0.0645, "shareholder_yield": 0.0359, "roe": 0.1727, "piotroski_f_score": 7, "momentum_12_1": 0.4811, "volatility_252d": 0.5024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.0464, "ev_ebitda": 15.4937, "earnings_yield": 0.059, "fcf_yield": 0.0727, "shareholder_yield": 0.0359 }, "quality": { "roe": 0.1727, "roic": 0.2183, "gross_margin": 0.2347, "fcf_margin": 0.135, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1136, "eps_growth_1y": 0.1141, "fcf_growth_1y": 0.5151 }, "momentum": { "price_return_12m": 0.3648, "momentum_12_1": 0.4811, "relative_strength": 0.1486 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.85, "momentum_percentile": 0.81, "growth_composite": 19, "yield_composite": 31, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 549.91, "os": 0.57, "value": 0.27, "quality": 0.84, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.1751, "earnings_yield": 0.0615, "shareholder_yield": 0.0373, "roe": 0.1727, "momentum_12_1": 0.1304 }, { "week_end_date": "2026-06-14", "price": 592.76, "os": 0.53, "value": 0.24, "quality": 0.82, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9031, "earnings_yield": 0.0568, "shareholder_yield": 0.0346, "roe": 0.1727, "momentum_12_1": 0.1494 }, { "week_end_date": "2026-06-21", "price": 601.51, "os": 0.56, "value": 0.22, "quality": 0.83, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.3303, "earnings_yield": 0.0557, "shareholder_yield": 0.034, "roe": 0.1727, "momentum_12_1": 0.2818 }, { "week_end_date": "2026-06-28", "price": 618.3, "os": 0.51, "value": 0.22, "quality": 0.83, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.0094, "earnings_yield": 0.0541, "shareholder_yield": 0.0331, "roe": 0.1727, "momentum_12_1": 0.2467 }, { "week_end_date": "2026-07-05", "price": 598.73, "os": 0.56, "value": 0.25, "quality": 0.82, "momentum": 0.74, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.2178, "earnings_yield": 0.056, "shareholder_yield": 0.0342, "roe": 0.1727, "momentum_12_1": 0.2022 }, { "week_end_date": "2026-07-12", "price": 567.26, "os": 0.62, "value": 0.27, "quality": 0.84, "momentum": 0.8, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 22.9449, "earnings_yield": 0.0593, "shareholder_yield": 0.0361, "roe": 0.1727, "momentum_12_1": 0.3177 }, { "week_end_date": "2026-07-19", "price": 566.22, "os": 0.61, "value": 0.26, "quality": 0.85, "momentum": 0.78, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.9028, "earnings_yield": 0.0594, "shareholder_yield": 0.0361, "roe": 0.1727, "momentum_12_1": 0.4297 }, { "week_end_date": "2026-07-26", "price": 569.77, "os": 0.62, "value": 0.26, "quality": 0.85, "momentum": 0.81, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 23.0464, "earnings_yield": 0.059, "shareholder_yield": 0.0359, "roe": 0.1727, "momentum_12_1": 0.4811 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 245241000, "ebitda": 268283000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 228569000, "ebitda": 251611000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": -159888000, "shares_issued": 2232000, "net_debt_issued": -295000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2015458000, "cost_of_revenue": 1549867000, "gross_profit": 465591000, "ebit": 211587000, "ebitda": 230846000, "pretax_income": 211070000, "tax_provision": 40034000, "net_income": 171036000, "net_income_to_common": 171036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356225000, "total_current_assets": 910186000, "total_assets": 1406645000, "short_term_debt": 6246000, "long_term_debt": null, "total_debt": 45143000, "total_liabilities": 342063000, "total_equity": 1064582000, "shares_outstanding": 8260000, "goodwill_and_intangibles": 138700000 }, "cash_flow": { "operating_cash_flow": 178496000, "capital_expenditure": 21427000, "free_cash_flow": 199923000, "dividends_paid": null, "share_repurchases": -148680000, "shares_issued": 4483000, "net_debt_issued": -311000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 54685000, "ebitda": 61064000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 51473000, "ebitda": 57852000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": 30747000, "total_debt": 30747000, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": -29997000, "shares_issued": 348000, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 64442000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": 34065000, "total_debt": 68130000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": -43805000, "shares_issued": 0, "net_debt_issued": -82000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 64442000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": 34065000, "total_debt": 68130000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": -43805000, "shares_issued": 0, "net_debt_issued": -82000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 64442000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": 34065000, "total_debt": 68130000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": -43805000, "shares_issued": 0, "net_debt_issued": -82000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 64442000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": 34065000, "total_debt": 68130000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": -43805000, "shares_issued": 0, "net_debt_issued": -82000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 64442000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": 34065000, "total_debt": 68130000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": -43805000, "shares_issued": 0, "net_debt_issued": -82000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }