{ "ticker": { "uuid": "a654a24c-dd78-48b0-afbc-ff86715e08e9", "symbol": "CVCO", "name": "Cavco Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a654a24c-dd78-48b0-afbc-ff86715e08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a654a24c-dd78-48b0-afbc-ff86715e08e9/" }, "ticker_metadata": { "id": 5597, "uuid": "a654a24c-dd78-48b0-afbc-ff86715e08e9", "symbol": "CVCO", "name": "Cavco Industries Inc", "asset_type": "equity", "market_cap": 4197297000, "stock_exchange_id": 2, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Cavco Industries, Inc. designs, produces and retails manufactured homes primarily in the United States. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a654a24c-dd78-48b0-afbc-ff86715e08e9", "symbol": "CVCO", "name": "Cavco Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a654a24c-dd78-48b0-afbc-ff86715e08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a654a24c-dd78-48b0-afbc-ff86715e08e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.19, "quality": 0.83, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 549.91, "market_cap": 4311812415.22, "pe_ratio": 22.6281, "earnings_yield": 0.0442, "ebitda_to_ev": 0.0614, "shareholder_yield": 0, "roe": 0.1727, "piotroski_f_score": 7, "momentum_12_1": 0.1304, "volatility_252d": 0.5067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.981680+00:00", "batch_id": "" }, "size": { "price_close": 549.91, "market_cap": 4311812415.22, "market_cap_usd": 4311812415.22, "enterprise_value": 4055076415.22, "shares_outstanding": 7840942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.6281, "pb_ratio": 3.9085, "ptbv_ratio": 4.9774, "ps_ratio": 1.9211, "pcf_ratio": 16.1195, "pfcf_ratio": 14.2352, "ev_ebitda": 16.2881, "ev_ebit": 16.7164, "ev_sales": 1.8067, "ev_fcf": 13.3876, "earnings_yield": 0.0442, "fcf_yield": 0.0747, "price_to_sales": 1.9211, "price_to_book": 3.9085, "price_to_cashflow": 16.1195, "ebitda_to_ev": 0.0614, "sales_yield": 0.5535 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2347, "operating_margin": 0.1081, "net_margin": 0.0849, "ebitda_margin": 0.1109, "fcf_margin": 0.135, "roe": 0.1727, "roa": 0.1278, "roic": 0.2232, "roc_greenblatt": null, "asset_turnover": 1.5052, "cash_conversion": 1.5896, "accruals_ratio": -0.0516, "sbc_to_revenue": 0.0057, "piotroski_f_score": 7, "altman_z_score": 10.4082, "earnings_stability_5y": 0.1725, "revenue_stability_5y": 0.2781, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3517, "net_debt_to_ebitda": -1.0312, "debt_to_assets": 0.0002, "interest_coverage": 221.9405, "current_ratio": 2.459, "quick_ratio": 1.5774, "net_debt": -256736000, "local_beta": 0.0018, "volatility_252d": 0.5067, "volatility_60d": 1.2191, "max_drawdown_12m": -0.3468, "risk_adjusted_momentum": 0.2574 }, "growth": { "revenue_growth_1y": 0.1136, "revenue_growth_3y_cagr": 0.0156, "revenue_growth_5y_cagr": 0.1516, "eps_growth_1y": 0.1141, "eps_growth_3y_cagr": -0.0747, "eps_growth_5y_cagr": 0.1998, "fcf_growth_1y": 0.5151, "book_value_growth_1y": 0.0772, "revenue_growth": 0.1136, "earnings_growth": 0.1141 }, "momentum": { "price_return_1m": 0.1349, "price_return_3m": 0.025, "price_return_6m": -0.0497, "price_return_9m": 0.0075, "price_return_12m": 0.2829, "price_return_12m_ex1m": 0.1304, "momentum_6m": -0.0497, "momentum_12m": 0.2829, "momentum_12_1": 0.1304, "distance_from_52w_high": -0.2119, "distance_from_52w_low": 0.3868, "relative_strength": 0.125 }, "raw_ttm": { "revenue_ttm": 2244505000, "gross_profit_ttm": 526887000, "ebit_ttm": 242581000, "ebitda_ttm": 248960000, "net_income_ttm": 190551000, "eps_diluted_ttm": 24.3021, "operating_cash_flow_ttm": 267491000, "capital_expenditure_ttm": 35406000, "fcf_ttm": 302897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1093000, "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_current_liabilities": 335398000, "net_ppe": null, "total_assets": 1491139000, "total_debt": 291000, "total_equity": 1103182000, "net_working_capital": 232599000, "book_value_per_share": 140.6951, "retained_earnings": 1388714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866274000, "tangible_book_per_share": 110.4809 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 46, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 53, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 62, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 40 }, "composites": { "value_composite": 81, "quality_composite": 17, "momentum_composite": 29, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3971, "os_score": 0.5, "value_percentile": 0.19, "quality_percentile": 0.83, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 640, "ticker_id": 5597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.981680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 549.91, "market_cap": 4311812415.22, "market_cap_usd": 4311812415.22, "enterprise_value": 4055076415.22, "shares_outstanding": 7840942, "fx_rate_to_usd": null, "pe_ratio": 22.62812798, "pb_ratio": 3.90852318, "ptbv_ratio": 4.97742333, "ps_ratio": 1.92105271, "pcf_ratio": 16.11946725, "pfcf_ratio": 14.23524305, "ev_ebitda": 16.28806401, "ev_ebit": 16.71638098, "ev_sales": 1.80666847, "ev_fcf": 13.38764139, "earnings_yield": 0.04419279, "fcf_yield": 0.07469576, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2347453, "operating_margin": 0.10807773, "net_margin": 0.08489667, "ebitda_margin": 0.11091978, "fcf_margin": 0.13495047, "roe": 0.17272853, "roa": 0.12778889, "roic": 0.22316947, "roc_greenblatt": null, "asset_turnover": 1.50522855, "cash_conversion": 1.58958494, "accruals_ratio": -0.05159814, "sbc_to_revenue": 0.00569524, "debt_to_equity": 0.35167089, "net_debt_to_ebitda": -1.03123393, "debt_to_assets": 0.00019515, "interest_coverage": 221.94053065, "current_ratio": 2.45896815, "quick_ratio": 1.57741549, "net_debt": -256736000, "revenue_growth_1y": 0.11364514, "revenue_growth_3y_cagr": 0.01559103, "revenue_growth_5y_cagr": 0.15162787, "eps_growth_1y": 0.11409879, "eps_growth_3y_cagr": -0.07473483, "eps_growth_5y_cagr": 0.19978754, "fcf_growth_1y": 0.5150683, "book_value_growth_1y": 0.07720127, "piotroski_f_score": 7, "altman_z_score": 10.40819782, "earnings_stability_5y": 0.172454, "revenue_stability_5y": 0.278131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13491146, "price_return_3m": 0.02501445, "price_return_6m": -0.04965091, "price_return_9m": 0.0074564, "price_return_12m": 0.282948, "price_return_12m_ex1m": 0.13043884, "distance_from_52w_high": -0.21189234, "distance_from_52w_low": 0.38680554, "relative_strength": 0.12500695, "local_beta": 0.0018, "volatility_252d": 0.506721, "volatility_60d": 1.219121, "max_drawdown_12m": -0.34682412, "revenue_ttm": 2244505000, "gross_profit_ttm": 526887000, "ebit_ttm": 242581000, "ebitda_ttm": 248960000, "net_income_ttm": 190551000, "eps_diluted_ttm": 24.30205452, "operating_cash_flow_ttm": 267491000, "capital_expenditure_ttm": 35406000, "fcf_ttm": 302897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1093000, "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_current_liabilities": 335398000, "net_ppe": null, "total_assets": 1491139000, "total_debt": 291000, "total_equity": 1103182000, "net_working_capital": 232599000, "book_value_per_share": 140.69508485, "retained_earnings": 1388714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866274000, "tangible_book_per_share": 110.48085804, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 46, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 53, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 62, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 40, "value_composite": 81, "quality_composite": 17, "momentum_composite": 29, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 549.91, "os": 0.5, "value": 0.19, "quality": 0.83, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 22.6281, "earnings_yield": 0.0442, "shareholder_yield": 0, "roe": 0.1727, "momentum_12_1": 0.1304, "complete_fields": { "id": 640, "ticker_id": 5597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.981680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 549.91, "market_cap": 4311812415.22, "market_cap_usd": 4311812415.22, "enterprise_value": 4055076415.22, "shares_outstanding": 7840942, "fx_rate_to_usd": null, "pe_ratio": 22.62812798, "pb_ratio": 3.90852318, "ptbv_ratio": 4.97742333, "ps_ratio": 1.92105271, "pcf_ratio": 16.11946725, "pfcf_ratio": 14.23524305, "ev_ebitda": 16.28806401, "ev_ebit": 16.71638098, "ev_sales": 1.80666847, "ev_fcf": 13.38764139, "earnings_yield": 0.04419279, "fcf_yield": 0.07469576, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2347453, "operating_margin": 0.10807773, "net_margin": 0.08489667, "ebitda_margin": 0.11091978, "fcf_margin": 0.13495047, "roe": 0.17272853, "roa": 0.12778889, "roic": 0.22316947, "roc_greenblatt": null, "asset_turnover": 1.50522855, "cash_conversion": 1.58958494, "accruals_ratio": -0.05159814, "sbc_to_revenue": 0.00569524, "debt_to_equity": 0.35167089, "net_debt_to_ebitda": -1.03123393, "debt_to_assets": 0.00019515, "interest_coverage": 221.94053065, "current_ratio": 2.45896815, "quick_ratio": 1.57741549, "net_debt": -256736000, "revenue_growth_1y": 0.11364514, "revenue_growth_3y_cagr": 0.01559103, "revenue_growth_5y_cagr": 0.15162787, "eps_growth_1y": 0.11409879, "eps_growth_3y_cagr": -0.07473483, "eps_growth_5y_cagr": 0.19978754, "fcf_growth_1y": 0.5150683, "book_value_growth_1y": 0.07720127, "piotroski_f_score": 7, "altman_z_score": 10.40819782, "earnings_stability_5y": 0.172454, "revenue_stability_5y": 0.278131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13491146, "price_return_3m": 0.02501445, "price_return_6m": -0.04965091, "price_return_9m": 0.0074564, "price_return_12m": 0.282948, "price_return_12m_ex1m": 0.13043884, "distance_from_52w_high": -0.21189234, "distance_from_52w_low": 0.38680554, "relative_strength": 0.12500695, "local_beta": 0.0018, "volatility_252d": 0.506721, "volatility_60d": 1.219121, "max_drawdown_12m": -0.34682412, "revenue_ttm": 2244505000, "gross_profit_ttm": 526887000, "ebit_ttm": 242581000, "ebitda_ttm": 248960000, "net_income_ttm": 190551000, "eps_diluted_ttm": 24.30205452, "operating_cash_flow_ttm": 267491000, "capital_expenditure_ttm": 35406000, "fcf_ttm": 302897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1093000, "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_current_liabilities": 335398000, "net_ppe": null, "total_assets": 1491139000, "total_debt": 291000, "total_equity": 1103182000, "net_working_capital": 232599000, "book_value_per_share": 140.69508485, "retained_earnings": 1388714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 866274000, "tangible_book_per_share": 110.48085804, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 46, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 53, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 62, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 40, "value_composite": 81, "quality_composite": 17, "momentum_composite": 29, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "ebit": 228569000, "ebitda": 251611000, "pretax_income": 244700000, "tax_provision": 54149000, "net_income": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7946049, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 267491000, "capital_expenditure": 35406000, "free_cash_flow": 302897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53415, "ticker_id": 5597, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228569000", "ebitda": "251611000", "netIncome": "190551000", "grossProfit": "526886999", "depreciation": "None", "totalRevenue": "2244505000", "costOfRevenue": "1717618000", "interestIncome": "16337000", "incomeBeforeTax": "244700000", "interestExpense": "541000", "operatingIncome": "228569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54149000", "reportedCurrency": "USD", "netInterestIncome": "15796000", "nonInterestIncome": "None", "operatingExpenses": "298318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23042000", "sellingGeneralAndAdministrative": "298318000", "netIncomeFromContinuingOperations": "190551000" }, "balance": { "goodwill": "208841000", "inventory": "295671000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1491139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28067000", "reportedCurrency": "USD", "retainedEarnings": "1388714000", "totalLiabilities": "387957000", "otherCurrentAssets": "71630000", "totalCurrentAssets": "824733000", "currentLongTermDebt": "None", "longTermInvestments": "38151000", "shortTermInvestments": "16233000", "currentNetReceivables": "184172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666406000", "currentAccountsPayable": "44168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30747000", "totalShareholderEquity": "1103182000", "capitalLeaseObligations": "30747000", "otherCurrentLiabilities": "291230000", "totalCurrentLiabilities": "335398000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "52558999", "cashAndShortTermInvestments": "257027000", "commonStockSharesOutstanding": "7946049", "intangibleAssetsExcludingGoodwill": "28067000", "cashAndCashEquivalentsAtCarryingValue": "257027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4879000", "operatingCashflow": "267491000", "capitalExpenditures": "35406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162787000", "cashflowFromInvestment": "-222437000", "stockBasedCompensation": "12783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2244505000, "cost_of_revenue": 1717618000, "gross_profit": 526886999, "research_and_development": null, "selling_general_admin": 298318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228569000, "depreciation_amortisation": 23042000, "ebitda": 251611000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": 244700000, "tax_provision": 54149000, "effective_tax_rate": null, "net_income": 190551000, "net_income_continuing_ops": 190551000, "net_income_to_common": 190551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257027000, "short_term_investments": 16233000, "net_receivables": 184172000, "inventory": 295671000, "other_current_assets": null, "total_current_assets": 824733000, "net_ppe": null, "goodwill": 208841000, "intangible_assets": 28067000, "goodwill_and_intangibles": 236908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666406000, "total_assets": 1491139000, "short_term_debt": null, "accounts_payable": 44168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52558999, "total_liabilities": 387957000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1388714000, "total_equity": 1103182000, "shares_outstanding": 7946049, "operating_cash_flow": 267491000, "stock_based_compensation": 12783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162787000, "free_cash_flow": 302897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228569000", "ebitda": "251611000", "netIncome": "190551000", "grossProfit": "526886999", "depreciation": "None", "totalRevenue": "2244505000", "costOfRevenue": "1717618000", "interestIncome": "16337000", "incomeBeforeTax": "244700000", "interestExpense": "541000", "operatingIncome": "228569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54149000", "reportedCurrency": "USD", "netInterestIncome": "15796000", "nonInterestIncome": "None", "operatingExpenses": "298318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23042000", "sellingGeneralAndAdministrative": "298318000", "netIncomeFromContinuingOperations": "190551000" }, "balance": { "goodwill": "208841000", "inventory": "295671000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1491139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28067000", "reportedCurrency": "USD", "retainedEarnings": "1388714000", "totalLiabilities": "387957000", "otherCurrentAssets": "71630000", "totalCurrentAssets": "824733000", "currentLongTermDebt": "None", "longTermInvestments": "38151000", "shortTermInvestments": "16233000", "currentNetReceivables": "184172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666406000", "currentAccountsPayable": "44168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30747000", "totalShareholderEquity": "1103182000", "capitalLeaseObligations": "30747000", "otherCurrentLiabilities": "291230000", "totalCurrentLiabilities": "335398000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "52558999", "cashAndShortTermInvestments": "257027000", "commonStockSharesOutstanding": "7946049", "intangibleAssetsExcludingGoodwill": "28067000", "cashAndCashEquivalentsAtCarryingValue": "257027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4879000", "operatingCashflow": "267491000", "capitalExpenditures": "35406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162787000", "cashflowFromInvestment": "-222437000", "stockBasedCompensation": "12783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 2015458000, "cost_of_revenue": 1549867000, "gross_profit": 465591000, "ebit": 211587000, "ebitda": 230846000, "pretax_income": 211070000, "tax_provision": 40034000, "net_income": 171036000, "net_income_to_common": 171036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356225000, "total_current_assets": 910186000, "total_assets": 1406645000, "short_term_debt": 6246000, "long_term_debt": null, "total_debt": 6246000, "total_liabilities": 342063000, "total_equity": 1064582000, "shares_outstanding": 8260000, "goodwill_and_intangibles": 138700000 }, "cash_flow": { "operating_cash_flow": 178496000, "capital_expenditure": 21427000, "free_cash_flow": 199923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53420, "ticker_id": 5597, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211587000", "ebitda": "230846000", "netIncome": "171036000", "grossProfit": "465591000", "depreciation": "None", "totalRevenue": "2015458000", "costOfRevenue": "1549867000", "interestIncome": "21089000", "incomeBeforeTax": "211070000", "interestExpense": "517000", "operatingIncome": "190276000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40034000", "reportedCurrency": "USD", "netInterestIncome": "20572000", "nonInterestIncome": "None", "operatingExpenses": "275315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "275315000", "netIncomeFromContinuingOperations": "171036000" }, "balance": { "goodwill": "121969000", "inventory": "252695000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1406645000", "longTermDebt": "None", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "1198163000", "totalLiabilities": "342063000", "otherCurrentAssets": "93350000", "totalCurrentAssets": "910186000", "currentLongTermDebt": "None", "longTermInvestments": "18067000", "shortTermInvestments": "19842000", "currentNetReceivables": "188074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496459000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45143000", "totalShareholderEquity": "1064582000", "capitalLeaseObligations": "31538000", "otherCurrentLiabilities": "212791000", "totalCurrentLiabilities": "303166000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "38897000", "cashAndShortTermInvestments": "356225000", "commonStockSharesOutstanding": "8260000", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "356225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11356000", "operatingCashflow": "178496000", "capitalExpenditures": "21427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147949000", "cashflowFromInvestment": "-23955000", "stockBasedCompensation": "8683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2015458000, "cost_of_revenue": 1549867000, "gross_profit": 465591000, "research_and_development": null, "selling_general_admin": 275315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211587000, "depreciation_amortisation": 19259000, "ebitda": 230846000, "interest_expense": 517000, "interest_income": null, "other_non_operating": null, "pretax_income": 211070000, "tax_provision": 40034000, "effective_tax_rate": null, "net_income": 171036000, "net_income_continuing_ops": 171036000, "net_income_to_common": 171036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356225000, "short_term_investments": 19842000, "net_receivables": 188074000, "inventory": 252695000, "other_current_assets": null, "total_current_assets": 910186000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 16731000, "goodwill_and_intangibles": 138700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496459000, "total_assets": 1406645000, "short_term_debt": 6246000, "accounts_payable": 37195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38897000, "total_liabilities": 342063000, "total_debt": 6246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198163000, "total_equity": 1064582000, "shares_outstanding": 8260000, "operating_cash_flow": 178496000, "stock_based_compensation": 8683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147949000, "free_cash_flow": 199923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211587000", "ebitda": "230846000", "netIncome": "171036000", "grossProfit": "465591000", "depreciation": "None", "totalRevenue": "2015458000", "costOfRevenue": "1549867000", "interestIncome": "21089000", "incomeBeforeTax": "211070000", "interestExpense": "517000", "operatingIncome": "190276000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40034000", "reportedCurrency": "USD", "netInterestIncome": "20572000", "nonInterestIncome": "None", "operatingExpenses": "275315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "275315000", "netIncomeFromContinuingOperations": "171036000" }, "balance": { "goodwill": "121969000", "inventory": "252695000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1406645000", "longTermDebt": "None", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "1198163000", "totalLiabilities": "342063000", "otherCurrentAssets": "93350000", "totalCurrentAssets": "910186000", "currentLongTermDebt": "None", "longTermInvestments": "18067000", "shortTermInvestments": "19842000", "currentNetReceivables": "188074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496459000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45143000", "totalShareholderEquity": "1064582000", "capitalLeaseObligations": "31538000", "otherCurrentLiabilities": "212791000", "totalCurrentLiabilities": "303166000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "38897000", "cashAndShortTermInvestments": "356225000", "commonStockSharesOutstanding": "8260000", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "356225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11356000", "operatingCashflow": "178496000", "capitalExpenditures": "21427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147949000", "cashflowFromInvestment": "-23955000", "stockBasedCompensation": "8683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 1794792000, "cost_of_revenue": 1367890000, "gross_profit": 426902000, "ebit": 200829000, "ebitda": 219354000, "pretax_income": 199180000, "tax_provision": 41275000, "net_income": 157817000, "net_income_to_common": 157817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352687000, "total_current_assets": 851799000, "total_assets": 1354160000, "short_term_debt": 5383000, "long_term_debt": null, "total_debt": 5383000, "total_liabilities": 320749000, "total_equity": 1033411000, "shares_outstanding": 8591911, "goodwill_and_intangibles": 150155000 }, "cash_flow": { "operating_cash_flow": 224682000, "capital_expenditure": 17421000, "free_cash_flow": 242103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53425, "ticker_id": 5597, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200829000", "ebitda": "219354000", "netIncome": "157817000", "grossProfit": "426902000", "depreciation": "None", "totalRevenue": "1794792000", "costOfRevenue": "1367890000", "interestIncome": "20998000", "incomeBeforeTax": "199180000", "interestExpense": "1649000", "operatingIncome": "178982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41275000", "reportedCurrency": "USD", "netInterestIncome": "19349000", "nonInterestIncome": "None", "operatingExpenses": "247920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18525000", "sellingGeneralAndAdministrative": "247920000", "netIncomeFromContinuingOperations": "157905000" }, "balance": { "goodwill": "121934000", "inventory": "241339000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1354160000", "longTermDebt": "None", "shortTermDebt": "5383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28221000", "reportedCurrency": "USD", "retainedEarnings": "1027127000", "totalLiabilities": "320749000", "otherCurrentAssets": "98351000", "totalCurrentAssets": "851799000", "currentLongTermDebt": "None", "longTermInvestments": "17316000", "shortTermInvestments": "18270000", "currentNetReceivables": "141152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502361000", "currentAccountsPayable": "33531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35148000", "totalShareholderEquity": "1033411000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "206287000", "totalCurrentLiabilities": "273267000", "otherNonCurrentLiabilities": "7759000", "totalNonCurrentLiabilities": "47482000", "cashAndShortTermInvestments": "352687000", "commonStockSharesOutstanding": "8591911", "intangibleAssetsExcludingGoodwill": "28221000", "cashAndCashEquivalentsAtCarryingValue": "352687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44856000", "operatingCashflow": "224682000", "capitalExpenditures": "17421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107710000", "cashflowFromInvestment": "-31709000", "stockBasedCompensation": "6760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1794792000, "cost_of_revenue": 1367890000, "gross_profit": 426902000, "research_and_development": null, "selling_general_admin": 247920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200829000, "depreciation_amortisation": 18525000, "ebitda": 219354000, "interest_expense": 1649000, "interest_income": null, "other_non_operating": null, "pretax_income": 199180000, "tax_provision": 41275000, "effective_tax_rate": null, "net_income": 157817000, "net_income_continuing_ops": 157905000, "net_income_to_common": 157817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352687000, "short_term_investments": 18270000, "net_receivables": 141152000, "inventory": 241339000, "other_current_assets": null, "total_current_assets": 851799000, "net_ppe": null, "goodwill": 121934000, "intangible_assets": 28221000, "goodwill_and_intangibles": 150155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502361000, "total_assets": 1354160000, "short_term_debt": 5383000, "accounts_payable": 33531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47482000, "total_liabilities": 320749000, "total_debt": 5383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027127000, "total_equity": 1033411000, "shares_outstanding": 8591911, "operating_cash_flow": 224682000, "stock_based_compensation": 6760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107710000, "free_cash_flow": 242103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200829000", "ebitda": "219354000", "netIncome": "157817000", "grossProfit": "426902000", "depreciation": "None", "totalRevenue": "1794792000", "costOfRevenue": "1367890000", "interestIncome": "20998000", "incomeBeforeTax": "199180000", "interestExpense": "1649000", "operatingIncome": "178982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41275000", "reportedCurrency": "USD", "netInterestIncome": "19349000", "nonInterestIncome": "None", "operatingExpenses": "247920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18525000", "sellingGeneralAndAdministrative": "247920000", "netIncomeFromContinuingOperations": "157905000" }, "balance": { "goodwill": "121934000", "inventory": "241339000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1354160000", "longTermDebt": "None", "shortTermDebt": "5383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28221000", "reportedCurrency": "USD", "retainedEarnings": "1027127000", "totalLiabilities": "320749000", "otherCurrentAssets": "98351000", "totalCurrentAssets": "851799000", "currentLongTermDebt": "None", "longTermInvestments": "17316000", "shortTermInvestments": "18270000", "currentNetReceivables": "141152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502361000", "currentAccountsPayable": "33531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35148000", "totalShareholderEquity": "1033411000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "206287000", "totalCurrentLiabilities": "273267000", "otherNonCurrentLiabilities": "7759000", "totalNonCurrentLiabilities": "47482000", "cashAndShortTermInvestments": "352687000", "commonStockSharesOutstanding": "8591911", "intangibleAssetsExcludingGoodwill": "28221000", "cashAndCashEquivalentsAtCarryingValue": "352687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44856000", "operatingCashflow": "224682000", "capitalExpenditures": "17421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107710000", "cashflowFromInvestment": "-31709000", "stockBasedCompensation": "6760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 2142713000, "cost_of_revenue": 1587781000, "gross_profit": 554932000, "ebit": 307673000, "ebitda": 324576000, "pretax_income": 306763000, "tax_provision": 65922000, "net_income": 240554000, "net_income_to_common": 240554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271427000, "total_current_assets": 804579000, "total_assets": 1307975000, "short_term_debt": 7064000, "long_term_debt": null, "total_debt": 7064000, "total_liabilities": 330470000, "total_equity": 976286000, "shares_outstanding": 8924452, "goodwill_and_intangibles": 144337000 }, "cash_flow": { "operating_cash_flow": 255693000, "capital_expenditure": 44106000, "free_cash_flow": 299799000, "dividends_paid": 3709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53430, "ticker_id": 5597, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307673000", "ebitda": "324576000", "netIncome": "240554000", "grossProfit": "554932000", "depreciation": "None", "totalRevenue": "2142713000", "costOfRevenue": "1587781000", "interestIncome": "10679000", "incomeBeforeTax": "306763000", "interestExpense": "910000", "operatingIncome": "296609000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "65922000", "reportedCurrency": "USD", "netInterestIncome": "9769000", "nonInterestIncome": "None", "operatingExpenses": "258323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10812000", "costofGoodsAndServicesSold": "1587781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16903000", "sellingGeneralAndAdministrative": "258323000", "netIncomeFromContinuingOperations": "240841000" }, "balance": { "goodwill": "114547000", "inventory": "263149999", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1307975000", "longTermDebt": "None", "shortTermDebt": "7064000", "treasuryStock": "-164452000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "29790000", "reportedCurrency": "USD", "retainedEarnings": "869310000", "totalLiabilities": "330470000", "otherCurrentAssets": "165677000", "totalCurrentAssets": "804579000", "currentLongTermDebt": "None", "longTermInvestments": "99658000", "shortTermInvestments": "14978000", "currentNetReceivables": "89347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503396000", "currentAccountsPayable": "30730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228278000", "shortLongTermDebtTotal": "36562000", "totalShareholderEquity": "976286000", "capitalLeaseObligations": "21678000", "otherCurrentLiabilities": "255597000", "totalCurrentLiabilities": "293391000", "otherNonCurrentLiabilities": "7820000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "271427000", "commonStockSharesOutstanding": "8924452", "intangibleAssetsExcludingGoodwill": "29790000", "cashAndCashEquivalentsAtCarryingValue": "271427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240554000", "profitLoss": "None", "dividendPayout": "3709000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "38866000", "operatingCashflow": "255693000", "capitalExpenditures": "44106000", "changeInReceivables": "-158765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102196000", "cashflowFromInvestment": "-129341000", "stockBasedCompensation": "6264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142713000, "cost_of_revenue": 1587781000, "gross_profit": 554932000, "research_and_development": null, "selling_general_admin": 258323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307673000, "depreciation_amortisation": 16903000, "ebitda": 324576000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": 306763000, "tax_provision": 65922000, "effective_tax_rate": null, "net_income": 240554000, "net_income_continuing_ops": 240841000, "net_income_to_common": 240554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271427000, "short_term_investments": 14978000, "net_receivables": 89347000, "inventory": 263149999, "other_current_assets": null, "total_current_assets": 804579000, "net_ppe": null, "goodwill": 114547000, "intangible_assets": 29790000, "goodwill_and_intangibles": 144337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503396000, "total_assets": 1307975000, "short_term_debt": 7064000, "accounts_payable": 30730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37079000, "total_liabilities": 330470000, "total_debt": 7064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 869310000, "total_equity": 976286000, "shares_outstanding": 8924452, "operating_cash_flow": 255693000, "stock_based_compensation": 6264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129341000, "dividends_paid": 3709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102196000, "free_cash_flow": 299799000, "net_change_in_cash": 24156000 }, "raw_data": { "income": { "ebit": "307673000", "ebitda": "324576000", "netIncome": "240554000", "grossProfit": "554932000", "depreciation": "None", "totalRevenue": "2142713000", "costOfRevenue": "1587781000", "interestIncome": "10679000", "incomeBeforeTax": "306763000", "interestExpense": "910000", "operatingIncome": "296609000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "65922000", "reportedCurrency": "USD", "netInterestIncome": "9769000", "nonInterestIncome": "None", "operatingExpenses": "258323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10812000", "costofGoodsAndServicesSold": "1587781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16903000", "sellingGeneralAndAdministrative": "258323000", "netIncomeFromContinuingOperations": "240841000" }, "balance": { "goodwill": "114547000", "inventory": "263149999", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1307975000", "longTermDebt": "None", "shortTermDebt": "7064000", "treasuryStock": "-164452000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "29790000", "reportedCurrency": "USD", "retainedEarnings": "869310000", "totalLiabilities": "330470000", "otherCurrentAssets": "165677000", "totalCurrentAssets": "804579000", "currentLongTermDebt": "None", "longTermInvestments": "99658000", "shortTermInvestments": "14978000", "currentNetReceivables": "89347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503396000", "currentAccountsPayable": "30730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228278000", "shortLongTermDebtTotal": "36562000", "totalShareholderEquity": "976286000", "capitalLeaseObligations": "21678000", "otherCurrentLiabilities": "255597000", "totalCurrentLiabilities": "293391000", "otherNonCurrentLiabilities": "7820000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "271427000", "commonStockSharesOutstanding": "8924452", "intangibleAssetsExcludingGoodwill": "29790000", "cashAndCashEquivalentsAtCarryingValue": "271427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240554000", "profitLoss": "None", "dividendPayout": "3709000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "38866000", "operatingCashflow": "255693000", "capitalExpenditures": "44106000", "changeInReceivables": "-158765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102196000", "cashflowFromInvestment": "-129341000", "stockBasedCompensation": "6264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 1627158000, "cost_of_revenue": 1218409000, "gross_profit": 408749000, "ebit": 212691000, "ebitda": 223708000, "pretax_income": 211989000, "tax_provision": 14247000, "net_income": 197699000, "net_income_to_common": 197699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244150000, "total_current_assets": 744117000, "total_assets": 1154972000, "short_term_debt": 784000, "long_term_debt": 10836000, "total_debt": 11620000, "total_liabilities": 323692000, "total_equity": 830455000, "shares_outstanding": 9264153, "goodwill_and_intangibles": 129452000 }, "cash_flow": { "operating_cash_flow": 144224000, "capital_expenditure": 18653000, "free_cash_flow": 162877000, "dividends_paid": 4155999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53435, "ticker_id": 5597, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212691000", "ebitda": "223708000", "netIncome": "197699000", "grossProfit": "408749000", "depreciation": "None", "totalRevenue": "1627158000", "costOfRevenue": "1218409000", "interestIncome": "3537000", "incomeBeforeTax": "211989000", "interestExpense": "702000", "operatingIncome": "202496000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "14247000", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "206253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11017000", "sellingGeneralAndAdministrative": "206253000", "netIncomeFromContinuingOperations": "197742000" }, "balance": { "goodwill": "100993000", "inventory": "243971000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1154972000", "longTermDebt": "10836000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "28459000", "reportedCurrency": "USD", "retainedEarnings": "628756000", "totalLiabilities": "323692000", "otherCurrentAssets": "86575000", "totalCurrentAssets": "744117000", "currentLongTermDebt": "784000", "longTermInvestments": "34933000", "shortTermInvestments": "20086000", "currentNetReceivables": "149335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410855000", "currentAccountsPayable": "43082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180968000", "shortLongTermDebtTotal": "24778000", "totalShareholderEquity": "830455000", "capitalLeaseObligations": "13158000", "otherCurrentLiabilities": "193986000", "totalCurrentLiabilities": "294170000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "29522000", "cashAndShortTermInvestments": "244150000", "commonStockSharesOutstanding": "9264153", "intangibleAssetsExcludingGoodwill": "28459000", "cashAndCashEquivalentsAtCarryingValue": "244150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197742000", "profitLoss": "None", "dividendPayout": "4155999", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-73804000", "operatingCashflow": "144224000", "capitalExpenditures": "18653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65095000", "cashflowFromInvestment": "-159102000", "stockBasedCompensation": "5059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1627158000, "cost_of_revenue": 1218409000, "gross_profit": 408749000, "research_and_development": null, "selling_general_admin": 206253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212691000, "depreciation_amortisation": 11017000, "ebitda": 223708000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": 211989000, "tax_provision": 14247000, "effective_tax_rate": null, "net_income": 197699000, "net_income_continuing_ops": 197742000, "net_income_to_common": 197699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244150000, "short_term_investments": 20086000, "net_receivables": 149335000, "inventory": 243971000, "other_current_assets": null, "total_current_assets": 744117000, "net_ppe": null, "goodwill": 100993000, "intangible_assets": 28459000, "goodwill_and_intangibles": 129452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410855000, "total_assets": 1154972000, "short_term_debt": 784000, "accounts_payable": 43082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294170000, "long_term_debt": 10836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29522000, "total_liabilities": 323692000, "total_debt": 11620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628756000, "total_equity": 830455000, "shares_outstanding": 9264153, "operating_cash_flow": 144224000, "stock_based_compensation": 5059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159102000, "dividends_paid": 4155999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65095000, "free_cash_flow": 162877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212691000", "ebitda": "223708000", "netIncome": "197699000", "grossProfit": "408749000", "depreciation": "None", "totalRevenue": "1627158000", "costOfRevenue": "1218409000", "interestIncome": "3537000", "incomeBeforeTax": "211989000", "interestExpense": "702000", "operatingIncome": "202496000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "14247000", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "206253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11017000", "sellingGeneralAndAdministrative": "206253000", "netIncomeFromContinuingOperations": "197742000" }, "balance": { "goodwill": "100993000", "inventory": "243971000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1154972000", "longTermDebt": "10836000", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "28459000", "reportedCurrency": "USD", "retainedEarnings": "628756000", "totalLiabilities": "323692000", "otherCurrentAssets": "86575000", "totalCurrentAssets": "744117000", "currentLongTermDebt": "784000", "longTermInvestments": "34933000", "shortTermInvestments": "20086000", "currentNetReceivables": "149335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410855000", "currentAccountsPayable": "43082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180968000", "shortLongTermDebtTotal": "24778000", "totalShareholderEquity": "830455000", "capitalLeaseObligations": "13158000", "otherCurrentLiabilities": "193986000", "totalCurrentLiabilities": "294170000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "29522000", "cashAndShortTermInvestments": "244150000", "commonStockSharesOutstanding": "9264153", "intangibleAssetsExcludingGoodwill": "28459000", "cashAndCashEquivalentsAtCarryingValue": "244150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197742000", "profitLoss": "None", "dividendPayout": "4155999", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-73804000", "operatingCashflow": "144224000", "capitalExpenditures": "18653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65095000", "cashflowFromInvestment": "-159102000", "stockBasedCompensation": "5059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 1108051000, "cost_of_revenue": 869074000, "gross_profit": 238977000, "ebit": 97650000, "ebitda": 103974000, "pretax_income": 96912000, "tax_provision": 20266000, "net_income": 76646000, "net_income_to_common": 76646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244150000, "total_current_assets": 744117000, "total_assets": 1154972000, "short_term_debt": 784000, "long_term_debt": 10335000, "total_debt": 11119000, "total_liabilities": 323692000, "total_equity": 830455000, "shares_outstanding": 9293134, "goodwill_and_intangibles": 129452000 }, "cash_flow": { "operating_cash_flow": 144224000, "capital_expenditure": 18653000, "free_cash_flow": 162877000, "dividends_paid": 2817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53440, "ticker_id": 5597, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97650000", "ebitda": "103974000", "netIncome": "76646000", "grossProfit": "238977000", "depreciation": "None", "totalRevenue": "1108051000", "costOfRevenue": "869074000", "interestIncome": "2144000", "incomeBeforeTax": "96912000", "interestExpense": "738000", "operatingIncome": "88825000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "20266000", "reportedCurrency": "USD", "netInterestIncome": "-738000", "nonInterestIncome": "None", "operatingExpenses": "150152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8815000", "costofGoodsAndServicesSold": "869074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6324000", "sellingGeneralAndAdministrative": "150152000", "netIncomeFromContinuingOperations": "76646000" }, "balance": { "goodwill": "100993000", "inventory": "243971000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1154972000", "longTermDebt": "10335000", "shortTermDebt": "784000", "treasuryStock": "-1441000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "28459000", "reportedCurrency": "USD", "retainedEarnings": "628756000", "totalLiabilities": "323692000", "otherCurrentAssets": "86575000", "totalCurrentAssets": "744117000", "currentLongTermDebt": "1851000", "longTermInvestments": "35010000", "shortTermInvestments": "20086000", "currentNetReceivables": "149335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410855000", "currentAccountsPayable": "43082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113046000", "shortLongTermDebtTotal": "24778000", "totalShareholderEquity": "830455000", "capitalLeaseObligations": "13361000", "otherCurrentLiabilities": "193986000", "totalCurrentLiabilities": "294170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29522000", "cashAndShortTermInvestments": "244150000", "commonStockSharesOutstanding": "9293134", "intangibleAssetsExcludingGoodwill": "28459000", "cashAndCashEquivalentsAtCarryingValue": "244150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197742000", "profitLoss": "None", "dividendPayout": "2817000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-73804000", "operatingCashflow": "144224000", "capitalExpenditures": "18653000", "changeInReceivables": "-150208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65095000", "cashflowFromInvestment": "-159102000", "stockBasedCompensation": "5059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108051000, "cost_of_revenue": 869074000, "gross_profit": 238977000, "research_and_development": null, "selling_general_admin": 150152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97650000, "depreciation_amortisation": 6324000, "ebitda": 103974000, "interest_expense": 738000, "interest_income": null, "other_non_operating": null, "pretax_income": 96912000, "tax_provision": 20266000, "effective_tax_rate": null, "net_income": 76646000, "net_income_continuing_ops": 76646000, "net_income_to_common": 76646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244150000, "short_term_investments": 20086000, "net_receivables": 149335000, "inventory": 243971000, "other_current_assets": null, "total_current_assets": 744117000, "net_ppe": null, "goodwill": 100993000, "intangible_assets": 28459000, "goodwill_and_intangibles": 129452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410855000, "total_assets": 1154972000, "short_term_debt": 784000, "accounts_payable": 43082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294170000, "long_term_debt": 10335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29522000, "total_liabilities": 323692000, "total_debt": 11119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628756000, "total_equity": 830455000, "shares_outstanding": 9293134, "operating_cash_flow": 144224000, "stock_based_compensation": 5059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159102000, "dividends_paid": 2817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65095000, "free_cash_flow": 162877000, "net_change_in_cash": 83700000 }, "raw_data": { "income": { "ebit": "97650000", "ebitda": "103974000", "netIncome": "76646000", "grossProfit": "238977000", "depreciation": "None", "totalRevenue": "1108051000", "costOfRevenue": "869074000", "interestIncome": "2144000", "incomeBeforeTax": "96912000", "interestExpense": "738000", "operatingIncome": "88825000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "20266000", "reportedCurrency": "USD", "netInterestIncome": "-738000", "nonInterestIncome": "None", "operatingExpenses": "150152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8815000", "costofGoodsAndServicesSold": "869074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6324000", "sellingGeneralAndAdministrative": "150152000", "netIncomeFromContinuingOperations": "76646000" }, "balance": { "goodwill": "100993000", "inventory": "243971000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1154972000", "longTermDebt": "10335000", "shortTermDebt": "784000", "treasuryStock": "-1441000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "28459000", "reportedCurrency": "USD", "retainedEarnings": "628756000", "totalLiabilities": "323692000", "otherCurrentAssets": "86575000", "totalCurrentAssets": "744117000", "currentLongTermDebt": "1851000", "longTermInvestments": "35010000", "shortTermInvestments": "20086000", "currentNetReceivables": "149335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410855000", "currentAccountsPayable": "43082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113046000", "shortLongTermDebtTotal": "24778000", "totalShareholderEquity": "830455000", "capitalLeaseObligations": "13361000", "otherCurrentLiabilities": "193986000", "totalCurrentLiabilities": "294170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29522000", "cashAndShortTermInvestments": "244150000", "commonStockSharesOutstanding": "9293134", "intangibleAssetsExcludingGoodwill": "28459000", "cashAndCashEquivalentsAtCarryingValue": "244150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197742000", "profitLoss": "None", "dividendPayout": "2817000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-73804000", "operatingCashflow": "144224000", "capitalExpenditures": "18653000", "changeInReceivables": "-150208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65095000", "cashflowFromInvestment": "-159102000", "stockBasedCompensation": "5059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 1061774000, "cost_of_revenue": 831256000, "gross_profit": 230518000, "ebit": 94474000, "ebitda": 100257000, "pretax_income": 92979000, "tax_provision": 17913000, "net_income": 75066000, "net_income_to_common": 75066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241826000, "total_current_assets": 516185000, "total_assets": 810431000, "short_term_debt": 6418000, "long_term_debt": 12705000, "total_debt": 19123000, "total_liabilities": 202845000, "total_equity": 607586000, "shares_outstanding": 9268784, "goodwill_and_intangibles": 90200000 }, "cash_flow": { "operating_cash_flow": 101737000, "capital_expenditure": 14340000, "free_cash_flow": 116077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53445, "ticker_id": 5597, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94474000", "ebitda": "100257000", "netIncome": "75066000", "grossProfit": "230518000", "depreciation": "None", "totalRevenue": "1061774000", "costOfRevenue": "831256000", "interestIncome": "None", "incomeBeforeTax": "92979000", "interestExpense": "1495000", "operatingIncome": "84907000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "17913000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "145611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9699000", "costofGoodsAndServicesSold": "831256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "142711000", "netIncomeFromContinuingOperations": "75066000" }, "balance": { "goodwill": "75090000", "inventory": "113535000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "810431000", "longTermDebt": "12705000", "shortTermDebt": "6418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "15110000", "reportedCurrency": "USD", "retainedEarnings": "355144000", "totalLiabilities": "202845000", "otherCurrentAssets": "55643000", "totalCurrentAssets": "516185000", "currentLongTermDebt": "2248000", "longTermInvestments": "112627000", "shortTermInvestments": "14582000", "currentNetReceivables": "90599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294246000", "currentAccountsPayable": "29924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77190000", "shortLongTermDebtTotal": "29866000", "totalShareholderEquity": "607586000", "capitalLeaseObligations": "14913000", "otherCurrentLiabilities": "111797000", "totalCurrentLiabilities": "172102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30743000", "cashAndShortTermInvestments": "241826000", "commonStockSharesOutstanding": "9268784", "intangibleAssetsExcludingGoodwill": "15110000", "cashAndCashEquivalentsAtCarryingValue": "241826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8250000", "operatingCashflow": "101737000", "capitalExpenditures": "14340000", "changeInReceivables": "-149814000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20756000", "cashflowFromInvestment": "-25243000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1061774000, "cost_of_revenue": 831256000, "gross_profit": 230518000, "research_and_development": null, "selling_general_admin": 142711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94474000, "depreciation_amortisation": 5783000, "ebitda": 100257000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": 92979000, "tax_provision": 17913000, "effective_tax_rate": null, "net_income": 75066000, "net_income_continuing_ops": 75066000, "net_income_to_common": 75066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241826000, "short_term_investments": 14582000, "net_receivables": 90599000, "inventory": 113535000, "other_current_assets": null, "total_current_assets": 516185000, "net_ppe": null, "goodwill": 75090000, "intangible_assets": 15110000, "goodwill_and_intangibles": 90200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294246000, "total_assets": 810431000, "short_term_debt": 6418000, "accounts_payable": 29924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172102000, "long_term_debt": 12705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30743000, "total_liabilities": 202845000, "total_debt": 19123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355144000, "total_equity": 607586000, "shares_outstanding": 9268784, "operating_cash_flow": 101737000, "stock_based_compensation": 3881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20756000, "free_cash_flow": 116077000, "net_change_in_cash": 55738000 }, "raw_data": { "income": { "ebit": "94474000", "ebitda": "100257000", "netIncome": "75066000", "grossProfit": "230518000", "depreciation": "None", "totalRevenue": "1061774000", "costOfRevenue": "831256000", "interestIncome": "None", "incomeBeforeTax": "92979000", "interestExpense": "1495000", "operatingIncome": "84907000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "17913000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "145611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9699000", "costofGoodsAndServicesSold": "831256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "142711000", "netIncomeFromContinuingOperations": "75066000" }, "balance": { "goodwill": "75090000", "inventory": "113535000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "810431000", "longTermDebt": "12705000", "shortTermDebt": "6418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "15110000", "reportedCurrency": "USD", "retainedEarnings": "355144000", "totalLiabilities": "202845000", "otherCurrentAssets": "55643000", "totalCurrentAssets": "516185000", "currentLongTermDebt": "2248000", "longTermInvestments": "112627000", "shortTermInvestments": "14582000", "currentNetReceivables": "90599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294246000", "currentAccountsPayable": "29924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77190000", "shortLongTermDebtTotal": "29866000", "totalShareholderEquity": "607586000", "capitalLeaseObligations": "14913000", "otherCurrentLiabilities": "111797000", "totalCurrentLiabilities": "172102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30743000", "cashAndShortTermInvestments": "241826000", "commonStockSharesOutstanding": "9268784", "intangibleAssetsExcludingGoodwill": "15110000", "cashAndCashEquivalentsAtCarryingValue": "241826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8250000", "operatingCashflow": "101737000", "capitalExpenditures": "14340000", "changeInReceivables": "-149814000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20756000", "cashflowFromInvestment": "-25243000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 962746000, "cost_of_revenue": 757040000, "gross_profit": 205706000, "ebit": 90120000, "ebitda": 94818000, "pretax_income": 86676000, "tax_provision": 18054000, "net_income": 68622000, "net_income_to_common": 68622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187370000, "total_current_assets": 462049000, "total_assets": 725216000, "short_term_debt": 20597000, "long_term_debt": 14618000, "total_debt": 35215000, "total_liabilities": 195628000, "total_equity": 529588000, "shares_outstanding": 9268737, "goodwill_and_intangibles": 82696000 }, "cash_flow": { "operating_cash_flow": 32836000, "capital_expenditure": 7636000, "free_cash_flow": 40472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53450, "ticker_id": 5597, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90120000", "ebitda": "94818000", "netIncome": "68622000", "grossProfit": "205706000", "depreciation": "None", "totalRevenue": "962746000", "costOfRevenue": "757040000", "interestIncome": "None", "incomeBeforeTax": "86676000", "interestExpense": "3444000", "operatingIncome": "84138000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "18054000", "reportedCurrency": "USD", "netInterestIncome": "-3444000", "nonInterestIncome": "None", "operatingExpenses": "121568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6104000", "costofGoodsAndServicesSold": "757040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698000", "sellingGeneralAndAdministrative": "119468000", "netIncomeFromContinuingOperations": "68622000" }, "balance": { "goodwill": "72920000", "inventory": "116203000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "725216000", "longTermDebt": "14618000", "shortTermDebt": "20597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "280078000", "totalLiabilities": "195628000", "otherCurrentAssets": "59863000", "totalCurrentAssets": "462049000", "currentLongTermDebt": "19522000", "longTermInvestments": "116636000", "shortTermInvestments": "12620000", "currentNetReceivables": "85993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263167000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63484000", "shortLongTermDebtTotal": "34140000", "totalShareholderEquity": "529588000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "104034000", "totalCurrentLiabilities": "174008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21620000", "cashAndShortTermInvestments": "187370000", "commonStockSharesOutstanding": "9268737", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "187370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-7051000", "operatingCashflow": "32836000", "capitalExpenditures": "7636000", "changeInReceivables": "-149272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26410000", "cashflowFromInvestment": "-5815000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962746000, "cost_of_revenue": 757040000, "gross_profit": 205706000, "research_and_development": null, "selling_general_admin": 119468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90120000, "depreciation_amortisation": 4698000, "ebitda": 94818000, "interest_expense": 3444000, "interest_income": null, "other_non_operating": null, "pretax_income": 86676000, "tax_provision": 18054000, "effective_tax_rate": null, "net_income": 68622000, "net_income_continuing_ops": 68622000, "net_income_to_common": 68622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187370000, "short_term_investments": 12620000, "net_receivables": 85993000, "inventory": 116203000, "other_current_assets": null, "total_current_assets": 462049000, "net_ppe": null, "goodwill": 72920000, "intangible_assets": 9776000, "goodwill_and_intangibles": 82696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263167000, "total_assets": 725216000, "short_term_debt": 20597000, "accounts_payable": 29305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174008000, "long_term_debt": 14618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21620000, "total_liabilities": 195628000, "total_debt": 35215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280078000, "total_equity": 529588000, "shares_outstanding": 9268737, "operating_cash_flow": 32836000, "stock_based_compensation": 3365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26410000, "free_cash_flow": 40472000, "net_change_in_cash": 611000 }, "raw_data": { "income": { "ebit": "90120000", "ebitda": "94818000", "netIncome": "68622000", "grossProfit": "205706000", "depreciation": "None", "totalRevenue": "962746000", "costOfRevenue": "757040000", "interestIncome": "None", "incomeBeforeTax": "86676000", "interestExpense": "3444000", "operatingIncome": "84138000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "18054000", "reportedCurrency": "USD", "netInterestIncome": "-3444000", "nonInterestIncome": "None", "operatingExpenses": "121568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6104000", "costofGoodsAndServicesSold": "757040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698000", "sellingGeneralAndAdministrative": "119468000", "netIncomeFromContinuingOperations": "68622000" }, "balance": { "goodwill": "72920000", "inventory": "116203000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "725216000", "longTermDebt": "14618000", "shortTermDebt": "20597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "280078000", "totalLiabilities": "195628000", "otherCurrentAssets": "59863000", "totalCurrentAssets": "462049000", "currentLongTermDebt": "19522000", "longTermInvestments": "116636000", "shortTermInvestments": "12620000", "currentNetReceivables": "85993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263167000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63484000", "shortLongTermDebtTotal": "34140000", "totalShareholderEquity": "529588000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "104034000", "totalCurrentLiabilities": "174008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21620000", "cashAndShortTermInvestments": "187370000", "commonStockSharesOutstanding": "9268737", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "187370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-7051000", "operatingCashflow": "32836000", "capitalExpenditures": "7636000", "changeInReceivables": "-149272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26410000", "cashflowFromInvestment": "-5815000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "ebit": 51473000, "ebitda": 57852000, "pretax_income": 54551000, "tax_provision": 12090000, "net_income": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257027000, "total_current_assets": 824733000, "total_assets": 1491139000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 387957000, "total_equity": 1103182000, "shares_outstanding": 7840942, "goodwill_and_intangibles": 236908000 }, "cash_flow": { "operating_cash_flow": 67372000, "capital_expenditure": 8046000, "free_cash_flow": 75418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53414, "ticker_id": 5597, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51473000", "ebitda": "57852000", "netIncome": "42461000", "grossProfit": "127053000", "depreciation": "None", "totalRevenue": "550127000", "costOfRevenue": "423074000", "interestIncome": "3232000", "incomeBeforeTax": "54551000", "interestExpense": "134000", "operatingIncome": "51473000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12090000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "75580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6379000", "sellingGeneralAndAdministrative": "75580000", "netIncomeFromContinuingOperations": "42461000" }, "balance": { "goodwill": "208841000", "inventory": "295671000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1491139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28067000", "reportedCurrency": "USD", "retainedEarnings": "1388714000", "totalLiabilities": "387957000", "otherCurrentAssets": "71630000", "totalCurrentAssets": "824733000", "currentLongTermDebt": "None", "longTermInvestments": "38151000", "shortTermInvestments": "16233000", "currentNetReceivables": "184172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666406000", "currentAccountsPayable": "44168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30747000", "totalShareholderEquity": "1103182000", "capitalLeaseObligations": "30747000", "otherCurrentLiabilities": "291230000", "totalCurrentLiabilities": "335398000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "52558999", "cashAndShortTermInvestments": "257027000", "commonStockSharesOutstanding": "7840942", "intangibleAssetsExcludingGoodwill": "28067000", "cashAndCashEquivalentsAtCarryingValue": "257027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5131000", "operatingCashflow": "67372000", "capitalExpenditures": "8046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29647000", "cashflowFromInvestment": "-22585000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550127000, "cost_of_revenue": 423074000, "gross_profit": 127053000, "research_and_development": null, "selling_general_admin": 75580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51473000, "depreciation_amortisation": 6379000, "ebitda": 57852000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 54551000, "tax_provision": 12090000, "effective_tax_rate": null, "net_income": 42461000, "net_income_continuing_ops": 42461000, "net_income_to_common": 42461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257027000, "short_term_investments": 16233000, "net_receivables": 184172000, "inventory": 295671000, "other_current_assets": null, "total_current_assets": 824733000, "net_ppe": null, "goodwill": 208841000, "intangible_assets": 28067000, "goodwill_and_intangibles": 236908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666406000, "total_assets": 1491139000, "short_term_debt": null, "accounts_payable": 44168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52558999, "total_liabilities": 387957000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1388714000, "total_equity": 1103182000, "shares_outstanding": 7840942, "operating_cash_flow": 67372000, "stock_based_compensation": 2518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29647000, "free_cash_flow": 75418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51473000", "ebitda": "57852000", "netIncome": "42461000", "grossProfit": "127053000", "depreciation": "None", "totalRevenue": "550127000", "costOfRevenue": "423074000", "interestIncome": "3232000", "incomeBeforeTax": "54551000", "interestExpense": "134000", "operatingIncome": "51473000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12090000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "75580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6379000", "sellingGeneralAndAdministrative": "75580000", "netIncomeFromContinuingOperations": "42461000" }, "balance": { "goodwill": "208841000", "inventory": "295671000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1491139000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28067000", "reportedCurrency": "USD", "retainedEarnings": "1388714000", "totalLiabilities": "387957000", "otherCurrentAssets": "71630000", "totalCurrentAssets": "824733000", "currentLongTermDebt": "None", "longTermInvestments": "38151000", "shortTermInvestments": "16233000", "currentNetReceivables": "184172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666406000", "currentAccountsPayable": "44168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30747000", "totalShareholderEquity": "1103182000", "capitalLeaseObligations": "30747000", "otherCurrentLiabilities": "291230000", "totalCurrentLiabilities": "335398000", "otherNonCurrentLiabilities": "7096000", "totalNonCurrentLiabilities": "52558999", "cashAndShortTermInvestments": "257027000", "commonStockSharesOutstanding": "7840942", "intangibleAssetsExcludingGoodwill": "28067000", "cashAndCashEquivalentsAtCarryingValue": "257027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5131000", "operatingCashflow": "67372000", "capitalExpenditures": "8046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29647000", "cashflowFromInvestment": "-22585000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "ebit": 58281000, "ebitda": 47779000, "pretax_income": 57598000, "tax_provision": 13531000, "net_income": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241887000, "total_current_assets": 816795000, "total_assets": 1472195000, "short_term_debt": 291000, "long_term_debt": null, "total_debt": 291000, "total_liabilities": 382976000, "total_equity": 1089219000, "shares_outstanding": 7981609, "goodwill_and_intangibles": 236481000 }, "cash_flow": { "operating_cash_flow": 66125000, "capital_expenditure": 8490000, "free_cash_flow": 74615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53416, "ticker_id": 5597, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58281000", "ebitda": "47779000", "netIncome": "44067000", "grossProfit": "135921000", "depreciation": "None", "totalRevenue": "580994000", "costOfRevenue": "445073000", "interestIncome": "2956000", "incomeBeforeTax": "57598000", "interestExpense": "683000", "operatingIncome": "54560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13531000", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "81361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10502000", "sellingGeneralAndAdministrative": "81361000", "netIncomeFromContinuingOperations": "44067000" }, "balance": { "goodwill": "207803000", "inventory": "290540000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1472195000", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28678000", "reportedCurrency": "USD", "retainedEarnings": "1346253000", "totalLiabilities": "382976000", "otherCurrentAssets": "74782000", "totalCurrentAssets": "816795000", "currentLongTermDebt": "None", "longTermInvestments": "24782000", "shortTermInvestments": "17277000", "currentNetReceivables": "192309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655400000", "currentAccountsPayable": "35003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68130000", "totalShareholderEquity": "1089219000", "capitalLeaseObligations": "34065000", "otherCurrentLiabilities": "293383000", "totalCurrentLiabilities": "328677000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "54299000", "cashAndShortTermInvestments": "241887000", "commonStockSharesOutstanding": "7981609", "intangibleAssetsExcludingGoodwill": "28678000", "cashAndCashEquivalentsAtCarryingValue": "241887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15738000", "operatingCashflow": "66125000", "capitalExpenditures": "8490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43904000", "cashflowFromInvestment": "-179703000", "stockBasedCompensation": "3172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580994000, "cost_of_revenue": 445073000, "gross_profit": 135921000, "research_and_development": null, "selling_general_admin": 81361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58281000, "depreciation_amortisation": -10502000, "ebitda": 47779000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": 57598000, "tax_provision": 13531000, "effective_tax_rate": null, "net_income": 44067000, "net_income_continuing_ops": 44067000, "net_income_to_common": 44067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241887000, "short_term_investments": 17277000, "net_receivables": 192309000, "inventory": 290540000, "other_current_assets": null, "total_current_assets": 816795000, "net_ppe": null, "goodwill": 207803000, "intangible_assets": 28678000, "goodwill_and_intangibles": 236481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655400000, "total_assets": 1472195000, "short_term_debt": 291000, "accounts_payable": 35003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54299000, "total_liabilities": 382976000, "total_debt": 291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346253000, "total_equity": 1089219000, "shares_outstanding": 7981609, "operating_cash_flow": 66125000, "stock_based_compensation": 3172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43904000, "free_cash_flow": 74615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58281000", "ebitda": "47779000", "netIncome": "44067000", "grossProfit": "135921000", "depreciation": "None", "totalRevenue": "580994000", "costOfRevenue": "445073000", "interestIncome": "2956000", "incomeBeforeTax": "57598000", "interestExpense": "683000", "operatingIncome": "54560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13531000", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "81361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10502000", "sellingGeneralAndAdministrative": "81361000", "netIncomeFromContinuingOperations": "44067000" }, "balance": { "goodwill": "207803000", "inventory": "290540000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1472195000", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28678000", "reportedCurrency": "USD", "retainedEarnings": "1346253000", "totalLiabilities": "382976000", "otherCurrentAssets": "74782000", "totalCurrentAssets": "816795000", "currentLongTermDebt": "None", "longTermInvestments": "24782000", "shortTermInvestments": "17277000", "currentNetReceivables": "192309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655400000", "currentAccountsPayable": "35003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68130000", "totalShareholderEquity": "1089219000", "capitalLeaseObligations": "34065000", "otherCurrentLiabilities": "293383000", "totalCurrentLiabilities": "328677000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "54299000", "cashAndShortTermInvestments": "241887000", "commonStockSharesOutstanding": "7981609", "intangibleAssetsExcludingGoodwill": "28678000", "cashAndCashEquivalentsAtCarryingValue": "241887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15738000", "operatingCashflow": "66125000", "capitalExpenditures": "8490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43904000", "cashflowFromInvestment": "-179703000", "stockBasedCompensation": "3172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 556527000, "cost_of_revenue": 422120000, "gross_profit": 134407000, "ebit": 67366000, "ebitda": 72699000, "pretax_income": 67254000, "tax_provision": 14873000, "net_income": 52381000, "net_income_to_common": 52381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374978000, "total_current_assets": 934547000, "total_assets": 1449069000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 362932000, "total_equity": 1086137000, "shares_outstanding": 7992745, "goodwill_and_intangibles": 137956000 }, "cash_flow": { "operating_cash_flow": 78471000, "capital_expenditure": 9732000, "free_cash_flow": 88203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53417, "ticker_id": 5597, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67366000", "ebitda": "72699000", "netIncome": "52381000", "grossProfit": "134407000", "depreciation": "None", "totalRevenue": "556527000", "costOfRevenue": "422120000", "interestIncome": "5046000", "incomeBeforeTax": "67254000", "interestExpense": "112000", "operatingIncome": "62178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14873000", "reportedCurrency": "USD", "netInterestIncome": "4934000", "nonInterestIncome": "None", "operatingExpenses": "72229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5333000", "sellingGeneralAndAdministrative": "72229000", "netIncomeFromContinuingOperations": "52381000" }, "balance": { "goodwill": "121969000", "inventory": "258423000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1449069000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15987000", "reportedCurrency": "USD", "retainedEarnings": "1302186000", "totalLiabilities": "362932000", "otherCurrentAssets": "89439000", "totalCurrentAssets": "934547000", "currentLongTermDebt": "None", "longTermInvestments": "24341000", "shortTermInvestments": "16865000", "currentNetReceivables": "194842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514522000", "currentAccountsPayable": "44075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "1086137000", "capitalLeaseObligations": "30360000", "otherCurrentLiabilities": "273975000", "totalCurrentLiabilities": "318050000", "otherNonCurrentLiabilities": "7258000", "totalNonCurrentLiabilities": "44882000", "cashAndShortTermInvestments": "374978000", "commonStockSharesOutstanding": "7992745", "intangibleAssetsExcludingGoodwill": "15987000", "cashAndCashEquivalentsAtCarryingValue": "374978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-355000", "operatingCashflow": "78471000", "capitalExpenditures": "9732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34507000", "cashflowFromInvestment": "-12434000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556527000, "cost_of_revenue": 422120000, "gross_profit": 134407000, "research_and_development": null, "selling_general_admin": 72229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67366000, "depreciation_amortisation": 5333000, "ebitda": 72699000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 67254000, "tax_provision": 14873000, "effective_tax_rate": null, "net_income": 52381000, "net_income_continuing_ops": 52381000, "net_income_to_common": 52381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374978000, "short_term_investments": 16865000, "net_receivables": 194842000, "inventory": 258423000, "other_current_assets": null, "total_current_assets": 934547000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 15987000, "goodwill_and_intangibles": 137956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514522000, "total_assets": 1449069000, "short_term_debt": null, "accounts_payable": 44075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44882000, "total_liabilities": 362932000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1302186000, "total_equity": 1086137000, "shares_outstanding": 7992745, "operating_cash_flow": 78471000, "stock_based_compensation": 3529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34507000, "free_cash_flow": 88203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67366000", "ebitda": "72699000", "netIncome": "52381000", "grossProfit": "134407000", "depreciation": "None", "totalRevenue": "556527000", "costOfRevenue": "422120000", "interestIncome": "5046000", "incomeBeforeTax": "67254000", "interestExpense": "112000", "operatingIncome": "62178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14873000", "reportedCurrency": "USD", "netInterestIncome": "4934000", "nonInterestIncome": "None", "operatingExpenses": "72229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5333000", "sellingGeneralAndAdministrative": "72229000", "netIncomeFromContinuingOperations": "52381000" }, "balance": { "goodwill": "121969000", "inventory": "258423000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1449069000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15987000", "reportedCurrency": "USD", "retainedEarnings": "1302186000", "totalLiabilities": "362932000", "otherCurrentAssets": "89439000", "totalCurrentAssets": "934547000", "currentLongTermDebt": "None", "longTermInvestments": "24341000", "shortTermInvestments": "16865000", "currentNetReceivables": "194842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514522000", "currentAccountsPayable": "44075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30360000", "totalShareholderEquity": "1086137000", "capitalLeaseObligations": "30360000", "otherCurrentLiabilities": "273975000", "totalCurrentLiabilities": "318050000", "otherNonCurrentLiabilities": "7258000", "totalNonCurrentLiabilities": "44882000", "cashAndShortTermInvestments": "374978000", "commonStockSharesOutstanding": "7992745", "intangibleAssetsExcludingGoodwill": "15987000", "cashAndCashEquivalentsAtCarryingValue": "374978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-355000", "operatingCashflow": "78471000", "capitalExpenditures": "9732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34507000", "cashflowFromInvestment": "-12434000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 556857000, "cost_of_revenue": 427351000, "gross_profit": 129506000, "ebit": 65461000, "ebitda": 70630000, "pretax_income": 65297000, "tax_provision": 13655000, "net_income": 51642000, "net_income_to_common": 51642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344626000, "total_current_assets": 915272000, "total_assets": 1419617000, "short_term_debt": 317000, "long_term_debt": null, "total_debt": 317000, "total_liabilities": 354784000, "total_equity": 1064833000, "shares_outstanding": 8041008, "goodwill_and_intangibles": 138328000 }, "cash_flow": { "operating_cash_flow": 55523000, "capital_expenditure": 9138000, "free_cash_flow": 64661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53418, "ticker_id": 5597, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65461000", "ebitda": "70630000", "netIncome": "51642000", "grossProfit": "129506000", "depreciation": "None", "totalRevenue": "556857000", "costOfRevenue": "427351000", "interestIncome": "5103000", "incomeBeforeTax": "65297000", "interestExpense": "164000", "operatingIncome": "60358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13655000", "reportedCurrency": "USD", "netInterestIncome": "4939000", "nonInterestIncome": "None", "operatingExpenses": "69148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "69148000", "netIncomeFromContinuingOperations": "51642000" }, "balance": { "goodwill": "121969000", "inventory": "258068000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1419617000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16359000", "reportedCurrency": "USD", "retainedEarnings": "1249805000", "totalLiabilities": "354784000", "otherCurrentAssets": "91749000", "totalCurrentAssets": "915272000", "currentLongTermDebt": "None", "longTermInvestments": "19362000", "shortTermInvestments": "17821000", "currentNetReceivables": "203008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504345000", "currentAccountsPayable": "42077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30188000", "totalShareholderEquity": "1064833000", "capitalLeaseObligations": "30188000", "otherCurrentLiabilities": "228058000", "totalCurrentLiabilities": "317280000", "otherNonCurrentLiabilities": "7316000", "totalNonCurrentLiabilities": "37504000", "cashAndShortTermInvestments": "344626000", "commonStockSharesOutstanding": "8041008", "intangibleAssetsExcludingGoodwill": "16359000", "cashAndCashEquivalentsAtCarryingValue": "344626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5373000", "operatingCashflow": "55523000", "capitalExpenditures": "9138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54729000", "cashflowFromInvestment": "-7715000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556857000, "cost_of_revenue": 427351000, "gross_profit": 129506000, "research_and_development": null, "selling_general_admin": 69148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65461000, "depreciation_amortisation": 5169000, "ebitda": 70630000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": 65297000, "tax_provision": 13655000, "effective_tax_rate": null, "net_income": 51642000, "net_income_continuing_ops": 51642000, "net_income_to_common": 51642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344626000, "short_term_investments": 17821000, "net_receivables": 203008000, "inventory": 258068000, "other_current_assets": null, "total_current_assets": 915272000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 16359000, "goodwill_and_intangibles": 138328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504345000, "total_assets": 1419617000, "short_term_debt": 317000, "accounts_payable": 42077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37504000, "total_liabilities": 354784000, "total_debt": 317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249805000, "total_equity": 1064833000, "shares_outstanding": 8041008, "operating_cash_flow": 55523000, "stock_based_compensation": 3564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54729000, "free_cash_flow": 64661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65461000", "ebitda": "70630000", "netIncome": "51642000", "grossProfit": "129506000", "depreciation": "None", "totalRevenue": "556857000", "costOfRevenue": "427351000", "interestIncome": "5103000", "incomeBeforeTax": "65297000", "interestExpense": "164000", "operatingIncome": "60358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13655000", "reportedCurrency": "USD", "netInterestIncome": "4939000", "nonInterestIncome": "None", "operatingExpenses": "69148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "69148000", "netIncomeFromContinuingOperations": "51642000" }, "balance": { "goodwill": "121969000", "inventory": "258068000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1419617000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16359000", "reportedCurrency": "USD", "retainedEarnings": "1249805000", "totalLiabilities": "354784000", "otherCurrentAssets": "91749000", "totalCurrentAssets": "915272000", "currentLongTermDebt": "None", "longTermInvestments": "19362000", "shortTermInvestments": "17821000", "currentNetReceivables": "203008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504345000", "currentAccountsPayable": "42077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30188000", "totalShareholderEquity": "1064833000", "capitalLeaseObligations": "30188000", "otherCurrentLiabilities": "228058000", "totalCurrentLiabilities": "317280000", "otherNonCurrentLiabilities": "7316000", "totalNonCurrentLiabilities": "37504000", "cashAndShortTermInvestments": "344626000", "commonStockSharesOutstanding": "8041008", "intangibleAssetsExcludingGoodwill": "16359000", "cashAndCashEquivalentsAtCarryingValue": "344626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5373000", "operatingCashflow": "55523000", "capitalExpenditures": "9138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54729000", "cashflowFromInvestment": "-7715000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 508358000, "cost_of_revenue": 392241000, "gross_profit": 116117000, "ebit": 43070000, "ebitda": 48025000, "pretax_income": 42923000, "tax_provision": 6593000, "net_income": 36330000, "net_income_to_common": 36330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356225000, "total_current_assets": 910186000, "total_assets": 1406645000, "short_term_debt": 6246000, "long_term_debt": null, "total_debt": 6246000, "total_liabilities": 342063000, "total_equity": 1064582000, "shares_outstanding": 8120407, "goodwill_and_intangibles": 138700000 }, "cash_flow": { "operating_cash_flow": 38645000, "capital_expenditure": 6139000, "free_cash_flow": 44784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53419, "ticker_id": 5597, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43070000", "ebitda": "48025000", "netIncome": "36330000", "grossProfit": "116117000", "depreciation": "None", "totalRevenue": "508358000", "costOfRevenue": "392241000", "interestIncome": "4533000", "incomeBeforeTax": "42923000", "interestExpense": "147000", "operatingIncome": "38630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "4386000", "nonInterestIncome": "None", "operatingExpenses": "77487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4955000", "sellingGeneralAndAdministrative": "77487000", "netIncomeFromContinuingOperations": "36330000" }, "balance": { "goodwill": "121969000", "inventory": "252695000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1406645000", "longTermDebt": "None", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "1198163000", "totalLiabilities": "342063000", "otherCurrentAssets": "93350000", "totalCurrentAssets": "910186000", "currentLongTermDebt": "None", "longTermInvestments": "18067000", "shortTermInvestments": "19842000", "currentNetReceivables": "188074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496459000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45143000", "totalShareholderEquity": "1064582000", "capitalLeaseObligations": "31538000", "otherCurrentLiabilities": "212791000", "totalCurrentLiabilities": "303166000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "38897000", "cashAndShortTermInvestments": "356225000", "commonStockSharesOutstanding": "8120407", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "356225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9396000", "operatingCashflow": "38645000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31947000", "cashflowFromInvestment": "-9979000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508358000, "cost_of_revenue": 392241000, "gross_profit": 116117000, "research_and_development": null, "selling_general_admin": 77487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43070000, "depreciation_amortisation": 4955000, "ebitda": 48025000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 42923000, "tax_provision": 6593000, "effective_tax_rate": null, "net_income": 36330000, "net_income_continuing_ops": 36330000, "net_income_to_common": 36330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356225000, "short_term_investments": 19842000, "net_receivables": 188074000, "inventory": 252695000, "other_current_assets": null, "total_current_assets": 910186000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 16731000, "goodwill_and_intangibles": 138700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496459000, "total_assets": 1406645000, "short_term_debt": 6246000, "accounts_payable": 37195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38897000, "total_liabilities": 342063000, "total_debt": 6246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198163000, "total_equity": 1064582000, "shares_outstanding": 8120407, "operating_cash_flow": 38645000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31947000, "free_cash_flow": 44784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43070000", "ebitda": "48025000", "netIncome": "36330000", "grossProfit": "116117000", "depreciation": "None", "totalRevenue": "508358000", "costOfRevenue": "392241000", "interestIncome": "4533000", "incomeBeforeTax": "42923000", "interestExpense": "147000", "operatingIncome": "38630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "4386000", "nonInterestIncome": "None", "operatingExpenses": "77487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4955000", "sellingGeneralAndAdministrative": "77487000", "netIncomeFromContinuingOperations": "36330000" }, "balance": { "goodwill": "121969000", "inventory": "252695000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1406645000", "longTermDebt": "None", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16731000", "reportedCurrency": "USD", "retainedEarnings": "1198163000", "totalLiabilities": "342063000", "otherCurrentAssets": "93350000", "totalCurrentAssets": "910186000", "currentLongTermDebt": "None", "longTermInvestments": "18067000", "shortTermInvestments": "19842000", "currentNetReceivables": "188074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496459000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45143000", "totalShareholderEquity": "1064582000", "capitalLeaseObligations": "31538000", "otherCurrentLiabilities": "212791000", "totalCurrentLiabilities": "303166000", "otherNonCurrentLiabilities": "7359000", "totalNonCurrentLiabilities": "38897000", "cashAndShortTermInvestments": "356225000", "commonStockSharesOutstanding": "8120407", "intangibleAssetsExcludingGoodwill": "16731000", "cashAndCashEquivalentsAtCarryingValue": "356225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9396000", "operatingCashflow": "38645000", "capitalExpenditures": "6139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31947000", "cashflowFromInvestment": "-9979000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 522040000, "cost_of_revenue": 392090000, "gross_profit": 129950000, "ebit": 69491000, "ebitda": 74275000, "pretax_income": 69336000, "tax_provision": 12874000, "net_income": 56462000, "net_income_to_common": 56462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362863000, "total_current_assets": 877987000, "total_assets": 1385767000, "short_term_debt": 522000, "long_term_debt": null, "total_debt": 522000, "total_liabilities": 328542000, "total_equity": 1057225000, "shares_outstanding": 8187000, "goodwill_and_intangibles": 149037000 }, "cash_flow": { "operating_cash_flow": 37777000, "capital_expenditure": 5434000, "free_cash_flow": 43211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53421, "ticker_id": 5597, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69491000", "ebitda": "74275000", "netIncome": "56462000", "grossProfit": "129950000", "depreciation": "None", "totalRevenue": "522040000", "costOfRevenue": "392090000", "interestIncome": "5353000", "incomeBeforeTax": "69336000", "interestExpense": "155000", "operatingIncome": "63970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12874000", "reportedCurrency": "USD", "netInterestIncome": "5198000", "nonInterestIncome": "None", "operatingExpenses": "65980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4784000", "sellingGeneralAndAdministrative": "65980000", "netIncomeFromContinuingOperations": "56462000" }, "balance": { "goodwill": "121969000", "inventory": "243299000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1385767000", "longTermDebt": "None", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27068000", "reportedCurrency": "USD", "retainedEarnings": "1161833000", "totalLiabilities": "328542000", "otherCurrentAssets": "94431000", "totalCurrentAssets": "877987000", "currentLongTermDebt": "None", "longTermInvestments": "18287000", "shortTermInvestments": "16062000", "currentNetReceivables": "161332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507780000", "currentAccountsPayable": "26088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39200000", "totalShareholderEquity": "1057225000", "capitalLeaseObligations": "31472000", "otherCurrentLiabilities": "225193000", "totalCurrentLiabilities": "285222000", "otherNonCurrentLiabilities": "7206000", "totalNonCurrentLiabilities": "43320000", "cashAndShortTermInvestments": "362863000", "commonStockSharesOutstanding": "8187000", "intangibleAssetsExcludingGoodwill": "27068000", "cashAndCashEquivalentsAtCarryingValue": "362863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "37777000", "capitalExpenditures": "5434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42421000", "cashflowFromInvestment": "-2947000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522040000, "cost_of_revenue": 392090000, "gross_profit": 129950000, "research_and_development": null, "selling_general_admin": 65980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69491000, "depreciation_amortisation": 4784000, "ebitda": 74275000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": 69336000, "tax_provision": 12874000, "effective_tax_rate": null, "net_income": 56462000, "net_income_continuing_ops": 56462000, "net_income_to_common": 56462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362863000, "short_term_investments": 16062000, "net_receivables": 161332000, "inventory": 243299000, "other_current_assets": null, "total_current_assets": 877987000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 27068000, "goodwill_and_intangibles": 149037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507780000, "total_assets": 1385767000, "short_term_debt": 522000, "accounts_payable": 26088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43320000, "total_liabilities": 328542000, "total_debt": 522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1161833000, "total_equity": 1057225000, "shares_outstanding": 8187000, "operating_cash_flow": 37777000, "stock_based_compensation": 1746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42421000, "free_cash_flow": 43211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69491000", "ebitda": "74275000", "netIncome": "56462000", "grossProfit": "129950000", "depreciation": "None", "totalRevenue": "522040000", "costOfRevenue": "392090000", "interestIncome": "5353000", "incomeBeforeTax": "69336000", "interestExpense": "155000", "operatingIncome": "63970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12874000", "reportedCurrency": "USD", "netInterestIncome": "5198000", "nonInterestIncome": "None", "operatingExpenses": "65980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4784000", "sellingGeneralAndAdministrative": "65980000", "netIncomeFromContinuingOperations": "56462000" }, "balance": { "goodwill": "121969000", "inventory": "243299000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1385767000", "longTermDebt": "None", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27068000", "reportedCurrency": "USD", "retainedEarnings": "1161833000", "totalLiabilities": "328542000", "otherCurrentAssets": "94431000", "totalCurrentAssets": "877987000", "currentLongTermDebt": "None", "longTermInvestments": "18287000", "shortTermInvestments": "16062000", "currentNetReceivables": "161332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507780000", "currentAccountsPayable": "26088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39200000", "totalShareholderEquity": "1057225000", "capitalLeaseObligations": "31472000", "otherCurrentLiabilities": "225193000", "totalCurrentLiabilities": "285222000", "otherNonCurrentLiabilities": "7206000", "totalNonCurrentLiabilities": "43320000", "cashAndShortTermInvestments": "362863000", "commonStockSharesOutstanding": "8187000", "intangibleAssetsExcludingGoodwill": "27068000", "cashAndCashEquivalentsAtCarryingValue": "362863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "37777000", "capitalExpenditures": "5434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42421000", "cashflowFromInvestment": "-2947000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 507461000, "cost_of_revenue": 391339000, "gross_profit": 116122000, "ebit": 55075000, "ebitda": 59834000, "pretax_income": 54950000, "tax_provision": 11135000, "net_income": 43815000, "net_income_to_common": 43815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364113000, "total_current_assets": 901965000, "total_assets": 1398203000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 356226000, "total_equity": 1041977000, "shares_outstanding": 8305000, "goodwill_and_intangibles": 149414000 }, "cash_flow": { "operating_cash_flow": 54681000, "capital_expenditure": 4879000, "free_cash_flow": 59560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53422, "ticker_id": 5597, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55075000", "ebitda": "59834000", "netIncome": "43815000", "grossProfit": "116122000", "depreciation": "None", "totalRevenue": "507461000", "costOfRevenue": "391339000", "interestIncome": "5692000", "incomeBeforeTax": "54950000", "interestExpense": "125000", "operatingIncome": "49125000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11135000", "reportedCurrency": "USD", "netInterestIncome": "5567000", "nonInterestIncome": "None", "operatingExpenses": "66997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000", "sellingGeneralAndAdministrative": "66997000", "netIncomeFromContinuingOperations": "43815000" }, "balance": { "goodwill": "121969000", "inventory": "244025000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1398203000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27445000", "reportedCurrency": "USD", "retainedEarnings": "1105371000", "totalLiabilities": "356226000", "otherCurrentAssets": "174957000", "totalCurrentAssets": "901965000", "currentLongTermDebt": "None", "longTermInvestments": "12845000", "shortTermInvestments": "24574000", "currentNetReceivables": "94296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496238000", "currentAccountsPayable": "39252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40338000", "totalShareholderEquity": "1041977000", "capitalLeaseObligations": "32485000", "otherCurrentLiabilities": "271904000", "totalCurrentLiabilities": "311480000", "otherNonCurrentLiabilities": "7529000", "totalNonCurrentLiabilities": "44746000", "cashAndShortTermInvestments": "364113000", "commonStockSharesOutstanding": "8305000", "intangibleAssetsExcludingGoodwill": "27445000", "cashAndCashEquivalentsAtCarryingValue": "364113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "819000", "operatingCashflow": "54681000", "capitalExpenditures": "4879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41718000", "cashflowFromInvestment": "-5680000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507461000, "cost_of_revenue": 391339000, "gross_profit": 116122000, "research_and_development": null, "selling_general_admin": 66997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55075000, "depreciation_amortisation": 4759000, "ebitda": 59834000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 54950000, "tax_provision": 11135000, "effective_tax_rate": null, "net_income": 43815000, "net_income_continuing_ops": 43815000, "net_income_to_common": 43815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364113000, "short_term_investments": 24574000, "net_receivables": 94296000, "inventory": 244025000, "other_current_assets": null, "total_current_assets": 901965000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 27445000, "goodwill_and_intangibles": 149414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496238000, "total_assets": 1398203000, "short_term_debt": 324000, "accounts_payable": 39252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44746000, "total_liabilities": 356226000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105371000, "total_equity": 1041977000, "shares_outstanding": 8305000, "operating_cash_flow": 54681000, "stock_based_compensation": 2712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41718000, "free_cash_flow": 59560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55075000", "ebitda": "59834000", "netIncome": "43815000", "grossProfit": "116122000", "depreciation": "None", "totalRevenue": "507461000", "costOfRevenue": "391339000", "interestIncome": "5692000", "incomeBeforeTax": "54950000", "interestExpense": "125000", "operatingIncome": "49125000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11135000", "reportedCurrency": "USD", "netInterestIncome": "5567000", "nonInterestIncome": "None", "operatingExpenses": "66997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000", "sellingGeneralAndAdministrative": "66997000", "netIncomeFromContinuingOperations": "43815000" }, "balance": { "goodwill": "121969000", "inventory": "244025000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1398203000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27445000", "reportedCurrency": "USD", "retainedEarnings": "1105371000", "totalLiabilities": "356226000", "otherCurrentAssets": "174957000", "totalCurrentAssets": "901965000", "currentLongTermDebt": "None", "longTermInvestments": "12845000", "shortTermInvestments": "24574000", "currentNetReceivables": "94296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496238000", "currentAccountsPayable": "39252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40338000", "totalShareholderEquity": "1041977000", "capitalLeaseObligations": "32485000", "otherCurrentLiabilities": "271904000", "totalCurrentLiabilities": "311480000", "otherNonCurrentLiabilities": "7529000", "totalNonCurrentLiabilities": "44746000", "cashAndShortTermInvestments": "364113000", "commonStockSharesOutstanding": "8305000", "intangibleAssetsExcludingGoodwill": "27445000", "cashAndCashEquivalentsAtCarryingValue": "364113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "819000", "operatingCashflow": "54681000", "capitalExpenditures": "4879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41718000", "cashflowFromInvestment": "-5680000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 477599000, "cost_of_revenue": 374197000, "gross_profit": 103402000, "ebit": 43951000, "ebitda": 48712000, "pretax_income": 43861000, "tax_provision": 9432000, "net_income": 34429000, "net_income_to_common": 34429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359296000, "total_current_assets": 877574000, "total_assets": 1380682000, "short_term_debt": 5796000, "long_term_debt": null, "total_debt": 5796000, "total_liabilities": 342142000, "total_equity": 1038540000, "shares_outstanding": 8372000, "goodwill_and_intangibles": 149798000 }, "cash_flow": { "operating_cash_flow": 47393000, "capital_expenditure": 4975000, "free_cash_flow": 52368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53423, "ticker_id": 5597, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43951000", "ebitda": "48712000", "netIncome": "34429000", "grossProfit": "103402000", "depreciation": "None", "totalRevenue": "477599000", "costOfRevenue": "374197000", "interestIncome": "5511000", "incomeBeforeTax": "43861000", "interestExpense": "90000", "operatingIncome": "38551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9432000", "reportedCurrency": "USD", "netInterestIncome": "5421000", "nonInterestIncome": "None", "operatingExpenses": "64851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4761000", "sellingGeneralAndAdministrative": "64851000", "netIncomeFromContinuingOperations": "34429000" }, "balance": { "goodwill": "121969000", "inventory": "244844000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1380682000", "longTermDebt": "None", "shortTermDebt": "5796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27829000", "reportedCurrency": "USD", "retainedEarnings": "1061556000", "totalLiabilities": "342142000", "otherCurrentAssets": "167712000", "totalCurrentAssets": "877574000", "currentLongTermDebt": "None", "longTermInvestments": "14916000", "shortTermInvestments": "20671000", "currentNetReceivables": "85051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503108000", "currentAccountsPayable": "31431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47335000", "totalShareholderEquity": "1038540000", "capitalLeaseObligations": "33873000", "otherCurrentLiabilities": "258778000", "totalCurrentLiabilities": "296005000", "otherNonCurrentLiabilities": "7666000", "totalNonCurrentLiabilities": "46137000", "cashAndShortTermInvestments": "359296000", "commonStockSharesOutstanding": "8372000", "intangibleAssetsExcludingGoodwill": "27829000", "cashAndCashEquivalentsAtCarryingValue": "359296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "47393000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31863000", "cashflowFromInvestment": "-5349000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477599000, "cost_of_revenue": 374197000, "gross_profit": 103402000, "research_and_development": null, "selling_general_admin": 64851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43951000, "depreciation_amortisation": 4761000, "ebitda": 48712000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 43861000, "tax_provision": 9432000, "effective_tax_rate": null, "net_income": 34429000, "net_income_continuing_ops": 34429000, "net_income_to_common": 34429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359296000, "short_term_investments": 20671000, "net_receivables": 85051000, "inventory": 244844000, "other_current_assets": null, "total_current_assets": 877574000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 27829000, "goodwill_and_intangibles": 149798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503108000, "total_assets": 1380682000, "short_term_debt": 5796000, "accounts_payable": 31431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46137000, "total_liabilities": 342142000, "total_debt": 5796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061556000, "total_equity": 1038540000, "shares_outstanding": 8372000, "operating_cash_flow": 47393000, "stock_based_compensation": 2195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31863000, "free_cash_flow": 52368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43951000", "ebitda": "48712000", "netIncome": "34429000", "grossProfit": "103402000", "depreciation": "None", "totalRevenue": "477599000", "costOfRevenue": "374197000", "interestIncome": "5511000", "incomeBeforeTax": "43861000", "interestExpense": "90000", "operatingIncome": "38551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9432000", "reportedCurrency": "USD", "netInterestIncome": "5421000", "nonInterestIncome": "None", "operatingExpenses": "64851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4761000", "sellingGeneralAndAdministrative": "64851000", "netIncomeFromContinuingOperations": "34429000" }, "balance": { "goodwill": "121969000", "inventory": "244844000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1380682000", "longTermDebt": "None", "shortTermDebt": "5796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27829000", "reportedCurrency": "USD", "retainedEarnings": "1061556000", "totalLiabilities": "342142000", "otherCurrentAssets": "167712000", "totalCurrentAssets": "877574000", "currentLongTermDebt": "None", "longTermInvestments": "14916000", "shortTermInvestments": "20671000", "currentNetReceivables": "85051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503108000", "currentAccountsPayable": "31431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47335000", "totalShareholderEquity": "1038540000", "capitalLeaseObligations": "33873000", "otherCurrentLiabilities": "258778000", "totalCurrentLiabilities": "296005000", "otherNonCurrentLiabilities": "7666000", "totalNonCurrentLiabilities": "46137000", "cashAndShortTermInvestments": "359296000", "commonStockSharesOutstanding": "8372000", "intangibleAssetsExcludingGoodwill": "27829000", "cashAndCashEquivalentsAtCarryingValue": "359296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "47393000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31863000", "cashflowFromInvestment": "-5349000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 420118000, "cost_of_revenue": 321103000, "gross_profit": 99015000, "ebit": 43219000, "ebitda": 47890000, "pretax_income": 42935000, "tax_provision": 9001000, "net_income": 33934000, "net_income_to_common": 33934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352687000, "total_current_assets": 851799000, "total_assets": 1354160000, "short_term_debt": 5626000, "long_term_debt": null, "total_debt": 5626000, "total_liabilities": 320749000, "total_equity": 1033411000, "shares_outstanding": 8428613, "goodwill_and_intangibles": 150155000 }, "cash_flow": { "operating_cash_flow": 18578000, "capital_expenditure": 4184000, "free_cash_flow": 22762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53424, "ticker_id": 5597, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43219000", "ebitda": "47890000", "netIncome": "33934000", "grossProfit": "99015000", "depreciation": "None", "totalRevenue": "420118000", "costOfRevenue": "321103000", "interestIncome": "5334000", "incomeBeforeTax": "42935000", "interestExpense": "284000", "operatingIncome": "37593000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9001000", "reportedCurrency": "USD", "netInterestIncome": "5050000", "nonInterestIncome": "None", "operatingExpenses": "61422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4671000", "sellingGeneralAndAdministrative": "61422000", "netIncomeFromContinuingOperations": "33934000" }, "balance": { "goodwill": "121934000", "inventory": "241339000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1354160000", "longTermDebt": "None", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28221000", "reportedCurrency": "USD", "retainedEarnings": "1027127000", "totalLiabilities": "320749000", "otherCurrentAssets": "162380000", "totalCurrentAssets": "851799000", "currentLongTermDebt": "None", "longTermInvestments": "17316000", "shortTermInvestments": "18270000", "currentNetReceivables": "77123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502361000", "currentAccountsPayable": "33531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48533000", "totalShareholderEquity": "1033411000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "234110000", "totalCurrentLiabilities": "273267000", "otherNonCurrentLiabilities": "7759000", "totalNonCurrentLiabilities": "47482000", "cashAndShortTermInvestments": "352687000", "commonStockSharesOutstanding": "8428613", "intangibleAssetsExcludingGoodwill": "28221000", "cashAndCashEquivalentsAtCarryingValue": "352687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6326000", "operatingCashflow": "18578000", "capitalExpenditures": "4184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11267000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420118000, "cost_of_revenue": 321103000, "gross_profit": 99015000, "research_and_development": null, "selling_general_admin": 61422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43219000, "depreciation_amortisation": 4671000, "ebitda": 47890000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": 42935000, "tax_provision": 9001000, "effective_tax_rate": null, "net_income": 33934000, "net_income_continuing_ops": 33934000, "net_income_to_common": 33934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352687000, "short_term_investments": 18270000, "net_receivables": 77123000, "inventory": 241339000, "other_current_assets": null, "total_current_assets": 851799000, "net_ppe": null, "goodwill": 121934000, "intangible_assets": 28221000, "goodwill_and_intangibles": 150155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502361000, "total_assets": 1354160000, "short_term_debt": 5626000, "accounts_payable": 33531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47482000, "total_liabilities": 320749000, "total_debt": 5626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027127000, "total_equity": 1033411000, "shares_outstanding": 8428613, "operating_cash_flow": 18578000, "stock_based_compensation": 2062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11267000, "free_cash_flow": 22762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43219000", "ebitda": "47890000", "netIncome": "33934000", "grossProfit": "99015000", "depreciation": "None", "totalRevenue": "420118000", "costOfRevenue": "321103000", "interestIncome": "5334000", "incomeBeforeTax": "42935000", "interestExpense": "284000", "operatingIncome": "37593000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9001000", "reportedCurrency": "USD", "netInterestIncome": "5050000", "nonInterestIncome": "None", "operatingExpenses": "61422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4671000", "sellingGeneralAndAdministrative": "61422000", "netIncomeFromContinuingOperations": "33934000" }, "balance": { "goodwill": "121934000", "inventory": "241339000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1354160000", "longTermDebt": "None", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28221000", "reportedCurrency": "USD", "retainedEarnings": "1027127000", "totalLiabilities": "320749000", "otherCurrentAssets": "162380000", "totalCurrentAssets": "851799000", "currentLongTermDebt": "None", "longTermInvestments": "17316000", "shortTermInvestments": "18270000", "currentNetReceivables": "77123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502361000", "currentAccountsPayable": "33531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48533000", "totalShareholderEquity": "1033411000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "234110000", "totalCurrentLiabilities": "273267000", "otherNonCurrentLiabilities": "7759000", "totalNonCurrentLiabilities": "47482000", "cashAndShortTermInvestments": "352687000", "commonStockSharesOutstanding": "8428613", "intangibleAssetsExcludingGoodwill": "28221000", "cashAndCashEquivalentsAtCarryingValue": "352687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6326000", "operatingCashflow": "18578000", "capitalExpenditures": "4184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11267000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 446769000, "cost_of_revenue": 343718000, "gross_profit": 103051000, "ebit": 44749000, "ebitda": 49369000, "pretax_income": 43907000, "tax_provision": 7920000, "net_income": 35987000, "net_income_to_common": 35987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352808000, "total_current_assets": 833047000, "total_assets": 1326596000, "short_term_debt": 5384000, "long_term_debt": null, "total_debt": 5384000, "total_liabilities": 317896000, "total_equity": 1008700000, "shares_outstanding": 8432471, "goodwill_and_intangibles": 149357000 }, "cash_flow": { "operating_cash_flow": 45904000, "capital_expenditure": 4767000, "free_cash_flow": 50671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53426, "ticker_id": 5597, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44749000", "ebitda": "49369000", "netIncome": "35987000", "grossProfit": "103051000", "depreciation": "None", "totalRevenue": "446769000", "costOfRevenue": "343718000", "interestIncome": "5234000", "incomeBeforeTax": "43907000", "interestExpense": "842000", "operatingIncome": "39739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7920000", "reportedCurrency": "USD", "netInterestIncome": "4392000", "nonInterestIncome": "None", "operatingExpenses": "63312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "63312000", "netIncomeFromContinuingOperations": "35987000" }, "balance": { "goodwill": "120744000", "inventory": "236649000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1326596000", "longTermDebt": "None", "shortTermDebt": "5384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28613000", "reportedCurrency": "USD", "retainedEarnings": "993193000", "totalLiabilities": "317896000", "otherCurrentAssets": "156270000", "totalCurrentAssets": "833047000", "currentLongTermDebt": "None", "longTermInvestments": "16099000", "shortTermInvestments": "16819000", "currentNetReceivables": "70501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493549000", "currentAccountsPayable": "23928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46320000", "totalShareholderEquity": "1008700000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "241860000", "totalCurrentLiabilities": "271172000", "otherNonCurrentLiabilities": "7651000", "totalNonCurrentLiabilities": "46724000", "cashAndShortTermInvestments": "352808000", "commonStockSharesOutstanding": "8432471", "intangibleAssetsExcludingGoodwill": "28613000", "cashAndCashEquivalentsAtCarryingValue": "352808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31499000", "operatingCashflow": "45904000", "capitalExpenditures": "4767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54203000", "cashflowFromInvestment": "-20122000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446769000, "cost_of_revenue": 343718000, "gross_profit": 103051000, "research_and_development": null, "selling_general_admin": 63312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44749000, "depreciation_amortisation": 4620000, "ebitda": 49369000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 43907000, "tax_provision": 7920000, "effective_tax_rate": null, "net_income": 35987000, "net_income_continuing_ops": 35987000, "net_income_to_common": 35987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352808000, "short_term_investments": 16819000, "net_receivables": 70501000, "inventory": 236649000, "other_current_assets": null, "total_current_assets": 833047000, "net_ppe": null, "goodwill": 120744000, "intangible_assets": 28613000, "goodwill_and_intangibles": 149357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493549000, "total_assets": 1326596000, "short_term_debt": 5384000, "accounts_payable": 23928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46724000, "total_liabilities": 317896000, "total_debt": 5384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993193000, "total_equity": 1008700000, "shares_outstanding": 8432471, "operating_cash_flow": 45904000, "stock_based_compensation": 1709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54203000, "free_cash_flow": 50671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44749000", "ebitda": "49369000", "netIncome": "35987000", "grossProfit": "103051000", "depreciation": "None", "totalRevenue": "446769000", "costOfRevenue": "343718000", "interestIncome": "5234000", "incomeBeforeTax": "43907000", "interestExpense": "842000", "operatingIncome": "39739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7920000", "reportedCurrency": "USD", "netInterestIncome": "4392000", "nonInterestIncome": "None", "operatingExpenses": "63312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "63312000", "netIncomeFromContinuingOperations": "35987000" }, "balance": { "goodwill": "120744000", "inventory": "236649000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1326596000", "longTermDebt": "None", "shortTermDebt": "5384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28613000", "reportedCurrency": "USD", "retainedEarnings": "993193000", "totalLiabilities": "317896000", "otherCurrentAssets": "156270000", "totalCurrentAssets": "833047000", "currentLongTermDebt": "None", "longTermInvestments": "16099000", "shortTermInvestments": "16819000", "currentNetReceivables": "70501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493549000", "currentAccountsPayable": "23928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46320000", "totalShareholderEquity": "1008700000", "capitalLeaseObligations": "33285000", "otherCurrentLiabilities": "241860000", "totalCurrentLiabilities": "271172000", "otherNonCurrentLiabilities": "7651000", "totalNonCurrentLiabilities": "46724000", "cashAndShortTermInvestments": "352808000", "commonStockSharesOutstanding": "8432471", "intangibleAssetsExcludingGoodwill": "28613000", "cashAndCashEquivalentsAtCarryingValue": "352808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31499000", "operatingCashflow": "45904000", "capitalExpenditures": "4767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54203000", "cashflowFromInvestment": "-20122000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 452030000, "cost_of_revenue": 345073000, "gross_profit": 106957000, "ebit": 51918000, "ebitda": 56586000, "pretax_income": 51661000, "tax_provision": 10088000, "net_income": 41539000, "net_income_to_common": 41539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377264000, "total_current_assets": 875443000, "total_assets": 1368791000, "short_term_debt": 43477000, "long_term_debt": null, "total_debt": 43477000, "total_liabilities": 349536000, "total_equity": 1019255000, "shares_outstanding": 8731419, "goodwill_and_intangibles": 145020000 }, "cash_flow": { "operating_cash_flow": 77907000, "capital_expenditure": 4287000, "free_cash_flow": 82194000, "dividends_paid": 759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53427, "ticker_id": 5597, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51918000", "ebitda": "56586000", "netIncome": "41539000", "grossProfit": "106957000", "depreciation": "None", "totalRevenue": "452030000", "costOfRevenue": "345073000", "interestIncome": "5812000", "incomeBeforeTax": "51661000", "interestExpense": "257000", "operatingIncome": "45451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10088000", "reportedCurrency": "USD", "netInterestIncome": "5555000", "nonInterestIncome": "None", "operatingExpenses": "61506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "61506000", "netIncomeFromContinuingOperations": "41573000" }, "balance": { "goodwill": "116015000", "inventory": "244476000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1368791000", "longTermDebt": "None", "shortTermDebt": "43477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29005000", "reportedCurrency": "USD", "retainedEarnings": "957206000", "totalLiabilities": "349536000", "otherCurrentAssets": "72560000", "totalCurrentAssets": "875443000", "currentLongTermDebt": "None", "longTermInvestments": "20507000", "shortTermInvestments": "14358000", "currentNetReceivables": "149605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493348000", "currentAccountsPayable": "41095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30529000", "totalShareholderEquity": "1019255000", "capitalLeaseObligations": "30529000", "otherCurrentLiabilities": "264380000", "totalCurrentLiabilities": "305475000", "otherNonCurrentLiabilities": "7792000", "totalNonCurrentLiabilities": "44061000", "cashAndShortTermInvestments": "377264000", "commonStockSharesOutstanding": "8731419", "intangibleAssetsExcludingGoodwill": "29005000", "cashAndCashEquivalentsAtCarryingValue": "377264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41573000", "profitLoss": "None", "dividendPayout": "759000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10573000", "operatingCashflow": "77907000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40750000", "cashflowFromInvestment": "-8507000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452030000, "cost_of_revenue": 345073000, "gross_profit": 106957000, "research_and_development": null, "selling_general_admin": 61506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51918000, "depreciation_amortisation": 4668000, "ebitda": 56586000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": 51661000, "tax_provision": 10088000, "effective_tax_rate": null, "net_income": 41539000, "net_income_continuing_ops": 41573000, "net_income_to_common": 41539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377264000, "short_term_investments": 14358000, "net_receivables": 149605000, "inventory": 244476000, "other_current_assets": null, "total_current_assets": 875443000, "net_ppe": null, "goodwill": 116015000, "intangible_assets": 29005000, "goodwill_and_intangibles": 145020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493348000, "total_assets": 1368791000, "short_term_debt": 43477000, "accounts_payable": 41095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44061000, "total_liabilities": 349536000, "total_debt": 43477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 957206000, "total_equity": 1019255000, "shares_outstanding": 8731419, "operating_cash_flow": 77907000, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8507000, "dividends_paid": 759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40750000, "free_cash_flow": 82194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51918000", "ebitda": "56586000", "netIncome": "41539000", "grossProfit": "106957000", "depreciation": "None", "totalRevenue": "452030000", "costOfRevenue": "345073000", "interestIncome": "5812000", "incomeBeforeTax": "51661000", "interestExpense": "257000", "operatingIncome": "45451000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10088000", "reportedCurrency": "USD", "netInterestIncome": "5555000", "nonInterestIncome": "None", "operatingExpenses": "61506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "61506000", "netIncomeFromContinuingOperations": "41573000" }, "balance": { "goodwill": "116015000", "inventory": "244476000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1368791000", "longTermDebt": "None", "shortTermDebt": "43477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29005000", "reportedCurrency": "USD", "retainedEarnings": "957206000", "totalLiabilities": "349536000", "otherCurrentAssets": "72560000", "totalCurrentAssets": "875443000", "currentLongTermDebt": "None", "longTermInvestments": "20507000", "shortTermInvestments": "14358000", "currentNetReceivables": "149605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493348000", "currentAccountsPayable": "41095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30529000", "totalShareholderEquity": "1019255000", "capitalLeaseObligations": "30529000", "otherCurrentLiabilities": "264380000", "totalCurrentLiabilities": "305475000", "otherNonCurrentLiabilities": "7792000", "totalNonCurrentLiabilities": "44061000", "cashAndShortTermInvestments": "377264000", "commonStockSharesOutstanding": "8731419", "intangibleAssetsExcludingGoodwill": "29005000", "cashAndCashEquivalentsAtCarryingValue": "377264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41573000", "profitLoss": "None", "dividendPayout": "759000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10573000", "operatingCashflow": "77907000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40750000", "cashflowFromInvestment": "-8507000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "income_statement": { "revenue": 475875000, "cost_of_revenue": 357996000, "gross_profit": 117879000, "ebit": 60943000, "ebitda": 65509000, "pretax_income": 60677000, "tax_provision": 14266000, "net_income": 46357000, "net_income_to_common": 46357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359296000, "total_current_assets": 877574000, "total_assets": 1380682000, "short_term_debt": 132177000, "long_term_debt": null, "total_debt": 132177000, "total_liabilities": 342142000, "total_equity": 1038540000, "shares_outstanding": 8758080, "goodwill_and_intangibles": 149798000 }, "cash_flow": { "operating_cash_flow": 47393000, "capital_expenditure": 4975000, "free_cash_flow": 52368000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53428, "ticker_id": 5597, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:08.018336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60943000", "ebitda": "65509000", "netIncome": "46357000", "grossProfit": "117879000", "depreciation": "None", "totalRevenue": "475875000", "costOfRevenue": "357996000", "interestIncome": "4618000", "incomeBeforeTax": "60677000", "interestExpense": "266000", "operatingIncome": "56199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14266000", "reportedCurrency": "USD", "netInterestIncome": "4352000", "nonInterestIncome": "None", "operatingExpenses": "61680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4688000", "costofGoodsAndServicesSold": "357996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "61680000", "netIncomeFromContinuingOperations": "46357000" }, "balance": { "goodwill": "121969000", "inventory": "244844000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1380682000", "longTermDebt": "None", "shortTermDebt": "132177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27829000", "reportedCurrency": "USD", "retainedEarnings": "1061556000", "totalLiabilities": "342142000", "otherCurrentAssets": "96678000", "totalCurrentAssets": "877574000", "currentLongTermDebt": "None", "longTermInvestments": "43858000", "shortTermInvestments": "20671000", "currentNetReceivables": "156085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503108000", "currentAccountsPayable": "31431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223663000", "shortLongTermDebtTotal": "33873000", "totalShareholderEquity": "1038540000", "capitalLeaseObligations": "22114000", "otherCurrentLiabilities": "219580000", "totalCurrentLiabilities": "296005000", "otherNonCurrentLiabilities": "7909000", "totalNonCurrentLiabilities": "46137000", "cashAndShortTermInvestments": "359296000", "commonStockSharesOutstanding": "8758080", "intangibleAssetsExcludingGoodwill": "27829000", "cashAndCashEquivalentsAtCarryingValue": "359296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34429000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "47393000", "capitalExpenditures": "4975000", "changeInReceivables": "-25034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31863000", "cashflowFromInvestment": "-5349000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475875000, "cost_of_revenue": 357996000, "gross_profit": 117879000, "research_and_development": null, "selling_general_admin": 61680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60943000, "depreciation_amortisation": 4566000, "ebitda": 65509000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 60677000, "tax_provision": 14266000, "effective_tax_rate": null, "net_income": 46357000, "net_income_continuing_ops": 46357000, "net_income_to_common": 46357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359296000, "short_term_investments": 20671000, "net_receivables": 156085000, "inventory": 244844000, "other_current_assets": null, "total_current_assets": 877574000, "net_ppe": null, "goodwill": 121969000, "intangible_assets": 27829000, "goodwill_and_intangibles": 149798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503108000, "total_assets": 1380682000, "short_term_debt": 132177000, "accounts_payable": 31431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46137000, "total_liabilities": 342142000, "total_debt": 132177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061556000, "total_equity": 1038540000, "shares_outstanding": 8758080, "operating_cash_flow": 47393000, "stock_based_compensation": 2195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5349000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31863000, "free_cash_flow": 52368000, "net_change_in_cash": 82889000 }, "raw_data": { "income": { "ebit": "60943000", "ebitda": "65509000", "netIncome": "46357000", "grossProfit": "117879000", "depreciation": "None", "totalRevenue": "475875000", "costOfRevenue": "357996000", "interestIncome": "4618000", "incomeBeforeTax": "60677000", "interestExpense": "266000", "operatingIncome": "56199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14266000", "reportedCurrency": "USD", "netInterestIncome": "4352000", "nonInterestIncome": "None", "operatingExpenses": "61680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4688000", "costofGoodsAndServicesSold": "357996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "61680000", "netIncomeFromContinuingOperations": "46357000" }, "balance": { "goodwill": "121969000", "inventory": "244844000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1380682000", "longTermDebt": "None", "shortTermDebt": "132177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27829000", "reportedCurrency": "USD", "retainedEarnings": "1061556000", "totalLiabilities": "342142000", "otherCurrentAssets": "96678000", "totalCurrentAssets": "877574000", "currentLongTermDebt": "None", "longTermInvestments": "43858000", "shortTermInvestments": "20671000", "currentNetReceivables": "156085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503108000", "currentAccountsPayable": "31431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223663000", "shortLongTermDebtTotal": "33873000", "totalShareholderEquity": "1038540000", "capitalLeaseObligations": "22114000", "otherCurrentLiabilities": "219580000", "totalCurrentLiabilities": "296005000", "otherNonCurrentLiabilities": "7909000", "totalNonCurrentLiabilities": "46137000", "cashAndShortTermInvestments": "359296000", "commonStockSharesOutstanding": "8758080", "intangibleAssetsExcludingGoodwill": "27829000", "cashAndCashEquivalentsAtCarryingValue": "359296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34429000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "47393000", "capitalExpenditures": "4975000", "changeInReceivables": "-25034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31863000", "cashflowFromInvestment": "-5349000", "stockBasedCompensation": "2195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }