{ "ticker": { "uuid": "a67e01f6-440f-4bd9-8a2a-556711aeccf9", "symbol": "TRDA", "name": "Entrada Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a67e01f6-440f-4bd9-8a2a-556711aeccf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a67e01f6-440f-4bd9-8a2a-556711aeccf9/" }, "ticker_metadata": { "id": 8600, "uuid": "a67e01f6-440f-4bd9-8a2a-556711aeccf9", "symbol": "TRDA", "name": "Entrada Therapeutics Inc", "asset_type": "equity", "market_cap": 264757000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Entrada Therapeutics Inc. (TRDA) is a pioneering biotechnology firm focused on creating transformative therapies for severe diseases characterized by considerable unmet medical needs. Leveraging its proprietary Therapeutics for RNA Delivery (TRADA) platform, the company aims to tackle RNA and protein dysfunctions associated with various conditions, including muscular dystrophies and genetic disorders. With a robust clinical pipeline and a commitment to scientific excellence, Entrada is strategically positioned for impactful advancements in patient care. Backed by a seasoned management team, the company is set to make notable contributions to the biopharmaceutical landscape through its innovative therapeutic approaches.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a67e01f6-440f-4bd9-8a2a-556711aeccf9", "symbol": "TRDA", "name": "Entrada Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a67e01f6-440f-4bd9-8a2a-556711aeccf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a67e01f6-440f-4bd9-8a2a-556711aeccf9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.33, "quality": 0.01, "momentum": 0.11, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.37, "market_cap": 266497071.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6133, "piotroski_f_score": 2, "momentum_12_1": -0.1779, "volatility_252d": 0.7946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.115625+00:00", "batch_id": "" }, "size": { "price_close": 6.37, "market_cap": 266497071.75, "market_cap_usd": 266497071.75, "enterprise_value": 194334071.75, "shares_outstanding": 41836275, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9839, "ptbv_ratio": 0.9839, "ps_ratio": 46.4442, "pcf_ratio": null, "pfcf_ratio": -2.0343, "ev_ebitda": null, "ev_ebit": -1.1318, "ev_sales": 33.8679, "ev_fcf": -1.4834, "earnings_yield": null, "fcf_yield": -0.6741, "price_to_sales": 46.4442, "price_to_book": 0.9839, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0295 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -5.9801, "operating_margin": -29.924, "net_margin": -28.9505, "ebitda_margin": -29.8745, "fcf_margin": -22.8308, "roe": -0.6133, "roa": -0.4951, "roic": -0.6481, "roc_greenblatt": null, "asset_turnover": 0.0171, "cash_conversion": 0.7886, "accruals_ratio": -0.1026, "sbc_to_revenue": 3.3576, "piotroski_f_score": 2, "altman_z_score": 0.3816, "earnings_stability_5y": 1.9072, "revenue_stability_5y": 1.4742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2387, "net_debt_to_ebitda": 0.421, "debt_to_assets": 0.0128, "interest_coverage": null, "current_ratio": 13.9032, "quick_ratio": 13.9032, "net_debt": -72163000, "local_beta": -0.0006, "volatility_252d": 0.7946, "volatility_60d": 1.876, "max_drawdown_12m": -0.5607, "risk_adjusted_momentum": -0.2239 }, "growth": { "revenue_growth_1y": -0.9667, "revenue_growth_3y_cagr": 0.0021, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3268, "revenue_growth": -0.9667, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0687, "price_return_3m": -0.4936, "price_return_6m": -0.3828, "price_return_9m": 0.2042, "price_return_12m": -0.2344, "price_return_12m_ex1m": -0.1779, "momentum_6m": -0.3828, "momentum_12m": -0.2344, "momentum_12_1": -0.1779, "distance_from_52w_high": -0.5607, "distance_from_52w_low": 0.2274, "relative_strength": -0.3923 }, "raw_ttm": { "revenue_ttm": 5738000, "gross_profit_ttm": -34314000, "ebit_ttm": -171704000, "ebitda_ttm": -171420000, "net_income_ttm": -166118000, "eps_diluted_ttm": -3.9707, "operating_cash_flow_ttm": -131700000, "capital_expenditure_ttm": 697000, "fcf_ttm": -131003000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76444000, "total_current_assets": 266872000, "total_current_liabilities": 19195000, "net_ppe": null, "total_assets": 335518000, "total_debt": 4281000, "total_equity": 270854000, "net_working_capital": 175514000, "book_value_per_share": 6.4741, "retained_earnings": -312811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4741 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84 }, "composites": { "value_composite": 67, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 91, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0574, "os_score": 0.04, "value_percentile": 0.33, "quality_percentile": 0.01, "momentum_percentile": 0.11, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1019, "ticker_id": 8600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.115625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.37, "market_cap": 266497071.75, "market_cap_usd": 266497071.75, "enterprise_value": 194334071.75, "shares_outstanding": 41836275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98391411, "ptbv_ratio": 0.98391411, "ps_ratio": 46.44424394, "pcf_ratio": null, "pfcf_ratio": -2.03428221, "ev_ebitda": null, "ev_ebit": -1.131797, "ev_sales": 33.86791073, "ev_fcf": -1.48343222, "earnings_yield": null, "fcf_yield": -0.67411236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.98013245, "operating_margin": -29.92401534, "net_margin": -28.9505054, "ebitda_margin": -29.87452074, "fcf_margin": -22.83077727, "roe": -0.61331197, "roa": -0.49510906, "roic": -0.64813202, "roc_greenblatt": null, "asset_turnover": 0.01710191, "cash_conversion": 0.78861412, "accruals_ratio": -0.10258168, "sbc_to_revenue": 3.35761589, "debt_to_equity": 0.23874117, "net_debt_to_ebitda": 0.42097188, "debt_to_assets": 0.01275938, "interest_coverage": null, "current_ratio": 13.90320396, "quick_ratio": 13.90320396, "net_debt": -72163000, "revenue_growth_1y": -0.96668215, "revenue_growth_3y_cagr": 0.00212007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3267508, "piotroski_f_score": 2, "altman_z_score": 0.38163581, "earnings_stability_5y": 1.907217, "revenue_stability_5y": 1.474222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06871345, "price_return_3m": -0.4936407, "price_return_6m": -0.38275194, "price_return_9m": 0.20415879, "price_return_12m": -0.234375, "price_return_12m_ex1m": -0.17788462, "distance_from_52w_high": -0.56068966, "distance_from_52w_low": 0.22736031, "relative_strength": -0.39231605, "local_beta": -0.0006, "volatility_252d": 0.794626, "volatility_60d": 1.87596, "max_drawdown_12m": -0.56068966, "revenue_ttm": 5738000, "gross_profit_ttm": -34314000, "ebit_ttm": -171704000, "ebitda_ttm": -171420000, "net_income_ttm": -166118000, "eps_diluted_ttm": -3.97066899, "operating_cash_flow_ttm": -131700000, "capital_expenditure_ttm": 697000, "fcf_ttm": -131003000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76444000, "total_current_assets": 266872000, "total_current_liabilities": 19195000, "net_ppe": null, "total_assets": 335518000, "total_debt": 4281000, "total_equity": 270854000, "net_working_capital": 175514000, "book_value_per_share": 6.47414236, "retained_earnings": -312811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.47414236, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 67, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 91, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.37, "os": 0.04, "value": 0.33, "quality": 0.01, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6133, "momentum_12_1": -0.1779, "complete_fields": { "id": 1019, "ticker_id": 8600, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.115625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.37, "market_cap": 266497071.75, "market_cap_usd": 266497071.75, "enterprise_value": 194334071.75, "shares_outstanding": 41836275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98391411, "ptbv_ratio": 0.98391411, "ps_ratio": 46.44424394, "pcf_ratio": null, "pfcf_ratio": -2.03428221, "ev_ebitda": null, "ev_ebit": -1.131797, "ev_sales": 33.86791073, "ev_fcf": -1.48343222, "earnings_yield": null, "fcf_yield": -0.67411236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.98013245, "operating_margin": -29.92401534, "net_margin": -28.9505054, "ebitda_margin": -29.87452074, "fcf_margin": -22.83077727, "roe": -0.61331197, "roa": -0.49510906, "roic": -0.64813202, "roc_greenblatt": null, "asset_turnover": 0.01710191, "cash_conversion": 0.78861412, "accruals_ratio": -0.10258168, "sbc_to_revenue": 3.35761589, "debt_to_equity": 0.23874117, "net_debt_to_ebitda": 0.42097188, "debt_to_assets": 0.01275938, "interest_coverage": null, "current_ratio": 13.90320396, "quick_ratio": 13.90320396, "net_debt": -72163000, "revenue_growth_1y": -0.96668215, "revenue_growth_3y_cagr": 0.00212007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3267508, "piotroski_f_score": 2, "altman_z_score": 0.38163581, "earnings_stability_5y": 1.907217, "revenue_stability_5y": 1.474222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06871345, "price_return_3m": -0.4936407, "price_return_6m": -0.38275194, "price_return_9m": 0.20415879, "price_return_12m": -0.234375, "price_return_12m_ex1m": -0.17788462, "distance_from_52w_high": -0.56068966, "distance_from_52w_low": 0.22736031, "relative_strength": -0.39231605, "local_beta": -0.0006, "volatility_252d": 0.794626, "volatility_60d": 1.87596, "max_drawdown_12m": -0.56068966, "revenue_ttm": 5738000, "gross_profit_ttm": -34314000, "ebit_ttm": -171704000, "ebitda_ttm": -171420000, "net_income_ttm": -166118000, "eps_diluted_ttm": -3.97066899, "operating_cash_flow_ttm": -131700000, "capital_expenditure_ttm": 697000, "fcf_ttm": -131003000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76444000, "total_current_assets": 266872000, "total_current_liabilities": 19195000, "net_ppe": null, "total_assets": 335518000, "total_debt": 4281000, "total_equity": 270854000, "net_working_capital": 175514000, "book_value_per_share": 6.47414236, "retained_earnings": -312811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.47414236, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 67, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 91, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 25421000, "cost_of_revenue": 4096000, "gross_profit": 21325000, "ebit": -142826000, "ebitda": -142401000, "pretax_income": -142826000, "tax_provision": 924000, "net_income": -143750000, "net_income_to_common": -143750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90394000, "total_current_assets": 306252000, "total_assets": 377378000, "short_term_debt": 4138000, "long_term_debt": null, "total_debt": 4138000, "total_liabilities": 71245000, "total_equity": 306133000, "shares_outstanding": 41371486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128512000, "capital_expenditure": 1041000, "free_cash_flow": -127471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185761, "ticker_id": 8600, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142826000", "ebitda": "-142401000", "netIncome": "-143750000", "grossProfit": "21325000", "depreciation": "None", "totalRevenue": "25421000", "costOfRevenue": "4096000", "interestIncome": "15072000", "incomeBeforeTax": "-142826000", "interestExpense": "None", "operatingIncome": "-155998000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "15072000", "nonInterestIncome": "None", "operatingExpenses": "177323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "41050000", "netIncomeFromContinuingOperations": "-143750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "377378000", "longTermDebt": "None", "shortTermDebt": "4138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273094000", "totalLiabilities": "71245000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "306252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71126000", "currentAccountsPayable": "2289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50932000", "totalShareholderEquity": "306133000", "capitalLeaseObligations": "50932000", "otherCurrentLiabilities": "17682000", "totalCurrentLiabilities": "24451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46794000", "cashAndShortTermInvestments": "90394000", "commonStockSharesOutstanding": "41371486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128512000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "116808000", "stockBasedCompensation": "19609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25421000, "cost_of_revenue": 4096000, "gross_profit": 21325000, "research_and_development": 142269000, "selling_general_admin": 41050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142826000, "depreciation_amortisation": 425000, "ebitda": -142401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -142826000, "tax_provision": 924000, "effective_tax_rate": null, "net_income": -143750000, "net_income_continuing_ops": -143750000, "net_income_to_common": -143750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90394000, "short_term_investments": 205304000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71126000, "total_assets": 377378000, "short_term_debt": 4138000, "accounts_payable": 2289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46794000, "total_liabilities": 71245000, "total_debt": 4138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273094000, "total_equity": 306133000, "shares_outstanding": 41371486, "operating_cash_flow": -128512000, "stock_based_compensation": 19609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887000, "free_cash_flow": -127471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142826000", "ebitda": "-142401000", "netIncome": "-143750000", "grossProfit": "21325000", "depreciation": "None", "totalRevenue": "25421000", "costOfRevenue": "4096000", "interestIncome": "15072000", "incomeBeforeTax": "-142826000", "interestExpense": "None", "operatingIncome": "-155998000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "15072000", "nonInterestIncome": "None", "operatingExpenses": "177323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "41050000", "netIncomeFromContinuingOperations": "-143750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "377378000", "longTermDebt": "None", "shortTermDebt": "4138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273094000", "totalLiabilities": "71245000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "306252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71126000", "currentAccountsPayable": "2289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50932000", "totalShareholderEquity": "306133000", "capitalLeaseObligations": "50932000", "otherCurrentLiabilities": "17682000", "totalCurrentLiabilities": "24451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46794000", "cashAndShortTermInvestments": "90394000", "commonStockSharesOutstanding": "41371486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128512000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "116808000", "stockBasedCompensation": "19609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 210782000, "cost_of_revenue": 3773000, "gross_profit": 210782000, "ebit": 47011000, "ebitda": 50784000, "pretax_income": 66485000, "tax_provision": 859000, "net_income": 65626000, "net_income_to_common": 65626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101211000, "total_current_assets": 440039000, "total_assets": 526321000, "short_term_debt": 7559000, "long_term_debt": null, "total_debt": 7559000, "total_liabilities": 97643000, "total_equity": 428678000, "shares_outstanding": 39003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41557000, "capital_expenditure": 3158000, "free_cash_flow": -38399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185766, "ticker_id": 8600, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47011000", "ebitda": "50784000", "netIncome": "65626000", "grossProfit": "210782000", "depreciation": "None", "totalRevenue": "210782000", "costOfRevenue": "3773000", "interestIncome": "19474000", "incomeBeforeTax": "66485000", "interestExpense": "None", "operatingIncome": "47011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "19474000", "nonInterestIncome": "None", "operatingExpenses": "163771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "38465000", "netIncomeFromContinuingOperations": "65626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "526321000", "longTermDebt": "None", "shortTermDebt": "7559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129344000", "totalLiabilities": "97643000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "440039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318787000", "currentNetReceivables": "3680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86282000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59207000", "totalShareholderEquity": "428678000", "capitalLeaseObligations": "59207000", "otherCurrentLiabilities": "13343000", "totalCurrentLiabilities": "39482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58161000", "cashAndShortTermInvestments": "101211000", "commonStockSharesOutstanding": "39003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41557000", "capitalExpenditures": "3158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102964000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "17915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210782000, "cost_of_revenue": 3773000, "gross_profit": 210782000, "research_and_development": 125306000, "selling_general_admin": 38465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47011000, "depreciation_amortisation": 3773000, "ebitda": 50784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66485000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": 65626000, "net_income_continuing_ops": 65626000, "net_income_to_common": 65626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101211000, "short_term_investments": 318787000, "net_receivables": 3680000, "inventory": null, "other_current_assets": null, "total_current_assets": 440039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86282000, "total_assets": 526321000, "short_term_debt": 7559000, "accounts_payable": 4259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58161000, "total_liabilities": 97643000, "total_debt": 7559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129344000, "total_equity": 428678000, "shares_outstanding": 39003000, "operating_cash_flow": -41557000, "stock_based_compensation": 17915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102964000, "free_cash_flow": -38399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47011000", "ebitda": "50784000", "netIncome": "65626000", "grossProfit": "210782000", "depreciation": "None", "totalRevenue": "210782000", "costOfRevenue": "3773000", "interestIncome": "19474000", "incomeBeforeTax": "66485000", "interestExpense": "None", "operatingIncome": "47011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "19474000", "nonInterestIncome": "None", "operatingExpenses": "163771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "38465000", "netIncomeFromContinuingOperations": "65626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "526321000", "longTermDebt": "None", "shortTermDebt": "7559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129344000", "totalLiabilities": "97643000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "440039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318787000", "currentNetReceivables": "3680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86282000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59207000", "totalShareholderEquity": "428678000", "capitalLeaseObligations": "59207000", "otherCurrentLiabilities": "13343000", "totalCurrentLiabilities": "39482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58161000", "cashAndShortTermInvestments": "101211000", "commonStockSharesOutstanding": "39003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41557000", "capitalExpenditures": "3158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102964000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "17915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 129013000, "cost_of_revenue": 99884000, "gross_profit": 129013000, "ebit": -3162000, "ebitda": -321000, "pretax_income": 12056000, "tax_provision": 18741000, "net_income": -6685000, "net_income_to_common": -6685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67602000, "total_current_assets": 369771000, "total_assets": 469192000, "short_term_debt": 7909000, "long_term_debt": null, "total_debt": 7909000, "total_liabilities": 226832000, "total_equity": 242360000, "shares_outstanding": 33050319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139803000, "capital_expenditure": 5614000, "free_cash_flow": 145417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185771, "ticker_id": 8600, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3162000", "ebitda": "-321000", "netIncome": "-6685000", "grossProfit": "129013000", "depreciation": "None", "totalRevenue": "129013000", "costOfRevenue": "99884000", "interestIncome": "15218000", "incomeBeforeTax": "12056000", "interestExpense": "None", "operatingIncome": "-3162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "11876000", "nonInterestIncome": "None", "operatingExpenses": "132175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "32291000", "netIncomeFromContinuingOperations": "-21770000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "469192000", "longTermDebt": "None", "shortTermDebt": "7909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194970000", "totalLiabilities": "226832000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "369771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284367000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99421000", "currentAccountsPayable": "3277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68230000", "totalShareholderEquity": "242360000", "capitalLeaseObligations": "68230000", "otherCurrentLiabilities": "11325000", "totalCurrentLiabilities": "158796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68036000", "cashAndShortTermInvestments": "67602000", "commonStockSharesOutstanding": "33050319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139803000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21037000", "cashflowFromInvestment": "-138395000", "stockBasedCompensation": "13111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129013000, "cost_of_revenue": 99884000, "gross_profit": 129013000, "research_and_development": 99884000, "selling_general_admin": 32291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3162000, "depreciation_amortisation": 2841000, "ebitda": -321000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12056000, "tax_provision": 18741000, "effective_tax_rate": null, "net_income": -6685000, "net_income_continuing_ops": -21770000, "net_income_to_common": -6685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67602000, "short_term_investments": 284367000, "net_receivables": 5878000, "inventory": 1, "other_current_assets": null, "total_current_assets": 369771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99421000, "total_assets": 469192000, "short_term_debt": 7909000, "accounts_payable": 3277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68036000, "total_liabilities": 226832000, "total_debt": 7909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194970000, "total_equity": 242360000, "shares_outstanding": 33050319, "operating_cash_flow": 139803000, "stock_based_compensation": 13111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21037000, "free_cash_flow": 145417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3162000", "ebitda": "-321000", "netIncome": "-6685000", "grossProfit": "129013000", "depreciation": "None", "totalRevenue": "129013000", "costOfRevenue": "99884000", "interestIncome": "15218000", "incomeBeforeTax": "12056000", "interestExpense": "None", "operatingIncome": "-3162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "11876000", "nonInterestIncome": "None", "operatingExpenses": "132175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "32291000", "netIncomeFromContinuingOperations": "-21770000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "469192000", "longTermDebt": "None", "shortTermDebt": "7909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194970000", "totalLiabilities": "226832000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "369771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284367000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99421000", "currentAccountsPayable": "3277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68230000", "totalShareholderEquity": "242360000", "capitalLeaseObligations": "68230000", "otherCurrentLiabilities": "11325000", "totalCurrentLiabilities": "158796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68036000", "cashAndShortTermInvestments": "67602000", "commonStockSharesOutstanding": "33050319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139803000", "capitalExpenditures": "5614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21037000", "cashflowFromInvestment": "-138395000", "stockBasedCompensation": "13111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 25260000, "cost_of_revenue": 1895000, "gross_profit": -1895000, "ebit": -97248000, "ebitda": -95353000, "pretax_income": -94616000, "tax_provision": -7159000, "net_income": -87457000, "net_income_to_common": -87457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45157000, "total_current_assets": 209875000, "total_assets": 252056000, "short_term_debt": 8406000, "long_term_debt": null, "total_debt": 8406000, "total_liabilities": 39502000, "total_equity": 212554000, "shares_outstanding": 31293312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93786000, "capital_expenditure": 2887000, "free_cash_flow": -90899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185776, "ticker_id": 8600, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97248000", "ebitda": "-95353000", "netIncome": "-87457000", "grossProfit": "-1895000", "depreciation": "None", "totalRevenue": "25260000", "costOfRevenue": "1895000", "interestIncome": "2632000", "incomeBeforeTax": "-94616000", "interestExpense": "2632000", "operatingIncome": "-97248000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7159000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "97248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "30639000", "netIncomeFromContinuingOperations": "-94616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "252056000", "longTermDebt": "None", "shortTermDebt": "8406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188285000", "totalLiabilities": "39502000", "otherCurrentAssets": "21163000", "totalCurrentAssets": "209875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143555000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42181000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33021000", "shortLongTermDebtTotal": "25936000", "totalShareholderEquity": "212554000", "capitalLeaseObligations": "25936000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "21972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17530000", "cashAndShortTermInvestments": "45157000", "commonStockSharesOutstanding": "31293312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93786000", "capitalExpenditures": "2887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-148650000", "stockBasedCompensation": "9895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25260000, "cost_of_revenue": 1895000, "gross_profit": -1895000, "research_and_development": 66609000, "selling_general_admin": 30639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97248000, "depreciation_amortisation": 1895000, "ebitda": -95353000, "interest_expense": 2632000, "interest_income": null, "other_non_operating": null, "pretax_income": -94616000, "tax_provision": -7159000, "effective_tax_rate": null, "net_income": -87457000, "net_income_continuing_ops": -94616000, "net_income_to_common": -87457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45157000, "short_term_investments": 143555000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42181000, "total_assets": 252056000, "short_term_debt": 8406000, "accounts_payable": 5990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17530000, "total_liabilities": 39502000, "total_debt": 8406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188285000, "total_equity": 212554000, "shares_outstanding": 31293312, "operating_cash_flow": -93786000, "stock_based_compensation": 9895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479000, "free_cash_flow": -90899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97248000", "ebitda": "-95353000", "netIncome": "-87457000", "grossProfit": "-1895000", "depreciation": "None", "totalRevenue": "25260000", "costOfRevenue": "1895000", "interestIncome": "2632000", "incomeBeforeTax": "-94616000", "interestExpense": "2632000", "operatingIncome": "-97248000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7159000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "97248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "30639000", "netIncomeFromContinuingOperations": "-94616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "252056000", "longTermDebt": "None", "shortTermDebt": "8406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188285000", "totalLiabilities": "39502000", "otherCurrentAssets": "21163000", "totalCurrentAssets": "209875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143555000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42181000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33021000", "shortLongTermDebtTotal": "25936000", "totalShareholderEquity": "212554000", "capitalLeaseObligations": "25936000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "21972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17530000", "cashAndShortTermInvestments": "45157000", "commonStockSharesOutstanding": "31293312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93786000", "capitalExpenditures": "2887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-148650000", "stockBasedCompensation": "9895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1117000, "gross_profit": -1117000, "ebit": -51127000, "ebitda": -50010000, "pretax_income": -51158000, "tax_provision": -1086000, "net_income": -50072000, "net_income_to_common": -50072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291064000, "total_current_assets": 298700000, "total_assets": 305833000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7115000, "total_equity": 298718000, "shares_outstanding": 31224336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50862000, "capital_expenditure": 4580000, "free_cash_flow": -46282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185781, "ticker_id": 8600, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51127000", "ebitda": "-50010000", "netIncome": "-50072000", "grossProfit": "-1117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1117000", "interestIncome": "None", "incomeBeforeTax": "-51158000", "interestExpense": "31000", "operatingIncome": "-51127000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1086000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "51127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35926000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "15201000", "netIncomeFromContinuingOperations": "-51158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "305833000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93669000", "totalLiabilities": "7115000", "otherCurrentAssets": "7636000", "totalCurrentAssets": "298700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6261000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "298718000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6013000", "totalCurrentLiabilities": "6719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396000", "cashAndShortTermInvestments": "291064000", "commonStockSharesOutstanding": "31224336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50862000", "capitalExpenditures": "4580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307461000", "cashflowFromInvestment": "-4580000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "252019000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1117000, "gross_profit": -1117000, "research_and_development": 35926000, "selling_general_admin": 15201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51127000, "depreciation_amortisation": 1117000, "ebitda": -50010000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -51158000, "tax_provision": -1086000, "effective_tax_rate": null, "net_income": -50072000, "net_income_continuing_ops": -51158000, "net_income_to_common": -50072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291064000, "short_term_investments": 0, "net_receivables": 872000, "inventory": null, "other_current_assets": null, "total_current_assets": 298700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7133000, "total_assets": 305833000, "short_term_debt": null, "accounts_payable": 706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396000, "total_liabilities": 7115000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93669000, "total_equity": 298718000, "shares_outstanding": 31224336, "operating_cash_flow": -50862000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307461000, "free_cash_flow": -46282000, "net_change_in_cash": 252019000 }, "raw_data": { "income": { "ebit": "-51127000", "ebitda": "-50010000", "netIncome": "-50072000", "grossProfit": "-1117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1117000", "interestIncome": "None", "incomeBeforeTax": "-51158000", "interestExpense": "31000", "operatingIncome": "-51127000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1086000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "51127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35926000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "15201000", "netIncomeFromContinuingOperations": "-51158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "305833000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93669000", "totalLiabilities": "7115000", "otherCurrentAssets": "7636000", "totalCurrentAssets": "298700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6261000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "298718000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6013000", "totalCurrentLiabilities": "6719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396000", "cashAndShortTermInvestments": "291064000", "commonStockSharesOutstanding": "31224336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50862000", "capitalExpenditures": "4580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307461000", "cashflowFromInvestment": "-4580000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "252019000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "ebit": -26523000, "ebitda": -26197000, "pretax_income": -26523000, "tax_provision": -144000, "net_income": -26523000, "net_income_to_common": -26523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39045000, "total_current_assets": 39949000, "total_assets": 43527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85017000, "total_equity": -41490000, "shares_outstanding": 31248639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25570000, "capital_expenditure": 2318000, "free_cash_flow": -23252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185786, "ticker_id": 8600, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26523000", "ebitda": "-26197000", "netIncome": "-26523000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "144000", "incomeBeforeTax": "-26523000", "interestExpense": "0", "operatingIncome": "-26667000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "26341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "5565000", "netIncomeFromContinuingOperations": "-26523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42511000", "totalLiabilities": "85017000", "otherCurrentAssets": "904000", "totalCurrentAssets": "39949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578000", "currentAccountsPayable": "1602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3037000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757000", "totalCurrentLiabilities": "3359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81658000", "cashAndShortTermInvestments": "39045000", "commonStockSharesOutstanding": "31248639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25570000", "capitalExpenditures": "2318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50089000", "cashflowFromInvestment": "-2318000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "research_and_development": 21102000, "selling_general_admin": 5565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26523000, "depreciation_amortisation": 326000, "ebitda": -26197000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26523000, "tax_provision": -144000, "effective_tax_rate": null, "net_income": -26523000, "net_income_continuing_ops": -26523000, "net_income_to_common": -26523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3578000, "total_assets": 43527000, "short_term_debt": null, "accounts_payable": 1602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81658000, "total_liabilities": 85017000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42511000, "total_equity": -41490000, "shares_outstanding": 31248639, "operating_cash_flow": -25570000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50089000, "free_cash_flow": -23252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26523000", "ebitda": "-26197000", "netIncome": "-26523000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "144000", "incomeBeforeTax": "-26523000", "interestExpense": "0", "operatingIncome": "-26667000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "26341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "5565000", "netIncomeFromContinuingOperations": "-26523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42511000", "totalLiabilities": "85017000", "otherCurrentAssets": "904000", "totalCurrentAssets": "39949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578000", "currentAccountsPayable": "1602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3037000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757000", "totalCurrentLiabilities": "3359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81658000", "cashAndShortTermInvestments": "39045000", "commonStockSharesOutstanding": "31248639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25570000", "capitalExpenditures": "2318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50089000", "cashflowFromInvestment": "-2318000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 104000, "gross_profit": -104000, "ebit": -11824000, "ebitda": -11720000, "pretax_income": -5100000, "tax_provision": -451000, "net_income": -4649000, "net_income_to_common": -4649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16844000, "total_current_assets": 17437000, "total_assets": 18238000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33756000, "total_equity": -15518000, "shares_outstanding": 1048022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10801000, "capital_expenditure": 630000, "free_cash_flow": -10171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185790, "ticker_id": 8600, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11824000", "ebitda": "-11720000", "netIncome": "-4649000", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104000", "interestIncome": "451000", "incomeBeforeTax": "-5100000", "interestExpense": "0", "operatingIncome": "-11824000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-451000", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "11824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "3608000", "netIncomeFromContinuingOperations": "-5100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18238000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15988000", "totalLiabilities": "33756000", "otherCurrentAssets": "593000", "totalCurrentAssets": "17437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "801000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1211000", "totalCurrentLiabilities": "1921000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "31835000", "cashAndShortTermInvestments": "16844000", "commonStockSharesOutstanding": "1048022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10801000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 104000, "gross_profit": -104000, "research_and_development": 8216000, "selling_general_admin": 3608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11824000, "depreciation_amortisation": 104000, "ebitda": -11720000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5100000, "tax_provision": -451000, "effective_tax_rate": null, "net_income": -4649000, "net_income_continuing_ops": -5100000, "net_income_to_common": -4649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801000, "total_assets": 18238000, "short_term_debt": null, "accounts_payable": 710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31835000, "total_liabilities": 33756000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15988000, "total_equity": -15518000, "shares_outstanding": 1048022, "operating_cash_flow": -10801000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000, "free_cash_flow": -10171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11824000", "ebitda": "-11720000", "netIncome": "-4649000", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104000", "interestIncome": "451000", "incomeBeforeTax": "-5100000", "interestExpense": "0", "operatingIncome": "-11824000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-451000", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "11824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "3608000", "netIncomeFromContinuingOperations": "-5100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18238000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15988000", "totalLiabilities": "33756000", "otherCurrentAssets": "593000", "totalCurrentAssets": "17437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "801000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1211000", "totalCurrentLiabilities": "1921000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "31835000", "cashAndShortTermInvestments": "16844000", "commonStockSharesOutstanding": "1048022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10801000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 875000, "cost_of_revenue": 805000, "gross_profit": 70000, "ebit": -42303000, "ebitda": -41498000, "pretax_income": -39679000, "tax_provision": 38000, "net_income": -39717000, "net_income_to_common": -39717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76444000, "total_current_assets": 266872000, "total_assets": 335518000, "short_term_debt": 4281000, "long_term_debt": null, "total_debt": 4281000, "total_liabilities": 64664000, "total_equity": 270854000, "shares_outstanding": 41836275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41695000, "capital_expenditure": 44000, "free_cash_flow": -41651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185759, "ticker_id": 8600, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42303000", "ebitda": "-41498000", "netIncome": "-39717000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "805000", "interestIncome": "2624000", "incomeBeforeTax": "-39679000", "interestExpense": "None", "operatingIncome": "-42303000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "42373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "10124000", "netIncomeFromContinuingOperations": "-39717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "335518000", "longTermDebt": "None", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312811000", "totalLiabilities": "64664000", "otherCurrentAssets": "12013000", "totalCurrentAssets": "266872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68646000", "currentAccountsPayable": "2930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49750000", "totalShareholderEquity": "270854000", "capitalLeaseObligations": "49750000", "otherCurrentLiabilities": "11730000", "totalCurrentLiabilities": "19195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45469000", "cashAndShortTermInvestments": "76444000", "commonStockSharesOutstanding": "41836275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41695000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "26987000", "stockBasedCompensation": "4744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875000, "cost_of_revenue": 805000, "gross_profit": 70000, "research_and_development": 33054000, "selling_general_admin": 10124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42303000, "depreciation_amortisation": 805000, "ebitda": -41498000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39679000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -39717000, "net_income_continuing_ops": -39717000, "net_income_to_common": -39717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76444000, "short_term_investments": 178415000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 266872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68646000, "total_assets": 335518000, "short_term_debt": 4281000, "accounts_payable": 2930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45469000, "total_liabilities": 64664000, "total_debt": 4281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312811000, "total_equity": 270854000, "shares_outstanding": 41836275, "operating_cash_flow": -41695000, "stock_based_compensation": 4744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -41651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42303000", "ebitda": "-41498000", "netIncome": "-39717000", "grossProfit": "70000", "depreciation": "None", "totalRevenue": "875000", "costOfRevenue": "805000", "interestIncome": "2624000", "incomeBeforeTax": "-39679000", "interestExpense": "None", "operatingIncome": "-42303000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "2624000", "nonInterestIncome": "None", "operatingExpenses": "42373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "10124000", "netIncomeFromContinuingOperations": "-39717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "335518000", "longTermDebt": "None", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312811000", "totalLiabilities": "64664000", "otherCurrentAssets": "12013000", "totalCurrentAssets": "266872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68646000", "currentAccountsPayable": "2930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49750000", "totalShareholderEquity": "270854000", "capitalLeaseObligations": "49750000", "otherCurrentLiabilities": "11730000", "totalCurrentLiabilities": "19195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45469000", "cashAndShortTermInvestments": "76444000", "commonStockSharesOutstanding": "41836275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41695000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "26987000", "stockBasedCompensation": "4744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 1299000, "cost_of_revenue": 886000, "gross_profit": 413000, "ebit": -39072000, "ebitda": -41857000, "pretax_income": -39072000, "tax_provision": 92000, "net_income": -39164000, "net_income_to_common": -39164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90394000, "total_current_assets": 306252000, "total_assets": 377378000, "short_term_debt": 4138000, "long_term_debt": null, "total_debt": 4138000, "total_liabilities": 71245000, "total_equity": 306133000, "shares_outstanding": 41371486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32203000, "capital_expenditure": 207000, "free_cash_flow": -31996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185760, "ticker_id": 8600, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39072000", "ebitda": "-41857000", "netIncome": "-39164000", "grossProfit": "413000", "depreciation": "None", "totalRevenue": "1299000", "costOfRevenue": "886000", "interestIncome": "3136000", "incomeBeforeTax": "-39072000", "interestExpense": "None", "operatingIncome": "-42208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "3136000", "nonInterestIncome": "None", "operatingExpenses": "42621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2785000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-39164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "377378000", "longTermDebt": "None", "shortTermDebt": "4138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273094000", "totalLiabilities": "71245000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "306252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71126000", "currentAccountsPayable": "2289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50932000", "totalShareholderEquity": "306133000", "capitalLeaseObligations": "50932000", "otherCurrentLiabilities": "17682000", "totalCurrentLiabilities": "24451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46794000", "cashAndShortTermInvestments": "90394000", "commonStockSharesOutstanding": "41371486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32203000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192000", "cashflowFromInvestment": "29119000", "stockBasedCompensation": "4358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1299000, "cost_of_revenue": 886000, "gross_profit": 413000, "research_and_development": 33957000, "selling_general_admin": 9550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39072000, "depreciation_amortisation": -2785000, "ebitda": -41857000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39072000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -39164000, "net_income_continuing_ops": -39164000, "net_income_to_common": -39164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90394000, "short_term_investments": 205304000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71126000, "total_assets": 377378000, "short_term_debt": 4138000, "accounts_payable": 2289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46794000, "total_liabilities": 71245000, "total_debt": 4138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273094000, "total_equity": 306133000, "shares_outstanding": 41371486, "operating_cash_flow": -32203000, "stock_based_compensation": 4358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192000, "free_cash_flow": -31996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39072000", "ebitda": "-41857000", "netIncome": "-39164000", "grossProfit": "413000", "depreciation": "None", "totalRevenue": "1299000", "costOfRevenue": "886000", "interestIncome": "3136000", "incomeBeforeTax": "-39072000", "interestExpense": "None", "operatingIncome": "-42208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "3136000", "nonInterestIncome": "None", "operatingExpenses": "42621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2785000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-39164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "377378000", "longTermDebt": "None", "shortTermDebt": "4138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273094000", "totalLiabilities": "71245000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "306252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71126000", "currentAccountsPayable": "2289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50932000", "totalShareholderEquity": "306133000", "capitalLeaseObligations": "50932000", "otherCurrentLiabilities": "17682000", "totalCurrentLiabilities": "24451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46794000", "cashAndShortTermInvestments": "90394000", "commonStockSharesOutstanding": "41371486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32203000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192000", "cashflowFromInvestment": "29119000", "stockBasedCompensation": "4358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 1614000, "cost_of_revenue": 38361000, "gross_profit": -36747000, "ebit": -43480000, "ebitda": -42250000, "pretax_income": -43480000, "tax_provision": 654000, "net_income": -44134000, "net_income_to_common": -44134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93286000, "total_current_assets": 338257000, "total_assets": 412898000, "short_term_debt": 4350000, "long_term_debt": null, "total_debt": 4350000, "total_liabilities": 72182000, "total_equity": 340716000, "shares_outstanding": 41462567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28313000, "capital_expenditure": 171000, "free_cash_flow": -28142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185762, "ticker_id": 8600, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43480000", "ebitda": "-42250000", "netIncome": "-44134000", "grossProfit": "-36747000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "38361000", "interestIncome": "3571000", "incomeBeforeTax": "-43480000", "interestExpense": "None", "operatingIncome": "-47051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "10304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "10304000", "netIncomeFromContinuingOperations": "-44134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "412898000", "longTermDebt": "None", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233930000", "totalLiabilities": "72182000", "otherCurrentAssets": "8223000", "totalCurrentAssets": "338257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233552000", "currentNetReceivables": "3196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74641000", "currentAccountsPayable": "3166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "340716000", "capitalLeaseObligations": "52400000", "otherCurrentLiabilities": "16152000", "totalCurrentLiabilities": "24019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48163000", "cashAndShortTermInvestments": "93286000", "commonStockSharesOutstanding": "41462567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28313000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "49109000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1614000, "cost_of_revenue": 38361000, "gross_profit": -36747000, "research_and_development": 38361000, "selling_general_admin": 10304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43480000, "depreciation_amortisation": 1230000, "ebitda": -42250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43480000, "tax_provision": 654000, "effective_tax_rate": null, "net_income": -44134000, "net_income_continuing_ops": -44134000, "net_income_to_common": -44134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93286000, "short_term_investments": 233552000, "net_receivables": 3196000, "inventory": null, "other_current_assets": null, "total_current_assets": 338257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74641000, "total_assets": 412898000, "short_term_debt": 4350000, "accounts_payable": 3166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48163000, "total_liabilities": 72182000, "total_debt": 4350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233930000, "total_equity": 340716000, "shares_outstanding": 41462567, "operating_cash_flow": -28313000, "stock_based_compensation": 5116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -28142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43480000", "ebitda": "-42250000", "netIncome": "-44134000", "grossProfit": "-36747000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "38361000", "interestIncome": "3571000", "incomeBeforeTax": "-43480000", "interestExpense": "None", "operatingIncome": "-47051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "10304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "10304000", "netIncomeFromContinuingOperations": "-44134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "412898000", "longTermDebt": "None", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233930000", "totalLiabilities": "72182000", "otherCurrentAssets": "8223000", "totalCurrentAssets": "338257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233552000", "currentNetReceivables": "3196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74641000", "currentAccountsPayable": "3166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "340716000", "capitalLeaseObligations": "52400000", "otherCurrentLiabilities": "16152000", "totalCurrentLiabilities": "24019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48163000", "cashAndShortTermInvestments": "93286000", "commonStockSharesOutstanding": "41462567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28313000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "49109000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 1950000, "cost_of_revenue": 1100000, "gross_profit": 1950000, "ebit": -46849000, "ebitda": -45815000, "pretax_income": -42925000, "tax_provision": 178000, "net_income": -43103000, "net_income_to_common": -43103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72482000, "total_current_assets": 369146000, "total_assets": 448783000, "short_term_debt": 5462000, "long_term_debt": null, "total_debt": 5462000, "total_liabilities": 69278000, "total_equity": 379505000, "shares_outstanding": 41339000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29489000, "capital_expenditure": 275000, "free_cash_flow": -29214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185763, "ticker_id": 8600, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46849000", "ebitda": "-45815000", "netIncome": "-43103000", "grossProfit": "1950000", "depreciation": "None", "totalRevenue": "1950000", "costOfRevenue": "1100000", "interestIncome": "3924000", "incomeBeforeTax": "-42925000", "interestExpense": "None", "operatingIncome": "-46849000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "48799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "10922000", "netIncomeFromContinuingOperations": "-43103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "448783000", "longTermDebt": "None", "shortTermDebt": "5462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189796000", "totalLiabilities": "69278000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "369146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281530000", "currentNetReceivables": "1180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79637000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54743000", "totalShareholderEquity": "379505000", "capitalLeaseObligations": "54743000", "otherCurrentLiabilities": "11795000", "totalCurrentLiabilities": "19803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49475000", "cashAndShortTermInvestments": "72482000", "commonStockSharesOutstanding": "41339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29489000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000", "cashflowFromInvestment": "33797000", "stockBasedCompensation": "5048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1950000, "cost_of_revenue": 1100000, "gross_profit": 1950000, "research_and_development": 37877000, "selling_general_admin": 10922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46849000, "depreciation_amortisation": 1034000, "ebitda": -45815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42925000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": -43103000, "net_income_continuing_ops": -43103000, "net_income_to_common": -43103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72482000, "short_term_investments": 281530000, "net_receivables": 1180000, "inventory": null, "other_current_assets": null, "total_current_assets": 369146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79637000, "total_assets": 448783000, "short_term_debt": 5462000, "accounts_payable": 1857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49475000, "total_liabilities": 69278000, "total_debt": 5462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189796000, "total_equity": 379505000, "shares_outstanding": 41339000, "operating_cash_flow": -29489000, "stock_based_compensation": 5048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337000, "free_cash_flow": -29214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46849000", "ebitda": "-45815000", "netIncome": "-43103000", "grossProfit": "1950000", "depreciation": "None", "totalRevenue": "1950000", "costOfRevenue": "1100000", "interestIncome": "3924000", "incomeBeforeTax": "-42925000", "interestExpense": "None", "operatingIncome": "-46849000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "48799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "10922000", "netIncomeFromContinuingOperations": "-43103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "448783000", "longTermDebt": "None", "shortTermDebt": "5462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189796000", "totalLiabilities": "69278000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "369146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "281530000", "currentNetReceivables": "1180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79637000", "currentAccountsPayable": "1857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54743000", "totalShareholderEquity": "379505000", "capitalLeaseObligations": "54743000", "otherCurrentLiabilities": "11795000", "totalCurrentLiabilities": "19803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49475000", "cashAndShortTermInvestments": "72482000", "commonStockSharesOutstanding": "41339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29489000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000", "cashflowFromInvestment": "33797000", "stockBasedCompensation": "5048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 20558000, "cost_of_revenue": null, "gross_profit": 20558000, "ebit": -21790000, "ebitda": -20844000, "pretax_income": -17349000, "tax_provision": null, "net_income": -17349000, "net_income_to_common": -17349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67837000, "total_current_assets": 403193000, "total_assets": 486479000, "short_term_debt": 6510000, "long_term_debt": null, "total_debt": 6510000, "total_liabilities": 69219000, "total_equity": 417260000, "shares_outstanding": 41074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38507000, "capital_expenditure": 1144000, "free_cash_flow": -37363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185764, "ticker_id": 8600, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21790000", "ebitda": "-20844000", "netIncome": "-17349000", "grossProfit": "20558000", "depreciation": "None", "totalRevenue": "20558000", "costOfRevenue": "None", "interestIncome": "4441000", "incomeBeforeTax": "-17349000", "interestExpense": "None", "operatingIncome": "-21790000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4441000", "nonInterestIncome": "None", "operatingExpenses": "42348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "10274000", "netIncomeFromContinuingOperations": "-17349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "486479000", "longTermDebt": "None", "shortTermDebt": "6510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146693000", "totalLiabilities": "69219000", "otherCurrentAssets": "18634000", "totalCurrentAssets": "403193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314678000", "currentNetReceivables": "2044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83286000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56997000", "totalShareholderEquity": "417260000", "capitalLeaseObligations": "56997000", "otherCurrentLiabilities": "7579000", "totalCurrentLiabilities": "18431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50788000", "cashAndShortTermInvestments": "67837000", "commonStockSharesOutstanding": "41074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38507000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "4783000", "stockBasedCompensation": "5087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20558000, "cost_of_revenue": null, "gross_profit": 20558000, "research_and_development": 32074000, "selling_general_admin": 10274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21790000, "depreciation_amortisation": 946000, "ebitda": -20844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17349000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17349000, "net_income_continuing_ops": -17349000, "net_income_to_common": -17349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67837000, "short_term_investments": 314678000, "net_receivables": 2044000, "inventory": null, "other_current_assets": null, "total_current_assets": 403193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83286000, "total_assets": 486479000, "short_term_debt": 6510000, "accounts_payable": 2188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50788000, "total_liabilities": 69219000, "total_debt": 6510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146693000, "total_equity": 417260000, "shares_outstanding": 41074000, "operating_cash_flow": -38507000, "stock_based_compensation": 5087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": -37363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21790000", "ebitda": "-20844000", "netIncome": "-17349000", "grossProfit": "20558000", "depreciation": "None", "totalRevenue": "20558000", "costOfRevenue": "None", "interestIncome": "4441000", "incomeBeforeTax": "-17349000", "interestExpense": "None", "operatingIncome": "-21790000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4441000", "nonInterestIncome": "None", "operatingExpenses": "42348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "10274000", "netIncomeFromContinuingOperations": "-17349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "486479000", "longTermDebt": "None", "shortTermDebt": "6510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146693000", "totalLiabilities": "69219000", "otherCurrentAssets": "18634000", "totalCurrentAssets": "403193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314678000", "currentNetReceivables": "2044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83286000", "currentAccountsPayable": "2188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56997000", "totalShareholderEquity": "417260000", "capitalLeaseObligations": "56997000", "otherCurrentLiabilities": "7579000", "totalCurrentLiabilities": "18431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50788000", "cashAndShortTermInvestments": "67837000", "commonStockSharesOutstanding": "41074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38507000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "4783000", "stockBasedCompensation": "5087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 37398000, "cost_of_revenue": 992000, "gross_profit": 37398000, "ebit": -5867000, "ebitda": -4875000, "pretax_income": -739000, "tax_provision": -1870000, "net_income": 1131000, "net_income_to_common": 1131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101211000, "total_current_assets": 440039000, "total_assets": 526321000, "short_term_debt": 7559000, "long_term_debt": null, "total_debt": 7559000, "total_liabilities": 97643000, "total_equity": 428678000, "shares_outstanding": 43050483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31605000, "capital_expenditure": 635000, "free_cash_flow": -30970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185765, "ticker_id": 8600, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5867000", "ebitda": "-4875000", "netIncome": "1131000", "grossProfit": "37398000", "depreciation": "None", "totalRevenue": "37398000", "costOfRevenue": "992000", "interestIncome": "5128000", "incomeBeforeTax": "-739000", "interestExpense": "None", "operatingIncome": "-5867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1870000", "reportedCurrency": "USD", "netInterestIncome": "5128000", "nonInterestIncome": "None", "operatingExpenses": "43265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "9859000", "netIncomeFromContinuingOperations": "1131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "526321000", "longTermDebt": "None", "shortTermDebt": "7559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129344000", "totalLiabilities": "97643000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "440039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318787000", "currentNetReceivables": "3680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86282000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59207000", "totalShareholderEquity": "428678000", "capitalLeaseObligations": "59207000", "otherCurrentLiabilities": "13343000", "totalCurrentLiabilities": "39482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58161000", "cashAndShortTermInvestments": "101211000", "commonStockSharesOutstanding": "43050483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31605000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402000", "cashflowFromInvestment": "53365000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37398000, "cost_of_revenue": 992000, "gross_profit": 37398000, "research_and_development": 33406000, "selling_general_admin": 9859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5867000, "depreciation_amortisation": 992000, "ebitda": -4875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -739000, "tax_provision": -1870000, "effective_tax_rate": null, "net_income": 1131000, "net_income_continuing_ops": 1131000, "net_income_to_common": 1131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101211000, "short_term_investments": 318787000, "net_receivables": 3680000, "inventory": null, "other_current_assets": null, "total_current_assets": 440039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86282000, "total_assets": 526321000, "short_term_debt": 7559000, "accounts_payable": 4259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58161000, "total_liabilities": 97643000, "total_debt": 7559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129344000, "total_equity": 428678000, "shares_outstanding": 43050483, "operating_cash_flow": -31605000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1402000, "free_cash_flow": -30970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5867000", "ebitda": "-4875000", "netIncome": "1131000", "grossProfit": "37398000", "depreciation": "None", "totalRevenue": "37398000", "costOfRevenue": "992000", "interestIncome": "5128000", "incomeBeforeTax": "-739000", "interestExpense": "None", "operatingIncome": "-5867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1870000", "reportedCurrency": "USD", "netInterestIncome": "5128000", "nonInterestIncome": "None", "operatingExpenses": "43265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "9859000", "netIncomeFromContinuingOperations": "1131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "526321000", "longTermDebt": "None", "shortTermDebt": "7559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129344000", "totalLiabilities": "97643000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "440039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318787000", "currentNetReceivables": "3680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86282000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59207000", "totalShareholderEquity": "428678000", "capitalLeaseObligations": "59207000", "otherCurrentLiabilities": "13343000", "totalCurrentLiabilities": "39482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58161000", "cashAndShortTermInvestments": "101211000", "commonStockSharesOutstanding": "43050483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31605000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402000", "cashflowFromInvestment": "53365000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 19570000, "cost_of_revenue": 900000, "gross_profit": 19570000, "ebit": -21658000, "ebitda": -20721000, "pretax_income": -15892000, "tax_provision": -1860000, "net_income": -14032000, "net_income_to_common": -14032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78049000, "total_current_assets": 465335000, "total_assets": 554590000, "short_term_debt": 7738000, "long_term_debt": null, "total_debt": 7738000, "total_liabilities": 132143000, "total_equity": 422447000, "shares_outstanding": 40630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24266000, "capital_expenditure": 639000, "free_cash_flow": -23627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185767, "ticker_id": 8600, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21658000", "ebitda": "-20721000", "netIncome": "-14032000", "grossProfit": "19570000", "depreciation": "None", "totalRevenue": "19570000", "costOfRevenue": "900000", "interestIncome": "5766000", "incomeBeforeTax": "-15892000", "interestExpense": "None", "operatingIncome": "-21658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1860000", "reportedCurrency": "USD", "netInterestIncome": "5766000", "nonInterestIncome": "None", "operatingExpenses": "41228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "9971000", "netIncomeFromContinuingOperations": "-14032000" }, "balance": { "goodwill": "None", "inventory": "-3803000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "554590000", "longTermDebt": "None", "shortTermDebt": "7738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130475000", "totalLiabilities": "132143000", "otherCurrentAssets": "13388000", "totalCurrentAssets": "465335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "371295000", "currentNetReceivables": "2603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89255000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61314000", "totalShareholderEquity": "422447000", "capitalLeaseObligations": "61314000", "otherCurrentLiabilities": "13403000", "totalCurrentLiabilities": "70603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61540000", "cashAndShortTermInvestments": "78049000", "commonStockSharesOutstanding": "40630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24266000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-82927000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19570000, "cost_of_revenue": 900000, "gross_profit": 19570000, "research_and_development": 31257000, "selling_general_admin": 9971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21658000, "depreciation_amortisation": 937000, "ebitda": -20721000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15892000, "tax_provision": -1860000, "effective_tax_rate": null, "net_income": -14032000, "net_income_continuing_ops": -14032000, "net_income_to_common": -14032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78049000, "short_term_investments": 371295000, "net_receivables": 2603000, "inventory": -3803000, "other_current_assets": null, "total_current_assets": 465335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89255000, "total_assets": 554590000, "short_term_debt": 7738000, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61540000, "total_liabilities": 132143000, "total_debt": 7738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130475000, "total_equity": 422447000, "shares_outstanding": 40630000, "operating_cash_flow": -24266000, "stock_based_compensation": 4860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": -23627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21658000", "ebitda": "-20721000", "netIncome": "-14032000", "grossProfit": "19570000", "depreciation": "None", "totalRevenue": "19570000", "costOfRevenue": "900000", "interestIncome": "5766000", "incomeBeforeTax": "-15892000", "interestExpense": "None", "operatingIncome": "-21658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1860000", "reportedCurrency": "USD", "netInterestIncome": "5766000", "nonInterestIncome": "None", "operatingExpenses": "41228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "9971000", "netIncomeFromContinuingOperations": "-14032000" }, "balance": { "goodwill": "None", "inventory": "-3803000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "554590000", "longTermDebt": "None", "shortTermDebt": "7738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130475000", "totalLiabilities": "132143000", "otherCurrentAssets": "13388000", "totalCurrentAssets": "465335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "371295000", "currentNetReceivables": "2603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89255000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61314000", "totalShareholderEquity": "422447000", "capitalLeaseObligations": "61314000", "otherCurrentLiabilities": "13403000", "totalCurrentLiabilities": "70603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61540000", "cashAndShortTermInvestments": "78049000", "commonStockSharesOutstanding": "40630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24266000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-82927000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 94694000, "cost_of_revenue": 900000, "gross_profit": 94694000, "ebit": 53423000, "ebitda": 54333000, "pretax_income": 57789000, "tax_provision": 2758000, "net_income": 55031000, "net_income_to_common": 55031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185253000, "total_current_assets": 489536000, "total_assets": 581963000, "short_term_debt": 8567000, "long_term_debt": null, "total_debt": 8567000, "total_liabilities": 152038000, "total_equity": 429925000, "shares_outstanding": 35507029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39833000, "capital_expenditure": 1046000, "free_cash_flow": 40879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185768, "ticker_id": 8600, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53423000", "ebitda": "54333000", "netIncome": "55031000", "grossProfit": "94694000", "depreciation": "None", "totalRevenue": "94694000", "costOfRevenue": "900000", "interestIncome": "4366000", "incomeBeforeTax": "57789000", "interestExpense": "None", "operatingIncome": "53423000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "41271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "9236000", "netIncomeFromContinuingOperations": "55031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "581963000", "longTermDebt": "None", "shortTermDebt": "8567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116443000", "totalLiabilities": "152038000", "otherCurrentAssets": "12116000", "totalCurrentAssets": "489536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284493000", "currentNetReceivables": "7674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "1635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64443000", "totalShareholderEquity": "429925000", "capitalLeaseObligations": "64443000", "otherCurrentLiabilities": "10999000", "totalCurrentLiabilities": "85809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66229000", "cashAndShortTermInvestments": "185253000", "commonStockSharesOutstanding": "35507029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39833000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101367000", "cashflowFromInvestment": "-24383000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94694000, "cost_of_revenue": 900000, "gross_profit": 94694000, "research_and_development": 32035000, "selling_general_admin": 9236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53423000, "depreciation_amortisation": 910000, "ebitda": 54333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57789000, "tax_provision": 2758000, "effective_tax_rate": null, "net_income": 55031000, "net_income_continuing_ops": 55031000, "net_income_to_common": 55031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185253000, "short_term_investments": 284493000, "net_receivables": 7674000, "inventory": null, "other_current_assets": null, "total_current_assets": 489536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92427000, "total_assets": 581963000, "short_term_debt": 8567000, "accounts_payable": 1635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66229000, "total_liabilities": 152038000, "total_debt": 8567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116443000, "total_equity": 429925000, "shares_outstanding": 35507029, "operating_cash_flow": 39833000, "stock_based_compensation": 4622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101367000, "free_cash_flow": 40879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53423000", "ebitda": "54333000", "netIncome": "55031000", "grossProfit": "94694000", "depreciation": "None", "totalRevenue": "94694000", "costOfRevenue": "900000", "interestIncome": "4366000", "incomeBeforeTax": "57789000", "interestExpense": "None", "operatingIncome": "53423000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "41271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "9236000", "netIncomeFromContinuingOperations": "55031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "581963000", "longTermDebt": "None", "shortTermDebt": "8567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116443000", "totalLiabilities": "152038000", "otherCurrentAssets": "12116000", "totalCurrentAssets": "489536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284493000", "currentNetReceivables": "7674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "1635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64443000", "totalShareholderEquity": "429925000", "capitalLeaseObligations": "64443000", "otherCurrentLiabilities": "10999000", "totalCurrentLiabilities": "85809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66229000", "cashAndShortTermInvestments": "185253000", "commonStockSharesOutstanding": "35507029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39833000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101367000", "cashflowFromInvestment": "-24383000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 59120000, "cost_of_revenue": 934000, "gross_profit": 59120000, "ebit": 21113000, "ebitda": 22047000, "pretax_income": 25327000, "tax_provision": 1831000, "net_income": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68436000, "total_current_assets": 414172000, "total_assets": 510844000, "short_term_debt": 8301000, "long_term_debt": null, "total_debt": 8301000, "total_liabilities": 241477000, "total_equity": 269367000, "shares_outstanding": 34790925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25519000, "capital_expenditure": 838000, "free_cash_flow": -24681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185769, "ticker_id": 8600, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21113000", "ebitda": "22047000", "netIncome": "23496000", "grossProfit": "59120000", "depreciation": "None", "totalRevenue": "59120000", "costOfRevenue": "934000", "interestIncome": "4214000", "incomeBeforeTax": "25327000", "interestExpense": "None", "operatingIncome": "21113000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1831000", "reportedCurrency": "USD", "netInterestIncome": "4214000", "nonInterestIncome": "None", "operatingExpenses": "38007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "9399000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "510844000", "longTermDebt": "None", "shortTermDebt": "8301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171474000", "totalLiabilities": "241477000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "414172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258978000", "currentNetReceivables": "77514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96672000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66432000", "totalShareholderEquity": "269367000", "capitalLeaseObligations": "66432000", "otherCurrentLiabilities": "8792000", "totalCurrentLiabilities": "173938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67539000", "cashAndShortTermInvestments": "68436000", "commonStockSharesOutstanding": "34790925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25519000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000", "cashflowFromInvestment": "26147000", "stockBasedCompensation": "3733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59120000, "cost_of_revenue": 934000, "gross_profit": 59120000, "research_and_development": 28608000, "selling_general_admin": 9399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21113000, "depreciation_amortisation": 934000, "ebitda": 22047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25327000, "tax_provision": 1831000, "effective_tax_rate": null, "net_income": 23496000, "net_income_continuing_ops": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68436000, "short_term_investments": 258978000, "net_receivables": 77514000, "inventory": 1, "other_current_assets": null, "total_current_assets": 414172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96672000, "total_assets": 510844000, "short_term_debt": 8301000, "accounts_payable": 2527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67539000, "total_liabilities": 241477000, "total_debt": 8301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171474000, "total_equity": 269367000, "shares_outstanding": 34790925, "operating_cash_flow": -25519000, "stock_based_compensation": 3733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000, "free_cash_flow": -24681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21113000", "ebitda": "22047000", "netIncome": "23496000", "grossProfit": "59120000", "depreciation": "None", "totalRevenue": "59120000", "costOfRevenue": "934000", "interestIncome": "4214000", "incomeBeforeTax": "25327000", "interestExpense": "None", "operatingIncome": "21113000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1831000", "reportedCurrency": "USD", "netInterestIncome": "4214000", "nonInterestIncome": "None", "operatingExpenses": "38007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "9399000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "510844000", "longTermDebt": "None", "shortTermDebt": "8301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171474000", "totalLiabilities": "241477000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "414172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258978000", "currentNetReceivables": "77514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96672000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66432000", "totalShareholderEquity": "269367000", "capitalLeaseObligations": "66432000", "otherCurrentLiabilities": "8792000", "totalCurrentLiabilities": "173938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67539000", "cashAndShortTermInvestments": "68436000", "commonStockSharesOutstanding": "34790925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25519000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000", "cashflowFromInvestment": "26147000", "stockBasedCompensation": "3733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 41848000, "cost_of_revenue": 736000, "gross_profit": 41848000, "ebit": 4905000, "ebitda": 5641000, "pretax_income": 9197000, "tax_provision": 18741000, "net_income": -9544000, "net_income_to_common": -9544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67602000, "total_current_assets": 369771000, "total_assets": 469192000, "short_term_debt": 7909000, "long_term_debt": null, "total_debt": 7909000, "total_liabilities": 226832000, "total_equity": 242360000, "shares_outstanding": 33368901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4013000, "capital_expenditure": 976000, "free_cash_flow": -3037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185770, "ticker_id": 8600, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4905000", "ebitda": "5641000", "netIncome": "-9544000", "grossProfit": "41848000", "depreciation": "None", "totalRevenue": "41848000", "costOfRevenue": "736000", "interestIncome": "4292000", "incomeBeforeTax": "9197000", "interestExpense": "4445000", "operatingIncome": "4905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "4292000", "nonInterestIncome": "None", "operatingExpenses": "36943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-9544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "469192000", "longTermDebt": "None", "shortTermDebt": "7909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194970000", "totalLiabilities": "226832000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "369771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284367000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99421000", "currentAccountsPayable": "3277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68230000", "totalShareholderEquity": "242360000", "capitalLeaseObligations": "68230000", "otherCurrentLiabilities": "11325000", "totalCurrentLiabilities": "158796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68036000", "cashAndShortTermInvestments": "67602000", "commonStockSharesOutstanding": "33368901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4024000", "operatingCashflow": "-4013000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000", "cashflowFromInvestment": "19043000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41848000, "cost_of_revenue": 736000, "gross_profit": 41848000, "research_and_development": 28291000, "selling_general_admin": 8652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4905000, "depreciation_amortisation": 736000, "ebitda": 5641000, "interest_expense": 4445000, "interest_income": null, "other_non_operating": null, "pretax_income": 9197000, "tax_provision": 18741000, "effective_tax_rate": null, "net_income": -9544000, "net_income_continuing_ops": -9544000, "net_income_to_common": -9544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67602000, "short_term_investments": 284367000, "net_receivables": 5878000, "inventory": 1, "other_current_assets": null, "total_current_assets": 369771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99421000, "total_assets": 469192000, "short_term_debt": 7909000, "accounts_payable": 3277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68036000, "total_liabilities": 226832000, "total_debt": 7909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194970000, "total_equity": 242360000, "shares_outstanding": 33368901, "operating_cash_flow": -4013000, "stock_based_compensation": 3841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 690000, "free_cash_flow": -3037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4905000", "ebitda": "5641000", "netIncome": "-9544000", "grossProfit": "41848000", "depreciation": "None", "totalRevenue": "41848000", "costOfRevenue": "736000", "interestIncome": "4292000", "incomeBeforeTax": "9197000", "interestExpense": "4445000", "operatingIncome": "4905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "4292000", "nonInterestIncome": "None", "operatingExpenses": "36943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-9544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "469192000", "longTermDebt": "None", "shortTermDebt": "7909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194970000", "totalLiabilities": "226832000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "369771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284367000", "currentNetReceivables": "5878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99421000", "currentAccountsPayable": "3277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68230000", "totalShareholderEquity": "242360000", "capitalLeaseObligations": "68230000", "otherCurrentLiabilities": "11325000", "totalCurrentLiabilities": "158796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68036000", "cashAndShortTermInvestments": "67602000", "commonStockSharesOutstanding": "33368901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4024000", "operatingCashflow": "-4013000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000", "cashflowFromInvestment": "19043000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 43735000, "cost_of_revenue": 22191000, "gross_profit": 21544000, "ebit": 14012000, "ebitda": 14846000, "pretax_income": 52858999, "tax_provision": 17397999, "net_income": 35461000, "net_income_to_common": 35461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51882000, "total_current_assets": 383043000, "total_assets": 485033000, "short_term_debt": 6642000, "long_term_debt": null, "total_debt": 6642000, "total_liabilities": 238370000, "total_equity": 246663000, "shares_outstanding": 34775451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24492000, "capital_expenditure": 1448000, "free_cash_flow": -23044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185772, "ticker_id": 8600, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14012000", "ebitda": "14846000", "netIncome": "35461000", "grossProfit": "21544000", "depreciation": "None", "totalRevenue": "43735000", "costOfRevenue": "22191000", "interestIncome": "4051000", "incomeBeforeTax": "52858999", "interestExpense": "None", "operatingIncome": "14012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17397999", "reportedCurrency": "USD", "netInterestIncome": "4051000", "nonInterestIncome": "None", "operatingExpenses": "7532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000", "sellingGeneralAndAdministrative": "7532000", "netIncomeFromContinuingOperations": "35461000" }, "balance": { "goodwill": "None", "inventory": "-5025000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "485033000", "longTermDebt": "None", "shortTermDebt": "6642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185426000", "totalLiabilities": "238370000", "otherCurrentAssets": "24440000", "totalCurrentAssets": "383043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301696000", "currentNetReceivables": "5025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101990000", "currentAccountsPayable": "752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69073000", "totalShareholderEquity": "246663000", "capitalLeaseObligations": "69073000", "otherCurrentLiabilities": "9599000", "totalCurrentLiabilities": "165433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72937000", "cashAndShortTermInvestments": "51882000", "commonStockSharesOutstanding": "34775451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "-24492000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-3737000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43735000, "cost_of_revenue": 22191000, "gross_profit": 21544000, "research_and_development": 22191000, "selling_general_admin": 7532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14012000, "depreciation_amortisation": 834000, "ebitda": 14846000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52858999, "tax_provision": 17397999, "effective_tax_rate": null, "net_income": 35461000, "net_income_continuing_ops": 35461000, "net_income_to_common": 35461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51882000, "short_term_investments": 301696000, "net_receivables": 5025000, "inventory": -5025000, "other_current_assets": null, "total_current_assets": 383043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101990000, "total_assets": 485033000, "short_term_debt": 6642000, "accounts_payable": 752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72937000, "total_liabilities": 238370000, "total_debt": 6642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185426000, "total_equity": 246663000, "shares_outstanding": 34775451, "operating_cash_flow": -24492000, "stock_based_compensation": 3396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368000, "free_cash_flow": -23044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14012000", "ebitda": "14846000", "netIncome": "35461000", "grossProfit": "21544000", "depreciation": "None", "totalRevenue": "43735000", "costOfRevenue": "22191000", "interestIncome": "4051000", "incomeBeforeTax": "52858999", "interestExpense": "None", "operatingIncome": "14012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17397999", "reportedCurrency": "USD", "netInterestIncome": "4051000", "nonInterestIncome": "None", "operatingExpenses": "7532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000", "sellingGeneralAndAdministrative": "7532000", "netIncomeFromContinuingOperations": "35461000" }, "balance": { "goodwill": "None", "inventory": "-5025000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "485033000", "longTermDebt": "None", "shortTermDebt": "6642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185426000", "totalLiabilities": "238370000", "otherCurrentAssets": "24440000", "totalCurrentAssets": "383043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301696000", "currentNetReceivables": "5025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101990000", "currentAccountsPayable": "752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69073000", "totalShareholderEquity": "246663000", "capitalLeaseObligations": "69073000", "otherCurrentLiabilities": "9599000", "totalCurrentLiabilities": "165433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72937000", "cashAndShortTermInvestments": "51882000", "commonStockSharesOutstanding": "34775451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "-24492000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-3737000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "income_statement": { "revenue": 18170000, "cost_of_revenue": 26300000, "gross_profit": -8130000, "ebit": -16299000, "ebitda": -15569000, "pretax_income": -12081000, "tax_provision": 13847000, "net_income": -25928000, "net_income_to_common": -25928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79743000, "total_current_assets": 390195000, "total_assets": 493983000, "short_term_debt": 7409000, "long_term_debt": null, "total_debt": 7409000, "total_liabilities": 287075000, "total_equity": 206908000, "shares_outstanding": 33163320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35091000, "capital_expenditure": 1522000, "free_cash_flow": -33569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185773, "ticker_id": 8600, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:27.157536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16299000", "ebitda": "-15569000", "netIncome": "-25928000", "grossProfit": "-8130000", "depreciation": "None", "totalRevenue": "18170000", "costOfRevenue": "26300000", "interestIncome": "4218000", "incomeBeforeTax": "-12081000", "interestExpense": "None", "operatingIncome": "-16299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13847000", "reportedCurrency": "USD", "netInterestIncome": "4218000", "nonInterestIncome": "None", "operatingExpenses": "8169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "8169000", "netIncomeFromContinuingOperations": "-25928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "493983000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220887000", "totalLiabilities": "287075000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "390195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297046000", "currentNetReceivables": "3744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103788000", "currentAccountsPayable": "2422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99300000", "shortLongTermDebtTotal": "73033000", "totalShareholderEquity": "206908000", "capitalLeaseObligations": "73033000", "otherCurrentLiabilities": "7105000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161135000", "cashAndShortTermInvestments": "79743000", "commonStockSharesOutstanding": "33163320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2553000", "operatingCashflow": "-35091000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443000", "cashflowFromInvestment": "-113257000", "stockBasedCompensation": "3119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18170000, "cost_of_revenue": 26300000, "gross_profit": -8130000, "research_and_development": 26300000, "selling_general_admin": 8169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16299000, "depreciation_amortisation": 730000, "ebitda": -15569000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12081000, "tax_provision": 13847000, "effective_tax_rate": null, "net_income": -25928000, "net_income_continuing_ops": -25928000, "net_income_to_common": -25928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79743000, "short_term_investments": 297046000, "net_receivables": 3744000, "inventory": null, "other_current_assets": null, "total_current_assets": 390195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103788000, "total_assets": 493983000, "short_term_debt": 7409000, "accounts_payable": 2422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161135000, "total_liabilities": 287075000, "total_debt": 7409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220887000, "total_equity": 206908000, "shares_outstanding": 33163320, "operating_cash_flow": -35091000, "stock_based_compensation": 3119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443000, "free_cash_flow": -33569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16299000", "ebitda": "-15569000", "netIncome": "-25928000", "grossProfit": "-8130000", "depreciation": "None", "totalRevenue": "18170000", "costOfRevenue": "26300000", "interestIncome": "4218000", "incomeBeforeTax": "-12081000", "interestExpense": "None", "operatingIncome": "-16299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13847000", "reportedCurrency": "USD", "netInterestIncome": "4218000", "nonInterestIncome": "None", "operatingExpenses": "8169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "8169000", "netIncomeFromContinuingOperations": "-25928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "493983000", "longTermDebt": "None", "shortTermDebt": "7409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220887000", "totalLiabilities": "287075000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "390195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297046000", "currentNetReceivables": "3744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103788000", "currentAccountsPayable": "2422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99300000", "shortLongTermDebtTotal": "73033000", "totalShareholderEquity": "206908000", "capitalLeaseObligations": "73033000", "otherCurrentLiabilities": "7105000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161135000", "cashAndShortTermInvestments": "79743000", "commonStockSharesOutstanding": "33163320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2553000", "operatingCashflow": "-35091000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443000", "cashflowFromInvestment": "-113257000", "stockBasedCompensation": "3119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }