{ "ticker": { "uuid": "a69547d0-ffe9-4048-b151-f27c02e7f971", "symbol": "VIVIMEDLAB", "name": "Vivimed Labs Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a69547d0-ffe9-4048-b151-f27c02e7f971/", "api_url": "https://sharemaestro.com/factors/api/tickers/a69547d0-ffe9-4048-b151-f27c02e7f971/" }, "ticker_metadata": { "id": 18989, "uuid": "a69547d0-ffe9-4048-b151-f27c02e7f971", "symbol": "VIVIMEDLAB", "name": "Vivimed Labs Limited", "asset_type": "equity", "market_cap": 557181440, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Vivimed Labs Limited, together with its subsidiaries, manufactures and sells active pharmaceutical ingredients (APIs), finished dosage formulations, specialty chemicals, and retail branded formulations in India. It operates through two segments, Speciality Chemicals Business and Pharma Business. The company provides APIs and intermediates to generic and ethical companies; and branded formulations in therapeutic segments, such as ophthalmic, nutraceuticals, dermatology, and pain, as well as contract manufacturing of capsules and tablets, syrups and liquids, and nasal sprays and ointments. It also exports its products. The company was incorporated in 1988 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a69547d0-ffe9-4048-b151-f27c02e7f971", "symbol": "VIVIMEDLAB", "name": "Vivimed Labs Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a69547d0-ffe9-4048-b151-f27c02e7f971/", "api_url": "https://sharemaestro.com/factors/api/tickers/a69547d0-ffe9-4048-b151-f27c02e7f971/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 6.39, "market_cap": 529819916.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.7286, "piotroski_f_score": 3, "momentum_12_1": 0.3879, "volatility_252d": 4.2227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.221283+00:00", "batch_id": "" }, "size": { "price_close": 6.39, "market_cap": 529819916.85, "market_cap_usd": 529819916.85, "enterprise_value": 4360159916.85, "shares_outstanding": 82913915, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.6337, "pcf_ratio": null, "pfcf_ratio": -8.4339, "ev_ebitda": null, "ev_ebit": -14.3431, "ev_sales": 5.2153, "ev_fcf": -69.4072, "earnings_yield": null, "fcf_yield": -0.0144, "price_to_sales": 0.6337, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1917 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4973, "operating_margin": -0.3636, "net_margin": -0.418, "ebitda_margin": -0.1319, "fcf_margin": -0.0751, "roe": 0.7286, "roa": -0.0378, "roic": -0.068, "roc_greenblatt": null, "asset_turnover": 0.0905, "cash_conversion": 0.1798, "accruals_ratio": -0.0359, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5784, "revenue_stability_5y": 0.3003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -34.7392, "debt_to_assets": 0.4156, "interest_coverage": -8.0784, "current_ratio": 0.7837, "quick_ratio": 0.7837, "net_debt": 3830340000, "local_beta": 1.6605, "volatility_252d": 4.2227, "volatility_60d": 10.7872, "max_drawdown_12m": -0.7804, "risk_adjusted_momentum": 0.0919 }, "growth": { "revenue_growth_1y": -0.22, "revenue_growth_3y_cagr": -0.2108, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.22, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0699, "price_return_3m": -0.1013, "price_return_6m": 0.2909, "price_return_9m": 0.2909, "price_return_12m": 0.2909, "price_return_12m_ex1m": 0.3879, "momentum_6m": 0.2909, "momentum_12m": 0.2909, "momentum_12_1": 0.3879, "distance_from_52w_high": -0.7471, "distance_from_52w_low": 0.2909, "relative_strength": 0.3986 }, "raw_ttm": { "revenue_ttm": 836030000, "gross_profit_ttm": 415740000, "ebit_ttm": -303990000, "ebitda_ttm": -110260000, "net_income_ttm": -349480000, "eps_diluted_ttm": -4.215, "operating_cash_flow_ttm": -17510000, "capital_expenditure_ttm": -45310000, "fcf_ttm": -62820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37630000, "cash_and_equivalents": 10120000, "total_current_assets": 3405800000, "total_current_liabilities": 4346010000, "net_ppe": null, "total_assets": 9239940000, "total_debt": 3840460000, "total_equity": -479630000, "net_working_capital": 2256200000, "book_value_per_share": -5.7847, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4, "os_score": 0.25, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7504, "ticker_id": 18989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.221283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 529819916.85, "market_cap_usd": 529819916.85, "enterprise_value": 4360159916.85, "shares_outstanding": 82913915, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.63373314, "pcf_ratio": null, "pfcf_ratio": -8.43393691, "ev_ebitda": null, "ev_ebit": -14.34310312, "ev_sales": 5.21531514, "ev_fcf": -69.40719384, "earnings_yield": null, "fcf_yield": -0.01440773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49727881, "operating_margin": -0.36361135, "net_margin": -0.41802328, "ebitda_margin": -0.13188522, "fcf_margin": -0.07514084, "roe": 0.728645, "roa": -0.03782276, "roic": -0.06804304, "roc_greenblatt": null, "asset_turnover": 0.09048002, "cash_conversion": 0.17975278, "accruals_ratio": -0.03592772, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -34.73916198, "debt_to_assets": 0.4156369, "interest_coverage": -8.0783949, "current_ratio": 0.78366134, "quick_ratio": 0.78366134, "net_debt": 3830340000, "revenue_growth_1y": -0.22003757, "revenue_growth_3y_cagr": -0.2108345, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.578377, "revenue_stability_5y": 0.30033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.069869, "price_return_3m": -0.10126582, "price_return_6m": 0.29090909, "price_return_9m": 0.29090909, "price_return_12m": 0.29090909, "price_return_12m_ex1m": 0.38787879, "distance_from_52w_high": -0.74713099, "distance_from_52w_low": 0.29090909, "relative_strength": 0.39858883, "local_beta": 1.6605, "volatility_252d": 4.222663, "volatility_60d": 10.787231, "max_drawdown_12m": -0.78037198, "revenue_ttm": 836030000, "gross_profit_ttm": 415740000, "ebit_ttm": -303990000, "ebitda_ttm": -110260000, "net_income_ttm": -349480000, "eps_diluted_ttm": -4.21497405, "operating_cash_flow_ttm": -17510000, "capital_expenditure_ttm": -45310000, "fcf_ttm": -62820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37630000, "cash_and_equivalents": 10120000, "total_current_assets": 3405800000, "total_current_liabilities": 4346010000, "net_ppe": null, "total_assets": 9239940000, "total_debt": 3840460000, "total_equity": -479630000, "net_working_capital": 2256200000, "book_value_per_share": -5.78467438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.39, "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.7286, "momentum_12_1": 0.3879, "complete_fields": { "id": 7504, "ticker_id": 18989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.221283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 529819916.85, "market_cap_usd": 529819916.85, "enterprise_value": 4360159916.85, "shares_outstanding": 82913915, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.63373314, "pcf_ratio": null, "pfcf_ratio": -8.43393691, "ev_ebitda": null, "ev_ebit": -14.34310312, "ev_sales": 5.21531514, "ev_fcf": -69.40719384, "earnings_yield": null, "fcf_yield": -0.01440773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49727881, "operating_margin": -0.36361135, "net_margin": -0.41802328, "ebitda_margin": -0.13188522, "fcf_margin": -0.07514084, "roe": 0.728645, "roa": -0.03782276, "roic": -0.06804304, "roc_greenblatt": null, "asset_turnover": 0.09048002, "cash_conversion": 0.17975278, "accruals_ratio": -0.03592772, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -34.73916198, "debt_to_assets": 0.4156369, "interest_coverage": -8.0783949, "current_ratio": 0.78366134, "quick_ratio": 0.78366134, "net_debt": 3830340000, "revenue_growth_1y": -0.22003757, "revenue_growth_3y_cagr": -0.2108345, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.578377, "revenue_stability_5y": 0.30033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.069869, "price_return_3m": -0.10126582, "price_return_6m": 0.29090909, "price_return_9m": 0.29090909, "price_return_12m": 0.29090909, "price_return_12m_ex1m": 0.38787879, "distance_from_52w_high": -0.74713099, "distance_from_52w_low": 0.29090909, "relative_strength": 0.39858883, "local_beta": 1.6605, "volatility_252d": 4.222663, "volatility_60d": 10.787231, "max_drawdown_12m": -0.78037198, "revenue_ttm": 836030000, "gross_profit_ttm": 415740000, "ebit_ttm": -303990000, "ebitda_ttm": -110260000, "net_income_ttm": -349480000, "eps_diluted_ttm": -4.21497405, "operating_cash_flow_ttm": -17510000, "capital_expenditure_ttm": -45310000, "fcf_ttm": -62820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37630000, "cash_and_equivalents": 10120000, "total_current_assets": 3405800000, "total_current_liabilities": 4346010000, "net_ppe": null, "total_assets": 9239940000, "total_debt": 3840460000, "total_equity": -479630000, "net_working_capital": 2256200000, "book_value_per_share": -5.78467438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 1162690000, "cost_of_revenue": 636230000, "gross_profit": 526460000, "ebit": -290030000, "ebitda": -98880000, "pretax_income": null, "tax_provision": null, "net_income": -319610000, "net_income_to_common": -319610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7080000, "total_current_assets": 3275540000, "total_assets": 9208340000, "short_term_debt": 3127130000, "long_term_debt": 636150000, "total_debt": 3763280000, "total_liabilities": null, "total_equity": -351690000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17510000, "capital_expenditure": -45310000, "free_cash_flow": -62820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382825, "ticker_id": 18989, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-98880000", "netIncome": "-319610000", "grossProfit": "526460000", "totalRevenue": "1162690000", "costOfRevenue": "636230000", "interestExpense": "17350000", "operatingIncome": "-290030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4220000", "depreciationAndAmortization": "202240000" }, "balance": { "totalDebt": "3763280000", "totalAssets": "9208340000", "longTermDebt": "636150000", "shortTermDebt": "3127130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3275540000", "totalShareholderEquity": "-351690000", "totalCurrentLiabilities": "4081980000", "cashAndShortTermInvestments": "7080000" }, "cashflow": { "freeCashFlow": "-62820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17510000", "repurchaseOfStock": null, "capitalExpenditures": "-45310000" } }, "revenue": 1162690000, "cost_of_revenue": 636230000, "gross_profit": 526460000, "research_and_development": 4220000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290030000, "depreciation_amortisation": 202240000, "ebitda": -98880000, "interest_expense": 17350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -319610000, "net_income_continuing_ops": null, "net_income_to_common": -319610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3275540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9208340000, "short_term_debt": 3127130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081980000, "long_term_debt": 636150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3763280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -351690000, "shares_outstanding": 82913915, "operating_cash_flow": -17510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -62820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-98880000", "netIncome": "-319610000", "grossProfit": "526460000", "totalRevenue": "1162690000", "costOfRevenue": "636230000", "interestExpense": "17350000", "operatingIncome": "-290030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4220000", "depreciationAndAmortization": "202240000" }, "balance": { "totalDebt": "3763280000", "totalAssets": "9208340000", "longTermDebt": "636150000", "shortTermDebt": "3127130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3275540000", "totalShareholderEquity": "-351690000", "totalCurrentLiabilities": "4081980000", "cashAndShortTermInvestments": "7080000" }, "cashflow": { "freeCashFlow": "-62820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17510000", "repurchaseOfStock": null, "capitalExpenditures": "-45310000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 1490700000, "cost_of_revenue": 774670000, "gross_profit": 716030000, "ebit": -206420000, "ebitda": -246690000, "pretax_income": null, "tax_provision": null, "net_income": -454460000, "net_income_to_common": -454460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16260000, "total_current_assets": 3425840000, "total_assets": 9509110000, "short_term_debt": 3133640000, "long_term_debt": 635650000, "total_debt": 3787870000, "total_liabilities": null, "total_equity": -54610000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -239900000, "capital_expenditure": -20390000, "free_cash_flow": -260290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382828, "ticker_id": 18989, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-246690000", "netIncome": "-454460000", "grossProfit": "716030000", "totalRevenue": "1490700000", "costOfRevenue": "774670000", "interestExpense": "12130000", "operatingIncome": "-206420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2110000", "depreciationAndAmortization": "199410000" }, "balance": { "totalDebt": "3787870000", "totalAssets": "9509110000", "longTermDebt": "635650000", "shortTermDebt": "3133640000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3425840000", "totalShareholderEquity": "-54610000", "totalCurrentLiabilities": "4103260000", "cashAndShortTermInvestments": "16260000" }, "cashflow": { "freeCashFlow": "-260290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-239900000", "repurchaseOfStock": null, "capitalExpenditures": "-20390000" } }, "revenue": 1490700000, "cost_of_revenue": 774670000, "gross_profit": 716030000, "research_and_development": 2110000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206420000, "depreciation_amortisation": 199410000, "ebitda": -246690000, "interest_expense": 12130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -454460000, "net_income_continuing_ops": null, "net_income_to_common": -454460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3425840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9509110000, "short_term_debt": 3133640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4103260000, "long_term_debt": 635650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3787870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -54610000, "shares_outstanding": 82913915, "operating_cash_flow": -239900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -260290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-246690000", "netIncome": "-454460000", "grossProfit": "716030000", "totalRevenue": "1490700000", "costOfRevenue": "774670000", "interestExpense": "12130000", "operatingIncome": "-206420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2110000", "depreciationAndAmortization": "199410000" }, "balance": { "totalDebt": "3787870000", "totalAssets": "9509110000", "longTermDebt": "635650000", "shortTermDebt": "3133640000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3425840000", "totalShareholderEquity": "-54610000", "totalCurrentLiabilities": "4103260000", "cashAndShortTermInvestments": "16260000" }, "cashflow": { "freeCashFlow": "-260290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-239900000", "repurchaseOfStock": null, "capitalExpenditures": "-20390000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 1870990000, "cost_of_revenue": 2799660000, "gross_profit": -928670000, "ebit": -2056950000, "ebitda": -1872420000, "pretax_income": null, "tax_provision": null, "net_income": -3285360000, "net_income_to_common": -3285360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37620000, "total_current_assets": 3389910000, "total_assets": 9950500000, "short_term_debt": 3162460000, "long_term_debt": 623190000, "total_debt": 3810340000, "total_liabilities": null, "total_equity": 394220000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 353220000, "capital_expenditure": -49680000, "free_cash_flow": 303540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382829, "ticker_id": 18989, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1872420000", "netIncome": "-3285360000", "grossProfit": "-928670000", "totalRevenue": "1870990000", "costOfRevenue": "2799660000", "interestExpense": "350040000", "operatingIncome": "-2056950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2660000", "depreciationAndAmortization": "1084070000" }, "balance": { "totalDebt": "3810340000", "totalAssets": "9950500000", "longTermDebt": "623190000", "shortTermDebt": "3162460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3389910000", "totalShareholderEquity": "394220000", "totalCurrentLiabilities": "4240910000", "cashAndShortTermInvestments": "37620000" }, "cashflow": { "freeCashFlow": "303540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "353220000", "repurchaseOfStock": null, "capitalExpenditures": "-49680000" } }, "revenue": 1870990000, "cost_of_revenue": 2799660000, "gross_profit": -928670000, "research_and_development": 2660000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2056950000, "depreciation_amortisation": 1084070000, "ebitda": -1872420000, "interest_expense": 350040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3285360000, "net_income_continuing_ops": null, "net_income_to_common": -3285360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3389910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9950500000, "short_term_debt": 3162460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4240910000, "long_term_debt": 623190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3810340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394220000, "shares_outstanding": 82913915, "operating_cash_flow": 353220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 303540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1872420000", "netIncome": "-3285360000", "grossProfit": "-928670000", "totalRevenue": "1870990000", "costOfRevenue": "2799660000", "interestExpense": "350040000", "operatingIncome": "-2056950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2660000", "depreciationAndAmortization": "1084070000" }, "balance": { "totalDebt": "3810340000", "totalAssets": "9950500000", "longTermDebt": "623190000", "shortTermDebt": "3162460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3389910000", "totalShareholderEquity": "394220000", "totalCurrentLiabilities": "4240910000", "cashAndShortTermInvestments": "37620000" }, "cashflow": { "freeCashFlow": "303540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "353220000", "repurchaseOfStock": null, "capitalExpenditures": "-49680000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 2365700000, "cost_of_revenue": 1647800000, "gross_profit": 717900000, "ebit": -261100000, "ebitda": -80080000, "pretax_income": null, "tax_provision": null, "net_income": -676500000, "net_income_to_common": -676500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71840000, "total_current_assets": 5072660000, "total_assets": 12660160000, "short_term_debt": 2978880000, "long_term_debt": 609930000, "total_debt": 3588810000, "total_liabilities": null, "total_equity": 3642860000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275400000, "capital_expenditure": -164100000, "free_cash_flow": 111300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382830, "ticker_id": 18989, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80080000", "netIncome": "-676500000", "grossProfit": "717900000", "totalRevenue": "2365700000", "costOfRevenue": "1647800000", "interestExpense": "385420000", "operatingIncome": "-261100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3370000", "depreciationAndAmortization": "182820000" }, "balance": { "totalDebt": "3588810000", "totalAssets": "12660160000", "longTermDebt": "609930000", "shortTermDebt": "2978880000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "5072660000", "totalShareholderEquity": "3642860000", "totalCurrentLiabilities": "3733920000", "cashAndShortTermInvestments": "71840000" }, "cashflow": { "freeCashFlow": "111300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "275400000", "repurchaseOfStock": null, "capitalExpenditures": "-164100000" } }, "revenue": 2365700000, "cost_of_revenue": 1647800000, "gross_profit": 717900000, "research_and_development": 3370000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261100000, "depreciation_amortisation": 182820000, "ebitda": -80080000, "interest_expense": 385420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -676500000, "net_income_continuing_ops": null, "net_income_to_common": -676500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5072660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12660160000, "short_term_debt": 2978880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733920000, "long_term_debt": 609930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3588810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3642860000, "shares_outstanding": 82913915, "operating_cash_flow": 275400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80080000", "netIncome": "-676500000", "grossProfit": "717900000", "totalRevenue": "2365700000", "costOfRevenue": "1647800000", "interestExpense": "385420000", "operatingIncome": "-261100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3370000", "depreciationAndAmortization": "182820000" }, "balance": { "totalDebt": "3588810000", "totalAssets": "12660160000", "longTermDebt": "609930000", "shortTermDebt": "2978880000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "5072660000", "totalShareholderEquity": "3642860000", "totalCurrentLiabilities": "3733920000", "cashAndShortTermInvestments": "71840000" }, "cashflow": { "freeCashFlow": "111300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "275400000", "repurchaseOfStock": null, "capitalExpenditures": "-164100000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 159890000, "cost_of_revenue": 78980000, "gross_profit": 80910000, "ebit": -155500000, "ebitda": -109220000, "pretax_income": null, "tax_provision": null, "net_income": -165540000, "net_income_to_common": -165540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382821, "ticker_id": 18989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-109220000", "netIncome": "-165540000", "grossProfit": "80910000", "totalRevenue": "159890000", "costOfRevenue": "78980000", "interestExpense": "10040000", "operatingIncome": "-155500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46280000" } }, "revenue": 159890000, "cost_of_revenue": 78980000, "gross_profit": 80910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155500000, "depreciation_amortisation": 46280000, "ebitda": -109220000, "interest_expense": 10040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165540000, "net_income_continuing_ops": null, "net_income_to_common": -165540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-109220000", "netIncome": "-165540000", "grossProfit": "80910000", "totalRevenue": "159890000", "costOfRevenue": "78980000", "interestExpense": "10040000", "operatingIncome": "-155500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46280000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 206120000, "cost_of_revenue": 91180000, "gross_profit": 114940000, "ebit": -58590000, "ebitda": -7420000, "pretax_income": null, "tax_provision": null, "net_income": -73010000, "net_income_to_common": -73010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10120000, "total_current_assets": 3405800000, "total_assets": 9239940000, "short_term_debt": 3206530000, "long_term_debt": 633930000, "total_debt": 3840460000, "total_liabilities": null, "total_equity": -479630000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382822, "ticker_id": 18989, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7420000", "netIncome": "-73010000", "grossProfit": "114940000", "totalRevenue": "206120000", "costOfRevenue": "91180000", "interestExpense": "16550000", "operatingIncome": "-58590000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49040000" }, "balance": { "totalDebt": "3840460000", "totalAssets": "9239940000", "longTermDebt": "633930000", "shortTermDebt": "3206530000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3405800000", "totalShareholderEquity": "-479630000", "totalCurrentLiabilities": "4346010000", "cashAndShortTermInvestments": "10120000" } }, "revenue": 206120000, "cost_of_revenue": 91180000, "gross_profit": 114940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58590000, "depreciation_amortisation": 49040000, "ebitda": -7420000, "interest_expense": 16550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73010000, "net_income_continuing_ops": null, "net_income_to_common": -73010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3405800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9239940000, "short_term_debt": 3206530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346010000, "long_term_debt": 633930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3840460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -479630000, "shares_outstanding": 82913915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7420000", "netIncome": "-73010000", "grossProfit": "114940000", "totalRevenue": "206120000", "costOfRevenue": "91180000", "interestExpense": "16550000", "operatingIncome": "-58590000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49040000" }, "balance": { "totalDebt": "3840460000", "totalAssets": "9239940000", "longTermDebt": "633930000", "shortTermDebt": "3206530000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3405800000", "totalShareholderEquity": "-479630000", "totalCurrentLiabilities": "4346010000", "cashAndShortTermInvestments": "10120000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 213880000, "cost_of_revenue": 97980000, "gross_profit": 115900000, "ebit": -52950000, "ebitda": 960000, "pretax_income": null, "tax_provision": null, "net_income": -54930000, "net_income_to_common": -54930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382823, "ticker_id": 18989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "960000", "netIncome": "-54930000", "grossProfit": "115900000", "totalRevenue": "213880000", "costOfRevenue": "97980000", "interestExpense": "5760000", "operatingIncome": "-52950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50130000" } }, "revenue": 213880000, "cost_of_revenue": 97980000, "gross_profit": 115900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52950000, "depreciation_amortisation": 50130000, "ebitda": 960000, "interest_expense": 5760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54930000, "net_income_continuing_ops": null, "net_income_to_common": -54930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "960000", "netIncome": "-54930000", "grossProfit": "115900000", "totalRevenue": "213880000", "costOfRevenue": "97980000", "interestExpense": "5760000", "operatingIncome": "-52950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50130000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 256140000, "cost_of_revenue": 152150000, "gross_profit": 103990000, "ebit": -36950000, "ebitda": 5420000, "pretax_income": null, "tax_provision": null, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7080000, "total_current_assets": 3275540000, "total_assets": 9208340000, "short_term_debt": 3127130000, "long_term_debt": 636150000, "total_debt": 3763280000, "total_liabilities": null, "total_equity": -351690000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382824, "ticker_id": 18989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5420000", "netIncome": "-56000000", "grossProfit": "103990000", "totalRevenue": "256140000", "costOfRevenue": "152150000", "interestExpense": "5280000", "operatingIncome": "-36950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55010000" }, "balance": { "totalDebt": "3763280000", "totalAssets": "9208340000", "longTermDebt": "636150000", "shortTermDebt": "3127130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3275540000", "totalShareholderEquity": "-351690000", "totalCurrentLiabilities": "4081980000", "cashAndShortTermInvestments": "7080000" } }, "revenue": 256140000, "cost_of_revenue": 152150000, "gross_profit": 103990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36950000, "depreciation_amortisation": 55010000, "ebitda": 5420000, "interest_expense": 5280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": null, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3275540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9208340000, "short_term_debt": 3127130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081980000, "long_term_debt": 636150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3763280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -351690000, "shares_outstanding": 82913915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5420000", "netIncome": "-56000000", "grossProfit": "103990000", "totalRevenue": "256140000", "costOfRevenue": "152150000", "interestExpense": "5280000", "operatingIncome": "-36950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55010000" }, "balance": { "totalDebt": "3763280000", "totalAssets": "9208340000", "longTermDebt": "636150000", "shortTermDebt": "3127130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3275540000", "totalShareholderEquity": "-351690000", "totalCurrentLiabilities": "4081980000", "cashAndShortTermInvestments": "7080000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": 365100000, "cost_of_revenue": 196870000, "gross_profit": 168230000, "ebit": -55590000, "ebitda": 11230000, "pretax_income": null, "tax_provision": null, "net_income": -59750000, "net_income_to_common": -59750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382826, "ticker_id": 18989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11230000", "netIncome": "-59750000", "grossProfit": "168230000", "totalRevenue": "365100000", "costOfRevenue": "196870000", "interestExpense": "4830000", "operatingIncome": "-55590000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66150000" } }, "revenue": 365100000, "cost_of_revenue": 196870000, "gross_profit": 168230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55590000, "depreciation_amortisation": 66150000, "ebitda": 11230000, "interest_expense": 4830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59750000, "net_income_continuing_ops": null, "net_income_to_common": -59750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11230000", "netIncome": "-59750000", "grossProfit": "168230000", "totalRevenue": "365100000", "costOfRevenue": "196870000", "interestExpense": "4830000", "operatingIncome": "-55590000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66150000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15760000, "total_current_assets": 3389780000, "total_assets": 9432860000, "short_term_debt": 3129680000, "long_term_debt": 634960000, "total_debt": 3764640000, "total_liabilities": null, "total_equity": -258490000, "shares_outstanding": 82913915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382827, "ticker_id": 18989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:52.003663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3764640000", "totalAssets": "9432860000", "longTermDebt": "634960000", "shortTermDebt": "3129680000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3389780000", "totalShareholderEquity": "-258490000", "totalCurrentLiabilities": "4228790000", "cashAndShortTermInvestments": "15760000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3389780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9432860000, "short_term_debt": 3129680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4228790000, "long_term_debt": 634960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3764640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -258490000, "shares_outstanding": 82913915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3764640000", "totalAssets": "9432860000", "longTermDebt": "634960000", "shortTermDebt": "3129680000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82913915", "totalCurrentAssets": "3389780000", "totalShareholderEquity": "-258490000", "totalCurrentLiabilities": "4228790000", "cashAndShortTermInvestments": "15760000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }