{ "ticker": { "uuid": "a6a55b41-465b-4e03-bb21-8e50ff667c3b", "symbol": "YDKG", "name": "Yueda Digital Holding", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a6a55b41-465b-4e03-bb21-8e50ff667c3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6a55b41-465b-4e03-bb21-8e50ff667c3b/" }, "ticker_metadata": { "id": 9054, "uuid": "a6a55b41-465b-4e03-bb21-8e50ff667c3b", "symbol": "YDKG", "name": "Yueda Digital Holding", "asset_type": "equity", "market_cap": 4430500, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Yueda Digital Holding focuses on identifying and evaluating potential partnerships across financial technology and blockchain ecosystems and developing our bitcoin and ether treasury framework. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6a55b41-465b-4e03-bb21-8e50ff667c3b", "symbol": "YDKG", "name": "Yueda Digital Holding", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a6a55b41-465b-4e03-bb21-8e50ff667c3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6a55b41-465b-4e03-bb21-8e50ff667c3b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 1383618, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.09, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 1.5886 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.902106+00:00", "batch_id": "" }, "size": { "price_close": 0.95, "market_cap": 1383618, "market_cap_usd": 1383618, "enterprise_value": null, "shares_outstanding": 1456440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0044, "ptbv_ratio": 0.0044, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.1961, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0044, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0254, "operating_margin": -1.6007, "net_margin": -0.9966, "ebitda_margin": -1.2739, "fcf_margin": 0.2506, "roe": -0.09, "roa": -0.0899, "roic": -0.1087, "roc_greenblatt": null, "asset_turnover": 0.0902, "cash_conversion": -0.2514, "accruals_ratio": -0.1126, "sbc_to_revenue": 0.0331, "piotroski_f_score": 6, "altman_z_score": 1.3155, "earnings_stability_5y": 2.8933, "revenue_stability_5y": 1.0782, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0011, "net_debt_to_ebitda": 0.0223, "debt_to_assets": 0.0006, "interest_coverage": null, "current_ratio": 638.6798, "quick_ratio": 638.6798, "net_debt": -799000, "local_beta": -0.0071, "volatility_252d": 1.5886, "volatility_60d": 3.4971, "max_drawdown_12m": -0.9977, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1411, "revenue_growth_5y_cagr": 0.0374, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 218.2851, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.064, "price_return_3m": 0.1176, "price_return_6m": -0.1667, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1667, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9972, "distance_from_52w_low": 0.223, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 28151000, "gross_profit_ttm": -716000, "ebit_ttm": -45062000, "ebitda_ttm": -35861000, "net_income_ttm": -28056000, "eps_diluted_ttm": -19.2634, "operating_cash_flow_ttm": 7054000, "capital_expenditure_ttm": 0, "fcf_ttm": 7054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_current_liabilities": 331000, "net_ppe": null, "total_assets": 311929000, "total_debt": 200000, "total_equity": 311598000, "net_working_capital": 210273000, "book_value_per_share": 213.945, "retained_earnings": -360520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.945 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3329, "ticker_id": 9054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.902106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 1383618, "market_cap_usd": 1383618, "enterprise_value": null, "shares_outstanding": 1456440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00444039, "ptbv_ratio": 0.00444039, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19614658, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02543427, "operating_margin": -1.60072466, "net_margin": -0.99662534, "ebitda_margin": -1.27388015, "fcf_margin": 0.25057724, "roe": -0.09003909, "roa": -0.08994354, "roic": -0.1087407, "roc_greenblatt": null, "asset_turnover": 0.0902481, "cash_conversion": -0.25142572, "accruals_ratio": -0.11255767, "sbc_to_revenue": 0.03310717, "debt_to_equity": 0.00106227, "net_debt_to_ebitda": 0.02228047, "debt_to_assets": 0.00064117, "interest_coverage": null, "current_ratio": 638.67975831, "quick_ratio": 638.67975831, "net_debt": -799000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14110629, "revenue_growth_5y_cagr": 0.03735996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 218.28514697, "piotroski_f_score": 6, "altman_z_score": 1.31550519, "earnings_stability_5y": 2.893305, "revenue_stability_5y": 1.078246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06403941, "price_return_3m": 0.11764706, "price_return_6m": -0.16666667, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99719764, "distance_from_52w_low": 0.22296601, "relative_strength": null, "local_beta": -0.0071, "volatility_252d": 1.588583, "volatility_60d": 3.497104, "max_drawdown_12m": -0.99770855, "revenue_ttm": 28151000, "gross_profit_ttm": -716000, "ebit_ttm": -45062000, "ebitda_ttm": -35861000, "net_income_ttm": -28056000, "eps_diluted_ttm": -19.26340941, "operating_cash_flow_ttm": 7054000, "capital_expenditure_ttm": 0, "fcf_ttm": 7054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_current_liabilities": 331000, "net_ppe": null, "total_assets": 311929000, "total_debt": 200000, "total_equity": 311598000, "net_working_capital": 210273000, "book_value_per_share": 213.94496169, "retained_earnings": -360520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.94496169, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.09, "momentum_12_1": null, "complete_fields": { "id": 3329, "ticker_id": 9054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.902106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 1383618, "market_cap_usd": 1383618, "enterprise_value": null, "shares_outstanding": 1456440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00444039, "ptbv_ratio": 0.00444039, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19614658, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02543427, "operating_margin": -1.60072466, "net_margin": -0.99662534, "ebitda_margin": -1.27388015, "fcf_margin": 0.25057724, "roe": -0.09003909, "roa": -0.08994354, "roic": -0.1087407, "roc_greenblatt": null, "asset_turnover": 0.0902481, "cash_conversion": -0.25142572, "accruals_ratio": -0.11255767, "sbc_to_revenue": 0.03310717, "debt_to_equity": 0.00106227, "net_debt_to_ebitda": 0.02228047, "debt_to_assets": 0.00064117, "interest_coverage": null, "current_ratio": 638.67975831, "quick_ratio": 638.67975831, "net_debt": -799000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14110629, "revenue_growth_5y_cagr": 0.03735996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 218.28514697, "piotroski_f_score": 6, "altman_z_score": 1.31550519, "earnings_stability_5y": 2.893305, "revenue_stability_5y": 1.078246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06403941, "price_return_3m": 0.11764706, "price_return_6m": -0.16666667, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99719764, "distance_from_52w_low": 0.22296601, "relative_strength": null, "local_beta": -0.0071, "volatility_252d": 1.588583, "volatility_60d": 3.497104, "max_drawdown_12m": -0.99770855, "revenue_ttm": 28151000, "gross_profit_ttm": -716000, "ebit_ttm": -45062000, "ebitda_ttm": -35861000, "net_income_ttm": -28056000, "eps_diluted_ttm": -19.26340941, "operating_cash_flow_ttm": 7054000, "capital_expenditure_ttm": 0, "fcf_ttm": 7054000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_current_liabilities": 331000, "net_ppe": null, "total_assets": 311929000, "total_debt": 200000, "total_equity": 311598000, "net_working_capital": 210273000, "book_value_per_share": 213.94496169, "retained_earnings": -360520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.94496169, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 28151000, "cost_of_revenue": 28867000, "gross_profit": -716000, "ebit": -45062000, "ebitda": -35861000, "pretax_income": -78945000, "tax_provision": null, "net_income": -28056000, "net_income_to_common": -28056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_assets": 311929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 331000, "total_equity": 311598000, "shares_outstanding": 1456440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7054000, "capital_expenditure": 0, "free_cash_flow": 7054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206266, "ticker_id": 9054, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45062000", "ebitda": "-35861000", "netIncome": "-28056000", "grossProfit": "-716000", "depreciation": "None", "totalRevenue": "28151000", "costOfRevenue": "28867000", "interestIncome": "None", "incomeBeforeTax": "-78945000", "interestExpense": "None", "operatingIncome": "-45062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "44346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "44346000", "netIncomeFromContinuingOperations": "-78945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22118000", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "209273000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "1456440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7054000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29102000", "cashflowFromInvestment": "-1495000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28151000, "cost_of_revenue": 28867000, "gross_profit": -716000, "research_and_development": null, "selling_general_admin": 44346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45062000, "depreciation_amortisation": 9201000, "ebitda": -35861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78945000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28056000, "net_income_continuing_ops": -78945000, "net_income_to_common": -28056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999000, "short_term_investments": null, "net_receivables": 1131000, "inventory": null, "other_current_assets": null, "total_current_assets": 211403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100526000, "total_assets": 311929000, "short_term_debt": null, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 331000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360520000, "total_equity": 311598000, "shares_outstanding": 1456440, "operating_cash_flow": 7054000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29102000, "free_cash_flow": 7054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45062000", "ebitda": "-35861000", "netIncome": "-28056000", "grossProfit": "-716000", "depreciation": "None", "totalRevenue": "28151000", "costOfRevenue": "28867000", "interestIncome": "None", "incomeBeforeTax": "-78945000", "interestExpense": "None", "operatingIncome": "-45062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "44346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "44346000", "netIncomeFromContinuingOperations": "-78945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22118000", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "209273000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "1456440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7054000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29102000", "cashflowFromInvestment": "-1495000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 343000, "cost_of_revenue": 306000, "gross_profit": 37000, "ebit": -10514000, "ebitda": -10483000, "pretax_income": -10598000, "tax_provision": null, "net_income": -13651000, "net_income_to_common": -13651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000, "total_current_assets": 25955000, "total_assets": 60220000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82226000, "total_equity": 10927000, "shares_outstanding": 11199744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22721000, "capital_expenditure": 24278000, "free_cash_flow": 46999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206270, "ticker_id": 9054, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10514000", "ebitda": "-10483000", "netIncome": "-13651000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-10598000", "interestExpense": "84000", "operatingIncome": "-6780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "6817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "6558000", "netIncomeFromContinuingOperations": "-10598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243000", "currentNetReceivables": "23011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "11442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "58691000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "113000", "commonStockSharesOutstanding": "11199744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22721000", "capitalExpenditures": "24278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6155000", "cashflowFromInvestment": "-29223000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343000, "cost_of_revenue": 306000, "gross_profit": 37000, "research_and_development": 0, "selling_general_admin": 6558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10514000, "depreciation_amortisation": 31000, "ebitda": -10483000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -10598000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13651000, "net_income_continuing_ops": -10598000, "net_income_to_common": -13651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000, "short_term_investments": 243000, "net_receivables": 23011000, "inventory": null, "other_current_assets": null, "total_current_assets": 25955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34265000, "total_assets": 60220000, "short_term_debt": null, "accounts_payable": 11442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 82226000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332464000, "total_equity": 10927000, "shares_outstanding": 11199744, "operating_cash_flow": 22721000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6155000, "free_cash_flow": 46999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10514000", "ebitda": "-10483000", "netIncome": "-13651000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "306000", "interestIncome": "None", "incomeBeforeTax": "-10598000", "interestExpense": "84000", "operatingIncome": "-6780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "6817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "6558000", "netIncomeFromContinuingOperations": "-10598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243000", "currentNetReceivables": "23011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "11442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "58691000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "113000", "commonStockSharesOutstanding": "11199744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22721000", "capitalExpenditures": "24278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6155000", "cashflowFromInvestment": "-29223000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 845000, "cost_of_revenue": 1376000, "gross_profit": -531000, "ebit": 444000, "ebitda": 1421000, "pretax_income": 124000, "tax_provision": 1000, "net_income": -574000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000, "total_current_assets": 29915000, "total_assets": 72174000, "short_term_debt": -37000, "long_term_debt": null, "total_debt": -37000, "total_liabilities": 93261000, "total_equity": 11849000, "shares_outstanding": 6571281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": 1730000, "free_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206274, "ticker_id": 9054, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444000", "ebitda": "1421000", "netIncome": "-574000", "grossProfit": "-531000", "depreciation": "None", "totalRevenue": "845000", "costOfRevenue": "1376000", "interestIncome": "None", "incomeBeforeTax": "124000", "interestExpense": "320000", "operatingIncome": "-3856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "3325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "123000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "-37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "7405000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "32018000", "shortTermInvestments": "257000", "currentNetReceivables": "22083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "64025000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "6571281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "1730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845000, "cost_of_revenue": 1376000, "gross_profit": -531000, "research_and_development": 35000, "selling_general_admin": 2731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000, "depreciation_amortisation": 977000, "ebitda": 1421000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -574000, "net_income_continuing_ops": 123000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000, "short_term_investments": 257000, "net_receivables": 22083000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 29915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42259000, "total_assets": 72174000, "short_term_debt": -37000, "accounts_payable": 11601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8842000, "total_liabilities": 93261000, "total_debt": -37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318813000, "total_equity": 11849000, "shares_outstanding": 6571281, "operating_cash_flow": -1817000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1222000, "free_cash_flow": -87000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444000", "ebitda": "1421000", "netIncome": "-574000", "grossProfit": "-531000", "depreciation": "None", "totalRevenue": "845000", "costOfRevenue": "1376000", "interestIncome": "None", "incomeBeforeTax": "124000", "interestExpense": "320000", "operatingIncome": "-3856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "3325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "123000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "-37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "7405000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "32018000", "shortTermInvestments": "257000", "currentNetReceivables": "22083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "64025000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "6571281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817000", "capitalExpenditures": "1730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 2868000, "cost_of_revenue": 5223000, "gross_profit": -2355000, "ebit": -5131000, "ebitda": -4306000, "pretax_income": -12294000, "tax_provision": 17000, "net_income": -12311000, "net_income_to_common": -12311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000, "total_current_assets": 69794000, "total_assets": 115149000, "short_term_debt": 12832000, "long_term_debt": null, "total_debt": 12832000, "total_liabilities": 101796000, "total_equity": 45762000, "shares_outstanding": 7803348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614000, "capital_expenditure": 0, "free_cash_flow": 614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206277, "ticker_id": 9054, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5131000", "ebitda": "-4306000", "netIncome": "-12311000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "2868000", "costOfRevenue": "5223000", "interestIncome": "None", "incomeBeforeTax": "-12294000", "interestExpense": "835000", "operatingIncome": "-14079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "7198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "5752000", "netIncomeFromContinuingOperations": "-5983000" }, "balance": { "goodwill": "None", "inventory": "36165000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "115149000", "longTermDebt": "None", "shortTermDebt": "12832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318239000", "totalLiabilities": "101796000", "otherCurrentAssets": "64769000", "totalCurrentAssets": "69794000", "currentLongTermDebt": "12822000", "longTermInvestments": "34083000", "shortTermInvestments": "1102000", "currentNetReceivables": "25269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45355000", "currentAccountsPayable": "15774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015000", "totalShareholderEquity": "45762000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "63521000", "totalCurrentLiabilities": "101787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "7803348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1212000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2868000, "cost_of_revenue": 5223000, "gross_profit": -2355000, "research_and_development": 35000, "selling_general_admin": 5752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5131000, "depreciation_amortisation": 825000, "ebitda": -4306000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -12294000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -12311000, "net_income_continuing_ops": -5983000, "net_income_to_common": -12311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000, "short_term_investments": 1102000, "net_receivables": 25269000, "inventory": 36165000, "other_current_assets": null, "total_current_assets": 69794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45355000, "total_assets": 115149000, "short_term_debt": 12832000, "accounts_payable": 15774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 101796000, "total_debt": 12832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318239000, "total_equity": 45762000, "shares_outstanding": 7803348, "operating_cash_flow": 614000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1212000, "free_cash_flow": 614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5131000", "ebitda": "-4306000", "netIncome": "-12311000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "2868000", "costOfRevenue": "5223000", "interestIncome": "None", "incomeBeforeTax": "-12294000", "interestExpense": "835000", "operatingIncome": "-14079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "7198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "5752000", "netIncomeFromContinuingOperations": "-5983000" }, "balance": { "goodwill": "None", "inventory": "36165000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "115149000", "longTermDebt": "None", "shortTermDebt": "12832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318239000", "totalLiabilities": "101796000", "otherCurrentAssets": "64769000", "totalCurrentAssets": "69794000", "currentLongTermDebt": "12822000", "longTermInvestments": "34083000", "shortTermInvestments": "1102000", "currentNetReceivables": "25269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45355000", "currentAccountsPayable": "15774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015000", "totalShareholderEquity": "45762000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "63521000", "totalCurrentLiabilities": "101787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "7803348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1212000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 11677000, "cost_of_revenue": 14775000, "gross_profit": -3098000, "ebit": -16204000, "ebitda": -11679000, "pretax_income": -17503000, "tax_provision": 284000, "net_income": -17787000, "net_income_to_common": -17787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1569000, "total_current_assets": 36648000, "total_assets": 96035000, "short_term_debt": 15182000, "long_term_debt": null, "total_debt": 15182000, "total_liabilities": 104969000, "total_equity": 24499000, "shares_outstanding": 4390703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4975000, "capital_expenditure": 83000, "free_cash_flow": -4892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206280, "ticker_id": 9054, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16204000", "ebitda": "-11679000", "netIncome": "-17787000", "grossProfit": "-3098000", "depreciation": "None", "totalRevenue": "11677000", "costOfRevenue": "14775000", "interestIncome": "None", "incomeBeforeTax": "-17503000", "interestExpense": "2884000", "operatingIncome": "-13974000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-2884000", "nonInterestIncome": "None", "operatingExpenses": "10876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "8533000", "netIncomeFromContinuingOperations": "-19372000" }, "balance": { "goodwill": "None", "inventory": "2641000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "96035000", "longTermDebt": "None", "shortTermDebt": "15182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304904000", "totalLiabilities": "104969000", "otherCurrentAssets": "709000", "totalCurrentAssets": "36648000", "currentLongTermDebt": "15174000", "longTermInvestments": "39554000", "shortTermInvestments": "3980000", "currentNetReceivables": "27749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59387000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15195000", "totalShareholderEquity": "24499000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "64963000", "totalCurrentLiabilities": "104956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "4390703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "-4975000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9433000", "cashflowFromInvestment": "698000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11677000, "cost_of_revenue": 14775000, "gross_profit": -3098000, "research_and_development": 365000, "selling_general_admin": 8533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16204000, "depreciation_amortisation": 4525000, "ebitda": -11679000, "interest_expense": 2884000, "interest_income": null, "other_non_operating": null, "pretax_income": -17503000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": -17787000, "net_income_continuing_ops": -19372000, "net_income_to_common": -17787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1569000, "short_term_investments": 3980000, "net_receivables": 27749000, "inventory": 2641000, "other_current_assets": null, "total_current_assets": 36648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59387000, "total_assets": 96035000, "short_term_debt": 15182000, "accounts_payable": 18365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000, "total_liabilities": 104969000, "total_debt": 15182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304904000, "total_equity": 24499000, "shares_outstanding": 4390703, "operating_cash_flow": -4975000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9433000, "free_cash_flow": -4892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16204000", "ebitda": "-11679000", "netIncome": "-17787000", "grossProfit": "-3098000", "depreciation": "None", "totalRevenue": "11677000", "costOfRevenue": "14775000", "interestIncome": "None", "incomeBeforeTax": "-17503000", "interestExpense": "2884000", "operatingIncome": "-13974000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-2884000", "nonInterestIncome": "None", "operatingExpenses": "10876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "8533000", "netIncomeFromContinuingOperations": "-19372000" }, "balance": { "goodwill": "None", "inventory": "2641000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "96035000", "longTermDebt": "None", "shortTermDebt": "15182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304904000", "totalLiabilities": "104969000", "otherCurrentAssets": "709000", "totalCurrentAssets": "36648000", "currentLongTermDebt": "15174000", "longTermInvestments": "39554000", "shortTermInvestments": "3980000", "currentNetReceivables": "27749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59387000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15195000", "totalShareholderEquity": "24499000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "64963000", "totalCurrentLiabilities": "104956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "4390703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "-4975000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9433000", "cashflowFromInvestment": "698000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 23434000, "cost_of_revenue": 19588000, "gross_profit": 3846000, "ebit": -3045000, "ebitda": -765000, "pretax_income": -3787000, "tax_provision": -10235000, "net_income": 7527000, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000, "total_current_assets": 58635000, "total_assets": 115078000, "short_term_debt": 8203000, "long_term_debt": null, "total_debt": 8203000, "total_liabilities": 116436000, "total_equity": 31623000, "shares_outstanding": 3144890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5555000, "capital_expenditure": 83000, "free_cash_flow": -5472000, "dividends_paid": 679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206283, "ticker_id": 9054, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3045000", "ebitda": "-765000", "netIncome": "7527000", "grossProfit": "3846000", "depreciation": "None", "totalRevenue": "23434000", "costOfRevenue": "19588000", "interestIncome": "None", "incomeBeforeTax": "-3787000", "interestExpense": "742000", "operatingIncome": "-98000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10235000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3168000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "115078000", "longTermDebt": "None", "shortTermDebt": "8203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-286365000", "totalLiabilities": "116436000", "otherCurrentAssets": "17519000", "totalCurrentAssets": "58635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5110000", "currentNetReceivables": "35723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56443000", "currentAccountsPayable": "22211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811000", "totalShareholderEquity": "31623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78149000", "totalCurrentLiabilities": "113828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2608000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "3144890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6448000", "profitLoss": "None", "dividendPayout": "679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "2412000", "operatingCashflow": "-5555000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19164000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23434000, "cost_of_revenue": 19588000, "gross_profit": 3846000, "research_and_development": 724000, "selling_general_admin": 9807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3045000, "depreciation_amortisation": 2280000, "ebitda": -765000, "interest_expense": 742000, "interest_income": null, "other_non_operating": null, "pretax_income": -3787000, "tax_provision": -10235000, "effective_tax_rate": null, "net_income": 7527000, "net_income_continuing_ops": null, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000, "short_term_investments": 5110000, "net_receivables": 35723000, "inventory": 3168000, "other_current_assets": null, "total_current_assets": 58635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56443000, "total_assets": 115078000, "short_term_debt": 8203000, "accounts_payable": 22211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2608000, "total_liabilities": 116436000, "total_debt": 8203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286365000, "total_equity": 31623000, "shares_outstanding": 3144890, "operating_cash_flow": -5555000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352000, "dividends_paid": 679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19164000, "free_cash_flow": -5472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3045000", "ebitda": "-765000", "netIncome": "7527000", "grossProfit": "3846000", "depreciation": "None", "totalRevenue": "23434000", "costOfRevenue": "19588000", "interestIncome": "None", "incomeBeforeTax": "-3787000", "interestExpense": "742000", "operatingIncome": "-98000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10235000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3168000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "115078000", "longTermDebt": "None", "shortTermDebt": "8203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-286365000", "totalLiabilities": "116436000", "otherCurrentAssets": "17519000", "totalCurrentAssets": "58635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5110000", "currentNetReceivables": "35723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56443000", "currentAccountsPayable": "22211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811000", "totalShareholderEquity": "31623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78149000", "totalCurrentLiabilities": "113828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2608000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "3144890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6448000", "profitLoss": "None", "dividendPayout": "679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "2412000", "operatingCashflow": "-5555000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19164000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 24546000, "cost_of_revenue": 32630000, "gross_profit": -8084000, "ebit": -93163000, "ebitda": -91603000, "pretax_income": -93269000, "tax_provision": 150000, "net_income": -90097000, "net_income_to_common": -90097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15536000, "total_current_assets": 66365000, "total_assets": 129816000, "short_term_debt": 6109000, "long_term_debt": null, "total_debt": 6109000, "total_liabilities": 115417000, "total_equity": 51399000, "shares_outstanding": 3141329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19774000, "capital_expenditure": 3616000, "free_cash_flow": -16158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206287, "ticker_id": 9054, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93163000", "ebitda": "-91603000", "netIncome": "-90097000", "grossProfit": "-8084000", "depreciation": "None", "totalRevenue": "24546000", "costOfRevenue": "32630000", "interestIncome": "None", "incomeBeforeTax": "-93269000", "interestExpense": "106000", "operatingIncome": "-48752000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "32612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5377000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "129816000", "longTermDebt": "None", "shortTermDebt": "6109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-262415000", "totalLiabilities": "115417000", "otherCurrentAssets": "6103000", "totalCurrentAssets": "66365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "711000", "currentNetReceivables": "44015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63451000", "currentAccountsPayable": "39304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8872000", "totalShareholderEquity": "51399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53413000", "totalCurrentLiabilities": "112654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2763000", "cashAndShortTermInvestments": "15536000", "commonStockSharesOutstanding": "3141329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "10313000", "operatingCashflow": "-19774000", "capitalExpenditures": "3616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000", "cashflowFromInvestment": "20096000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24546000, "cost_of_revenue": 32630000, "gross_profit": -8084000, "research_and_development": 1110000, "selling_general_admin": 32612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93163000, "depreciation_amortisation": 1560000, "ebitda": -91603000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -93269000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -90097000, "net_income_continuing_ops": null, "net_income_to_common": -90097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15536000, "short_term_investments": 711000, "net_receivables": 44015000, "inventory": 5377000, "other_current_assets": null, "total_current_assets": 66365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63451000, "total_assets": 129816000, "short_term_debt": 6109000, "accounts_payable": 39304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2763000, "total_liabilities": 115417000, "total_debt": 6109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262415000, "total_equity": 51399000, "shares_outstanding": 3141329, "operating_cash_flow": -19774000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1695000, "free_cash_flow": -16158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93163000", "ebitda": "-91603000", "netIncome": "-90097000", "grossProfit": "-8084000", "depreciation": "None", "totalRevenue": "24546000", "costOfRevenue": "32630000", "interestIncome": "None", "incomeBeforeTax": "-93269000", "interestExpense": "106000", "operatingIncome": "-48752000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "32612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5377000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "129816000", "longTermDebt": "None", "shortTermDebt": "6109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-262415000", "totalLiabilities": "115417000", "otherCurrentAssets": "6103000", "totalCurrentAssets": "66365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "711000", "currentNetReceivables": "44015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63451000", "currentAccountsPayable": "39304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8872000", "totalShareholderEquity": "51399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53413000", "totalCurrentLiabilities": "112654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2763000", "cashAndShortTermInvestments": "15536000", "commonStockSharesOutstanding": "3141329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "10313000", "operatingCashflow": "-19774000", "capitalExpenditures": "3616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000", "cashflowFromInvestment": "20096000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 16513000, "cost_of_revenue": 49042000, "gross_profit": -32529000, "ebit": -88986000, "ebitda": -76015000, "pretax_income": -84726000, "tax_provision": 4483000, "net_income": -65625000, "net_income_to_common": -65625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117547000, "total_current_assets": 205244000, "total_assets": 381190000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 114593000, "total_equity": 268737000, "shares_outstanding": 3131926, "goodwill_and_intangibles": 1682000 }, "cash_flow": { "operating_cash_flow": -103610000, "capital_expenditure": 21558000, "free_cash_flow": -82052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206292, "ticker_id": 9054, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88986000", "ebitda": "-76015000", "netIncome": "-65625000", "grossProfit": "-32529000", "depreciation": "None", "totalRevenue": "16513000", "costOfRevenue": "49042000", "interestIncome": "None", "incomeBeforeTax": "-84726000", "interestExpense": "1058000", "operatingIncome": "-89812000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "45227000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56812000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "381190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "1682000", "reportedCurrency": "None", "retainedEarnings": "-15842000", "totalLiabilities": "114593000", "otherCurrentAssets": "11331000", "totalCurrentAssets": "205244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74000", "currentNetReceivables": "75585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175946000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "268737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32230000", "totalCurrentLiabilities": "90209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24384000", "cashAndShortTermInvestments": "117547000", "commonStockSharesOutstanding": "3131926", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "117547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-50015000", "operatingCashflow": "-103610000", "capitalExpenditures": "21558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11130000", "cashflowFromInvestment": "130582000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16513000, "cost_of_revenue": 49042000, "gross_profit": -32529000, "research_and_development": null, "selling_general_admin": 45227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88986000, "depreciation_amortisation": 12971000, "ebitda": -76015000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": -84726000, "tax_provision": 4483000, "effective_tax_rate": null, "net_income": -65625000, "net_income_continuing_ops": null, "net_income_to_common": -65625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117547000, "short_term_investments": 74000, "net_receivables": 75585000, "inventory": -56812000, "other_current_assets": null, "total_current_assets": 205244000, "net_ppe": null, "goodwill": null, "intangible_assets": 1682000, "goodwill_and_intangibles": 1682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175946000, "total_assets": 381190000, "short_term_debt": null, "accounts_payable": 40366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24384000, "total_liabilities": 114593000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15842000, "total_equity": 268737000, "shares_outstanding": 3131926, "operating_cash_flow": -103610000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 130582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11130000, "free_cash_flow": -82052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88986000", "ebitda": "-76015000", "netIncome": "-65625000", "grossProfit": "-32529000", "depreciation": "None", "totalRevenue": "16513000", "costOfRevenue": "49042000", "interestIncome": "None", "incomeBeforeTax": "-84726000", "interestExpense": "1058000", "operatingIncome": "-89812000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "45227000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56812000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "381190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "1682000", "reportedCurrency": "None", "retainedEarnings": "-15842000", "totalLiabilities": "114593000", "otherCurrentAssets": "11331000", "totalCurrentAssets": "205244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74000", "currentNetReceivables": "75585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175946000", "currentAccountsPayable": "40366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "268737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32230000", "totalCurrentLiabilities": "90209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24384000", "cashAndShortTermInvestments": "117547000", "commonStockSharesOutstanding": "3131926", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "117547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-50015000", "operatingCashflow": "-103610000", "capitalExpenditures": "21558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11130000", "cashflowFromInvestment": "130582000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 15387000, "cost_of_revenue": 16164000, "gross_profit": -776999, "ebit": -43111000, "ebitda": -37956000, "pretax_income": -76994000, "tax_provision": -5000, "net_income": -26058000, "net_income_to_common": -26058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_assets": 311929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 331000, "total_equity": 311598000, "shares_outstanding": 1456440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13500000, "capital_expenditure": 0, "free_cash_flow": 13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206264, "ticker_id": 9054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43111000", "ebitda": "-37956000", "netIncome": "-26058000", "grossProfit": "-776999", "depreciation": "None", "totalRevenue": "15387000", "costOfRevenue": "16164000", "interestIncome": "None", "incomeBeforeTax": "-76994000", "interestExpense": "None", "operatingIncome": "-43107000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5155000", "sellingGeneralAndAdministrative": "44346000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22118000", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "209273000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "1456440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21902000", "cashflowFromInvestment": "-1756000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15387000, "cost_of_revenue": 16164000, "gross_profit": -776999, "research_and_development": null, "selling_general_admin": 44346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43111000, "depreciation_amortisation": 5155000, "ebitda": -37956000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76994000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -26058000, "net_income_continuing_ops": null, "net_income_to_common": -26058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999000, "short_term_investments": null, "net_receivables": 1131000, "inventory": null, "other_current_assets": null, "total_current_assets": 211403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100526000, "total_assets": 311929000, "short_term_debt": null, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 331000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360520000, "total_equity": 311598000, "shares_outstanding": 1456440, "operating_cash_flow": 13500000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21902000, "free_cash_flow": 13500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43111000", "ebitda": "-37956000", "netIncome": "-26058000", "grossProfit": "-776999", "depreciation": "None", "totalRevenue": "15387000", "costOfRevenue": "16164000", "interestIncome": "None", "incomeBeforeTax": "-76994000", "interestExpense": "None", "operatingIncome": "-43107000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5155000", "sellingGeneralAndAdministrative": "44346000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22118000", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "209273000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "1456440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21902000", "cashflowFromInvestment": "-1756000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999000, "total_current_assets": 211403000, "total_assets": 311929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 331000, "total_equity": 311598000, "shares_outstanding": 5529189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206265, "ticker_id": 9054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "5529189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100526000, "total_assets": 311929000, "short_term_debt": null, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 331000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360520000, "total_equity": 311598000, "shares_outstanding": 5529189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "311929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360520000", "totalLiabilities": "331000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "211403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100526000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "999000", "commonStockSharesOutstanding": "5529189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": 12703000, "gross_profit": 61000, "ebit": -1955000, "ebitda": 2091000, "pretax_income": -1951000, "tax_provision": 5000, "net_income": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000, "total_current_assets": 24133000, "total_assets": 66341000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 83928000, "total_equity": 15343000, "shares_outstanding": 25591121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6446000, "capital_expenditure": 0, "free_cash_flow": -6446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206267, "ticker_id": 9054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1955000", "ebitda": "2091000", "netIncome": "-1998000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "12764000", "costOfRevenue": "12703000", "interestIncome": "None", "incomeBeforeTax": "-1951000", "interestExpense": "None", "operatingIncome": "-1955000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4046000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1197000", "currentDebt": "None", "investments": "None", "totalAssets": "66341000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334462000", "totalLiabilities": "83928000", "otherCurrentAssets": "23985000", "totalCurrentAssets": "24133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42208000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "15343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79659000", "totalCurrentLiabilities": "80199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3729000", "cashAndShortTermInvestments": "134000", "commonStockSharesOutstanding": "25591121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12764000, "cost_of_revenue": 12703000, "gross_profit": 61000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1955000, "depreciation_amortisation": 4046000, "ebitda": 2091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1951000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1998000, "net_income_continuing_ops": null, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000, "short_term_investments": null, "net_receivables": 14000, "inventory": null, "other_current_assets": null, "total_current_assets": 24133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42208000, "total_assets": 66341000, "short_term_debt": 200000, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3729000, "total_liabilities": 83928000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334462000, "total_equity": 15343000, "shares_outstanding": 25591121, "operating_cash_flow": -6446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200000, "free_cash_flow": -6446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1955000", "ebitda": "2091000", "netIncome": "-1998000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "12764000", "costOfRevenue": "12703000", "interestIncome": "None", "incomeBeforeTax": "-1951000", "interestExpense": "None", "operatingIncome": "-1955000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4046000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1197000", "currentDebt": "None", "investments": "None", "totalAssets": "66341000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334462000", "totalLiabilities": "83928000", "otherCurrentAssets": "23985000", "totalCurrentAssets": "24133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42208000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "15343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79659000", "totalCurrentLiabilities": "80199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3729000", "cashAndShortTermInvestments": "134000", "commonStockSharesOutstanding": "25591121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6446000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 150000, "cost_of_revenue": 101000, "gross_profit": 49000, "ebit": -8199000, "ebitda": -8438000, "pretax_income": -31943000, "tax_provision": null, "net_income": -33546000, "net_income_to_common": -33546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000, "total_current_assets": 25955000, "total_assets": 60220000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82226000, "total_equity": 10927000, "shares_outstanding": 7803348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21846000, "capital_expenditure": 2872000, "free_cash_flow": 24718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206268, "ticker_id": 9054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8199000", "ebitda": "-8438000", "netIncome": "-33546000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "101000", "interestIncome": "None", "incomeBeforeTax": "-31943000", "interestExpense": "22000", "operatingIncome": "-4467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-239000", "sellingGeneralAndAdministrative": "4470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243000", "currentNetReceivables": "23011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "11442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58691000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "113000", "commonStockSharesOutstanding": "7803348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21846000", "capitalExpenditures": "2872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-29018000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150000, "cost_of_revenue": 101000, "gross_profit": 49000, "research_and_development": null, "selling_general_admin": 4470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8199000, "depreciation_amortisation": -239000, "ebitda": -8438000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -31943000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33546000, "net_income_continuing_ops": null, "net_income_to_common": -33546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000, "short_term_investments": 243000, "net_receivables": 23011000, "inventory": null, "other_current_assets": null, "total_current_assets": 25955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34265000, "total_assets": 60220000, "short_term_debt": null, "accounts_payable": 11442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 82226000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332464000, "total_equity": 10927000, "shares_outstanding": 7803348, "operating_cash_flow": 21846000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000, "free_cash_flow": 24718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8199000", "ebitda": "-8438000", "netIncome": "-33546000", "grossProfit": "49000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "101000", "interestIncome": "None", "incomeBeforeTax": "-31943000", "interestExpense": "22000", "operatingIncome": "-4467000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-239000", "sellingGeneralAndAdministrative": "4470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "2588000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243000", "currentNetReceivables": "23011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "11442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58691000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "113000", "commonStockSharesOutstanding": "7803348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21846000", "capitalExpenditures": "2872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-29018000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 25955000, "total_assets": 60220000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82226000, "total_equity": 10927000, "shares_outstanding": 14332648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206269, "ticker_id": 9054, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "48000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78561000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "14332648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": 243000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 25955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34265000, "total_assets": 60220000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 82226000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332464000, "total_equity": 10927000, "shares_outstanding": 14332648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60220000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332464000", "totalLiabilities": "82226000", "otherCurrentAssets": "48000", "totalCurrentAssets": "25955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34265000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10927000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78561000", "totalCurrentLiabilities": "78595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "14332648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 193000, "cost_of_revenue": 205000, "gross_profit": -12000, "ebit": 21406999, "ebitda": 21676999, "pretax_income": 21345000, "tax_provision": null, "net_income": 19895000, "net_income_to_common": 19895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7129000, "total_current_assets": 54627000, "total_assets": 96365000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85089000, "total_equity": 44209000, "shares_outstanding": 8035683, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": 875000, "capital_expenditure": 27150000, "free_cash_flow": 28025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206271, "ticker_id": 9054, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21406999", "ebitda": "21676999", "netIncome": "19895000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "193000", "costOfRevenue": "205000", "interestIncome": "None", "incomeBeforeTax": "21345000", "interestExpense": "62000", "operatingIncome": "-2313000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "96365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-298918000", "totalLiabilities": "85089000", "otherCurrentAssets": "70672000", "totalCurrentAssets": "54627000", "currentLongTermDebt": "None", "longTermInvestments": "27656000", "shortTermInvestments": "244000", "currentNetReceivables": "21466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41738000", "currentAccountsPayable": "11427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3611000", "totalShareholderEquity": "44209000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61627000", "totalCurrentLiabilities": "81477000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3612000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "8035683", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "875000", "capitalExpenditures": "27150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928000", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193000, "cost_of_revenue": 205000, "gross_profit": -12000, "research_and_development": null, "selling_general_admin": 2088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21406999, "depreciation_amortisation": 270000, "ebitda": 21676999, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 21345000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19895000, "net_income_continuing_ops": null, "net_income_to_common": 19895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7129000, "short_term_investments": 244000, "net_receivables": 21466000, "inventory": null, "other_current_assets": null, "total_current_assets": 54627000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41738000, "total_assets": 96365000, "short_term_debt": null, "accounts_payable": 11427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3612000, "total_liabilities": 85089000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298918000, "total_equity": 44209000, "shares_outstanding": 8035683, "operating_cash_flow": 875000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5928000, "free_cash_flow": 28025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21406999", "ebitda": "21676999", "netIncome": "19895000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "193000", "costOfRevenue": "205000", "interestIncome": "None", "incomeBeforeTax": "21345000", "interestExpense": "62000", "operatingIncome": "-2313000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "96365000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-298918000", "totalLiabilities": "85089000", "otherCurrentAssets": "70672000", "totalCurrentAssets": "54627000", "currentLongTermDebt": "None", "longTermInvestments": "27656000", "shortTermInvestments": "244000", "currentNetReceivables": "21466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41738000", "currentAccountsPayable": "11427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3611000", "totalShareholderEquity": "44209000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61627000", "totalCurrentLiabilities": "81477000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3612000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "8035683", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "875000", "capitalExpenditures": "27150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928000", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 313619, "cost_of_revenue": null, "gross_profit": 313619, "ebit": 3879890, "ebitda": 3923702, "pretax_income": 3898282, "tax_provision": null, "net_income": 3747091, "net_income_to_common": 3747091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000, "total_current_assets": 29915000, "total_assets": 72174000, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 93261000, "total_equity": 11849000, "shares_outstanding": 9566848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -908500, "capital_expenditure": 865000, "free_cash_flow": -43500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206272, "ticker_id": 9054, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3879890", "ebitda": "3923702", "netIncome": "3747091", "grossProfit": "313619", "depreciation": "None", "totalRevenue": "313619", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3898282", "interestExpense": "None", "operatingIncome": "-951070", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1264694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "7405000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257000", "currentNetReceivables": "22083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64068000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "9566848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908500", "capitalExpenditures": "865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313619, "cost_of_revenue": null, "gross_profit": 313619, "research_and_development": 19409, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3879890, "depreciation_amortisation": 43812, "ebitda": 3923702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3898282, "tax_provision": null, "effective_tax_rate": null, "net_income": 3747091, "net_income_continuing_ops": null, "net_income_to_common": 3747091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000, "short_term_investments": 257000, "net_receivables": 22083000, "inventory": null, "other_current_assets": null, "total_current_assets": 29915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42259000, "total_assets": 72174000, "short_term_debt": 6000, "accounts_payable": 11601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8842000, "total_liabilities": 93261000, "total_debt": 6000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318813000, "total_equity": 11849000, "shares_outstanding": 9566848, "operating_cash_flow": -908500, "stock_based_compensation": 2500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611000, "free_cash_flow": -43500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3879890", "ebitda": "3923702", "netIncome": "3747091", "grossProfit": "313619", "depreciation": "None", "totalRevenue": "313619", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3898282", "interestExpense": "None", "operatingIncome": "-951070", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1264694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "7405000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257000", "currentNetReceivables": "22083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64068000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "9566848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908500", "capitalExpenditures": "865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000, "total_current_assets": 29915000, "total_assets": 72174000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 93261000, "total_equity": 11849000, "shares_outstanding": 4474836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206273, "ticker_id": 9054, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "50000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "32018000", "shortTermInvestments": "257000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "37353000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "4474836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000, "short_term_investments": 257000, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 29915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42259000, "total_assets": 72174000, "short_term_debt": null, "accounts_payable": 11601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8842000, "total_liabilities": 93261000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318813000, "total_equity": 11849000, "shares_outstanding": 4474836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72174000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318813000", "totalLiabilities": "93261000", "otherCurrentAssets": "50000", "totalCurrentAssets": "29915000", "currentLongTermDebt": "None", "longTermInvestments": "32018000", "shortTermInvestments": "257000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42259000", "currentAccountsPayable": "11601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11849000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "37353000", "totalCurrentLiabilities": "84419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8842000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "4474836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 538000, "cost_of_revenue": 1394000, "gross_profit": -856000, "ebit": -3232000, "ebitda": -1814000, "pretax_income": -3001000, "tax_provision": 1000, "net_income": -3925000, "net_income_to_common": -3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000, "total_current_assets": 29410000, "total_assets": 70581000, "short_term_debt": 9924000, "long_term_debt": null, "total_debt": 9924000, "total_liabilities": 95838000, "total_equity": 6922000, "shares_outstanding": 3575714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -908500, "capital_expenditure": 865000, "free_cash_flow": -43500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206275, "ticker_id": 9054, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3232000", "ebitda": "-1814000", "netIncome": "-3925000", "grossProfit": "-856000", "depreciation": "None", "totalRevenue": "538000", "costOfRevenue": "1394000", "interestIncome": "None", "incomeBeforeTax": "-3001000", "interestExpense": "330000", "operatingIncome": "-2943000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "1712000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "70581000", "longTermDebt": "None", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-322164000", "totalLiabilities": "95838000", "otherCurrentAssets": "28527000", "totalCurrentAssets": "29410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41171000", "currentAccountsPayable": "16451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "6922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60865000", "totalCurrentLiabilities": "95838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "3575714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908500", "capitalExpenditures": "865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538000, "cost_of_revenue": 1394000, "gross_profit": -856000, "research_and_development": 16000, "selling_general_admin": 1712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3232000, "depreciation_amortisation": 1418000, "ebitda": -1814000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": -3001000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3925000, "net_income_continuing_ops": null, "net_income_to_common": -3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000, "short_term_investments": null, "net_receivables": 751000, "inventory": null, "other_current_assets": null, "total_current_assets": 29410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41171000, "total_assets": 70581000, "short_term_debt": 9924000, "accounts_payable": 16451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 95838000, "total_debt": 9924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322164000, "total_equity": 6922000, "shares_outstanding": 3575714, "operating_cash_flow": -908500, "stock_based_compensation": 2500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611000, "free_cash_flow": -43500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3232000", "ebitda": "-1814000", "netIncome": "-3925000", "grossProfit": "-856000", "depreciation": "None", "totalRevenue": "538000", "costOfRevenue": "1394000", "interestIncome": "None", "incomeBeforeTax": "-3001000", "interestExpense": "330000", "operatingIncome": "-2943000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "1712000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "70581000", "longTermDebt": "None", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-322164000", "totalLiabilities": "95838000", "otherCurrentAssets": "28527000", "totalCurrentAssets": "29410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41171000", "currentAccountsPayable": "16451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "6922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60865000", "totalCurrentLiabilities": "95838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "3575714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908500", "capitalExpenditures": "865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 394054, "cost_of_revenue": 2970967, "gross_profit": -2576913, "ebit": -5482000, "ebitda": -4623000, "pretax_income": -11715877, "tax_provision": 5184.93, "net_income": -11998974, "net_income_to_common": -11998974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000, "total_current_assets": 69794000, "total_assets": 115149000, "short_term_debt": 14006000, "long_term_debt": null, "total_debt": 14006000, "total_liabilities": 101796000, "total_equity": 45762000, "shares_outstanding": 8993903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -540000, "capital_expenditure": 57800000, "free_cash_flow": 57260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206276, "ticker_id": 9054, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5482000", "ebitda": "-4623000", "netIncome": "-11998974", "grossProfit": "-2576913", "depreciation": "None", "totalRevenue": "394054", "costOfRevenue": "2970967", "interestIncome": "None", "incomeBeforeTax": "-11715877", "interestExpense": "480124", "operatingIncome": "-5684760", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5184.93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3107849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "2317000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "36165000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "115149000", "longTermDebt": "None", "shortTermDebt": "14006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-318239000", "totalLiabilities": "101796000", "otherCurrentAssets": "64571000", "totalCurrentAssets": "69794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1102000", "currentNetReceivables": "29755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45355000", "currentAccountsPayable": "15774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015000", "totalShareholderEquity": "45762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62347000", "totalCurrentLiabilities": "101787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "8993903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-540000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54310000", "cashflowFromInvestment": "70470000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394054, "cost_of_revenue": 2970967, "gross_profit": -2576913, "research_and_development": 17628, "selling_general_admin": 2317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5482000, "depreciation_amortisation": 859000, "ebitda": -4623000, "interest_expense": 480124, "interest_income": null, "other_non_operating": null, "pretax_income": -11715877, "tax_provision": 5184.93, "effective_tax_rate": null, "net_income": -11998974, "net_income_continuing_ops": null, "net_income_to_common": -11998974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000, "short_term_investments": 1102000, "net_receivables": 29755000, "inventory": 36165000, "other_current_assets": null, "total_current_assets": 69794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45355000, "total_assets": 115149000, "short_term_debt": 14006000, "accounts_payable": 15774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 101796000, "total_debt": 14006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318239000, "total_equity": 45762000, "shares_outstanding": 8993903, "operating_cash_flow": -540000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54310000, "free_cash_flow": 57260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5482000", "ebitda": "-4623000", "netIncome": "-11998974", "grossProfit": "-2576913", "depreciation": "None", "totalRevenue": "394054", "costOfRevenue": "2970967", "interestIncome": "None", "incomeBeforeTax": "-11715877", "interestExpense": "480124", "operatingIncome": "-5684760", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5184.93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3107849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "2317000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "36165000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "115149000", "longTermDebt": "None", "shortTermDebt": "14006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-318239000", "totalLiabilities": "101796000", "otherCurrentAssets": "64571000", "totalCurrentAssets": "69794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1102000", "currentNetReceivables": "29755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45355000", "currentAccountsPayable": "15774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015000", "totalShareholderEquity": "45762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62347000", "totalCurrentLiabilities": "101787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "8993903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-540000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54310000", "cashflowFromInvestment": "70470000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 2488000, "cost_of_revenue": 2358000, "gross_profit": 130000, "ebit": -4071000, "ebitda": -2094000, "pretax_income": -996000, "tax_provision": 12000, "net_income": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5727000, "total_current_assets": 71321000, "total_assets": 125597000, "short_term_debt": 14449000, "long_term_debt": null, "total_debt": 14449000, "total_liabilities": 98501000, "total_equity": 59773000, "shares_outstanding": 6612793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206278, "ticker_id": 9054, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4071000", "ebitda": "-2094000", "netIncome": "-1764000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "2488000", "costOfRevenue": "2358000", "interestIncome": "None", "incomeBeforeTax": "-996000", "interestExpense": "448000", "operatingIncome": "-4071000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000", "sellingGeneralAndAdministrative": "3435000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "125597000", "longTermDebt": "None", "shortTermDebt": "14449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-306668000", "totalLiabilities": "98501000", "otherCurrentAssets": "64593000", "totalCurrentAssets": "71321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54276000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14449000", "totalShareholderEquity": "59773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62972000", "totalCurrentLiabilities": "98501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33702000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "6612793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2488000, "cost_of_revenue": 2358000, "gross_profit": 130000, "research_and_development": 18000, "selling_general_admin": 3435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4071000, "depreciation_amortisation": 1977000, "ebitda": -2094000, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": -996000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -1764000, "net_income_continuing_ops": null, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5727000, "short_term_investments": 431000, "net_receivables": 1001000, "inventory": 2, "other_current_assets": null, "total_current_assets": 71321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54276000, "total_assets": 125597000, "short_term_debt": 14449000, "accounts_payable": 16735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33702000, "total_liabilities": 98501000, "total_debt": 14449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306668000, "total_equity": 59773000, "shares_outstanding": 6612793, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4071000", "ebitda": "-2094000", "netIncome": "-1764000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "2488000", "costOfRevenue": "2358000", "interestIncome": "None", "incomeBeforeTax": "-996000", "interestExpense": "448000", "operatingIncome": "-4071000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000", "sellingGeneralAndAdministrative": "3435000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "125597000", "longTermDebt": "None", "shortTermDebt": "14449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-306668000", "totalLiabilities": "98501000", "otherCurrentAssets": "64593000", "totalCurrentAssets": "71321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54276000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14449000", "totalShareholderEquity": "59773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62972000", "totalCurrentLiabilities": "98501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33702000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "6612793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "income_statement": { "revenue": 2895823, "cost_of_revenue": 7914652, "gross_profit": -5018829, "ebit": -9477000, "ebitda": -6190000, "pretax_income": -10852358, "tax_provision": 228355, "net_income": -10836403, "net_income_to_common": -10836403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1569000, "total_current_assets": 36648000, "total_assets": 96035000, "short_term_debt": 15182000, "long_term_debt": null, "total_debt": 15182000, "total_liabilities": 104969000, "total_equity": 24499000, "shares_outstanding": 4481687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -540000, "capital_expenditure": 57800000, "free_cash_flow": 57260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206279, "ticker_id": 9054, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:34.304684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9477000", "ebitda": "-6190000", "netIncome": "-10836403", "grossProfit": "-5018829", "depreciation": "None", "totalRevenue": "2895823", "costOfRevenue": "7914652", "interestIncome": "None", "incomeBeforeTax": "-10852358", "interestExpense": "816694", "operatingIncome": "-9450320", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "228355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4431487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "3437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2641000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "96035000", "longTermDebt": "None", "shortTermDebt": "15182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-304904000", "totalLiabilities": "104969000", "otherCurrentAssets": "709000", "totalCurrentAssets": "36648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3980000", "currentNetReceivables": "27749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59387000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15195000", "totalShareholderEquity": "24499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64963000", "totalCurrentLiabilities": "104956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "4481687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-540000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54310000", "cashflowFromInvestment": "70470000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2895823, "cost_of_revenue": 7914652, "gross_profit": -5018829, "research_and_development": 160546, "selling_general_admin": 3437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9477000, "depreciation_amortisation": 3287000, "ebitda": -6190000, "interest_expense": 816694, "interest_income": null, "other_non_operating": null, "pretax_income": -10852358, "tax_provision": 228355, "effective_tax_rate": null, "net_income": -10836403, "net_income_continuing_ops": null, "net_income_to_common": -10836403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1569000, "short_term_investments": 3980000, "net_receivables": 27749000, "inventory": 2641000, "other_current_assets": null, "total_current_assets": 36648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59387000, "total_assets": 96035000, "short_term_debt": 15182000, "accounts_payable": 18365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000, "total_liabilities": 104969000, "total_debt": 15182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304904000, "total_equity": 24499000, "shares_outstanding": 4481687, "operating_cash_flow": -540000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54310000, "free_cash_flow": 57260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9477000", "ebitda": "-6190000", "netIncome": "-10836403", "grossProfit": "-5018829", "depreciation": "None", "totalRevenue": "2895823", "costOfRevenue": "7914652", "interestIncome": "None", "incomeBeforeTax": "-10852358", "interestExpense": "816694", "operatingIncome": "-9450320", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "228355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4431487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "3437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2641000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "96035000", "longTermDebt": "None", "shortTermDebt": "15182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-304904000", "totalLiabilities": "104969000", "otherCurrentAssets": "709000", "totalCurrentAssets": "36648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3980000", "currentNetReceivables": "27749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59387000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15195000", "totalShareholderEquity": "24499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64963000", "totalCurrentLiabilities": "104956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "1569000", "commonStockSharesOutstanding": "4481687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-540000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54310000", "cashflowFromInvestment": "70470000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }