{ "ticker": { "uuid": "a6ad76cd-b075-430a-b1f2-fae8e0338bbd", "symbol": "MITK", "name": "Mitek Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/" }, "latest_snapshot": { "ticker": { "uuid": "a6ad76cd-b075-430a-b1f2-fae8e0338bbd", "symbol": "MITK", "name": "Mitek Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.59, "value": 0.13, "quality": 0.91, "momentum": 0.95, "coverage": 0.97, "confidence": 0.919, "delta": -2 }, "headline_factors": { "price": 16.7, "market_cap": 754152811.7, "pe_ratio": 45.5296, "earnings_yield": 0.0441, "ebitda_to_ev": 0.0652, "shareholder_yield": 0.0207, "roe": 0.0692, "piotroski_f_score": 5, "momentum_12_1": 1.183, "volatility_252d": 0.4883 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.5296, "ev_ebitda": 15.3316, "earnings_yield": 0.0441, "fcf_yield": 0.0701, "shareholder_yield": 0.0207 }, "quality": { "roe": 0.0692, "roic": 0.1026, "gross_margin": 0.88, "fcf_margin": 0.2725, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0688, "eps_growth_1y": 0.2427, "fcf_growth_1y": 0.0402 }, "momentum": { "price_return_12m": 0.8977, "momentum_12_1": 1.183, "relative_strength": 0.7216 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.91, "momentum_percentile": 0.95, "growth_composite": 71, "yield_composite": 23, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.89, "os": 0.59, "value": 0.19, "quality": 0.91, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.595, "earnings_yield": 0.0496, "shareholder_yield": 0.0232, "roe": 0.0692, "momentum_12_1": 0.5214 }, { "week_end_date": "2026-06-14", "price": 16.45, "os": 0.52, "value": 0.13, "quality": 0.91, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.848, "earnings_yield": 0.0448, "shareholder_yield": 0.021, "roe": 0.0692, "momentum_12_1": 0.4671 }, { "week_end_date": "2026-06-21", "price": 17.25, "os": 0.55, "value": 0.11, "quality": 0.92, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.0427, "earnings_yield": 0.0427, "shareholder_yield": 0.02, "roe": 0.0692, "momentum_12_1": 0.6945 }, { "week_end_date": "2026-06-28", "price": 19.29, "os": 0.46, "value": 0.08, "quality": 0.9, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.5908, "earnings_yield": 0.0381, "shareholder_yield": 0.0179, "roe": 0.0692, "momentum_12_1": 0.7442 }, { "week_end_date": "2026-07-05", "price": 19.21, "os": 0.51, "value": 0.09, "quality": 0.89, "momentum": 0.88, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 52.3727, "earnings_yield": 0.0383, "shareholder_yield": 0.018, "roe": 0.0692, "momentum_12_1": 0.4386 }, { "week_end_date": "2026-07-12", "price": 19.33, "os": 0.54, "value": 0.08, "quality": 0.92, "momentum": 0.93, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 52.6999, "earnings_yield": 0.038, "shareholder_yield": 0.0179, "roe": 0.0692, "momentum_12_1": 0.7207 }, { "week_end_date": "2026-07-19", "price": 18.97, "os": 0.54, "value": 0.09, "quality": 0.91, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 51.7184, "earnings_yield": 0.0388, "shareholder_yield": 0.0182, "roe": 0.0692, "momentum_12_1": 0.8279 }, { "week_end_date": "2026-07-26", "price": 16.87, "os": 0.57, "value": 0.12, "quality": 0.91, "momentum": 0.92, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 45.9931, "earnings_yield": 0.0437, "shareholder_yield": 0.0205, "roe": 0.0692, "momentum_12_1": 1.037 }, { "week_end_date": "2026-08-02", "price": 16.7, "os": 0.59, "value": 0.13, "quality": 0.91, "momentum": 0.95, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 45.5296, "earnings_yield": 0.0441, "shareholder_yield": 0.0207, "roe": 0.0692, "momentum_12_1": 1.183 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 155186000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": -4738000, "shares_issued": 1701000, "net_debt_issued": 1415000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 14186000, "ebitda": 18637000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 13549000, "ebitda": 18000000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 52517000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": -7794000, "shares_issued": 2221000, "net_debt_issued": -105388000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "ebit": 6940000, "ebitda": 10579000, "pretax_income": 4398000, "tax_provision": 1626000, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175122000, "total_current_assets": 239102000, "total_assets": 446453000, "short_term_debt": 155375000, "long_term_debt": null, "total_debt": 157233000, "total_liabilities": 212797000, "total_equity": 233656000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 169868000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 1426000, "free_cash_flow": 9444000, "dividends_paid": null, "share_repurchases": -9995000, "shares_issued": 25000, "net_debt_issued": 442000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "ebit": 6940000, "ebitda": 10579000, "pretax_income": 4398000, "tax_provision": 1626000, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175122000, "total_current_assets": 239102000, "total_assets": 446453000, "short_term_debt": 155375000, "long_term_debt": null, "total_debt": 157233000, "total_liabilities": 212797000, "total_equity": 233656000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 169868000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 1426000, "free_cash_flow": 9444000, "dividends_paid": null, "share_repurchases": -9995000, "shares_issued": 25000, "net_debt_issued": 442000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "ebit": 6940000, "ebitda": 10579000, "pretax_income": 4398000, "tax_provision": 1626000, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175122000, "total_current_assets": 239102000, "total_assets": 446453000, "short_term_debt": 155375000, "long_term_debt": null, "total_debt": 157233000, "total_liabilities": 212797000, "total_equity": 233656000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 169868000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 1426000, "free_cash_flow": 9444000, "dividends_paid": null, "share_repurchases": -9995000, "shares_issued": 25000, "net_debt_issued": 442000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "ebit": 6940000, "ebitda": 10579000, "pretax_income": 4398000, "tax_provision": 1626000, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175122000, "total_current_assets": 239102000, "total_assets": 446453000, "short_term_debt": 155375000, "long_term_debt": null, "total_debt": 157233000, "total_liabilities": 212797000, "total_equity": 233656000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 169868000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 1426000, "free_cash_flow": 9444000, "dividends_paid": null, "share_repurchases": -9995000, "shares_issued": 25000, "net_debt_issued": 442000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }