{ "ticker": { "uuid": "a6ad76cd-b075-430a-b1f2-fae8e0338bbd", "symbol": "MITK", "name": "Mitek Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/" }, "ticker_metadata": { "id": 7143, "uuid": "a6ad76cd-b075-430a-b1f2-fae8e0338bbd", "symbol": "MITK", "name": "Mitek Systems Inc", "asset_type": "equity", "market_cap": 776281000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Mitek Systems, Inc. develops, markets, and sells mobile imaging and digital identity verification solutions in the United States, Europe, Latin America, and internationally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6ad76cd-b075-430a-b1f2-fae8e0338bbd", "symbol": "MITK", "name": "Mitek Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ad76cd-b075-430a-b1f2-fae8e0338bbd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.09, "quality": 0.88, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.89, "market_cap": 722686150, "pe_ratio": 43.6299, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0674, "shareholder_yield": 0, "roe": 0.0692, "piotroski_f_score": 5, "momentum_12_1": 0.5214, "volatility_252d": 0.4828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.066923+00:00", "batch_id": "" }, "size": { "price_close": 14.89, "market_cap": 722686150, "market_cap_usd": 722686150, "enterprise_value": 704393150, "shares_outstanding": 48535000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.6299, "pb_ratio": 3.0179, "ptbv_ratio": 9.5903, "ps_ratio": 3.8118, "pcf_ratio": 15.0231, "pfcf_ratio": 13.9863, "ev_ebitda": 14.8403, "ev_ebit": 22.0723, "ev_sales": 3.7153, "ev_fcf": 13.6323, "earnings_yield": 0.0229, "fcf_yield": 0.0734, "price_to_sales": 3.8118, "price_to_book": 3.0179, "price_to_cashflow": 15.0231, "ebitda_to_ev": 0.0674, "sales_yield": 0.2692 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.88, "operating_margin": 0.1683, "net_margin": 0.0874, "ebitda_margin": 0.2504, "fcf_margin": 0.2725, "roe": 0.0692, "roa": 0.0464, "roic": 0.1013, "roc_greenblatt": null, "asset_turnover": 0.5312, "cash_conversion": 3.1195, "accruals_ratio": -0.0884, "sbc_to_revenue": 0.0827, "piotroski_f_score": 5, "altman_z_score": 4.7178, "earnings_stability_5y": 1.3369, "revenue_stability_5y": 0.2728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4674, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4906, "net_debt_to_ebitda": -0.3854, "debt_to_assets": 0.1426, "interest_coverage": 3.5593, "current_ratio": 2.611, "quick_ratio": 2.611, "net_debt": -18293000, "local_beta": 0.0004, "volatility_252d": 0.4828, "volatility_60d": 1.12, "max_drawdown_12m": -0.1602, "risk_adjusted_momentum": 1.0801 }, "growth": { "revenue_growth_1y": 0.0688, "revenue_growth_3y_cagr": 0.0746, "revenue_growth_5y_cagr": 0.1214, "eps_growth_1y": 0.2427, "eps_growth_3y_cagr": 0.3354, "eps_growth_5y_cagr": 0.024, "fcf_growth_1y": 0.0402, "book_value_growth_1y": 0.1314, "revenue_growth": 0.0688, "earnings_growth": 0.2427 }, "momentum": { "price_return_1m": -0.0461, "price_return_3m": 0.0164, "price_return_6m": 0.6011, "price_return_9m": 0.5178, "price_return_12m": 0.4513, "price_return_12m_ex1m": 0.5214, "momentum_6m": 0.6011, "momentum_12m": 0.4513, "momentum_12_1": 0.5214, "distance_from_52w_high": -0.1333, "distance_from_52w_low": 0.692, "relative_strength": 0.2933 }, "raw_ttm": { "revenue_ttm": 189593000, "gross_profit_ttm": 166841000, "ebit_ttm": 31913000, "ebitda_ttm": 47465000, "net_income_ttm": 16564000, "eps_diluted_ttm": 0.3413, "operating_cash_flow_ttm": 48105000, "capital_expenditure_ttm": 3566000, "fcf_ttm": 51671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8966000, "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_current_liabilities": 59938000, "net_ppe": null, "total_assets": 356938000, "total_debt": 50894000, "total_equity": 239467000, "net_working_capital": 30770000, "book_value_per_share": 4.9339, "retained_earnings": -31689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75356001, "tangible_book_per_share": 1.5526 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 64, "rank_ptbv": 81, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 73, "rank_earnings_yield": 82, "rank_fcf_yield": 54, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 7, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 28 }, "composites": { "value_composite": 91, "quality_composite": 12, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2814, "os_score": 0.48, "value_percentile": 0.09, "quality_percentile": 0.88, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1981, "ticker_id": 7143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.066923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.89, "market_cap": 722686150, "market_cap_usd": 722686150, "enterprise_value": 704393150, "shares_outstanding": 48535000, "fx_rate_to_usd": null, "pe_ratio": 43.62992936, "pb_ratio": 3.01789453, "ptbv_ratio": 9.59029328, "ps_ratio": 3.81177654, "pcf_ratio": 15.02309843, "pfcf_ratio": 13.98630083, "ev_ebitda": 14.84026441, "ev_ebit": 22.07229499, "ev_sales": 3.71529091, "ev_fcf": 13.63227245, "earnings_yield": 0.02292005, "fcf_yield": 0.07335534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87999557, "operating_margin": 0.16832373, "net_margin": 0.08736609, "ebitda_margin": 0.25035207, "fcf_margin": 0.27253643, "roe": 0.06917028, "roa": 0.04640582, "roic": 0.1013401, "roc_greenblatt": null, "asset_turnover": 0.53116508, "cash_conversion": 3.11947597, "accruals_ratio": -0.08836549, "sbc_to_revenue": 0.08272985, "debt_to_equity": 0.49055193, "net_debt_to_ebitda": -0.38539977, "debt_to_assets": 0.14258499, "interest_coverage": 3.55933527, "current_ratio": 2.61104808, "quick_ratio": 2.61104808, "net_debt": -18293000, "revenue_growth_1y": 0.06884616, "revenue_growth_3y_cagr": 0.07460434, "revenue_growth_5y_cagr": 0.1214368, "eps_growth_1y": 0.24270388, "eps_growth_3y_cagr": 0.33535307, "eps_growth_5y_cagr": 0.02395852, "fcf_growth_1y": 0.04016024, "book_value_growth_1y": 0.1314333, "piotroski_f_score": 5, "altman_z_score": 4.71777943, "earnings_stability_5y": 1.336933, "revenue_stability_5y": 0.272789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04612428, "price_return_3m": 0.01638225, "price_return_6m": 0.60107527, "price_return_9m": 0.51783894, "price_return_12m": 0.45126706, "price_return_12m_ex1m": 0.5214425, "distance_from_52w_high": -0.13329453, "distance_from_52w_low": 0.69204545, "relative_strength": 0.29332601, "local_beta": 0.0004, "volatility_252d": 0.482767, "volatility_60d": 1.11999, "max_drawdown_12m": -0.16018957, "revenue_ttm": 189593000, "gross_profit_ttm": 166841000, "ebit_ttm": 31913000, "ebitda_ttm": 47465000, "net_income_ttm": 16564000, "eps_diluted_ttm": 0.34127949, "operating_cash_flow_ttm": 48105000, "capital_expenditure_ttm": 3566000, "fcf_ttm": 51671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8966000, "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_current_liabilities": 59938000, "net_ppe": null, "total_assets": 356938000, "total_debt": 50894000, "total_equity": 239467000, "net_working_capital": 30770000, "book_value_per_share": 4.93390337, "retained_earnings": -31689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75356001, "tangible_book_per_share": 1.55261154, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 82, "rank_pb": 64, "rank_ptbv": 81, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 73, "rank_earnings_yield": 82, "rank_fcf_yield": 54, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 7, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 28, "value_composite": 91, "quality_composite": 12, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.89, "os": 0.48, "value": 0.09, "quality": 0.88, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 43.6299, "earnings_yield": 0.0229, "shareholder_yield": 0, "roe": 0.0692, "momentum_12_1": 0.5214, "complete_fields": { "id": 1981, "ticker_id": 7143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.066923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.89, "market_cap": 722686150, "market_cap_usd": 722686150, "enterprise_value": 704393150, "shares_outstanding": 48535000, "fx_rate_to_usd": null, "pe_ratio": 43.62992936, "pb_ratio": 3.01789453, "ptbv_ratio": 9.59029328, "ps_ratio": 3.81177654, "pcf_ratio": 15.02309843, "pfcf_ratio": 13.98630083, "ev_ebitda": 14.84026441, "ev_ebit": 22.07229499, "ev_sales": 3.71529091, "ev_fcf": 13.63227245, "earnings_yield": 0.02292005, "fcf_yield": 0.07335534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87999557, "operating_margin": 0.16832373, "net_margin": 0.08736609, "ebitda_margin": 0.25035207, "fcf_margin": 0.27253643, "roe": 0.06917028, "roa": 0.04640582, "roic": 0.1013401, "roc_greenblatt": null, "asset_turnover": 0.53116508, "cash_conversion": 3.11947597, "accruals_ratio": -0.08836549, "sbc_to_revenue": 0.08272985, "debt_to_equity": 0.49055193, "net_debt_to_ebitda": -0.38539977, "debt_to_assets": 0.14258499, "interest_coverage": 3.55933527, "current_ratio": 2.61104808, "quick_ratio": 2.61104808, "net_debt": -18293000, "revenue_growth_1y": 0.06884616, "revenue_growth_3y_cagr": 0.07460434, "revenue_growth_5y_cagr": 0.1214368, "eps_growth_1y": 0.24270388, "eps_growth_3y_cagr": 0.33535307, "eps_growth_5y_cagr": 0.02395852, "fcf_growth_1y": 0.04016024, "book_value_growth_1y": 0.1314333, "piotroski_f_score": 5, "altman_z_score": 4.71777943, "earnings_stability_5y": 1.336933, "revenue_stability_5y": 0.272789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04612428, "price_return_3m": 0.01638225, "price_return_6m": 0.60107527, "price_return_9m": 0.51783894, "price_return_12m": 0.45126706, "price_return_12m_ex1m": 0.5214425, "distance_from_52w_high": -0.13329453, "distance_from_52w_low": 0.69204545, "relative_strength": 0.29332601, "local_beta": 0.0004, "volatility_252d": 0.482767, "volatility_60d": 1.11999, "max_drawdown_12m": -0.16018957, "revenue_ttm": 189593000, "gross_profit_ttm": 166841000, "ebit_ttm": 31913000, "ebitda_ttm": 47465000, "net_income_ttm": 16564000, "eps_diluted_ttm": 0.34127949, "operating_cash_flow_ttm": 48105000, "capital_expenditure_ttm": 3566000, "fcf_ttm": 51671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8966000, "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_current_liabilities": 59938000, "net_ppe": null, "total_assets": 356938000, "total_debt": 50894000, "total_equity": 239467000, "net_working_capital": 30770000, "book_value_per_share": 4.93390337, "retained_earnings": -31689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75356001, "tangible_book_per_share": 1.55261154, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 82, "rank_pb": 64, "rank_ptbv": 81, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 73, "rank_earnings_yield": 82, "rank_fcf_yield": 54, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 55, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 7, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 28, "value_composite": 91, "quality_composite": 12, "momentum_composite": 17, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "ebit": 21388000, "ebitda": 36846000, "pretax_income": 11609000, "tax_provision": 2813000, "net_income": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 153106000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 46926000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 55340000, "capital_expenditure": 1155000, "free_cash_flow": 56495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120929, "ticker_id": 7143, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21388000", "ebitda": "36846000", "netIncome": "8796000", "grossProfit": "152904000", "depreciation": "None", "totalRevenue": "179691000", "costOfRevenue": "26787000", "interestIncome": "None", "incomeBeforeTax": "11609000", "interestExpense": "9779000", "operatingIncome": "16790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "-9779000", "nonInterestIncome": "None", "operatingExpenses": "136114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15458000", "sellingGeneralAndAdministrative": "44332000", "netIncomeFromContinuingOperations": "8796000" }, "balance": { "goodwill": "133457000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "459109000", "longTermDebt": "None", "shortTermDebt": "153106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39799000", "reportedCurrency": "USD", "retainedEarnings": "-26209000", "totalLiabilities": "218851000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "248494000", "currentLongTermDebt": "152216000", "longTermInvestments": "3464000", "shortTermInvestments": "38858000", "currentNetReceivables": "49498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210615000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155186000", "totalShareholderEquity": "240258000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "22993000", "totalCurrentLiabilities": "209034000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "154153000", "commonStockSharesOutstanding": "46926000", "intangibleAssetsExcludingGoodwill": "39799000", "cashAndCashEquivalentsAtCarryingValue": "154153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55340000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1846000", "cashflowFromInvestment": "5835000", "stockBasedCompensation": "16810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179691000, "cost_of_revenue": 26787000, "gross_profit": 152904000, "research_and_development": 35284000, "selling_general_admin": 44332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21388000, "depreciation_amortisation": 15458000, "ebitda": 36846000, "interest_expense": 9779000, "interest_income": null, "other_non_operating": null, "pretax_income": 11609000, "tax_provision": 2813000, "effective_tax_rate": null, "net_income": 8796000, "net_income_continuing_ops": 8796000, "net_income_to_common": 8796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154153000, "short_term_investments": 38858000, "net_receivables": 49498000, "inventory": null, "other_current_assets": null, "total_current_assets": 248494000, "net_ppe": null, "goodwill": 133457000, "intangible_assets": 39799000, "goodwill_and_intangibles": 173256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210615000, "total_assets": 459109000, "short_term_debt": 153106000, "accounts_payable": 3874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9817000, "total_liabilities": 218851000, "total_debt": 153106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26209000, "total_equity": 240258000, "shares_outstanding": 46926000, "operating_cash_flow": 55340000, "stock_based_compensation": 16810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1846000, "free_cash_flow": 56495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21388000", "ebitda": "36846000", "netIncome": "8796000", "grossProfit": "152904000", "depreciation": "None", "totalRevenue": "179691000", "costOfRevenue": "26787000", "interestIncome": "None", "incomeBeforeTax": "11609000", "interestExpense": "9779000", "operatingIncome": "16790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "-9779000", "nonInterestIncome": "None", "operatingExpenses": "136114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15458000", "sellingGeneralAndAdministrative": "44332000", "netIncomeFromContinuingOperations": "8796000" }, "balance": { "goodwill": "133457000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "459109000", "longTermDebt": "None", "shortTermDebt": "153106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39799000", "reportedCurrency": "USD", "retainedEarnings": "-26209000", "totalLiabilities": "218851000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "248494000", "currentLongTermDebt": "152216000", "longTermInvestments": "3464000", "shortTermInvestments": "38858000", "currentNetReceivables": "49498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210615000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155186000", "totalShareholderEquity": "240258000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "22993000", "totalCurrentLiabilities": "209034000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "154153000", "commonStockSharesOutstanding": "46926000", "intangibleAssetsExcludingGoodwill": "39799000", "cashAndCashEquivalentsAtCarryingValue": "154153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55340000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1846000", "cashflowFromInvestment": "5835000", "stockBasedCompensation": "16810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 172083000, "cost_of_revenue": 24395000, "gross_profit": 147688000, "ebit": 8350000, "ebitda": 25261000, "pretax_income": -909000, "tax_provision": -4187000, "net_income": 3278000, "net_income_to_common": 3278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93456000, "total_current_assets": 185051000, "total_assets": 413753000, "short_term_debt": 805000, "long_term_debt": 143601000, "total_debt": 144406000, "total_liabilities": 198952000, "total_equity": 214801000, "shares_outstanding": 47468000, "goodwill_and_intangibles": 185711000 }, "cash_flow": { "operating_cash_flow": 31688000, "capital_expenditure": 1438000, "free_cash_flow": 33126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120934, "ticker_id": 7143, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8350000", "ebitda": "25261000", "netIncome": "3278000", "grossProfit": "147688000", "depreciation": "None", "totalRevenue": "172083000", "costOfRevenue": "24395000", "interestIncome": "None", "incomeBeforeTax": "-909000", "interestExpense": "9259000", "operatingIncome": "2231000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4187000", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "145457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16911000", "sellingGeneralAndAdministrative": "52993000", "netIncomeFromContinuingOperations": "3278000" }, "balance": { "goodwill": "131574000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "413753000", "longTermDebt": "143601000", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54137000", "reportedCurrency": "USD", "retainedEarnings": "-30268000", "totalLiabilities": "198952000", "otherCurrentAssets": "7211000", "totalCurrentAssets": "185051000", "currentLongTermDebt": "None", "longTermInvestments": "11410000", "shortTermInvestments": "36884000", "currentNetReceivables": "47500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228702000", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148636000", "totalShareholderEquity": "214801000", "capitalLeaseObligations": "5035000", "otherCurrentLiabilities": "12713000", "totalCurrentLiabilities": "42147000", "otherNonCurrentLiabilities": "4332000", "totalNonCurrentLiabilities": "156805000", "cashAndShortTermInvestments": "93456000", "commonStockSharesOutstanding": "47468000", "intangibleAssetsExcludingGoodwill": "54137000", "cashAndCashEquivalentsAtCarryingValue": "93456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31688000", "capitalExpenditures": "1438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25882000", "cashflowFromInvestment": "28746000", "stockBasedCompensation": "12624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172083000, "cost_of_revenue": 24395000, "gross_profit": 147688000, "research_and_development": 34642000, "selling_general_admin": 52993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8350000, "depreciation_amortisation": 16911000, "ebitda": 25261000, "interest_expense": 9259000, "interest_income": null, "other_non_operating": null, "pretax_income": -909000, "tax_provision": -4187000, "effective_tax_rate": null, "net_income": 3278000, "net_income_continuing_ops": 3278000, "net_income_to_common": 3278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93456000, "short_term_investments": 36884000, "net_receivables": 47500000, "inventory": null, "other_current_assets": null, "total_current_assets": 185051000, "net_ppe": null, "goodwill": 131574000, "intangible_assets": 54137000, "goodwill_and_intangibles": 185711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228702000, "total_assets": 413753000, "short_term_debt": 805000, "accounts_payable": 7236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42147000, "long_term_debt": 143601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156805000, "total_liabilities": 198952000, "total_debt": 144406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30268000, "total_equity": 214801000, "shares_outstanding": 47468000, "operating_cash_flow": 31688000, "stock_based_compensation": 12624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25882000, "free_cash_flow": 33126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8350000", "ebitda": "25261000", "netIncome": "3278000", "grossProfit": "147688000", "depreciation": "None", "totalRevenue": "172083000", "costOfRevenue": "24395000", "interestIncome": "None", "incomeBeforeTax": "-909000", "interestExpense": "9259000", "operatingIncome": "2231000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4187000", "reportedCurrency": "USD", "netInterestIncome": "-9259000", "nonInterestIncome": "None", "operatingExpenses": "145457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16911000", "sellingGeneralAndAdministrative": "52993000", "netIncomeFromContinuingOperations": "3278000" }, "balance": { "goodwill": "131574000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "413753000", "longTermDebt": "143601000", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54137000", "reportedCurrency": "USD", "retainedEarnings": "-30268000", "totalLiabilities": "198952000", "otherCurrentAssets": "7211000", "totalCurrentAssets": "185051000", "currentLongTermDebt": "None", "longTermInvestments": "11410000", "shortTermInvestments": "36884000", "currentNetReceivables": "47500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228702000", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148636000", "totalShareholderEquity": "214801000", "capitalLeaseObligations": "5035000", "otherCurrentLiabilities": "12713000", "totalCurrentLiabilities": "42147000", "otherNonCurrentLiabilities": "4332000", "totalNonCurrentLiabilities": "156805000", "cashAndShortTermInvestments": "93456000", "commonStockSharesOutstanding": "47468000", "intangibleAssetsExcludingGoodwill": "54137000", "cashAndCashEquivalentsAtCarryingValue": "93456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31688000", "capitalExpenditures": "1438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25882000", "cashflowFromInvestment": "28746000", "stockBasedCompensation": "12624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 172552000, "cost_of_revenue": 22951000, "gross_profit": 149601000, "ebit": 19404000, "ebitda": 38450000, "pretax_income": 10341000, "tax_provision": 2314000, "net_income": 8027000, "net_income_to_common": 8027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58913000, "total_current_assets": 190009000, "total_assets": 405375000, "short_term_debt": 1902000, "long_term_debt": 135516000, "total_debt": 137418000, "total_liabilities": 200187000, "total_equity": 205188000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 188222000 }, "cash_flow": { "operating_cash_flow": 31586000, "capital_expenditure": 1034000, "free_cash_flow": 32620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120939, "ticker_id": 7143, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19404000", "ebitda": "38450000", "netIncome": "8027000", "grossProfit": "149601000", "depreciation": "None", "totalRevenue": "172552000", "costOfRevenue": "22951000", "interestIncome": "None", "incomeBeforeTax": "10341000", "interestExpense": "9063000", "operatingIncome": "15564000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "-9063000", "nonInterestIncome": "None", "operatingExpenses": "134037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19046000", "sellingGeneralAndAdministrative": "43338000", "netIncomeFromContinuingOperations": "8027000" }, "balance": { "goodwill": "123548000", "inventory": "2000000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "405375000", "longTermDebt": "135516000", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64674000", "reportedCurrency": "USD", "retainedEarnings": "-9312000", "totalLiabilities": "200187000", "otherCurrentAssets": "5909000", "totalCurrentAssets": "190009000", "currentLongTermDebt": "None", "longTermInvestments": "1304000", "shortTermInvestments": "74700000", "currentNetReceivables": "50487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215366000", "currentAccountsPayable": "7589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140285000", "totalShareholderEquity": "205188000", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "20317000", "totalCurrentLiabilities": "51497000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "148690000", "cashAndShortTermInvestments": "58913000", "commonStockSharesOutstanding": "46461000", "intangibleAssetsExcludingGoodwill": "64674000", "cashAndCashEquivalentsAtCarryingValue": "58913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1681000", "operatingCashflow": "31586000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701000", "cashflowFromInvestment": "-6784000", "stockBasedCompensation": "10463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172552000, "cost_of_revenue": 22951000, "gross_profit": 149601000, "research_and_development": 28988000, "selling_general_admin": 43338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19404000, "depreciation_amortisation": 19046000, "ebitda": 38450000, "interest_expense": 9063000, "interest_income": null, "other_non_operating": null, "pretax_income": 10341000, "tax_provision": 2314000, "effective_tax_rate": null, "net_income": 8027000, "net_income_continuing_ops": 8027000, "net_income_to_common": 8027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58913000, "short_term_investments": 74700000, "net_receivables": 50487000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 190009000, "net_ppe": null, "goodwill": 123548000, "intangible_assets": 64674000, "goodwill_and_intangibles": 188222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215366000, "total_assets": 405375000, "short_term_debt": 1902000, "accounts_payable": 7589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51497000, "long_term_debt": 135516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148690000, "total_liabilities": 200187000, "total_debt": 137418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9312000, "total_equity": 205188000, "shares_outstanding": 46461000, "operating_cash_flow": 31586000, "stock_based_compensation": 10463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1701000, "free_cash_flow": 32620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19404000", "ebitda": "38450000", "netIncome": "8027000", "grossProfit": "149601000", "depreciation": "None", "totalRevenue": "172552000", "costOfRevenue": "22951000", "interestIncome": "None", "incomeBeforeTax": "10341000", "interestExpense": "9063000", "operatingIncome": "15564000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "-9063000", "nonInterestIncome": "None", "operatingExpenses": "134037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19046000", "sellingGeneralAndAdministrative": "43338000", "netIncomeFromContinuingOperations": "8027000" }, "balance": { "goodwill": "123548000", "inventory": "2000000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "405375000", "longTermDebt": "135516000", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64674000", "reportedCurrency": "USD", "retainedEarnings": "-9312000", "totalLiabilities": "200187000", "otherCurrentAssets": "5909000", "totalCurrentAssets": "190009000", "currentLongTermDebt": "None", "longTermInvestments": "1304000", "shortTermInvestments": "74700000", "currentNetReceivables": "50487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215366000", "currentAccountsPayable": "7589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140285000", "totalShareholderEquity": "205188000", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "20317000", "totalCurrentLiabilities": "51497000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "148690000", "cashAndShortTermInvestments": "58913000", "commonStockSharesOutstanding": "46461000", "intangibleAssetsExcludingGoodwill": "64674000", "cashAndCashEquivalentsAtCarryingValue": "58913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1681000", "operatingCashflow": "31586000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701000", "cashflowFromInvestment": "-6784000", "stockBasedCompensation": "10463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 144804000, "cost_of_revenue": 20008000, "gross_profit": 124796000, "ebit": 14000000, "ebitda": 10969000, "pretax_income": 3602000, "tax_provision": null, "net_income": 3694000, "net_income_to_common": 3694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32059000, "total_current_assets": 129096000, "total_assets": 360410000, "short_term_debt": 2110000, "long_term_debt": 127970000, "total_debt": 130080000, "total_liabilities": 190093000, "total_equity": 170317000, "shares_outstanding": 44680429, "goodwill_and_intangibles": 195942000 }, "cash_flow": { "operating_cash_flow": 26351000, "capital_expenditure": 1126000, "free_cash_flow": 27477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120944, "ticker_id": 7143, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10969000", "netIncome": "3694000", "grossProfit": "124796000", "depreciation": "None", "totalRevenue": "144804000", "costOfRevenue": "20008000", "interestIncome": "None", "incomeBeforeTax": "3602000", "interestExpense": "8232000", "operatingIncome": "14000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8232000", "nonInterestIncome": "None", "operatingExpenses": "130804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65432000", "netIncomeFromContinuingOperations": "3694000" }, "balance": { "goodwill": "120186000", "inventory": "2000000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "360410000", "longTermDebt": "127970000", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "75756000", "reportedCurrency": "USD", "retainedEarnings": "-18001000", "totalLiabilities": "190093000", "otherCurrentAssets": "2622000", "totalCurrentAssets": "129096000", "currentLongTermDebt": "None", "longTermInvestments": "10633000", "shortTermInvestments": "58268000", "currentNetReceivables": "34147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231314000", "currentAccountsPayable": "4974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134186000", "totalShareholderEquity": "170317000", "capitalLeaseObligations": "6216000", "otherCurrentLiabilities": "20019000", "totalCurrentLiabilities": "40497000", "otherNonCurrentLiabilities": "1613000", "totalNonCurrentLiabilities": "149596000", "cashAndShortTermInvestments": "32059000", "commonStockSharesOutstanding": "44680429", "intangibleAssetsExcludingGoodwill": "75756000", "cashAndCashEquivalentsAtCarryingValue": "32059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26351000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21143000", "cashflowFromInvestment": "-3530000", "stockBasedCompensation": "13346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144804000, "cost_of_revenue": 20008000, "gross_profit": 124796000, "research_and_development": 30192000, "selling_general_admin": 65432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000000, "depreciation_amortisation": null, "ebitda": 10969000, "interest_expense": 8232000, "interest_income": null, "other_non_operating": null, "pretax_income": 3602000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3694000, "net_income_continuing_ops": 3694000, "net_income_to_common": 3694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32059000, "short_term_investments": 58268000, "net_receivables": 34147000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 129096000, "net_ppe": null, "goodwill": 120186000, "intangible_assets": 75756000, "goodwill_and_intangibles": 195942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231314000, "total_assets": 360410000, "short_term_debt": 2110000, "accounts_payable": 4974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40497000, "long_term_debt": 127970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149596000, "total_liabilities": 190093000, "total_debt": 130080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18001000, "total_equity": 170317000, "shares_outstanding": 44680429, "operating_cash_flow": 26351000, "stock_based_compensation": 13346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21143000, "free_cash_flow": 27477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10969000", "netIncome": "3694000", "grossProfit": "124796000", "depreciation": "None", "totalRevenue": "144804000", "costOfRevenue": "20008000", "interestIncome": "None", "incomeBeforeTax": "3602000", "interestExpense": "8232000", "operatingIncome": "14000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8232000", "nonInterestIncome": "None", "operatingExpenses": "130804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65432000", "netIncomeFromContinuingOperations": "3694000" }, "balance": { "goodwill": "120186000", "inventory": "2000000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "360410000", "longTermDebt": "127970000", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "75756000", "reportedCurrency": "USD", "retainedEarnings": "-18001000", "totalLiabilities": "190093000", "otherCurrentAssets": "2622000", "totalCurrentAssets": "129096000", "currentLongTermDebt": "None", "longTermInvestments": "10633000", "shortTermInvestments": "58268000", "currentNetReceivables": "34147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231314000", "currentAccountsPayable": "4974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134186000", "totalShareholderEquity": "170317000", "capitalLeaseObligations": "6216000", "otherCurrentLiabilities": "20019000", "totalCurrentLiabilities": "40497000", "otherNonCurrentLiabilities": "1613000", "totalNonCurrentLiabilities": "149596000", "cashAndShortTermInvestments": "32059000", "commonStockSharesOutstanding": "44680429", "intangibleAssetsExcludingGoodwill": "75756000", "cashAndCashEquivalentsAtCarryingValue": "32059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26351000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21143000", "cashflowFromInvestment": "-3530000", "stockBasedCompensation": "13346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 119797000, "cost_of_revenue": 14540000, "gross_profit": 105257000, "ebit": 13931000, "ebitda": 22882000, "pretax_income": 8802000, "tax_provision": 824000, "net_income": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30312000, "total_current_assets": 204056000, "total_assets": 419693000, "short_term_debt": 1943000, "long_term_debt": 120918000, "total_debt": 122861000, "total_liabilities": 226863000, "total_equity": 192830000, "shares_outstanding": 45083000, "goodwill_and_intangibles": 91830000 }, "cash_flow": { "operating_cash_flow": 37341000, "capital_expenditure": 1387000, "free_cash_flow": 38728000, "dividends_paid": 4035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120949, "ticker_id": 7143, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13931000", "ebitda": "22882000", "netIncome": "7978000", "grossProfit": "105257000", "depreciation": "None", "totalRevenue": "119797000", "costOfRevenue": "14540000", "interestIncome": "None", "incomeBeforeTax": "8802000", "interestExpense": "5129000", "operatingIncome": "13277000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "-5129000", "nonInterestIncome": "None", "operatingExpenses": "91980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28042000", "otherNonOperatingIncome": "654000", "costofGoodsAndServicesSold": "14540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8951000", "sellingGeneralAndAdministrative": "22490000", "netIncomeFromContinuingOperations": "8409000" }, "balance": { "goodwill": "63096000", "inventory": "1920000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "419693000", "longTermDebt": "120918000", "shortTermDebt": "1943000", "treasuryStock": "-140000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "28734000", "reportedCurrency": "USD", "retainedEarnings": "-6066000", "totalLiabilities": "226863000", "otherCurrentAssets": "4005000", "totalCurrentAssets": "204056000", "currentLongTermDebt": "None", "longTermInvestments": "48051000", "shortTermInvestments": "149057000", "currentNetReceivables": "20682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215637000", "currentAccountsPayable": "2507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10727000", "shortLongTermDebtTotal": "129449000", "totalShareholderEquity": "192830000", "capitalLeaseObligations": "8531000", "otherCurrentLiabilities": "24378000", "totalCurrentLiabilities": "39209000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "187654000", "cashAndShortTermInvestments": "30312000", "commonStockSharesOutstanding": "45083000", "intangibleAssetsExcludingGoodwill": "28734000", "cashAndCashEquivalentsAtCarryingValue": "30312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "4035000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "2676000", "operatingCashflow": "37341000", "capitalExpenditures": "1387000", "changeInReceivables": "-813000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143680000", "cashflowFromInvestment": "-170488000", "stockBasedCompensation": "11532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119797000, "cost_of_revenue": 14540000, "gross_profit": 105257000, "research_and_development": 28042000, "selling_general_admin": 22490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13931000, "depreciation_amortisation": 8951000, "ebitda": 22882000, "interest_expense": 5129000, "interest_income": null, "other_non_operating": null, "pretax_income": 8802000, "tax_provision": 824000, "effective_tax_rate": null, "net_income": 7978000, "net_income_continuing_ops": 8409000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30312000, "short_term_investments": 149057000, "net_receivables": 20682000, "inventory": 1920000, "other_current_assets": null, "total_current_assets": 204056000, "net_ppe": null, "goodwill": 63096000, "intangible_assets": 28734000, "goodwill_and_intangibles": 91830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215637000, "total_assets": 419693000, "short_term_debt": 1943000, "accounts_payable": 2507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39209000, "long_term_debt": 120918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187654000, "total_liabilities": 226863000, "total_debt": 122861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6066000, "total_equity": 192830000, "shares_outstanding": 45083000, "operating_cash_flow": 37341000, "stock_based_compensation": 11532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170488000, "dividends_paid": 4035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143680000, "free_cash_flow": 38728000, "net_change_in_cash": 10533000 }, "raw_data": { "income": { "ebit": "13931000", "ebitda": "22882000", "netIncome": "7978000", "grossProfit": "105257000", "depreciation": "None", "totalRevenue": "119797000", "costOfRevenue": "14540000", "interestIncome": "None", "incomeBeforeTax": "8802000", "interestExpense": "5129000", "operatingIncome": "13277000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "-5129000", "nonInterestIncome": "None", "operatingExpenses": "91980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28042000", "otherNonOperatingIncome": "654000", "costofGoodsAndServicesSold": "14540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8951000", "sellingGeneralAndAdministrative": "22490000", "netIncomeFromContinuingOperations": "8409000" }, "balance": { "goodwill": "63096000", "inventory": "1920000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "419693000", "longTermDebt": "120918000", "shortTermDebt": "1943000", "treasuryStock": "-140000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "28734000", "reportedCurrency": "USD", "retainedEarnings": "-6066000", "totalLiabilities": "226863000", "otherCurrentAssets": "4005000", "totalCurrentAssets": "204056000", "currentLongTermDebt": "None", "longTermInvestments": "48051000", "shortTermInvestments": "149057000", "currentNetReceivables": "20682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215637000", "currentAccountsPayable": "2507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10727000", "shortLongTermDebtTotal": "129449000", "totalShareholderEquity": "192830000", "capitalLeaseObligations": "8531000", "otherCurrentLiabilities": "24378000", "totalCurrentLiabilities": "39209000", "otherNonCurrentLiabilities": "6778000", "totalNonCurrentLiabilities": "187654000", "cashAndShortTermInvestments": "30312000", "commonStockSharesOutstanding": "45083000", "intangibleAssetsExcludingGoodwill": "28734000", "cashAndCashEquivalentsAtCarryingValue": "30312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "4035000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "2676000", "operatingCashflow": "37341000", "capitalExpenditures": "1387000", "changeInReceivables": "-813000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143680000", "cashflowFromInvestment": "-170488000", "stockBasedCompensation": "11532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 101310000, "cost_of_revenue": 13192000, "gross_profit": 88118000, "ebit": 9409000, "ebitda": 17352000, "pretax_income": 9409000, "tax_provision": 1595000, "net_income": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19986000, "total_current_assets": 84126000, "total_assets": 169154000, "short_term_debt": 1819000, "long_term_debt": null, "total_debt": 1819000, "total_liabilities": 36911000, "total_equity": 132243000, "shares_outstanding": 42533000, "goodwill_and_intangibles": 54958000 }, "cash_flow": { "operating_cash_flow": 24122000, "capital_expenditure": 803000, "free_cash_flow": 24925000, "dividends_paid": 217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120954, "ticker_id": 7143, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9409000", "ebitda": "17352000", "netIncome": "7814000", "grossProfit": "88118000", "depreciation": "None", "totalRevenue": "101310000", "costOfRevenue": "13192000", "interestIncome": "None", "incomeBeforeTax": "9409000", "interestExpense": "769000", "operatingIncome": "8868000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1595000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "79250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7943000", "sellingGeneralAndAdministrative": "22284000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "35669000", "inventory": "1338000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "169154000", "longTermDebt": "None", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19289000", "reportedCurrency": "USD", "retainedEarnings": "-13994000", "totalLiabilities": "36911000", "otherCurrentAssets": "3306000", "totalCurrentAssets": "84126000", "currentLongTermDebt": "None", "longTermInvestments": "1963000", "shortTermInvestments": "40035000", "currentNetReceivables": "20799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85028000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9017000", "shortLongTermDebtTotal": "7146000", "totalShareholderEquity": "132243000", "capitalLeaseObligations": "7146000", "otherCurrentLiabilities": "10655000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "12555000", "cashAndShortTermInvestments": "19986000", "commonStockSharesOutstanding": "42533000", "intangibleAssetsExcludingGoodwill": "19289000", "cashAndCashEquivalentsAtCarryingValue": "19986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7814000", "profitLoss": "None", "dividendPayout": "217000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-6345000", "operatingCashflow": "24122000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3403000", "cashflowFromInvestment": "-24706000", "stockBasedCompensation": "9551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101310000, "cost_of_revenue": 13192000, "gross_profit": 88118000, "research_and_development": 22859000, "selling_general_admin": 22284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9409000, "depreciation_amortisation": 7943000, "ebitda": 17352000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": 9409000, "tax_provision": 1595000, "effective_tax_rate": null, "net_income": 7814000, "net_income_continuing_ops": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19986000, "short_term_investments": 40035000, "net_receivables": 20799000, "inventory": 1338000, "other_current_assets": null, "total_current_assets": 84126000, "net_ppe": null, "goodwill": 35669000, "intangible_assets": 19289000, "goodwill_and_intangibles": 54958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85028000, "total_assets": 169154000, "short_term_debt": 1819000, "accounts_payable": 3909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12555000, "total_liabilities": 36911000, "total_debt": 1819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13994000, "total_equity": 132243000, "shares_outstanding": 42533000, "operating_cash_flow": 24122000, "stock_based_compensation": 9551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24706000, "dividends_paid": 217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3403000, "free_cash_flow": 24925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9409000", "ebitda": "17352000", "netIncome": "7814000", "grossProfit": "88118000", "depreciation": "None", "totalRevenue": "101310000", "costOfRevenue": "13192000", "interestIncome": "None", "incomeBeforeTax": "9409000", "interestExpense": "769000", "operatingIncome": "8868000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1595000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "79250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7943000", "sellingGeneralAndAdministrative": "22284000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "35669000", "inventory": "1338000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "169154000", "longTermDebt": "None", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19289000", "reportedCurrency": "USD", "retainedEarnings": "-13994000", "totalLiabilities": "36911000", "otherCurrentAssets": "3306000", "totalCurrentAssets": "84126000", "currentLongTermDebt": "None", "longTermInvestments": "1963000", "shortTermInvestments": "40035000", "currentNetReceivables": "20799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85028000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9017000", "shortLongTermDebtTotal": "7146000", "totalShareholderEquity": "132243000", "capitalLeaseObligations": "7146000", "otherCurrentLiabilities": "10655000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "12555000", "cashAndShortTermInvestments": "19986000", "commonStockSharesOutstanding": "42533000", "intangibleAssetsExcludingGoodwill": "19289000", "cashAndCashEquivalentsAtCarryingValue": "19986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7814000", "profitLoss": "None", "dividendPayout": "217000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-6345000", "operatingCashflow": "24122000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3403000", "cashflowFromInvestment": "-24706000", "stockBasedCompensation": "9551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 84590000, "cost_of_revenue": 12266000, "gross_profit": 72324000, "ebit": -3988000, "ebitda": 4424000, "pretax_income": -3988000, "tax_provision": -3264000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16748000, "total_current_assets": 54130000, "total_assets": 135897000, "short_term_debt": 200000, "long_term_debt": 400000, "total_debt": 600000, "total_liabilities": 28564000, "total_equity": 107333000, "shares_outstanding": 39341000, "goodwill_and_intangibles": 57041000 }, "cash_flow": { "operating_cash_flow": 14250000, "capital_expenditure": 1063000, "free_cash_flow": 15313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120959, "ticker_id": 7143, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3988000", "ebitda": "4424000", "netIncome": "-724000", "grossProfit": "72324000", "depreciation": "None", "totalRevenue": "84590000", "costOfRevenue": "12266000", "interestIncome": "None", "incomeBeforeTax": "-3988000", "interestExpense": "5532000", "operatingIncome": "-4590000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21873000", "otherNonOperatingIncome": "602000", "costofGoodsAndServicesSold": "12266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8412000", "sellingGeneralAndAdministrative": "19861000", "netIncomeFromContinuingOperations": "-724000" }, "balance": { "goodwill": "32636000", "inventory": "1487000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "135897000", "longTermDebt": "400000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "24405000", "reportedCurrency": "USD", "retainedEarnings": "-20806000", "totalLiabilities": "28564000", "otherCurrentAssets": "3592000", "totalCurrentAssets": "54130000", "currentLongTermDebt": "200000", "longTermInvestments": "1552000", "shortTermInvestments": "16502000", "currentNetReceivables": "17288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81767000", "currentAccountsPayable": "3555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4231000", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "107333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10881000", "totalCurrentLiabilities": "20048000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "8516000", "cashAndShortTermInvestments": "16748000", "commonStockSharesOutstanding": "39341000", "intangibleAssetsExcludingGoodwill": "24405000", "cashAndCashEquivalentsAtCarryingValue": "16748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2355000", "operatingCashflow": "14250000", "capitalExpenditures": "1063000", "changeInReceivables": "1564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4383000", "cashflowFromInvestment": "-10507000", "stockBasedCompensation": "9637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84590000, "cost_of_revenue": 12266000, "gross_profit": 72324000, "research_and_development": 21873000, "selling_general_admin": 19861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3988000, "depreciation_amortisation": 8412000, "ebitda": 4424000, "interest_expense": 5532000, "interest_income": null, "other_non_operating": null, "pretax_income": -3988000, "tax_provision": -3264000, "effective_tax_rate": null, "net_income": -724000, "net_income_continuing_ops": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16748000, "short_term_investments": 16502000, "net_receivables": 17288000, "inventory": 1487000, "other_current_assets": null, "total_current_assets": 54130000, "net_ppe": null, "goodwill": 32636000, "intangible_assets": 24405000, "goodwill_and_intangibles": 57041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81767000, "total_assets": 135897000, "short_term_debt": 200000, "accounts_payable": 3555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20048000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8516000, "total_liabilities": 28564000, "total_debt": 600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20806000, "total_equity": 107333000, "shares_outstanding": 39341000, "operating_cash_flow": 14250000, "stock_based_compensation": 9637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4383000, "free_cash_flow": 15313000, "net_change_in_cash": 8126000 }, "raw_data": { "income": { "ebit": "-3988000", "ebitda": "4424000", "netIncome": "-724000", "grossProfit": "72324000", "depreciation": "None", "totalRevenue": "84590000", "costOfRevenue": "12266000", "interestIncome": "None", "incomeBeforeTax": "-3988000", "interestExpense": "5532000", "operatingIncome": "-4590000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-3264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21873000", "otherNonOperatingIncome": "602000", "costofGoodsAndServicesSold": "12266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8412000", "sellingGeneralAndAdministrative": "19861000", "netIncomeFromContinuingOperations": "-724000" }, "balance": { "goodwill": "32636000", "inventory": "1487000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "135897000", "longTermDebt": "400000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "24405000", "reportedCurrency": "USD", "retainedEarnings": "-20806000", "totalLiabilities": "28564000", "otherCurrentAssets": "3592000", "totalCurrentAssets": "54130000", "currentLongTermDebt": "200000", "longTermInvestments": "1552000", "shortTermInvestments": "16502000", "currentNetReceivables": "17288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81767000", "currentAccountsPayable": "3555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4231000", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "107333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10881000", "totalCurrentLiabilities": "20048000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "8516000", "cashAndShortTermInvestments": "16748000", "commonStockSharesOutstanding": "39341000", "intangibleAssetsExcludingGoodwill": "24405000", "cashAndCashEquivalentsAtCarryingValue": "16748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2355000", "operatingCashflow": "14250000", "capitalExpenditures": "1063000", "changeInReceivables": "1564000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4383000", "cashflowFromInvestment": "-10507000", "stockBasedCompensation": "9637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 63559000, "cost_of_revenue": 8686000, "gross_profit": 54873000, "ebit": -7805000, "ebitda": -3167000, "pretax_income": -8741000, "tax_provision": 3066000, "net_income": -11807000, "net_income_to_common": -11807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9028000, "total_current_assets": 37628000, "total_assets": 127150000, "short_term_debt": 7973000, "long_term_debt": 500000, "total_debt": 8473000, "total_liabilities": 31756000, "total_equity": 95394000, "shares_outstanding": 35811000, "goodwill_and_intangibles": 67354000 }, "cash_flow": { "operating_cash_flow": 5626000, "capital_expenditure": 4307000, "free_cash_flow": 9933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120964, "ticker_id": 7143, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7805000", "ebitda": "-3167000", "netIncome": "-11807000", "grossProfit": "54873000", "depreciation": "None", "totalRevenue": "63559000", "costOfRevenue": "8686000", "interestIncome": "None", "incomeBeforeTax": "-8741000", "interestExpense": "0", "operatingIncome": "-7806000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3066000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18118000", "otherNonOperatingIncome": "-935000", "costofGoodsAndServicesSold": "8686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "17067000", "netIncomeFromContinuingOperations": "-11807000" }, "balance": { "goodwill": "34407000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "127150000", "longTermDebt": "500000", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "32947000", "reportedCurrency": "USD", "retainedEarnings": "-21002000", "totalLiabilities": "31756000", "otherCurrentAssets": "3331000", "totalCurrentAssets": "37628000", "currentLongTermDebt": "300000", "longTermInvestments": "0", "shortTermInvestments": "8448000", "currentNetReceivables": "16821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89522000", "currentAccountsPayable": "3573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4665000", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "95394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12042000", "totalCurrentLiabilities": "20407000", "otherNonCurrentLiabilities": "2702000", "totalNonCurrentLiabilities": "11349000", "cashAndShortTermInvestments": "9028000", "commonStockSharesOutstanding": "35811000", "intangibleAssetsExcludingGoodwill": "32947000", "cashAndCashEquivalentsAtCarryingValue": "9028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "5626000", "capitalExpenditures": "4307000", "changeInReceivables": "-5673000", "changeInExchangeRate": "-34000", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "-8424000", "stockBasedCompensation": "8950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63559000, "cost_of_revenue": 8686000, "gross_profit": 54873000, "research_and_development": 18118000, "selling_general_admin": 17067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7805000, "depreciation_amortisation": 4638000, "ebitda": -3167000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8741000, "tax_provision": 3066000, "effective_tax_rate": null, "net_income": -11807000, "net_income_continuing_ops": -11807000, "net_income_to_common": -11807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9028000, "short_term_investments": 8448000, "net_receivables": 16821000, "inventory": 1, "other_current_assets": null, "total_current_assets": 37628000, "net_ppe": null, "goodwill": 34407000, "intangible_assets": 32947000, "goodwill_and_intangibles": 67354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89522000, "total_assets": 127150000, "short_term_debt": 7973000, "accounts_payable": 3573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20407000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11349000, "total_liabilities": 31756000, "total_debt": 8473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21002000, "total_equity": 95394000, "shares_outstanding": 35811000, "operating_cash_flow": 5626000, "stock_based_compensation": 8950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429000, "free_cash_flow": 9933000, "net_change_in_cash": -3261000 }, "raw_data": { "income": { "ebit": "-7805000", "ebitda": "-3167000", "netIncome": "-11807000", "grossProfit": "54873000", "depreciation": "None", "totalRevenue": "63559000", "costOfRevenue": "8686000", "interestIncome": "None", "incomeBeforeTax": "-8741000", "interestExpense": "0", "operatingIncome": "-7806000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3066000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18118000", "otherNonOperatingIncome": "-935000", "costofGoodsAndServicesSold": "8686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "17067000", "netIncomeFromContinuingOperations": "-11807000" }, "balance": { "goodwill": "34407000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "127150000", "longTermDebt": "500000", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "32947000", "reportedCurrency": "USD", "retainedEarnings": "-21002000", "totalLiabilities": "31756000", "otherCurrentAssets": "3331000", "totalCurrentAssets": "37628000", "currentLongTermDebt": "300000", "longTermInvestments": "0", "shortTermInvestments": "8448000", "currentNetReceivables": "16821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89522000", "currentAccountsPayable": "3573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4665000", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "95394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12042000", "totalCurrentLiabilities": "20407000", "otherNonCurrentLiabilities": "2702000", "totalNonCurrentLiabilities": "11349000", "cashAndShortTermInvestments": "9028000", "commonStockSharesOutstanding": "35811000", "intangibleAssetsExcludingGoodwill": "32947000", "cashAndCashEquivalentsAtCarryingValue": "9028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1812000", "operatingCashflow": "5626000", "capitalExpenditures": "4307000", "changeInReceivables": "-5673000", "changeInExchangeRate": "-34000", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "-8424000", "stockBasedCompensation": "8950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "ebit": 13549000, "ebitda": 18000000, "pretax_income": 12736000, "tax_provision": 3200000, "net_income": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69187000, "total_current_assets": 156501000, "total_assets": 356938000, "short_term_debt": 3394000, "long_term_debt": 47500000, "total_debt": 50894000, "total_liabilities": 117471000, "total_equity": 239467000, "shares_outstanding": 48535000, "goodwill_and_intangibles": 164110999 }, "cash_flow": { "operating_cash_flow": -945000, "capital_expenditure": 1552000, "free_cash_flow": 607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120926, "ticker_id": 7143, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13549000", "ebitda": "18000000", "netIncome": "9536000", "grossProfit": "54808000", "depreciation": "None", "totalRevenue": "54841000", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "12736000", "interestExpense": "1450000", "operatingIncome": "13549000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "41259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4451000", "sellingGeneralAndAdministrative": "12244000", "netIncomeFromContinuingOperations": "9536000" }, "balance": { "goodwill": "131439000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "356938000", "longTermDebt": "47500000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32671999", "reportedCurrency": "USD", "retainedEarnings": "-31689000", "totalLiabilities": "117471000", "otherCurrentAssets": "6980000", "totalCurrentAssets": "156501000", "currentLongTermDebt": "2500000", "longTermInvestments": "0", "shortTermInvestments": "8400000", "currentNetReceivables": "71934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200436999", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52517000", "totalShareholderEquity": "239467000", "capitalLeaseObligations": "2517000", "otherCurrentLiabilities": "13512000", "totalCurrentLiabilities": "59938000", "otherNonCurrentLiabilities": "6619000", "totalNonCurrentLiabilities": "57533000", "cashAndShortTermInvestments": "69187000", "commonStockSharesOutstanding": "48535000", "intangibleAssetsExcludingGoodwill": "32671999", "cashAndCashEquivalentsAtCarryingValue": "69187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-945000", "capitalExpenditures": "1552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111109000", "cashflowFromInvestment": "6744000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54841000, "cost_of_revenue": 33000, "gross_profit": 54808000, "research_and_development": 7566000, "selling_general_admin": 12244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13549000, "depreciation_amortisation": 4451000, "ebitda": 18000000, "interest_expense": 1450000, "interest_income": null, "other_non_operating": null, "pretax_income": 12736000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": 9536000, "net_income_continuing_ops": 9536000, "net_income_to_common": 9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69187000, "short_term_investments": 8400000, "net_receivables": 71934000, "inventory": null, "other_current_assets": null, "total_current_assets": 156501000, "net_ppe": null, "goodwill": 131439000, "intangible_assets": 32671999, "goodwill_and_intangibles": 164110999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200436999, "total_assets": 356938000, "short_term_debt": 3394000, "accounts_payable": 3976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59938000, "long_term_debt": 47500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57533000, "total_liabilities": 117471000, "total_debt": 50894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31689000, "total_equity": 239467000, "shares_outstanding": 48535000, "operating_cash_flow": -945000, "stock_based_compensation": 5001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111109000, "free_cash_flow": 607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13549000", "ebitda": "18000000", "netIncome": "9536000", "grossProfit": "54808000", "depreciation": "None", "totalRevenue": "54841000", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "12736000", "interestExpense": "1450000", "operatingIncome": "13549000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-1450000", "nonInterestIncome": "None", "operatingExpenses": "41259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4451000", "sellingGeneralAndAdministrative": "12244000", "netIncomeFromContinuingOperations": "9536000" }, "balance": { "goodwill": "131439000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "356938000", "longTermDebt": "47500000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32671999", "reportedCurrency": "USD", "retainedEarnings": "-31689000", "totalLiabilities": "117471000", "otherCurrentAssets": "6980000", "totalCurrentAssets": "156501000", "currentLongTermDebt": "2500000", "longTermInvestments": "0", "shortTermInvestments": "8400000", "currentNetReceivables": "71934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200436999", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52517000", "totalShareholderEquity": "239467000", "capitalLeaseObligations": "2517000", "otherCurrentLiabilities": "13512000", "totalCurrentLiabilities": "59938000", "otherNonCurrentLiabilities": "6619000", "totalNonCurrentLiabilities": "57533000", "cashAndShortTermInvestments": "69187000", "commonStockSharesOutstanding": "48535000", "intangibleAssetsExcludingGoodwill": "32671999", "cashAndCashEquivalentsAtCarryingValue": "69187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-945000", "capitalExpenditures": "1552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111109000", "cashflowFromInvestment": "6744000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "ebit": 6940000, "ebitda": 10579000, "pretax_income": 4398000, "tax_provision": 1626000, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175122000, "total_current_assets": 239102000, "total_assets": 446453000, "short_term_debt": 155375000, "long_term_debt": null, "total_debt": 155375000, "total_liabilities": 212797000, "total_equity": 233656000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 169868000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 1426000, "free_cash_flow": 9444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120927, "ticker_id": 7143, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6940000", "ebitda": "10579000", "netIncome": "2772000", "grossProfit": "35837000", "depreciation": "None", "totalRevenue": "44244000", "costOfRevenue": "8407000", "interestIncome": "None", "incomeBeforeTax": "4398000", "interestExpense": "2542000", "operatingIncome": "5440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-2542000", "nonInterestIncome": "None", "operatingExpenses": "30397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3639000", "sellingGeneralAndAdministrative": "11074000", "netIncomeFromContinuingOperations": "2772000" }, "balance": { "goodwill": "133399000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "446453000", "longTermDebt": "None", "shortTermDebt": "155375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "-33431000", "totalLiabilities": "212797000", "otherCurrentAssets": "5394000", "totalCurrentAssets": "239102000", "currentLongTermDebt": "154464000", "longTermInvestments": "1713000", "shortTermInvestments": "14953000", "currentNetReceivables": "43633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207351000", "currentAccountsPayable": "5057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157233000", "totalShareholderEquity": "233656000", "capitalLeaseObligations": "2769000", "otherCurrentLiabilities": "17471000", "totalCurrentLiabilities": "203109000", "otherNonCurrentLiabilities": "6793000", "totalNonCurrentLiabilities": "9688000", "cashAndShortTermInvestments": "175122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "175122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8018000", "capitalExpenditures": "1426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11511000", "cashflowFromInvestment": "24416000", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44244000, "cost_of_revenue": 8407000, "gross_profit": 35837000, "research_and_development": 7374000, "selling_general_admin": 11074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6940000, "depreciation_amortisation": 3639000, "ebitda": 10579000, "interest_expense": 2542000, "interest_income": null, "other_non_operating": null, "pretax_income": 4398000, "tax_provision": 1626000, "effective_tax_rate": null, "net_income": 2772000, "net_income_continuing_ops": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175122000, "short_term_investments": 14953000, "net_receivables": 43633000, "inventory": null, "other_current_assets": null, "total_current_assets": 239102000, "net_ppe": null, "goodwill": 133399000, "intangible_assets": 36469000, "goodwill_and_intangibles": 169868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207351000, "total_assets": 446453000, "short_term_debt": 155375000, "accounts_payable": 5057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9688000, "total_liabilities": 212797000, "total_debt": 155375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33431000, "total_equity": 233656000, "shares_outstanding": 47162000, "operating_cash_flow": 8018000, "stock_based_compensation": 2691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11511000, "free_cash_flow": 9444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6940000", "ebitda": "10579000", "netIncome": "2772000", "grossProfit": "35837000", "depreciation": "None", "totalRevenue": "44244000", "costOfRevenue": "8407000", "interestIncome": "None", "incomeBeforeTax": "4398000", "interestExpense": "2542000", "operatingIncome": "5440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-2542000", "nonInterestIncome": "None", "operatingExpenses": "30397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3639000", "sellingGeneralAndAdministrative": "11074000", "netIncomeFromContinuingOperations": "2772000" }, "balance": { "goodwill": "133399000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "446453000", "longTermDebt": "None", "shortTermDebt": "155375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "-33431000", "totalLiabilities": "212797000", "otherCurrentAssets": "5394000", "totalCurrentAssets": "239102000", "currentLongTermDebt": "154464000", "longTermInvestments": "1713000", "shortTermInvestments": "14953000", "currentNetReceivables": "43633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207351000", "currentAccountsPayable": "5057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157233000", "totalShareholderEquity": "233656000", "capitalLeaseObligations": "2769000", "otherCurrentLiabilities": "17471000", "totalCurrentLiabilities": "203109000", "otherNonCurrentLiabilities": "6793000", "totalNonCurrentLiabilities": "9688000", "cashAndShortTermInvestments": "175122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "175122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8018000", "capitalExpenditures": "1426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11511000", "cashflowFromInvestment": "24416000", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 44779000, "cost_of_revenue": 7290000, "gross_profit": 37489000, "ebit": 5810000, "ebitda": 9280000, "pretax_income": 3305000, "tax_provision": 1445000, "net_income": 1860000, "net_income_to_common": 1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154153000, "total_current_assets": 248494000, "total_assets": 459109000, "short_term_debt": 153106000, "long_term_debt": null, "total_debt": 153106000, "total_liabilities": 218851000, "total_equity": 240258000, "shares_outstanding": 47323000, "goodwill_and_intangibles": 173256000 }, "cash_flow": { "operating_cash_flow": 19461000, "capital_expenditure": 259000, "free_cash_flow": 19720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120928, "ticker_id": 7143, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5810000", "ebitda": "9280000", "netIncome": "1860000", "grossProfit": "37489000", "depreciation": "None", "totalRevenue": "44779000", "costOfRevenue": "7290000", "interestIncome": "None", "incomeBeforeTax": "3305000", "interestExpense": "2505000", "operatingIncome": "4690000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "32799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "11082000", "netIncomeFromContinuingOperations": "1860000" }, "balance": { "goodwill": "133457000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "459109000", "longTermDebt": "None", "shortTermDebt": "153106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39799000", "reportedCurrency": "USD", "retainedEarnings": "-26209000", "totalLiabilities": "218851000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "248494000", "currentLongTermDebt": "152216000", "longTermInvestments": "3464000", "shortTermInvestments": "38858000", "currentNetReceivables": "49498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210615000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155186000", "totalShareholderEquity": "240258000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "22993000", "totalCurrentLiabilities": "209034000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "154153000", "commonStockSharesOutstanding": "47323000", "intangibleAssetsExcludingGoodwill": "39799000", "cashAndCashEquivalentsAtCarryingValue": "154153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19461000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000", "cashflowFromInvestment": "6023000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44779000, "cost_of_revenue": 7290000, "gross_profit": 37489000, "research_and_development": 8235000, "selling_general_admin": 11082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5810000, "depreciation_amortisation": 3470000, "ebitda": 9280000, "interest_expense": 2505000, "interest_income": null, "other_non_operating": null, "pretax_income": 3305000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": 1860000, "net_income_continuing_ops": 1860000, "net_income_to_common": 1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154153000, "short_term_investments": 38858000, "net_receivables": 49498000, "inventory": null, "other_current_assets": null, "total_current_assets": 248494000, "net_ppe": null, "goodwill": 133457000, "intangible_assets": 39799000, "goodwill_and_intangibles": 173256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210615000, "total_assets": 459109000, "short_term_debt": 153106000, "accounts_payable": 3874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9817000, "total_liabilities": 218851000, "total_debt": 153106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26209000, "total_equity": 240258000, "shares_outstanding": 47323000, "operating_cash_flow": 19461000, "stock_based_compensation": 3571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249000, "free_cash_flow": 19720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5810000", "ebitda": "9280000", "netIncome": "1860000", "grossProfit": "37489000", "depreciation": "None", "totalRevenue": "44779000", "costOfRevenue": "7290000", "interestIncome": "None", "incomeBeforeTax": "3305000", "interestExpense": "2505000", "operatingIncome": "4690000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "32799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "11082000", "netIncomeFromContinuingOperations": "1860000" }, "balance": { "goodwill": "133457000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "459109000", "longTermDebt": "None", "shortTermDebt": "153106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39799000", "reportedCurrency": "USD", "retainedEarnings": "-26209000", "totalLiabilities": "218851000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "248494000", "currentLongTermDebt": "152216000", "longTermInvestments": "3464000", "shortTermInvestments": "38858000", "currentNetReceivables": "49498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210615000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155186000", "totalShareholderEquity": "240258000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "22993000", "totalCurrentLiabilities": "209034000", "otherNonCurrentLiabilities": "6357000", "totalNonCurrentLiabilities": "9817000", "cashAndShortTermInvestments": "154153000", "commonStockSharesOutstanding": "47323000", "intangibleAssetsExcludingGoodwill": "39799000", "cashAndCashEquivalentsAtCarryingValue": "154153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19461000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000", "cashflowFromInvestment": "6023000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 45729000, "cost_of_revenue": 7022000, "gross_profit": 38707000, "ebit": 5614000, "ebitda": 9606000, "pretax_income": 3145000, "tax_provision": 749000, "net_income": 2396000, "net_income_to_common": 2396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127124000, "total_current_assets": 225861000, "total_assets": 446715000, "short_term_debt": 150664000, "long_term_debt": null, "total_debt": 150664000, "total_liabilities": 209123000, "total_equity": 237592000, "shares_outstanding": 46848000, "goodwill_and_intangibles": 178491000 }, "cash_flow": { "operating_cash_flow": 21571000, "capital_expenditure": 329000, "free_cash_flow": 21900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120930, "ticker_id": 7143, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5614000", "ebitda": "9606000", "netIncome": "2396000", "grossProfit": "38707000", "depreciation": "None", "totalRevenue": "45729000", "costOfRevenue": "7022000", "interestIncome": "None", "incomeBeforeTax": "3145000", "interestExpense": "2469000", "operatingIncome": "3809000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-2469000", "nonInterestIncome": "None", "operatingExpenses": "34898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3992000", "sellingGeneralAndAdministrative": "11251000", "netIncomeFromContinuingOperations": "2396000" }, "balance": { "goodwill": "134683000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "446715000", "longTermDebt": "None", "shortTermDebt": "150664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43808000", "reportedCurrency": "USD", "retainedEarnings": "-26590000", "totalLiabilities": "209123000", "otherCurrentAssets": "6403000", "totalCurrentAssets": "225861000", "currentLongTermDebt": "150004000", "longTermInvestments": "8304000", "shortTermInvestments": "39947000", "currentNetReceivables": "52387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220854000", "currentAccountsPayable": "3554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152727000", "totalShareholderEquity": "237592000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "18661000", "totalCurrentLiabilities": "198804000", "otherNonCurrentLiabilities": "4523000", "totalNonCurrentLiabilities": "10319000", "cashAndShortTermInvestments": "127124000", "commonStockSharesOutstanding": "46848000", "intangibleAssetsExcludingGoodwill": "43808000", "cashAndCashEquivalentsAtCarryingValue": "127124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21571000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45729000, "cost_of_revenue": 7022000, "gross_profit": 38707000, "research_and_development": 8960000, "selling_general_admin": 11251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5614000, "depreciation_amortisation": 3992000, "ebitda": 9606000, "interest_expense": 2469000, "interest_income": null, "other_non_operating": null, "pretax_income": 3145000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": 2396000, "net_income_continuing_ops": 2396000, "net_income_to_common": 2396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127124000, "short_term_investments": 39947000, "net_receivables": 52387000, "inventory": null, "other_current_assets": null, "total_current_assets": 225861000, "net_ppe": null, "goodwill": 134683000, "intangible_assets": 43808000, "goodwill_and_intangibles": 178491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220854000, "total_assets": 446715000, "short_term_debt": 150664000, "accounts_payable": 3554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10319000, "total_liabilities": 209123000, "total_debt": 150664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26590000, "total_equity": 237592000, "shares_outstanding": 46848000, "operating_cash_flow": 21571000, "stock_based_compensation": 4422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 21900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5614000", "ebitda": "9606000", "netIncome": "2396000", "grossProfit": "38707000", "depreciation": "None", "totalRevenue": "45729000", "costOfRevenue": "7022000", "interestIncome": "None", "incomeBeforeTax": "3145000", "interestExpense": "2469000", "operatingIncome": "3809000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-2469000", "nonInterestIncome": "None", "operatingExpenses": "34898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3992000", "sellingGeneralAndAdministrative": "11251000", "netIncomeFromContinuingOperations": "2396000" }, "balance": { "goodwill": "134683000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "446715000", "longTermDebt": "None", "shortTermDebt": "150664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43808000", "reportedCurrency": "USD", "retainedEarnings": "-26590000", "totalLiabilities": "209123000", "otherCurrentAssets": "6403000", "totalCurrentAssets": "225861000", "currentLongTermDebt": "150004000", "longTermInvestments": "8304000", "shortTermInvestments": "39947000", "currentNetReceivables": "52387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220854000", "currentAccountsPayable": "3554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152727000", "totalShareholderEquity": "237592000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "18661000", "totalCurrentLiabilities": "198804000", "otherNonCurrentLiabilities": "4523000", "totalNonCurrentLiabilities": "10319000", "cashAndShortTermInvestments": "127124000", "commonStockSharesOutstanding": "46848000", "intangibleAssetsExcludingGoodwill": "43808000", "cashAndCashEquivalentsAtCarryingValue": "127124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21571000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 51929000, "cost_of_revenue": 6531000, "gross_profit": 45398000, "ebit": 12475000, "ebitda": 16419000, "pretax_income": 10068000, "tax_provision": 916000, "net_income": 9152000, "net_income_to_common": 9152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104699000, "total_current_assets": 203909000, "total_assets": 425340000, "short_term_debt": 148524000, "long_term_debt": null, "total_debt": 148524000, "total_liabilities": 205126000, "total_equity": 220214000, "shares_outstanding": 46610000, "goodwill_and_intangibles": 173195000 }, "cash_flow": { "operating_cash_flow": 13743000, "capital_expenditure": 232000, "free_cash_flow": 13975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120931, "ticker_id": 7143, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12475000", "ebitda": "16419000", "netIncome": "9152000", "grossProfit": "45398000", "depreciation": "None", "totalRevenue": "51929000", "costOfRevenue": "6531000", "interestIncome": "None", "incomeBeforeTax": "10068000", "interestExpense": "2407000", "operatingIncome": "11365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-2407000", "nonInterestIncome": "None", "operatingExpenses": "34033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3944000", "sellingGeneralAndAdministrative": "10098000", "netIncomeFromContinuingOperations": "9152000" }, "balance": { "goodwill": "128051000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "425340000", "longTermDebt": "None", "shortTermDebt": "148524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45144000", "reportedCurrency": "USD", "retainedEarnings": "-28986000", "totalLiabilities": "205126000", "otherCurrentAssets": "6033000", "totalCurrentAssets": "203909000", "currentLongTermDebt": "147825000", "longTermInvestments": "16211000", "shortTermInvestments": "31472000", "currentNetReceivables": "61705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221431000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150697000", "totalShareholderEquity": "220214000", "capitalLeaseObligations": "2872000", "otherCurrentLiabilities": "14225000", "totalCurrentLiabilities": "195555000", "otherNonCurrentLiabilities": "4303000", "totalNonCurrentLiabilities": "9571000", "cashAndShortTermInvestments": "104699000", "commonStockSharesOutstanding": "46610000", "intangibleAssetsExcludingGoodwill": "45144000", "cashAndCashEquivalentsAtCarryingValue": "104699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13743000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "4352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51929000, "cost_of_revenue": 6531000, "gross_profit": 45398000, "research_and_development": 9766000, "selling_general_admin": 10098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12475000, "depreciation_amortisation": 3944000, "ebitda": 16419000, "interest_expense": 2407000, "interest_income": null, "other_non_operating": null, "pretax_income": 10068000, "tax_provision": 916000, "effective_tax_rate": null, "net_income": 9152000, "net_income_continuing_ops": 9152000, "net_income_to_common": 9152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104699000, "short_term_investments": 31472000, "net_receivables": 61705000, "inventory": null, "other_current_assets": null, "total_current_assets": 203909000, "net_ppe": null, "goodwill": 128051000, "intangible_assets": 45144000, "goodwill_and_intangibles": 173195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221431000, "total_assets": 425340000, "short_term_debt": 148524000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9571000, "total_liabilities": 205126000, "total_debt": 148524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28986000, "total_equity": 220214000, "shares_outstanding": 46610000, "operating_cash_flow": 13743000, "stock_based_compensation": 4352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": 13975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12475000", "ebitda": "16419000", "netIncome": "9152000", "grossProfit": "45398000", "depreciation": "None", "totalRevenue": "51929000", "costOfRevenue": "6531000", "interestIncome": "None", "incomeBeforeTax": "10068000", "interestExpense": "2407000", "operatingIncome": "11365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-2407000", "nonInterestIncome": "None", "operatingExpenses": "34033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3944000", "sellingGeneralAndAdministrative": "10098000", "netIncomeFromContinuingOperations": "9152000" }, "balance": { "goodwill": "128051000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "425340000", "longTermDebt": "None", "shortTermDebt": "148524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45144000", "reportedCurrency": "USD", "retainedEarnings": "-28986000", "totalLiabilities": "205126000", "otherCurrentAssets": "6033000", "totalCurrentAssets": "203909000", "currentLongTermDebt": "147825000", "longTermInvestments": "16211000", "shortTermInvestments": "31472000", "currentNetReceivables": "61705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221431000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150697000", "totalShareholderEquity": "220214000", "capitalLeaseObligations": "2872000", "otherCurrentLiabilities": "14225000", "totalCurrentLiabilities": "195555000", "otherNonCurrentLiabilities": "4303000", "totalNonCurrentLiabilities": "9571000", "cashAndShortTermInvestments": "104699000", "commonStockSharesOutstanding": "46610000", "intangibleAssetsExcludingGoodwill": "45144000", "cashAndCashEquivalentsAtCarryingValue": "104699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13743000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "4352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 37254000, "cost_of_revenue": 5944000, "gross_profit": 31310000, "ebit": -2511000, "ebitda": 1541000, "pretax_income": -4909000, "tax_provision": -297000, "net_income": -4612000, "net_income_to_common": -4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90617000, "total_current_assets": 176837000, "total_assets": 395959000, "short_term_debt": 639000, "long_term_debt": 145706000, "total_debt": 146345000, "total_liabilities": 195042000, "total_equity": 200917000, "shares_outstanding": 45195000, "goodwill_and_intangibles": 172508000 }, "cash_flow": { "operating_cash_flow": 565000, "capital_expenditure": 335000, "free_cash_flow": 900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120932, "ticker_id": 7143, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "1541000", "netIncome": "-4612000", "grossProfit": "31310000", "depreciation": "None", "totalRevenue": "37254000", "costOfRevenue": "5944000", "interestIncome": "None", "incomeBeforeTax": "-4909000", "interestExpense": "2398000", "operatingIncome": "-3074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "34384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4052000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "-4612000" }, "balance": { "goodwill": "124908000", "inventory": "-1157000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "395959000", "longTermDebt": "145706000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47600000", "reportedCurrency": "USD", "retainedEarnings": "-38145000", "totalLiabilities": "195042000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "16667000", "shortTermInvestments": "30591000", "currentNetReceivables": "47936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219122000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148662000", "totalShareholderEquity": "200917000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "9462000", "totalCurrentLiabilities": "38546000", "otherNonCurrentLiabilities": "4139000", "totalNonCurrentLiabilities": "156496000", "cashAndShortTermInvestments": "90617000", "commonStockSharesOutstanding": "45195000", "intangibleAssetsExcludingGoodwill": "47600000", "cashAndCashEquivalentsAtCarryingValue": "90617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "565000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3129000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "4465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37254000, "cost_of_revenue": 5944000, "gross_profit": 31310000, "research_and_development": 8323000, "selling_general_admin": 11901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2511000, "depreciation_amortisation": 4052000, "ebitda": 1541000, "interest_expense": 2398000, "interest_income": null, "other_non_operating": null, "pretax_income": -4909000, "tax_provision": -297000, "effective_tax_rate": null, "net_income": -4612000, "net_income_continuing_ops": -4612000, "net_income_to_common": -4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90617000, "short_term_investments": 30591000, "net_receivables": 47936000, "inventory": -1157000, "other_current_assets": null, "total_current_assets": 176837000, "net_ppe": null, "goodwill": 124908000, "intangible_assets": 47600000, "goodwill_and_intangibles": 172508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219122000, "total_assets": 395959000, "short_term_debt": 639000, "accounts_payable": 4983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38546000, "long_term_debt": 145706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156496000, "total_liabilities": 195042000, "total_debt": 146345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38145000, "total_equity": 200917000, "shares_outstanding": 45195000, "operating_cash_flow": 565000, "stock_based_compensation": 4465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3129000, "free_cash_flow": 900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "1541000", "netIncome": "-4612000", "grossProfit": "31310000", "depreciation": "None", "totalRevenue": "37254000", "costOfRevenue": "5944000", "interestIncome": "None", "incomeBeforeTax": "-4909000", "interestExpense": "2398000", "operatingIncome": "-3074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "34384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4052000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "-4612000" }, "balance": { "goodwill": "124908000", "inventory": "-1157000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "395959000", "longTermDebt": "145706000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47600000", "reportedCurrency": "USD", "retainedEarnings": "-38145000", "totalLiabilities": "195042000", "otherCurrentAssets": "7693000", "totalCurrentAssets": "176837000", "currentLongTermDebt": "None", "longTermInvestments": "16667000", "shortTermInvestments": "30591000", "currentNetReceivables": "47936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219122000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148662000", "totalShareholderEquity": "200917000", "capitalLeaseObligations": "2956000", "otherCurrentLiabilities": "9462000", "totalCurrentLiabilities": "38546000", "otherNonCurrentLiabilities": "4139000", "totalNonCurrentLiabilities": "156496000", "cashAndShortTermInvestments": "90617000", "commonStockSharesOutstanding": "45195000", "intangibleAssetsExcludingGoodwill": "47600000", "cashAndCashEquivalentsAtCarryingValue": "90617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "565000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3129000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "4465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 43222000, "cost_of_revenue": 6164000, "gross_profit": 37058000, "ebit": 9566000, "ebitda": 13652000, "pretax_income": 7202000, "tax_provision": -1371000, "net_income": 8573000, "net_income_to_common": 8573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93456000, "total_current_assets": 185051000, "total_assets": 413753000, "short_term_debt": 805000, "long_term_debt": 143601000, "total_debt": 144406000, "total_liabilities": 198952000, "total_equity": 214801000, "shares_outstanding": 46573000, "goodwill_and_intangibles": 185711000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 283000, "free_cash_flow": 21385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120933, "ticker_id": 7143, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9566000", "ebitda": "13652000", "netIncome": "8573000", "grossProfit": "37058000", "depreciation": "None", "totalRevenue": "43222000", "costOfRevenue": "6164000", "interestIncome": "None", "incomeBeforeTax": "7202000", "interestExpense": "2364000", "operatingIncome": "7715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1371000", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "29343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4086000", "sellingGeneralAndAdministrative": "9908000", "netIncomeFromContinuingOperations": "8573000" }, "balance": { "goodwill": "131574000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "413753000", "longTermDebt": "143601000", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54137000", "reportedCurrency": "USD", "retainedEarnings": "-30268000", "totalLiabilities": "198952000", "otherCurrentAssets": "7211000", "totalCurrentAssets": "185051000", "currentLongTermDebt": "None", "longTermInvestments": "11410000", "shortTermInvestments": "36884000", "currentNetReceivables": "47500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228702000", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148636000", "totalShareholderEquity": "214801000", "capitalLeaseObligations": "5035000", "otherCurrentLiabilities": "12713000", "totalCurrentLiabilities": "42147000", "otherNonCurrentLiabilities": "4332000", "totalNonCurrentLiabilities": "156805000", "cashAndShortTermInvestments": "93456000", "commonStockSharesOutstanding": "46573000", "intangibleAssetsExcludingGoodwill": "54137000", "cashAndCashEquivalentsAtCarryingValue": "93456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21102000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13011000", "cashflowFromInvestment": "914000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43222000, "cost_of_revenue": 6164000, "gross_profit": 37058000, "research_and_development": 6073000, "selling_general_admin": 9908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9566000, "depreciation_amortisation": 4086000, "ebitda": 13652000, "interest_expense": 2364000, "interest_income": null, "other_non_operating": null, "pretax_income": 7202000, "tax_provision": -1371000, "effective_tax_rate": null, "net_income": 8573000, "net_income_continuing_ops": 8573000, "net_income_to_common": 8573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93456000, "short_term_investments": 36884000, "net_receivables": 47500000, "inventory": null, "other_current_assets": null, "total_current_assets": 185051000, "net_ppe": null, "goodwill": 131574000, "intangible_assets": 54137000, "goodwill_and_intangibles": 185711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228702000, "total_assets": 413753000, "short_term_debt": 805000, "accounts_payable": 7236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42147000, "long_term_debt": 143601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156805000, "total_liabilities": 198952000, "total_debt": 144406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30268000, "total_equity": 214801000, "shares_outstanding": 46573000, "operating_cash_flow": 21102000, "stock_based_compensation": 1723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13011000, "free_cash_flow": 21385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9566000", "ebitda": "13652000", "netIncome": "8573000", "grossProfit": "37058000", "depreciation": "None", "totalRevenue": "43222000", "costOfRevenue": "6164000", "interestIncome": "None", "incomeBeforeTax": "7202000", "interestExpense": "2364000", "operatingIncome": "7715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1371000", "reportedCurrency": "USD", "netInterestIncome": "-2364000", "nonInterestIncome": "None", "operatingExpenses": "29343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4086000", "sellingGeneralAndAdministrative": "9908000", "netIncomeFromContinuingOperations": "8573000" }, "balance": { "goodwill": "131574000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "413753000", "longTermDebt": "143601000", "shortTermDebt": "805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54137000", "reportedCurrency": "USD", "retainedEarnings": "-30268000", "totalLiabilities": "198952000", "otherCurrentAssets": "7211000", "totalCurrentAssets": "185051000", "currentLongTermDebt": "None", "longTermInvestments": "11410000", "shortTermInvestments": "36884000", "currentNetReceivables": "47500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228702000", "currentAccountsPayable": "7236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148636000", "totalShareholderEquity": "214801000", "capitalLeaseObligations": "5035000", "otherCurrentLiabilities": "12713000", "totalCurrentLiabilities": "42147000", "otherNonCurrentLiabilities": "4332000", "totalNonCurrentLiabilities": "156805000", "cashAndShortTermInvestments": "93456000", "commonStockSharesOutstanding": "46573000", "intangibleAssetsExcludingGoodwill": "54137000", "cashAndCashEquivalentsAtCarryingValue": "93456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21102000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13011000", "cashflowFromInvestment": "914000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 44976000, "cost_of_revenue": 6482000, "gross_profit": 38494000, "ebit": 2170000, "ebitda": 6459000, "pretax_income": -159000, "tax_provision": -375000, "net_income": 216000, "net_income_to_common": 216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84351000, "total_current_assets": 195684000, "total_assets": 409227000, "short_term_debt": 747000, "long_term_debt": 141531000, "total_debt": 142278000, "total_liabilities": 199591000, "total_equity": 209636000, "shares_outstanding": 48307000, "goodwill_and_intangibles": 181434000 }, "cash_flow": { "operating_cash_flow": 12985000, "capital_expenditure": 431000, "free_cash_flow": 13416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120935, "ticker_id": 7143, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2170000", "ebitda": "6459000", "netIncome": "216000", "grossProfit": "38494000", "depreciation": "None", "totalRevenue": "44976000", "costOfRevenue": "6482000", "interestIncome": "None", "incomeBeforeTax": "-159000", "interestExpense": "2329000", "operatingIncome": "734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "-2329000", "nonInterestIncome": "None", "operatingExpenses": "37760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289000", "sellingGeneralAndAdministrative": "12604000", "netIncomeFromContinuingOperations": "216000" }, "balance": { "goodwill": "126271000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "409227000", "longTermDebt": "141531000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55163000", "reportedCurrency": "USD", "retainedEarnings": "-24646000", "totalLiabilities": "199591000", "otherCurrentAssets": "14201000", "totalCurrentAssets": "195684000", "currentLongTermDebt": "None", "longTermInvestments": "10157000", "shortTermInvestments": "38718000", "currentNetReceivables": "58414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213543000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144687000", "totalShareholderEquity": "209636000", "capitalLeaseObligations": "3156000", "otherCurrentLiabilities": "13008000", "totalCurrentLiabilities": "43908000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "155683000", "cashAndShortTermInvestments": "84351000", "commonStockSharesOutstanding": "48307000", "intangibleAssetsExcludingGoodwill": "55163000", "cashAndCashEquivalentsAtCarryingValue": "84351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12985000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9856000", "cashflowFromInvestment": "448000", "stockBasedCompensation": "3583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44976000, "cost_of_revenue": 6482000, "gross_profit": 38494000, "research_and_development": 9982000, "selling_general_admin": 12604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2170000, "depreciation_amortisation": 4289000, "ebitda": 6459000, "interest_expense": 2329000, "interest_income": null, "other_non_operating": null, "pretax_income": -159000, "tax_provision": -375000, "effective_tax_rate": null, "net_income": 216000, "net_income_continuing_ops": 216000, "net_income_to_common": 216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84351000, "short_term_investments": 38718000, "net_receivables": 58414000, "inventory": null, "other_current_assets": null, "total_current_assets": 195684000, "net_ppe": null, "goodwill": 126271000, "intangible_assets": 55163000, "goodwill_and_intangibles": 181434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213543000, "total_assets": 409227000, "short_term_debt": 747000, "accounts_payable": 6275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43908000, "long_term_debt": 141531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155683000, "total_liabilities": 199591000, "total_debt": 142278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24646000, "total_equity": 209636000, "shares_outstanding": 48307000, "operating_cash_flow": 12985000, "stock_based_compensation": 3583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9856000, "free_cash_flow": 13416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2170000", "ebitda": "6459000", "netIncome": "216000", "grossProfit": "38494000", "depreciation": "None", "totalRevenue": "44976000", "costOfRevenue": "6482000", "interestIncome": "None", "incomeBeforeTax": "-159000", "interestExpense": "2329000", "operatingIncome": "734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "-2329000", "nonInterestIncome": "None", "operatingExpenses": "37760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289000", "sellingGeneralAndAdministrative": "12604000", "netIncomeFromContinuingOperations": "216000" }, "balance": { "goodwill": "126271000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "409227000", "longTermDebt": "141531000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55163000", "reportedCurrency": "USD", "retainedEarnings": "-24646000", "totalLiabilities": "199591000", "otherCurrentAssets": "14201000", "totalCurrentAssets": "195684000", "currentLongTermDebt": "None", "longTermInvestments": "10157000", "shortTermInvestments": "38718000", "currentNetReceivables": "58414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213543000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144687000", "totalShareholderEquity": "209636000", "capitalLeaseObligations": "3156000", "otherCurrentLiabilities": "13008000", "totalCurrentLiabilities": "43908000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "155683000", "cashAndShortTermInvestments": "84351000", "commonStockSharesOutstanding": "48307000", "intangibleAssetsExcludingGoodwill": "55163000", "cashAndCashEquivalentsAtCarryingValue": "84351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12985000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9856000", "cashflowFromInvestment": "448000", "stockBasedCompensation": "3583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 46968000, "cost_of_revenue": 6215000, "gross_profit": 40753000, "ebit": 1888000, "ebitda": 6186000, "pretax_income": -415000, "tax_provision": -697000, "net_income": 282000, "net_income_to_common": 282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80939000, "total_current_assets": 201615000, "total_assets": 417030000, "short_term_debt": 1168000, "long_term_debt": 139492000, "total_debt": 140660000, "total_liabilities": 200884000, "total_equity": 216146000, "shares_outstanding": 48041000, "goodwill_and_intangibles": 185240000 }, "cash_flow": { "operating_cash_flow": 7064000, "capital_expenditure": 483000, "free_cash_flow": 7547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120936, "ticker_id": 7143, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1888000", "ebitda": "6186000", "netIncome": "282000", "grossProfit": "40753000", "depreciation": "None", "totalRevenue": "46968000", "costOfRevenue": "6215000", "interestIncome": "None", "incomeBeforeTax": "-415000", "interestExpense": "2303000", "operatingIncome": "698000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "40055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "14943000", "netIncomeFromContinuingOperations": "282000" }, "balance": { "goodwill": "126389000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "417030000", "longTermDebt": "139492000", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58851000", "reportedCurrency": "USD", "retainedEarnings": "-14823000", "totalLiabilities": "200884000", "otherCurrentAssets": "10488000", "totalCurrentAssets": "201615000", "currentLongTermDebt": "None", "longTermInvestments": "6337000", "shortTermInvestments": "42987000", "currentNetReceivables": "67201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215415000", "currentAccountsPayable": "9056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143250000", "totalShareholderEquity": "216146000", "capitalLeaseObligations": "3758000", "otherCurrentLiabilities": "11120000", "totalCurrentLiabilities": "47262000", "otherNonCurrentLiabilities": "3830000", "totalNonCurrentLiabilities": "153622000", "cashAndShortTermInvestments": "80939000", "commonStockSharesOutstanding": "48041000", "intangibleAssetsExcludingGoodwill": "58851000", "cashAndCashEquivalentsAtCarryingValue": "80939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7064000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "9495000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46968000, "cost_of_revenue": 6215000, "gross_profit": 40753000, "research_and_development": 9713000, "selling_general_admin": 14943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1888000, "depreciation_amortisation": 4298000, "ebitda": 6186000, "interest_expense": 2303000, "interest_income": null, "other_non_operating": null, "pretax_income": -415000, "tax_provision": -697000, "effective_tax_rate": null, "net_income": 282000, "net_income_continuing_ops": 282000, "net_income_to_common": 282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80939000, "short_term_investments": 42987000, "net_receivables": 67201000, "inventory": null, "other_current_assets": null, "total_current_assets": 201615000, "net_ppe": null, "goodwill": 126389000, "intangible_assets": 58851000, "goodwill_and_intangibles": 185240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215415000, "total_assets": 417030000, "short_term_debt": 1168000, "accounts_payable": 9056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47262000, "long_term_debt": 139492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153622000, "total_liabilities": 200884000, "total_debt": 140660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14823000, "total_equity": 216146000, "shares_outstanding": 48041000, "operating_cash_flow": 7064000, "stock_based_compensation": 3888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": 7547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1888000", "ebitda": "6186000", "netIncome": "282000", "grossProfit": "40753000", "depreciation": "None", "totalRevenue": "46968000", "costOfRevenue": "6215000", "interestIncome": "None", "incomeBeforeTax": "-415000", "interestExpense": "2303000", "operatingIncome": "698000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "40055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "14943000", "netIncomeFromContinuingOperations": "282000" }, "balance": { "goodwill": "126389000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "417030000", "longTermDebt": "139492000", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58851000", "reportedCurrency": "USD", "retainedEarnings": "-14823000", "totalLiabilities": "200884000", "otherCurrentAssets": "10488000", "totalCurrentAssets": "201615000", "currentLongTermDebt": "None", "longTermInvestments": "6337000", "shortTermInvestments": "42987000", "currentNetReceivables": "67201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215415000", "currentAccountsPayable": "9056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143250000", "totalShareholderEquity": "216146000", "capitalLeaseObligations": "3758000", "otherCurrentLiabilities": "11120000", "totalCurrentLiabilities": "47262000", "otherNonCurrentLiabilities": "3830000", "totalNonCurrentLiabilities": "153622000", "cashAndShortTermInvestments": "80939000", "commonStockSharesOutstanding": "48041000", "intangibleAssetsExcludingGoodwill": "58851000", "cashAndCashEquivalentsAtCarryingValue": "80939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7064000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "9495000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 37656000, "cost_of_revenue": 6272000, "gross_profit": 31384000, "ebit": -1166000, "ebitda": 3096000, "pretax_income": -3567000, "tax_provision": -2123000, "net_income": -1444000, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58913000, "total_current_assets": 190009000, "total_assets": 405375000, "short_term_debt": 1902000, "long_term_debt": 137486000, "total_debt": 139388000, "total_liabilities": 200187000, "total_equity": 205188000, "shares_outstanding": 45997000, "goodwill_and_intangibles": 188222000 }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": 378000, "free_cash_flow": 3851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120937, "ticker_id": 7143, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1166000", "ebitda": "3096000", "netIncome": "-1444000", "grossProfit": "31384000", "depreciation": "None", "totalRevenue": "37656000", "costOfRevenue": "6272000", "interestIncome": "None", "incomeBeforeTax": "-3567000", "interestExpense": "2401000", "operatingIncome": "-3287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2123000", "reportedCurrency": "USD", "netInterestIncome": "-2263000", "nonInterestIncome": "None", "operatingExpenses": "34671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-5793000" }, "balance": { "goodwill": "123548000", "inventory": "3513000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "405375000", "longTermDebt": "137486000", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64674000", "reportedCurrency": "USD", "retainedEarnings": "-9312000", "totalLiabilities": "200187000", "otherCurrentAssets": "5909000", "totalCurrentAssets": "190009000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74700000", "currentNetReceivables": "50487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215366000", "currentAccountsPayable": "7589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140285000", "totalShareholderEquity": "205188000", "capitalLeaseObligations": "4361000", "otherCurrentLiabilities": "20317000", "totalCurrentLiabilities": "51497000", "otherNonCurrentLiabilities": "3906000", "totalNonCurrentLiabilities": "148690000", "cashAndShortTermInvestments": "58913000", "commonStockSharesOutstanding": "45997000", "intangibleAssetsExcludingGoodwill": "64674000", "cashAndCashEquivalentsAtCarryingValue": "58913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14777000", "operatingCashflow": "3473000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-32405000", "stockBasedCompensation": "2673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37656000, "cost_of_revenue": 6272000, "gross_profit": 31384000, "research_and_development": 6484000, "selling_general_admin": 13212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1166000, "depreciation_amortisation": 4262000, "ebitda": 3096000, "interest_expense": 2401000, "interest_income": null, "other_non_operating": null, "pretax_income": -3567000, "tax_provision": -2123000, "effective_tax_rate": null, "net_income": -1444000, "net_income_continuing_ops": -5793000, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58913000, "short_term_investments": 74700000, "net_receivables": 50487000, "inventory": 3513000, "other_current_assets": null, "total_current_assets": 190009000, "net_ppe": null, "goodwill": 123548000, "intangible_assets": 64674000, "goodwill_and_intangibles": 188222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215366000, "total_assets": 405375000, "short_term_debt": 1902000, "accounts_payable": 7589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51497000, "long_term_debt": 137486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148690000, "total_liabilities": 200187000, "total_debt": 139388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9312000, "total_equity": 205188000, "shares_outstanding": 45997000, "operating_cash_flow": 3473000, "stock_based_compensation": 2673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386000, "free_cash_flow": 3851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1166000", "ebitda": "3096000", "netIncome": "-1444000", "grossProfit": "31384000", "depreciation": "None", "totalRevenue": "37656000", "costOfRevenue": "6272000", "interestIncome": "None", "incomeBeforeTax": "-3567000", "interestExpense": "2401000", "operatingIncome": "-3287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2123000", "reportedCurrency": "USD", "netInterestIncome": "-2263000", "nonInterestIncome": "None", "operatingExpenses": "34671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-5793000" }, "balance": { "goodwill": "123548000", "inventory": "3513000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "405375000", "longTermDebt": "137486000", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64674000", "reportedCurrency": "USD", "retainedEarnings": "-9312000", "totalLiabilities": "200187000", "otherCurrentAssets": "5909000", "totalCurrentAssets": "190009000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "74700000", "currentNetReceivables": "50487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215366000", "currentAccountsPayable": "7589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140285000", "totalShareholderEquity": "205188000", "capitalLeaseObligations": "4361000", "otherCurrentLiabilities": "20317000", "totalCurrentLiabilities": "51497000", "otherNonCurrentLiabilities": "3906000", "totalNonCurrentLiabilities": "148690000", "cashAndShortTermInvestments": "58913000", "commonStockSharesOutstanding": "45997000", "intangibleAssetsExcludingGoodwill": "64674000", "cashAndCashEquivalentsAtCarryingValue": "58913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14777000", "operatingCashflow": "3473000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-32405000", "stockBasedCompensation": "2673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 43070000, "cost_of_revenue": 5712000, "gross_profit": 37358000, "ebit": 2717000, "ebitda": 7400000, "pretax_income": 355000, "tax_provision": 783000, "net_income": -428000, "net_income_to_common": -428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87490000, "total_current_assets": 178232000, "total_assets": 417477000, "short_term_debt": 2123000, "long_term_debt": 135516000, "total_debt": 137639000, "total_liabilities": 209833000, "total_equity": 207644000, "shares_outstanding": 46002000, "goodwill_and_intangibles": 201949000 }, "cash_flow": { "operating_cash_flow": 16552000, "capital_expenditure": 284000, "free_cash_flow": 16836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120938, "ticker_id": 7143, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2717000", "ebitda": "7400000", "netIncome": "-428000", "grossProfit": "37358000", "depreciation": "None", "totalRevenue": "43070000", "costOfRevenue": "5712000", "interestIncome": "None", "incomeBeforeTax": "355000", "interestExpense": "2362000", "operatingIncome": "1792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "35566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4683000", "sellingGeneralAndAdministrative": "11588000", "netIncomeFromContinuingOperations": "-1444000" }, "balance": { "goodwill": "131535000", "inventory": "2227000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "417477000", "longTermDebt": "135516000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70414000", "reportedCurrency": "USD", "retainedEarnings": "-8530000", "totalLiabilities": "209833000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "178232000", "currentLongTermDebt": "None", "longTermInvestments": "1304000", "shortTermInvestments": "40651000", "currentNetReceivables": "45036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239245000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138670000", "totalShareholderEquity": "207644000", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "20986000", "totalCurrentLiabilities": "53687000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "156146000", "cashAndShortTermInvestments": "87490000", "commonStockSharesOutstanding": "46002000", "intangibleAssetsExcludingGoodwill": "70414000", "cashAndCashEquivalentsAtCarryingValue": "87490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4950000", "operatingCashflow": "16552000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-12107000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43070000, "cost_of_revenue": 5712000, "gross_profit": 37358000, "research_and_development": 7461000, "selling_general_admin": 11588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2717000, "depreciation_amortisation": 4683000, "ebitda": 7400000, "interest_expense": 2362000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000, "tax_provision": 783000, "effective_tax_rate": null, "net_income": -428000, "net_income_continuing_ops": -1444000, "net_income_to_common": -428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87490000, "short_term_investments": 40651000, "net_receivables": 45036000, "inventory": 2227000, "other_current_assets": null, "total_current_assets": 178232000, "net_ppe": null, "goodwill": 131535000, "intangible_assets": 70414000, "goodwill_and_intangibles": 201949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239245000, "total_assets": 417477000, "short_term_debt": 2123000, "accounts_payable": 7733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53687000, "long_term_debt": 135516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156146000, "total_liabilities": 209833000, "total_debt": 137639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8530000, "total_equity": 207644000, "shares_outstanding": 46002000, "operating_cash_flow": 16552000, "stock_based_compensation": 2644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": 16836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2717000", "ebitda": "7400000", "netIncome": "-428000", "grossProfit": "37358000", "depreciation": "None", "totalRevenue": "43070000", "costOfRevenue": "5712000", "interestIncome": "None", "incomeBeforeTax": "355000", "interestExpense": "2362000", "operatingIncome": "1792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "35566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4683000", "sellingGeneralAndAdministrative": "11588000", "netIncomeFromContinuingOperations": "-1444000" }, "balance": { "goodwill": "131535000", "inventory": "2227000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "417477000", "longTermDebt": "135516000", "shortTermDebt": "2123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70414000", "reportedCurrency": "USD", "retainedEarnings": "-8530000", "totalLiabilities": "209833000", "otherCurrentAssets": "5055000", "totalCurrentAssets": "178232000", "currentLongTermDebt": "None", "longTermInvestments": "1304000", "shortTermInvestments": "40651000", "currentNetReceivables": "45036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239245000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138670000", "totalShareholderEquity": "207644000", "capitalLeaseObligations": "4769000", "otherCurrentLiabilities": "20986000", "totalCurrentLiabilities": "53687000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "156146000", "cashAndShortTermInvestments": "87490000", "commonStockSharesOutstanding": "46002000", "intangibleAssetsExcludingGoodwill": "70414000", "cashAndCashEquivalentsAtCarryingValue": "87490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4950000", "operatingCashflow": "16552000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-12107000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "income_statement": { "revenue": 46123000, "cost_of_revenue": 5898000, "gross_profit": 40225000, "ebit": 9140000, "ebitda": 14084000, "pretax_income": 6977000, "tax_provision": 1808000, "net_income": 5169000, "net_income_to_common": 5169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83047000, "total_current_assets": 160203000, "total_assets": 401966000, "short_term_debt": 2023000, "long_term_debt": 129814000, "total_debt": 131837000, "total_liabilities": 198936000, "total_equity": 203030000, "shares_outstanding": 45780000, "goodwill_and_intangibles": 203598000 }, "cash_flow": { "operating_cash_flow": 10338000, "capital_expenditure": 197000, "free_cash_flow": 10535000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120940, "ticker_id": 7143, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:00.246590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9140000", "ebitda": "14084000", "netIncome": "5169000", "grossProfit": "40225000", "depreciation": "None", "totalRevenue": "46123000", "costOfRevenue": "5898000", "interestIncome": "None", "incomeBeforeTax": "6977000", "interestExpense": "2163000", "operatingIncome": "8686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "-2362000", "nonInterestIncome": "None", "operatingExpenses": "31539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7373000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "5898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "10059000", "netIncomeFromContinuingOperations": "4730000" }, "balance": { "goodwill": "130148000", "inventory": "2000000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "401966000", "longTermDebt": "129814000", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73450000", "reportedCurrency": "USD", "retainedEarnings": "-8102000", "totalLiabilities": "198936000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "160203000", "currentLongTermDebt": "None", "longTermInvestments": "2815000", "shortTermInvestments": "26711000", "currentNetReceivables": "44807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241763000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3367000", "shortLongTermDebtTotal": "137180000", "totalShareholderEquity": "203030000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "17000000", "totalCurrentLiabilities": "45311000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "153625000", "cashAndShortTermInvestments": "83047000", "commonStockSharesOutstanding": "45780000", "intangibleAssetsExcludingGoodwill": "73450000", "cashAndCashEquivalentsAtCarryingValue": "83047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "785000", "operatingCashflow": "10338000", "capitalExpenditures": "197000", "changeInReceivables": "58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000", "cashflowFromInvestment": "18596000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46123000, "cost_of_revenue": 5898000, "gross_profit": 40225000, "research_and_development": 7373000, "selling_general_admin": 10059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9140000, "depreciation_amortisation": 4944000, "ebitda": 14084000, "interest_expense": 2163000, "interest_income": null, "other_non_operating": null, "pretax_income": 6977000, "tax_provision": 1808000, "effective_tax_rate": null, "net_income": 5169000, "net_income_continuing_ops": 4730000, "net_income_to_common": 5169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83047000, "short_term_investments": 26711000, "net_receivables": 44807000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 160203000, "net_ppe": null, "goodwill": 130148000, "intangible_assets": 73450000, "goodwill_and_intangibles": 203598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241763000, "total_assets": 401966000, "short_term_debt": 2023000, "accounts_payable": 5453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45311000, "long_term_debt": 129814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153625000, "total_liabilities": 198936000, "total_debt": 131837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8102000, "total_equity": 203030000, "shares_outstanding": 45780000, "operating_cash_flow": 10338000, "stock_based_compensation": 3229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18596000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370000, "free_cash_flow": 10535000, "net_change_in_cash": 24486000 }, "raw_data": { "income": { "ebit": "9140000", "ebitda": "14084000", "netIncome": "5169000", "grossProfit": "40225000", "depreciation": "None", "totalRevenue": "46123000", "costOfRevenue": "5898000", "interestIncome": "None", "incomeBeforeTax": "6977000", "interestExpense": "2163000", "operatingIncome": "8686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "-2362000", "nonInterestIncome": "None", "operatingExpenses": "31539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7373000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "5898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "10059000", "netIncomeFromContinuingOperations": "4730000" }, "balance": { "goodwill": "130148000", "inventory": "2000000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "401966000", "longTermDebt": "129814000", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73450000", "reportedCurrency": "USD", "retainedEarnings": "-8102000", "totalLiabilities": "198936000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "160203000", "currentLongTermDebt": "None", "longTermInvestments": "2815000", "shortTermInvestments": "26711000", "currentNetReceivables": "44807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241763000", "currentAccountsPayable": "5453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3367000", "shortLongTermDebtTotal": "137180000", "totalShareholderEquity": "203030000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "17000000", "totalCurrentLiabilities": "45311000", "otherNonCurrentLiabilities": "6894000", "totalNonCurrentLiabilities": "153625000", "cashAndShortTermInvestments": "83047000", "commonStockSharesOutstanding": "45780000", "intangibleAssetsExcludingGoodwill": "73450000", "cashAndCashEquivalentsAtCarryingValue": "83047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1916000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "785000", "operatingCashflow": "10338000", "capitalExpenditures": "197000", "changeInReceivables": "58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000", "cashflowFromInvestment": "18596000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }