{ "ticker": { "uuid": "a6b12cf1-90bc-4d7c-a645-0899a0eb52cb", "symbol": "FC9", "name": "FCR Immobilien AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a6b12cf1-90bc-4d7c-a645-0899a0eb52cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6b12cf1-90bc-4d7c-a645-0899a0eb52cb/" }, "ticker_metadata": { "id": 15764, "uuid": "a6b12cf1-90bc-4d7c-a645-0899a0eb52cb", "symbol": "FC9", "name": "FCR Immobilien AG", "asset_type": "equity", "market_cap": 110549064, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "FCR Immobilien & Verm\u00f6gensverwaltungs GmbH & Co. KG is based in Krailling, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6b12cf1-90bc-4d7c-a645-0899a0eb52cb", "symbol": "FC9", "name": "FCR Immobilien AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a6b12cf1-90bc-4d7c-a645-0899a0eb52cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6b12cf1-90bc-4d7c-a645-0899a0eb52cb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.74, "quality": 0.62, "momentum": 0.29, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 11.3, "market_cap": 111536107.6, "pe_ratio": 8.8465, "earnings_yield": 0.113, "ebitda_to_ev": 0.054, "shareholder_yield": 0.0398, "roe": 0.0825, "piotroski_f_score": 5, "momentum_12_1": -0.041, "volatility_252d": 0.2048 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.382475+00:00", "batch_id": "" }, "size": { "price_close": 11.3, "market_cap": 111536107.6, "market_cap_usd": 111536107.6, "enterprise_value": 370316107.6, "shares_outstanding": 9870452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8465, "pb_ratio": 0.7296, "ptbv_ratio": 0.7296, "ps_ratio": 3.0904, "pcf_ratio": 6.2795, "pfcf_ratio": 6.6221, "ev_ebitda": 18.5084, "ev_ebit": 15.7247, "ev_sales": 10.2606, "ev_fcf": 21.9864, "earnings_yield": 0.113, "fcf_yield": 0.0455, "price_to_sales": 3.0904, "price_to_book": 0.7296, "price_to_cashflow": 6.2795, "ebitda_to_ev": 0.054, "sales_yield": 0.0975 }, "yield": { "dividend_yield": 0.0398, "buyback_yield": 0, "shareholder_yield": 0.0398, "debt_paydown_yield": 0.0965, "total_yield": 0.1363 }, "quality": { "gross_margin": 0.861, "operating_margin": 0.6525, "net_margin": 0.3493, "ebitda_margin": 0.5544, "fcf_margin": 0.4667, "roe": 0.0825, "roa": 0.0293, "roic": 0.0429, "roc_greenblatt": null, "asset_turnover": 0.0838, "cash_conversion": 1.3359, "accruals_ratio": -0.012, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2456, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.9338, "debt_to_assets": 0.6039, "interest_coverage": 1.9661, "current_ratio": 0.6998, "quick_ratio": 0.6998, "net_debt": 258780000, "local_beta": 0.0798, "volatility_252d": 0.2048, "volatility_60d": 0.3926, "max_drawdown_12m": -0.119, "risk_adjusted_momentum": -0.2001 }, "growth": { "revenue_growth_1y": -0.3323, "revenue_growth_3y_cagr": 0.0017, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4227, "eps_growth_3y_cagr": -0.0383, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1512, "book_value_growth_1y": 0.0564, "revenue_growth": -0.3323, "earnings_growth": -0.4227 }, "momentum": { "price_return_1m": -0.0342, "price_return_3m": -0.0088, "price_return_6m": -0.0424, "price_return_9m": -0.0174, "price_return_12m": -0.0738, "price_return_12m_ex1m": -0.041, "momentum_6m": -0.0424, "momentum_12m": -0.0738, "momentum_12_1": -0.041, "distance_from_52w_high": -0.1032, "distance_from_52w_low": 0.018, "relative_strength": -0.0925 }, "raw_ttm": { "revenue_ttm": 36091000, "gross_profit_ttm": 31074000, "ebit_ttm": 23550000, "ebitda_ttm": 20008000, "net_income_ttm": 12608000, "eps_diluted_ttm": 1.2773, "operating_cash_flow_ttm": 17762000, "capital_expenditure_ttm": -919000, "fcf_ttm": 16843000, "dividends_paid_ttm": -4442000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11978000, "cash_and_equivalents": 1391000, "total_current_assets": 30360000, "total_current_liabilities": 43386000, "net_ppe": null, "total_assets": 430817000, "total_debt": 260171000, "total_equity": 152868000, "net_working_capital": 24367000, "book_value_per_share": 15.4874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.4874 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 15, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 70, "rank_pcf": 28, "rank_ev_ebitda": 79, "rank_ev_ebit": 56, "rank_earnings_yield": 15, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 35, "rank_total_yield": 9, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 6, "rank_fcf_margin": 4, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65 }, "composites": { "value_composite": 26, "quality_composite": 38, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.6773, "os_score": 0.75, "value_percentile": 0.74, "quality_percentile": 0.62, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7802, "ticker_id": 15764, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.382475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 111536107.6, "market_cap_usd": 111536107.6, "enterprise_value": 370316107.6, "shares_outstanding": 9870452, "fx_rate_to_usd": null, "pe_ratio": 8.84645523, "pb_ratio": 0.72962365, "ptbv_ratio": 0.72962365, "ps_ratio": 3.09041333, "pcf_ratio": 6.27947909, "pfcf_ratio": 6.62210459, "ev_ebitda": 18.50840202, "ev_ebit": 15.72467548, "ev_sales": 10.26062197, "ev_fcf": 21.98635086, "earnings_yield": 0.11303963, "fcf_yield": 0.04548276, "dividend_yield": 0.03982567, "buyback_yield": 0, "shareholder_yield": 0.03982567, "debt_paydown_yield": 0.09647997, "total_yield": 0.13630564, "gross_margin": 0.86099027, "operating_margin": 0.65251725, "net_margin": 0.34933917, "ebitda_margin": 0.55437644, "fcf_margin": 0.46668144, "roe": 0.08247638, "roa": 0.02926533, "roic": 0.0429068, "roc_greenblatt": null, "asset_turnover": 0.08377339, "cash_conversion": 1.33589784, "accruals_ratio": -0.01196332, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.93382647, "debt_to_assets": 0.60390142, "interest_coverage": 1.96610452, "current_ratio": 0.6997649, "quick_ratio": 0.6997649, "net_debt": 258780000, "revenue_growth_1y": -0.33234054, "revenue_growth_3y_cagr": 0.00165872, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42268419, "eps_growth_3y_cagr": -0.03834206, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15122959, "book_value_growth_1y": 0.05643322, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.245602, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03418803, "price_return_3m": -0.00877193, "price_return_6m": -0.04237288, "price_return_9m": -0.0173913, "price_return_12m": -0.07377049, "price_return_12m_ex1m": -0.04098361, "distance_from_52w_high": -0.1031746, "distance_from_52w_low": 0.01801802, "relative_strength": -0.09247446, "local_beta": 0.0798, "volatility_252d": 0.204843, "volatility_60d": 0.392578, "max_drawdown_12m": -0.11904762, "revenue_ttm": 36091000, "gross_profit_ttm": 31074000, "ebit_ttm": 23550000, "ebitda_ttm": 20008000, "net_income_ttm": 12608000, "eps_diluted_ttm": 1.27734779, "operating_cash_flow_ttm": 17762000, "capital_expenditure_ttm": -919000, "fcf_ttm": 16843000, "dividends_paid_ttm": -4442000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11978000, "cash_and_equivalents": 1391000, "total_current_assets": 30360000, "total_current_liabilities": 43386000, "net_ppe": null, "total_assets": 430817000, "total_debt": 260171000, "total_equity": 152868000, "net_working_capital": 24367000, "book_value_per_share": 15.48743664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.48743664, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 70, "rank_pcf": 28, "rank_ev_ebitda": 79, "rank_ev_ebit": 56, "rank_earnings_yield": 15, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 35, "rank_total_yield": 9, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 6, "rank_fcf_margin": 4, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65, "value_composite": 26, "quality_composite": 38, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.3, "os": 0.75, "value": 0.74, "quality": 0.62, "momentum": 0.29, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 8.8465, "earnings_yield": 0.113, "shareholder_yield": 0.0398, "roe": 0.0825, "momentum_12_1": -0.041, "complete_fields": { "id": 7802, "ticker_id": 15764, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.382475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 111536107.6, "market_cap_usd": 111536107.6, "enterprise_value": 370316107.6, "shares_outstanding": 9870452, "fx_rate_to_usd": null, "pe_ratio": 8.84645523, "pb_ratio": 0.72962365, "ptbv_ratio": 0.72962365, "ps_ratio": 3.09041333, "pcf_ratio": 6.27947909, "pfcf_ratio": 6.62210459, "ev_ebitda": 18.50840202, "ev_ebit": 15.72467548, "ev_sales": 10.26062197, "ev_fcf": 21.98635086, "earnings_yield": 0.11303963, "fcf_yield": 0.04548276, "dividend_yield": 0.03982567, "buyback_yield": 0, "shareholder_yield": 0.03982567, "debt_paydown_yield": 0.09647997, "total_yield": 0.13630564, "gross_margin": 0.86099027, "operating_margin": 0.65251725, "net_margin": 0.34933917, "ebitda_margin": 0.55437644, "fcf_margin": 0.46668144, "roe": 0.08247638, "roa": 0.02926533, "roic": 0.0429068, "roc_greenblatt": null, "asset_turnover": 0.08377339, "cash_conversion": 1.33589784, "accruals_ratio": -0.01196332, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.93382647, "debt_to_assets": 0.60390142, "interest_coverage": 1.96610452, "current_ratio": 0.6997649, "quick_ratio": 0.6997649, "net_debt": 258780000, "revenue_growth_1y": -0.33234054, "revenue_growth_3y_cagr": 0.00165872, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42268419, "eps_growth_3y_cagr": -0.03834206, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15122959, "book_value_growth_1y": 0.05643322, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.245602, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03418803, "price_return_3m": -0.00877193, "price_return_6m": -0.04237288, "price_return_9m": -0.0173913, "price_return_12m": -0.07377049, "price_return_12m_ex1m": -0.04098361, "distance_from_52w_high": -0.1031746, "distance_from_52w_low": 0.01801802, "relative_strength": -0.09247446, "local_beta": 0.0798, "volatility_252d": 0.204843, "volatility_60d": 0.392578, "max_drawdown_12m": -0.11904762, "revenue_ttm": 36091000, "gross_profit_ttm": 31074000, "ebit_ttm": 23550000, "ebitda_ttm": 20008000, "net_income_ttm": 12608000, "eps_diluted_ttm": 1.27734779, "operating_cash_flow_ttm": 17762000, "capital_expenditure_ttm": -919000, "fcf_ttm": 16843000, "dividends_paid_ttm": -4442000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11978000, "cash_and_equivalents": 1391000, "total_current_assets": 30360000, "total_current_liabilities": 43386000, "net_ppe": null, "total_assets": 430817000, "total_debt": 260171000, "total_equity": 152868000, "net_working_capital": 24367000, "book_value_per_share": 15.48743664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.48743664, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 70, "rank_pcf": 28, "rank_ev_ebitda": 79, "rank_ev_ebit": 56, "rank_earnings_yield": 15, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 35, "rank_total_yield": 9, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 6, "rank_fcf_margin": 4, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65, "value_composite": 26, "quality_composite": 38, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": 36091000, "cost_of_revenue": 5017000, "gross_profit": 31074000, "ebit": 23550000, "ebitda": 20008000, "pretax_income": null, "tax_provision": null, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1391000, "total_current_assets": 30360000, "total_assets": 430817000, "short_term_debt": 38784000, "long_term_debt": 221387000, "total_debt": 260171000, "total_liabilities": null, "total_equity": 152868000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17762000, "capital_expenditure": -919000, "free_cash_flow": 16843000, "dividends_paid": -4442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10761000 }, "complete_fields": { "id": 386165, "ticker_id": 15764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20008000", "netIncome": "12608000", "grossProfit": "31074000", "totalRevenue": "36091000", "costOfRevenue": "5017000", "interestExpense": "11978000", "operatingIncome": "23550000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1148000" }, "balance": { "totalDebt": "260171000", "totalAssets": "430817000", "longTermDebt": "221387000", "shortTermDebt": "38784000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30360000", "totalShareholderEquity": "152868000", "totalCurrentLiabilities": "43386000", "cashAndShortTermInvestments": "1391000" }, "cashflow": { "freeCashFlow": "16843000", "dividendsPaid": "-4442000", "issuanceOfDebt": "24485000", "issuanceOfStock": null, "repaymentOfDebt": "-35246000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "17762000", "repurchaseOfStock": null, "capitalExpenditures": "-919000" } }, "revenue": 36091000, "cost_of_revenue": 5017000, "gross_profit": 31074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23550000, "depreciation_amortisation": 1148000, "ebitda": 20008000, "interest_expense": 11978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12608000, "net_income_continuing_ops": null, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 430817000, "short_term_debt": 38784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43386000, "long_term_debt": 221387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152868000, "shares_outstanding": 9870452, "operating_cash_flow": 17762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10761000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20008000", "netIncome": "12608000", "grossProfit": "31074000", "totalRevenue": "36091000", "costOfRevenue": "5017000", "interestExpense": "11978000", "operatingIncome": "23550000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1148000" }, "balance": { "totalDebt": "260171000", "totalAssets": "430817000", "longTermDebt": "221387000", "shortTermDebt": "38784000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30360000", "totalShareholderEquity": "152868000", "totalCurrentLiabilities": "43386000", "cashAndShortTermInvestments": "1391000" }, "cashflow": { "freeCashFlow": "16843000", "dividendsPaid": "-4442000", "issuanceOfDebt": "24485000", "issuanceOfStock": null, "repaymentOfDebt": "-35246000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "17762000", "repurchaseOfStock": null, "capitalExpenditures": "-919000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": 54056000, "cost_of_revenue": 6330000, "gross_profit": 47726000, "ebit": 40199000, "ebitda": 40325000, "pretax_income": null, "tax_provision": null, "net_income": 21839000, "net_income_to_common": 21839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408000, "total_current_assets": 15337000, "total_assets": 448598000, "short_term_debt": 59380000, "long_term_debt": 221303000, "total_debt": 280683000, "total_liabilities": null, "total_equity": 144702000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20289000, "capital_expenditure": -445000, "free_cash_flow": 19844000, "dividends_paid": -2468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 }, "complete_fields": { "id": 386168, "ticker_id": 15764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40325000", "netIncome": "21839000", "grossProfit": "47726000", "totalRevenue": "54056000", "costOfRevenue": "6330000", "interestExpense": "16143000", "operatingIncome": "40199000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059000" }, "balance": { "totalDebt": "280683000", "totalAssets": "448598000", "longTermDebt": "221303000", "shortTermDebt": "59380000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "15337000", "totalShareholderEquity": "144702000", "totalCurrentLiabilities": "64133000", "cashAndShortTermInvestments": "1408000" }, "cashflow": { "freeCashFlow": "19844000", "dividendsPaid": "-2468000", "issuanceOfDebt": "21456000", "issuanceOfStock": null, "repaymentOfDebt": "-33518000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20289000", "repurchaseOfStock": null, "capitalExpenditures": "-445000" } }, "revenue": 54056000, "cost_of_revenue": 6330000, "gross_profit": 47726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40199000, "depreciation_amortisation": 1059000, "ebitda": 40325000, "interest_expense": 16143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21839000, "net_income_continuing_ops": null, "net_income_to_common": 21839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448598000, "short_term_debt": 59380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64133000, "long_term_debt": 221303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144702000, "shares_outstanding": 9870452, "operating_cash_flow": 20289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40325000", "netIncome": "21839000", "grossProfit": "47726000", "totalRevenue": "54056000", "costOfRevenue": "6330000", "interestExpense": "16143000", "operatingIncome": "40199000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059000" }, "balance": { "totalDebt": "280683000", "totalAssets": "448598000", "longTermDebt": "221303000", "shortTermDebt": "59380000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "15337000", "totalShareholderEquity": "144702000", "totalCurrentLiabilities": "64133000", "cashAndShortTermInvestments": "1408000" }, "cashflow": { "freeCashFlow": "19844000", "dividendsPaid": "-2468000", "issuanceOfDebt": "21456000", "issuanceOfStock": null, "repaymentOfDebt": "-33518000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20289000", "repurchaseOfStock": null, "capitalExpenditures": "-445000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": 56633000, "cost_of_revenue": 6960000, "gross_profit": 49673000, "ebit": 40727000, "ebitda": 26190000, "pretax_income": null, "tax_provision": null, "net_income": 8697000, "net_income_to_common": 8697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6545000, "total_current_assets": 30927000, "total_assets": 449482000, "short_term_debt": 42326000, "long_term_debt": 259320000, "total_debt": 301646000, "total_liabilities": null, "total_equity": 125331000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25152000, "capital_expenditure": -1356000, "free_cash_flow": 23796000, "dividends_paid": -2128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20790000 }, "complete_fields": { "id": 386169, "ticker_id": 15764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26190000", "netIncome": "8697000", "grossProfit": "49673000", "totalRevenue": "56633000", "costOfRevenue": "6960000", "interestExpense": "14891000", "operatingIncome": "40727000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1211000" }, "balance": { "totalDebt": "301646000", "totalAssets": "449482000", "longTermDebt": "259320000", "shortTermDebt": "42326000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30927000", "totalShareholderEquity": "125331000", "totalCurrentLiabilities": "46746000", "cashAndShortTermInvestments": "6545000" }, "cashflow": { "freeCashFlow": "23796000", "dividendsPaid": "-2128000", "issuanceOfDebt": "32492000", "issuanceOfStock": null, "repaymentOfDebt": "-53282000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25152000", "repurchaseOfStock": null, "capitalExpenditures": "-1356000" } }, "revenue": 56633000, "cost_of_revenue": 6960000, "gross_profit": 49673000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40727000, "depreciation_amortisation": 1211000, "ebitda": 26190000, "interest_expense": 14891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8697000, "net_income_continuing_ops": null, "net_income_to_common": 8697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 449482000, "short_term_debt": 42326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46746000, "long_term_debt": 259320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 301646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125331000, "shares_outstanding": 9870452, "operating_cash_flow": 25152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26190000", "netIncome": "8697000", "grossProfit": "49673000", "totalRevenue": "56633000", "costOfRevenue": "6960000", "interestExpense": "14891000", "operatingIncome": "40727000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1211000" }, "balance": { "totalDebt": "301646000", "totalAssets": "449482000", "longTermDebt": "259320000", "shortTermDebt": "42326000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30927000", "totalShareholderEquity": "125331000", "totalCurrentLiabilities": "46746000", "cashAndShortTermInvestments": "6545000" }, "cashflow": { "freeCashFlow": "23796000", "dividendsPaid": "-2128000", "issuanceOfDebt": "32492000", "issuanceOfStock": null, "repaymentOfDebt": "-53282000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25152000", "repurchaseOfStock": null, "capitalExpenditures": "-1356000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": 35912000, "cost_of_revenue": 5784000, "gross_profit": 30128000, "ebit": 19202000, "ebitda": 28100000, "pretax_income": null, "tax_provision": null, "net_income": 14177000, "net_income_to_common": 14177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5546000, "total_current_assets": 33599000, "total_assets": 471473000, "short_term_debt": 47305000, "long_term_debt": 280209000, "total_debt": 327514000, "total_liabilities": null, "total_equity": 118762000, "shares_outstanding": 9792744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18508000, "capital_expenditure": -2704000, "free_cash_flow": 15804000, "dividends_paid": -3417000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59496000 }, "complete_fields": { "id": 386170, "ticker_id": 15764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "14177000", "grossProfit": "30128000", "totalRevenue": "35912000", "costOfRevenue": "5784000", "interestExpense": "9673000", "operatingIncome": "19202000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1113000" }, "balance": { "totalDebt": "327514000", "totalAssets": "471473000", "longTermDebt": "280209000", "shortTermDebt": "47305000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9792744", "totalCurrentAssets": "33599000", "totalShareholderEquity": "118762000", "totalCurrentLiabilities": "52123000", "cashAndShortTermInvestments": "5546000" }, "cashflow": { "freeCashFlow": "15804000", "dividendsPaid": "-3417000", "issuanceOfDebt": "77299000", "issuanceOfStock": "0", "repaymentOfDebt": "-17803000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18508000", "repurchaseOfStock": null, "capitalExpenditures": "-2704000" } }, "revenue": 35912000, "cost_of_revenue": 5784000, "gross_profit": 30128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19202000, "depreciation_amortisation": 1113000, "ebitda": 28100000, "interest_expense": 9673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14177000, "net_income_continuing_ops": null, "net_income_to_common": 14177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 471473000, "short_term_debt": 47305000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52123000, "long_term_debt": 280209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118762000, "shares_outstanding": 9792744, "operating_cash_flow": 18508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3417000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59496000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28100000", "netIncome": "14177000", "grossProfit": "30128000", "totalRevenue": "35912000", "costOfRevenue": "5784000", "interestExpense": "9673000", "operatingIncome": "19202000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1113000" }, "balance": { "totalDebt": "327514000", "totalAssets": "471473000", "longTermDebt": "280209000", "shortTermDebt": "47305000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9792744", "totalCurrentAssets": "33599000", "totalShareholderEquity": "118762000", "totalCurrentLiabilities": "52123000", "cashAndShortTermInvestments": "5546000" }, "cashflow": { "freeCashFlow": "15804000", "dividendsPaid": "-3417000", "issuanceOfDebt": "77299000", "issuanceOfStock": "0", "repaymentOfDebt": "-17803000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18508000", "repurchaseOfStock": null, "capitalExpenditures": "-2704000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6659000, "net_debt_issued": null }, "complete_fields": { "id": 386171, "ticker_id": 15764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6659000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6659000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6659000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1391000, "total_current_assets": 30360000, "total_assets": 430817000, "short_term_debt": 38784000, "long_term_debt": 221387000, "total_debt": 260171000, "total_liabilities": null, "total_equity": 152868000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386164, "ticker_id": 15764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "260171000", "totalAssets": "430817000", "longTermDebt": "221387000", "shortTermDebt": "38784000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30360000", "totalShareholderEquity": "152868000", "totalCurrentLiabilities": "43386000", "cashAndShortTermInvestments": "1391000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 430817000, "short_term_debt": 38784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43386000, "long_term_debt": 221387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152868000, "shares_outstanding": 9870452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "260171000", "totalAssets": "430817000", "longTermDebt": "221387000", "shortTermDebt": "38784000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "30360000", "totalShareholderEquity": "152868000", "totalCurrentLiabilities": "43386000", "cashAndShortTermInvestments": "1391000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938000, "total_current_assets": 17165000, "total_assets": 428967000, "short_term_debt": 33732000, "long_term_debt": 223271000, "total_debt": 257003000, "total_liabilities": null, "total_equity": 144744000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386166, "ticker_id": 15764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "257003000", "totalAssets": "428967000", "longTermDebt": "223271000", "shortTermDebt": "33732000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "17165000", "totalShareholderEquity": "144744000", "totalCurrentLiabilities": "43306000", "cashAndShortTermInvestments": "1938000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 428967000, "short_term_debt": 33732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43306000, "long_term_debt": 223271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144744000, "shares_outstanding": 9870452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "257003000", "totalAssets": "428967000", "longTermDebt": "223271000", "shortTermDebt": "33732000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "17165000", "totalShareholderEquity": "144744000", "totalCurrentLiabilities": "43306000", "cashAndShortTermInvestments": "1938000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408000, "total_current_assets": 15337000, "total_assets": 448598000, "short_term_debt": 59380000, "long_term_debt": 221303000, "total_debt": 280683000, "total_liabilities": null, "total_equity": 144702000, "shares_outstanding": 9870452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386167, "ticker_id": 15764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:36.638059+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "280683000", "totalAssets": "448598000", "longTermDebt": "221303000", "shortTermDebt": "59380000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "15337000", "totalShareholderEquity": "144702000", "totalCurrentLiabilities": "64133000", "cashAndShortTermInvestments": "1408000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448598000, "short_term_debt": 59380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64133000, "long_term_debt": 221303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144702000, "shares_outstanding": 9870452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "280683000", "totalAssets": "448598000", "longTermDebt": "221303000", "shortTermDebt": "59380000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9870452", "totalCurrentAssets": "15337000", "totalShareholderEquity": "144702000", "totalCurrentLiabilities": "64133000", "cashAndShortTermInvestments": "1408000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }