{ "ticker": { "uuid": "a6b8b465-e995-4968-93f9-172e5b773b4f", "symbol": "ACIC", "name": "American Coastal Insurance Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/a6b8b465-e995-4968-93f9-172e5b773b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6b8b465-e995-4968-93f9-172e5b773b4f/" }, "ticker_metadata": { "id": 4593, "uuid": "a6b8b465-e995-4968-93f9-172e5b773b4f", "symbol": "ACIC", "name": "American Coastal Insurance Corp", "asset_type": "equity", "market_cap": 506449000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Atlas Crest Investment Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6b8b465-e995-4968-93f9-172e5b773b4f", "symbol": "ACIC", "name": "American Coastal Insurance Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/a6b8b465-e995-4968-93f9-172e5b773b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6b8b465-e995-4968-93f9-172e5b773b4f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.72, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.28, "market_cap": 512034792.96, "pe_ratio": 4.8885, "earnings_yield": 0.2046, "ebitda_to_ev": 0.3177, "shareholder_yield": 0, "roe": 0.3158, "piotroski_f_score": 5, "momentum_12_1": 0.0278, "volatility_252d": 0.2121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.352692+00:00", "batch_id": "" }, "size": { "price_close": 10.28, "market_cap": 512034792.96, "market_cap_usd": 512034792.96, "enterprise_value": 512034792.96, "shares_outstanding": 49808832, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8885, "pb_ratio": 1.5437, "ptbv_ratio": 1.9009, "ps_ratio": 1.5319, "pcf_ratio": 13.1811, "pfcf_ratio": 8.6287, "ev_ebitda": 3.148, "ev_ebit": 3.4047, "ev_sales": 1.5319, "ev_fcf": 8.6287, "earnings_yield": 0.2046, "fcf_yield": 0.1159, "price_to_sales": 1.5319, "price_to_book": 1.5437, "price_to_cashflow": 13.1811, "ebitda_to_ev": 0.3177, "sales_yield": 0.6528 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7119, "operating_margin": 0.4499, "net_margin": 0.3134, "ebitda_margin": 0.4866, "fcf_margin": 0.1775, "roe": 0.3158, "roa": 0.1319, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4208, "cash_conversion": 0.5665, "accruals_ratio": 0.083, "sbc_to_revenue": 0.014, "piotroski_f_score": 5, "altman_z_score": 1.1201, "earnings_stability_5y": 0.3774, "revenue_stability_5y": 0.6483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3944, "net_debt_to_ebitda": -4.9286, "debt_to_assets": 0.1882, "interest_coverage": 14.4025, "current_ratio": 0.5306, "quick_ratio": 0.5306, "net_debt": -801664000, "local_beta": 0, "volatility_252d": 0.2121, "volatility_60d": 0.4653, "max_drawdown_12m": -0.1448, "risk_adjusted_momentum": 0.1313 }, "growth": { "revenue_growth_1y": 0.1069, "revenue_growth_3y_cagr": 0.1496, "revenue_growth_5y_cagr": -0.169, "eps_growth_1y": 0.4257, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5924, "book_value_growth_1y": 0.3362, "revenue_growth": 0.1069, "earnings_growth": 0.4257 }, "momentum": { "price_return_1m": -0.0237, "price_return_3m": -0.1161, "price_return_6m": -0.0952, "price_return_9m": -0.0363, "price_return_12m": 0.0034, "price_return_12m_ex1m": 0.0278, "momentum_6m": -0.0952, "momentum_12m": 0.0034, "momentum_12_1": 0.0278, "distance_from_52w_high": -0.1448, "distance_from_52w_low": 0.0817, "relative_strength": -0.1545 }, "raw_ttm": { "revenue_ttm": 334246000, "gross_profit_ttm": 237953000, "ebit_ttm": 150391000, "ebitda_ttm": 162654998, "net_income_ttm": 104743000, "eps_diluted_ttm": 2.1029, "operating_cash_flow_ttm": 38846000, "capital_expenditure_ttm": 20495000, "fcf_ttm": 59341000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10442000, "cash_and_equivalents": 951100000, "total_current_assets": 315668000, "total_current_liabilities": 594939000, "net_ppe": null, "total_assets": 794227000, "total_debt": 149436000, "total_equity": 331698000, "net_working_capital": -1230168000, "book_value_per_share": 6.6594, "retained_earnings": -95255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 269361000, "tangible_book_per_share": 5.4079 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 39, "rank_pcf": 58, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 34, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67 }, "composites": { "value_composite": 9, "quality_composite": 28, "momentum_composite": 77, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8094, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.72, "momentum_percentile": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 210, "ticker_id": 4593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.352692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 512034792.96, "market_cap_usd": 512034792.96, "enterprise_value": 512034792.96, "shares_outstanding": 49808832, "fx_rate_to_usd": null, "pe_ratio": 4.88848699, "pb_ratio": 1.54367766, "ptbv_ratio": 1.90092401, "ps_ratio": 1.53191001, "pcf_ratio": 13.18114588, "pfcf_ratio": 8.62868494, "ev_ebitda": 3.14798069, "ev_ebit": 3.40469039, "ev_sales": 1.53191001, "ev_fcf": 8.62868494, "earnings_yield": 0.20456227, "fcf_yield": 0.11589252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71190979, "operating_margin": 0.44994106, "net_margin": 0.31337099, "ebitda_margin": 0.48663259, "fcf_margin": 0.1775369, "roe": 0.31577821, "roa": 0.13188043, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42084442, "cash_conversion": 0.56653905, "accruals_ratio": 0.08296998, "sbc_to_revenue": 0.01404654, "debt_to_equity": 1.39442806, "net_debt_to_ebitda": -4.92861584, "debt_to_assets": 0.18815276, "interest_coverage": 14.4025091, "current_ratio": 0.53058885, "quick_ratio": 0.53058885, "net_debt": -801664000, "revenue_growth_1y": 0.10692145, "revenue_growth_3y_cagr": 0.14960329, "revenue_growth_5y_cagr": -0.16903771, "eps_growth_1y": 0.42571495, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59239899, "book_value_growth_1y": 0.33618718, "piotroski_f_score": 5, "altman_z_score": 1.12007691, "earnings_stability_5y": 0.377407, "revenue_stability_5y": 0.648263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02374169, "price_return_3m": -0.11607911, "price_return_6m": -0.095166, "price_return_9m": -0.03628012, "price_return_12m": 0.00343589, "price_return_12m_ex1m": 0.02783851, "distance_from_52w_high": -0.14475874, "distance_from_52w_low": 0.08168398, "relative_strength": -0.15450516, "local_beta": 0, "volatility_252d": 0.212051, "volatility_60d": 0.465333, "max_drawdown_12m": -0.14475874, "revenue_ttm": 334246000, "gross_profit_ttm": 237953000, "ebit_ttm": 150391000, "ebitda_ttm": 162654998, "net_income_ttm": 104743000, "eps_diluted_ttm": 2.10290014, "operating_cash_flow_ttm": 38846000, "capital_expenditure_ttm": 20495000, "fcf_ttm": 59341000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10442000, "cash_and_equivalents": 951100000, "total_current_assets": 315668000, "total_current_liabilities": 594939000, "net_ppe": null, "total_assets": 794227000, "total_debt": 149436000, "total_equity": 331698000, "net_working_capital": -1230168000, "book_value_per_share": 6.65942137, "retained_earnings": -95255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 269361000, "tangible_book_per_share": 5.40789633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 39, "rank_pcf": 58, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 34, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 9, "quality_composite": 28, "momentum_composite": 77, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.28, "os": 0.85, "value": 0.91, "quality": 0.72, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.8885, "earnings_yield": 0.2046, "shareholder_yield": 0, "roe": 0.3158, "momentum_12_1": 0.0278, "complete_fields": { "id": 210, "ticker_id": 4593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.352692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 512034792.96, "market_cap_usd": 512034792.96, "enterprise_value": 512034792.96, "shares_outstanding": 49808832, "fx_rate_to_usd": null, "pe_ratio": 4.88848699, "pb_ratio": 1.54367766, "ptbv_ratio": 1.90092401, "ps_ratio": 1.53191001, "pcf_ratio": 13.18114588, "pfcf_ratio": 8.62868494, "ev_ebitda": 3.14798069, "ev_ebit": 3.40469039, "ev_sales": 1.53191001, "ev_fcf": 8.62868494, "earnings_yield": 0.20456227, "fcf_yield": 0.11589252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71190979, "operating_margin": 0.44994106, "net_margin": 0.31337099, "ebitda_margin": 0.48663259, "fcf_margin": 0.1775369, "roe": 0.31577821, "roa": 0.13188043, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42084442, "cash_conversion": 0.56653905, "accruals_ratio": 0.08296998, "sbc_to_revenue": 0.01404654, "debt_to_equity": 1.39442806, "net_debt_to_ebitda": -4.92861584, "debt_to_assets": 0.18815276, "interest_coverage": 14.4025091, "current_ratio": 0.53058885, "quick_ratio": 0.53058885, "net_debt": -801664000, "revenue_growth_1y": 0.10692145, "revenue_growth_3y_cagr": 0.14960329, "revenue_growth_5y_cagr": -0.16903771, "eps_growth_1y": 0.42571495, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59239899, "book_value_growth_1y": 0.33618718, "piotroski_f_score": 5, "altman_z_score": 1.12007691, "earnings_stability_5y": 0.377407, "revenue_stability_5y": 0.648263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02374169, "price_return_3m": -0.11607911, "price_return_6m": -0.095166, "price_return_9m": -0.03628012, "price_return_12m": 0.00343589, "price_return_12m_ex1m": 0.02783851, "distance_from_52w_high": -0.14475874, "distance_from_52w_low": 0.08168398, "relative_strength": -0.15450516, "local_beta": 0, "volatility_252d": 0.212051, "volatility_60d": 0.465333, "max_drawdown_12m": -0.14475874, "revenue_ttm": 334246000, "gross_profit_ttm": 237953000, "ebit_ttm": 150391000, "ebitda_ttm": 162654998, "net_income_ttm": 104743000, "eps_diluted_ttm": 2.10290014, "operating_cash_flow_ttm": 38846000, "capital_expenditure_ttm": 20495000, "fcf_ttm": 59341000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10442000, "cash_and_equivalents": 951100000, "total_current_assets": 315668000, "total_current_liabilities": 594939000, "net_ppe": null, "total_assets": 794227000, "total_debt": 149436000, "total_equity": 331698000, "net_working_capital": -1230168000, "book_value_per_share": 6.65942137, "retained_earnings": -95255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 269361000, "tangible_book_per_share": 5.40789633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 39, "rank_pcf": 58, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 34, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 47, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 9, "quality_composite": 28, "momentum_composite": 77, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 335439000, "cost_of_revenue": 46040000, "gross_profit": 289399000, "ebit": 153549000, "ebitda": 174149000, "pretax_income": 142734000, "tax_provision": 35939000, "net_income": 106837000, "net_income_to_common": 106837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198762000, "total_current_assets": 723408000, "total_assets": 1072732000, "short_term_debt": 398000, "long_term_debt": 149353000, "total_debt": 149751000, "total_liabilities": 755167000, "total_equity": 317565000, "shares_outstanding": 49782993, "goodwill_and_intangibles": 100762000 }, "cash_flow": { "operating_cash_flow": 71025000, "capital_expenditure": 155000, "free_cash_flow": 71180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6811, "ticker_id": 4593, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153549000", "ebitda": "174149000", "netIncome": "106837000", "grossProfit": "289399000", "depreciation": "None", "totalRevenue": "335439000", "costOfRevenue": "46040000", "interestIncome": "None", "incomeBeforeTax": "142734000", "interestExpense": "10815000", "operatingIncome": "142734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35939000", "reportedCurrency": "USD", "netInterestIncome": "-10815000", "nonInterestIncome": "None", "operatingExpenses": "146665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "23616000", "netIncomeFromContinuingOperations": "106795000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1072732000", "longTermDebt": "149353000", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41286000", "reportedCurrency": "USD", "retainedEarnings": "-114509000", "totalLiabilities": "755167000", "otherCurrentAssets": "203789000", "totalCurrentAssets": "723408000", "currentLongTermDebt": "None", "longTermInvestments": "342050000", "shortTermInvestments": "113049000", "currentNetReceivables": "207808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349324000", "currentAccountsPayable": "179622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152488000", "totalShareholderEquity": "317565000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "165701000", "totalCurrentLiabilities": "594939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160228000", "cashAndShortTermInvestments": "198762000", "commonStockSharesOutstanding": "49782993", "intangibleAssetsExcludingGoodwill": "41286000", "cashAndCashEquivalentsAtCarryingValue": "198762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106837000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71025000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "620000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335439000, "cost_of_revenue": 46040000, "gross_profit": 289399000, "research_and_development": null, "selling_general_admin": 23616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153549000, "depreciation_amortisation": 20600000, "ebitda": 174149000, "interest_expense": 10815000, "interest_income": null, "other_non_operating": null, "pretax_income": 142734000, "tax_provision": 35939000, "effective_tax_rate": null, "net_income": 106837000, "net_income_continuing_ops": 106795000, "net_income_to_common": 106837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198762000, "short_term_investments": 113049000, "net_receivables": 207808000, "inventory": null, "other_current_assets": null, "total_current_assets": 723408000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 41286000, "goodwill_and_intangibles": 100762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349324000, "total_assets": 1072732000, "short_term_debt": 398000, "accounts_payable": 179622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594939000, "long_term_debt": 149353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160228000, "total_liabilities": 755167000, "total_debt": 149751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114509000, "total_equity": 317565000, "shares_outstanding": 49782993, "operating_cash_flow": 71025000, "stock_based_compensation": 4299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 620000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081000, "free_cash_flow": 71180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153549000", "ebitda": "174149000", "netIncome": "106837000", "grossProfit": "289399000", "depreciation": "None", "totalRevenue": "335439000", "costOfRevenue": "46040000", "interestIncome": "None", "incomeBeforeTax": "142734000", "interestExpense": "10815000", "operatingIncome": "142734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35939000", "reportedCurrency": "USD", "netInterestIncome": "-10815000", "nonInterestIncome": "None", "operatingExpenses": "146665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "23616000", "netIncomeFromContinuingOperations": "106795000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1072732000", "longTermDebt": "149353000", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41286000", "reportedCurrency": "USD", "retainedEarnings": "-114509000", "totalLiabilities": "755167000", "otherCurrentAssets": "203789000", "totalCurrentAssets": "723408000", "currentLongTermDebt": "None", "longTermInvestments": "342050000", "shortTermInvestments": "113049000", "currentNetReceivables": "207808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349324000", "currentAccountsPayable": "179622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152488000", "totalShareholderEquity": "317565000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "165701000", "totalCurrentLiabilities": "594939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160228000", "cashAndShortTermInvestments": "198762000", "commonStockSharesOutstanding": "49782993", "intangibleAssetsExcludingGoodwill": "41286000", "cashAndCashEquivalentsAtCarryingValue": "198762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106837000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71025000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "620000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 296657000, "cost_of_revenue": 140309000, "gross_profit": 156348000, "ebit": 113655000, "ebitda": 122524000, "pretax_income": 101659000, "tax_provision": 25340000, "net_income": 75718000, "net_income_to_common": 75718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137036000, "total_current_assets": 355031000, "total_assets": 1216112000, "short_term_debt": 337000, "long_term_debt": 149020000, "total_debt": 149357000, "total_liabilities": 980452000, "total_equity": 235660000, "shares_outstanding": 49363000, "goodwill_and_intangibles": 65384000 }, "cash_flow": { "operating_cash_flow": 243509000, "capital_expenditure": 22000, "free_cash_flow": 243531000, "dividends_paid": 24102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6816, "ticker_id": 4593, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113655000", "ebitda": "122524000", "netIncome": "75718000", "grossProfit": "156348000", "depreciation": "None", "totalRevenue": "296657000", "costOfRevenue": "140309000", "interestIncome": "None", "incomeBeforeTax": "101659000", "interestExpense": "11996000", "operatingIncome": "111592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25340000", "reportedCurrency": "USD", "netInterestIncome": "-11996000", "nonInterestIncome": "None", "operatingExpenses": "44756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869000", "sellingGeneralAndAdministrative": "36975000", "netIncomeFromContinuingOperations": "76319000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1216112000", "longTermDebt": "149020000", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "-184772000", "totalLiabilities": "980452000", "otherCurrentAssets": "-595027000", "totalCurrentAssets": "355031000", "currentLongTermDebt": "None", "longTermInvestments": "317795000", "shortTermInvestments": "148008000", "currentNetReceivables": "309983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "169270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152343000", "totalShareholderEquity": "235660000", "capitalLeaseObligations": "3323000", "otherCurrentLiabilities": "-169270000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "137036000", "commonStockSharesOutstanding": "49363000", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "137036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75718000", "profitLoss": "None", "dividendPayout": "24102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243509000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13840000", "cashflowFromInvestment": "-179211000", "stockBasedCompensation": "2545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296657000, "cost_of_revenue": 140309000, "gross_profit": 156348000, "research_and_development": 357700000, "selling_general_admin": 36975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113655000, "depreciation_amortisation": 8869000, "ebitda": 122524000, "interest_expense": 11996000, "interest_income": null, "other_non_operating": null, "pretax_income": 101659000, "tax_provision": 25340000, "effective_tax_rate": null, "net_income": 75718000, "net_income_continuing_ops": 76319000, "net_income_to_common": 75718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137036000, "short_term_investments": 148008000, "net_receivables": 309983000, "inventory": null, "other_current_assets": null, "total_current_assets": 355031000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 5908000, "goodwill_and_intangibles": 65384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142800000, "total_assets": 1216112000, "short_term_debt": 337000, "accounts_payable": 169270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71100000, "long_term_debt": 149020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177500000, "total_liabilities": 980452000, "total_debt": 149357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184772000, "total_equity": 235660000, "shares_outstanding": 49363000, "operating_cash_flow": 243509000, "stock_based_compensation": 2545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179211000, "dividends_paid": 24102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13840000, "free_cash_flow": 243531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113655000", "ebitda": "122524000", "netIncome": "75718000", "grossProfit": "156348000", "depreciation": "None", "totalRevenue": "296657000", "costOfRevenue": "140309000", "interestIncome": "None", "incomeBeforeTax": "101659000", "interestExpense": "11996000", "operatingIncome": "111592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25340000", "reportedCurrency": "USD", "netInterestIncome": "-11996000", "nonInterestIncome": "None", "operatingExpenses": "44756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869000", "sellingGeneralAndAdministrative": "36975000", "netIncomeFromContinuingOperations": "76319000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1216112000", "longTermDebt": "149020000", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "-184772000", "totalLiabilities": "980452000", "otherCurrentAssets": "-595027000", "totalCurrentAssets": "355031000", "currentLongTermDebt": "None", "longTermInvestments": "317795000", "shortTermInvestments": "148008000", "currentNetReceivables": "309983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "169270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152343000", "totalShareholderEquity": "235660000", "capitalLeaseObligations": "3323000", "otherCurrentLiabilities": "-169270000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "137036000", "commonStockSharesOutstanding": "49363000", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "137036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75718000", "profitLoss": "None", "dividendPayout": "24102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243509000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13840000", "cashflowFromInvestment": "-179211000", "stockBasedCompensation": "2545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 263677000, "cost_of_revenue": 122114000, "gross_profit": 141563000, "ebit": 106955000, "ebitda": 117581000, "pretax_income": 96080000, "tax_provision": 10876000, "net_income": 309911000, "net_income_to_common": 309911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138930000, "total_current_assets": 153762000, "total_assets": 1060383000, "short_term_debt": 597000, "long_term_debt": 148688000, "total_debt": 149285000, "total_liabilities": 891618000, "total_equity": 168765000, "shares_outstanding": 44388804, "goodwill_and_intangibles": 68024000 }, "cash_flow": { "operating_cash_flow": -136003000, "capital_expenditure": 196000, "free_cash_flow": -135807000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6821, "ticker_id": 4593, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106955000", "ebitda": "117581000", "netIncome": "309911000", "grossProfit": "141563000", "depreciation": "None", "totalRevenue": "263677000", "costOfRevenue": "122114000", "interestIncome": "None", "incomeBeforeTax": "96080000", "interestExpense": "10875000", "operatingIncome": "96080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10876000", "reportedCurrency": "USD", "netInterestIncome": "-10689000", "nonInterestIncome": "None", "operatingExpenses": "45483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10626000", "sellingGeneralAndAdministrative": "31776000", "netIncomeFromContinuingOperations": "-363844000" }, "balance": { "goodwill": "59476000", "inventory": "-722841000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1060383000", "longTermDebt": "148688000", "shortTermDebt": "597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-237389000", "totalLiabilities": "891618000", "otherCurrentAssets": "155394000", "totalCurrentAssets": "153762000", "currentLongTermDebt": "None", "longTermInvestments": "180703000", "shortTermInvestments": "7194000", "currentNetReceivables": "386744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344280000", "currentAccountsPayable": "75601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149464000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "776000", "otherCurrentLiabilities": "597000", "totalCurrentLiabilities": "75601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373886000", "cashAndShortTermInvestments": "138930000", "commonStockSharesOutstanding": "44388804", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "138930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309911000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136003000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26769000", "cashflowFromInvestment": "-2544000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263677000, "cost_of_revenue": 122114000, "gross_profit": 141563000, "research_and_development": null, "selling_general_admin": 31776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106955000, "depreciation_amortisation": 10626000, "ebitda": 117581000, "interest_expense": 10875000, "interest_income": null, "other_non_operating": null, "pretax_income": 96080000, "tax_provision": 10876000, "effective_tax_rate": null, "net_income": 309911000, "net_income_continuing_ops": -363844000, "net_income_to_common": 309911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138930000, "short_term_investments": 7194000, "net_receivables": 386744000, "inventory": -722841000, "other_current_assets": null, "total_current_assets": 153762000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 8548000, "goodwill_and_intangibles": 68024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344280000, "total_assets": 1060383000, "short_term_debt": 597000, "accounts_payable": 75601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75601000, "long_term_debt": 148688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373886000, "total_liabilities": 891618000, "total_debt": 149285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237389000, "total_equity": 168765000, "shares_outstanding": 44388804, "operating_cash_flow": -136003000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2544000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26769000, "free_cash_flow": -135807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106955000", "ebitda": "117581000", "netIncome": "309911000", "grossProfit": "141563000", "depreciation": "None", "totalRevenue": "263677000", "costOfRevenue": "122114000", "interestIncome": "None", "incomeBeforeTax": "96080000", "interestExpense": "10875000", "operatingIncome": "96080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10876000", "reportedCurrency": "USD", "netInterestIncome": "-10689000", "nonInterestIncome": "None", "operatingExpenses": "45483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10626000", "sellingGeneralAndAdministrative": "31776000", "netIncomeFromContinuingOperations": "-363844000" }, "balance": { "goodwill": "59476000", "inventory": "-722841000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1060383000", "longTermDebt": "148688000", "shortTermDebt": "597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-237389000", "totalLiabilities": "891618000", "otherCurrentAssets": "155394000", "totalCurrentAssets": "153762000", "currentLongTermDebt": "None", "longTermInvestments": "180703000", "shortTermInvestments": "7194000", "currentNetReceivables": "386744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344280000", "currentAccountsPayable": "75601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149464000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "776000", "otherCurrentLiabilities": "597000", "totalCurrentLiabilities": "75601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373886000", "cashAndShortTermInvestments": "138930000", "commonStockSharesOutstanding": "44388804", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "138930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309911000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136003000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26769000", "cashflowFromInvestment": "-2544000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 220785000, "cost_of_revenue": 177105000, "gross_profit": 43680000, "ebit": 11164000, "ebitda": 34476000, "pretax_income": 1681000, "tax_provision": 26233000, "net_income": -469855000, "net_income_to_common": -469855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229893000, "total_current_assets": 2324685000, "total_assets": 2839352000, "short_term_debt": 2105000, "long_term_debt": 152473000, "total_debt": 154578000, "total_liabilities": 3019535000, "total_equity": -180183000, "shares_outstanding": 43052070, "goodwill_and_intangibles": 72246000 }, "cash_flow": { "operating_cash_flow": -173113000, "capital_expenditure": 3047000, "free_cash_flow": -170066000, "dividends_paid": 2589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6826, "ticker_id": 4593, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11164000", "ebitda": "34476000", "netIncome": "-469855000", "grossProfit": "43680000", "depreciation": "None", "totalRevenue": "220785000", "costOfRevenue": "177105000", "interestIncome": "None", "incomeBeforeTax": "1681000", "interestExpense": "9483000", "operatingIncome": "1681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26233000", "reportedCurrency": "USD", "netInterestIncome": "-9613000", "nonInterestIncome": "None", "operatingExpenses": "41999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-46205000", "costofGoodsAndServicesSold": "177105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23312000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-468110000" }, "balance": { "goodwill": "59476000", "inventory": "-394009000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2839352000", "longTermDebt": "152473000", "shortTermDebt": "2105000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12770000", "reportedCurrency": "USD", "retainedEarnings": "-544440000", "totalLiabilities": "3019535000", "otherCurrentAssets": "394009000", "totalCurrentAssets": "2324685000", "currentLongTermDebt": "None", "longTermInvestments": "415483000", "shortTermInvestments": "376463000", "currentNetReceivables": "1718329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507320000", "currentAccountsPayable": "134399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19591000", "shortLongTermDebtTotal": "154578000", "totalShareholderEquity": "-180183000", "capitalLeaseObligations": "1689000", "otherCurrentLiabilities": "-134399000", "totalCurrentLiabilities": "134399000", "otherNonCurrentLiabilities": "2246739000", "totalNonCurrentLiabilities": "154162000", "cashAndShortTermInvestments": "229893000", "commonStockSharesOutstanding": "43052070", "intangibleAssetsExcludingGoodwill": "12770000", "cashAndCashEquivalentsAtCarryingValue": "229893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469966000", "profitLoss": "None", "dividendPayout": "2589000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173113000", "capitalExpenditures": "3047000", "changeInReceivables": "-423244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25390000", "cashflowFromInvestment": "236835000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220785000, "cost_of_revenue": 177105000, "gross_profit": 43680000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11164000, "depreciation_amortisation": 23312000, "ebitda": 34476000, "interest_expense": 9483000, "interest_income": null, "other_non_operating": null, "pretax_income": 1681000, "tax_provision": 26233000, "effective_tax_rate": null, "net_income": -469855000, "net_income_continuing_ops": -468110000, "net_income_to_common": -469855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229893000, "short_term_investments": 376463000, "net_receivables": 1718329000, "inventory": -394009000, "other_current_assets": null, "total_current_assets": 2324685000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 12770000, "goodwill_and_intangibles": 72246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507320000, "total_assets": 2839352000, "short_term_debt": 2105000, "accounts_payable": 134399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134399000, "long_term_debt": 152473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154162000, "total_liabilities": 3019535000, "total_debt": 154578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544440000, "total_equity": -180183000, "shares_outstanding": 43052070, "operating_cash_flow": -173113000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236835000, "dividends_paid": 2589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25390000, "free_cash_flow": -170066000, "net_change_in_cash": 38332000 }, "raw_data": { "income": { "ebit": "11164000", "ebitda": "34476000", "netIncome": "-469855000", "grossProfit": "43680000", "depreciation": "None", "totalRevenue": "220785000", "costOfRevenue": "177105000", "interestIncome": "None", "incomeBeforeTax": "1681000", "interestExpense": "9483000", "operatingIncome": "1681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26233000", "reportedCurrency": "USD", "netInterestIncome": "-9613000", "nonInterestIncome": "None", "operatingExpenses": "41999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-46205000", "costofGoodsAndServicesSold": "177105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23312000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-468110000" }, "balance": { "goodwill": "59476000", "inventory": "-394009000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2839352000", "longTermDebt": "152473000", "shortTermDebt": "2105000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12770000", "reportedCurrency": "USD", "retainedEarnings": "-544440000", "totalLiabilities": "3019535000", "otherCurrentAssets": "394009000", "totalCurrentAssets": "2324685000", "currentLongTermDebt": "None", "longTermInvestments": "415483000", "shortTermInvestments": "376463000", "currentNetReceivables": "1718329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507320000", "currentAccountsPayable": "134399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19591000", "shortLongTermDebtTotal": "154578000", "totalShareholderEquity": "-180183000", "capitalLeaseObligations": "1689000", "otherCurrentLiabilities": "-134399000", "totalCurrentLiabilities": "134399000", "otherNonCurrentLiabilities": "2246739000", "totalNonCurrentLiabilities": "154162000", "cashAndShortTermInvestments": "229893000", "commonStockSharesOutstanding": "43052070", "intangibleAssetsExcludingGoodwill": "12770000", "cashAndCashEquivalentsAtCarryingValue": "229893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469966000", "profitLoss": "None", "dividendPayout": "2589000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173113000", "capitalExpenditures": "3047000", "changeInReceivables": "-423244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25390000", "cashflowFromInvestment": "236835000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 228685000, "cost_of_revenue": 182250000, "gross_profit": 46435000, "ebit": -1114000, "ebitda": 10654000, "pretax_income": -10417000, "tax_provision": -6699000, "net_income": -57919000, "net_income_to_common": -57919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212024000, "total_current_assets": 1951912000, "total_assets": 2698573000, "short_term_debt": 2174000, "long_term_debt": 156561000, "total_debt": 158735000, "total_liabilities": 2366616000, "total_equity": 331957000, "shares_outstanding": 42948850, "goodwill_and_intangibles": 91420000 }, "cash_flow": { "operating_cash_flow": -295391000, "capital_expenditure": 5271000, "free_cash_flow": -290120000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6831, "ticker_id": 4593, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1114000", "ebitda": "10654000", "netIncome": "-57919000", "grossProfit": "46435000", "depreciation": "None", "totalRevenue": "228685000", "costOfRevenue": "182250000", "interestIncome": "None", "incomeBeforeTax": "-10417000", "interestExpense": "9303000", "operatingIncome": "-10417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6699000", "reportedCurrency": "USD", "netInterestIncome": "-9391000", "nonInterestIncome": "None", "operatingExpenses": "56852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18083000", "costofGoodsAndServicesSold": "182250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11768000", "sellingGeneralAndAdministrative": "31420000", "netIncomeFromContinuingOperations": "-59868000" }, "balance": { "goodwill": "73045000", "inventory": "-364543000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2698573000", "longTermDebt": "156561000", "shortTermDebt": "2174000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18375000", "reportedCurrency": "USD", "retainedEarnings": "-74904000", "totalLiabilities": "2366616000", "otherCurrentAssets": "364543000", "totalCurrentAssets": "1951912000", "currentLongTermDebt": "None", "longTermInvestments": "701560000", "shortTermInvestments": "663602000", "currentNetReceivables": "1076286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824541000", "currentAccountsPayable": "324883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31561000", "shortLongTermDebtTotal": "158735000", "totalShareholderEquity": "331957000", "capitalLeaseObligations": "1934000", "otherCurrentLiabilities": "-324883000", "totalCurrentLiabilities": "324883000", "otherNonCurrentLiabilities": "2133797000", "totalNonCurrentLiabilities": "158495000", "cashAndShortTermInvestments": "212024000", "commonStockSharesOutstanding": "42948850", "intangibleAssetsExcludingGoodwill": "18375000", "cashAndCashEquivalentsAtCarryingValue": "212024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59868000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295391000", "capitalExpenditures": "5271000", "changeInReceivables": "-212381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12206000", "cashflowFromInvestment": "251377000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228685000, "cost_of_revenue": 182250000, "gross_profit": 46435000, "research_and_development": null, "selling_general_admin": 31420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114000, "depreciation_amortisation": 11768000, "ebitda": 10654000, "interest_expense": 9303000, "interest_income": null, "other_non_operating": null, "pretax_income": -10417000, "tax_provision": -6699000, "effective_tax_rate": null, "net_income": -57919000, "net_income_continuing_ops": -59868000, "net_income_to_common": -57919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212024000, "short_term_investments": 663602000, "net_receivables": 1076286000, "inventory": -364543000, "other_current_assets": null, "total_current_assets": 1951912000, "net_ppe": null, "goodwill": 73045000, "intangible_assets": 18375000, "goodwill_and_intangibles": 91420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824541000, "total_assets": 2698573000, "short_term_debt": 2174000, "accounts_payable": 324883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324883000, "long_term_debt": 156561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158495000, "total_liabilities": 2366616000, "total_debt": 158735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74904000, "total_equity": 331957000, "shares_outstanding": 42948850, "operating_cash_flow": -295391000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 251377000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12206000, "free_cash_flow": -290120000, "net_change_in_cash": -56220000 }, "raw_data": { "income": { "ebit": "-1114000", "ebitda": "10654000", "netIncome": "-57919000", "grossProfit": "46435000", "depreciation": "None", "totalRevenue": "228685000", "costOfRevenue": "182250000", "interestIncome": "None", "incomeBeforeTax": "-10417000", "interestExpense": "9303000", "operatingIncome": "-10417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6699000", "reportedCurrency": "USD", "netInterestIncome": "-9391000", "nonInterestIncome": "None", "operatingExpenses": "56852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18083000", "costofGoodsAndServicesSold": "182250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11768000", "sellingGeneralAndAdministrative": "31420000", "netIncomeFromContinuingOperations": "-59868000" }, "balance": { "goodwill": "73045000", "inventory": "-364543000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2698573000", "longTermDebt": "156561000", "shortTermDebt": "2174000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18375000", "reportedCurrency": "USD", "retainedEarnings": "-74904000", "totalLiabilities": "2366616000", "otherCurrentAssets": "364543000", "totalCurrentAssets": "1951912000", "currentLongTermDebt": "None", "longTermInvestments": "701560000", "shortTermInvestments": "663602000", "currentNetReceivables": "1076286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824541000", "currentAccountsPayable": "324883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31561000", "shortLongTermDebtTotal": "158735000", "totalShareholderEquity": "331957000", "capitalLeaseObligations": "1934000", "otherCurrentLiabilities": "-324883000", "totalCurrentLiabilities": "324883000", "otherNonCurrentLiabilities": "2133797000", "totalNonCurrentLiabilities": "158495000", "cashAndShortTermInvestments": "212024000", "commonStockSharesOutstanding": "42948850", "intangibleAssetsExcludingGoodwill": "18375000", "cashAndCashEquivalentsAtCarryingValue": "212024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59868000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295391000", "capitalExpenditures": "5271000", "changeInReceivables": "-212381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12206000", "cashflowFromInvestment": "251377000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 846656000, "cost_of_revenue": 844318000, "gross_profit": 2338000, "ebit": -122521000, "ebitda": -111475000, "pretax_income": -132103000, "tax_provision": -36605000, "net_income": -96454000, "net_income_to_common": -96454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239420000, "total_current_assets": 1389922, "total_assets": 2848941000, "short_term_debt": 2157000, "long_term_debt": 158041000, "total_debt": 160198000, "total_liabilities": 2431342000, "total_equity": 395753000, "shares_outstanding": 42864166, "goodwill_and_intangibles": 94975000 }, "cash_flow": { "operating_cash_flow": -10471000, "capital_expenditure": 10848000, "free_cash_flow": 377000, "dividends_paid": 10313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6836, "ticker_id": 4593, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122521000", "ebitda": "-111475000", "netIncome": "-96454000", "grossProfit": "2338000", "depreciation": "None", "totalRevenue": "846656000", "costOfRevenue": "844318000", "interestIncome": "None", "incomeBeforeTax": "-132103000", "interestExpense": "9582000", "operatingIncome": "-132103000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-36605000", "reportedCurrency": "USD", "netInterestIncome": "-9582000", "nonInterestIncome": "None", "operatingExpenses": "134441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64800000", "costofGoodsAndServicesSold": "844318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11046000", "sellingGeneralAndAdministrative": "72057000", "netIncomeFromContinuingOperations": "-96617000" }, "balance": { "goodwill": "73045000", "inventory": "-1586901495", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2848941000", "longTermDebt": "158041000", "shortTermDebt": "2157000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21930000", "reportedCurrency": "USD", "retainedEarnings": "-6635000", "totalLiabilities": "2431342000", "otherCurrentAssets": "-499634583", "totalCurrentAssets": "1389922", "currentLongTermDebt": "None", "longTermInvestments": "999731000", "shortTermInvestments": "940011000", "currentNetReceivables": "908495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076618000", "currentAccountsPayable": "332809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34187000", "shortLongTermDebtTotal": "160352000", "totalShareholderEquity": "395753000", "capitalLeaseObligations": "2311000", "otherCurrentLiabilities": "-335024954", "totalCurrentLiabilities": "10991", "otherNonCurrentLiabilities": "2182128000", "totalNonCurrentLiabilities": "160352000", "cashAndShortTermInvestments": "239420000", "commonStockSharesOutstanding": "42864166", "intangibleAssetsExcludingGoodwill": "21930000", "cashAndCashEquivalentsAtCarryingValue": "239420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95498000", "profitLoss": "None", "dividendPayout": "10313000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "296107991", "operatingCashflow": "-10471000", "capitalExpenditures": "10848000", "changeInReceivables": "-384719000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11654000", "cashflowFromInvestment": "36566000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846656000, "cost_of_revenue": 844318000, "gross_profit": 2338000, "research_and_development": null, "selling_general_admin": 72057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122521000, "depreciation_amortisation": 11046000, "ebitda": -111475000, "interest_expense": 9582000, "interest_income": null, "other_non_operating": null, "pretax_income": -132103000, "tax_provision": -36605000, "effective_tax_rate": null, "net_income": -96454000, "net_income_continuing_ops": -96617000, "net_income_to_common": -96454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239420000, "short_term_investments": 940011000, "net_receivables": 908495000, "inventory": -1586901495, "other_current_assets": null, "total_current_assets": 1389922, "net_ppe": null, "goodwill": 73045000, "intangible_assets": 21930000, "goodwill_and_intangibles": 94975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076618000, "total_assets": 2848941000, "short_term_debt": 2157000, "accounts_payable": 332809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10991, "long_term_debt": 158041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160352000, "total_liabilities": 2431342000, "total_debt": 160198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6635000, "total_equity": 395753000, "shares_outstanding": 42864166, "operating_cash_flow": -10471000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36566000, "dividends_paid": 10313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11654000, "free_cash_flow": 377000, "net_change_in_cash": 14441000 }, "raw_data": { "income": { "ebit": "-122521000", "ebitda": "-111475000", "netIncome": "-96454000", "grossProfit": "2338000", "depreciation": "None", "totalRevenue": "846656000", "costOfRevenue": "844318000", "interestIncome": "None", "incomeBeforeTax": "-132103000", "interestExpense": "9582000", "operatingIncome": "-132103000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-36605000", "reportedCurrency": "USD", "netInterestIncome": "-9582000", "nonInterestIncome": "None", "operatingExpenses": "134441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64800000", "costofGoodsAndServicesSold": "844318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11046000", "sellingGeneralAndAdministrative": "72057000", "netIncomeFromContinuingOperations": "-96617000" }, "balance": { "goodwill": "73045000", "inventory": "-1586901495", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2848941000", "longTermDebt": "158041000", "shortTermDebt": "2157000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21930000", "reportedCurrency": "USD", "retainedEarnings": "-6635000", "totalLiabilities": "2431342000", "otherCurrentAssets": "-499634583", "totalCurrentAssets": "1389922", "currentLongTermDebt": "None", "longTermInvestments": "999731000", "shortTermInvestments": "940011000", "currentNetReceivables": "908495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076618000", "currentAccountsPayable": "332809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34187000", "shortLongTermDebtTotal": "160352000", "totalShareholderEquity": "395753000", "capitalLeaseObligations": "2311000", "otherCurrentLiabilities": "-335024954", "totalCurrentLiabilities": "10991", "otherNonCurrentLiabilities": "2182128000", "totalNonCurrentLiabilities": "160352000", "cashAndShortTermInvestments": "239420000", "commonStockSharesOutstanding": "42864166", "intangibleAssetsExcludingGoodwill": "21930000", "cashAndCashEquivalentsAtCarryingValue": "239420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95498000", "profitLoss": "None", "dividendPayout": "10313000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "296107991", "operatingCashflow": "-10471000", "capitalExpenditures": "10848000", "changeInReceivables": "-384719000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11654000", "cashflowFromInvestment": "36566000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 825116000, "cost_of_revenue": 737761000, "gross_profit": 87355000, "ebit": -22825000, "ebitda": -10828000, "pretax_income": -32606000, "tax_provision": -3121000, "net_income": -29872000, "net_income_to_common": -29872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215469000, "total_current_assets": 1737034000, "total_assets": 2467218000, "short_term_debt": 11347000, "long_term_debt": 158932000, "total_debt": 170279000, "total_liabilities": 1943353000, "total_equity": 523865000, "shares_outstanding": 42763423, "goodwill_and_intangibles": 99124000 }, "cash_flow": { "operating_cash_flow": 149015000, "capital_expenditure": 21896000, "free_cash_flow": 170911000, "dividends_paid": 10280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6841, "ticker_id": 4593, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22825000", "ebitda": "-10828000", "netIncome": "-29872000", "grossProfit": "87355000", "depreciation": "None", "totalRevenue": "825116000", "costOfRevenue": "737761000", "interestIncome": "None", "incomeBeforeTax": "-32606000", "interestExpense": "9781000", "operatingIncome": "-32606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3121000", "reportedCurrency": "USD", "netInterestIncome": "-9781000", "nonInterestIncome": "None", "operatingExpenses": "119961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28485000", "costofGoodsAndServicesSold": "737761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11997000", "sellingGeneralAndAdministrative": "65989000", "netIncomeFromContinuingOperations": "-33194000" }, "balance": { "goodwill": "73045000", "inventory": "-476424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2467218000", "longTermDebt": "158932000", "shortTermDebt": "11347000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26079000", "reportedCurrency": "USD", "retainedEarnings": "100394000", "totalLiabilities": "1943353000", "otherCurrentAssets": "476424000", "totalCurrentAssets": "1737034000", "currentLongTermDebt": "None", "longTermInvestments": "1017624000", "shortTermInvestments": "884861000", "currentNetReceivables": "636704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133323000", "currentAccountsPayable": "244723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32728000", "shortLongTermDebtTotal": "170279000", "totalShareholderEquity": "523865000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "-244723000", "totalCurrentLiabilities": "244723000", "otherNonCurrentLiabilities": "1705829000", "totalNonCurrentLiabilities": "159256000", "cashAndShortTermInvestments": "215469000", "commonStockSharesOutstanding": "42763423", "intangibleAssetsExcludingGoodwill": "26079000", "cashAndCashEquivalentsAtCarryingValue": "215469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29485000", "profitLoss": "None", "dividendPayout": "10280000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149015000", "capitalExpenditures": "21896000", "changeInReceivables": "32524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12099000", "cashflowFromInvestment": "-33979000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825116000, "cost_of_revenue": 737761000, "gross_profit": 87355000, "research_and_development": null, "selling_general_admin": 65989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22825000, "depreciation_amortisation": 11997000, "ebitda": -10828000, "interest_expense": 9781000, "interest_income": null, "other_non_operating": null, "pretax_income": -32606000, "tax_provision": -3121000, "effective_tax_rate": null, "net_income": -29872000, "net_income_continuing_ops": -33194000, "net_income_to_common": -29872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215469000, "short_term_investments": 884861000, "net_receivables": 636704000, "inventory": -476424000, "other_current_assets": null, "total_current_assets": 1737034000, "net_ppe": null, "goodwill": 73045000, "intangible_assets": 26079000, "goodwill_and_intangibles": 99124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133323000, "total_assets": 2467218000, "short_term_debt": 11347000, "accounts_payable": 244723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244723000, "long_term_debt": 158932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159256000, "total_liabilities": 1943353000, "total_debt": 170279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100394000, "total_equity": 523865000, "shares_outstanding": 42763423, "operating_cash_flow": 149015000, "stock_based_compensation": 3007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33979000, "dividends_paid": 10280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12099000, "free_cash_flow": 170911000, "net_change_in_cash": 102937000 }, "raw_data": { "income": { "ebit": "-22825000", "ebitda": "-10828000", "netIncome": "-29872000", "grossProfit": "87355000", "depreciation": "None", "totalRevenue": "825116000", "costOfRevenue": "737761000", "interestIncome": "None", "incomeBeforeTax": "-32606000", "interestExpense": "9781000", "operatingIncome": "-32606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3121000", "reportedCurrency": "USD", "netInterestIncome": "-9781000", "nonInterestIncome": "None", "operatingExpenses": "119961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28485000", "costofGoodsAndServicesSold": "737761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11997000", "sellingGeneralAndAdministrative": "65989000", "netIncomeFromContinuingOperations": "-33194000" }, "balance": { "goodwill": "73045000", "inventory": "-476424000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2467218000", "longTermDebt": "158932000", "shortTermDebt": "11347000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26079000", "reportedCurrency": "USD", "retainedEarnings": "100394000", "totalLiabilities": "1943353000", "otherCurrentAssets": "476424000", "totalCurrentAssets": "1737034000", "currentLongTermDebt": "None", "longTermInvestments": "1017624000", "shortTermInvestments": "884861000", "currentNetReceivables": "636704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133323000", "currentAccountsPayable": "244723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32728000", "shortLongTermDebtTotal": "170279000", "totalShareholderEquity": "523865000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "-244723000", "totalCurrentLiabilities": "244723000", "otherNonCurrentLiabilities": "1705829000", "totalNonCurrentLiabilities": "159256000", "cashAndShortTermInvestments": "215469000", "commonStockSharesOutstanding": "42763423", "intangibleAssetsExcludingGoodwill": "26079000", "cashAndCashEquivalentsAtCarryingValue": "215469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29485000", "profitLoss": "None", "dividendPayout": "10280000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149015000", "capitalExpenditures": "21896000", "changeInReceivables": "32524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12099000", "cashflowFromInvestment": "-33979000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 723942000, "cost_of_revenue": 611729000, "gross_profit": 112213000, "ebit": 5627000, "ebitda": 24109000, "pretax_income": -4239000, "tax_provision": -4633000, "net_income": 290000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112679000, "total_current_assets": 1696838000, "total_assets": 2321428000, "short_term_debt": 1523000, "long_term_debt": 160118000, "total_debt": 161641000, "total_liabilities": 1781059000, "total_equity": 540369000, "shares_outstanding": 42838886, "goodwill_and_intangibles": 104396000 }, "cash_flow": { "operating_cash_flow": 10118000, "capital_expenditure": 4068000, "free_cash_flow": 14186000, "dividends_paid": 10268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6846, "ticker_id": 4593, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5627000", "ebitda": "24109000", "netIncome": "290000", "grossProfit": "112213000", "depreciation": "None", "totalRevenue": "723942000", "costOfRevenue": "611729000", "interestIncome": "None", "incomeBeforeTax": "-4239000", "interestExpense": "9866000", "operatingIncome": "-4239000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4633000", "reportedCurrency": "USD", "netInterestIncome": "-9866000", "nonInterestIncome": "None", "operatingExpenses": "116452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-22148000", "costofGoodsAndServicesSold": "611729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "66112000", "netIncomeFromContinuingOperations": "-4378000" }, "balance": { "goodwill": "73045000", "inventory": "-358983000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2321428000", "longTermDebt": "160118000", "shortTermDebt": "1523000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31351000", "reportedCurrency": "USD", "retainedEarnings": "140546000", "totalLiabilities": "1781059000", "otherCurrentAssets": "358983000", "totalCurrentAssets": "1696838000", "currentLongTermDebt": "None", "longTermInvestments": "957853000", "shortTermInvestments": "862345000", "currentNetReceivables": "721814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064856000", "currentAccountsPayable": "246320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17137000", "shortLongTermDebtTotal": "161641000", "totalShareholderEquity": "540369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-246320000", "totalCurrentLiabilities": "246320000", "otherNonCurrentLiabilities": "1549893000", "totalNonCurrentLiabilities": "160118000", "cashAndShortTermInvestments": "112679000", "commonStockSharesOutstanding": "42838886", "intangibleAssetsExcludingGoodwill": "31351000", "cashAndCashEquivalentsAtCarryingValue": "112679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000", "profitLoss": "None", "dividendPayout": "10268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1707205000", "operatingCashflow": "10118000", "capitalExpenditures": "4068000", "changeInReceivables": "-267544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23369000", "cashflowFromInvestment": "-125642000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723942000, "cost_of_revenue": 611729000, "gross_profit": 112213000, "research_and_development": 0, "selling_general_admin": 66112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5627000, "depreciation_amortisation": 18482000, "ebitda": 24109000, "interest_expense": 9866000, "interest_income": null, "other_non_operating": null, "pretax_income": -4239000, "tax_provision": -4633000, "effective_tax_rate": null, "net_income": 290000, "net_income_continuing_ops": -4378000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112679000, "short_term_investments": 862345000, "net_receivables": 721814000, "inventory": -358983000, "other_current_assets": null, "total_current_assets": 1696838000, "net_ppe": null, "goodwill": 73045000, "intangible_assets": 31351000, "goodwill_and_intangibles": 104396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064856000, "total_assets": 2321428000, "short_term_debt": 1523000, "accounts_payable": 246320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246320000, "long_term_debt": 160118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160118000, "total_liabilities": 1781059000, "total_debt": 161641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140546000, "total_equity": 540369000, "shares_outstanding": 42838886, "operating_cash_flow": 10118000, "stock_based_compensation": 2414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125642000, "dividends_paid": 10268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23369000, "free_cash_flow": 14186000, "net_change_in_cash": -92155000 }, "raw_data": { "income": { "ebit": "5627000", "ebitda": "24109000", "netIncome": "290000", "grossProfit": "112213000", "depreciation": "None", "totalRevenue": "723942000", "costOfRevenue": "611729000", "interestIncome": "None", "incomeBeforeTax": "-4239000", "interestExpense": "9866000", "operatingIncome": "-4239000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4633000", "reportedCurrency": "USD", "netInterestIncome": "-9866000", "nonInterestIncome": "None", "operatingExpenses": "116452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-22148000", "costofGoodsAndServicesSold": "611729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "66112000", "netIncomeFromContinuingOperations": "-4378000" }, "balance": { "goodwill": "73045000", "inventory": "-358983000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2321428000", "longTermDebt": "160118000", "shortTermDebt": "1523000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31351000", "reportedCurrency": "USD", "retainedEarnings": "140546000", "totalLiabilities": "1781059000", "otherCurrentAssets": "358983000", "totalCurrentAssets": "1696838000", "currentLongTermDebt": "None", "longTermInvestments": "957853000", "shortTermInvestments": "862345000", "currentNetReceivables": "721814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064856000", "currentAccountsPayable": "246320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17137000", "shortLongTermDebtTotal": "161641000", "totalShareholderEquity": "540369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-246320000", "totalCurrentLiabilities": "246320000", "otherNonCurrentLiabilities": "1549893000", "totalNonCurrentLiabilities": "160118000", "cashAndShortTermInvestments": "112679000", "commonStockSharesOutstanding": "42838886", "intangibleAssetsExcludingGoodwill": "31351000", "cashAndCashEquivalentsAtCarryingValue": "112679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000", "profitLoss": "None", "dividendPayout": "10268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1707205000", "operatingCashflow": "10118000", "capitalExpenditures": "4068000", "changeInReceivables": "-267544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23369000", "cashflowFromInvestment": "-125642000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 71224000, "cost_of_revenue": 10243000, "gross_profit": 60981000, "ebit": 25753000, "ebitda": 28097000, "pretax_income": 25753000, "tax_provision": 6499000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951100000, "total_current_assets": 315668000, "total_assets": 794227000, "short_term_debt": null, "long_term_debt": 149436000, "total_debt": 149436000, "total_liabilities": 462529000, "total_equity": 331698000, "shares_outstanding": 49808832, "goodwill_and_intangibles": 62337000 }, "cash_flow": { "operating_cash_flow": -5736000, "capital_expenditure": 136000, "free_cash_flow": -5600000, "dividends_paid": 36574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6809, "ticker_id": 4593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28097000", "netIncome": "19254000", "grossProfit": "60981000", "depreciation": "None", "totalRevenue": "71224000", "costOfRevenue": "10243000", "interestIncome": "None", "incomeBeforeTax": "25753000", "interestExpense": "2344000", "operatingIncome": "25753000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6499000", "reportedCurrency": "USD", "netInterestIncome": "-2344000", "nonInterestIncome": "None", "operatingExpenses": "35228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8177000", "netIncomeFromContinuingOperations": "19254000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "794227000", "longTermDebt": "149436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2861000", "reportedCurrency": "USD", "retainedEarnings": "-95255000", "totalLiabilities": "462529000", "otherCurrentAssets": "-1536951000", "totalCurrentAssets": "315668000", "currentLongTermDebt": "None", "longTermInvestments": "346592000", "shortTermInvestments": "824800000", "currentNetReceivables": "76719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478559000", "currentAccountsPayable": "122925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152513000", "totalShareholderEquity": "331698000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "-290081000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462529000", "cashAndShortTermInvestments": "951100000", "commonStockSharesOutstanding": "49808832", "intangibleAssetsExcludingGoodwill": "2861000", "cashAndCashEquivalentsAtCarryingValue": "951100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19254000", "profitLoss": "None", "dividendPayout": "36574000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5736000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41574000", "cashflowFromInvestment": "-6595000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71224000, "cost_of_revenue": 10243000, "gross_profit": 60981000, "research_and_development": null, "selling_general_admin": 8177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25753000, "depreciation_amortisation": null, "ebitda": 28097000, "interest_expense": 2344000, "interest_income": null, "other_non_operating": null, "pretax_income": 25753000, "tax_provision": 6499000, "effective_tax_rate": null, "net_income": 19254000, "net_income_continuing_ops": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951100000, "short_term_investments": 824800000, "net_receivables": 76719000, "inventory": null, "other_current_assets": null, "total_current_assets": 315668000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 2861000, "goodwill_and_intangibles": 62337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478559000, "total_assets": 794227000, "short_term_debt": null, "accounts_payable": 122925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 149436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462529000, "total_liabilities": 462529000, "total_debt": 149436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95255000, "total_equity": 331698000, "shares_outstanding": 49808832, "operating_cash_flow": -5736000, "stock_based_compensation": 1129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6595000, "dividends_paid": 36574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41574000, "free_cash_flow": -5600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28097000", "netIncome": "19254000", "grossProfit": "60981000", "depreciation": "None", "totalRevenue": "71224000", "costOfRevenue": "10243000", "interestIncome": "None", "incomeBeforeTax": "25753000", "interestExpense": "2344000", "operatingIncome": "25753000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6499000", "reportedCurrency": "USD", "netInterestIncome": "-2344000", "nonInterestIncome": "None", "operatingExpenses": "35228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8177000", "netIncomeFromContinuingOperations": "19254000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "794227000", "longTermDebt": "149436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2861000", "reportedCurrency": "USD", "retainedEarnings": "-95255000", "totalLiabilities": "462529000", "otherCurrentAssets": "-1536951000", "totalCurrentAssets": "315668000", "currentLongTermDebt": "None", "longTermInvestments": "346592000", "shortTermInvestments": "824800000", "currentNetReceivables": "76719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478559000", "currentAccountsPayable": "122925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152513000", "totalShareholderEquity": "331698000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "-290081000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462529000", "cashAndShortTermInvestments": "951100000", "commonStockSharesOutstanding": "49808832", "intangibleAssetsExcludingGoodwill": "2861000", "cashAndCashEquivalentsAtCarryingValue": "951100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19254000", "profitLoss": "None", "dividendPayout": "36574000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5736000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41574000", "cashflowFromInvestment": "-6595000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 86375000, "cost_of_revenue": 9900000, "gross_profit": 76475000, "ebit": 39278000, "ebitda": 45877998, "pretax_income": 36618000, "tax_provision": 10054000, "net_income": 26564000, "net_income_to_common": 26564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198762000, "total_current_assets": 723408000, "total_assets": 1072732000, "short_term_debt": null, "long_term_debt": 149353000, "total_debt": 149353000, "total_liabilities": 755167000, "total_equity": 317565000, "shares_outstanding": 49931377, "goodwill_and_intangibles": 100762000 }, "cash_flow": { "operating_cash_flow": -47752000, "capital_expenditure": 59000, "free_cash_flow": -47693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6810, "ticker_id": 4593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39278000", "ebitda": "45877998", "netIncome": "26564000", "grossProfit": "76475000", "depreciation": "None", "totalRevenue": "86375000", "costOfRevenue": "9900000", "interestIncome": "None", "incomeBeforeTax": "36618000", "interestExpense": "2660000", "operatingIncome": "36618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10054000", "reportedCurrency": "USD", "netInterestIncome": "-2660000", "nonInterestIncome": "None", "operatingExpenses": "39857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6599998", "sellingGeneralAndAdministrative": "4417000", "netIncomeFromContinuingOperations": "26564000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1072732000", "longTermDebt": "149353000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41286000", "reportedCurrency": "USD", "retainedEarnings": "-114509000", "totalLiabilities": "755167000", "otherCurrentAssets": "203789000", "totalCurrentAssets": "723408000", "currentLongTermDebt": "None", "longTermInvestments": "342050000", "shortTermInvestments": "113049000", "currentNetReceivables": "207808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349324000", "currentAccountsPayable": "179622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152488000", "totalShareholderEquity": "317565000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "165701000", "totalCurrentLiabilities": "594939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160228000", "cashAndShortTermInvestments": "198762000", "commonStockSharesOutstanding": "49931377", "intangibleAssetsExcludingGoodwill": "41286000", "cashAndCashEquivalentsAtCarryingValue": "198762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47752000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855000", "cashflowFromInvestment": "-16675000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86375000, "cost_of_revenue": 9900000, "gross_profit": 76475000, "research_and_development": null, "selling_general_admin": 4417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39278000, "depreciation_amortisation": 6599998, "ebitda": 45877998, "interest_expense": 2660000, "interest_income": null, "other_non_operating": null, "pretax_income": 36618000, "tax_provision": 10054000, "effective_tax_rate": null, "net_income": 26564000, "net_income_continuing_ops": 26564000, "net_income_to_common": 26564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198762000, "short_term_investments": 113049000, "net_receivables": 207808000, "inventory": null, "other_current_assets": null, "total_current_assets": 723408000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 41286000, "goodwill_and_intangibles": 100762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349324000, "total_assets": 1072732000, "short_term_debt": null, "accounts_payable": 179622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594939000, "long_term_debt": 149353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160228000, "total_liabilities": 755167000, "total_debt": 149353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114509000, "total_equity": 317565000, "shares_outstanding": 49931377, "operating_cash_flow": -47752000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1855000, "free_cash_flow": -47693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39278000", "ebitda": "45877998", "netIncome": "26564000", "grossProfit": "76475000", "depreciation": "None", "totalRevenue": "86375000", "costOfRevenue": "9900000", "interestIncome": "None", "incomeBeforeTax": "36618000", "interestExpense": "2660000", "operatingIncome": "36618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10054000", "reportedCurrency": "USD", "netInterestIncome": "-2660000", "nonInterestIncome": "None", "operatingExpenses": "39857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6599998", "sellingGeneralAndAdministrative": "4417000", "netIncomeFromContinuingOperations": "26564000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1072732000", "longTermDebt": "149353000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41286000", "reportedCurrency": "USD", "retainedEarnings": "-114509000", "totalLiabilities": "755167000", "otherCurrentAssets": "203789000", "totalCurrentAssets": "723408000", "currentLongTermDebt": "None", "longTermInvestments": "342050000", "shortTermInvestments": "113049000", "currentNetReceivables": "207808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349324000", "currentAccountsPayable": "179622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152488000", "totalShareholderEquity": "317565000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "165701000", "totalCurrentLiabilities": "594939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160228000", "cashAndShortTermInvestments": "198762000", "commonStockSharesOutstanding": "49931377", "intangibleAssetsExcludingGoodwill": "41286000", "cashAndCashEquivalentsAtCarryingValue": "198762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47752000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855000", "cashflowFromInvestment": "-16675000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 90288000, "cost_of_revenue": 35982000, "gross_profit": 54306000, "ebit": 45089000, "ebitda": 46718000, "pretax_income": 42370000, "tax_provision": 9887000, "net_income": 32483000, "net_income_to_common": 32483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267872000, "total_current_assets": 363301000, "total_assets": 1178854000, "short_term_debt": null, "long_term_debt": 149270000, "total_debt": 149270000, "total_liabilities": 851633000, "total_equity": 327221000, "shares_outstanding": 49917729, "goodwill_and_intangibles": 63556000 }, "cash_flow": { "operating_cash_flow": -35615000, "capital_expenditure": 20300000, "free_cash_flow": -15315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6812, "ticker_id": 4593, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45089000", "ebitda": "46718000", "netIncome": "32483000", "grossProfit": "54306000", "depreciation": "None", "totalRevenue": "90288000", "costOfRevenue": "35982000", "interestIncome": "None", "incomeBeforeTax": "42370000", "interestExpense": "2719000", "operatingIncome": "42370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629000", "sellingGeneralAndAdministrative": "8258000", "netIncomeFromContinuingOperations": "32483000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1178854000", "longTermDebt": "149270000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4080000", "reportedCurrency": "USD", "retainedEarnings": "-104499000", "totalLiabilities": "851633000", "otherCurrentAssets": "-563565000", "totalCurrentAssets": "363301000", "currentLongTermDebt": "None", "longTermInvestments": "323071000", "shortTermInvestments": "115097000", "currentNetReceivables": "180596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471529000", "currentAccountsPayable": "207994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152463000", "totalShareholderEquity": "327221000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "481750000", "totalCurrentLiabilities": "689744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161889000", "cashAndShortTermInvestments": "267872000", "commonStockSharesOutstanding": "49917729", "intangibleAssetsExcludingGoodwill": "4080000", "cashAndCashEquivalentsAtCarryingValue": "267872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35615000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-12461000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90288000, "cost_of_revenue": 35982000, "gross_profit": 54306000, "research_and_development": 120700000, "selling_general_admin": 8258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45089000, "depreciation_amortisation": 1629000, "ebitda": 46718000, "interest_expense": 2719000, "interest_income": null, "other_non_operating": null, "pretax_income": 42370000, "tax_provision": 9887000, "effective_tax_rate": null, "net_income": 32483000, "net_income_continuing_ops": 32483000, "net_income_to_common": 32483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267872000, "short_term_investments": 115097000, "net_receivables": 180596000, "inventory": null, "other_current_assets": null, "total_current_assets": 363301000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 4080000, "goodwill_and_intangibles": 63556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471529000, "total_assets": 1178854000, "short_term_debt": null, "accounts_payable": 207994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689744000, "long_term_debt": 149270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161889000, "total_liabilities": 851633000, "total_debt": 149270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104499000, "total_equity": 327221000, "shares_outstanding": 49917729, "operating_cash_flow": -35615000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -15315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45089000", "ebitda": "46718000", "netIncome": "32483000", "grossProfit": "54306000", "depreciation": "None", "totalRevenue": "90288000", "costOfRevenue": "35982000", "interestIncome": "None", "incomeBeforeTax": "42370000", "interestExpense": "2719000", "operatingIncome": "42370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629000", "sellingGeneralAndAdministrative": "8258000", "netIncomeFromContinuingOperations": "32483000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1178854000", "longTermDebt": "149270000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4080000", "reportedCurrency": "USD", "retainedEarnings": "-104499000", "totalLiabilities": "851633000", "otherCurrentAssets": "-563565000", "totalCurrentAssets": "363301000", "currentLongTermDebt": "None", "longTermInvestments": "323071000", "shortTermInvestments": "115097000", "currentNetReceivables": "180596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471529000", "currentAccountsPayable": "207994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152463000", "totalShareholderEquity": "327221000", "capitalLeaseObligations": "3193000", "otherCurrentLiabilities": "481750000", "totalCurrentLiabilities": "689744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161889000", "cashAndShortTermInvestments": "267872000", "commonStockSharesOutstanding": "49917729", "intangibleAssetsExcludingGoodwill": "4080000", "cashAndCashEquivalentsAtCarryingValue": "267872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35615000", "capitalExpenditures": "20300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-12461000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 86359000, "cost_of_revenue": 40168000, "gross_profit": 46191000, "ebit": 40271000, "ebitda": 41962000, "pretax_income": 37552000, "tax_provision": 9515000, "net_income": 26442000, "net_income_to_common": 26442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315485000, "total_current_assets": 1011566000, "total_assets": 1346865000, "short_term_debt": 203000, "long_term_debt": 149187000, "total_debt": 149390000, "total_liabilities": 1054565000, "total_equity": 292300000, "shares_outstanding": 49636088, "goodwill_and_intangibles": 122173000 }, "cash_flow": { "operating_cash_flow": 127949000, "capital_expenditure": 0, "free_cash_flow": 127949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6813, "ticker_id": 4593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40271000", "ebitda": "41962000", "netIncome": "26442000", "grossProfit": "46191000", "depreciation": "None", "totalRevenue": "86359000", "costOfRevenue": "40168000", "interestIncome": "None", "incomeBeforeTax": "37552000", "interestExpense": "2719000", "operatingIncome": "37552000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9515000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "8639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "28037000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1346865000", "longTermDebt": "149187000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62697000", "reportedCurrency": "USD", "retainedEarnings": "-136982000", "totalLiabilities": "1054565000", "otherCurrentAssets": "348499000", "totalCurrentAssets": "1011566000", "currentLongTermDebt": "None", "longTermInvestments": "289446000", "shortTermInvestments": "121109000", "currentNetReceivables": "226473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335299000", "currentAccountsPayable": "292211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152435000", "totalShareholderEquity": "292300000", "capitalLeaseObligations": "3248000", "otherCurrentLiabilities": "219242000", "totalCurrentLiabilities": "895444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159121000", "cashAndShortTermInvestments": "315485000", "commonStockSharesOutstanding": "49636088", "intangibleAssetsExcludingGoodwill": "62697000", "cashAndCashEquivalentsAtCarryingValue": "315485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127949000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "24552000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86359000, "cost_of_revenue": 40168000, "gross_profit": 46191000, "research_and_development": null, "selling_general_admin": 4719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40271000, "depreciation_amortisation": 1691000, "ebitda": 41962000, "interest_expense": 2719000, "interest_income": null, "other_non_operating": null, "pretax_income": 37552000, "tax_provision": 9515000, "effective_tax_rate": null, "net_income": 26442000, "net_income_continuing_ops": 28037000, "net_income_to_common": 26442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315485000, "short_term_investments": 121109000, "net_receivables": 226473000, "inventory": null, "other_current_assets": null, "total_current_assets": 1011566000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 62697000, "goodwill_and_intangibles": 122173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335299000, "total_assets": 1346865000, "short_term_debt": 203000, "accounts_payable": 292211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895444000, "long_term_debt": 149187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159121000, "total_liabilities": 1054565000, "total_debt": 149390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136982000, "total_equity": 292300000, "shares_outstanding": 49636088, "operating_cash_flow": 127949000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000, "free_cash_flow": 127949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40271000", "ebitda": "41962000", "netIncome": "26442000", "grossProfit": "46191000", "depreciation": "None", "totalRevenue": "86359000", "costOfRevenue": "40168000", "interestIncome": "None", "incomeBeforeTax": "37552000", "interestExpense": "2719000", "operatingIncome": "37552000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9515000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "8639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "4719000", "netIncomeFromContinuingOperations": "28037000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1346865000", "longTermDebt": "149187000", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62697000", "reportedCurrency": "USD", "retainedEarnings": "-136982000", "totalLiabilities": "1054565000", "otherCurrentAssets": "348499000", "totalCurrentAssets": "1011566000", "currentLongTermDebt": "None", "longTermInvestments": "289446000", "shortTermInvestments": "121109000", "currentNetReceivables": "226473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335299000", "currentAccountsPayable": "292211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152435000", "totalShareholderEquity": "292300000", "capitalLeaseObligations": "3248000", "otherCurrentLiabilities": "219242000", "totalCurrentLiabilities": "895444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159121000", "cashAndShortTermInvestments": "315485000", "commonStockSharesOutstanding": "49636088", "intangibleAssetsExcludingGoodwill": "62697000", "cashAndCashEquivalentsAtCarryingValue": "315485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127949000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "24552000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 72085000, "cost_of_revenue": 35230000, "gross_profit": 36855000, "ebit": 28911000, "ebitda": 30633000, "pretax_income": 26194000, "tax_provision": 6483000, "net_income": 21348000, "net_income_to_common": 21348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167155000, "total_current_assets": 786919000, "total_assets": 1159646000, "short_term_debt": null, "long_term_debt": 149104000, "total_debt": 149104000, "total_liabilities": 898766000, "total_equity": 260880000, "shares_outstanding": 49564721, "goodwill_and_intangibles": 111117000 }, "cash_flow": { "operating_cash_flow": 26443000, "capital_expenditure": 96000, "free_cash_flow": 26539000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6814, "ticker_id": 4593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28911000", "ebitda": "30633000", "netIncome": "21348000", "grossProfit": "36855000", "depreciation": "None", "totalRevenue": "72085000", "costOfRevenue": "35230000", "interestIncome": "None", "incomeBeforeTax": "26194000", "interestExpense": "2717000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6483000", "reportedCurrency": "USD", "netInterestIncome": "-2717000", "nonInterestIncome": "None", "operatingExpenses": "10661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "6222000", "netIncomeFromContinuingOperations": "19711000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1159646000", "longTermDebt": "149104000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51641000", "reportedCurrency": "USD", "retainedEarnings": "-163424000", "totalLiabilities": "898766000", "otherCurrentAssets": "187023000", "totalCurrentAssets": "786919000", "currentLongTermDebt": "None", "longTermInvestments": "335787000", "shortTermInvestments": "165611000", "currentNetReceivables": "267130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372727000", "currentAccountsPayable": "119644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152406000", "totalShareholderEquity": "260880000", "capitalLeaseObligations": "3302000", "otherCurrentLiabilities": "256289000", "totalCurrentLiabilities": "697038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201728000", "cashAndShortTermInvestments": "167155000", "commonStockSharesOutstanding": "49564721", "intangibleAssetsExcludingGoodwill": "51641000", "cashAndCashEquivalentsAtCarryingValue": "167155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26443000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309000", "cashflowFromInvestment": "5204000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72085000, "cost_of_revenue": 35230000, "gross_profit": 36855000, "research_and_development": 103700000, "selling_general_admin": 6222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28911000, "depreciation_amortisation": 1722000, "ebitda": 30633000, "interest_expense": 2717000, "interest_income": null, "other_non_operating": null, "pretax_income": 26194000, "tax_provision": 6483000, "effective_tax_rate": null, "net_income": 21348000, "net_income_continuing_ops": 19711000, "net_income_to_common": 21348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167155000, "short_term_investments": 165611000, "net_receivables": 267130000, "inventory": null, "other_current_assets": null, "total_current_assets": 786919000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 51641000, "goodwill_and_intangibles": 111117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372727000, "total_assets": 1159646000, "short_term_debt": null, "accounts_payable": 119644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697038000, "long_term_debt": 149104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201728000, "total_liabilities": 898766000, "total_debt": 149104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163424000, "total_equity": 260880000, "shares_outstanding": 49564721, "operating_cash_flow": 26443000, "stock_based_compensation": 733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5204000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309000, "free_cash_flow": 26539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28911000", "ebitda": "30633000", "netIncome": "21348000", "grossProfit": "36855000", "depreciation": "None", "totalRevenue": "72085000", "costOfRevenue": "35230000", "interestIncome": "None", "incomeBeforeTax": "26194000", "interestExpense": "2717000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6483000", "reportedCurrency": "USD", "netInterestIncome": "-2717000", "nonInterestIncome": "None", "operatingExpenses": "10661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "6222000", "netIncomeFromContinuingOperations": "19711000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1159646000", "longTermDebt": "149104000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51641000", "reportedCurrency": "USD", "retainedEarnings": "-163424000", "totalLiabilities": "898766000", "otherCurrentAssets": "187023000", "totalCurrentAssets": "786919000", "currentLongTermDebt": "None", "longTermInvestments": "335787000", "shortTermInvestments": "165611000", "currentNetReceivables": "267130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372727000", "currentAccountsPayable": "119644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152406000", "totalShareholderEquity": "260880000", "capitalLeaseObligations": "3302000", "otherCurrentLiabilities": "256289000", "totalCurrentLiabilities": "697038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201728000", "cashAndShortTermInvestments": "167155000", "commonStockSharesOutstanding": "49564721", "intangibleAssetsExcludingGoodwill": "51641000", "cashAndCashEquivalentsAtCarryingValue": "167155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26443000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309000", "cashflowFromInvestment": "5204000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 79047000, "cost_of_revenue": 56308000, "gross_profit": 22739000, "ebit": 11671000, "ebitda": 13926000, "pretax_income": 8887000, "tax_provision": 3019000, "net_income": 4946000, "net_income_to_common": 4946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137036000, "total_current_assets": 858400000, "total_assets": 1216112000, "short_term_debt": 3700000, "long_term_debt": 149020000, "total_debt": 152720000, "total_liabilities": 980452000, "total_equity": 235660000, "shares_outstanding": 49442116, "goodwill_and_intangibles": 65384000 }, "cash_flow": { "operating_cash_flow": 1602000, "capital_expenditure": 11000, "free_cash_flow": 1613000, "dividends_paid": 24102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6815, "ticker_id": 4593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11671000", "ebitda": "13926000", "netIncome": "4946000", "grossProfit": "22739000", "depreciation": "None", "totalRevenue": "79047000", "costOfRevenue": "56308000", "interestIncome": "None", "incomeBeforeTax": "8887000", "interestExpense": "2784000", "operatingIncome": "8887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-2784000", "nonInterestIncome": "None", "operatingExpenses": "13852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "9768000", "netIncomeFromContinuingOperations": "5868000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1216112000", "longTermDebt": "149020000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "-184772000", "totalLiabilities": "980452000", "otherCurrentAssets": "-595027000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "317795000", "shortTermInvestments": "148008000", "currentNetReceivables": "309983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "169270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152343000", "totalShareholderEquity": "235660000", "capitalLeaseObligations": "3323000", "otherCurrentLiabilities": "-169270000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "137036000", "commonStockSharesOutstanding": "49442116", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "137036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4946000", "profitLoss": "None", "dividendPayout": "24102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1602000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25461000", "cashflowFromInvestment": "-16306999", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79047000, "cost_of_revenue": 56308000, "gross_profit": 22739000, "research_and_development": 178100000, "selling_general_admin": 9768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11671000, "depreciation_amortisation": 2255000, "ebitda": 13926000, "interest_expense": 2784000, "interest_income": null, "other_non_operating": null, "pretax_income": 8887000, "tax_provision": 3019000, "effective_tax_rate": null, "net_income": 4946000, "net_income_continuing_ops": 5868000, "net_income_to_common": 4946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137036000, "short_term_investments": 148008000, "net_receivables": 309983000, "inventory": null, "other_current_assets": null, "total_current_assets": 858400000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 5908000, "goodwill_and_intangibles": 65384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142800000, "total_assets": 1216112000, "short_term_debt": 3700000, "accounts_payable": 169270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71100000, "long_term_debt": 149020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177500000, "total_liabilities": 980452000, "total_debt": 152720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184772000, "total_equity": 235660000, "shares_outstanding": 49442116, "operating_cash_flow": 1602000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16306999, "dividends_paid": 24102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25461000, "free_cash_flow": 1613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11671000", "ebitda": "13926000", "netIncome": "4946000", "grossProfit": "22739000", "depreciation": "None", "totalRevenue": "79047000", "costOfRevenue": "56308000", "interestIncome": "None", "incomeBeforeTax": "8887000", "interestExpense": "2784000", "operatingIncome": "8887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-2784000", "nonInterestIncome": "None", "operatingExpenses": "13852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "9768000", "netIncomeFromContinuingOperations": "5868000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1216112000", "longTermDebt": "149020000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "-184772000", "totalLiabilities": "980452000", "otherCurrentAssets": "-595027000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "317795000", "shortTermInvestments": "148008000", "currentNetReceivables": "309983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "169270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152343000", "totalShareholderEquity": "235660000", "capitalLeaseObligations": "3323000", "otherCurrentLiabilities": "-169270000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "137036000", "commonStockSharesOutstanding": "49442116", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "137036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4946000", "profitLoss": "None", "dividendPayout": "24102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1602000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25461000", "cashflowFromInvestment": "-16306999", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 82136000, "cost_of_revenue": 32716000, "gross_profit": 49420000, "ebit": 39584000, "ebitda": 42083000, "pretax_income": 36517000, "tax_provision": 8848000, "net_income": 28119000, "net_income_to_common": 28119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183147000, "total_current_assets": 523000000, "total_assets": 1143874000, "short_term_debt": 3600000, "long_term_debt": 148937000, "total_debt": 152537000, "total_liabilities": 884292000, "total_equity": 259582000, "shares_outstanding": 49521246, "goodwill_and_intangibles": 65994000 }, "cash_flow": { "operating_cash_flow": -8979000, "capital_expenditure": 11000, "free_cash_flow": -8968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6817, "ticker_id": 4593, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39584000", "ebitda": "42083000", "netIncome": "28119000", "grossProfit": "49420000", "depreciation": "None", "totalRevenue": "82136000", "costOfRevenue": "32716000", "interestIncome": "None", "incomeBeforeTax": "36517000", "interestExpense": "3067000", "operatingIncome": "36517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8848000", "reportedCurrency": "USD", "netInterestIncome": "-3067000", "nonInterestIncome": "None", "operatingExpenses": "12903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "8174000", "netIncomeFromContinuingOperations": "27669000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1143874000", "longTermDebt": "148937000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6518000", "reportedCurrency": "USD", "retainedEarnings": "-165616000", "totalLiabilities": "884292000", "otherCurrentAssets": "-495107000", "totalCurrentAssets": "523000000", "currentLongTermDebt": "None", "longTermInvestments": "304323000", "shortTermInvestments": "146265000", "currentNetReceivables": "165695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128500000", "currentAccountsPayable": "198122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960000", "totalShareholderEquity": "259582000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "-198122000", "totalCurrentLiabilities": "86700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884292000", "cashAndShortTermInvestments": "183147000", "commonStockSharesOutstanding": "49521246", "intangibleAssetsExcludingGoodwill": "6518000", "cashAndCashEquivalentsAtCarryingValue": "183147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8979000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-10090000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82136000, "cost_of_revenue": 32716000, "gross_profit": 49420000, "research_and_development": 89800000, "selling_general_admin": 8174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39584000, "depreciation_amortisation": 2499000, "ebitda": 42083000, "interest_expense": 3067000, "interest_income": null, "other_non_operating": null, "pretax_income": 36517000, "tax_provision": 8848000, "effective_tax_rate": null, "net_income": 28119000, "net_income_continuing_ops": 27669000, "net_income_to_common": 28119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183147000, "short_term_investments": 146265000, "net_receivables": 165695000, "inventory": null, "other_current_assets": null, "total_current_assets": 523000000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 6518000, "goodwill_and_intangibles": 65994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128500000, "total_assets": 1143874000, "short_term_debt": 3600000, "accounts_payable": 198122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86700000, "long_term_debt": 148937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884292000, "total_liabilities": 884292000, "total_debt": 152537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165616000, "total_equity": 259582000, "shares_outstanding": 49521246, "operating_cash_flow": -8979000, "stock_based_compensation": 695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000, "free_cash_flow": -8968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39584000", "ebitda": "42083000", "netIncome": "28119000", "grossProfit": "49420000", "depreciation": "None", "totalRevenue": "82136000", "costOfRevenue": "32716000", "interestIncome": "None", "incomeBeforeTax": "36517000", "interestExpense": "3067000", "operatingIncome": "36517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8848000", "reportedCurrency": "USD", "netInterestIncome": "-3067000", "nonInterestIncome": "None", "operatingExpenses": "12903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "8174000", "netIncomeFromContinuingOperations": "27669000" }, "balance": { "goodwill": "59476000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1143874000", "longTermDebt": "148937000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6518000", "reportedCurrency": "USD", "retainedEarnings": "-165616000", "totalLiabilities": "884292000", "otherCurrentAssets": "-495107000", "totalCurrentAssets": "523000000", "currentLongTermDebt": "None", "longTermInvestments": "304323000", "shortTermInvestments": "146265000", "currentNetReceivables": "165695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128500000", "currentAccountsPayable": "198122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148960000", "totalShareholderEquity": "259582000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "-198122000", "totalCurrentLiabilities": "86700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884292000", "cashAndShortTermInvestments": "183147000", "commonStockSharesOutstanding": "49521246", "intangibleAssetsExcludingGoodwill": "6518000", "cashAndCashEquivalentsAtCarryingValue": "183147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8979000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-10090000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 68692000, "cost_of_revenue": 29687000, "gross_profit": 39005000, "ebit": 28313000, "ebitda": 30260000, "pretax_income": 24887000, "tax_provision": 5814000, "net_income": 19054000, "net_income_to_common": 19054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229431000, "total_current_assets": 368561000, "total_assets": 1311285000, "short_term_debt": 22000, "long_term_debt": 148854000, "total_debt": 148876000, "total_liabilities": 1088212000, "total_equity": 223073000, "shares_outstanding": 49398463, "goodwill_and_intangibles": 66603000 }, "cash_flow": { "operating_cash_flow": 126402000, "capital_expenditure": 0, "free_cash_flow": 126402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6818, "ticker_id": 4593, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28313000", "ebitda": "30260000", "netIncome": "19054000", "grossProfit": "39005000", "depreciation": "None", "totalRevenue": "68692000", "costOfRevenue": "29687000", "interestIncome": "None", "incomeBeforeTax": "24887000", "interestExpense": "3426000", "operatingIncome": "24887000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5814000", "reportedCurrency": "USD", "netInterestIncome": "-3426000", "nonInterestIncome": "None", "operatingExpenses": "14118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "8745000", "netIncomeFromContinuingOperations": "19073000" }, "balance": { "goodwill": "59476000", "inventory": "-579470000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1311285000", "longTermDebt": "148854000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-193735000", "totalLiabilities": "1088212000", "otherCurrentAssets": "-579470000", "totalCurrentAssets": "368561000", "currentLongTermDebt": "None", "longTermInvestments": "279875000", "shortTermInvestments": "90730000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475436000", "currentAccountsPayable": "302038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148921000", "totalShareholderEquity": "223073000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "-302038000", "totalCurrentLiabilities": "231527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "389397000", "cashAndShortTermInvestments": "229431000", "commonStockSharesOutstanding": "49398463", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "229431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "-150809000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68692000, "cost_of_revenue": 29687000, "gross_profit": 39005000, "research_and_development": 89800000, "selling_general_admin": 8745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28313000, "depreciation_amortisation": 1947000, "ebitda": 30260000, "interest_expense": 3426000, "interest_income": null, "other_non_operating": null, "pretax_income": 24887000, "tax_provision": 5814000, "effective_tax_rate": null, "net_income": 19054000, "net_income_continuing_ops": 19073000, "net_income_to_common": 19054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229431000, "short_term_investments": 90730000, "net_receivables": 259309000, "inventory": -579470000, "other_current_assets": null, "total_current_assets": 368561000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 7127000, "goodwill_and_intangibles": 66603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475436000, "total_assets": 1311285000, "short_term_debt": 22000, "accounts_payable": 302038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231527000, "long_term_debt": 148854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389397000, "total_liabilities": 1088212000, "total_debt": 148876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193735000, "total_equity": 223073000, "shares_outstanding": 49398463, "operating_cash_flow": 126402000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": 126402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28313000", "ebitda": "30260000", "netIncome": "19054000", "grossProfit": "39005000", "depreciation": "None", "totalRevenue": "68692000", "costOfRevenue": "29687000", "interestIncome": "None", "incomeBeforeTax": "24887000", "interestExpense": "3426000", "operatingIncome": "24887000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5814000", "reportedCurrency": "USD", "netInterestIncome": "-3426000", "nonInterestIncome": "None", "operatingExpenses": "14118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "8745000", "netIncomeFromContinuingOperations": "19073000" }, "balance": { "goodwill": "59476000", "inventory": "-579470000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1311285000", "longTermDebt": "148854000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7127000", "reportedCurrency": "USD", "retainedEarnings": "-193735000", "totalLiabilities": "1088212000", "otherCurrentAssets": "-579470000", "totalCurrentAssets": "368561000", "currentLongTermDebt": "None", "longTermInvestments": "279875000", "shortTermInvestments": "90730000", "currentNetReceivables": "259309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475436000", "currentAccountsPayable": "302038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148921000", "totalShareholderEquity": "223073000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "-302038000", "totalCurrentLiabilities": "231527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "389397000", "cashAndShortTermInvestments": "229431000", "commonStockSharesOutstanding": "49398463", "intangibleAssetsExcludingGoodwill": "7127000", "cashAndCashEquivalentsAtCarryingValue": "229431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "-150809000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 66518000, "cost_of_revenue": 23641000, "gross_profit": 42877000, "ebit": 34087000, "ebitda": 36255000, "pretax_income": 31368000, "tax_provision": 7659000, "net_income": 23599000, "net_income_to_common": 23599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285400000, "total_current_assets": 374517000, "total_assets": 1077311000, "short_term_debt": 59000, "long_term_debt": 148771000, "total_debt": 148830000, "total_liabilities": 873319000, "total_equity": 203992000, "shares_outstanding": 48969550, "goodwill_and_intangibles": 67987000 }, "cash_flow": { "operating_cash_flow": 124484000, "capital_expenditure": 0, "free_cash_flow": 124484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6819, "ticker_id": 4593, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34087000", "ebitda": "36255000", "netIncome": "23599000", "grossProfit": "42877000", "depreciation": "None", "totalRevenue": "66518000", "costOfRevenue": "23641000", "interestIncome": "None", "incomeBeforeTax": "31368000", "interestExpense": "2719000", "operatingIncome": "31368000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7659000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "7464000", "netIncomeFromContinuingOperations": "23599000" }, "balance": { "goodwill": "59476000", "inventory": "-669906000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1077311000", "longTermDebt": "148771000", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8511000", "reportedCurrency": "USD", "retainedEarnings": "-213790000", "totalLiabilities": "873319000", "otherCurrentAssets": "-669906000", "totalCurrentAssets": "374517000", "currentLongTermDebt": "None", "longTermInvestments": "184530000", "shortTermInvestments": "73426000", "currentNetReceivables": "311080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307944000", "currentAccountsPayable": "120112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148876000", "totalShareholderEquity": "203992000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "-120112000", "totalCurrentLiabilities": "60912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417557000", "cashAndShortTermInvestments": "285400000", "commonStockSharesOutstanding": "48969550", "intangibleAssetsExcludingGoodwill": "8511000", "cashAndCashEquivalentsAtCarryingValue": "285400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11398000", "cashflowFromInvestment": "-2005000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66518000, "cost_of_revenue": 23641000, "gross_profit": 42877000, "research_and_development": null, "selling_general_admin": 7464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34087000, "depreciation_amortisation": 2168000, "ebitda": 36255000, "interest_expense": 2719000, "interest_income": null, "other_non_operating": null, "pretax_income": 31368000, "tax_provision": 7659000, "effective_tax_rate": null, "net_income": 23599000, "net_income_continuing_ops": 23599000, "net_income_to_common": 23599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285400000, "short_term_investments": 73426000, "net_receivables": 311080000, "inventory": -669906000, "other_current_assets": null, "total_current_assets": 374517000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 8511000, "goodwill_and_intangibles": 67987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307944000, "total_assets": 1077311000, "short_term_debt": 59000, "accounts_payable": 120112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60912000, "long_term_debt": 148771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417557000, "total_liabilities": 873319000, "total_debt": 148830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213790000, "total_equity": 203992000, "shares_outstanding": 48969550, "operating_cash_flow": 124484000, "stock_based_compensation": 428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11398000, "free_cash_flow": 124484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34087000", "ebitda": "36255000", "netIncome": "23599000", "grossProfit": "42877000", "depreciation": "None", "totalRevenue": "66518000", "costOfRevenue": "23641000", "interestIncome": "None", "incomeBeforeTax": "31368000", "interestExpense": "2719000", "operatingIncome": "31368000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7659000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "7464000", "netIncomeFromContinuingOperations": "23599000" }, "balance": { "goodwill": "59476000", "inventory": "-669906000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1077311000", "longTermDebt": "148771000", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8511000", "reportedCurrency": "USD", "retainedEarnings": "-213790000", "totalLiabilities": "873319000", "otherCurrentAssets": "-669906000", "totalCurrentAssets": "374517000", "currentLongTermDebt": "None", "longTermInvestments": "184530000", "shortTermInvestments": "73426000", "currentNetReceivables": "311080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307944000", "currentAccountsPayable": "120112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148876000", "totalShareholderEquity": "203992000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "-120112000", "totalCurrentLiabilities": "60912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417557000", "cashAndShortTermInvestments": "285400000", "commonStockSharesOutstanding": "48969550", "intangibleAssetsExcludingGoodwill": "8511000", "cashAndCashEquivalentsAtCarryingValue": "285400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11398000", "cashflowFromInvestment": "-2005000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 58214000, "cost_of_revenue": 26999000, "gross_profit": 31215000, "ebit": 22305000, "ebitda": 26540000, "pretax_income": 19586000, "tax_provision": 2480000, "net_income": 14284000, "net_income_to_common": 14284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138930000, "total_current_assets": 228404000, "total_assets": 1062378000, "short_term_debt": 597000, "long_term_debt": 148688000, "total_debt": 149285000, "total_liabilities": 893613000, "total_equity": 168765000, "shares_outstanding": 45712715, "goodwill_and_intangibles": 68024000 }, "cash_flow": { "operating_cash_flow": 48886000, "capital_expenditure": 0, "free_cash_flow": 48886000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6820, "ticker_id": 4593, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22305000", "ebitda": "26540000", "netIncome": "14284000", "grossProfit": "31215000", "depreciation": "None", "totalRevenue": "58214000", "costOfRevenue": "26999000", "interestIncome": "None", "incomeBeforeTax": "19586000", "interestExpense": "2719000", "operatingIncome": "19586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "7982000", "netIncomeFromContinuingOperations": "17106000" }, "balance": { "goodwill": "59476000", "inventory": "-722841000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1062378000", "longTermDebt": "148688000", "shortTermDebt": "597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-237389000", "totalLiabilities": "893613000", "otherCurrentAssets": "-664061000", "totalCurrentAssets": "228404000", "currentLongTermDebt": "None", "longTermInvestments": "180703000", "shortTermInvestments": "138387000", "currentNetReceivables": "386744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344280000", "currentAccountsPayable": "74783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149427000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "776000", "otherCurrentLiabilities": "-74783000", "totalCurrentLiabilities": "75601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818830000", "cashAndShortTermInvestments": "138930000", "commonStockSharesOutstanding": "45712715", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "138930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26731000", "cashflowFromInvestment": "-34272000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58214000, "cost_of_revenue": 26999000, "gross_profit": 31215000, "research_and_development": null, "selling_general_admin": 7982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22305000, "depreciation_amortisation": 4235000, "ebitda": 26540000, "interest_expense": 2719000, "interest_income": null, "other_non_operating": null, "pretax_income": 19586000, "tax_provision": 2480000, "effective_tax_rate": null, "net_income": 14284000, "net_income_continuing_ops": 17106000, "net_income_to_common": 14284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138930000, "short_term_investments": 138387000, "net_receivables": 386744000, "inventory": -722841000, "other_current_assets": null, "total_current_assets": 228404000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 8548000, "goodwill_and_intangibles": 68024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344280000, "total_assets": 1062378000, "short_term_debt": 597000, "accounts_payable": 74783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75601000, "long_term_debt": 148688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818830000, "total_liabilities": 893613000, "total_debt": 149285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237389000, "total_equity": 168765000, "shares_outstanding": 45712715, "operating_cash_flow": 48886000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34272000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26731000, "free_cash_flow": 48886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22305000", "ebitda": "26540000", "netIncome": "14284000", "grossProfit": "31215000", "depreciation": "None", "totalRevenue": "58214000", "costOfRevenue": "26999000", "interestIncome": "None", "incomeBeforeTax": "19586000", "interestExpense": "2719000", "operatingIncome": "19586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "7982000", "netIncomeFromContinuingOperations": "17106000" }, "balance": { "goodwill": "59476000", "inventory": "-722841000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1062378000", "longTermDebt": "148688000", "shortTermDebt": "597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-237389000", "totalLiabilities": "893613000", "otherCurrentAssets": "-664061000", "totalCurrentAssets": "228404000", "currentLongTermDebt": "None", "longTermInvestments": "180703000", "shortTermInvestments": "138387000", "currentNetReceivables": "386744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344280000", "currentAccountsPayable": "74783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149427000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "776000", "otherCurrentLiabilities": "-74783000", "totalCurrentLiabilities": "75601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818830000", "cashAndShortTermInvestments": "138930000", "commonStockSharesOutstanding": "45712715", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "138930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26731000", "cashflowFromInvestment": "-34272000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 52532000, "cost_of_revenue": 23428000, "gross_profit": 29104000, "ebit": 20775000, "ebitda": 22885000, "pretax_income": 18057000, "tax_provision": 3042000, "net_income": 10568000, "net_income_to_common": 10568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111061000, "total_current_assets": 735717000, "total_assets": 1149690000, "short_term_debt": 183000, "long_term_debt": 148604000, "total_debt": 148787000, "total_liabilities": 1029041000, "total_equity": 120649000, "shares_outstanding": 44142693, "goodwill_and_intangibles": 69611000 }, "cash_flow": { "operating_cash_flow": 47934000, "capital_expenditure": 77000, "free_cash_flow": 48011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6822, "ticker_id": 4593, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20775000", "ebitda": "22885000", "netIncome": "10568000", "grossProfit": "29104000", "depreciation": "None", "totalRevenue": "52532000", "costOfRevenue": "23428000", "interestIncome": "None", "incomeBeforeTax": "18057000", "interestExpense": "2718000", "operatingIncome": "18057000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3042000", "reportedCurrency": "USD", "netInterestIncome": "-2718000", "nonInterestIncome": "None", "operatingExpenses": "11047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "6011000", "netIncomeFromContinuingOperations": "14373000" }, "balance": { "goodwill": "59476000", "inventory": "-161836000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1149690000", "longTermDebt": "148604000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10135000", "reportedCurrency": "USD", "retainedEarnings": "-251673000", "totalLiabilities": "1029041000", "otherCurrentAssets": "-651543000", "totalCurrentAssets": "735717000", "currentLongTermDebt": "None", "longTermInvestments": "153857000", "shortTermInvestments": "69683000", "currentNetReceivables": "470799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149690000", "currentAccountsPayable": "88735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149545000", "totalShareholderEquity": "120649000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "-88735000", "totalCurrentLiabilities": "88735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149545000", "cashAndShortTermInvestments": "111061000", "commonStockSharesOutstanding": "44142693", "intangibleAssetsExcludingGoodwill": "10135000", "cashAndCashEquivalentsAtCarryingValue": "111061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47934000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "5248000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52532000, "cost_of_revenue": 23428000, "gross_profit": 29104000, "research_and_development": null, "selling_general_admin": 6011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20775000, "depreciation_amortisation": 2110000, "ebitda": 22885000, "interest_expense": 2718000, "interest_income": null, "other_non_operating": null, "pretax_income": 18057000, "tax_provision": 3042000, "effective_tax_rate": null, "net_income": 10568000, "net_income_continuing_ops": 14373000, "net_income_to_common": 10568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111061000, "short_term_investments": 69683000, "net_receivables": 470799000, "inventory": -161836000, "other_current_assets": null, "total_current_assets": 735717000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 10135000, "goodwill_and_intangibles": 69611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149690000, "total_assets": 1149690000, "short_term_debt": 183000, "accounts_payable": 88735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88735000, "long_term_debt": 148604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149545000, "total_liabilities": 1029041000, "total_debt": 148787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251673000, "total_equity": 120649000, "shares_outstanding": 44142693, "operating_cash_flow": 47934000, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5248000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000, "free_cash_flow": 48011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20775000", "ebitda": "22885000", "netIncome": "10568000", "grossProfit": "29104000", "depreciation": "None", "totalRevenue": "52532000", "costOfRevenue": "23428000", "interestIncome": "None", "incomeBeforeTax": "18057000", "interestExpense": "2718000", "operatingIncome": "18057000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3042000", "reportedCurrency": "USD", "netInterestIncome": "-2718000", "nonInterestIncome": "None", "operatingExpenses": "11047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "6011000", "netIncomeFromContinuingOperations": "14373000" }, "balance": { "goodwill": "59476000", "inventory": "-161836000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1149690000", "longTermDebt": "148604000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10135000", "reportedCurrency": "USD", "retainedEarnings": "-251673000", "totalLiabilities": "1029041000", "otherCurrentAssets": "-651543000", "totalCurrentAssets": "735717000", "currentLongTermDebt": "None", "longTermInvestments": "153857000", "shortTermInvestments": "69683000", "currentNetReceivables": "470799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149690000", "currentAccountsPayable": "88735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149545000", "totalShareholderEquity": "120649000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "-88735000", "totalCurrentLiabilities": "88735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149545000", "cashAndShortTermInvestments": "111061000", "commonStockSharesOutstanding": "44142693", "intangibleAssetsExcludingGoodwill": "10135000", "cashAndCashEquivalentsAtCarryingValue": "111061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47934000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "5248000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "income_statement": { "revenue": 73542000, "cost_of_revenue": 39771000, "gross_profit": 33771000, "ebit": 25117000, "ebitda": 27243000, "pretax_income": 22398000, "tax_provision": 1154000, "net_income": 17779000, "net_income_to_common": 17779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27767000, "total_current_assets": 903095000, "total_assets": 1444855000, "short_term_debt": 432000, "long_term_debt": 148521000, "total_debt": 148953000, "total_liabilities": 1332459000, "total_equity": 112396000, "shares_outstanding": 43805217, "goodwill_and_intangibles": 70422000 }, "cash_flow": { "operating_cash_flow": -128659000, "capital_expenditure": 119000, "free_cash_flow": -128540000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6823, "ticker_id": 4593, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:48.567092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25117000", "ebitda": "27243000", "netIncome": "17779000", "grossProfit": "33771000", "depreciation": "None", "totalRevenue": "73542000", "costOfRevenue": "39771000", "interestIncome": "None", "incomeBeforeTax": "22398000", "interestExpense": "2719000", "operatingIncome": "22398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1154000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4819000", "costofGoodsAndServicesSold": "39771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126000", "sellingGeneralAndAdministrative": "6414000", "netIncomeFromContinuingOperations": "22605000" }, "balance": { "goodwill": "59476000", "inventory": "-140279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1444855000", "longTermDebt": "148521000", "shortTermDebt": "432000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10946000", "reportedCurrency": "USD", "retainedEarnings": "-262241000", "totalLiabilities": "1332459000", "otherCurrentAssets": "-815177000", "totalCurrentAssets": "903095000", "currentLongTermDebt": "None", "longTermInvestments": "160863000", "shortTermInvestments": "72945000", "currentNetReceivables": "714465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235759000", "currentAccountsPayable": "233846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4723000", "shortLongTermDebtTotal": "149693000", "totalShareholderEquity": "112396000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "-233846000", "totalCurrentLiabilities": "233846000", "otherNonCurrentLiabilities": "1119526000", "totalNonCurrentLiabilities": "149693000", "cashAndShortTermInvestments": "27767000", "commonStockSharesOutstanding": "43805217", "intangibleAssetsExcludingGoodwill": "10946000", "cashAndCashEquivalentsAtCarryingValue": "27767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17779000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128659000", "capitalExpenditures": "119000", "changeInReceivables": "-137763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "63670000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73542000, "cost_of_revenue": 39771000, "gross_profit": 33771000, "research_and_development": null, "selling_general_admin": 6414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25117000, "depreciation_amortisation": 2126000, "ebitda": 27243000, "interest_expense": 2719000, "interest_income": null, "other_non_operating": null, "pretax_income": 22398000, "tax_provision": 1154000, "effective_tax_rate": null, "net_income": 17779000, "net_income_continuing_ops": 22605000, "net_income_to_common": 17779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27767000, "short_term_investments": 72945000, "net_receivables": 714465000, "inventory": -140279000, "other_current_assets": null, "total_current_assets": 903095000, "net_ppe": null, "goodwill": 59476000, "intangible_assets": 10946000, "goodwill_and_intangibles": 70422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235759000, "total_assets": 1444855000, "short_term_debt": 432000, "accounts_payable": 233846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233846000, "long_term_debt": 148521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149693000, "total_liabilities": 1332459000, "total_debt": 148953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262241000, "total_equity": 112396000, "shares_outstanding": 43805217, "operating_cash_flow": -128659000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63670000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000, "free_cash_flow": -128540000, "net_change_in_cash": -64989000 }, "raw_data": { "income": { "ebit": "25117000", "ebitda": "27243000", "netIncome": "17779000", "grossProfit": "33771000", "depreciation": "None", "totalRevenue": "73542000", "costOfRevenue": "39771000", "interestIncome": "None", "incomeBeforeTax": "22398000", "interestExpense": "2719000", "operatingIncome": "22398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1154000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "11373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4819000", "costofGoodsAndServicesSold": "39771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126000", "sellingGeneralAndAdministrative": "6414000", "netIncomeFromContinuingOperations": "22605000" }, "balance": { "goodwill": "59476000", "inventory": "-140279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1444855000", "longTermDebt": "148521000", "shortTermDebt": "432000", "treasuryStock": "-431000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10946000", "reportedCurrency": "USD", "retainedEarnings": "-262241000", "totalLiabilities": "1332459000", "otherCurrentAssets": "-815177000", "totalCurrentAssets": "903095000", "currentLongTermDebt": "None", "longTermInvestments": "160863000", "shortTermInvestments": "72945000", "currentNetReceivables": "714465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235759000", "currentAccountsPayable": "233846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4723000", "shortLongTermDebtTotal": "149693000", "totalShareholderEquity": "112396000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "-233846000", "totalCurrentLiabilities": "233846000", "otherNonCurrentLiabilities": "1119526000", "totalNonCurrentLiabilities": "149693000", "cashAndShortTermInvestments": "27767000", "commonStockSharesOutstanding": "43805217", "intangibleAssetsExcludingGoodwill": "10946000", "cashAndCashEquivalentsAtCarryingValue": "27767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17779000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128659000", "capitalExpenditures": "119000", "changeInReceivables": "-137763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "63670000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }