{ "ticker": { "uuid": "a6cc5080-9846-4d56-8840-79dc8be6806f", "symbol": "BABA", "name": "Alibaba Group Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a6cc5080-9846-4d56-8840-79dc8be6806f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6cc5080-9846-4d56-8840-79dc8be6806f/" }, "latest_snapshot": { "ticker": { "uuid": "a6cc5080-9846-4d56-8840-79dc8be6806f", "symbol": "BABA", "name": "Alibaba Group Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a6cc5080-9846-4d56-8840-79dc8be6806f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6cc5080-9846-4d56-8840-79dc8be6806f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.98, "quality": 0.22, "momentum": 0.2, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 112.14, "market_cap": 268785252096.48, "pe_ratio": 2.5947, "earnings_yield": 0.2509, "ebitda_to_ev": 0.2616, "shareholder_yield": 0.0339, "roe": 0.098, "piotroski_f_score": 3, "momentum_12_1": -0.2028, "volatility_252d": 0.4546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.5947, "ev_ebitda": 3.823, "earnings_yield": 0.2509, "fcf_yield": 0.479, "shareholder_yield": 0.0339 }, "quality": { "roe": 0.098, "roic": 0.0756, "gross_margin": 0.3981, "fcf_margin": 0.1966, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0274, "eps_growth_1y": -0.2038, "fcf_growth_1y": -0.187 }, "momentum": { "price_return_12m": -0.057, "momentum_12_1": -0.2028, "relative_strength": -0.2253 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.22, "momentum_percentile": 0.2, "growth_composite": 97, "yield_composite": 68, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 119.94, "os": 0.78, "value": 0.98, "quality": 0.24, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 2.7778, "earnings_yield": 0.2401, "shareholder_yield": 0.0396, "roe": 0.098, "momentum_12_1": 0.1933 }, { "week_end_date": "2026-06-14", "price": 112.82, "os": 0.78, "value": 0.98, "quality": 0.23, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 2.6128, "earnings_yield": 0.2498, "shareholder_yield": 0.0337, "roe": 0.098, "momentum_12_1": 0.1747 }, { "week_end_date": "2026-06-21", "price": 107.1, "os": 0.75, "value": 0.98, "quality": 0.23, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 2.4804, "earnings_yield": 0.2582, "shareholder_yield": 0.0355, "roe": 0.098, "momentum_12_1": 0.1503 }, { "week_end_date": "2026-06-28", "price": 94.81, "os": 0.76, "value": 0.98, "quality": 0.24, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 2.197, "earnings_yield": 0.2782, "shareholder_yield": 0.0401, "roe": 0.098, "momentum_12_1": 0.0889 }, { "week_end_date": "2026-07-05", "price": 96.14, "os": 0.75, "value": 0.98, "quality": 0.24, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 2.227, "earnings_yield": 0.2759, "shareholder_yield": 0.0395, "roe": 0.098, "momentum_12_1": 0.1137 }, { "week_end_date": "2026-07-12", "price": 112.33, "os": 0.75, "value": 0.98, "quality": 0.24, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 2.5993, "earnings_yield": 0.2506, "shareholder_yield": 0.0338, "roe": 0.098, "momentum_12_1": 0.067 }, { "week_end_date": "2026-07-19", "price": 114.97, "os": 0.73, "value": 0.98, "quality": 0.22, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 2.6601, "earnings_yield": 0.2469, "shareholder_yield": 0.0331, "roe": 0.098, "momentum_12_1": -0.1009 }, { "week_end_date": "2026-07-26", "price": 112.14, "os": 0.71, "value": 0.98, "quality": 0.22, "momentum": 0.2, "confidence": 0.958, "coverage": 1, "pe_ratio": 2.5947, "earnings_yield": 0.2509, "shareholder_yield": 0.0339, "roe": 0.098, "momentum_12_1": -0.2028 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023670000000, "cost_of_revenue": 616136000000, "gross_profit": 407534000000, "ebit": 8139846000, "ebitda": 14073428000, "pretax_income": 129387000000, "tax_provision": 4229926000, "net_income": 103592000000, "net_income_to_common": 103592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 76213000000, "capital_expenditure": 126937000000, "free_cash_flow": 203150000000, "dividends_paid": 33732000000, "share_repurchases": -7638000000, "shares_issued": 1042000000, "net_debt_issued": 39032000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 996347000000, "cost_of_revenue": 598285000000, "gross_profit": 398062000000, "ebit": 147710000000, "ebitda": 182672000000, "pretax_income": 161421000000, "tax_provision": 35445000000, "net_income": 130109000000, "net_income_to_common": 130109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181726740000, "total_current_assets": 669707538000, "total_assets": 1806988686000, "short_term_debt": 26546572000, "long_term_debt": 208141000000, "total_debt": 248489776000, "total_liabilities": 715214088000, "total_equity": 1011403765000, "shares_outstanding": 2414750000, "goodwill_and_intangibles": 276835097000 }, "cash_flow": { "operating_cash_flow": 164820058000, "capital_expenditure": 86661346000, "free_cash_flow": 251481404000, "dividends_paid": 29310147000, "share_repurchases": -86662000000, "shares_issued": 10000000, "net_debt_issued": 64534000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 243380000000, "cost_of_revenue": 159392000000, "gross_profit": 83988000000, "ebit": -135465000, "ebitda": 1877452000, "pretax_income": 31357000000, "tax_provision": 1035487000, "net_income": 25541000000, "net_income_to_common": 25541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172919777000, "total_current_assets": 608487966000, "total_assets": 1902438344000, "short_term_debt": 28118592000, "long_term_debt": 231772000000, "total_debt": 259024995000, "total_liabilities": 780374616000, "total_equity": 1056923917000, "shares_outstanding": 2404375000, "goodwill_and_intangibles": 263373693000 }, "cash_flow": { "operating_cash_flow": 9751870000, "capital_expenditure": 27847296000, "free_cash_flow": 37599166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284843000000, "cost_of_revenue": 169534000000, "gross_profit": 115309000000, "ebit": 26432000000, "ebitda": 27273000000, "pretax_income": 24091000000, "tax_provision": 8460000000, "net_income": 16383000000, "net_income_to_common": 16383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170627585000, "total_current_assets": 612605854000, "total_assets": 1879495086000, "short_term_debt": 24670700000, "long_term_debt": 238085000000, "total_debt": 262907311000, "total_liabilities": 772862840000, "total_equity": 1040317044000, "shares_outstanding": 2413750000, "goodwill_and_intangibles": 264228152000 }, "cash_flow": { "operating_cash_flow": 35222775000, "capital_expenditure": 28461258000, "free_cash_flow": 63684033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284843000000, "cost_of_revenue": 169534000000, "gross_profit": 115309000000, "ebit": 26432000000, "ebitda": 27273000000, "pretax_income": 24091000000, "tax_provision": 8460000000, "net_income": 16383000000, "net_income_to_common": 16383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170627585000, "total_current_assets": 612605854000, "total_assets": 1879495086000, "short_term_debt": 24670700000, "long_term_debt": 238085000000, "total_debt": 262907311000, "total_liabilities": 772862840000, "total_equity": 1040317044000, "shares_outstanding": 2413750000, "goodwill_and_intangibles": 264228152000 }, "cash_flow": { "operating_cash_flow": 35222775000, "capital_expenditure": 28461258000, "free_cash_flow": 63684033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284843000000, "cost_of_revenue": 169534000000, "gross_profit": 115309000000, "ebit": 26432000000, "ebitda": 27273000000, "pretax_income": 24091000000, "tax_provision": 8460000000, "net_income": 16383000000, "net_income_to_common": 16383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170627585000, "total_current_assets": 612605854000, "total_assets": 1879495086000, "short_term_debt": 24670700000, "long_term_debt": 238085000000, "total_debt": 262907311000, "total_liabilities": 772862840000, "total_equity": 1040317044000, "shares_outstanding": 2413750000, "goodwill_and_intangibles": 264228152000 }, "cash_flow": { "operating_cash_flow": 35222775000, "capital_expenditure": 28461258000, "free_cash_flow": 63684033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284843000000, "cost_of_revenue": 169534000000, "gross_profit": 115309000000, "ebit": 26432000000, "ebitda": 27273000000, "pretax_income": 24091000000, "tax_provision": 8460000000, "net_income": 16383000000, "net_income_to_common": 16383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170627585000, "total_current_assets": 612605854000, "total_assets": 1879495086000, "short_term_debt": 24670700000, "long_term_debt": 238085000000, "total_debt": 262907311000, "total_liabilities": 772862840000, "total_equity": 1040317044000, "shares_outstanding": 2413750000, "goodwill_and_intangibles": 264228152000 }, "cash_flow": { "operating_cash_flow": 35222775000, "capital_expenditure": 28461258000, "free_cash_flow": 63684033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284843000000, "cost_of_revenue": 169534000000, "gross_profit": 115309000000, "ebit": 26432000000, "ebitda": 27273000000, "pretax_income": 24091000000, "tax_provision": 8460000000, "net_income": 16383000000, "net_income_to_common": 16383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170627585000, "total_current_assets": 612605854000, "total_assets": 1879495086000, "short_term_debt": 24670700000, "long_term_debt": 238085000000, "total_debt": 262907311000, "total_liabilities": 772862840000, "total_equity": 1040317044000, "shares_outstanding": 2413750000, "goodwill_and_intangibles": 264228152000 }, "cash_flow": { "operating_cash_flow": 35222775000, "capital_expenditure": 28461258000, "free_cash_flow": 63684033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }