{ "ticker": { "uuid": "a6e029cb-6ef1-4d31-a513-449fb77ea717", "symbol": "CWY", "name": "Cleanaway Waste Management Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a6e029cb-6ef1-4d31-a513-449fb77ea717/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e029cb-6ef1-4d31-a513-449fb77ea717/" }, "ticker_metadata": { "id": 22827, "uuid": "a6e029cb-6ef1-4d31-a513-449fb77ea717", "symbol": "CWY", "name": "Cleanaway Waste Management Limited", "asset_type": "equity", "market_cap": 5132370432, "stock_exchange_id": 9, "industry": "Waste Management", "sector": "Industrials", "description": "Cleanaway Waste Management Limited provides waste management, industrial, and environmental services in Australia. It engages in the collection, recovery, and disposal of solid waste, including putrescible waste, inert waste, household waste and recovered waste processed through the resource recovery and recycling facilities, transfer stations, and landfills; and provision of safe treatment and disposal of health-related waste services, including sharps management, medical and pharmaceutical waste, and healthcare hazardous waste and quarantine waste to the health sector. The company also collects, treats, processes, refines, recycles, and destructs hazardous and non-hazardous liquids, hydrocarbons and chemical waste, specialized product destruction, and hazardous waste; and offers various services, such as vacuum loading, high pressure cleaning, pipeline maintenance, and non-destructive digging to the resources, oil and gas, infrastructure, and industrial markets. In addition, it offers commercial and industrial, municipal, and residential collection services, including general waste, recyclables, construction, and demolition waste, as well as medical and washroom services; owns and manages waste transfer stations, resource recovery and recycling facilities, secure product destruction, quarantine treatment operations and landfills; and sells recovered paper, cardboard, metals, and plastics. Further, the company collects, treats, processes, and recycles industrial waste, grease trap waste, oily water, and used mineral and cooking oils; provides industrial cleaning, vacuum tanker loading, site remediation, sludge management, parts washing, and high pressure cleaning services; refines and recycles used mineral oils to produce fuel and base oils; and generates and sells electricity. Cleanaway Waste Management Limited was incorporated in 2002 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6e029cb-6ef1-4d31-a513-449fb77ea717", "symbol": "CWY", "name": "Cleanaway Waste Management Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a6e029cb-6ef1-4d31-a513-449fb77ea717/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e029cb-6ef1-4d31-a513-449fb77ea717/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.1, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.37, "market_cap": 5289820423.8, "pe_ratio": 33.7146, "earnings_yield": 0.0436, "ebitda_to_ev": 0.101, "shareholder_yield": 0.0222, "roe": 0.0516, "piotroski_f_score": 2, "momentum_12_1": -0.1545, "volatility_252d": 0.1847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.147523+00:00", "batch_id": "" }, "size": { "price_close": 2.37, "market_cap": 5289820423.8, "market_cap_usd": 5289820423.8, "enterprise_value": 7008320423.8, "shares_outstanding": 2231991740, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.7146, "pb_ratio": 1.7384, "ptbv_ratio": 1.7384, "ps_ratio": 1.3961, "pcf_ratio": null, "pfcf_ratio": 43.3237, "ev_ebitda": 9.9002, "ev_ebit": 22.9555, "ev_sales": 1.8497, "ev_fcf": 57.3982, "earnings_yield": 0.0436, "fcf_yield": 0.0174, "price_to_sales": 1.3961, "price_to_book": 1.7384, "price_to_cashflow": null, "ebitda_to_ev": 0.101, "sales_yield": 0.5406 }, "yield": { "dividend_yield": 0.0222, "buyback_yield": 0, "shareholder_yield": 0.0222, "debt_paydown_yield": 0, "total_yield": 0.0222 }, "quality": { "gross_margin": 1, "operating_margin": 0.0806, "net_margin": 0.0414, "ebitda_margin": 0.1868, "fcf_margin": 0.0322, "roe": 0.0516, "roa": 0.0239, "roic": 0.0481, "roc_greenblatt": null, "asset_turnover": 0.576, "cash_conversion": 0.7782, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1052, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.576, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4276, "debt_to_assets": 0.2744, "interest_coverage": 3.1736, "current_ratio": 0.7394, "quick_ratio": 0.7394, "net_debt": 1718500000, "local_beta": 0.4677, "volatility_252d": 0.1847, "volatility_60d": 0.4368, "max_drawdown_12m": -0.2275, "risk_adjusted_momentum": -0.8366 }, "growth": { "revenue_growth_1y": 0.0239, "revenue_growth_3y_cagr": 0.0846, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0007, "eps_growth_3y_cagr": 0.2575, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.121, "book_value_growth_1y": 0.014, "revenue_growth": 0.0239, "earnings_growth": 0.0007 }, "momentum": { "price_return_1m": 0.0533, "price_return_3m": -0.0539, "price_return_6m": -0.0932, "price_return_9m": -0.1191, "price_return_12m": -0.1094, "price_return_12m_ex1m": -0.1545, "momentum_6m": -0.0932, "momentum_12m": -0.1094, "momentum_12_1": -0.1545, "distance_from_52w_high": -0.1827, "distance_from_52w_low": 0.058, "relative_strength": -0.1223 }, "raw_ttm": { "revenue_ttm": 3788900000, "gross_profit_ttm": 3788900000, "ebit_ttm": 305300000, "ebitda_ttm": 707900000, "net_income_ttm": 156900000, "eps_diluted_ttm": 0.0703, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -335100000, "fcf_ttm": 122100000, "dividends_paid_ttm": -117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96200000, "cash_and_equivalents": 86500000, "total_current_assets": 769300000, "total_current_liabilities": 1040500000, "net_ppe": null, "total_assets": 6578200000, "total_debt": 1805000000, "total_equity": 3042900000, "net_working_capital": -267900000, "book_value_per_share": 1.3633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3633 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 57, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 8, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68 }, "composites": { "value_composite": 87, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 92, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1349, "os_score": 0.03, "value_percentile": 0.13, "quality_percentile": 0.14, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9812, "ticker_id": 22827, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.147523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 5289820423.8, "market_cap_usd": 5289820423.8, "enterprise_value": 7008320423.8, "shares_outstanding": 2231991740, "fx_rate_to_usd": null, "pe_ratio": 33.71459798, "pb_ratio": 1.73841415, "ptbv_ratio": 1.73841415, "ps_ratio": 1.39613619, "pcf_ratio": null, "pfcf_ratio": 43.32367259, "ev_ebitda": 9.90015599, "ev_ebit": 22.95552055, "ev_sales": 1.84969791, "ev_fcf": 57.39820167, "earnings_yield": 0.04356251, "fcf_yield": 0.01742215, "dividend_yield": 0.02217467, "buyback_yield": 0, "shareholder_yield": 0.02217467, "debt_paydown_yield": 0, "total_yield": 0.02217467, "gross_margin": 1, "operating_margin": 0.08057748, "net_margin": 0.04141044, "ebitda_margin": 0.18683523, "fcf_margin": 0.03222571, "roe": 0.05156265, "roa": 0.02385151, "roic": 0.04808985, "roc_greenblatt": null, "asset_turnover": 0.57597823, "cash_conversion": 0.77820268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42760277, "debt_to_assets": 0.27439117, "interest_coverage": 3.17359667, "current_ratio": 0.73935608, "quick_ratio": 0.73935608, "net_debt": 1718500000, "revenue_growth_1y": 0.02391633, "revenue_growth_3y_cagr": 0.08464184, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0007424, "eps_growth_3y_cagr": 0.25752119, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12095032, "book_value_growth_1y": 0.01399099, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.105239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05333333, "price_return_3m": -0.05394018, "price_return_6m": -0.09321067, "price_return_9m": -0.11910025, "price_return_12m": -0.10941997, "price_return_12m_ex1m": -0.15451263, "distance_from_52w_high": -0.18265575, "distance_from_52w_low": 0.05803571, "relative_strength": -0.12226676, "local_beta": 0.4677, "volatility_252d": 0.184696, "volatility_60d": 0.436758, "max_drawdown_12m": -0.22748898, "revenue_ttm": 3788900000, "gross_profit_ttm": 3788900000, "ebit_ttm": 305300000, "ebitda_ttm": 707900000, "net_income_ttm": 156900000, "eps_diluted_ttm": 0.07029596, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -335100000, "fcf_ttm": 122100000, "dividends_paid_ttm": -117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96200000, "cash_and_equivalents": 86500000, "total_current_assets": 769300000, "total_current_liabilities": 1040500000, "net_ppe": null, "total_assets": 6578200000, "total_debt": 1805000000, "total_equity": 3042900000, "net_working_capital": -267900000, "book_value_per_share": 1.3633115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3633115, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 57, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 8, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68, "value_composite": 87, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 92, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.37, "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.1, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 33.7146, "earnings_yield": 0.0436, "shareholder_yield": 0.0222, "roe": 0.0516, "momentum_12_1": -0.1545, "complete_fields": { "id": 9812, "ticker_id": 22827, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.147523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 5289820423.8, "market_cap_usd": 5289820423.8, "enterprise_value": 7008320423.8, "shares_outstanding": 2231991740, "fx_rate_to_usd": null, "pe_ratio": 33.71459798, "pb_ratio": 1.73841415, "ptbv_ratio": 1.73841415, "ps_ratio": 1.39613619, "pcf_ratio": null, "pfcf_ratio": 43.32367259, "ev_ebitda": 9.90015599, "ev_ebit": 22.95552055, "ev_sales": 1.84969791, "ev_fcf": 57.39820167, "earnings_yield": 0.04356251, "fcf_yield": 0.01742215, "dividend_yield": 0.02217467, "buyback_yield": 0, "shareholder_yield": 0.02217467, "debt_paydown_yield": 0, "total_yield": 0.02217467, "gross_margin": 1, "operating_margin": 0.08057748, "net_margin": 0.04141044, "ebitda_margin": 0.18683523, "fcf_margin": 0.03222571, "roe": 0.05156265, "roa": 0.02385151, "roic": 0.04808985, "roc_greenblatt": null, "asset_turnover": 0.57597823, "cash_conversion": 0.77820268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42760277, "debt_to_assets": 0.27439117, "interest_coverage": 3.17359667, "current_ratio": 0.73935608, "quick_ratio": 0.73935608, "net_debt": 1718500000, "revenue_growth_1y": 0.02391633, "revenue_growth_3y_cagr": 0.08464184, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0007424, "eps_growth_3y_cagr": 0.25752119, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12095032, "book_value_growth_1y": 0.01399099, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.105239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05333333, "price_return_3m": -0.05394018, "price_return_6m": -0.09321067, "price_return_9m": -0.11910025, "price_return_12m": -0.10941997, "price_return_12m_ex1m": -0.15451263, "distance_from_52w_high": -0.18265575, "distance_from_52w_low": 0.05803571, "relative_strength": -0.12226676, "local_beta": 0.4677, "volatility_252d": 0.184696, "volatility_60d": 0.436758, "max_drawdown_12m": -0.22748898, "revenue_ttm": 3788900000, "gross_profit_ttm": 3788900000, "ebit_ttm": 305300000, "ebitda_ttm": 707900000, "net_income_ttm": 156900000, "eps_diluted_ttm": 0.07029596, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -335100000, "fcf_ttm": 122100000, "dividends_paid_ttm": -117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96200000, "cash_and_equivalents": 86500000, "total_current_assets": 769300000, "total_current_liabilities": 1040500000, "net_ppe": null, "total_assets": 6578200000, "total_debt": 1805000000, "total_equity": 3042900000, "net_working_capital": -267900000, "book_value_per_share": 1.3633115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3633115, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 76, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 57, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 8, "rank_fcf_margin": 64, "rank_piotroski": 79, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68, "value_composite": 87, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 92, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": 3788900000, "cost_of_revenue": null, "gross_profit": 3788900000, "ebit": 305300000, "ebitda": 707900000, "pretax_income": null, "tax_provision": null, "net_income": 156900000, "net_income_to_common": 156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86500000, "total_current_assets": 769300000, "total_assets": 6578200000, "short_term_debt": 89800000, "long_term_debt": 1054600000, "total_debt": 1805000000, "total_liabilities": null, "total_equity": 3042900000, "shares_outstanding": 2231991740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -335100000, "free_cash_flow": 122100000, "dividends_paid": -117300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35000000 }, "complete_fields": { "id": 411352, "ticker_id": 22827, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "707900000", "netIncome": "156900000", "grossProfit": "3788900000", "totalRevenue": "3788900000", "costOfRevenue": null, "interestExpense": "96200000", "operatingIncome": "305300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "379500000" }, "balance": { "totalDebt": "1805000000", "totalAssets": "6578200000", "longTermDebt": "1054600000", "shortTermDebt": "89800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2231991740", "totalCurrentAssets": "769300000", "totalShareholderEquity": "3042900000", "totalCurrentLiabilities": "1040500000", "propertyPlantEquipmentNet": "2553900000", "cashAndShortTermInvestments": "86500000" }, "cashflow": { "freeCashFlow": "122100000", "dividendsPaid": "-117300000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-335100000" } }, "revenue": 3788900000, "cost_of_revenue": null, "gross_profit": 3788900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305300000, "depreciation_amortisation": 379500000, "ebitda": 707900000, "interest_expense": 96200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156900000, "net_income_continuing_ops": null, "net_income_to_common": 156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 769300000, "net_ppe": 2553900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6578200000, "short_term_debt": 89800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040500000, "long_term_debt": 1054600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1805000000, "preferred_stock": null, "minority_interest": 3900000, "retained_earnings": null, "total_equity": 3042900000, "shares_outstanding": 2231991740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "707900000", "netIncome": "156900000", "grossProfit": "3788900000", "totalRevenue": "3788900000", "costOfRevenue": null, "interestExpense": "96200000", "operatingIncome": "305300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "379500000" }, "balance": { "totalDebt": "1805000000", "totalAssets": "6578200000", "longTermDebt": "1054600000", "shortTermDebt": "89800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2231991740", "totalCurrentAssets": "769300000", "totalShareholderEquity": "3042900000", "totalCurrentLiabilities": "1040500000", "propertyPlantEquipmentNet": "2553900000", "cashAndShortTermInvestments": "86500000" }, "cashflow": { "freeCashFlow": "122100000", "dividendsPaid": "-117300000", "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-335100000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": 3700400000, "cost_of_revenue": null, "gross_profit": 3700400000, "ebit": 271400000, "ebitda": 688100000, "pretax_income": null, "tax_provision": null, "net_income": 156600000, "net_income_to_common": 156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120600000, "total_current_assets": 776400000, "total_assets": 6372500000, "short_term_debt": null, "long_term_debt": 1081500000, "total_debt": 1731900000, "total_liabilities": null, "total_equity": 2997400000, "shares_outstanding": 2229377942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -403200000, "free_cash_flow": 138900000, "dividends_paid": -105400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134000000 }, "complete_fields": { "id": 411353, "ticker_id": 22827, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "688100000", "netIncome": "156600000", "grossProfit": "3700400000", "totalRevenue": "3700400000", "costOfRevenue": null, "interestExpense": "92800000", "operatingIncome": "271400000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "369500000" }, "balance": { "totalDebt": "1731900000", "totalAssets": "6372500000", "longTermDebt": "1081500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "4200000", "totalLiabilities": null, "sharesOutstanding": "2229377942", "totalCurrentAssets": "776400000", "totalShareholderEquity": "2997400000", "totalCurrentLiabilities": "999400000", "propertyPlantEquipmentNet": "2388200000", "cashAndShortTermInvestments": "120600000" }, "cashflow": { "freeCashFlow": "138900000", "dividendsPaid": "-105400000", "issuanceOfDebt": "234000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-403200000" } }, "revenue": 3700400000, "cost_of_revenue": null, "gross_profit": 3700400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271400000, "depreciation_amortisation": 369500000, "ebitda": 688100000, "interest_expense": 92800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156600000, "net_income_continuing_ops": null, "net_income_to_common": 156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 776400000, "net_ppe": 2388200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6372500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999400000, "long_term_debt": 1081500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1731900000, "preferred_stock": null, "minority_interest": 4200000, "retained_earnings": null, "total_equity": 2997400000, "shares_outstanding": 2229377942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -403200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -105400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "688100000", "netIncome": "156600000", "grossProfit": "3700400000", "totalRevenue": "3700400000", "costOfRevenue": null, "interestExpense": "92800000", "operatingIncome": "271400000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "369500000" }, "balance": { "totalDebt": "1731900000", "totalAssets": "6372500000", "longTermDebt": "1081500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "4200000", "totalLiabilities": null, "sharesOutstanding": "2229377942", "totalCurrentAssets": "776400000", "totalShareholderEquity": "2997400000", "totalCurrentLiabilities": "999400000", "propertyPlantEquipmentNet": "2388200000", "cashAndShortTermInvestments": "120600000" }, "cashflow": { "freeCashFlow": "138900000", "dividendsPaid": "-105400000", "issuanceOfDebt": "234000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-403200000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": 3507100000, "cost_of_revenue": null, "gross_profit": 3507100000, "ebit": 110900000, "ebitda": 474900000, "pretax_income": null, "tax_provision": null, "net_income": 21600000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 714700000, "total_assets": 6073300000, "short_term_debt": null, "long_term_debt": 950400000, "total_debt": 1589100000, "total_liabilities": null, "total_equity": 2941500000, "shares_outstanding": 2226243110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -385900000, "free_cash_flow": 95900000, "dividends_paid": -103800000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -94100000 }, "complete_fields": { "id": 411354, "ticker_id": 22827, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474900000", "netIncome": "21600000", "grossProfit": "3507100000", "totalRevenue": "3507100000", "costOfRevenue": null, "interestExpense": "75700000", "operatingIncome": "110900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365900000" }, "balance": { "totalDebt": "1589100000", "totalAssets": "6073300000", "longTermDebt": "950400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2226243110", "totalCurrentAssets": "714700000", "totalShareholderEquity": "2941500000", "totalCurrentLiabilities": "884700000", "propertyPlantEquipmentNet": "2187300000", "cashAndShortTermInvestments": "102100000" }, "cashflow": { "freeCashFlow": "95900000", "dividendsPaid": "-103800000", "issuanceOfDebt": null, "issuanceOfStock": "400000000", "repaymentOfDebt": "-94100000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-385900000" } }, "revenue": 3507100000, "cost_of_revenue": null, "gross_profit": 3507100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110900000, "depreciation_amortisation": 365900000, "ebitda": 474900000, "interest_expense": 75700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21600000, "net_income_continuing_ops": null, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 714700000, "net_ppe": 2187300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6073300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884700000, "long_term_debt": 950400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1589100000, "preferred_stock": null, "minority_interest": 3900000, "retained_earnings": null, "total_equity": 2941500000, "shares_outstanding": 2226243110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -385900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103800000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -94100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474900000", "netIncome": "21600000", "grossProfit": "3507100000", "totalRevenue": "3507100000", "costOfRevenue": null, "interestExpense": "75700000", "operatingIncome": "110900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "365900000" }, "balance": { "totalDebt": "1589100000", "totalAssets": "6073300000", "longTermDebt": "950400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2226243110", "totalCurrentAssets": "714700000", "totalShareholderEquity": "2941500000", "totalCurrentLiabilities": "884700000", "propertyPlantEquipmentNet": "2187300000", "cashAndShortTermInvestments": "102100000" }, "cashflow": { "freeCashFlow": "95900000", "dividendsPaid": "-103800000", "issuanceOfDebt": null, "issuanceOfStock": "400000000", "repaymentOfDebt": "-94100000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-385900000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": 2969300000, "cost_of_revenue": null, "gross_profit": 2969300000, "ebit": 142100000, "ebitda": 474900000, "pretax_income": null, "tax_provision": null, "net_income": 78900000, "net_income_to_common": 78900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66500000, "total_current_assets": 655500000, "total_assets": 5862700000, "short_term_debt": null, "long_term_debt": 1583200000, "total_debt": 1683800000, "total_liabilities": null, "total_equity": 2625300000, "shares_outstanding": 2062587594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -263000000, "free_cash_flow": 203300000, "dividends_paid": -95200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485000000 }, "complete_fields": { "id": 411355, "ticker_id": 22827, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474900000", "netIncome": "78900000", "grossProfit": "2969300000", "totalRevenue": "2969300000", "costOfRevenue": null, "interestExpense": "34100000", "operatingIncome": "142100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "324500000" }, "balance": { "totalDebt": "1683800000", "totalAssets": "5862700000", "longTermDebt": "1583200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "2900000", "totalLiabilities": null, "sharesOutstanding": "2062587594", "totalCurrentAssets": "655500000", "totalShareholderEquity": "2625300000", "totalCurrentLiabilities": "915200000", "propertyPlantEquipmentNet": "2049200000", "cashAndShortTermInvestments": "66500000" }, "cashflow": { "freeCashFlow": "203300000", "dividendsPaid": "-95200000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-263000000" } }, "revenue": 2969300000, "cost_of_revenue": null, "gross_profit": 2969300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142100000, "depreciation_amortisation": 324500000, "ebitda": 474900000, "interest_expense": 34100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78900000, "net_income_continuing_ops": null, "net_income_to_common": 78900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 655500000, "net_ppe": 2049200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5862700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 915200000, "long_term_debt": 1583200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1683800000, "preferred_stock": null, "minority_interest": 2900000, "retained_earnings": null, "total_equity": 2625300000, "shares_outstanding": 2062587594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474900000", "netIncome": "78900000", "grossProfit": "2969300000", "totalRevenue": "2969300000", "costOfRevenue": null, "interestExpense": "34100000", "operatingIncome": "142100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "324500000" }, "balance": { "totalDebt": "1683800000", "totalAssets": "5862700000", "longTermDebt": "1583200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "2900000", "totalLiabilities": null, "sharesOutstanding": "2062587594", "totalCurrentAssets": "655500000", "totalShareholderEquity": "2625300000", "totalCurrentLiabilities": "915200000", "propertyPlantEquipmentNet": "2049200000", "cashAndShortTermInvestments": "66500000" }, "cashflow": { "freeCashFlow": "203300000", "dividendsPaid": "-95200000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-263000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 76900000, "long_term_debt": null, "total_debt": 76900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 290000000 }, "complete_fields": { "id": 411356, "ticker_id": 22827, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "76900000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "290000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 76900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 290000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "76900000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "290000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86500000, "total_current_assets": 769300000, "total_assets": 6578200000, "short_term_debt": 89800000, "long_term_debt": 1054600000, "total_debt": 1805000000, "total_liabilities": null, "total_equity": 3042900000, "shares_outstanding": 2231991740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411351, "ticker_id": 22827, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:20.317792+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1805000000", "totalAssets": "6578200000", "longTermDebt": "1054600000", "shortTermDebt": "89800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2231991740", "totalCurrentAssets": "769300000", "totalShareholderEquity": "3042900000", "totalCurrentLiabilities": "1040500000", "propertyPlantEquipmentNet": "2553900000", "cashAndShortTermInvestments": "86500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 769300000, "net_ppe": 2553900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6578200000, "short_term_debt": 89800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040500000, "long_term_debt": 1054600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1805000000, "preferred_stock": null, "minority_interest": 3900000, "retained_earnings": null, "total_equity": 3042900000, "shares_outstanding": 2231991740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1805000000", "totalAssets": "6578200000", "longTermDebt": "1054600000", "shortTermDebt": "89800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3900000", "totalLiabilities": null, "sharesOutstanding": "2231991740", "totalCurrentAssets": "769300000", "totalShareholderEquity": "3042900000", "totalCurrentLiabilities": "1040500000", "propertyPlantEquipmentNet": "2553900000", "cashAndShortTermInvestments": "86500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }