{ "ticker": { "uuid": "a6e712d3-80fd-4cd7-96a5-abc7c8aab062", "symbol": "CNXN", "name": "PC Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/" }, "latest_snapshot": { "ticker": { "uuid": "a6e712d3-80fd-4cd7-96a5-abc7c8aab062", "symbol": "CNXN", "name": "PC Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.67, "quality": 0.24, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 81.23, "market_cap": 2049111797.81, "pe_ratio": 23.4281, "earnings_yield": 0.0621, "ebitda_to_ev": 0.0698, "shareholder_yield": 0.0251, "roe": 0.0949, "piotroski_f_score": 5, "momentum_12_1": 0.1286, "volatility_252d": 0.2633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.4281, "ev_ebitda": 14.3233, "earnings_yield": 0.0621, "fcf_yield": 0.0751, "shareholder_yield": 0.0251 }, "quality": { "roe": 0.0949, "roic": 0.1161, "gross_margin": 0.1883, "fcf_margin": 0.0483, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0078, "eps_growth_1y": 0.0005, "fcf_growth_1y": 0.9444 }, "momentum": { "price_return_12m": 0.2836, "momentum_12_1": 0.1286, "relative_strength": 0.0674 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.24, "momentum_percentile": 0.71, "growth_composite": 85, "yield_composite": 73, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.15, "os": 0.53, "value": 0.72, "quality": 0.25, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 20.8092, "earnings_yield": 0.0709, "shareholder_yield": 0.0283, "roe": 0.0949, "momentum_12_1": 0.0306 }, { "week_end_date": "2026-06-14", "price": 72.86, "os": 0.51, "value": 0.73, "quality": 0.23, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 21.014, "earnings_yield": 0.0701, "shareholder_yield": 0.028, "roe": 0.0949, "momentum_12_1": 0.0329 }, { "week_end_date": "2026-06-21", "price": 70.57, "os": 0.54, "value": 0.74, "quality": 0.23, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 20.3535, "earnings_yield": 0.0726, "shareholder_yield": 0.0289, "roe": 0.0949, "momentum_12_1": 0.0342 }, { "week_end_date": "2026-06-28", "price": 71.42, "os": 0.51, "value": 0.74, "quality": 0.24, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 20.5987, "earnings_yield": 0.0717, "shareholder_yield": 0.0285, "roe": 0.0949, "momentum_12_1": 0.0657 }, { "week_end_date": "2026-07-05", "price": 72.43, "os": 0.54, "value": 0.73, "quality": 0.23, "momentum": 0.31, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.89, "earnings_yield": 0.0705, "shareholder_yield": 0.0281, "roe": 0.0949, "momentum_12_1": 0.0846 }, { "week_end_date": "2026-07-12", "price": 77.25, "os": 0.7, "value": 0.69, "quality": 0.24, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.2802, "earnings_yield": 0.0657, "shareholder_yield": 0.0264, "roe": 0.0949, "momentum_12_1": 0.1161 }, { "week_end_date": "2026-07-19", "price": 78.97, "os": 0.66, "value": 0.68, "quality": 0.23, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.7762, "earnings_yield": 0.0641, "shareholder_yield": 0.0258, "roe": 0.0949, "momentum_12_1": 0.0885 }, { "week_end_date": "2026-07-26", "price": 81.23, "os": 0.67, "value": 0.67, "quality": 0.24, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.4281, "earnings_yield": 0.0621, "shareholder_yield": 0.0251, "roe": 0.0949, "momentum_12_1": 0.1286 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": -76265000, "shares_issued": 1234000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2802118000, "cost_of_revenue": 2282324000, "gross_profit": 519794000, "ebit": 97477000, "ebitda": 110461000, "pretax_income": 117487000, "tax_provision": 30392000, "net_income": 87095000, "net_income_to_common": 87095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178318000, "total_current_assets": 1166850000, "total_assets": 1299354000, "short_term_debt": 1805000, "long_term_debt": 1552000, "total_debt": 3357000, "total_liabilities": 388364000, "total_equity": 910990000, "shares_outstanding": 26508000, "goodwill_and_intangibles": 75811000 }, "cash_flow": { "operating_cash_flow": 173868000, "capital_expenditure": 7575000, "free_cash_flow": 181443000, "dividends_paid": 10527000, "share_repurchases": -12375000, "shares_issued": 1108000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": 954000, "long_term_debt": 6426000, "total_debt": 7380000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": 954000, "long_term_debt": 6426000, "total_debt": 7380000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": 954000, "long_term_debt": 6426000, "total_debt": 7380000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": null, "long_term_debt": 6426000, "total_debt": 6426000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": null, "long_term_debt": 6426000, "total_debt": 6426000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 23588000, "ebitda": 26388000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": null, "long_term_debt": 6426000, "total_debt": 6426000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 24637000, "ebitda": 27437000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": null, "long_term_debt": 6426000, "total_debt": 6426000, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": -2481000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": -10735000, "shares_issued": 615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": -10735000, "shares_issued": 615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": -10735000, "shares_issued": 615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": -10735000, "shares_issued": 615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": 1290000, "long_term_debt": 498000, "total_debt": 996000, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": -10735000, "shares_issued": 615000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }