{ "ticker": { "uuid": "a6e712d3-80fd-4cd7-96a5-abc7c8aab062", "symbol": "CNXN", "name": "PC Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/" }, "ticker_metadata": { "id": 5443, "uuid": "a6e712d3-80fd-4cd7-96a5-abc7c8aab062", "symbol": "CNXN", "name": "PC Connection Inc", "asset_type": "equity", "market_cap": 1687118000, "stock_exchange_id": 2, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "PC Connection, Inc., provides a range of information technology (IT) solutions. The company is headquartered in Merrimack, New Hampshire.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6e712d3-80fd-4cd7-96a5-abc7c8aab062", "symbol": "CNXN", "name": "PC Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6e712d3-80fd-4cd7-96a5-abc7c8aab062/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.68, "quality": 0.16, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.15, "market_cap": 1824024150, "pe_ratio": 20.8546, "earnings_yield": 0.048, "ebitda_to_ev": 0.0804, "shareholder_yield": 0.009, "roe": 0.0949, "piotroski_f_score": 4, "momentum_12_1": 0.0306, "volatility_252d": 0.2618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.441248+00:00", "batch_id": "" }, "size": { "price_close": 72.15, "market_cap": 1824024150, "market_cap_usd": 1824024150, "enterprise_value": 1629389150, "shares_outstanding": 25281000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.8546, "pb_ratio": 1.979, "ptbv_ratio": 2.1525, "ps_ratio": 0.6304, "pcf_ratio": 13.8087, "pfcf_ratio": 13.0517, "ev_ebitda": 12.4453, "ev_ebit": 13.9718, "ev_sales": 0.5631, "ev_fcf": 11.659, "earnings_yield": 0.048, "fcf_yield": 0.0858, "price_to_sales": 0.6304, "price_to_book": 1.979, "price_to_cashflow": 13.8087, "ebitda_to_ev": 0.0804, "sales_yield": 1.7759 }, "yield": { "dividend_yield": 0.009, "buyback_yield": 0, "shareholder_yield": 0.009, "debt_paydown_yield": null, "total_yield": 0.009 }, "quality": { "gross_margin": 0.1883, "operating_margin": 0.0403, "net_margin": 0.0302, "ebitda_margin": 0.0452, "fcf_margin": 0.0483, "roe": 0.0949, "roa": 0.0614, "roic": 0.1181, "roc_greenblatt": null, "asset_turnover": 2.0305, "cash_conversion": 1.5978, "accruals_ratio": -0.0313, "sbc_to_revenue": 0.0034, "piotroski_f_score": 4, "altman_z_score": 6.0619, "earnings_stability_5y": 0.2165, "revenue_stability_5y": 0.0552, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5461, "net_debt_to_ebitda": -1.4866, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 2.7045, "quick_ratio": 2.2974, "net_debt": -194635000, "local_beta": 0.0008, "volatility_252d": 0.2618, "volatility_60d": 0.6252, "max_drawdown_12m": -0.169, "risk_adjusted_momentum": 0.117 }, "growth": { "revenue_growth_1y": 0.0078, "revenue_growth_3y_cagr": -0.0277, "revenue_growth_5y_cagr": 0.0209, "eps_growth_1y": 0.0005, "eps_growth_3y_cagr": -0.021, "eps_growth_5y_cagr": 0.0847, "fcf_growth_1y": 0.9444, "book_value_growth_1y": 0.0455, "revenue_growth": 0.0078, "earnings_growth": 0.0005 }, "momentum": { "price_return_1m": 0.0859, "price_return_3m": 0.1926, "price_return_6m": 0.2463, "price_return_9m": 0.1104, "price_return_12m": 0.1192, "price_return_12m_ex1m": 0.0306, "momentum_6m": 0.2463, "momentum_12m": 0.1192, "momentum_12_1": 0.0306, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2865, "relative_strength": -0.0388 }, "raw_ttm": { "revenue_ttm": 2893566000, "gross_profit_ttm": 544756000, "ebit_ttm": 116620000, "ebitda_ttm": 130924000, "net_income_ttm": 87464000, "eps_diluted_ttm": 3.4597, "operating_cash_flow_ttm": 132092000, "capital_expenditure_ttm": 7662000, "fcf_ttm": 139754000, "dividends_paid_ttm": 16428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_current_liabilities": 477205000, "net_ppe": null, "total_assets": 1425018000, "total_debt": 1624000, "total_equity": 921692000, "net_working_capital": 618765000, "book_value_per_share": 36.4579, "retained_earnings": 918073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 847406000, "tangible_book_per_share": 33.5195 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 44, "rank_ps": 18, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 46, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56 }, "composites": { "value_composite": 32, "quality_composite": 84, "momentum_composite": 72, "growth_composite": 85, "yield_composite": 32, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3298, "os_score": 0.43, "value_percentile": 0.68, "quality_percentile": 0.16, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 47, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2272, "ticker_id": 5443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.441248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.15, "market_cap": 1824024150, "market_cap_usd": 1824024150, "enterprise_value": 1629389150, "shares_outstanding": 25281000, "fx_rate_to_usd": null, "pe_ratio": 20.85457045, "pb_ratio": 1.97899532, "ptbv_ratio": 2.15247963, "ps_ratio": 0.6303724, "pcf_ratio": 13.8087405, "pfcf_ratio": 13.05167759, "ev_ebitda": 12.44530529, "ev_ebit": 13.97178143, "ev_sales": 0.56310765, "ev_fcf": 11.65898042, "earnings_yield": 0.04795112, "fcf_yield": 0.08577079, "dividend_yield": 0.00900646, "buyback_yield": 0, "shareholder_yield": 0.00900646, "debt_paydown_yield": null, "total_yield": 0.00900646, "gross_margin": 0.18826458, "operating_margin": 0.04030321, "net_margin": 0.03022706, "ebitda_margin": 0.04524659, "fcf_margin": 0.04829819, "roe": 0.09489504, "roa": 0.06137747, "roic": 0.11807329, "roc_greenblatt": null, "asset_turnover": 2.03054698, "cash_conversion": 1.59784597, "accruals_ratio": -0.0313175, "sbc_to_revenue": 0.00337784, "debt_to_equity": 0.54608915, "net_debt_to_ebitda": -1.48662583, "debt_to_assets": 0.00113963, "interest_coverage": null, "current_ratio": 2.70450854, "quick_ratio": 2.29735858, "net_debt": -194635000, "revenue_growth_1y": 0.00781119, "revenue_growth_3y_cagr": -0.027665, "revenue_growth_5y_cagr": 0.02091543, "eps_growth_1y": 0.00048043, "eps_growth_3y_cagr": -0.02097433, "eps_growth_5y_cagr": 0.08466488, "fcf_growth_1y": 0.94443053, "book_value_growth_1y": 0.04551819, "piotroski_f_score": 4, "altman_z_score": 6.06189087, "earnings_stability_5y": 0.21645, "revenue_stability_5y": 0.055208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08592096, "price_return_3m": 0.19256198, "price_return_6m": 0.24628834, "price_return_9m": 0.1103724, "price_return_12m": 0.11917205, "price_return_12m_ex1m": 0.03062017, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28646775, "relative_strength": -0.03876901, "local_beta": 0.0008, "volatility_252d": 0.261822, "volatility_60d": 0.625248, "max_drawdown_12m": -0.16901563, "revenue_ttm": 2893566000, "gross_profit_ttm": 544756000, "ebit_ttm": 116620000, "ebitda_ttm": 130924000, "net_income_ttm": 87464000, "eps_diluted_ttm": 3.45967327, "operating_cash_flow_ttm": 132092000, "capital_expenditure_ttm": 7662000, "fcf_ttm": 139754000, "dividends_paid_ttm": 16428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_current_liabilities": 477205000, "net_ppe": null, "total_assets": 1425018000, "total_debt": 1624000, "total_equity": 921692000, "net_working_capital": 618765000, "book_value_per_share": 36.45789328, "retained_earnings": 918073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 847406000, "tangible_book_per_share": 33.51948103, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 44, "rank_ps": 18, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 46, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56, "value_composite": 32, "quality_composite": 84, "momentum_composite": 72, "growth_composite": 85, "yield_composite": 32, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 47, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.15, "os": 0.43, "value": 0.68, "quality": 0.16, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 20.8546, "earnings_yield": 0.048, "shareholder_yield": 0.009, "roe": 0.0949, "momentum_12_1": 0.0306, "complete_fields": { "id": 2272, "ticker_id": 5443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.441248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.15, "market_cap": 1824024150, "market_cap_usd": 1824024150, "enterprise_value": 1629389150, "shares_outstanding": 25281000, "fx_rate_to_usd": null, "pe_ratio": 20.85457045, "pb_ratio": 1.97899532, "ptbv_ratio": 2.15247963, "ps_ratio": 0.6303724, "pcf_ratio": 13.8087405, "pfcf_ratio": 13.05167759, "ev_ebitda": 12.44530529, "ev_ebit": 13.97178143, "ev_sales": 0.56310765, "ev_fcf": 11.65898042, "earnings_yield": 0.04795112, "fcf_yield": 0.08577079, "dividend_yield": 0.00900646, "buyback_yield": 0, "shareholder_yield": 0.00900646, "debt_paydown_yield": null, "total_yield": 0.00900646, "gross_margin": 0.18826458, "operating_margin": 0.04030321, "net_margin": 0.03022706, "ebitda_margin": 0.04524659, "fcf_margin": 0.04829819, "roe": 0.09489504, "roa": 0.06137747, "roic": 0.11807329, "roc_greenblatt": null, "asset_turnover": 2.03054698, "cash_conversion": 1.59784597, "accruals_ratio": -0.0313175, "sbc_to_revenue": 0.00337784, "debt_to_equity": 0.54608915, "net_debt_to_ebitda": -1.48662583, "debt_to_assets": 0.00113963, "interest_coverage": null, "current_ratio": 2.70450854, "quick_ratio": 2.29735858, "net_debt": -194635000, "revenue_growth_1y": 0.00781119, "revenue_growth_3y_cagr": -0.027665, "revenue_growth_5y_cagr": 0.02091543, "eps_growth_1y": 0.00048043, "eps_growth_3y_cagr": -0.02097433, "eps_growth_5y_cagr": 0.08466488, "fcf_growth_1y": 0.94443053, "book_value_growth_1y": 0.04551819, "piotroski_f_score": 4, "altman_z_score": 6.06189087, "earnings_stability_5y": 0.21645, "revenue_stability_5y": 0.055208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08592096, "price_return_3m": 0.19256198, "price_return_6m": 0.24628834, "price_return_9m": 0.1103724, "price_return_12m": 0.11917205, "price_return_12m_ex1m": 0.03062017, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28646775, "relative_strength": -0.03876901, "local_beta": 0.0008, "volatility_252d": 0.261822, "volatility_60d": 0.625248, "max_drawdown_12m": -0.16901563, "revenue_ttm": 2893566000, "gross_profit_ttm": 544756000, "ebit_ttm": 116620000, "ebitda_ttm": 130924000, "net_income_ttm": 87464000, "eps_diluted_ttm": 3.45967327, "operating_cash_flow_ttm": 132092000, "capital_expenditure_ttm": 7662000, "fcf_ttm": 139754000, "dividends_paid_ttm": 16428000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_current_liabilities": 477205000, "net_ppe": null, "total_assets": 1425018000, "total_debt": 1624000, "total_equity": 921692000, "net_working_capital": 618765000, "book_value_per_share": 36.45789328, "retained_earnings": 918073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 847406000, "tangible_book_per_share": 33.51948103, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 55, "rank_pb": 49, "rank_ptbv": 44, "rank_ps": 18, "rank_pcf": 60, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 55, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 46, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56, "value_composite": 32, "quality_composite": 84, "momentum_composite": 72, "growth_composite": 85, "yield_composite": 32, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 47, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "ebit": 113728000, "ebitda": 128332000, "pretax_income": 113728000, "tax_provision": 30006000, "net_income": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74590999 }, "cash_flow": { "operating_cash_flow": 65438000, "capital_expenditure": 7389000, "free_cash_flow": 72827000, "dividends_paid": 15298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46637, "ticker_id": 5443, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113728000", "ebitda": "128332000", "netIncome": "83722000", "grossProfit": "539330000", "depreciation": "None", "totalRevenue": "2872746000", "costOfRevenue": "2333416000", "interestIncome": "14370000", "incomeBeforeTax": "113728000", "interestExpense": "None", "operatingIncome": "102365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30006000", "reportedCurrency": "USD", "netInterestIncome": "8270000", "nonInterestIncome": "None", "operatingExpenses": "436965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14604000", "sellingGeneralAndAdministrative": "402328000", "netIncomeFromContinuingOperations": "83722000" }, "balance": { "goodwill": "73602000", "inventory": "143567000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1350925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "988999", "reportedCurrency": "USD", "retainedEarnings": "905890000", "totalLiabilities": "440795000", "otherCurrentAssets": "22607000", "totalCurrentAssets": "1220872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213457000", "currentNetReceivables": "648020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130052999", "currentAccountsPayable": "338202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "910130000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "82190000", "totalCurrentLiabilities": "420392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20403000", "cashAndShortTermInvestments": "193221000", "commonStockSharesOutstanding": "25330000", "intangibleAssetsExcludingGoodwill": "988999", "cashAndCashEquivalentsAtCarryingValue": "193221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83722000", "profitLoss": "None", "dividendPayout": "15298000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48513000", "operatingCashflow": "65438000", "capitalExpenditures": "7389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93369000", "cashflowFromInvestment": "42834000", "stockBasedCompensation": "9343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2872746000, "cost_of_revenue": 2333416000, "gross_profit": 539330000, "research_and_development": null, "selling_general_admin": 402328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113728000, "depreciation_amortisation": 14604000, "ebitda": 128332000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113728000, "tax_provision": 30006000, "effective_tax_rate": null, "net_income": 83722000, "net_income_continuing_ops": 83722000, "net_income_to_common": 83722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193221000, "short_term_investments": 213457000, "net_receivables": 648020000, "inventory": 143567000, "other_current_assets": null, "total_current_assets": 1220872000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 988999, "goodwill_and_intangibles": 74590999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130052999, "total_assets": 1350925000, "short_term_debt": null, "accounts_payable": 338202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20403000, "total_liabilities": 440795000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905890000, "total_equity": 910130000, "shares_outstanding": 25330000, "operating_cash_flow": 65438000, "stock_based_compensation": 9343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42834000, "dividends_paid": 15298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93369000, "free_cash_flow": 72827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113728000", "ebitda": "128332000", "netIncome": "83722000", "grossProfit": "539330000", "depreciation": "None", "totalRevenue": "2872746000", "costOfRevenue": "2333416000", "interestIncome": "14370000", "incomeBeforeTax": "113728000", "interestExpense": "None", "operatingIncome": "102365000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30006000", "reportedCurrency": "USD", "netInterestIncome": "8270000", "nonInterestIncome": "None", "operatingExpenses": "436965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14604000", "sellingGeneralAndAdministrative": "402328000", "netIncomeFromContinuingOperations": "83722000" }, "balance": { "goodwill": "73602000", "inventory": "143567000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1350925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "988999", "reportedCurrency": "USD", "retainedEarnings": "905890000", "totalLiabilities": "440795000", "otherCurrentAssets": "22607000", "totalCurrentAssets": "1220872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213457000", "currentNetReceivables": "648020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130052999", "currentAccountsPayable": "338202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "910130000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "82190000", "totalCurrentLiabilities": "420392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20403000", "cashAndShortTermInvestments": "193221000", "commonStockSharesOutstanding": "25330000", "intangibleAssetsExcludingGoodwill": "988999", "cashAndCashEquivalentsAtCarryingValue": "193221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83722000", "profitLoss": "None", "dividendPayout": "15298000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48513000", "operatingCashflow": "65438000", "capitalExpenditures": "7389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93369000", "cashflowFromInvestment": "42834000", "stockBasedCompensation": "9343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2802118000, "cost_of_revenue": 2282324000, "gross_profit": 519794000, "ebit": 97477000, "ebitda": 110461000, "pretax_income": 117487000, "tax_provision": 30392000, "net_income": 87095000, "net_income_to_common": 87095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178318000, "total_current_assets": 1166850000, "total_assets": 1299354000, "short_term_debt": 1805000, "long_term_debt": null, "total_debt": 1805000, "total_liabilities": 388364000, "total_equity": 910990000, "shares_outstanding": 26508000, "goodwill_and_intangibles": 75811000 }, "cash_flow": { "operating_cash_flow": 173868000, "capital_expenditure": 7575000, "free_cash_flow": 181443000, "dividends_paid": 10527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46642, "ticker_id": 5443, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97477000", "ebitda": "110461000", "netIncome": "87095000", "grossProfit": "519794000", "depreciation": "None", "totalRevenue": "2802118000", "costOfRevenue": "2282324000", "interestIncome": "18725000", "incomeBeforeTax": "117487000", "interestExpense": "None", "operatingIncome": "97062000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30392000", "reportedCurrency": "USD", "netInterestIncome": "18725000", "nonInterestIncome": "None", "operatingExpenses": "422732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12984000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "87095000" }, "balance": { "goodwill": "73602000", "inventory": "95054000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1299354000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "837466000", "totalLiabilities": "388364000", "otherCurrentAssets": "15356000", "totalCurrentAssets": "1166850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264295000", "currentNetReceivables": "613827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132504000", "currentAccountsPayable": "300242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "910990000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "34919000", "totalCurrentLiabilities": "371205000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "17159000", "cashAndShortTermInvestments": "178318000", "commonStockSharesOutstanding": "26508000", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "178318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87095000", "profitLoss": "None", "dividendPayout": "10527000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29125000", "operatingCashflow": "173868000", "capitalExpenditures": "7575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25218000", "cashflowFromInvestment": "-115286000", "stockBasedCompensation": "8475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2802118000, "cost_of_revenue": 2282324000, "gross_profit": 519794000, "research_and_development": null, "selling_general_admin": 12900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97477000, "depreciation_amortisation": 12984000, "ebitda": 110461000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 117487000, "tax_provision": 30392000, "effective_tax_rate": null, "net_income": 87095000, "net_income_continuing_ops": 87095000, "net_income_to_common": 87095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178318000, "short_term_investments": 264295000, "net_receivables": 613827000, "inventory": 95054000, "other_current_assets": null, "total_current_assets": 1166850000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 2209000, "goodwill_and_intangibles": 75811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132504000, "total_assets": 1299354000, "short_term_debt": 1805000, "accounts_payable": 300242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17159000, "total_liabilities": 388364000, "total_debt": 1805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837466000, "total_equity": 910990000, "shares_outstanding": 26508000, "operating_cash_flow": 173868000, "stock_based_compensation": 8475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115286000, "dividends_paid": 10527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25218000, "free_cash_flow": 181443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97477000", "ebitda": "110461000", "netIncome": "87095000", "grossProfit": "519794000", "depreciation": "None", "totalRevenue": "2802118000", "costOfRevenue": "2282324000", "interestIncome": "18725000", "incomeBeforeTax": "117487000", "interestExpense": "None", "operatingIncome": "97062000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30392000", "reportedCurrency": "USD", "netInterestIncome": "18725000", "nonInterestIncome": "None", "operatingExpenses": "422732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12984000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "87095000" }, "balance": { "goodwill": "73602000", "inventory": "95054000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1299354000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "837466000", "totalLiabilities": "388364000", "otherCurrentAssets": "15356000", "totalCurrentAssets": "1166850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264295000", "currentNetReceivables": "613827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132504000", "currentAccountsPayable": "300242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "910990000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "34919000", "totalCurrentLiabilities": "371205000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "17159000", "cashAndShortTermInvestments": "178318000", "commonStockSharesOutstanding": "26508000", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "178318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87095000", "profitLoss": "None", "dividendPayout": "10527000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29125000", "operatingCashflow": "173868000", "capitalExpenditures": "7575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25218000", "cashflowFromInvestment": "-115286000", "stockBasedCompensation": "8475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2850644000, "cost_of_revenue": 2338908000, "gross_profit": 511736000, "ebit": 105569000, "ebitda": 118223000, "pretax_income": 113114000, "tax_provision": 29843000, "net_income": 83271000, "net_income_to_common": 83271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144954000, "total_current_assets": 1048639000, "total_assets": 1188381000, "short_term_debt": 1733000, "long_term_debt": null, "total_debt": 1733000, "total_liabilities": 347614000, "total_equity": 840767000, "shares_outstanding": 26429000, "goodwill_and_intangibles": 77030000 }, "cash_flow": { "operating_cash_flow": 197954000, "capital_expenditure": 9595000, "free_cash_flow": 207549000, "dividends_paid": 8410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46647, "ticker_id": 5443, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105569000", "ebitda": "118223000", "netIncome": "83271000", "grossProfit": "511736000", "depreciation": "None", "totalRevenue": "2850644000", "costOfRevenue": "2338908000", "interestIncome": "9961000", "incomeBeforeTax": "113114000", "interestExpense": "None", "operatingIncome": "103153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29843000", "reportedCurrency": "USD", "netInterestIncome": "9961000", "nonInterestIncome": "None", "operatingExpenses": "408583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12654000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "78316000" }, "balance": { "goodwill": "73602000", "inventory": "124179000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1188381000", "longTermDebt": "None", "shortTermDebt": "1733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3428000", "reportedCurrency": "USD", "retainedEarnings": "760898000", "totalLiabilities": "347614000", "otherCurrentAssets": "16092000", "totalCurrentAssets": "1048639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152232000", "currentNetReceivables": "611182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139742000", "currentAccountsPayable": "263682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000", "totalShareholderEquity": "840767000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "31992000", "totalCurrentLiabilities": "327965000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "19649000", "cashAndShortTermInvestments": "144954000", "commonStockSharesOutstanding": "26429000", "intangibleAssetsExcludingGoodwill": "3428000", "cashAndCashEquivalentsAtCarryingValue": "144954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83271000", "profitLoss": "None", "dividendPayout": "8410000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "84503000", "operatingCashflow": "197954000", "capitalExpenditures": "9595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15728000", "cashflowFromInvestment": "-160202000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2850644000, "cost_of_revenue": 2338908000, "gross_profit": 511736000, "research_and_development": null, "selling_general_admin": 12900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105569000, "depreciation_amortisation": 12654000, "ebitda": 118223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113114000, "tax_provision": 29843000, "effective_tax_rate": null, "net_income": 83271000, "net_income_continuing_ops": 78316000, "net_income_to_common": 83271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144954000, "short_term_investments": 152232000, "net_receivables": 611182000, "inventory": 124179000, "other_current_assets": null, "total_current_assets": 1048639000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 3428000, "goodwill_and_intangibles": 77030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139742000, "total_assets": 1188381000, "short_term_debt": 1733000, "accounts_payable": 263682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19649000, "total_liabilities": 347614000, "total_debt": 1733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760898000, "total_equity": 840767000, "shares_outstanding": 26429000, "operating_cash_flow": 197954000, "stock_based_compensation": 7022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160202000, "dividends_paid": 8410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15728000, "free_cash_flow": 207549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105569000", "ebitda": "118223000", "netIncome": "83271000", "grossProfit": "511736000", "depreciation": "None", "totalRevenue": "2850644000", "costOfRevenue": "2338908000", "interestIncome": "9961000", "incomeBeforeTax": "113114000", "interestExpense": "None", "operatingIncome": "103153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29843000", "reportedCurrency": "USD", "netInterestIncome": "9961000", "nonInterestIncome": "None", "operatingExpenses": "408583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12654000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "78316000" }, "balance": { "goodwill": "73602000", "inventory": "124179000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1188381000", "longTermDebt": "None", "shortTermDebt": "1733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3428000", "reportedCurrency": "USD", "retainedEarnings": "760898000", "totalLiabilities": "347614000", "otherCurrentAssets": "16092000", "totalCurrentAssets": "1048639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152232000", "currentNetReceivables": "611182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139742000", "currentAccountsPayable": "263682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000", "totalShareholderEquity": "840767000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "31992000", "totalCurrentLiabilities": "327965000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "19649000", "cashAndShortTermInvestments": "144954000", "commonStockSharesOutstanding": "26429000", "intangibleAssetsExcludingGoodwill": "3428000", "cashAndCashEquivalentsAtCarryingValue": "144954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83271000", "profitLoss": "None", "dividendPayout": "8410000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "84503000", "operatingCashflow": "197954000", "capitalExpenditures": "9595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15728000", "cashflowFromInvestment": "-160202000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 3124996000, "cost_of_revenue": 2598819000, "gross_profit": 526177000, "ebit": 120577000, "ebitda": 132577000, "pretax_income": 121635000, "tax_provision": 32416000, "net_income": 89219000, "net_income_to_common": 89219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122930000, "total_current_assets": 953792000, "total_assets": 1099826000, "short_term_debt": 3170000, "long_term_debt": null, "total_debt": 3170000, "total_liabilities": 333651000, "total_equity": 766175000, "shares_outstanding": 26443000, "goodwill_and_intangibles": 78250000 }, "cash_flow": { "operating_cash_flow": 34889000, "capital_expenditure": 9077000, "free_cash_flow": 43966000, "dividends_paid": 8948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46652, "ticker_id": 5443, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120577000", "ebitda": "132577000", "netIncome": "89219000", "grossProfit": "526177000", "depreciation": "None", "totalRevenue": "3124996000", "costOfRevenue": "2598819000", "interestIncome": "None", "incomeBeforeTax": "121635000", "interestExpense": "1083000", "operatingIncome": "120552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32416000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "405625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1083000", "costofGoodsAndServicesSold": "2598819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "364800000", "netIncomeFromContinuingOperations": "89219000" }, "balance": { "goodwill": "73602000", "inventory": "208682000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1099826000", "longTermDebt": "None", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "686037000", "totalLiabilities": "333651000", "otherCurrentAssets": "11900000", "totalCurrentAssets": "953792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "610280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146034000", "currentAccountsPayable": "232638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59171000", "shortLongTermDebtTotal": "8164000", "totalShareholderEquity": "766175000", "capitalLeaseObligations": "4994000", "otherCurrentLiabilities": "39299000", "totalCurrentLiabilities": "310517000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "23134000", "cashAndShortTermInvestments": "122930000", "commonStockSharesOutstanding": "26443000", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "122930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89219000", "profitLoss": "None", "dividendPayout": "8948000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2127000", "operatingCashflow": "34889000", "capitalExpenditures": "9077000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11192000", "cashflowFromInvestment": "-9077000", "stockBasedCompensation": "5675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3124996000, "cost_of_revenue": 2598819000, "gross_profit": 526177000, "research_and_development": null, "selling_general_admin": 364800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120577000, "depreciation_amortisation": 12000000, "ebitda": 132577000, "interest_expense": 1083000, "interest_income": null, "other_non_operating": null, "pretax_income": 121635000, "tax_provision": 32416000, "effective_tax_rate": null, "net_income": 89219000, "net_income_continuing_ops": 89219000, "net_income_to_common": 89219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122930000, "short_term_investments": 0, "net_receivables": 610280000, "inventory": 208682000, "other_current_assets": null, "total_current_assets": 953792000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 4648000, "goodwill_and_intangibles": 78250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146034000, "total_assets": 1099826000, "short_term_debt": 3170000, "accounts_payable": 232638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23134000, "total_liabilities": 333651000, "total_debt": 3170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686037000, "total_equity": 766175000, "shares_outstanding": 26443000, "operating_cash_flow": 34889000, "stock_based_compensation": 5675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9077000, "dividends_paid": 8948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11192000, "free_cash_flow": 43966000, "net_change_in_cash": 14620000 }, "raw_data": { "income": { "ebit": "120577000", "ebitda": "132577000", "netIncome": "89219000", "grossProfit": "526177000", "depreciation": "None", "totalRevenue": "3124996000", "costOfRevenue": "2598819000", "interestIncome": "None", "incomeBeforeTax": "121635000", "interestExpense": "1083000", "operatingIncome": "120552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32416000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "405625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1083000", "costofGoodsAndServicesSold": "2598819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "364800000", "netIncomeFromContinuingOperations": "89219000" }, "balance": { "goodwill": "73602000", "inventory": "208682000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1099826000", "longTermDebt": "None", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "686037000", "totalLiabilities": "333651000", "otherCurrentAssets": "11900000", "totalCurrentAssets": "953792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "610280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146034000", "currentAccountsPayable": "232638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59171000", "shortLongTermDebtTotal": "8164000", "totalShareholderEquity": "766175000", "capitalLeaseObligations": "4994000", "otherCurrentLiabilities": "39299000", "totalCurrentLiabilities": "310517000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "23134000", "cashAndShortTermInvestments": "122930000", "commonStockSharesOutstanding": "26443000", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "122930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89219000", "profitLoss": "None", "dividendPayout": "8948000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2127000", "operatingCashflow": "34889000", "capitalExpenditures": "9077000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11192000", "cashflowFromInvestment": "-9077000", "stockBasedCompensation": "5675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2892595000, "cost_of_revenue": 2428016000, "gross_profit": 464579000, "ebit": 96479000, "ebitda": 108681000, "pretax_income": 96522000, "tax_provision": 26616000, "net_income": 69906000, "net_income_to_common": 69906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108310000, "total_current_assets": 932413000, "total_assets": 1083383000, "short_term_debt": 3422000, "long_term_debt": null, "total_debt": 3422000, "total_liabilities": 400910000, "total_equity": 682473000, "shares_outstanding": 26364000, "goodwill_and_intangibles": 79470000 }, "cash_flow": { "operating_cash_flow": 57754000, "capital_expenditure": 10302000, "free_cash_flow": 68056000, "dividends_paid": 34599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46657, "ticker_id": 5443, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96479000", "ebitda": "108681000", "netIncome": "69906000", "grossProfit": "464579000", "depreciation": "None", "totalRevenue": "2892595000", "costOfRevenue": "2428016000", "interestIncome": "None", "incomeBeforeTax": "96522000", "interestExpense": "5000", "operatingIncome": "96517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "2428016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12202000", "sellingGeneralAndAdministrative": "331800000", "netIncomeFromContinuingOperations": "69906000" }, "balance": { "goodwill": "73602000", "inventory": "206555000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1083383000", "longTermDebt": "None", "shortTermDebt": "3422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5868000", "reportedCurrency": "USD", "retainedEarnings": "605766000", "totalLiabilities": "400910000", "otherCurrentAssets": "10016000", "totalCurrentAssets": "932413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150970000", "currentAccountsPayable": "281836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70590000", "shortLongTermDebtTotal": "10211000", "totalShareholderEquity": "682473000", "capitalLeaseObligations": "6789000", "otherCurrentLiabilities": "45474000", "totalCurrentLiabilities": "374632000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "26278000", "cashAndShortTermInvestments": "108310000", "commonStockSharesOutstanding": "26364000", "intangibleAssetsExcludingGoodwill": "5868000", "cashAndCashEquivalentsAtCarryingValue": "108310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69906000", "profitLoss": "None", "dividendPayout": "34599000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-65688000", "operatingCashflow": "57754000", "capitalExpenditures": "10302000", "changeInReceivables": "-1318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36366000", "cashflowFromInvestment": "-8733000", "stockBasedCompensation": "4231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2892595000, "cost_of_revenue": 2428016000, "gross_profit": 464579000, "research_and_development": null, "selling_general_admin": 331800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96479000, "depreciation_amortisation": 12202000, "ebitda": 108681000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 96522000, "tax_provision": 26616000, "effective_tax_rate": null, "net_income": 69906000, "net_income_continuing_ops": 69906000, "net_income_to_common": 69906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108310000, "short_term_investments": null, "net_receivables": 607532000, "inventory": 206555000, "other_current_assets": null, "total_current_assets": 932413000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 5868000, "goodwill_and_intangibles": 79470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150970000, "total_assets": 1083383000, "short_term_debt": 3422000, "accounts_payable": 281836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26278000, "total_liabilities": 400910000, "total_debt": 3422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605766000, "total_equity": 682473000, "shares_outstanding": 26364000, "operating_cash_flow": 57754000, "stock_based_compensation": 4231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8733000, "dividends_paid": 34599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36366000, "free_cash_flow": 68056000, "net_change_in_cash": 12655000 }, "raw_data": { "income": { "ebit": "96479000", "ebitda": "108681000", "netIncome": "69906000", "grossProfit": "464579000", "depreciation": "None", "totalRevenue": "2892595000", "costOfRevenue": "2428016000", "interestIncome": "None", "incomeBeforeTax": "96522000", "interestExpense": "5000", "operatingIncome": "96517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "2428016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12202000", "sellingGeneralAndAdministrative": "331800000", "netIncomeFromContinuingOperations": "69906000" }, "balance": { "goodwill": "73602000", "inventory": "206555000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1083383000", "longTermDebt": "None", "shortTermDebt": "3422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5868000", "reportedCurrency": "USD", "retainedEarnings": "605766000", "totalLiabilities": "400910000", "otherCurrentAssets": "10016000", "totalCurrentAssets": "932413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150970000", "currentAccountsPayable": "281836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70590000", "shortLongTermDebtTotal": "10211000", "totalShareholderEquity": "682473000", "capitalLeaseObligations": "6789000", "otherCurrentLiabilities": "45474000", "totalCurrentLiabilities": "374632000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "26278000", "cashAndShortTermInvestments": "108310000", "commonStockSharesOutstanding": "26364000", "intangibleAssetsExcludingGoodwill": "5868000", "cashAndCashEquivalentsAtCarryingValue": "108310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69906000", "profitLoss": "None", "dividendPayout": "34599000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-65688000", "operatingCashflow": "57754000", "capitalExpenditures": "10302000", "changeInReceivables": "-1318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36366000", "cashflowFromInvestment": "-8733000", "stockBasedCompensation": "4231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2590290000, "cost_of_revenue": 2171483000, "gross_profit": 418807000, "ebit": 73066000, "ebitda": 86669000, "pretax_income": 73196000, "tax_provision": 17431000, "net_income": 55765000, "net_income_to_common": 55765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95655000, "total_current_assets": 858980000, "total_assets": 1026905000, "short_term_debt": 3928000, "long_term_debt": null, "total_debt": 3928000, "total_liabilities": 390578000, "total_equity": 636327000, "shares_outstanding": 26336000, "goodwill_and_intangibles": 80689999 }, "cash_flow": { "operating_cash_flow": 36098000, "capital_expenditure": 11033000, "free_cash_flow": 47131000, "dividends_paid": 8427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46662, "ticker_id": 5443, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73066000", "ebitda": "86669000", "netIncome": "55765000", "grossProfit": "418807000", "depreciation": "None", "totalRevenue": "2590290000", "costOfRevenue": "2171483000", "interestIncome": "168000", "incomeBeforeTax": "73196000", "interestExpense": "107000", "operatingIncome": "72074000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17431000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "346733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168000", "costofGoodsAndServicesSold": "2171483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13603000", "sellingGeneralAndAdministrative": "19400000", "netIncomeFromContinuingOperations": "55765000" }, "balance": { "goodwill": "73602000", "inventory": "140867000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1026905000", "longTermDebt": "None", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7087999", "reportedCurrency": "USD", "retainedEarnings": "562084000", "totalLiabilities": "390578000", "otherCurrentAssets": "11437000", "totalCurrentAssets": "858980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "611021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167924999", "currentAccountsPayable": "266846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74358000", "shortLongTermDebtTotal": "13559000", "totalShareholderEquity": "636327000", "capitalLeaseObligations": "9631000", "otherCurrentLiabilities": "67977000", "totalCurrentLiabilities": "342260000", "otherNonCurrentLiabilities": "8630000", "totalNonCurrentLiabilities": "48317999", "cashAndShortTermInvestments": "95655000", "commonStockSharesOutstanding": "26336000", "intangibleAssetsExcludingGoodwill": "7087999", "cashAndCashEquivalentsAtCarryingValue": "95655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55765000", "profitLoss": "None", "dividendPayout": "8427000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16201000", "operatingCashflow": "36098000", "capitalExpenditures": "11033000", "changeInReceivables": "-63650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19470000", "cashflowFromInvestment": "-11033000", "stockBasedCompensation": "2668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2590290000, "cost_of_revenue": 2171483000, "gross_profit": 418807000, "research_and_development": null, "selling_general_admin": 19400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73066000, "depreciation_amortisation": 13603000, "ebitda": 86669000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 73196000, "tax_provision": 17431000, "effective_tax_rate": null, "net_income": 55765000, "net_income_continuing_ops": 55765000, "net_income_to_common": 55765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95655000, "short_term_investments": null, "net_receivables": 611021000, "inventory": 140867000, "other_current_assets": null, "total_current_assets": 858980000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 7087999, "goodwill_and_intangibles": 80689999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167924999, "total_assets": 1026905000, "short_term_debt": 3928000, "accounts_payable": 266846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48317999, "total_liabilities": 390578000, "total_debt": 3928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562084000, "total_equity": 636327000, "shares_outstanding": 26336000, "operating_cash_flow": 36098000, "stock_based_compensation": 2668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11033000, "dividends_paid": 8427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19470000, "free_cash_flow": 47131000, "net_change_in_cash": 5595000 }, "raw_data": { "income": { "ebit": "73066000", "ebitda": "86669000", "netIncome": "55765000", "grossProfit": "418807000", "depreciation": "None", "totalRevenue": "2590290000", "costOfRevenue": "2171483000", "interestIncome": "168000", "incomeBeforeTax": "73196000", "interestExpense": "107000", "operatingIncome": "72074000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17431000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "346733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168000", "costofGoodsAndServicesSold": "2171483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13603000", "sellingGeneralAndAdministrative": "19400000", "netIncomeFromContinuingOperations": "55765000" }, "balance": { "goodwill": "73602000", "inventory": "140867000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1026905000", "longTermDebt": "None", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7087999", "reportedCurrency": "USD", "retainedEarnings": "562084000", "totalLiabilities": "390578000", "otherCurrentAssets": "11437000", "totalCurrentAssets": "858980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "611021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167924999", "currentAccountsPayable": "266846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74358000", "shortLongTermDebtTotal": "13559000", "totalShareholderEquity": "636327000", "capitalLeaseObligations": "9631000", "otherCurrentLiabilities": "67977000", "totalCurrentLiabilities": "342260000", "otherNonCurrentLiabilities": "8630000", "totalNonCurrentLiabilities": "48317999", "cashAndShortTermInvestments": "95655000", "commonStockSharesOutstanding": "26336000", "intangibleAssetsExcludingGoodwill": "7087999", "cashAndCashEquivalentsAtCarryingValue": "95655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55765000", "profitLoss": "None", "dividendPayout": "8427000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16201000", "operatingCashflow": "36098000", "capitalExpenditures": "11033000", "changeInReceivables": "-63650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19470000", "cashflowFromInvestment": "-11033000", "stockBasedCompensation": "2668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2820034000, "cost_of_revenue": 2368724000, "gross_profit": 451310000, "ebit": 112675000, "ebitda": 125989000, "pretax_income": 112679000, "tax_provision": 30568000, "net_income": 82111000, "net_income_to_common": 82111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90060000, "total_current_assets": 776411000, "total_assets": 946665000, "short_term_debt": 4316000, "long_term_debt": null, "total_debt": 4316000, "total_liabilities": 349353000, "total_equity": 597312000, "shares_outstanding": 26505000, "goodwill_and_intangibles": 81909000 }, "cash_flow": { "operating_cash_flow": 36603000, "capital_expenditure": 25656000, "free_cash_flow": 62259000, "dividends_paid": 8452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46667, "ticker_id": 5443, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112675000", "ebitda": "125989000", "netIncome": "82111000", "grossProfit": "451310000", "depreciation": "None", "totalRevenue": "2820034000", "costOfRevenue": "2368724000", "interestIncome": "707000", "incomeBeforeTax": "112679000", "interestExpense": "103000", "operatingIncome": "111972000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30568000", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "339338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "707000", "costofGoodsAndServicesSold": "2368724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13314000", "sellingGeneralAndAdministrative": "10600000", "netIncomeFromContinuingOperations": "82111000" }, "balance": { "goodwill": "73602000", "inventory": "124666000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "946665000", "longTermDebt": "None", "shortTermDebt": "4316000", "treasuryStock": "-35715000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8307000", "reportedCurrency": "USD", "retainedEarnings": "514693999", "totalLiabilities": "349353000", "otherCurrentAssets": "10671000", "totalCurrentAssets": "776411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170254000", "currentAccountsPayable": "235641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64226000", "shortLongTermDebtTotal": "14646000", "totalShareholderEquity": "597312000", "capitalLeaseObligations": "14646000", "otherCurrentLiabilities": "63024000", "totalCurrentLiabilities": "308923000", "otherNonCurrentLiabilities": "10930000", "totalNonCurrentLiabilities": "40430000", "cashAndShortTermInvestments": "90060000", "commonStockSharesOutstanding": "26505000", "intangibleAssetsExcludingGoodwill": "8307000", "cashAndCashEquivalentsAtCarryingValue": "90060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82111000", "profitLoss": "None", "dividendPayout": "8452000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5471000", "operatingCashflow": "36603000", "capitalExpenditures": "25656000", "changeInReceivables": "-101953000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12590000", "cashflowFromInvestment": "-25656000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2820034000, "cost_of_revenue": 2368724000, "gross_profit": 451310000, "research_and_development": null, "selling_general_admin": 10600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112675000, "depreciation_amortisation": 13314000, "ebitda": 125989000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": 112679000, "tax_provision": 30568000, "effective_tax_rate": null, "net_income": 82111000, "net_income_continuing_ops": 82111000, "net_income_to_common": 82111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90060000, "short_term_investments": null, "net_receivables": 551014000, "inventory": 124666000, "other_current_assets": null, "total_current_assets": 776411000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 8307000, "goodwill_and_intangibles": 81909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170254000, "total_assets": 946665000, "short_term_debt": 4316000, "accounts_payable": 235641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40430000, "total_liabilities": 349353000, "total_debt": 4316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514693999, "total_equity": 597312000, "shares_outstanding": 26505000, "operating_cash_flow": 36603000, "stock_based_compensation": 1863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25656000, "dividends_paid": 8452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12590000, "free_cash_flow": 62259000, "net_change_in_cash": -1643000 }, "raw_data": { "income": { "ebit": "112675000", "ebitda": "125989000", "netIncome": "82111000", "grossProfit": "451310000", "depreciation": "None", "totalRevenue": "2820034000", "costOfRevenue": "2368724000", "interestIncome": "707000", "incomeBeforeTax": "112679000", "interestExpense": "103000", "operatingIncome": "111972000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30568000", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "339338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "707000", "costofGoodsAndServicesSold": "2368724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13314000", "sellingGeneralAndAdministrative": "10600000", "netIncomeFromContinuingOperations": "82111000" }, "balance": { "goodwill": "73602000", "inventory": "124666000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "946665000", "longTermDebt": "None", "shortTermDebt": "4316000", "treasuryStock": "-35715000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8307000", "reportedCurrency": "USD", "retainedEarnings": "514693999", "totalLiabilities": "349353000", "otherCurrentAssets": "10671000", "totalCurrentAssets": "776411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170254000", "currentAccountsPayable": "235641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64226000", "shortLongTermDebtTotal": "14646000", "totalShareholderEquity": "597312000", "capitalLeaseObligations": "14646000", "otherCurrentLiabilities": "63024000", "totalCurrentLiabilities": "308923000", "otherNonCurrentLiabilities": "10930000", "totalNonCurrentLiabilities": "40430000", "cashAndShortTermInvestments": "90060000", "commonStockSharesOutstanding": "26505000", "intangibleAssetsExcludingGoodwill": "8307000", "cashAndCashEquivalentsAtCarryingValue": "90060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82111000", "profitLoss": "None", "dividendPayout": "8452000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5471000", "operatingCashflow": "36603000", "capitalExpenditures": "25656000", "changeInReceivables": "-101953000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12590000", "cashflowFromInvestment": "-25656000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 2699489000, "cost_of_revenue": 2288403000, "gross_profit": 411086000, "ebit": 88809000, "ebitda": 102872000, "pretax_income": 88664000, "tax_provision": 24072000, "net_income": 64592000, "net_income_to_common": 64592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91703000, "total_current_assets": 669179000, "total_assets": 805355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 279452000, "total_equity": 525903000, "shares_outstanding": 26854000, "goodwill_and_intangibles": 83166000 }, "cash_flow": { "operating_cash_flow": 86839000, "capital_expenditure": 21238000, "free_cash_flow": 108077000, "dividends_paid": 9122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46672, "ticker_id": 5443, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88809000", "ebitda": "102872000", "netIncome": "64592000", "grossProfit": "411086000", "depreciation": "None", "totalRevenue": "2699489000", "costOfRevenue": "2288403000", "interestIncome": "2978000", "incomeBeforeTax": "88664000", "interestExpense": "145000", "operatingIncome": "85686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24072000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2978000", "costofGoodsAndServicesSold": "2288403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14063000", "sellingGeneralAndAdministrative": "294100000", "netIncomeFromContinuingOperations": "64592000" }, "balance": { "goodwill": "73602000", "inventory": "119195000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "805355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-31237000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9564000", "reportedCurrency": "USD", "retainedEarnings": "441010000", "totalLiabilities": "279452000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "669179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136176000", "currentAccountsPayable": "201640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51799000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "525903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41647000", "totalCurrentLiabilities": "259799000", "otherNonCurrentLiabilities": "2469000", "totalNonCurrentLiabilities": "19653000", "cashAndShortTermInvestments": "91703000", "commonStockSharesOutstanding": "26854000", "intangibleAssetsExcludingGoodwill": "9564000", "cashAndCashEquivalentsAtCarryingValue": "91703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64592000", "profitLoss": "None", "dividendPayout": "9122000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23311000", "operatingCashflow": "86839000", "capitalExpenditures": "21238000", "changeInReceivables": "14872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23888000", "cashflowFromInvestment": "-21238000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2699489000, "cost_of_revenue": 2288403000, "gross_profit": 411086000, "research_and_development": 0, "selling_general_admin": 294100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88809000, "depreciation_amortisation": 14063000, "ebitda": 102872000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 88664000, "tax_provision": 24072000, "effective_tax_rate": null, "net_income": 64592000, "net_income_continuing_ops": 64592000, "net_income_to_common": 64592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91703000, "short_term_investments": null, "net_receivables": 448620000, "inventory": 119195000, "other_current_assets": null, "total_current_assets": 669179000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 9564000, "goodwill_and_intangibles": 83166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136176000, "total_assets": 805355000, "short_term_debt": null, "accounts_payable": 201640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19653000, "total_liabilities": 279452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441010000, "total_equity": 525903000, "shares_outstanding": 26854000, "operating_cash_flow": 86839000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21238000, "dividends_paid": 9122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23888000, "free_cash_flow": 108077000, "net_change_in_cash": 41713000 }, "raw_data": { "income": { "ebit": "88809000", "ebitda": "102872000", "netIncome": "64592000", "grossProfit": "411086000", "depreciation": "None", "totalRevenue": "2699489000", "costOfRevenue": "2288403000", "interestIncome": "2978000", "incomeBeforeTax": "88664000", "interestExpense": "145000", "operatingIncome": "85686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24072000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2978000", "costofGoodsAndServicesSold": "2288403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14063000", "sellingGeneralAndAdministrative": "294100000", "netIncomeFromContinuingOperations": "64592000" }, "balance": { "goodwill": "73602000", "inventory": "119195000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "805355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-31237000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9564000", "reportedCurrency": "USD", "retainedEarnings": "441010000", "totalLiabilities": "279452000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "669179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136176000", "currentAccountsPayable": "201640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51799000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "525903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41647000", "totalCurrentLiabilities": "259799000", "otherNonCurrentLiabilities": "2469000", "totalNonCurrentLiabilities": "19653000", "cashAndShortTermInvestments": "91703000", "commonStockSharesOutstanding": "26854000", "intangibleAssetsExcludingGoodwill": "9564000", "cashAndCashEquivalentsAtCarryingValue": "91703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64592000", "profitLoss": "None", "dividendPayout": "9122000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23311000", "operatingCashflow": "86839000", "capitalExpenditures": "21238000", "changeInReceivables": "14872000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23888000", "cashflowFromInvestment": "-21238000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "ebit": 24637000, "ebitda": 27437000, "pretax_income": 23588000, "tax_provision": 6365000, "net_income": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196259000, "total_current_assets": 1290605000, "total_assets": 1425018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 503326000, "total_equity": 921692000, "shares_outstanding": 25281000, "goodwill_and_intangibles": 74286000 }, "cash_flow": { "operating_cash_flow": 14267000, "capital_expenditure": 1984000, "free_cash_flow": 16251000, "dividends_paid": 5040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46635, "ticker_id": 5443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24637000", "ebitda": "27437000", "netIncome": "17223000", "grossProfit": "132737000", "depreciation": "None", "totalRevenue": "721866000", "costOfRevenue": "589129000", "interestIncome": "3363000", "incomeBeforeTax": "23588000", "interestExpense": "None", "operatingIncome": "24637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6365000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "108100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "97200000", "netIncomeFromContinuingOperations": "17223000" }, "balance": { "goodwill": "73602000", "inventory": "194294000", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "1425018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "918073000", "totalLiabilities": "503326000", "otherCurrentAssets": "23382000", "totalCurrentAssets": "1290605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215189000", "currentNetReceivables": "661481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134413000", "currentAccountsPayable": "396481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "921692000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "80724000", "totalCurrentLiabilities": "477205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26121000", "cashAndShortTermInvestments": "196259000", "commonStockSharesOutstanding": "25281000", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "196259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17223000", "profitLoss": "None", "dividendPayout": "5040000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-50727000", "operatingCashflow": "14267000", "capitalExpenditures": "1984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8192000", "cashflowFromInvestment": "-3037000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721866000, "cost_of_revenue": 589129000, "gross_profit": 132737000, "research_and_development": null, "selling_general_admin": 97200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24637000, "depreciation_amortisation": 2800000, "ebitda": 27437000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23588000, "tax_provision": 6365000, "effective_tax_rate": null, "net_income": 17223000, "net_income_continuing_ops": 17223000, "net_income_to_common": 17223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196259000, "short_term_investments": 215189000, "net_receivables": 661481000, "inventory": 194294000, "other_current_assets": null, "total_current_assets": 1290605000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 684000, "goodwill_and_intangibles": 74286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134413000, "total_assets": 1425018000, "short_term_debt": null, "accounts_payable": 396481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26121000, "total_liabilities": 503326000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 918073000, "total_equity": 921692000, "shares_outstanding": 25281000, "operating_cash_flow": 14267000, "stock_based_compensation": 2639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3037000, "dividends_paid": 5040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8192000, "free_cash_flow": 16251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24637000", "ebitda": "27437000", "netIncome": "17223000", "grossProfit": "132737000", "depreciation": "None", "totalRevenue": "721866000", "costOfRevenue": "589129000", "interestIncome": "3363000", "incomeBeforeTax": "23588000", "interestExpense": "None", "operatingIncome": "24637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6365000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "108100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "97200000", "netIncomeFromContinuingOperations": "17223000" }, "balance": { "goodwill": "73602000", "inventory": "194294000", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "1425018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "918073000", "totalLiabilities": "503326000", "otherCurrentAssets": "23382000", "totalCurrentAssets": "1290605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215189000", "currentNetReceivables": "661481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134413000", "currentAccountsPayable": "396481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6426000", "totalShareholderEquity": "921692000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "80724000", "totalCurrentLiabilities": "477205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26121000", "cashAndShortTermInvestments": "196259000", "commonStockSharesOutstanding": "25281000", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "196259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17223000", "profitLoss": "None", "dividendPayout": "5040000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-50727000", "operatingCashflow": "14267000", "capitalExpenditures": "1984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8192000", "cashflowFromInvestment": "-3037000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "ebit": 27162000, "ebitda": 30012000, "pretax_income": 27162000, "tax_provision": 6450000, "net_income": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193221000, "total_current_assets": 1220872000, "total_assets": 1350925000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 440795000, "total_equity": 910130000, "shares_outstanding": 25330000, "goodwill_and_intangibles": 74591000 }, "cash_flow": { "operating_cash_flow": 27418000, "capital_expenditure": 2188000, "free_cash_flow": 29606000, "dividends_paid": 3779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46636, "ticker_id": 5443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27162000", "ebitda": "30012000", "netIncome": "20712000", "grossProfit": "135608000", "depreciation": "None", "totalRevenue": "702939000", "costOfRevenue": "567331000", "interestIncome": "3565000", "incomeBeforeTax": "27162000", "interestExpense": "None", "operatingIncome": "26680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6450000", "reportedCurrency": "USD", "netInterestIncome": "2165000", "nonInterestIncome": "None", "operatingExpenses": "108928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000", "sellingGeneralAndAdministrative": "108928000", "netIncomeFromContinuingOperations": "20712000" }, "balance": { "goodwill": "73602000", "inventory": "143567000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1350925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "989000", "reportedCurrency": "USD", "retainedEarnings": "905890000", "totalLiabilities": "440795000", "otherCurrentAssets": "22607000", "totalCurrentAssets": "1220872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213457000", "currentNetReceivables": "648020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130053000", "currentAccountsPayable": "338202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "910130000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "82190000", "totalCurrentLiabilities": "420392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20403000", "cashAndShortTermInvestments": "193221000", "commonStockSharesOutstanding": "25330000", "intangibleAssetsExcludingGoodwill": "989000", "cashAndCashEquivalentsAtCarryingValue": "193221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20712000", "profitLoss": "None", "dividendPayout": "3779000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8549000", "operatingCashflow": "27418000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15560000", "cashflowFromInvestment": "-6482000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702939000, "cost_of_revenue": 567331000, "gross_profit": 135608000, "research_and_development": null, "selling_general_admin": 108928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27162000, "depreciation_amortisation": 2850000, "ebitda": 30012000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27162000, "tax_provision": 6450000, "effective_tax_rate": null, "net_income": 20712000, "net_income_continuing_ops": 20712000, "net_income_to_common": 20712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193221000, "short_term_investments": 213457000, "net_receivables": 648020000, "inventory": 143567000, "other_current_assets": null, "total_current_assets": 1220872000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 989000, "goodwill_and_intangibles": 74591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130053000, "total_assets": 1350925000, "short_term_debt": null, "accounts_payable": 338202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20403000, "total_liabilities": 440795000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905890000, "total_equity": 910130000, "shares_outstanding": 25330000, "operating_cash_flow": 27418000, "stock_based_compensation": 2241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6482000, "dividends_paid": 3779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15560000, "free_cash_flow": 29606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27162000", "ebitda": "30012000", "netIncome": "20712000", "grossProfit": "135608000", "depreciation": "None", "totalRevenue": "702939000", "costOfRevenue": "567331000", "interestIncome": "3565000", "incomeBeforeTax": "27162000", "interestExpense": "None", "operatingIncome": "26680000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6450000", "reportedCurrency": "USD", "netInterestIncome": "2165000", "nonInterestIncome": "None", "operatingExpenses": "108928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000", "sellingGeneralAndAdministrative": "108928000", "netIncomeFromContinuingOperations": "20712000" }, "balance": { "goodwill": "73602000", "inventory": "143567000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1350925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "989000", "reportedCurrency": "USD", "retainedEarnings": "905890000", "totalLiabilities": "440795000", "otherCurrentAssets": "22607000", "totalCurrentAssets": "1220872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213457000", "currentNetReceivables": "648020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130053000", "currentAccountsPayable": "338202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "910130000", "capitalLeaseObligations": "1788000", "otherCurrentLiabilities": "82190000", "totalCurrentLiabilities": "420392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20403000", "cashAndShortTermInvestments": "193221000", "commonStockSharesOutstanding": "25330000", "intangibleAssetsExcludingGoodwill": "989000", "cashAndCashEquivalentsAtCarryingValue": "193221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20712000", "profitLoss": "None", "dividendPayout": "3779000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8549000", "operatingCashflow": "27418000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15560000", "cashflowFromInvestment": "-6482000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 709068000, "cost_of_revenue": 570423000, "gross_profit": 138645000, "ebit": 33955000, "ebitda": 39709000, "pretax_income": 33955000, "tax_provision": 9215000, "net_income": 24740000, "net_income_to_common": 24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187845000, "total_current_assets": 1174082000, "total_assets": 1305520000, "short_term_debt": 1624000, "long_term_debt": null, "total_debt": 1624000, "total_liabilities": 402778000, "total_equity": 902742000, "shares_outstanding": 25489000, "goodwill_and_intangibles": 74896000 }, "cash_flow": { "operating_cash_flow": 64149000, "capital_expenditure": 1870000, "free_cash_flow": 66019000, "dividends_paid": 3799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46638, "ticker_id": 5443, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33955000", "ebitda": "39709000", "netIncome": "24740000", "grossProfit": "138645000", "depreciation": "None", "totalRevenue": "709068000", "costOfRevenue": "570423000", "interestIncome": "3689000", "incomeBeforeTax": "33955000", "interestExpense": "None", "operatingIncome": "30266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9215000", "reportedCurrency": "USD", "netInterestIncome": "3689000", "nonInterestIncome": "None", "operatingExpenses": "108379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "98700000", "netIncomeFromContinuingOperations": "24740000" }, "balance": { "goodwill": "73602000", "inventory": "135018000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1305520000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1294000", "reportedCurrency": "USD", "retainedEarnings": "888957000", "totalLiabilities": "402778000", "otherCurrentAssets": "23161000", "totalCurrentAssets": "1174082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211354000", "currentNetReceivables": "616704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131438000", "currentAccountsPayable": "312813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437000", "totalShareholderEquity": "902742000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "69651000", "totalCurrentLiabilities": "384088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18690000", "cashAndShortTermInvestments": "187845000", "commonStockSharesOutstanding": "25489000", "intangibleAssetsExcludingGoodwill": "1294000", "cashAndCashEquivalentsAtCarryingValue": "187845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24740000", "profitLoss": "None", "dividendPayout": "3799000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1531000", "operatingCashflow": "64149000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-53758000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709068000, "cost_of_revenue": 570423000, "gross_profit": 138645000, "research_and_development": null, "selling_general_admin": 98700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33955000, "depreciation_amortisation": 5754000, "ebitda": 39709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33955000, "tax_provision": 9215000, "effective_tax_rate": null, "net_income": 24740000, "net_income_continuing_ops": 24740000, "net_income_to_common": 24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187845000, "short_term_investments": 211354000, "net_receivables": 616704000, "inventory": 135018000, "other_current_assets": null, "total_current_assets": 1174082000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 1294000, "goodwill_and_intangibles": 74896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131438000, "total_assets": 1305520000, "short_term_debt": 1624000, "accounts_payable": 312813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18690000, "total_liabilities": 402778000, "total_debt": 1624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 888957000, "total_equity": 902742000, "shares_outstanding": 25489000, "operating_cash_flow": 64149000, "stock_based_compensation": 2433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53758000, "dividends_paid": 3799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9290000, "free_cash_flow": 66019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33955000", "ebitda": "39709000", "netIncome": "24740000", "grossProfit": "138645000", "depreciation": "None", "totalRevenue": "709068000", "costOfRevenue": "570423000", "interestIncome": "3689000", "incomeBeforeTax": "33955000", "interestExpense": "None", "operatingIncome": "30266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9215000", "reportedCurrency": "USD", "netInterestIncome": "3689000", "nonInterestIncome": "None", "operatingExpenses": "108379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "98700000", "netIncomeFromContinuingOperations": "24740000" }, "balance": { "goodwill": "73602000", "inventory": "135018000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "1305520000", "longTermDebt": "None", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1294000", "reportedCurrency": "USD", "retainedEarnings": "888957000", "totalLiabilities": "402778000", "otherCurrentAssets": "23161000", "totalCurrentAssets": "1174082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211354000", "currentNetReceivables": "616704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131438000", "currentAccountsPayable": "312813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437000", "totalShareholderEquity": "902742000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "69651000", "totalCurrentLiabilities": "384088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18690000", "cashAndShortTermInvestments": "187845000", "commonStockSharesOutstanding": "25489000", "intangibleAssetsExcludingGoodwill": "1294000", "cashAndCashEquivalentsAtCarryingValue": "187845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24740000", "profitLoss": "None", "dividendPayout": "3799000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1531000", "operatingCashflow": "64149000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-53758000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 759693000, "cost_of_revenue": 621927000, "gross_profit": 137766000, "ebit": 30866000, "ebitda": 33766000, "pretax_income": 34113000, "tax_provision": 9324000, "net_income": 24789000, "net_income_to_common": 24789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186744000, "total_current_assets": 1139067000, "total_assets": 1269277000, "short_term_debt": 1917000, "long_term_debt": null, "total_debt": 1917000, "total_liabilities": 384457000, "total_equity": 884820000, "shares_outstanding": 25520000, "goodwill_and_intangibles": 75200999 }, "cash_flow": { "operating_cash_flow": 26258000, "capital_expenditure": 1620000, "free_cash_flow": 27878000, "dividends_paid": 3810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46639, "ticker_id": 5443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30866000", "ebitda": "33766000", "netIncome": "24789000", "grossProfit": "137766000", "depreciation": "None", "totalRevenue": "759693000", "costOfRevenue": "621927000", "interestIncome": "3216000", "incomeBeforeTax": "34113000", "interestExpense": "None", "operatingIncome": "30897000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9324000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "106869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "24789000" }, "balance": { "goodwill": "73602000", "inventory": "133487000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1269277000", "longTermDebt": "None", "shortTermDebt": "1917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1598999", "reportedCurrency": "USD", "retainedEarnings": "868016000", "totalLiabilities": "384457000", "otherCurrentAssets": "22449000", "totalCurrentAssets": "1139067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159350000", "currentNetReceivables": "637037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130210000", "currentAccountsPayable": "303756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2551000", "totalShareholderEquity": "884820000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "52376000", "totalCurrentLiabilities": "368276000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "16180999", "cashAndShortTermInvestments": "186744000", "commonStockSharesOutstanding": "25520000", "intangibleAssetsExcludingGoodwill": "1598999", "cashAndCashEquivalentsAtCarryingValue": "186744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24789000", "profitLoss": "None", "dividendPayout": "3810000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18305000", "operatingCashflow": "26258000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20351000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759693000, "cost_of_revenue": 621927000, "gross_profit": 137766000, "research_and_development": null, "selling_general_admin": 97700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30866000, "depreciation_amortisation": 2900000, "ebitda": 33766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34113000, "tax_provision": 9324000, "effective_tax_rate": null, "net_income": 24789000, "net_income_continuing_ops": 24789000, "net_income_to_common": 24789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186744000, "short_term_investments": 159350000, "net_receivables": 637037000, "inventory": 133487000, "other_current_assets": null, "total_current_assets": 1139067000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 1598999, "goodwill_and_intangibles": 75200999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130210000, "total_assets": 1269277000, "short_term_debt": 1917000, "accounts_payable": 303756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16180999, "total_liabilities": 384457000, "total_debt": 1917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868016000, "total_equity": 884820000, "shares_outstanding": 25520000, "operating_cash_flow": 26258000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620000, "dividends_paid": 3810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20351000, "free_cash_flow": 27878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30866000", "ebitda": "33766000", "netIncome": "24789000", "grossProfit": "137766000", "depreciation": "None", "totalRevenue": "759693000", "costOfRevenue": "621927000", "interestIncome": "3216000", "incomeBeforeTax": "34113000", "interestExpense": "None", "operatingIncome": "30897000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9324000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "106869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "24789000" }, "balance": { "goodwill": "73602000", "inventory": "133487000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1269277000", "longTermDebt": "None", "shortTermDebt": "1917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1598999", "reportedCurrency": "USD", "retainedEarnings": "868016000", "totalLiabilities": "384457000", "otherCurrentAssets": "22449000", "totalCurrentAssets": "1139067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159350000", "currentNetReceivables": "637037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130210000", "currentAccountsPayable": "303756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2551000", "totalShareholderEquity": "884820000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "52376000", "totalCurrentLiabilities": "368276000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "16180999", "cashAndShortTermInvestments": "186744000", "commonStockSharesOutstanding": "25520000", "intangibleAssetsExcludingGoodwill": "1598999", "cashAndCashEquivalentsAtCarryingValue": "186744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24789000", "profitLoss": "None", "dividendPayout": "3810000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "18305000", "operatingCashflow": "26258000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20351000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 701046000, "cost_of_revenue": 573735000, "gross_profit": 127311000, "ebit": 17411000, "ebitda": 20511000, "pretax_income": 18498000, "tax_provision": 5017000, "net_income": 13481000, "net_income_to_common": 13481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182457000, "total_current_assets": 1116519000, "total_assets": 1247503000, "short_term_debt": 1969000, "long_term_debt": null, "total_debt": 1969000, "total_liabilities": 370528000, "total_equity": 876975000, "shares_outstanding": 26218000, "goodwill_and_intangibles": 75506000 }, "cash_flow": { "operating_cash_flow": -52387000, "capital_expenditure": 1711000, "free_cash_flow": -50676000, "dividends_paid": 3910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46640, "ticker_id": 5443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17411000", "ebitda": "20511000", "netIncome": "13481000", "grossProfit": "127311000", "depreciation": "None", "totalRevenue": "701046000", "costOfRevenue": "573735000", "interestIncome": "3900000", "incomeBeforeTax": "18498000", "interestExpense": "None", "operatingIncome": "14522000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "112789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "13481000" }, "balance": { "goodwill": "73602000", "inventory": "151792000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1247503000", "longTermDebt": "None", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1904000", "reportedCurrency": "USD", "retainedEarnings": "847037000", "totalLiabilities": "370528000", "otherCurrentAssets": "20418000", "totalCurrentAssets": "1116519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157868000", "currentNetReceivables": "603984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130983999", "currentAccountsPayable": "273521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "876975000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "62295000", "totalCurrentLiabilities": "353885000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "16643000", "cashAndShortTermInvestments": "182457000", "commonStockSharesOutstanding": "26218000", "intangibleAssetsExcludingGoodwill": "1904000", "cashAndCashEquivalentsAtCarryingValue": "182457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13481000", "profitLoss": "None", "dividendPayout": "3910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-56738000", "operatingCashflow": "-52387000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48168000", "cashflowFromInvestment": "104694000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701046000, "cost_of_revenue": 573735000, "gross_profit": 127311000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17411000, "depreciation_amortisation": 3100000, "ebitda": 20511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18498000, "tax_provision": 5017000, "effective_tax_rate": null, "net_income": 13481000, "net_income_continuing_ops": 13481000, "net_income_to_common": 13481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182457000, "short_term_investments": 157868000, "net_receivables": 603984000, "inventory": 151792000, "other_current_assets": null, "total_current_assets": 1116519000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 1904000, "goodwill_and_intangibles": 75506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130983999, "total_assets": 1247503000, "short_term_debt": 1969000, "accounts_payable": 273521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16643000, "total_liabilities": 370528000, "total_debt": 1969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 847037000, "total_equity": 876975000, "shares_outstanding": 26218000, "operating_cash_flow": -52387000, "stock_based_compensation": 2208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104694000, "dividends_paid": 3910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48168000, "free_cash_flow": -50676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17411000", "ebitda": "20511000", "netIncome": "13481000", "grossProfit": "127311000", "depreciation": "None", "totalRevenue": "701046000", "costOfRevenue": "573735000", "interestIncome": "3900000", "incomeBeforeTax": "18498000", "interestExpense": "None", "operatingIncome": "14522000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "112789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "13481000" }, "balance": { "goodwill": "73602000", "inventory": "151792000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1247503000", "longTermDebt": "None", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1904000", "reportedCurrency": "USD", "retainedEarnings": "847037000", "totalLiabilities": "370528000", "otherCurrentAssets": "20418000", "totalCurrentAssets": "1116519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157868000", "currentNetReceivables": "603984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130983999", "currentAccountsPayable": "273521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "876975000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "62295000", "totalCurrentLiabilities": "353885000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "16643000", "cashAndShortTermInvestments": "182457000", "commonStockSharesOutstanding": "26218000", "intangibleAssetsExcludingGoodwill": "1904000", "cashAndCashEquivalentsAtCarryingValue": "182457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13481000", "profitLoss": "None", "dividendPayout": "3910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-56738000", "operatingCashflow": "-52387000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48168000", "cashflowFromInvestment": "104694000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 708897000, "cost_of_revenue": 579123000, "gross_profit": 129774000, "ebit": 22674000, "ebitda": 25874000, "pretax_income": 27310000, "tax_provision": 6589000, "net_income": 20721000, "net_income_to_common": 20721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178318000, "total_current_assets": 1166850000, "total_assets": 1299354000, "short_term_debt": 1805000, "long_term_debt": null, "total_debt": 1805000, "total_liabilities": 388364000, "total_equity": 910990000, "shares_outstanding": 26484000, "goodwill_and_intangibles": 75811000 }, "cash_flow": { "operating_cash_flow": 25248000, "capital_expenditure": 2360000, "free_cash_flow": 27608000, "dividends_paid": 2627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46641, "ticker_id": 5443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22674000", "ebitda": "25874000", "netIncome": "20721000", "grossProfit": "129774000", "depreciation": "None", "totalRevenue": "708897000", "costOfRevenue": "579123000", "interestIncome": "None", "incomeBeforeTax": "27310000", "interestExpense": "None", "operatingIncome": "22638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6589000", "reportedCurrency": "USD", "netInterestIncome": "4672000", "nonInterestIncome": "None", "operatingExpenses": "107136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "20721000" }, "balance": { "goodwill": "73602000", "inventory": "95054000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1299354000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "837466000", "totalLiabilities": "388364000", "otherCurrentAssets": "17750000", "totalCurrentAssets": "1166850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264295000", "currentNetReceivables": "611433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132504000", "currentAccountsPayable": "300242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "910990000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "63210000", "totalCurrentLiabilities": "371205000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "17159000", "cashAndShortTermInvestments": "178318000", "commonStockSharesOutstanding": "26484000", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "178318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20721000", "profitLoss": "None", "dividendPayout": "2627000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18637000", "operatingCashflow": "25248000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8838000", "cashflowFromInvestment": "-5603000", "stockBasedCompensation": "2279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708897000, "cost_of_revenue": 579123000, "gross_profit": 129774000, "research_and_development": null, "selling_general_admin": 95600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22674000, "depreciation_amortisation": 3200000, "ebitda": 25874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27310000, "tax_provision": 6589000, "effective_tax_rate": null, "net_income": 20721000, "net_income_continuing_ops": 20721000, "net_income_to_common": 20721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178318000, "short_term_investments": 264295000, "net_receivables": 611433000, "inventory": 95054000, "other_current_assets": null, "total_current_assets": 1166850000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 2209000, "goodwill_and_intangibles": 75811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132504000, "total_assets": 1299354000, "short_term_debt": 1805000, "accounts_payable": 300242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17159000, "total_liabilities": 388364000, "total_debt": 1805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837466000, "total_equity": 910990000, "shares_outstanding": 26484000, "operating_cash_flow": 25248000, "stock_based_compensation": 2279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5603000, "dividends_paid": 2627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8838000, "free_cash_flow": 27608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22674000", "ebitda": "25874000", "netIncome": "20721000", "grossProfit": "129774000", "depreciation": "None", "totalRevenue": "708897000", "costOfRevenue": "579123000", "interestIncome": "None", "incomeBeforeTax": "27310000", "interestExpense": "None", "operatingIncome": "22638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6589000", "reportedCurrency": "USD", "netInterestIncome": "4672000", "nonInterestIncome": "None", "operatingExpenses": "107136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "95600000", "netIncomeFromContinuingOperations": "20721000" }, "balance": { "goodwill": "73602000", "inventory": "95054000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "1299354000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "837466000", "totalLiabilities": "388364000", "otherCurrentAssets": "17750000", "totalCurrentAssets": "1166850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264295000", "currentNetReceivables": "611433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132504000", "currentAccountsPayable": "300242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3357000", "totalShareholderEquity": "910990000", "capitalLeaseObligations": "3357000", "otherCurrentLiabilities": "63210000", "totalCurrentLiabilities": "371205000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "17159000", "cashAndShortTermInvestments": "178318000", "commonStockSharesOutstanding": "26484000", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "178318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20721000", "profitLoss": "None", "dividendPayout": "2627000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18637000", "operatingCashflow": "25248000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8838000", "cashflowFromInvestment": "-5603000", "stockBasedCompensation": "2279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 724717000, "cost_of_revenue": 589311000, "gross_profit": 135406000, "ebit": 30006000, "ebitda": 33306000, "pretax_income": 36578000, "tax_provision": 9519000, "net_income": 27059000, "net_income_to_common": 27059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167511000, "total_current_assets": 1151726000, "total_assets": 1285745000, "short_term_debt": 1922000, "long_term_debt": null, "total_debt": 1922000, "total_liabilities": 388383000, "total_equity": 897362000, "shares_outstanding": 26501000, "goodwill_and_intangibles": 76116000 }, "cash_flow": { "operating_cash_flow": 52944000, "capital_expenditure": 1788000, "free_cash_flow": 54732000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46643, "ticker_id": 5443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30006000", "ebitda": "33306000", "netIncome": "27059000", "grossProfit": "135406000", "depreciation": "None", "totalRevenue": "724717000", "costOfRevenue": "589311000", "interestIncome": "4837000", "incomeBeforeTax": "36578000", "interestExpense": "None", "operatingIncome": "30041000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9519000", "reportedCurrency": "USD", "netInterestIncome": "4837000", "nonInterestIncome": "None", "operatingExpenses": "105365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "27059000" }, "balance": { "goodwill": "73602000", "inventory": "113691000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1285745000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2514000", "reportedCurrency": "USD", "retainedEarnings": "819372000", "totalLiabilities": "388383000", "otherCurrentAssets": "23845000", "totalCurrentAssets": "1151726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261603000", "currentNetReceivables": "585076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134019000", "currentAccountsPayable": "293158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000", "totalShareholderEquity": "897362000", "capitalLeaseObligations": "2030000", "otherCurrentLiabilities": "74295000", "totalCurrentLiabilities": "367453000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "167511000", "commonStockSharesOutstanding": "26501000", "intangibleAssetsExcludingGoodwill": "2514000", "cashAndCashEquivalentsAtCarryingValue": "167511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27059000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22922000", "operatingCashflow": "52944000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7388000", "cashflowFromInvestment": "-6258000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724717000, "cost_of_revenue": 589311000, "gross_profit": 135406000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30006000, "depreciation_amortisation": 3300000, "ebitda": 33306000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36578000, "tax_provision": 9519000, "effective_tax_rate": null, "net_income": 27059000, "net_income_continuing_ops": 27059000, "net_income_to_common": 27059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167511000, "short_term_investments": 261603000, "net_receivables": 585076000, "inventory": 113691000, "other_current_assets": null, "total_current_assets": 1151726000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 2514000, "goodwill_and_intangibles": 76116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134019000, "total_assets": 1285745000, "short_term_debt": 1922000, "accounts_payable": 293158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20930000, "total_liabilities": 388383000, "total_debt": 1922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 819372000, "total_equity": 897362000, "shares_outstanding": 26501000, "operating_cash_flow": 52944000, "stock_based_compensation": 1999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6258000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7388000, "free_cash_flow": 54732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30006000", "ebitda": "33306000", "netIncome": "27059000", "grossProfit": "135406000", "depreciation": "None", "totalRevenue": "724717000", "costOfRevenue": "589311000", "interestIncome": "4837000", "incomeBeforeTax": "36578000", "interestExpense": "None", "operatingIncome": "30041000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9519000", "reportedCurrency": "USD", "netInterestIncome": "4837000", "nonInterestIncome": "None", "operatingExpenses": "105365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "27059000" }, "balance": { "goodwill": "73602000", "inventory": "113691000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1285745000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2514000", "reportedCurrency": "USD", "retainedEarnings": "819372000", "totalLiabilities": "388383000", "otherCurrentAssets": "23845000", "totalCurrentAssets": "1151726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261603000", "currentNetReceivables": "585076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134019000", "currentAccountsPayable": "293158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030000", "totalShareholderEquity": "897362000", "capitalLeaseObligations": "2030000", "otherCurrentLiabilities": "74295000", "totalCurrentLiabilities": "367453000", "otherNonCurrentLiabilities": "517000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "167511000", "commonStockSharesOutstanding": "26501000", "intangibleAssetsExcludingGoodwill": "2514000", "cashAndCashEquivalentsAtCarryingValue": "167511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27059000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22922000", "operatingCashflow": "52944000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7388000", "cashflowFromInvestment": "-6258000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 736479000, "cost_of_revenue": 599937000, "gross_profit": 136542000, "ebit": 31342000, "ebitda": 34615000, "pretax_income": 35568000, "tax_provision": 9407000, "net_income": 26161000, "net_income_to_common": 26161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128213000, "total_current_assets": 1147505000, "total_assets": 1283485000, "short_term_debt": 1962000, "long_term_debt": null, "total_debt": 1962000, "total_liabilities": 408557000, "total_equity": 874928000, "shares_outstanding": 26520000, "goodwill_and_intangibles": 76421000 }, "cash_flow": { "operating_cash_flow": 38391000, "capital_expenditure": 1819000, "free_cash_flow": 40210000, "dividends_paid": 2635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46644, "ticker_id": 5443, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31342000", "ebitda": "34615000", "netIncome": "26161000", "grossProfit": "136542000", "depreciation": "None", "totalRevenue": "736479000", "costOfRevenue": "599937000", "interestIncome": "4649000", "incomeBeforeTax": "35568000", "interestExpense": "None", "operatingIncome": "30919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9407000", "reportedCurrency": "USD", "netInterestIncome": "4649000", "nonInterestIncome": "None", "operatingExpenses": "105623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000", "sellingGeneralAndAdministrative": "94900000", "netIncomeFromContinuingOperations": "26161000" }, "balance": { "goodwill": "73602000", "inventory": "136613000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1283485000", "longTermDebt": "None", "shortTermDebt": "1962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2819000", "reportedCurrency": "USD", "retainedEarnings": "794942000", "totalLiabilities": "408557000", "otherCurrentAssets": "16982000", "totalCurrentAssets": "1147505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257589999", "currentNetReceivables": "608107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135979999", "currentAccountsPayable": "317111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4459000", "totalShareholderEquity": "874928000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "62469000", "totalCurrentLiabilities": "388642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19915000", "cashAndShortTermInvestments": "128213000", "commonStockSharesOutstanding": "26520000", "intangibleAssetsExcludingGoodwill": "2819000", "cashAndCashEquivalentsAtCarryingValue": "128213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26161000", "profitLoss": "None", "dividendPayout": "2635000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12713000", "operatingCashflow": "38391000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5939000", "cashflowFromInvestment": "-51818000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736479000, "cost_of_revenue": 599937000, "gross_profit": 136542000, "research_and_development": null, "selling_general_admin": 94900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31342000, "depreciation_amortisation": 3273000, "ebitda": 34615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35568000, "tax_provision": 9407000, "effective_tax_rate": null, "net_income": 26161000, "net_income_continuing_ops": 26161000, "net_income_to_common": 26161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128213000, "short_term_investments": 257589999, "net_receivables": 608107000, "inventory": 136613000, "other_current_assets": null, "total_current_assets": 1147505000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 2819000, "goodwill_and_intangibles": 76421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135979999, "total_assets": 1283485000, "short_term_debt": 1962000, "accounts_payable": 317111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19915000, "total_liabilities": 408557000, "total_debt": 1962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794942000, "total_equity": 874928000, "shares_outstanding": 26520000, "operating_cash_flow": 38391000, "stock_based_compensation": 2248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51818000, "dividends_paid": 2635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5939000, "free_cash_flow": 40210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31342000", "ebitda": "34615000", "netIncome": "26161000", "grossProfit": "136542000", "depreciation": "None", "totalRevenue": "736479000", "costOfRevenue": "599937000", "interestIncome": "4649000", "incomeBeforeTax": "35568000", "interestExpense": "None", "operatingIncome": "30919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9407000", "reportedCurrency": "USD", "netInterestIncome": "4649000", "nonInterestIncome": "None", "operatingExpenses": "105623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000", "sellingGeneralAndAdministrative": "94900000", "netIncomeFromContinuingOperations": "26161000" }, "balance": { "goodwill": "73602000", "inventory": "136613000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1283485000", "longTermDebt": "None", "shortTermDebt": "1962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2819000", "reportedCurrency": "USD", "retainedEarnings": "794942000", "totalLiabilities": "408557000", "otherCurrentAssets": "16982000", "totalCurrentAssets": "1147505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257589999", "currentNetReceivables": "608107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135979999", "currentAccountsPayable": "317111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4459000", "totalShareholderEquity": "874928000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "62469000", "totalCurrentLiabilities": "388642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19915000", "cashAndShortTermInvestments": "128213000", "commonStockSharesOutstanding": "26520000", "intangibleAssetsExcludingGoodwill": "2819000", "cashAndCashEquivalentsAtCarryingValue": "128213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26161000", "profitLoss": "None", "dividendPayout": "2635000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12713000", "operatingCashflow": "38391000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5939000", "cashflowFromInvestment": "-51818000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 632025000, "cost_of_revenue": 513953000, "gross_profit": 118072000, "ebit": 13472000, "ebitda": 16772000, "pretax_income": 18031000, "tax_provision": 4877000, "net_income": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147579000, "total_current_assets": 1023356000, "total_assets": 1161065000, "short_term_debt": 1849000, "long_term_debt": null, "total_debt": 1849000, "total_liabilities": 308393000, "total_equity": 852672000, "shares_outstanding": 26525000, "goodwill_and_intangibles": 76726000 }, "cash_flow": { "operating_cash_flow": 57285000, "capital_expenditure": 1608000, "free_cash_flow": 58893000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46645, "ticker_id": 5443, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13472000", "ebitda": "16772000", "netIncome": "13154000", "grossProfit": "118072000", "depreciation": "None", "totalRevenue": "632025000", "costOfRevenue": "513953000", "interestIncome": "4567000", "incomeBeforeTax": "18031000", "interestExpense": "None", "operatingIncome": "13464000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4877000", "reportedCurrency": "USD", "netInterestIncome": "4567000", "nonInterestIncome": "None", "operatingExpenses": "104608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "13154000" }, "balance": { "goodwill": "73602000", "inventory": "123900000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1161065000", "longTermDebt": "None", "shortTermDebt": "1849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3124000", "reportedCurrency": "USD", "retainedEarnings": "771416000", "totalLiabilities": "308393000", "otherCurrentAssets": "16926000", "totalCurrentAssets": "1023356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204374000", "currentNetReceivables": "530577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137709000", "currentAccountsPayable": "218801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4609000", "totalShareholderEquity": "852672000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "60705000", "totalCurrentLiabilities": "289808000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "18584999", "cashAndShortTermInvestments": "147579000", "commonStockSharesOutstanding": "26525000", "intangibleAssetsExcludingGoodwill": "3124000", "cashAndCashEquivalentsAtCarryingValue": "147579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "57285000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3053000", "cashflowFromInvestment": "-51607000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632025000, "cost_of_revenue": 513953000, "gross_profit": 118072000, "research_and_development": null, "selling_general_admin": 92100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13472000, "depreciation_amortisation": 3300000, "ebitda": 16772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18031000, "tax_provision": 4877000, "effective_tax_rate": null, "net_income": 13154000, "net_income_continuing_ops": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147579000, "short_term_investments": 204374000, "net_receivables": 530577000, "inventory": 123900000, "other_current_assets": null, "total_current_assets": 1023356000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 3124000, "goodwill_and_intangibles": 76726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137709000, "total_assets": 1161065000, "short_term_debt": 1849000, "accounts_payable": 218801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18584999, "total_liabilities": 308393000, "total_debt": 1849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771416000, "total_equity": 852672000, "shares_outstanding": 26525000, "operating_cash_flow": 57285000, "stock_based_compensation": 1949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51607000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3053000, "free_cash_flow": 58893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13472000", "ebitda": "16772000", "netIncome": "13154000", "grossProfit": "118072000", "depreciation": "None", "totalRevenue": "632025000", "costOfRevenue": "513953000", "interestIncome": "4567000", "incomeBeforeTax": "18031000", "interestExpense": "None", "operatingIncome": "13464000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4877000", "reportedCurrency": "USD", "netInterestIncome": "4567000", "nonInterestIncome": "None", "operatingExpenses": "104608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "92100000", "netIncomeFromContinuingOperations": "13154000" }, "balance": { "goodwill": "73602000", "inventory": "123900000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1161065000", "longTermDebt": "None", "shortTermDebt": "1849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3124000", "reportedCurrency": "USD", "retainedEarnings": "771416000", "totalLiabilities": "308393000", "otherCurrentAssets": "16926000", "totalCurrentAssets": "1023356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204374000", "currentNetReceivables": "530577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137709000", "currentAccountsPayable": "218801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4609000", "totalShareholderEquity": "852672000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "60705000", "totalCurrentLiabilities": "289808000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "18584999", "cashAndShortTermInvestments": "147579000", "commonStockSharesOutstanding": "26525000", "intangibleAssetsExcludingGoodwill": "3124000", "cashAndCashEquivalentsAtCarryingValue": "147579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "57285000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3053000", "cashflowFromInvestment": "-51607000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 696466000, "cost_of_revenue": 566691000, "gross_profit": 129775000, "ebit": 27977000, "ebitda": 31175000, "pretax_income": 32056000, "tax_provision": 8278000, "net_income": 23778000, "net_income_to_common": 23778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144954000, "total_current_assets": 1048639000, "total_assets": 1188381000, "short_term_debt": 1733000, "long_term_debt": null, "total_debt": 1733000, "total_liabilities": 347614000, "total_equity": 840767000, "shares_outstanding": 26488000, "goodwill_and_intangibles": 77030000 }, "cash_flow": { "operating_cash_flow": 12289000, "capital_expenditure": 2240000, "free_cash_flow": 14529000, "dividends_paid": 2103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46646, "ticker_id": 5443, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27977000", "ebitda": "31175000", "netIncome": "23778000", "grossProfit": "129775000", "depreciation": "None", "totalRevenue": "696466000", "costOfRevenue": "566691000", "interestIncome": "None", "incomeBeforeTax": "32056000", "interestExpense": "9124000", "operatingIncome": "27943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8278000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "23778000" }, "balance": { "goodwill": "73602000", "inventory": "124179000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1188381000", "longTermDebt": "None", "shortTermDebt": "1733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3428000", "reportedCurrency": "USD", "retainedEarnings": "760898000", "totalLiabilities": "347614000", "otherCurrentAssets": "16092000", "totalCurrentAssets": "1048639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152232000", "currentNetReceivables": "611182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139742000", "currentAccountsPayable": "263682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000", "totalShareholderEquity": "840767000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "31992000", "totalCurrentLiabilities": "327965000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "19649000", "cashAndShortTermInvestments": "144954000", "commonStockSharesOutstanding": "26488000", "intangibleAssetsExcludingGoodwill": "3428000", "cashAndCashEquivalentsAtCarryingValue": "144954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23778000", "profitLoss": "None", "dividendPayout": "2103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18064000", "operatingCashflow": "12289000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3696000", "cashflowFromInvestment": "-104148000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696466000, "cost_of_revenue": 566691000, "gross_profit": 129775000, "research_and_development": null, "selling_general_admin": 90700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27977000, "depreciation_amortisation": 3198000, "ebitda": 31175000, "interest_expense": 9124000, "interest_income": null, "other_non_operating": null, "pretax_income": 32056000, "tax_provision": 8278000, "effective_tax_rate": null, "net_income": 23778000, "net_income_continuing_ops": 23778000, "net_income_to_common": 23778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144954000, "short_term_investments": 152232000, "net_receivables": 611182000, "inventory": 124179000, "other_current_assets": null, "total_current_assets": 1048639000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 3428000, "goodwill_and_intangibles": 77030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139742000, "total_assets": 1188381000, "short_term_debt": 1733000, "accounts_payable": 263682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19649000, "total_liabilities": 347614000, "total_debt": 1733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760898000, "total_equity": 840767000, "shares_outstanding": 26488000, "operating_cash_flow": 12289000, "stock_based_compensation": 1597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104148000, "dividends_paid": 2103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3696000, "free_cash_flow": 14529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27977000", "ebitda": "31175000", "netIncome": "23778000", "grossProfit": "129775000", "depreciation": "None", "totalRevenue": "696466000", "costOfRevenue": "566691000", "interestIncome": "None", "incomeBeforeTax": "32056000", "interestExpense": "9124000", "operatingIncome": "27943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8278000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "23778000" }, "balance": { "goodwill": "73602000", "inventory": "124179000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "1188381000", "longTermDebt": "None", "shortTermDebt": "1733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3428000", "reportedCurrency": "USD", "retainedEarnings": "760898000", "totalLiabilities": "347614000", "otherCurrentAssets": "16092000", "totalCurrentAssets": "1048639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "152232000", "currentNetReceivables": "611182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139742000", "currentAccountsPayable": "263682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000", "totalShareholderEquity": "840767000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "31992000", "totalCurrentLiabilities": "327965000", "otherNonCurrentLiabilities": "624000", "totalNonCurrentLiabilities": "19649000", "cashAndShortTermInvestments": "144954000", "commonStockSharesOutstanding": "26488000", "intangibleAssetsExcludingGoodwill": "3428000", "cashAndCashEquivalentsAtCarryingValue": "144954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23778000", "profitLoss": "None", "dividendPayout": "2103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18064000", "operatingCashflow": "12289000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3696000", "cashflowFromInvestment": "-104148000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 693086000, "cost_of_revenue": 561198000, "gross_profit": 131888000, "ebit": 32099000, "ebitda": 35388000, "pretax_income": 34710000, "tax_provision": 9112000, "net_income": 25598000, "net_income_to_common": 25598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240509000, "total_current_assets": 1040699000, "total_assets": 1181427000, "short_term_debt": 1912000, "long_term_debt": null, "total_debt": 1912000, "total_liabilities": 362266000, "total_equity": 819161000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 77334999 }, "cash_flow": { "operating_cash_flow": 50220000, "capital_expenditure": 2495000, "free_cash_flow": 52715000, "dividends_paid": 2101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46648, "ticker_id": 5443, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32099000", "ebitda": "35388000", "netIncome": "25598000", "grossProfit": "131888000", "depreciation": "None", "totalRevenue": "693086000", "costOfRevenue": "561198000", "interestIncome": "2688000", "incomeBeforeTax": "34710000", "interestExpense": "None", "operatingIncome": "32022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9112000", "reportedCurrency": "USD", "netInterestIncome": "2688000", "nonInterestIncome": "None", "operatingExpenses": "99866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "25598000" }, "balance": { "goodwill": "73602000", "inventory": "142243000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "1181427000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3732999", "reportedCurrency": "USD", "retainedEarnings": "739223000", "totalLiabilities": "362266000", "otherCurrentAssets": "14068000", "totalCurrentAssets": "1040699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48894000", "currentNetReceivables": "594985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140727999", "currentAccountsPayable": "264502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5550000", "totalShareholderEquity": "819161000", "capitalLeaseObligations": "3638000", "otherCurrentLiabilities": "69723000", "totalCurrentLiabilities": "339963000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "22302999", "cashAndShortTermInvestments": "240509000", "commonStockSharesOutstanding": "26434000", "intangibleAssetsExcludingGoodwill": "3732999", "cashAndCashEquivalentsAtCarryingValue": "240509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25598000", "profitLoss": "None", "dividendPayout": "2101000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17491000", "operatingCashflow": "50220000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-51194000", "stockBasedCompensation": "1789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693086000, "cost_of_revenue": 561198000, "gross_profit": 131888000, "research_and_development": null, "selling_general_admin": 89900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32099000, "depreciation_amortisation": 3289000, "ebitda": 35388000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34710000, "tax_provision": 9112000, "effective_tax_rate": null, "net_income": 25598000, "net_income_continuing_ops": 25598000, "net_income_to_common": 25598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240509000, "short_term_investments": 48894000, "net_receivables": 594985000, "inventory": 142243000, "other_current_assets": null, "total_current_assets": 1040699000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 3732999, "goodwill_and_intangibles": 77334999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140727999, "total_assets": 1181427000, "short_term_debt": 1912000, "accounts_payable": 264502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22302999, "total_liabilities": 362266000, "total_debt": 1912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739223000, "total_equity": 819161000, "shares_outstanding": 26434000, "operating_cash_flow": 50220000, "stock_based_compensation": 1789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51194000, "dividends_paid": 2101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 52715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32099000", "ebitda": "35388000", "netIncome": "25598000", "grossProfit": "131888000", "depreciation": "None", "totalRevenue": "693086000", "costOfRevenue": "561198000", "interestIncome": "2688000", "incomeBeforeTax": "34710000", "interestExpense": "None", "operatingIncome": "32022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9112000", "reportedCurrency": "USD", "netInterestIncome": "2688000", "nonInterestIncome": "None", "operatingExpenses": "99866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000", "sellingGeneralAndAdministrative": "89900000", "netIncomeFromContinuingOperations": "25598000" }, "balance": { "goodwill": "73602000", "inventory": "142243000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "1181427000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3732999", "reportedCurrency": "USD", "retainedEarnings": "739223000", "totalLiabilities": "362266000", "otherCurrentAssets": "14068000", "totalCurrentAssets": "1040699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48894000", "currentNetReceivables": "594985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140727999", "currentAccountsPayable": "264502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5550000", "totalShareholderEquity": "819161000", "capitalLeaseObligations": "3638000", "otherCurrentLiabilities": "69723000", "totalCurrentLiabilities": "339963000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "22302999", "cashAndShortTermInvestments": "240509000", "commonStockSharesOutstanding": "26434000", "intangibleAssetsExcludingGoodwill": "3732999", "cashAndCashEquivalentsAtCarryingValue": "240509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25598000", "profitLoss": "None", "dividendPayout": "2101000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17491000", "operatingCashflow": "50220000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-51194000", "stockBasedCompensation": "1789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "income_statement": { "revenue": 733547000, "cost_of_revenue": 605770000, "gross_profit": 127777000, "ebit": 26783000, "ebitda": 29877000, "pretax_income": 26945000, "tax_provision": 7248000, "net_income": 19697000, "net_income_to_common": 19697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243983000, "total_current_assets": 1021933000, "total_assets": 1164275000, "short_term_debt": 2239000, "long_term_debt": null, "total_debt": 2239000, "total_liabilities": 370155000, "total_equity": 794120000, "shares_outstanding": 26365000, "goodwill_and_intangibles": 77640000 }, "cash_flow": { "operating_cash_flow": 115940000, "capital_expenditure": 2978000, "free_cash_flow": 118918000, "dividends_paid": 2099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46649, "ticker_id": 5443, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:38.960037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26783000", "ebitda": "29877000", "netIncome": "19697000", "grossProfit": "127777000", "depreciation": "None", "totalRevenue": "733547000", "costOfRevenue": "605770000", "interestIncome": "None", "incomeBeforeTax": "26945000", "interestExpense": "None", "operatingIncome": "25071000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1874000", "costofGoodsAndServicesSold": "605770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3094000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "19697000" }, "balance": { "goodwill": "73602000", "inventory": "159734000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1164275000", "longTermDebt": "None", "shortTermDebt": "2239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4038000", "reportedCurrency": "USD", "retainedEarnings": "715726000", "totalLiabilities": "370155000", "otherCurrentAssets": "16537000", "totalCurrentAssets": "1021933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142342000", "currentAccountsPayable": "277235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58012000", "shortLongTermDebtTotal": "6435000", "totalShareholderEquity": "794120000", "capitalLeaseObligations": "4196000", "otherCurrentLiabilities": "61268000", "totalCurrentLiabilities": "347305000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "22849999", "cashAndShortTermInvestments": "243983000", "commonStockSharesOutstanding": "26365000", "intangibleAssetsExcludingGoodwill": "4038000", "cashAndCashEquivalentsAtCarryingValue": "243983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19697000", "profitLoss": "None", "dividendPayout": "2099000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "39583000", "operatingCashflow": "115940000", "capitalExpenditures": "2978000", "changeInReceivables": "27835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3789000", "cashflowFromInvestment": "-2978000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733547000, "cost_of_revenue": 605770000, "gross_profit": 127777000, "research_and_development": null, "selling_general_admin": 90700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26783000, "depreciation_amortisation": 3094000, "ebitda": 29877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26945000, "tax_provision": 7248000, "effective_tax_rate": null, "net_income": 19697000, "net_income_continuing_ops": 19697000, "net_income_to_common": 19697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243983000, "short_term_investments": null, "net_receivables": 601679000, "inventory": 159734000, "other_current_assets": null, "total_current_assets": 1021933000, "net_ppe": null, "goodwill": 73602000, "intangible_assets": 4038000, "goodwill_and_intangibles": 77640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142342000, "total_assets": 1164275000, "short_term_debt": 2239000, "accounts_payable": 277235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22849999, "total_liabilities": 370155000, "total_debt": 2239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715726000, "total_equity": 794120000, "shares_outstanding": 26365000, "operating_cash_flow": 115940000, "stock_based_compensation": 1783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2978000, "dividends_paid": 2099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3789000, "free_cash_flow": 118918000, "net_change_in_cash": 109173000 }, "raw_data": { "income": { "ebit": "26783000", "ebitda": "29877000", "netIncome": "19697000", "grossProfit": "127777000", "depreciation": "None", "totalRevenue": "733547000", "costOfRevenue": "605770000", "interestIncome": "None", "incomeBeforeTax": "26945000", "interestExpense": "None", "operatingIncome": "25071000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1874000", "costofGoodsAndServicesSold": "605770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3094000", "sellingGeneralAndAdministrative": "90700000", "netIncomeFromContinuingOperations": "19697000" }, "balance": { "goodwill": "73602000", "inventory": "159734000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1164275000", "longTermDebt": "None", "shortTermDebt": "2239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4038000", "reportedCurrency": "USD", "retainedEarnings": "715726000", "totalLiabilities": "370155000", "otherCurrentAssets": "16537000", "totalCurrentAssets": "1021933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142342000", "currentAccountsPayable": "277235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58012000", "shortLongTermDebtTotal": "6435000", "totalShareholderEquity": "794120000", "capitalLeaseObligations": "4196000", "otherCurrentLiabilities": "61268000", "totalCurrentLiabilities": "347305000", "otherNonCurrentLiabilities": "4880000", "totalNonCurrentLiabilities": "22849999", "cashAndShortTermInvestments": "243983000", "commonStockSharesOutstanding": "26365000", "intangibleAssetsExcludingGoodwill": "4038000", "cashAndCashEquivalentsAtCarryingValue": "243983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19697000", "profitLoss": "None", "dividendPayout": "2099000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "39583000", "operatingCashflow": "115940000", "capitalExpenditures": "2978000", "changeInReceivables": "27835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3789000", "cashflowFromInvestment": "-2978000", "stockBasedCompensation": "1783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }