{ "ticker": { "uuid": "a6ea5c1c-269d-424a-9baf-7f5bb0246cb8", "symbol": "HTCO", "name": "Caravelle International Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/" }, "ticker_metadata": { "id": 6482, "uuid": "a6ea5c1c-269d-424a-9baf-7f5bb0246cb8", "symbol": "HTCO", "name": "Caravelle International Group", "asset_type": "equity", "market_cap": 28548500, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Caravelle International Group, provides ocean transportation services in Singapore and internationally. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6ea5c1c-269d-424a-9baf-7f5bb0246cb8", "symbol": "HTCO", "name": "Caravelle International Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.654, "delta": null }, "headline_factors": { "price": 2.9, "market_cap": 19234745.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.7206, "piotroski_f_score": 5, "momentum_12_1": -0.08, "volatility_252d": 1.2173 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.189261+00:00", "batch_id": "" }, "size": { "price_close": 2.9, "market_cap": 19234745.9, "market_cap_usd": 19234745.9, "enterprise_value": 9172309.9, "shares_outstanding": 6632671, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4419, "ptbv_ratio": 2.4419, "ps_ratio": 0.0596, "pcf_ratio": 14.7538, "pfcf_ratio": 14.6965, "ev_ebitda": null, "ev_ebit": -0.2228, "ev_sales": 0.0284, "ev_fcf": 7.0082, "earnings_yield": null, "fcf_yield": 0.1427, "price_to_sales": 0.0596, "price_to_book": 2.4419, "price_to_cashflow": 14.7538, "ebitda_to_ev": null, "sales_yield": 35.1703 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0456, "operating_margin": -0.1276, "net_margin": -0.1397, "ebitda_margin": -0.1271, "fcf_margin": 0.0041, "roe": -5.7206, "roa": -1.3925, "roic": null, "roc_greenblatt": null, "asset_turnover": 9.9691, "cash_conversion": -0.029, "accruals_ratio": -1.4328, "sbc_to_revenue": 0.068, "piotroski_f_score": 5, "altman_z_score": 4.521, "earnings_stability_5y": 2.2613, "revenue_stability_5y": 0.4023, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5083, "net_debt_to_ebitda": 0.2454, "debt_to_assets": 0.0024, "interest_coverage": -302.4593, "current_ratio": 1.5351, "quick_ratio": 1.5351, "net_debt": -10062436, "local_beta": 0.001, "volatility_252d": 1.2173, "volatility_60d": 2.634, "max_drawdown_12m": -0.7892, "risk_adjusted_momentum": -0.0657 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0498, "revenue_growth_5y_cagr": 0.223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2641, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5034, "price_return_3m": -0.6493, "price_return_6m": -0.7571, "price_return_9m": -0.6044, "price_return_12m": -0.5431, "price_return_12m_ex1m": -0.08, "momentum_6m": -0.7571, "momentum_12m": -0.5431, "momentum_12_1": -0.08, "distance_from_52w_high": -0.7667, "distance_from_52w_low": 0.1069, "relative_strength": -0.7011 }, "raw_ttm": { "revenue_ttm": 322592595, "gross_profit_ttm": 14723889, "ebit_ttm": -41175897, "ebitda_ttm": -40996513, "net_income_ttm": -45060458, "eps_diluted_ttm": -6.7937, "operating_cash_flow_ttm": 1303712, "capital_expenditure_ttm": 5082, "fcf_ttm": 1308794, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136137, "cash_and_equivalents": 10140032, "total_current_assets": 30289442, "total_current_liabilities": 19731187, "net_ppe": null, "total_assets": 32359203, "total_debt": 77596, "total_equity": 7876877, "net_working_capital": 495819, "book_value_per_share": 1.1876, "retained_earnings": -51419154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1876 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.654, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 615, "ticker_id": 6482, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.189261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.9, "market_cap": 19234745.9, "market_cap_usd": 19234745.9, "enterprise_value": 9172309.9, "shares_outstanding": 6632671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44192538, "ptbv_ratio": 2.44192538, "ps_ratio": 0.0596255, "pcf_ratio": 14.75383052, "pfcf_ratio": 14.69654193, "ev_ebitda": null, "ev_ebit": -0.2227592, "ev_sales": 0.02843311, "ev_fcf": 7.00821512, "earnings_yield": null, "fcf_yield": 0.14268968, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04564237, "operating_margin": -0.12764055, "net_margin": -0.13968225, "ebitda_margin": -0.12708448, "fcf_margin": 0.00405711, "roe": -5.72059942, "roa": -1.39250828, "roic": null, "roc_greenblatt": null, "asset_turnover": 9.96911435, "cash_conversion": -0.02904529, "accruals_ratio": -1.43279703, "sbc_to_revenue": 0.06795649, "debt_to_equity": 2.50831897, "net_debt_to_ebitda": 0.24544614, "debt_to_assets": 0.00239796, "interest_coverage": -302.4592653, "current_ratio": 1.53510491, "quick_ratio": 1.53510491, "net_debt": -10062436, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04975615, "revenue_growth_5y_cagr": 0.22304376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26408282, "piotroski_f_score": 5, "altman_z_score": 4.52102701, "earnings_stability_5y": 2.261336, "revenue_stability_5y": 0.402302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.50342466, "price_return_3m": -0.64933495, "price_return_6m": -0.75711689, "price_return_9m": -0.60436562, "price_return_12m": -0.54312722, "price_return_12m_ex1m": -0.07995274, "distance_from_52w_high": -0.76669348, "distance_from_52w_low": 0.10687023, "relative_strength": -0.70106827, "local_beta": 0.001, "volatility_252d": 1.217284, "volatility_60d": 2.634042, "max_drawdown_12m": -0.78921963, "revenue_ttm": 322592595, "gross_profit_ttm": 14723889, "ebit_ttm": -41175897, "ebitda_ttm": -40996513, "net_income_ttm": -45060458, "eps_diluted_ttm": -6.79371222, "operating_cash_flow_ttm": 1303712, "capital_expenditure_ttm": 5082, "fcf_ttm": 1308794, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136137, "cash_and_equivalents": 10140032, "total_current_assets": 30289442, "total_current_liabilities": 19731187, "net_ppe": null, "total_assets": 32359203, "total_debt": 77596, "total_equity": 7876877, "net_working_capital": 495819, "book_value_per_share": 1.18758747, "retained_earnings": -51419154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18758747, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.654, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.9, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.654, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.7206, "momentum_12_1": -0.08, "complete_fields": { "id": 615, "ticker_id": 6482, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.189261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.9, "market_cap": 19234745.9, "market_cap_usd": 19234745.9, "enterprise_value": 9172309.9, "shares_outstanding": 6632671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44192538, "ptbv_ratio": 2.44192538, "ps_ratio": 0.0596255, "pcf_ratio": 14.75383052, "pfcf_ratio": 14.69654193, "ev_ebitda": null, "ev_ebit": -0.2227592, "ev_sales": 0.02843311, "ev_fcf": 7.00821512, "earnings_yield": null, "fcf_yield": 0.14268968, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04564237, "operating_margin": -0.12764055, "net_margin": -0.13968225, "ebitda_margin": -0.12708448, "fcf_margin": 0.00405711, "roe": -5.72059942, "roa": -1.39250828, "roic": null, "roc_greenblatt": null, "asset_turnover": 9.96911435, "cash_conversion": -0.02904529, "accruals_ratio": -1.43279703, "sbc_to_revenue": 0.06795649, "debt_to_equity": 2.50831897, "net_debt_to_ebitda": 0.24544614, "debt_to_assets": 0.00239796, "interest_coverage": -302.4592653, "current_ratio": 1.53510491, "quick_ratio": 1.53510491, "net_debt": -10062436, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04975615, "revenue_growth_5y_cagr": 0.22304376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26408282, "piotroski_f_score": 5, "altman_z_score": 4.52102701, "earnings_stability_5y": 2.261336, "revenue_stability_5y": 0.402302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.50342466, "price_return_3m": -0.64933495, "price_return_6m": -0.75711689, "price_return_9m": -0.60436562, "price_return_12m": -0.54312722, "price_return_12m_ex1m": -0.07995274, "distance_from_52w_high": -0.76669348, "distance_from_52w_low": 0.10687023, "relative_strength": -0.70106827, "local_beta": 0.001, "volatility_252d": 1.217284, "volatility_60d": 2.634042, "max_drawdown_12m": -0.78921963, "revenue_ttm": 322592595, "gross_profit_ttm": 14723889, "ebit_ttm": -41175897, "ebitda_ttm": -40996513, "net_income_ttm": -45060458, "eps_diluted_ttm": -6.79371222, "operating_cash_flow_ttm": 1303712, "capital_expenditure_ttm": 5082, "fcf_ttm": 1308794, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136137, "cash_and_equivalents": 10140032, "total_current_assets": 30289442, "total_current_liabilities": 19731187, "net_ppe": null, "total_assets": 32359203, "total_debt": 77596, "total_equity": 7876877, "net_working_capital": 495819, "book_value_per_share": 1.18758747, "retained_earnings": -51419154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18758747, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.654, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 214415912, "cost_of_revenue": 207685919, "gross_profit": 6729992, "ebit": -20055382, "ebitda": -19982424, "pretax_income": -20101321, "tax_provision": 9106, "net_income": -21462762, "net_income_to_common": -21462762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10140032, "total_current_assets": 30289442, "total_assets": 32359203, "short_term_debt": 77596, "long_term_debt": null, "total_debt": 77596, "total_liabilities": 19757720, "total_equity": 7876877, "shares_outstanding": 5470715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4631918, "capital_expenditure": 5068, "free_cash_flow": 4636986, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90837, "ticker_id": 6482, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20055382", "ebitda": "-19982424", "netIncome": "-21462762", "grossProfit": "6729992", "depreciation": "None", "totalRevenue": "214415912", "costOfRevenue": "207685919", "interestIncome": "60833", "incomeBeforeTax": "-20101321", "interestExpense": "45935", "operatingIncome": "-19912235", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "9106", "reportedCurrency": "USD", "netInterestIncome": "14898", "nonInterestIncome": "None", "operatingExpenses": "26642228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207685919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72958", "sellingGeneralAndAdministrative": "26715186", "netIncomeFromContinuingOperations": "-20110427" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16833", "currentDebt": "None", "investments": "None", "totalAssets": "32359203", "longTermDebt": "None", "shortTermDebt": "77596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51419154", "totalLiabilities": "19757720", "otherCurrentAssets": "10068990", "totalCurrentAssets": "30289442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10080420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069760", "currentAccountsPayable": "1106686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130662", "totalShareholderEquity": "7876877", "capitalLeaseObligations": "104129", "otherCurrentLiabilities": "1873905", "totalCurrentLiabilities": "19731187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26533", "cashAndShortTermInvestments": "10140032", "commonStockSharesOutstanding": "5470715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10140032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21462762", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4631918", "capitalExpenditures": "5068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349785", "cashflowFromInvestment": "-5071", "stockBasedCompensation": "21922261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214415912, "cost_of_revenue": 207685919, "gross_profit": 6729992, "research_and_development": null, "selling_general_admin": 26715186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20055382, "depreciation_amortisation": 72958, "ebitda": -19982424, "interest_expense": 45935, "interest_income": null, "other_non_operating": null, "pretax_income": -20101321, "tax_provision": 9106, "effective_tax_rate": null, "net_income": -21462762, "net_income_continuing_ops": -20110427, "net_income_to_common": -21462762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10140032, "short_term_investments": null, "net_receivables": 10080420, "inventory": null, "other_current_assets": null, "total_current_assets": 30289442, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2069760, "total_assets": 32359203, "short_term_debt": 77596, "accounts_payable": 1106686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19731187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26533, "total_liabilities": 19757720, "total_debt": 77596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51419154, "total_equity": 7876877, "shares_outstanding": 5470715, "operating_cash_flow": 4631918, "stock_based_compensation": 21922261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1349785, "free_cash_flow": 4636986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20055382", "ebitda": "-19982424", "netIncome": "-21462762", "grossProfit": "6729992", "depreciation": "None", "totalRevenue": "214415912", "costOfRevenue": "207685919", "interestIncome": "60833", "incomeBeforeTax": "-20101321", "interestExpense": "45935", "operatingIncome": "-19912235", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "9106", "reportedCurrency": "USD", "netInterestIncome": "14898", "nonInterestIncome": "None", "operatingExpenses": "26642228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207685919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72958", "sellingGeneralAndAdministrative": "26715186", "netIncomeFromContinuingOperations": "-20110427" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16833", "currentDebt": "None", "investments": "None", "totalAssets": "32359203", "longTermDebt": "None", "shortTermDebt": "77596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51419154", "totalLiabilities": "19757720", "otherCurrentAssets": "10068990", "totalCurrentAssets": "30289442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10080420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069760", "currentAccountsPayable": "1106686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130662", "totalShareholderEquity": "7876877", "capitalLeaseObligations": "104129", "otherCurrentLiabilities": "1873905", "totalCurrentLiabilities": "19731187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26533", "cashAndShortTermInvestments": "10140032", "commonStockSharesOutstanding": "5470715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10140032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21462762", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4631918", "capitalExpenditures": "5068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349785", "cashflowFromInvestment": "-5071", "stockBasedCompensation": "21922261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 108177000, "cost_of_revenue": 100076000, "gross_profit": 8100000, "ebit": -21120426, "ebitda": -21014000, "pretax_income": -21210861, "tax_provision": 4139, "net_income": -23598000, "net_income_to_common": -23598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6863000, "total_current_assets": 25866000, "total_assets": 29207000, "short_term_debt": 6096407, "long_term_debt": 916923, "total_debt": 7013330, "total_liabilities": 20471000, "total_equity": 5363000, "shares_outstanding": 4708400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3328000, "capital_expenditure": 4, "free_cash_flow": -3327996, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90840, "ticker_id": 6482, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21120426", "ebitda": "-21014000", "netIncome": "-23598000", "grossProfit": "8100000", "depreciation": "None", "totalRevenue": "108177000", "costOfRevenue": "100076000", "interestIncome": "3444", "incomeBeforeTax": "-21210861", "interestExpense": "90203", "operatingIncome": "2305000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4139", "reportedCurrency": "USD", "netInterestIncome": "-86759", "nonInterestIncome": "None", "operatingExpenses": "5796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106426", "sellingGeneralAndAdministrative": "5796000", "netIncomeFromContinuingOperations": "-21214850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11790", "currentDebt": "None", "investments": "None", "totalAssets": "29207000", "longTermDebt": "916923", "shortTermDebt": "6096407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28553000", "totalLiabilities": "20471000", "otherCurrentAssets": "11417000", "totalCurrentAssets": "25866000", "currentLongTermDebt": "6072604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3341000", "currentAccountsPayable": "569188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7013000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "23407", "otherCurrentLiabilities": "7096649", "totalCurrentLiabilities": "19554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917030", "cashAndShortTermInvestments": "6863000", "commonStockSharesOutstanding": "4708400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21215000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3328000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7971000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108177000, "cost_of_revenue": 100076000, "gross_profit": 8100000, "research_and_development": null, "selling_general_admin": 5796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21120426, "depreciation_amortisation": 106426, "ebitda": -21014000, "interest_expense": 90203, "interest_income": null, "other_non_operating": null, "pretax_income": -21210861, "tax_provision": 4139, "effective_tax_rate": null, "net_income": -23598000, "net_income_continuing_ops": -21214850, "net_income_to_common": -23598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6863000, "short_term_investments": null, "net_receivables": 7586000, "inventory": null, "other_current_assets": null, "total_current_assets": 25866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3341000, "total_assets": 29207000, "short_term_debt": 6096407, "accounts_payable": 569188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19554000, "long_term_debt": 916923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917030, "total_liabilities": 20471000, "total_debt": 7013330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28553000, "total_equity": 5363000, "shares_outstanding": 4708400, "operating_cash_flow": -3328000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7971000, "free_cash_flow": -3327996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21120426", "ebitda": "-21014000", "netIncome": "-23598000", "grossProfit": "8100000", "depreciation": "None", "totalRevenue": "108177000", "costOfRevenue": "100076000", "interestIncome": "3444", "incomeBeforeTax": "-21210861", "interestExpense": "90203", "operatingIncome": "2305000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4139", "reportedCurrency": "USD", "netInterestIncome": "-86759", "nonInterestIncome": "None", "operatingExpenses": "5796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106426", "sellingGeneralAndAdministrative": "5796000", "netIncomeFromContinuingOperations": "-21214850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11790", "currentDebt": "None", "investments": "None", "totalAssets": "29207000", "longTermDebt": "916923", "shortTermDebt": "6096407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28553000", "totalLiabilities": "20471000", "otherCurrentAssets": "11417000", "totalCurrentAssets": "25866000", "currentLongTermDebt": "6072604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3341000", "currentAccountsPayable": "569188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7013000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "23407", "otherCurrentLiabilities": "7096649", "totalCurrentLiabilities": "19554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917030", "cashAndShortTermInvestments": "6863000", "commonStockSharesOutstanding": "4708400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21215000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3328000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7971000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 95257538, "cost_of_revenue": 107142741, "gross_profit": -11885203, "ebit": -15663143, "ebitda": -15577391, "pretax_income": -15775162, "tax_provision": 2542, "net_income": -9332024, "net_income_to_common": -9332024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219973, "total_current_assets": 6769681, "total_assets": 8430883, "short_term_debt": 4240840, "long_term_debt": 1477221, "total_debt": 5718061, "total_liabilities": 15695689, "total_equity": -5407231, "shares_outstanding": 4193942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17773998, "capital_expenditure": 0, "free_cash_flow": -17773998, "dividends_paid": 902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90843, "ticker_id": 6482, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15663143", "ebitda": "-15577391", "netIncome": "-9332024", "grossProfit": "-11885203", "depreciation": "None", "totalRevenue": "95257538", "costOfRevenue": "107142741", "interestIncome": "7738", "incomeBeforeTax": "-15775162", "interestExpense": "112022", "operatingIncome": "-15627931", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2542", "reportedCurrency": "USD", "netInterestIncome": "-104284", "nonInterestIncome": "None", "operatingExpenses": "3742728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107142741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85752", "sellingGeneralAndAdministrative": "3742728", "netIncomeFromContinuingOperations": "-15777704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "8430883", "longTermDebt": "1477221", "shortTermDebt": "4240840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4955326", "totalLiabilities": "15695689", "otherCurrentAssets": "3561741", "totalCurrentAssets": "6769681", "currentLongTermDebt": "4150255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "987967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661202", "currentAccountsPayable": "261144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5827553", "totalShareholderEquity": "-5407231", "capitalLeaseObligations": "200077", "otherCurrentLiabilities": "6087201", "totalCurrentLiabilities": "14108759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586930", "cashAndShortTermInvestments": "2219973", "commonStockSharesOutstanding": "4193942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2219973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15777704", "profitLoss": "None", "dividendPayout": "902000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17773998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578365", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95257538, "cost_of_revenue": 107142741, "gross_profit": -11885203, "research_and_development": null, "selling_general_admin": 3742728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15663143, "depreciation_amortisation": 85752, "ebitda": -15577391, "interest_expense": 112022, "interest_income": null, "other_non_operating": null, "pretax_income": -15775162, "tax_provision": 2542, "effective_tax_rate": null, "net_income": -9332024, "net_income_continuing_ops": -15777704, "net_income_to_common": -9332024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219973, "short_term_investments": null, "net_receivables": 987967, "inventory": null, "other_current_assets": null, "total_current_assets": 6769681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661202, "total_assets": 8430883, "short_term_debt": 4240840, "accounts_payable": 261144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14108759, "long_term_debt": 1477221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586930, "total_liabilities": 15695689, "total_debt": 5718061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4955326, "total_equity": -5407231, "shares_outstanding": 4193942, "operating_cash_flow": -17773998, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578365, "free_cash_flow": -17773998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15663143", "ebitda": "-15577391", "netIncome": "-9332024", "grossProfit": "-11885203", "depreciation": "None", "totalRevenue": "95257538", "costOfRevenue": "107142741", "interestIncome": "7738", "incomeBeforeTax": "-15775162", "interestExpense": "112022", "operatingIncome": "-15627931", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2542", "reportedCurrency": "USD", "netInterestIncome": "-104284", "nonInterestIncome": "None", "operatingExpenses": "3742728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107142741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85752", "sellingGeneralAndAdministrative": "3742728", "netIncomeFromContinuingOperations": "-15777704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "8430883", "longTermDebt": "1477221", "shortTermDebt": "4240840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4955326", "totalLiabilities": "15695689", "otherCurrentAssets": "3561741", "totalCurrentAssets": "6769681", "currentLongTermDebt": "4150255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "987967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661202", "currentAccountsPayable": "261144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5827553", "totalShareholderEquity": "-5407231", "capitalLeaseObligations": "200077", "otherCurrentLiabilities": "6087201", "totalCurrentLiabilities": "14108759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586930", "cashAndShortTermInvestments": "2219973", "commonStockSharesOutstanding": "4193942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2219973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15777704", "profitLoss": "None", "dividendPayout": "902000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17773998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578365", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 185349630, "cost_of_revenue": 158502351, "gross_profit": 26847279, "ebit": 23710036, "ebitda": 23752078, "pretax_income": 23608157, "tax_provision": 11243, "net_income": 12232816, "net_income_to_common": 12232816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21572336, "total_current_assets": 33428699, "total_assets": 35571416, "short_term_debt": 3251819, "long_term_debt": 2366626, "total_debt": 5618445, "total_liabilities": 25547063, "total_equity": 4534248, "shares_outstanding": 4000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33132430, "capital_expenditure": 0, "free_cash_flow": 33132430, "dividends_paid": 16952502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90846, "ticker_id": 6482, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23710036", "ebitda": "23752078", "netIncome": "12232816", "grossProfit": "26847279", "depreciation": "None", "totalRevenue": "185349630", "costOfRevenue": "158502351", "interestIncome": "18", "incomeBeforeTax": "23608157", "interestExpense": "101877", "operatingIncome": "23580918", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "11243", "reportedCurrency": "USD", "netInterestIncome": "-101859", "nonInterestIncome": "None", "operatingExpenses": "3266361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158502351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42042", "sellingGeneralAndAdministrative": "3250019", "netIncomeFromContinuingOperations": "23596914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35571416", "longTermDebt": "2366626", "shortTermDebt": "3251819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4376698", "totalLiabilities": "25547063", "otherCurrentAssets": "6949397", "totalCurrentAssets": "33428699", "currentLongTermDebt": "3251819", "longTermInvestments": "None", "shortTermInvestments": "58945268", "currentNetReceivables": "4906966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142717", "currentAccountsPayable": "750471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618445", "totalShareholderEquity": "4534248", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9098637", "totalCurrentLiabilities": "23179144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367919", "cashAndShortTermInvestments": "21572336", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21572336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23596914", "profitLoss": "None", "dividendPayout": "16952502", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33132430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21914535", "cashflowFromInvestment": "7419", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16952502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185349630, "cost_of_revenue": 158502351, "gross_profit": 26847279, "research_and_development": null, "selling_general_admin": 3250019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23710036, "depreciation_amortisation": 42042, "ebitda": 23752078, "interest_expense": 101877, "interest_income": null, "other_non_operating": null, "pretax_income": 23608157, "tax_provision": 11243, "effective_tax_rate": null, "net_income": 12232816, "net_income_continuing_ops": 23596914, "net_income_to_common": 12232816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21572336, "short_term_investments": 58945268, "net_receivables": 4906966, "inventory": null, "other_current_assets": null, "total_current_assets": 33428699, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142717, "total_assets": 35571416, "short_term_debt": 3251819, "accounts_payable": 750471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23179144, "long_term_debt": 2366626, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2367919, "total_liabilities": 25547063, "total_debt": 5618445, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4376698, "total_equity": 4534248, "shares_outstanding": 4000000, "operating_cash_flow": 33132430, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7419, "dividends_paid": 16952502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21914535, "free_cash_flow": 33132430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23710036", "ebitda": "23752078", "netIncome": "12232816", "grossProfit": "26847279", "depreciation": "None", "totalRevenue": "185349630", "costOfRevenue": "158502351", "interestIncome": "18", "incomeBeforeTax": "23608157", "interestExpense": "101877", "operatingIncome": "23580918", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "11243", "reportedCurrency": "USD", "netInterestIncome": "-101859", "nonInterestIncome": "None", "operatingExpenses": "3266361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158502351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42042", "sellingGeneralAndAdministrative": "3250019", "netIncomeFromContinuingOperations": "23596914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35571416", "longTermDebt": "2366626", "shortTermDebt": "3251819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4376698", "totalLiabilities": "25547063", "otherCurrentAssets": "6949397", "totalCurrentAssets": "33428699", "currentLongTermDebt": "3251819", "longTermInvestments": "None", "shortTermInvestments": "58945268", "currentNetReceivables": "4906966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142717", "currentAccountsPayable": "750471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618445", "totalShareholderEquity": "4534248", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9098637", "totalCurrentLiabilities": "23179144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367919", "cashAndShortTermInvestments": "21572336", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21572336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23596914", "profitLoss": "None", "dividendPayout": "16952502", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33132430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21914535", "cashflowFromInvestment": "7419", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16952502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 121961057, "cost_of_revenue": 109008853, "gross_profit": 12952204, "ebit": 10381127, "ebitda": 10421212, "pretax_income": 10258735, "tax_provision": 2113, "net_income": 5310508, "net_income_to_common": 5310508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10354441, "total_current_assets": 26115651, "total_assets": 27185703, "short_term_debt": 7438038, "long_term_debt": 3369806, "total_debt": 10807844, "total_liabilities": 23813181, "total_equity": 583915, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 632490, "capital_expenditure": 1, "free_cash_flow": 632491, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90851, "ticker_id": 6482, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10381127", "ebitda": "10421212", "netIncome": "5310508", "grossProfit": "12952204", "depreciation": "None", "totalRevenue": "121961057", "costOfRevenue": "109008853", "interestIncome": "5", "incomeBeforeTax": "10258735", "interestExpense": "122392", "operatingIncome": "10481215", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2113", "reportedCurrency": "USD", "netInterestIncome": "-122387", "nonInterestIncome": "None", "operatingExpenses": "2470989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109008853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40085", "sellingGeneralAndAdministrative": "2443537", "netIncomeFromContinuingOperations": "10256622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "27185703", "longTermDebt": "3369806", "shortTermDebt": "7438038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433784", "totalLiabilities": "23813181", "otherCurrentAssets": "7918253", "totalCurrentAssets": "26115651", "currentLongTermDebt": "7438038", "longTermInvestments": "None", "shortTermInvestments": "58076305", "currentNetReceivables": "7842957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070052", "currentAccountsPayable": "488442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10807844", "totalShareholderEquity": "583915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6330877", "totalCurrentLiabilities": "20441741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371440", "cashAndShortTermInvestments": "10354441", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10354441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10256622", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632490", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306065", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121961057, "cost_of_revenue": 109008853, "gross_profit": 12952204, "research_and_development": null, "selling_general_admin": 2443537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10381127, "depreciation_amortisation": 40085, "ebitda": 10421212, "interest_expense": 122392, "interest_income": null, "other_non_operating": null, "pretax_income": 10258735, "tax_provision": 2113, "effective_tax_rate": null, "net_income": 5310508, "net_income_continuing_ops": 10256622, "net_income_to_common": 5310508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10354441, "short_term_investments": 58076305, "net_receivables": 7842957, "inventory": null, "other_current_assets": null, "total_current_assets": 26115651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070052, "total_assets": 27185703, "short_term_debt": 7438038, "accounts_payable": 488442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20441741, "long_term_debt": 3369806, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371440, "total_liabilities": 23813181, "total_debt": 10807844, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433784, "total_equity": 583915, "shares_outstanding": 599600, "operating_cash_flow": 632490, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1306065, "free_cash_flow": 632491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10381127", "ebitda": "10421212", "netIncome": "5310508", "grossProfit": "12952204", "depreciation": "None", "totalRevenue": "121961057", "costOfRevenue": "109008853", "interestIncome": "5", "incomeBeforeTax": "10258735", "interestExpense": "122392", "operatingIncome": "10481215", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "2113", "reportedCurrency": "USD", "netInterestIncome": "-122387", "nonInterestIncome": "None", "operatingExpenses": "2470989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109008853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40085", "sellingGeneralAndAdministrative": "2443537", "netIncomeFromContinuingOperations": "10256622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "27185703", "longTermDebt": "3369806", "shortTermDebt": "7438038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433784", "totalLiabilities": "23813181", "otherCurrentAssets": "7918253", "totalCurrentAssets": "26115651", "currentLongTermDebt": "7438038", "longTermInvestments": "None", "shortTermInvestments": "58076305", "currentNetReceivables": "7842957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070052", "currentAccountsPayable": "488442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10807844", "totalShareholderEquity": "583915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6330877", "totalCurrentLiabilities": "20441741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371440", "cashAndShortTermInvestments": "10354441", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10354441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10256622", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "632490", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306065", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 78351448, "cost_of_revenue": 82290135, "gross_profit": -3938687, "ebit": -5698373, "ebitda": -5658779, "pretax_income": -5758629, "tax_provision": 2357, "net_income": -3168963, "net_income_to_common": -3168963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8115886, "total_current_assets": 14906186, "total_assets": 16230017, "short_term_debt": 5596389, "long_term_debt": 4073351, "total_debt": 9669740, "total_liabilities": 22886310, "total_equity": -4833368, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1104431, "capital_expenditure": 1563, "free_cash_flow": 1105994, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90855, "ticker_id": 6482, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5698373", "ebitda": "-5658779", "netIncome": "-3168963", "grossProfit": "-3938687", "depreciation": "None", "totalRevenue": "78351448", "costOfRevenue": "82290135", "interestIncome": "7607", "incomeBeforeTax": "-5758629", "interestExpense": "60256", "operatingIncome": "-5731466", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "2357", "reportedCurrency": "USD", "netInterestIncome": "-52649", "nonInterestIncome": "None", "operatingExpenses": "1792779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82290135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39594", "sellingGeneralAndAdministrative": "1792779", "netIncomeFromContinuingOperations": "-5760986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "16230017", "longTermDebt": "4073351", "shortTermDebt": "5596389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4883458", "totalLiabilities": "22886310", "otherCurrentAssets": "4249693", "totalCurrentAssets": "14906186", "currentLongTermDebt": "5596389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2540607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323831", "currentAccountsPayable": "305077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9669740", "totalShareholderEquity": "-4833368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7120260", "totalCurrentLiabilities": "18811533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4074777", "cashAndShortTermInvestments": "8115886", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8115886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5760986", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1104431", "capitalExpenditures": "1563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4887409", "cashflowFromInvestment": "-301563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78351448, "cost_of_revenue": 82290135, "gross_profit": -3938687, "research_and_development": null, "selling_general_admin": 1792779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5698373, "depreciation_amortisation": 39594, "ebitda": -5658779, "interest_expense": 60256, "interest_income": null, "other_non_operating": null, "pretax_income": -5758629, "tax_provision": 2357, "effective_tax_rate": null, "net_income": -3168963, "net_income_continuing_ops": -5760986, "net_income_to_common": -3168963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8115886, "short_term_investments": null, "net_receivables": 2540607, "inventory": null, "other_current_assets": null, "total_current_assets": 14906186, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323831, "total_assets": 16230017, "short_term_debt": 5596389, "accounts_payable": 305077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18811533, "long_term_debt": 4073351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4074777, "total_liabilities": 22886310, "total_debt": 9669740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4883458, "total_equity": -4833368, "shares_outstanding": 599600, "operating_cash_flow": 1104431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301563, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4887409, "free_cash_flow": 1105994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5698373", "ebitda": "-5658779", "netIncome": "-3168963", "grossProfit": "-3938687", "depreciation": "None", "totalRevenue": "78351448", "costOfRevenue": "82290135", "interestIncome": "7607", "incomeBeforeTax": "-5758629", "interestExpense": "60256", "operatingIncome": "-5731466", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "2357", "reportedCurrency": "USD", "netInterestIncome": "-52649", "nonInterestIncome": "None", "operatingExpenses": "1792779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82290135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39594", "sellingGeneralAndAdministrative": "1792779", "netIncomeFromContinuingOperations": "-5760986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "16230017", "longTermDebt": "4073351", "shortTermDebt": "5596389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4883458", "totalLiabilities": "22886310", "otherCurrentAssets": "4249693", "totalCurrentAssets": "14906186", "currentLongTermDebt": "5596389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2540607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323831", "currentAccountsPayable": "305077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9669740", "totalShareholderEquity": "-4833368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7120260", "totalCurrentLiabilities": "18811533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4074777", "cashAndShortTermInvestments": "8115886", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8115886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5760986", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1104431", "capitalExpenditures": "1563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4887409", "cashflowFromInvestment": "-301563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 114999953, "cost_of_revenue": 112196105, "gross_profit": 2803848, "ebit": -7681097, "ebitda": -7643844, "pretax_income": -7696817, "tax_provision": 7826, "net_income": -8159566, "net_income_to_common": -8159566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10140032, "total_current_assets": 30289442, "total_assets": 32359203, "short_term_debt": 77596, "long_term_debt": null, "total_debt": 77596, "total_liabilities": 19757720, "total_equity": 7876877, "shares_outstanding": 6632671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1890035, "capital_expenditure": 5, "free_cash_flow": -1890030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90836, "ticker_id": 6482, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7681097", "ebitda": "-7643844", "netIncome": "-8159566", "grossProfit": "2803848", "depreciation": "None", "totalRevenue": "114999953", "costOfRevenue": "112196105", "interestIncome": "None", "incomeBeforeTax": "-7696817", "interestExpense": "15720", "operatingIncome": "-7509518", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10313366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112196105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37253", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16833", "currentDebt": "None", "investments": "None", "totalAssets": "32359203", "longTermDebt": "None", "shortTermDebt": "77596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51419154", "totalLiabilities": "19757720", "otherCurrentAssets": "10068990", "totalCurrentAssets": "30289442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10080420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069760", "currentAccountsPayable": "1106686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130662", "totalShareholderEquity": "7876877", "capitalLeaseObligations": "104129", "otherCurrentLiabilities": "1873905", "totalCurrentLiabilities": "19731187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26533", "cashAndShortTermInvestments": "10140032", "commonStockSharesOutstanding": "6632671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10140032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8159566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1890035", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114999953, "cost_of_revenue": 112196105, "gross_profit": 2803848, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7681097, "depreciation_amortisation": 37253, "ebitda": -7643844, "interest_expense": 15720, "interest_income": null, "other_non_operating": null, "pretax_income": -7696817, "tax_provision": 7826, "effective_tax_rate": null, "net_income": -8159566, "net_income_continuing_ops": null, "net_income_to_common": -8159566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10140032, "short_term_investments": null, "net_receivables": 10080420, "inventory": null, "other_current_assets": null, "total_current_assets": 30289442, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2069760, "total_assets": 32359203, "short_term_debt": 77596, "accounts_payable": 1106686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19731187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26533, "total_liabilities": 19757720, "total_debt": 77596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51419154, "total_equity": 7876877, "shares_outstanding": 6632671, "operating_cash_flow": -1890035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1218762, "free_cash_flow": -1890030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7681097", "ebitda": "-7643844", "netIncome": "-8159566", "grossProfit": "2803848", "depreciation": "None", "totalRevenue": "114999953", "costOfRevenue": "112196105", "interestIncome": "None", "incomeBeforeTax": "-7696817", "interestExpense": "15720", "operatingIncome": "-7509518", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10313366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112196105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37253", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16833", "currentDebt": "None", "investments": "None", "totalAssets": "32359203", "longTermDebt": "None", "shortTermDebt": "77596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51419154", "totalLiabilities": "19757720", "otherCurrentAssets": "10068990", "totalCurrentAssets": "30289442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10080420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069760", "currentAccountsPayable": "1106686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130662", "totalShareholderEquity": "7876877", "capitalLeaseObligations": "104129", "otherCurrentLiabilities": "1873905", "totalCurrentLiabilities": "19731187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26533", "cashAndShortTermInvestments": "10140032", "commonStockSharesOutstanding": "6632671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10140032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8159566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1890035", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 99415959, "cost_of_revenue": 95489814, "gross_profit": 3926145, "ebit": -12374285, "ebitda": -12338580, "pretax_income": -12404504, "tax_provision": 1280, "net_income": -13303196, "net_income_to_common": -13303196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13248829, "total_current_assets": 31480437, "total_assets": 41682698, "short_term_debt": 236458, "long_term_debt": 916923, "total_debt": 1153381, "total_liabilities": 16233054, "total_equity": 21179961, "shares_outstanding": 4939914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6521953, "capital_expenditure": 5073, "free_cash_flow": 6527026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90838, "ticker_id": 6482, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12374285", "ebitda": "-12338580", "netIncome": "-13303196", "grossProfit": "3926145", "depreciation": "None", "totalRevenue": "99415959", "costOfRevenue": "95489814", "interestIncome": "None", "incomeBeforeTax": "-12404504", "interestExpense": "30214", "operatingIncome": "-12402717", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1280", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16328862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95489814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35705", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14251", "currentDebt": "None", "investments": "None", "totalAssets": "41682698", "longTermDebt": "916923", "shortTermDebt": "236458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44786713", "totalLiabilities": "16233054", "otherCurrentAssets": "14343046", "totalCurrentAssets": "31480437", "currentLongTermDebt": "161272", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3888562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10202261", "currentAccountsPayable": "881536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218671", "totalShareholderEquity": "21179961", "capitalLeaseObligations": "140476", "otherCurrentLiabilities": "7204820", "totalCurrentLiabilities": "15250734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982320", "cashAndShortTermInvestments": "13248829", "commonStockSharesOutstanding": "4939914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13248829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13303196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6521953", "capitalExpenditures": "5073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131023", "cashflowFromInvestment": "-5071", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99415959, "cost_of_revenue": 95489814, "gross_profit": 3926145, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12374285, "depreciation_amortisation": 35705, "ebitda": -12338580, "interest_expense": 30214, "interest_income": null, "other_non_operating": null, "pretax_income": -12404504, "tax_provision": 1280, "effective_tax_rate": null, "net_income": -13303196, "net_income_continuing_ops": null, "net_income_to_common": -13303196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13248829, "short_term_investments": null, "net_receivables": 3888562, "inventory": null, "other_current_assets": null, "total_current_assets": 31480437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10202261, "total_assets": 41682698, "short_term_debt": 236458, "accounts_payable": 881536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15250734, "long_term_debt": 916923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982320, "total_liabilities": 16233054, "total_debt": 1153381, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44786713, "total_equity": 21179961, "shares_outstanding": 4939914, "operating_cash_flow": 6521953, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131023, "free_cash_flow": 6527026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12374285", "ebitda": "-12338580", "netIncome": "-13303196", "grossProfit": "3926145", "depreciation": "None", "totalRevenue": "99415959", "costOfRevenue": "95489814", "interestIncome": "None", "incomeBeforeTax": "-12404504", "interestExpense": "30214", "operatingIncome": "-12402717", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1280", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16328862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95489814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35705", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14251", "currentDebt": "None", "investments": "None", "totalAssets": "41682698", "longTermDebt": "916923", "shortTermDebt": "236458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44786713", "totalLiabilities": "16233054", "otherCurrentAssets": "14343046", "totalCurrentAssets": "31480437", "currentLongTermDebt": "161272", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3888562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10202261", "currentAccountsPayable": "881536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218671", "totalShareholderEquity": "21179961", "capitalLeaseObligations": "140476", "otherCurrentLiabilities": "7204820", "totalCurrentLiabilities": "15250734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982320", "cashAndShortTermInvestments": "13248829", "commonStockSharesOutstanding": "4939914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13248829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13303196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6521953", "capitalExpenditures": "5073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131023", "cashflowFromInvestment": "-5071", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 73321138, "cost_of_revenue": 67702754, "gross_profit": 5618384, "ebit": -20930118, "ebitda": -20877781, "pretax_income": -20970842, "tax_provision": null, "net_income": -22826031, "net_income_to_common": -22826031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6863000, "total_current_assets": 25866000, "total_assets": 29207000, "short_term_debt": 6096407, "long_term_debt": 916923, "total_debt": 7013330, "total_liabilities": 20471000, "total_equity": 5363000, "shares_outstanding": 2363274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172384, "capital_expenditure": 4, "free_cash_flow": 172388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90839, "ticker_id": 6482, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20930118", "ebitda": "-20877781", "netIncome": "-22826031", "grossProfit": "5618384", "depreciation": "None", "totalRevenue": "73321138", "costOfRevenue": "67702754", "interestIncome": "None", "incomeBeforeTax": "-20970842", "interestExpense": "40726", "operatingIncome": "2160906", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3457478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67702754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52337", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11790", "currentDebt": "None", "investments": "None", "totalAssets": "29207000", "longTermDebt": "916923", "shortTermDebt": "6096407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28553000", "totalLiabilities": "20471000", "otherCurrentAssets": "11417000", "totalCurrentAssets": "25866000", "currentLongTermDebt": "6072604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3341000", "currentAccountsPayable": "569188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7013000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "23407", "otherCurrentLiabilities": "7096649", "totalCurrentLiabilities": "19554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917030", "cashAndShortTermInvestments": "6863000", "commonStockSharesOutstanding": "2363274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22826031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "172384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323778", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73321138, "cost_of_revenue": 67702754, "gross_profit": 5618384, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20930118, "depreciation_amortisation": 52337, "ebitda": -20877781, "interest_expense": 40726, "interest_income": null, "other_non_operating": null, "pretax_income": -20970842, "tax_provision": null, "effective_tax_rate": null, "net_income": -22826031, "net_income_continuing_ops": null, "net_income_to_common": -22826031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6863000, "short_term_investments": null, "net_receivables": 7586000, "inventory": null, "other_current_assets": null, "total_current_assets": 25866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3341000, "total_assets": 29207000, "short_term_debt": 6096407, "accounts_payable": 569188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19554000, "long_term_debt": 916923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917030, "total_liabilities": 20471000, "total_debt": 7013330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28553000, "total_equity": 5363000, "shares_outstanding": 2363274, "operating_cash_flow": 172384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3323778, "free_cash_flow": 172388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20930118", "ebitda": "-20877781", "netIncome": "-22826031", "grossProfit": "5618384", "depreciation": "None", "totalRevenue": "73321138", "costOfRevenue": "67702754", "interestIncome": "None", "incomeBeforeTax": "-20970842", "interestExpense": "40726", "operatingIncome": "2160906", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3457478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67702754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52337", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11790", "currentDebt": "None", "investments": "None", "totalAssets": "29207000", "longTermDebt": "916923", "shortTermDebt": "6096407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28553000", "totalLiabilities": "20471000", "otherCurrentAssets": "11417000", "totalCurrentAssets": "25866000", "currentLongTermDebt": "6072604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3341000", "currentAccountsPayable": "569188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7013000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "23407", "otherCurrentLiabilities": "7096649", "totalCurrentLiabilities": "19554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917030", "cashAndShortTermInvestments": "6863000", "commonStockSharesOutstanding": "2363274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22826031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "172384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323778", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 34855545, "cost_of_revenue": 32480033, "gross_profit": 2375512, "ebit": -190397, "ebitda": -136308, "pretax_income": -239869, "tax_provision": 4139, "net_income": -771665, "net_income_to_common": -771665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3366808, "total_current_assets": 11116666, "total_assets": 13443176, "short_term_debt": 2622275, "long_term_debt": 998195, "total_debt": 3620470, "total_liabilities": 20117797, "total_equity": -5344703, "shares_outstanding": 2113706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3500590, "capital_expenditure": 0, "free_cash_flow": -3500590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90841, "ticker_id": 6482, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190397", "ebitda": "-136308", "netIncome": "-771665", "grossProfit": "2375512", "depreciation": "None", "totalRevenue": "34855545", "costOfRevenue": "32480033", "interestIncome": "None", "incomeBeforeTax": "-239869", "interestExpense": "49477", "operatingIncome": "143648", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4139", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2231864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32480033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54089", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "13443176", "longTermDebt": "998195", "shortTermDebt": "2622275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5726991", "totalLiabilities": "20117797", "otherCurrentAssets": "3714881", "totalCurrentAssets": "11116666", "currentLongTermDebt": "2529639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4034977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326510", "currentAccountsPayable": "9210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3683719", "totalShareholderEquity": "-5344703", "capitalLeaseObligations": "155885", "otherCurrentLiabilities": "12984489", "totalCurrentLiabilities": "19056246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061551", "cashAndShortTermInvestments": "3366808", "commonStockSharesOutstanding": "2113706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3366808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3500590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4647425", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34855545, "cost_of_revenue": 32480033, "gross_profit": 2375512, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190397, "depreciation_amortisation": 54089, "ebitda": -136308, "interest_expense": 49477, "interest_income": null, "other_non_operating": null, "pretax_income": -239869, "tax_provision": 4139, "effective_tax_rate": null, "net_income": -771665, "net_income_continuing_ops": null, "net_income_to_common": -771665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3366808, "short_term_investments": null, "net_receivables": 4034977, "inventory": null, "other_current_assets": null, "total_current_assets": 11116666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2326510, "total_assets": 13443176, "short_term_debt": 2622275, "accounts_payable": 9210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19056246, "long_term_debt": 998195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061551, "total_liabilities": 20117797, "total_debt": 3620470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5726991, "total_equity": -5344703, "shares_outstanding": 2113706, "operating_cash_flow": -3500590, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4647425, "free_cash_flow": -3500590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190397", "ebitda": "-136308", "netIncome": "-771665", "grossProfit": "2375512", "depreciation": "None", "totalRevenue": "34855545", "costOfRevenue": "32480033", "interestIncome": "None", "incomeBeforeTax": "-239869", "interestExpense": "49477", "operatingIncome": "143648", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4139", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2231864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32480033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54089", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "13443176", "longTermDebt": "998195", "shortTermDebt": "2622275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5726991", "totalLiabilities": "20117797", "otherCurrentAssets": "3714881", "totalCurrentAssets": "11116666", "currentLongTermDebt": "2529639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4034977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326510", "currentAccountsPayable": "9210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3683719", "totalShareholderEquity": "-5344703", "capitalLeaseObligations": "155885", "otherCurrentLiabilities": "12984489", "totalCurrentLiabilities": "19056246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061551", "cashAndShortTermInvestments": "3366808", "commonStockSharesOutstanding": "2113706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3366808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3500590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4647425", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54089", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219973, "total_current_assets": 6769681, "total_assets": 8430883, "short_term_debt": 4240840, "long_term_debt": 1477221, "total_debt": 5718061, "total_liabilities": 15695689, "total_equity": -5407231, "shares_outstanding": 52774579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90842, "ticker_id": 6482, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "8430883", "longTermDebt": "1477221", "shortTermDebt": "4240840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4955326", "totalLiabilities": "15695689", "otherCurrentAssets": "3561741", "totalCurrentAssets": "6769681", "currentLongTermDebt": "4150255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "987967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661202", "currentAccountsPayable": "261144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5827553", "totalShareholderEquity": "-5407231", "capitalLeaseObligations": "200077", "otherCurrentLiabilities": "6087201", "totalCurrentLiabilities": "14108759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586930", "cashAndShortTermInvestments": "2219973", "commonStockSharesOutstanding": "52774579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2219973", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219973, "short_term_investments": null, "net_receivables": 987967, "inventory": null, "other_current_assets": null, "total_current_assets": 6769681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661202, "total_assets": 8430883, "short_term_debt": 4240840, "accounts_payable": 261144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14108759, "long_term_debt": 1477221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586930, "total_liabilities": 15695689, "total_debt": 5718061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4955326, "total_equity": -5407231, "shares_outstanding": 52774579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "8430883", "longTermDebt": "1477221", "shortTermDebt": "4240840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4955326", "totalLiabilities": "15695689", "otherCurrentAssets": "3561741", "totalCurrentAssets": "6769681", "currentLongTermDebt": "4150255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "987967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661202", "currentAccountsPayable": "261144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5827553", "totalShareholderEquity": "-5407231", "capitalLeaseObligations": "200077", "otherCurrentLiabilities": "6087201", "totalCurrentLiabilities": "14108759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586930", "cashAndShortTermInvestments": "2219973", "commonStockSharesOutstanding": "52774579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2219973", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9604658, "total_current_assets": 12098476, "total_assets": 13717251, "short_term_debt": 1496537, "long_term_debt": 2491167, "total_debt": 3987704, "total_liabilities": 12255386, "total_equity": -394006, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90844, "ticker_id": 6482, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "13717251", "longTermDebt": "2491167", "shortTermDebt": "1496537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57899", "totalLiabilities": "12255386", "otherCurrentAssets": "1834031", "totalCurrentAssets": "12098476", "currentLongTermDebt": "290835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618775", "currentAccountsPayable": "382933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193209", "totalShareholderEquity": "-394006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4513958", "totalCurrentLiabilities": "10558497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1696889", "cashAndShortTermInvestments": "9604658", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9604658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9604658, "short_term_investments": null, "net_receivables": 659787, "inventory": null, "other_current_assets": null, "total_current_assets": 12098476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618775, "total_assets": 13717251, "short_term_debt": 1496537, "accounts_payable": 382933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10558497, "long_term_debt": 2491167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1696889, "total_liabilities": 12255386, "total_debt": 3987704, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57899, "total_equity": -394006, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5278", "currentDebt": "None", "investments": "None", "totalAssets": "13717251", "longTermDebt": "2491167", "shortTermDebt": "1496537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57899", "totalLiabilities": "12255386", "otherCurrentAssets": "1834031", "totalCurrentAssets": "12098476", "currentLongTermDebt": "290835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618775", "currentAccountsPayable": "382933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3193209", "totalShareholderEquity": "-394006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4513958", "totalCurrentLiabilities": "10558497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1696889", "cashAndShortTermInvestments": "9604658", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9604658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": 185349630, "cost_of_revenue": 158502351, "gross_profit": 26847279, "ebit": 24086246, "ebitda": 24128288, "pretax_income": 23984365, "tax_provision": 11243, "net_income": 12609024, "net_income_to_common": 12609024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21572336, "total_current_assets": 33428699, "total_assets": 35571416, "short_term_debt": 3251819, "long_term_debt": null, "total_debt": 3251819, "total_liabilities": 25547063, "total_equity": 4534248, "shares_outstanding": 4000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373478, "capital_expenditure": 0, "free_cash_flow": -373478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90845, "ticker_id": 6482, "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24086246", "ebitda": "24128288", "netIncome": "12609024", "grossProfit": "26847279", "depreciation": "None", "totalRevenue": "185349630", "costOfRevenue": "158502351", "interestIncome": "None", "incomeBeforeTax": "23984365", "interestExpense": "101877", "operatingIncome": "23968170", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "11243", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2879109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158502351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42042", "sellingGeneralAndAdministrative": "3250019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35571416", "longTermDebt": "None", "shortTermDebt": "3251819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4376698", "totalLiabilities": "25547063", "otherCurrentAssets": "6949397", "totalCurrentAssets": "33428699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58945268", "currentNetReceivables": "4906966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142717", "currentAccountsPayable": "750471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618445", "totalShareholderEquity": "4534248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9098637", "totalCurrentLiabilities": "23179144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367919", "cashAndShortTermInvestments": "21572336", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21572336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-373478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1450000", "cashflowFromInvestment": "-1136634", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185349630, "cost_of_revenue": 158502351, "gross_profit": 26847279, "research_and_development": null, "selling_general_admin": 3250019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24086246, "depreciation_amortisation": 42042, "ebitda": 24128288, "interest_expense": 101877, "interest_income": null, "other_non_operating": null, "pretax_income": 23984365, "tax_provision": 11243, "effective_tax_rate": null, "net_income": 12609024, "net_income_continuing_ops": null, "net_income_to_common": 12609024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21572336, "short_term_investments": 58945268, "net_receivables": 4906966, "inventory": null, "other_current_assets": null, "total_current_assets": 33428699, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142717, "total_assets": 35571416, "short_term_debt": 3251819, "accounts_payable": 750471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23179144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2367919, "total_liabilities": 25547063, "total_debt": 3251819, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4376698, "total_equity": 4534248, "shares_outstanding": 4000000, "operating_cash_flow": -373478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1450000, "free_cash_flow": -373478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24086246", "ebitda": "24128288", "netIncome": "12609024", "grossProfit": "26847279", "depreciation": "None", "totalRevenue": "185349630", "costOfRevenue": "158502351", "interestIncome": "None", "incomeBeforeTax": "23984365", "interestExpense": "101877", "operatingIncome": "23968170", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "11243", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2879109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158502351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42042", "sellingGeneralAndAdministrative": "3250019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35571416", "longTermDebt": "None", "shortTermDebt": "3251819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4376698", "totalLiabilities": "25547063", "otherCurrentAssets": "6949397", "totalCurrentAssets": "33428699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58945268", "currentNetReceivables": "4906966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142717", "currentAccountsPayable": "750471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618445", "totalShareholderEquity": "4534248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9098637", "totalCurrentLiabilities": "23179144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367919", "cashAndShortTermInvestments": "21572336", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21572336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-373478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1450000", "cashflowFromInvestment": "-1136634", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -185160, "ebitda": 40132, "pretax_income": 40132, "tax_provision": 52612, "net_income": -12480, "net_income_to_common": -12480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186739, "capital_expenditure": 1, "free_cash_flow": -186738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90847, "ticker_id": 6482, "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185160", "ebitda": "40132", "netIncome": "-12480", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "40132", "interestExpense": "None", "operatingIncome": "-185160", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "52612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-186739", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725000", "cashflowFromInvestment": "-568317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185160, "depreciation_amortisation": null, "ebitda": 40132, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40132, "tax_provision": 52612, "effective_tax_rate": null, "net_income": -12480, "net_income_continuing_ops": null, "net_income_to_common": -12480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 599600, "operating_cash_flow": -186739, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725000, "free_cash_flow": -186738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185160", "ebitda": "40132", "netIncome": "-12480", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "40132", "interestExpense": "None", "operatingIncome": "-185160", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "52612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-186739", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725000", "cashflowFromInvestment": "-568317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -261129, "ebitda": -376210, "pretax_income": -376208, "tax_provision": null, "net_income": -376208, "net_income_to_common": -376208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22317157, "total_current_assets": 46376195, "total_assets": 47350070, "short_term_debt": 2576287, "long_term_debt": null, "total_debt": 2576287, "total_liabilities": 28968251, "total_equity": 9414750, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33505908, "capital_expenditure": 3, "free_cash_flow": 33505911, "dividends_paid": 16952502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90848, "ticker_id": 6482, "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261129", "ebitda": "-376210", "netIncome": "-376208", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-376208", "interestExpense": "None", "operatingIncome": "-387252", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "47350070", "longTermDebt": "None", "shortTermDebt": "2576287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9257145", "totalLiabilities": "28968251", "otherCurrentAssets": "9293117", "totalCurrentAssets": "46376195", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58151659", "currentNetReceivables": "14765921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973875", "currentAccountsPayable": "2805657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5432084", "totalShareholderEquity": "9414750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509896", "totalCurrentLiabilities": "26110820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2857431", "cashAndShortTermInvestments": "22317157", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22317157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23621874", "profitLoss": "None", "dividendPayout": "16952502", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33505908", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23364535", "cashflowFromInvestment": "1144053", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16952502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261129, "depreciation_amortisation": null, "ebitda": -376210, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -376208, "tax_provision": null, "effective_tax_rate": null, "net_income": -376208, "net_income_continuing_ops": null, "net_income_to_common": -376208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22317157, "short_term_investments": 58151659, "net_receivables": 14765921, "inventory": null, "other_current_assets": null, "total_current_assets": 46376195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973875, "total_assets": 47350070, "short_term_debt": 2576287, "accounts_payable": 2805657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26110820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2857431, "total_liabilities": 28968251, "total_debt": 2576287, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9257145, "total_equity": 9414750, "shares_outstanding": 599600, "operating_cash_flow": 33505908, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1144053, "dividends_paid": 16952502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23364535, "free_cash_flow": 33505911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261129", "ebitda": "-376210", "netIncome": "-376208", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-376208", "interestExpense": "None", "operatingIncome": "-387252", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "387252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "47350070", "longTermDebt": "None", "shortTermDebt": "2576287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9257145", "totalLiabilities": "28968251", "otherCurrentAssets": "9293117", "totalCurrentAssets": "46376195", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58151659", "currentNetReceivables": "14765921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973875", "currentAccountsPayable": "2805657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5432084", "totalShareholderEquity": "9414750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509896", "totalCurrentLiabilities": "26110820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2857431", "cashAndShortTermInvestments": "22317157", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22317157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23621874", "profitLoss": "None", "dividendPayout": "16952502", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33505908", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23364535", "cashflowFromInvestment": "1144053", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16952502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -193626, "ebitda": -188105, "pretax_income": -188104, "tax_provision": null, "net_income": -188104, "net_income_to_common": -188104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90849, "ticker_id": 6482, "period_end_date": "2022-01-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193626", "ebitda": "-188105", "netIncome": "-188104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-188104", "interestExpense": "None", "operatingIncome": "-193626", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193626, "depreciation_amortisation": null, "ebitda": -188105, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -188104, "tax_provision": null, "effective_tax_rate": null, "net_income": -188104, "net_income_continuing_ops": null, "net_income_to_common": -188104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 599600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193626", "ebitda": "-188105", "netIncome": "-188104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-188104", "interestExpense": "None", "operatingIncome": "-193626", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -183132, "ebitda": -36009, "pretax_income": -36009, "tax_provision": null, "net_income": -36009, "net_income_to_common": -36009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10354441, "total_current_assets": 26115651, "total_assets": 27185703, "short_term_debt": 7438038, "long_term_debt": null, "total_debt": 7438038, "total_liabilities": 23813181, "total_equity": 583915, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -526160, "capital_expenditure": 0, "free_cash_flow": -526160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90850, "ticker_id": 6482, "period_end_date": "2021-10-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183132", "ebitda": "-36009", "netIncome": "-36009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36009", "interestExpense": "None", "operatingIncome": "-36095", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "27185703", "longTermDebt": "None", "shortTermDebt": "7438038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "433784", "totalLiabilities": "23813181", "otherCurrentAssets": "7918253", "totalCurrentAssets": "26115651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58076305", "currentNetReceivables": "7842957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070052", "currentAccountsPayable": "488442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10807844", "totalShareholderEquity": "583915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6330877", "totalCurrentLiabilities": "20441741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371440", "cashAndShortTermInvestments": "10354441", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10354441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-526160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117050522", "cashflowFromInvestment": "-116150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183132, "depreciation_amortisation": null, "ebitda": -36009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36009, "tax_provision": null, "effective_tax_rate": null, "net_income": -36009, "net_income_continuing_ops": null, "net_income_to_common": -36009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10354441, "short_term_investments": 58076305, "net_receivables": 7842957, "inventory": null, "other_current_assets": null, "total_current_assets": 26115651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070052, "total_assets": 27185703, "short_term_debt": 7438038, "accounts_payable": 488442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20441741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371440, "total_liabilities": 23813181, "total_debt": 7438038, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433784, "total_equity": 583915, "shares_outstanding": 599600, "operating_cash_flow": -526160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117050522, "free_cash_flow": -526160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183132", "ebitda": "-36009", "netIncome": "-36009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36009", "interestExpense": "None", "operatingIncome": "-36095", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "27185703", "longTermDebt": "None", "shortTermDebt": "7438038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "433784", "totalLiabilities": "23813181", "otherCurrentAssets": "7918253", "totalCurrentAssets": "26115651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58076305", "currentNetReceivables": "7842957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070052", "currentAccountsPayable": "488442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10807844", "totalShareholderEquity": "583915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6330877", "totalCurrentLiabilities": "20441741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371440", "cashAndShortTermInvestments": "10354441", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10354441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-526160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117050522", "cashflowFromInvestment": "-116150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -36095, "ebitda": -36009, "pretax_income": -36009, "tax_provision": null, "net_income": -36009, "net_income_to_common": -36009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -263080, "capital_expenditure": 0, "free_cash_flow": -263080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90852, "ticker_id": 6482, "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:37.882709+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36095", "ebitda": "-36009", "netIncome": "-36009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36009", "interestExpense": "None", "operatingIncome": "-36095", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-263080", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58525261", "cashflowFromInvestment": "-58075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36095, "depreciation_amortisation": null, "ebitda": -36009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36009, "tax_provision": null, "effective_tax_rate": null, "net_income": -36009, "net_income_continuing_ops": null, "net_income_to_common": -36009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 599600, "operating_cash_flow": -263080, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58525261, "free_cash_flow": -263080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36095", "ebitda": "-36009", "netIncome": "-36009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-36009", "interestExpense": "None", "operatingIncome": "-36095", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-263080", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58525261", "cashflowFromInvestment": "-58075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }