{
  "ticker": {
    "uuid": "a6ea5c1c-269d-424a-9baf-7f5bb0246cb8",
    "symbol": "HTCO",
    "name": "Caravelle International Group",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Marine Shipping",
    "page_url": "https://sharemaestro.com/factors/ticker/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "a6ea5c1c-269d-424a-9baf-7f5bb0246cb8",
      "symbol": "HTCO",
      "name": "Caravelle International Group",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Marine Shipping",
      "page_url": "https://sharemaestro.com/factors/ticker/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/a6ea5c1c-269d-424a-9baf-7f5bb0246cb8/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.68,
      "value": 0.59,
      "quality": 0.56,
      "momentum": 0.58,
      "coverage": 0.818,
      "confidence": 0.804,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.2,
      "market_cap": 29001676.8,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0131,
      "roe": -8.1973,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.5589,
      "volatility_252d": 1.1926
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.652,
        "shareholder_yield": -0.0131
      },
      "quality": {
        "roe": -8.1973,
        "roic": null,
        "gross_margin": 0.0379,
        "fcf_margin": 0.0252,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.5562,
        "momentum_12_1": -0.5589,
        "relative_strength": -0.7255
      },
      "scores": {
        "value_percentile": 0.59,
        "quality_percentile": 0.56,
        "momentum_percentile": 0.58,
        "growth_composite": 41,
        "yield_composite": 41,
        "overall_composite": 32,
        "os_score": 0.68,
        "factor_coverage": 0.818,
        "signal_confidence": 0.804
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.9,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.654,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0145,
      "roe": -5.7206,
      "momentum_12_1": -0.08
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.98,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.645,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0105,
      "roe": -5.7206,
      "momentum_12_1": 0.164
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.28,
      "os": 0.66,
      "value": 0.57,
      "quality": 0.55,
      "momentum": 0.57,
      "confidence": 0.636,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0098,
      "roe": -5.7206,
      "momentum_12_1": 0.0729
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.13,
      "os": 0.35,
      "value": 0.43,
      "quality": 0.41,
      "momentum": 0.41,
      "confidence": 0.627,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0102,
      "roe": -5.7206,
      "momentum_12_1": -0.4642
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.77,
      "os": 0.24,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.38,
      "confidence": 0.618,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0111,
      "roe": -5.7206,
      "momentum_12_1": -0.441
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.18,
      "os": 0.58,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.54,
      "confidence": 0.609,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0132,
      "roe": -5.7206,
      "momentum_12_1": -0.3271
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.98,
      "os": 0.67,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.57,
      "confidence": 0.6,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0141,
      "roe": -5.7206,
      "momentum_12_1": -0.1848
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.09,
      "os": 0.68,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0136,
      "roe": -8.1973,
      "momentum_12_1": -0.2928
    },
    {
      "week_end_date": "2026-08-02",
      "price": 3.45,
      "os": 0.68,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.59,
      "confidence": 0.813,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0122,
      "roe": -8.1973,
      "momentum_12_1": -0.5432
    },
    {
      "week_end_date": "2026-08-09",
      "price": 3.2,
      "os": 0.68,
      "value": 0.59,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.804,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0131,
      "roe": -8.1973,
      "momentum_12_1": -0.5589
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 214415912,
          "cost_of_revenue": 207685919,
          "gross_profit": 6729992,
          "ebit": -20055382,
          "ebitda": -19982424,
          "pretax_income": -20101321,
          "tax_provision": 9106,
          "net_income": -21462762,
          "net_income_to_common": -21462762,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 5470715,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4631918,
          "capital_expenditure": 5068,
          "free_cash_flow": 4636986,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 380130,
          "net_debt_issued": -1729915
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137452478,
          "cost_of_revenue": 133694577,
          "gross_profit": 3757901,
          "ebit": -1335138,
          "ebitda": -1297642,
          "pretax_income": -3522093,
          "tax_provision": null,
          "net_income": -4551395,
          "net_income_to_common": -4551395,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17346121,
          "total_current_assets": 32372195,
          "total_assets": 33827146,
          "short_term_debt": 67115,
          "long_term_debt": null,
          "total_debt": 67115,
          "total_liabilities": 22115133,
          "total_equity": 5958105,
          "shares_outstanding": 6755071,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5913722,
          "capital_expenditure": 0,
          "free_cash_flow": 5913722,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137452478,
          "cost_of_revenue": 133694577,
          "gross_profit": 3757901,
          "ebit": -1335138,
          "ebitda": -1297642,
          "pretax_income": -3522093,
          "tax_provision": null,
          "net_income": -4551395,
          "net_income_to_common": -4551395,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17346121,
          "total_current_assets": 32372195,
          "total_assets": 33827146,
          "short_term_debt": 67115,
          "long_term_debt": null,
          "total_debt": 67115,
          "total_liabilities": 22115133,
          "total_equity": 5958105,
          "shares_outstanding": 6755071,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5913722,
          "capital_expenditure": 0,
          "free_cash_flow": 5913722,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 137452478,
          "cost_of_revenue": 133694577,
          "gross_profit": 3757901,
          "ebit": -1335138,
          "ebitda": -1297642,
          "pretax_income": -3522093,
          "tax_provision": null,
          "net_income": -4551395,
          "net_income_to_common": -4551395,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17346121,
          "total_current_assets": 32372195,
          "total_assets": 33827146,
          "short_term_debt": 67115,
          "long_term_debt": null,
          "total_debt": 67115,
          "total_liabilities": 22115133,
          "total_equity": 5958105,
          "shares_outstanding": 6755071,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5913722,
          "capital_expenditure": 0,
          "free_cash_flow": 5913722,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 114999953,
          "cost_of_revenue": 112196105,
          "gross_profit": 2803848,
          "ebit": -7681097,
          "ebitda": -7643844,
          "pretax_income": -7696817,
          "tax_provision": 7826,
          "net_income": -8159566,
          "net_income_to_common": -8159566,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10140032,
          "total_current_assets": 30289442,
          "total_assets": 32359203,
          "short_term_debt": 77596,
          "long_term_debt": null,
          "total_debt": 130662,
          "total_liabilities": 19757720,
          "total_equity": 7876877,
          "shares_outstanding": 6632671,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1890035,
          "capital_expenditure": 5,
          "free_cash_flow": -1890030,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "Combined Factor Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-04-30"
  },
  "schema": {
    "public_fields_only": true
  }
}