{ "ticker": { "uuid": "a6f16610-9fa0-4d59-8755-e19ea92671be", "symbol": "PAKKA", "name": "Pakka Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/a6f16610-9fa0-4d59-8755-e19ea92671be/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6f16610-9fa0-4d59-8755-e19ea92671be/" }, "latest_snapshot": { "ticker": { "uuid": "a6f16610-9fa0-4d59-8755-e19ea92671be", "symbol": "PAKKA", "name": "Pakka Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/a6f16610-9fa0-4d59-8755-e19ea92671be/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6f16610-9fa0-4d59-8755-e19ea92671be/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.73, "quality": 0.08, "momentum": 0.01, "coverage": 0.909, "confidence": 0.724, "delta": -0.01 }, "headline_factors": { "price": 72.17, "market_cap": 3440206681.66, "pe_ratio": 20.1759, "earnings_yield": 0.0461, "ebitda_to_ev": 0.08, "shareholder_yield": -0.4887, "roe": 0.0379, "piotroski_f_score": 3, "momentum_12_1": -0.5778, "volatility_252d": 0.3869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.1759, "ev_ebitda": 12.493, "earnings_yield": 0.0461, "fcf_yield": -0.2888, "shareholder_yield": -0.4887 }, "quality": { "roe": 0.0379, "roic": 0.0295, "gross_margin": 0.5597, "fcf_margin": -0.4841, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0032, "eps_growth_1y": -0.1988, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.591, "momentum_12_1": -0.5778, "relative_strength": -0.5995 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.08, "momentum_percentile": 0.01, "growth_composite": 91, "yield_composite": 96, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.52, "os": 0.21, "value": 0.68, "quality": 0.08, "momentum": 0.01, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 21.2257, "earnings_yield": 0.0448, "shareholder_yield": -0.4645, "roe": 0.0379, "momentum_12_1": -0.471 }, { "week_end_date": "2026-06-14", "price": 79.62, "os": 0.21, "value": 0.68, "quality": 0.08, "momentum": 0.01, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 22.2586, "earnings_yield": 0.0436, "shareholder_yield": -0.443, "roe": 0.0379, "momentum_12_1": -0.5227 }, { "week_end_date": "2026-06-21", "price": 80.88, "os": 0.21, "value": 0.68, "quality": 0.08, "momentum": 0.01, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 22.6108, "earnings_yield": 0.0432, "shareholder_yield": -0.4361, "roe": 0.0379, "momentum_12_1": -0.5069 }, { "week_end_date": "2026-06-28", "price": 80.97, "os": 0.22, "value": 0.69, "quality": 0.08, "momentum": 0.01, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 22.636, "earnings_yield": 0.0432, "shareholder_yield": -0.4356, "roe": 0.0379, "momentum_12_1": -0.5618 }, { "week_end_date": "2026-07-05", "price": 79.17, "os": 0.24, "value": 0.7, "quality": 0.09, "momentum": 0.01, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 22.1328, "earnings_yield": 0.0438, "shareholder_yield": -0.4455, "roe": 0.0379, "momentum_12_1": -0.622 }, { "week_end_date": "2026-07-12", "price": 74.51, "os": 0.24, "value": 0.72, "quality": 0.09, "momentum": 0.01, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 20.83, "earnings_yield": 0.0453, "shareholder_yield": -0.4734, "roe": 0.0379, "momentum_12_1": -0.6257 }, { "week_end_date": "2026-07-19", "price": 70.05, "os": 0.24, "value": 0.73, "quality": 0.08, "momentum": 0, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 19.5832, "earnings_yield": 0.0469, "shareholder_yield": -0.5035, "roe": 0.0379, "momentum_12_1": -0.617 }, { "week_end_date": "2026-07-26", "price": 71.49, "os": 0.24, "value": 0.73, "quality": 0.08, "momentum": 0.01, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 19.9858, "earnings_yield": 0.0463, "shareholder_yield": -0.4934, "roe": 0.0379, "momentum_12_1": -0.5981 }, { "week_end_date": "2026-08-02", "price": 70.35, "os": 0.25, "value": 0.74, "quality": 0.08, "momentum": 0.01, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 19.6671, "earnings_yield": 0.0468, "shareholder_yield": -0.5014, "roe": 0.0379, "momentum_12_1": -0.5963 }, { "week_end_date": "2026-08-09", "price": 72.17, "os": 0.24, "value": 0.73, "quality": 0.08, "momentum": 0.01, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 20.1759, "earnings_yield": 0.0461, "shareholder_yield": -0.4887, "roe": 0.0379, "momentum_12_1": -0.5778 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4060408000, "cost_of_revenue": 1673865000, "gross_profit": 2386543000, "ebit": 523749000, "ebitda": 729179000, "pretax_income": null, "tax_provision": null, "net_income": 375197000, "net_income_to_common": 375197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671026000, "total_current_assets": 2899298000, "total_assets": 7384435000, "short_term_debt": 1118952000, "long_term_debt": 925449000, "total_debt": 2059682000, "total_liabilities": null, "total_equity": 4520564000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111565000, "capital_expenditure": -1907837000, "free_cash_flow": -1796272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681299000, "net_debt_issued": -207284000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 965752000, "cost_of_revenue": 399709000, "gross_profit": 566043000, "ebit": 97760000, "ebitda": 171377000, "pretax_income": null, "tax_provision": null, "net_income": 70757000, "net_income_to_common": 70757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 763240000, "cost_of_revenue": 388854000, "gross_profit": 374386000, "ebit": -24253000, "ebitda": 47932000, "pretax_income": null, "tax_provision": null, "net_income": -21085000, "net_income_to_common": -21085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211798000, "total_current_assets": 2123975000, "total_assets": 8271634000, "short_term_debt": 1181738000, "long_term_debt": 1796791000, "total_debt": 2991456000, "total_liabilities": null, "total_equity": 4503937000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 763240000, "cost_of_revenue": 388854000, "gross_profit": 374386000, "ebit": -24253000, "ebitda": 47932000, "pretax_income": null, "tax_provision": null, "net_income": -21085000, "net_income_to_common": -21085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211798000, "total_current_assets": 2123975000, "total_assets": 8271634000, "short_term_debt": 1181738000, "long_term_debt": 1796791000, "total_debt": 2991456000, "total_liabilities": null, "total_equity": 4503937000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 763240000, "cost_of_revenue": 388854000, "gross_profit": 374386000, "ebit": -24253000, "ebitda": 47932000, "pretax_income": null, "tax_provision": null, "net_income": -21085000, "net_income_to_common": -21085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211798000, "total_current_assets": 2123975000, "total_assets": 8271634000, "short_term_debt": 1181738000, "long_term_debt": 1796791000, "total_debt": 2991456000, "total_liabilities": null, "total_equity": 4503937000, "shares_outstanding": 44948100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }