{ "ticker": { "uuid": "a6fae6f6-f308-4719-9bda-6ef81e0bb3f2", "symbol": "WEED", "name": "Canopy Growth Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a6fae6f6-f308-4719-9bda-6ef81e0bb3f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6fae6f6-f308-4719-9bda-6ef81e0bb3f2/" }, "ticker_metadata": { "id": 36978, "uuid": "a6fae6f6-f308-4719-9bda-6ef81e0bb3f2", "symbol": "WEED", "name": "Canopy Growth Corporation", "asset_type": "equity", "market_cap": 673620736, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis, hemp, and cannabis-related products in Canada, Germany, and Australia. It operates through four segments: Canada Cannabis, International Markets Cannabis, and Storz & Bickel, and This Works. The company offers dried flower and pre-rolled joints; extracts and concentrates, such as softgel capsules; cannabis edibles, including gummies; cannabis vapes; and oils, beverages, concentrates. It sells its products under the Tweed, 7ACRES, Deep Space, HiWay, Maitri, Twd., Spectrum Therapeutics, Canopy Medical, Storz & Bickel, Wana, and Claybourne brands, as well as DOJA, LivRelief, Ace Valley, and Vert brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation is headquartered in Smiths Falls, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6fae6f6-f308-4719-9bda-6ef81e0bb3f2", "symbol": "WEED", "name": "Canopy Growth Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a6fae6f6-f308-4719-9bda-6ef81e0bb3f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6fae6f6-f308-4719-9bda-6ef81e0bb3f2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.21, "value": 0.66, "quality": 0.07, "momentum": 0.03, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 1.44, "market_cap": 608859396, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.8271, "roe": -0.4307, "piotroski_f_score": 5, "momentum_12_1": -0.3333, "volatility_252d": 0.8376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.762753+00:00", "batch_id": "" }, "size": { "price_close": 1.44, "market_cap": 608859396, "market_cap_usd": 608859396, "enterprise_value": 492662396, "shares_outstanding": 422819025, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8031, "ptbv_ratio": 0.8031, "ps_ratio": 2.1871, "pcf_ratio": null, "pfcf_ratio": -7.023, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7697, "ev_fcf": -5.6827, "earnings_yield": null, "fcf_yield": -0.176, "price_to_sales": 2.1871, "price_to_book": 0.8031, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5651 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.8271, "shareholder_yield": -0.8271, "debt_paydown_yield": 0.3626, "total_yield": -0.4645 }, "quality": { "gross_margin": 0.2585, "operating_margin": -0.1797, "net_margin": -1.1731, "ebitda_margin": -0.882, "fcf_margin": -0.3114, "roe": -0.4307, "roa": -0.2952, "roic": -0.0584, "roc_greenblatt": -0.1463, "asset_turnover": 0.2517, "cash_conversion": 0.2655, "accruals_ratio": -0.2241, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.9498, "revenue_stability_5y": 0.267, "eps_surprise_avg": -36.7311, "sue_score": -0.3087, "gross_profit_to_assets": 0.065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4732, "debt_to_assets": 0.2306, "interest_coverage": -1.2123, "current_ratio": 5.3377, "quick_ratio": 5.3377, "net_debt": -116197000, "local_beta": 1.9625, "volatility_252d": 0.8376, "volatility_60d": 1.649, "max_drawdown_12m": -0.502, "risk_adjusted_momentum": -0.3979 }, "growth": { "revenue_growth_1y": -0.0947, "revenue_growth_3y_cagr": -0.1731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5175, "revenue_growth": -0.0947, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0649, "price_return_3m": -0.0137, "price_return_6m": -0.1, "price_return_9m": -0.2871, "price_return_12m": -0.3766, "price_return_12m_ex1m": -0.3333, "momentum_6m": -0.1, "momentum_12m": -0.3766, "momentum_12_1": -0.3333, "distance_from_52w_high": -0.417, "distance_from_52w_low": 0.1707, "relative_strength": -0.6787 }, "raw_ttm": { "revenue_ttm": 278389000, "gross_profit_ttm": 71953000, "ebit_ttm": -50020000, "ebitda_ttm": -245544000, "net_income_ttm": -326581000, "eps_diluted_ttm": -0.7724, "operating_cash_flow_ttm": -78704000, "capital_expenditure_ttm": -7991000, "fcf_ttm": -86695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 503573000, "interest_expense_ttm": 41261000, "cash_and_equivalents": 371322000, "total_current_assets": 524666000, "total_current_liabilities": 98294000, "net_ppe": 285039000, "total_assets": 1106192000, "total_debt": 255125000, "total_equity": 758173000, "net_working_capital": 56897000, "book_value_per_share": 1.7931, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 1.7931 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 28, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 95, "rank_roc": 87, "rank_roic": 92, "rank_gross_margin": 75, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 6, "rank_sue": 72, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 34, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 84, "vc1_composite": 28, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2149, "os_score": 0.21, "value_percentile": 0.66, "quality_percentile": 0.07, "momentum_percentile": 0.03, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11220, "ticker_id": 36978, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.762753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 608859396, "market_cap_usd": 608859396, "enterprise_value": 492662396, "shares_outstanding": 422819025, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8030613, "ptbv_ratio": 0.8030613, "ps_ratio": 2.18708137, "pcf_ratio": null, "pfcf_ratio": -7.02300474, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7696906, "ev_fcf": -5.6827083, "earnings_yield": null, "fcf_yield": -0.17597243, "dividend_yield": 0, "buyback_yield": -0.82707601, "shareholder_yield": -0.82707601, "debt_paydown_yield": 0.36260588, "total_yield": -0.46447013, "gross_margin": 0.25846208, "operating_margin": -0.17967664, "net_margin": -1.17311029, "ebitda_margin": -0.88201761, "fcf_margin": -0.31141676, "roe": -0.43074734, "roa": -0.29522994, "roic": -0.05843676, "roc_greenblatt": -0.14628468, "asset_turnover": 0.25166427, "cash_conversion": 0.26546247, "accruals_ratio": -0.22408135, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47322272, "debt_to_assets": 0.23063356, "interest_coverage": -1.21228279, "current_ratio": 5.33772153, "quick_ratio": 5.33772153, "net_debt": -116197000, "revenue_growth_1y": -0.09473794, "revenue_growth_3y_cagr": -0.17306637, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51747275, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.949764, "revenue_stability_5y": 0.267033, "eps_surprise_avg": -36.7311, "sue_score": -0.3087, "price_return_1m": -0.06493506, "price_return_3m": -0.01369863, "price_return_6m": -0.1, "price_return_9m": -0.28712871, "price_return_12m": -0.37662338, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.41700405, "distance_from_52w_low": 0.17073171, "relative_strength": -0.67872979, "local_beta": 1.9625, "volatility_252d": 0.837642, "volatility_60d": 1.649043, "max_drawdown_12m": -0.50202429, "revenue_ttm": 278389000, "gross_profit_ttm": 71953000, "ebit_ttm": -50020000, "ebitda_ttm": -245544000, "net_income_ttm": -326581000, "eps_diluted_ttm": -0.77238956, "operating_cash_flow_ttm": -78704000, "capital_expenditure_ttm": -7991000, "fcf_ttm": -86695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 503573000, "interest_expense_ttm": 41261000, "cash_and_equivalents": 371322000, "total_current_assets": 524666000, "total_current_liabilities": 98294000, "net_ppe": 285039000, "total_assets": 1106192000, "total_debt": 255125000, "total_equity": 758173000, "net_working_capital": 56897000, "book_value_per_share": 1.79313833, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 1.79313833, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 28, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 95, "rank_roc": 87, "rank_roic": 92, "rank_gross_margin": 75, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 6, "rank_sue": 72, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 34, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 84, "vc1_composite": 28, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.44, "os": 0.21, "value": 0.66, "quality": 0.07, "momentum": 0.03, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8271, "roe": -0.4307, "momentum_12_1": -0.3333, "complete_fields": { "id": 11220, "ticker_id": 36978, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.762753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.44, "market_cap": 608859396, "market_cap_usd": 608859396, "enterprise_value": 492662396, "shares_outstanding": 422819025, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8030613, "ptbv_ratio": 0.8030613, "ps_ratio": 2.18708137, "pcf_ratio": null, "pfcf_ratio": -7.02300474, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7696906, "ev_fcf": -5.6827083, "earnings_yield": null, "fcf_yield": -0.17597243, "dividend_yield": 0, "buyback_yield": -0.82707601, "shareholder_yield": -0.82707601, "debt_paydown_yield": 0.36260588, "total_yield": -0.46447013, "gross_margin": 0.25846208, "operating_margin": -0.17967664, "net_margin": -1.17311029, "ebitda_margin": -0.88201761, "fcf_margin": -0.31141676, "roe": -0.43074734, "roa": -0.29522994, "roic": -0.05843676, "roc_greenblatt": -0.14628468, "asset_turnover": 0.25166427, "cash_conversion": 0.26546247, "accruals_ratio": -0.22408135, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47322272, "debt_to_assets": 0.23063356, "interest_coverage": -1.21228279, "current_ratio": 5.33772153, "quick_ratio": 5.33772153, "net_debt": -116197000, "revenue_growth_1y": -0.09473794, "revenue_growth_3y_cagr": -0.17306637, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51747275, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.949764, "revenue_stability_5y": 0.267033, "eps_surprise_avg": -36.7311, "sue_score": -0.3087, "price_return_1m": -0.06493506, "price_return_3m": -0.01369863, "price_return_6m": -0.1, "price_return_9m": -0.28712871, "price_return_12m": -0.37662338, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.41700405, "distance_from_52w_low": 0.17073171, "relative_strength": -0.67872979, "local_beta": 1.9625, "volatility_252d": 0.837642, "volatility_60d": 1.649043, "max_drawdown_12m": -0.50202429, "revenue_ttm": 278389000, "gross_profit_ttm": 71953000, "ebit_ttm": -50020000, "ebitda_ttm": -245544000, "net_income_ttm": -326581000, "eps_diluted_ttm": -0.77238956, "operating_cash_flow_ttm": -78704000, "capital_expenditure_ttm": -7991000, "fcf_ttm": -86695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 503573000, "interest_expense_ttm": 41261000, "cash_and_equivalents": 371322000, "total_current_assets": 524666000, "total_current_liabilities": 98294000, "net_ppe": 285039000, "total_assets": 1106192000, "total_debt": 255125000, "total_equity": 758173000, "net_working_capital": 56897000, "book_value_per_share": 1.79313833, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 1.79313833, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 28, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 95, "rank_roc": 87, "rank_roic": 92, "rank_gross_margin": 75, "rank_fcf_margin": 92, "rank_piotroski": 55, "rank_accruals": 6, "rank_sue": 72, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 34, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 84, "vc1_composite": 28, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 268995000, "cost_of_revenue": 189484000, "gross_profit": 79511000, "ebit": -66386000, "ebitda": -479310000, "pretax_income": null, "tax_provision": null, "net_income": -598115000, "net_income_to_common": -598115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113811000, "total_current_assets": 294574000, "total_assets": 917701000, "short_term_debt": 4258000, "long_term_debt": 299811000, "total_debt": 348397000, "total_liabilities": null, "total_equity": 487213000, "shares_outstanding": 183865295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165750000, "capital_expenditure": -11280000, "free_cash_flow": -177030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 385391000, "net_debt_issued": -220776000 }, "complete_fields": { "id": 425675, "ticker_id": 36978, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-479310000", "netIncome": "-598115000", "grossProfit": "79511000", "totalRevenue": "268995000", "costOfRevenue": "189484000", "interestExpense": "74569000", "operatingIncome": "-66386000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43118000" }, "balance": { "totalDebt": "348397000", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "4258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "183865295", "totalCurrentAssets": "294574000", "totalShareholderEquity": "487213000", "totalCurrentLiabilities": "94404000", "propertyPlantEquipmentNet": "293523000", "cashAndShortTermInvestments": "113811000" }, "cashflow": { "freeCashFlow": "-177030000", "dividendsPaid": null, "issuanceOfDebt": "68255000", "issuanceOfStock": "385391000", "repaymentOfDebt": "-289031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-165750000", "repurchaseOfStock": null, "capitalExpenditures": "-11280000" } }, "revenue": 268995000, "cost_of_revenue": 189484000, "gross_profit": 79511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66386000, "depreciation_amortisation": 43118000, "ebitda": -479310000, "interest_expense": 74569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -598115000, "net_income_continuing_ops": null, "net_income_to_common": -598115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294574000, "net_ppe": 293523000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 917701000, "short_term_debt": 4258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94404000, "long_term_debt": 299811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348397000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 487213000, "shares_outstanding": 183865295, "operating_cash_flow": -165750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 385391000, "net_debt_issued": -220776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -177030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-479310000", "netIncome": "-598115000", "grossProfit": "79511000", "totalRevenue": "268995000", "costOfRevenue": "189484000", "interestExpense": "74569000", "operatingIncome": "-66386000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43118000" }, "balance": { "totalDebt": "348397000", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "4258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "183865295", "totalCurrentAssets": "294574000", "totalShareholderEquity": "487213000", "totalCurrentLiabilities": "94404000", "propertyPlantEquipmentNet": "293523000", "cashAndShortTermInvestments": "113811000" }, "cashflow": { "freeCashFlow": "-177030000", "dividendsPaid": null, "issuanceOfDebt": "68255000", "issuanceOfStock": "385391000", "repaymentOfDebt": "-289031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-165750000", "repurchaseOfStock": null, "capitalExpenditures": "-11280000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 297146000, "cost_of_revenue": 216264000, "gross_profit": 80882000, "ebit": -127960000, "ebitda": -312827000, "pretax_income": null, "tax_provision": null, "net_income": -657269000, "net_income_to_common": -657269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170300000, "total_current_assets": 371180000, "total_assets": 1300330000, "short_term_debt": 103935000, "long_term_debt": 493294000, "total_debt": 667999000, "total_liabilities": null, "total_equity": 500368000, "shares_outstanding": 91115501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -281950000, "capital_expenditure": -3996000, "free_cash_flow": -285946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81063000, "net_debt_issued": -509779000 }, "complete_fields": { "id": 425678, "ticker_id": 36978, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-312827000", "netIncome": "-657269000", "grossProfit": "80882000", "totalRevenue": "297146000", "costOfRevenue": "216264000", "interestExpense": "105352000", "operatingIncome": "-127960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4611000", "depreciationAndAmortization": "53176000" }, "balance": { "totalDebt": "667999000", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "103935000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "139000", "totalLiabilities": null, "sharesOutstanding": "91115501", "totalCurrentAssets": "371180000", "totalShareholderEquity": "500368000", "totalCurrentLiabilities": "234715000", "propertyPlantEquipmentNet": "320103000", "cashAndShortTermInvestments": "170300000" }, "cashflow": { "freeCashFlow": "-285946000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "81063000", "repaymentOfDebt": "-509779000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-281950000", "repurchaseOfStock": null, "capitalExpenditures": "-3996000" } }, "revenue": 297146000, "cost_of_revenue": 216264000, "gross_profit": 80882000, "research_and_development": 4611000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127960000, "depreciation_amortisation": 53176000, "ebitda": -312827000, "interest_expense": 105352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -657269000, "net_income_continuing_ops": null, "net_income_to_common": -657269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 371180000, "net_ppe": 320103000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1300330000, "short_term_debt": 103935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234715000, "long_term_debt": 493294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 667999000, "preferred_stock": null, "minority_interest": 139000, "retained_earnings": null, "total_equity": 500368000, "shares_outstanding": 91115501, "operating_cash_flow": -281950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81063000, "net_debt_issued": -509779000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -285946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-312827000", "netIncome": "-657269000", "grossProfit": "80882000", "totalRevenue": "297146000", "costOfRevenue": "216264000", "interestExpense": "105352000", "operatingIncome": "-127960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4611000", "depreciationAndAmortization": "53176000" }, "balance": { "totalDebt": "667999000", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "103935000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "139000", "totalLiabilities": null, "sharesOutstanding": "91115501", "totalCurrentAssets": "371180000", "totalShareholderEquity": "500368000", "totalCurrentLiabilities": "234715000", "propertyPlantEquipmentNet": "320103000", "cashAndShortTermInvestments": "170300000" }, "cashflow": { "freeCashFlow": "-285946000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "81063000", "repaymentOfDebt": "-509779000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-281950000", "repurchaseOfStock": null, "capitalExpenditures": "-3996000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 333253000, "cost_of_revenue": 396782000, "gross_profit": -63529000, "ebit": -395784000, "ebitda": -2879968000, "pretax_income": null, "tax_provision": null, "net_income": -3278158000, "net_income_to_common": -3278158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667693000, "total_current_assets": 1077254000, "total_assets": 2439695000, "short_term_debt": 556890000, "long_term_debt": 749991000, "total_debt": 1413669000, "total_liabilities": null, "total_equity": 758435000, "shares_outstanding": 51730555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -557546000, "capital_expenditure": -10451000, "free_cash_flow": -567997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1049000, "net_debt_issued": 16981000 }, "complete_fields": { "id": 425679, "ticker_id": 36978, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2879968000", "netIncome": "-3278158000", "grossProfit": "-63529000", "totalRevenue": "333253000", "costOfRevenue": "396782000", "interestExpense": "126157000", "operatingIncome": "-395784000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "21718000", "depreciationAndAmortization": "80033000" }, "balance": { "totalDebt": "1413669000", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "556890000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "1587000", "totalLiabilities": null, "sharesOutstanding": "51730555", "totalCurrentAssets": "1077254000", "totalShareholderEquity": "758435000", "totalCurrentLiabilities": "803842000", "propertyPlantEquipmentNet": "471271000", "cashAndShortTermInvestments": "667693000" }, "cashflow": { "freeCashFlow": "-567997000", "dividendsPaid": null, "issuanceOfDebt": "135160000", "issuanceOfStock": "1049000", "repaymentOfDebt": "-118179000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-557546000", "repurchaseOfStock": null, "capitalExpenditures": "-10451000" } }, "revenue": 333253000, "cost_of_revenue": 396782000, "gross_profit": -63529000, "research_and_development": 21718000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395784000, "depreciation_amortisation": 80033000, "ebitda": -2879968000, "interest_expense": 126157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3278158000, "net_income_continuing_ops": null, "net_income_to_common": -3278158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1077254000, "net_ppe": 471271000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2439695000, "short_term_debt": 556890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803842000, "long_term_debt": 749991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1413669000, "preferred_stock": null, "minority_interest": 1587000, "retained_earnings": null, "total_equity": 758435000, "shares_outstanding": 51730555, "operating_cash_flow": -557546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1049000, "net_debt_issued": 16981000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -567997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2879968000", "netIncome": "-3278158000", "grossProfit": "-63529000", "totalRevenue": "333253000", "costOfRevenue": "396782000", "interestExpense": "126157000", "operatingIncome": "-395784000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "21718000", "depreciationAndAmortization": "80033000" }, "balance": { "totalDebt": "1413669000", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "556890000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "1587000", "totalLiabilities": null, "sharesOutstanding": "51730555", "totalCurrentAssets": "1077254000", "totalShareholderEquity": "758435000", "totalCurrentLiabilities": "803842000", "propertyPlantEquipmentNet": "471271000", "cashAndShortTermInvestments": "667693000" }, "cashflow": { "freeCashFlow": "-567997000", "dividendsPaid": null, "issuanceOfDebt": "135160000", "issuanceOfStock": "1049000", "repaymentOfDebt": "-118179000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-557546000", "repurchaseOfStock": null, "capitalExpenditures": "-10451000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 475699000, "cost_of_revenue": 663113000, "gross_profit": -187414000, "ebit": -638485000, "ebitda": -52975000, "pretax_income": null, "tax_provision": null, "net_income": -310043000, "net_income_to_common": -310043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776005000, "total_current_assets": 1727612000, "total_assets": 5605260000, "short_term_debt": 9296000, "long_term_debt": 1491695000, "total_debt": 1640151000, "total_liabilities": null, "total_equity": 3583574000, "shares_outstanding": 39442260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -545811000, "capital_expenditure": -48113000, "free_cash_flow": -593924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": -50763000 }, "complete_fields": { "id": 425680, "ticker_id": 36978, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52975000", "netIncome": "-310043000", "grossProfit": "-187414000", "totalRevenue": "475699000", "costOfRevenue": "663113000", "interestExpense": "103942000", "operatingIncome": "-638485000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "32261000", "depreciationAndAmortization": "110941000" }, "balance": { "totalDebt": "1640151000", "totalAssets": "5605260000", "longTermDebt": "1491695000", "shortTermDebt": "9296000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "36841000", "totalLiabilities": null, "sharesOutstanding": "39442260", "totalCurrentAssets": "1727612000", "totalShareholderEquity": "3583574000", "totalCurrentLiabilities": "213190000", "propertyPlantEquipmentNet": "942780000", "cashAndShortTermInvestments": "776005000" }, "cashflow": { "freeCashFlow": "-593924000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2700000", "repaymentOfDebt": "-50763000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-545811000", "repurchaseOfStock": null, "capitalExpenditures": "-48113000" } }, "revenue": 475699000, "cost_of_revenue": 663113000, "gross_profit": -187414000, "research_and_development": 32261000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638485000, "depreciation_amortisation": 110941000, "ebitda": -52975000, "interest_expense": 103942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -310043000, "net_income_continuing_ops": null, "net_income_to_common": -310043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1727612000, "net_ppe": 942780000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5605260000, "short_term_debt": 9296000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213190000, "long_term_debt": 1491695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1640151000, "preferred_stock": null, "minority_interest": 36841000, "retained_earnings": null, "total_equity": 3583574000, "shares_outstanding": 39442260, "operating_cash_flow": -545811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": -50763000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -593924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52975000", "netIncome": "-310043000", "grossProfit": "-187414000", "totalRevenue": "475699000", "costOfRevenue": "663113000", "interestExpense": "103942000", "operatingIncome": "-638485000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "32261000", "depreciationAndAmortization": "110941000" }, "balance": { "totalDebt": "1640151000", "totalAssets": "5605260000", "longTermDebt": "1491695000", "shortTermDebt": "9296000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "36841000", "totalLiabilities": null, "sharesOutstanding": "39442260", "totalCurrentAssets": "1727612000", "totalShareholderEquity": "3583574000", "totalCurrentLiabilities": "213190000", "propertyPlantEquipmentNet": "942780000", "cashAndShortTermInvestments": "776005000" }, "cashflow": { "freeCashFlow": "-593924000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2700000", "repaymentOfDebt": "-50763000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-545811000", "repurchaseOfStock": null, "capitalExpenditures": "-48113000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 74541000, "cost_of_revenue": 53075000, "gross_profit": 21466000, "ebit": -13101000, "ebitda": -46016000, "pretax_income": null, "tax_provision": null, "net_income": -62627000, "net_income_to_common": -62627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371322000, "total_current_assets": 524666000, "total_assets": 1106192000, "short_term_debt": null, "long_term_debt": 224989000, "total_debt": 255125000, "total_liabilities": null, "total_equity": 758173000, "shares_outstanding": 368284639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17236000, "capital_expenditure": -1892000, "free_cash_flow": -19128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 92655000, "net_debt_issued": null }, "complete_fields": { "id": 425671, "ticker_id": 36978, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46016000", "netIncome": "-62627000", "grossProfit": "21466000", "totalRevenue": "74541000", "costOfRevenue": "53075000", "interestExpense": "7338000", "operatingIncome": "-13101000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8905000" }, "balance": { "totalDebt": "255125000", "totalAssets": "1106192000", "longTermDebt": "224989000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "368284639", "totalCurrentAssets": "524666000", "totalShareholderEquity": "758173000", "totalCurrentLiabilities": "98294000", "propertyPlantEquipmentNet": "285039000", "cashAndShortTermInvestments": "371322000" }, "cashflow": { "freeCashFlow": "-19128000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "92655000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17236000", "repurchaseOfStock": null, "capitalExpenditures": "-1892000" } }, "revenue": 74541000, "cost_of_revenue": 53075000, "gross_profit": 21466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13101000, "depreciation_amortisation": 8905000, "ebitda": -46016000, "interest_expense": 7338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62627000, "net_income_continuing_ops": null, "net_income_to_common": -62627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524666000, "net_ppe": 285039000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1106192000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98294000, "long_term_debt": 224989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 758173000, "shares_outstanding": 368284639, "operating_cash_flow": -17236000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 92655000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46016000", "netIncome": "-62627000", "grossProfit": "21466000", "totalRevenue": "74541000", "costOfRevenue": "53075000", "interestExpense": "7338000", "operatingIncome": "-13101000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8905000" }, "balance": { "totalDebt": "255125000", "totalAssets": "1106192000", "longTermDebt": "224989000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "368284639", "totalCurrentAssets": "524666000", "totalShareholderEquity": "758173000", "totalCurrentLiabilities": "98294000", "propertyPlantEquipmentNet": "285039000", "cashAndShortTermInvestments": "371322000" }, "cashflow": { "freeCashFlow": "-19128000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "92655000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17236000", "repurchaseOfStock": null, "capitalExpenditures": "-1892000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 66683000, "cost_of_revenue": 44778000, "gross_profit": 21905000, "ebit": -14670000, "ebitda": 16622000, "pretax_income": null, "tax_provision": null, "net_income": -1639000, "net_income_to_common": -1639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298058000, "total_current_assets": 445816000, "total_assets": 1069838000, "short_term_debt": 1847000, "long_term_debt": 226333000, "total_debt": 259331000, "total_liabilities": null, "total_equity": 736013000, "shares_outstanding": 332380579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17979000, "capital_expenditure": -1463000, "free_cash_flow": -19442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243255000, "net_debt_issued": -70744000 }, "complete_fields": { "id": 425672, "ticker_id": 36978, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16622000", "netIncome": "-1639000", "grossProfit": "21905000", "totalRevenue": "66683000", "costOfRevenue": "44778000", "interestExpense": "8802000", "operatingIncome": "-14670000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9245000" }, "balance": { "totalDebt": "259331000", "totalAssets": "1069838000", "longTermDebt": "226333000", "shortTermDebt": "1847000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "332380579", "totalCurrentAssets": "445816000", "totalShareholderEquity": "736013000", "totalCurrentLiabilities": "81104000", "propertyPlantEquipmentNet": "288816000", "cashAndShortTermInvestments": "298058000" }, "cashflow": { "freeCashFlow": "-19442000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "243255000", "repaymentOfDebt": "-70744000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-17979000", "repurchaseOfStock": null, "capitalExpenditures": "-1463000" } }, "revenue": 66683000, "cost_of_revenue": 44778000, "gross_profit": 21905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14670000, "depreciation_amortisation": 9245000, "ebitda": 16622000, "interest_expense": 8802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1639000, "net_income_continuing_ops": null, "net_income_to_common": -1639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445816000, "net_ppe": 288816000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1069838000, "short_term_debt": 1847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81104000, "long_term_debt": 226333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 736013000, "shares_outstanding": 332380579, "operating_cash_flow": -17979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243255000, "net_debt_issued": -70744000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16622000", "netIncome": "-1639000", "grossProfit": "21905000", "totalRevenue": "66683000", "costOfRevenue": "44778000", "interestExpense": "8802000", "operatingIncome": "-14670000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9245000" }, "balance": { "totalDebt": "259331000", "totalAssets": "1069838000", "longTermDebt": "226333000", "shortTermDebt": "1847000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "332380579", "totalCurrentAssets": "445816000", "totalShareholderEquity": "736013000", "totalCurrentLiabilities": "81104000", "propertyPlantEquipmentNet": "288816000", "cashAndShortTermInvestments": "298058000" }, "cashflow": { "freeCashFlow": "-19442000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "243255000", "repaymentOfDebt": "-70744000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-17979000", "repurchaseOfStock": null, "capitalExpenditures": "-1463000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 72134000, "cost_of_revenue": 54096000, "gross_profit": 18038000, "ebit": -17860000, "ebitda": -21827000, "pretax_income": null, "tax_provision": null, "net_income": -41527000, "net_income_to_common": -41527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126202000, "total_current_assets": 303359000, "total_assets": 904671000, "short_term_debt": 6306000, "long_term_debt": 288997000, "total_debt": 327802000, "total_liabilities": null, "total_equity": 488976000, "shares_outstanding": 205147235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10337000, "capital_expenditure": -1489000, "free_cash_flow": -11826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38261000, "net_debt_issued": -916000 }, "complete_fields": { "id": 425673, "ticker_id": 36978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21827000", "netIncome": "-41527000", "grossProfit": "18038000", "totalRevenue": "72134000", "costOfRevenue": "54096000", "interestExpense": "9739000", "operatingIncome": "-17860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9670000" }, "balance": { "totalDebt": "327802000", "totalAssets": "904671000", "longTermDebt": "288997000", "shortTermDebt": "6306000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "205147235", "totalCurrentAssets": "303359000", "totalShareholderEquity": "488976000", "totalCurrentLiabilities": "98669000", "propertyPlantEquipmentNet": "291274000", "cashAndShortTermInvestments": "126202000" }, "cashflow": { "freeCashFlow": "-11826000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "38261000", "repaymentOfDebt": "-916000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10337000", "repurchaseOfStock": null, "capitalExpenditures": "-1489000" } }, "revenue": 72134000, "cost_of_revenue": 54096000, "gross_profit": 18038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17860000, "depreciation_amortisation": 9670000, "ebitda": -21827000, "interest_expense": 9739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41527000, "net_income_continuing_ops": null, "net_income_to_common": -41527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303359000, "net_ppe": 291274000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 904671000, "short_term_debt": 6306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98669000, "long_term_debt": 288997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 488976000, "shares_outstanding": 205147235, "operating_cash_flow": -10337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38261000, "net_debt_issued": -916000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21827000", "netIncome": "-41527000", "grossProfit": "18038000", "totalRevenue": "72134000", "costOfRevenue": "54096000", "interestExpense": "9739000", "operatingIncome": "-17860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9670000" }, "balance": { "totalDebt": "327802000", "totalAssets": "904671000", "longTermDebt": "288997000", "shortTermDebt": "6306000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "205147235", "totalCurrentAssets": "303359000", "totalShareholderEquity": "488976000", "totalCurrentLiabilities": "98669000", "propertyPlantEquipmentNet": "291274000", "cashAndShortTermInvestments": "126202000" }, "cashflow": { "freeCashFlow": "-11826000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "38261000", "repaymentOfDebt": "-916000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10337000", "repurchaseOfStock": null, "capitalExpenditures": "-1489000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 65031000, "cost_of_revenue": 54487000, "gross_profit": 10544000, "ebit": -4389000, "ebitda": -194323000, "pretax_income": null, "tax_provision": null, "net_income": -220788000, "net_income_to_common": -220788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113811000, "total_current_assets": 294574000, "total_assets": 917701000, "short_term_debt": 4258000, "long_term_debt": 299811000, "total_debt": 348397000, "total_liabilities": null, "total_equity": 487213000, "shares_outstanding": 183865295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33152000, "capital_expenditure": -3147000, "free_cash_flow": -36299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 129402000, "net_debt_issued": -140782000 }, "complete_fields": { "id": 425674, "ticker_id": 36978, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-194323000", "netIncome": "-220788000", "grossProfit": "10544000", "totalRevenue": "65031000", "costOfRevenue": "54487000", "interestExpense": "15382000", "operatingIncome": "-4389000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11467000" }, "balance": { "totalDebt": "348397000", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "4258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "183865295", "totalCurrentAssets": "294574000", "totalShareholderEquity": "487213000", "totalCurrentLiabilities": "94404000", "propertyPlantEquipmentNet": "293523000", "cashAndShortTermInvestments": "113811000" }, "cashflow": { "freeCashFlow": "-36299000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "129402000", "repaymentOfDebt": "-140782000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-33152000", "repurchaseOfStock": null, "capitalExpenditures": "-3147000" } }, "revenue": 65031000, "cost_of_revenue": 54487000, "gross_profit": 10544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4389000, "depreciation_amortisation": 11467000, "ebitda": -194323000, "interest_expense": 15382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220788000, "net_income_continuing_ops": null, "net_income_to_common": -220788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294574000, "net_ppe": 293523000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 917701000, "short_term_debt": 4258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94404000, "long_term_debt": 299811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348397000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 487213000, "shares_outstanding": 183865295, "operating_cash_flow": -33152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 129402000, "net_debt_issued": -140782000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-194323000", "netIncome": "-220788000", "grossProfit": "10544000", "totalRevenue": "65031000", "costOfRevenue": "54487000", "interestExpense": "15382000", "operatingIncome": "-4389000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11467000" }, "balance": { "totalDebt": "348397000", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "4258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "183865295", "totalCurrentAssets": "294574000", "totalShareholderEquity": "487213000", "totalCurrentLiabilities": "94404000", "propertyPlantEquipmentNet": "293523000", "cashAndShortTermInvestments": "113811000" }, "cashflow": { "freeCashFlow": "-36299000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "129402000", "repaymentOfDebt": "-140782000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-33152000", "repurchaseOfStock": null, "capitalExpenditures": "-3147000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": 74761000, "cost_of_revenue": 50663000, "gross_profit": 24098000, "ebit": -19501000, "ebitda": -94500000, "pretax_income": null, "tax_provision": null, "net_income": -121896000, "net_income_to_common": -121896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161909000, "total_current_assets": 341085000, "total_assets": 1164219000, "short_term_debt": 3167000, "long_term_debt": 438404000, "total_debt": 489674000, "total_liabilities": null, "total_equity": 591475000, "shares_outstanding": 129153014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26966000, "capital_expenditure": -1610000, "free_cash_flow": -28576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117513000, "net_debt_issued": -134765000 }, "complete_fields": { "id": 425676, "ticker_id": 36978, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-94500000", "netIncome": "-121896000", "grossProfit": "24098000", "totalRevenue": "74761000", "costOfRevenue": "50663000", "interestExpense": "16766000", "operatingIncome": "-19501000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10314000" }, "balance": { "totalDebt": "489674000", "totalAssets": "1164219000", "longTermDebt": "438404000", "shortTermDebt": "3167000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "129153014", "totalCurrentAssets": "341085000", "totalShareholderEquity": "591475000", "totalCurrentLiabilities": "97016000", "propertyPlantEquipmentNet": "299604000", "cashAndShortTermInvestments": "161909000" }, "cashflow": { "freeCashFlow": "-28576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "117513000", "repaymentOfDebt": "-134765000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-26966000", "repurchaseOfStock": null, "capitalExpenditures": "-1610000" } }, "revenue": 74761000, "cost_of_revenue": 50663000, "gross_profit": 24098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19501000, "depreciation_amortisation": 10314000, "ebitda": -94500000, "interest_expense": 16766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -121896000, "net_income_continuing_ops": null, "net_income_to_common": -121896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161909000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341085000, "net_ppe": 299604000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1164219000, "short_term_debt": 3167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97016000, "long_term_debt": 438404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 489674000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 591475000, "shares_outstanding": 129153014, "operating_cash_flow": -26966000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117513000, "net_debt_issued": -134765000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-94500000", "netIncome": "-121896000", "grossProfit": "24098000", "totalRevenue": "74761000", "costOfRevenue": "50663000", "interestExpense": "16766000", "operatingIncome": "-19501000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10314000" }, "balance": { "totalDebt": "489674000", "totalAssets": "1164219000", "longTermDebt": "438404000", "shortTermDebt": "3167000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "129153014", "totalCurrentAssets": "341085000", "totalShareholderEquity": "591475000", "totalCurrentLiabilities": "97016000", "propertyPlantEquipmentNet": "299604000", "cashAndShortTermInvestments": "161909000" }, "cashflow": { "freeCashFlow": "-28576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "117513000", "repaymentOfDebt": "-134765000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-26966000", "repurchaseOfStock": null, "capitalExpenditures": "-1610000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 137918000, "long_term_debt": null, "total_debt": 137918000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425677, "ticker_id": 36978, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:46.633174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "137918000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 137918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137918000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "137918000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }