{ "ticker": { "uuid": "a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52", "symbol": "TARIL", "name": "TRANS & RECTI. LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52/" }, "ticker_metadata": { "id": 18092, "uuid": "a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52", "symbol": "TARIL", "name": "TRANS & RECTI. LTD", "asset_type": "equity", "market_cap": 96218152960, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Transformers and Rectifiers (India) Limited, together with its subsidiaries, manufactures and sells transformers in India. The company provides power transformers, such as generator transformers, unit and station auxiliary transformers, small and medium power transformers, and trackside transformers for railways; and rectifier transformers, including 6 and 12/24 pulse transformers with IPT, as well as transformers for bridge construction. It offers distribution transformers, including energy efficient transformers, transformers with packaged substations, copper and aluminium wounds, hermitically sealed type transformers, and transformers with corrugated cooling fins. In addition, the company provides furnace transformers consisting of electric arc furnace and submerged arc furnace transformers, ladle refining furnace transformers, induction furnace transformers, and DC arc furnace transformers; specialty transformers, including testing and earthing transformers and transformers having multiple secondaries; and shunt and series reactors. It exports its products. The company was formerly known as Triveni Electric Company Limited and changed its name to Transformers and Rectifiers (India) Limited in March 1995. Transformers and Rectifiers (India) Limited was founded in 1981 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52", "symbol": "TARIL", "name": "TRANS & RECTI. LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6fc4f62-1fd9-4ba1-a2a6-660b87ed1b52/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.17, "quality": 0.6, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 321.1, "market_cap": 96383251098.4, "pe_ratio": 36.455, "earnings_yield": 0.0274, "ebitda_to_ev": 0.044, "shareholder_yield": 0.0006, "roe": 0.1745, "piotroski_f_score": 7, "momentum_12_1": -0.3709, "volatility_252d": 0.5555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.952372+00:00", "batch_id": "" }, "size": { "price_close": 321.1, "market_cap": 96383251098.395, "market_cap_usd": 96383251098.395, "enterprise_value": 100868751098.395, "shares_outstanding": 300165834, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.455, "pb_ratio": 6.3626, "ptbv_ratio": 6.3626, "ps_ratio": 3.8418, "pcf_ratio": null, "pfcf_ratio": -44.867, "ev_ebitda": 22.7167, "ev_ebit": 28.5537, "ev_sales": 4.0206, "ev_fcf": -46.955, "earnings_yield": 0.0274, "fcf_yield": -0.0213, "price_to_sales": 3.8418, "price_to_book": 6.3626, "price_to_cashflow": null, "ebitda_to_ev": 0.044, "sales_yield": 0.2487 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0015, "total_yield": 0.0021 }, "quality": { "gross_margin": 0.3244, "operating_margin": 0.1408, "net_margin": 0.1054, "ebitda_margin": 0.177, "fcf_margin": -0.0856, "roe": 0.1745, "roa": 0.0992, "roic": 0.1349, "roc_greenblatt": null, "asset_turnover": 0.9411, "cash_conversion": -0.8125, "accruals_ratio": 0.1387, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3318, "revenue_stability_5y": 0.3248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0102, "debt_to_assets": 0.1713, "interest_coverage": 6.9158, "current_ratio": 1.817, "quick_ratio": 1.817, "net_debt": 4485500000, "local_beta": 1.2445, "volatility_252d": 0.5555, "volatility_60d": 1.3845, "max_drawdown_12m": -0.5644, "risk_adjusted_momentum": -0.6677 }, "growth": { "revenue_growth_1y": 0.2424, "revenue_growth_3y_cagr": 0.2226, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2339, "eps_growth_3y_cagr": 0.8653, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21, "revenue_growth": 0.2424, "earnings_growth": 0.2339 }, "momentum": { "price_return_1m": -0.0108, "price_return_3m": 0.0935, "price_return_6m": 0.3554, "price_return_9m": -0.3625, "price_return_12m": -0.3777, "price_return_12m_ex1m": -0.3709, "momentum_6m": 0.3554, "momentum_12m": -0.3777, "momentum_12_1": -0.3709, "distance_from_52w_high": -0.3985, "distance_from_52w_low": 0.3811, "relative_strength": -0.27 }, "raw_ttm": { "revenue_ttm": 25087900000, "gross_profit_ttm": 8139200000, "ebit_ttm": 3532600000, "ebitda_ttm": 4440300000, "net_income_ttm": 2643900000, "eps_diluted_ttm": 8.8081, "operating_cash_flow_ttm": -1053800000, "capital_expenditure_ttm": -1094400000, "fcf_ttm": -2148200000, "dividends_paid_ttm": -60000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 510800000, "cash_and_equivalents": 81000000, "total_current_assets": 18738700000, "total_current_liabilities": 10313000000, "net_ppe": null, "total_assets": 26657200000, "total_debt": 4566500000, "total_equity": 15148300000, "net_working_capital": 12242000000, "book_value_per_share": 50.4664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.4664 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 64, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 47, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 77, "rank_piotroski": 15, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90 }, "composites": { "value_composite": 83, "quality_composite": 40, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 35, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.3194, "os_score": 0.08, "value_percentile": 0.17, "quality_percentile": 0.6, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7265, "ticker_id": 18092, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.952372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321.1, "market_cap": 96383251098.395, "market_cap_usd": 96383251098.395, "enterprise_value": 100868751098.395, "shares_outstanding": 300165834, "fx_rate_to_usd": null, "pe_ratio": 36.45495333, "pb_ratio": 6.36264473, "ptbv_ratio": 6.36264473, "ps_ratio": 3.8418222, "pcf_ratio": null, "pfcf_ratio": -44.86698217, "ev_ebitda": 22.71665228, "ev_ebit": 28.55368598, "ev_sales": 4.02061357, "ev_fcf": -46.95500936, "earnings_yield": 0.02743111, "fcf_yield": -0.02129698, "dividend_yield": 0.00062251, "buyback_yield": 0, "shareholder_yield": 0.00062251, "debt_paydown_yield": 0.0014598, "total_yield": 0.00208231, "gross_margin": 0.32442731, "operating_margin": 0.14080892, "net_margin": 0.10538546, "ebitda_margin": 0.1769897, "fcf_margin": -0.08562694, "roe": 0.17453444, "roa": 0.09918146, "roic": 0.13494331, "roc_greenblatt": null, "asset_turnover": 0.94113035, "cash_conversion": -0.81251182, "accruals_ratio": 0.13871299, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.01017949, "debt_to_assets": 0.17130456, "interest_coverage": 6.91581832, "current_ratio": 1.81699796, "quick_ratio": 1.81699796, "net_debt": 4485500000, "revenue_growth_1y": 0.24235536, "revenue_growth_3y_cagr": 0.22257313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23391049, "eps_growth_3y_cagr": 0.8652913, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21000707, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.331847, "revenue_stability_5y": 0.324811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0107825, "price_return_3m": 0.09347867, "price_return_6m": 0.35542429, "price_return_9m": -0.36245407, "price_return_12m": -0.37771317, "price_return_12m_ex1m": -0.37093022, "distance_from_52w_high": -0.39846382, "distance_from_52w_low": 0.38107529, "relative_strength": -0.27003343, "local_beta": 1.2445, "volatility_252d": 0.555495, "volatility_60d": 1.384502, "max_drawdown_12m": -0.5644436, "revenue_ttm": 25087900000, "gross_profit_ttm": 8139200000, "ebit_ttm": 3532600000, "ebitda_ttm": 4440300000, "net_income_ttm": 2643900000, "eps_diluted_ttm": 8.80813104, "operating_cash_flow_ttm": -1053800000, "capital_expenditure_ttm": -1094400000, "fcf_ttm": -2148200000, "dividends_paid_ttm": -60000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 510800000, "cash_and_equivalents": 81000000, "total_current_assets": 18738700000, "total_current_liabilities": 10313000000, "net_ppe": null, "total_assets": 26657200000, "total_debt": 4566500000, "total_equity": 15148300000, "net_working_capital": 12242000000, "book_value_per_share": 50.4664365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.4664365, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 64, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 47, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 77, "rank_piotroski": 15, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 83, "quality_composite": 40, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 35, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 321.1, "os": 0.08, "value": 0.17, "quality": 0.6, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.455, "earnings_yield": 0.0274, "shareholder_yield": 0.0006, "roe": 0.1745, "momentum_12_1": -0.3709, "complete_fields": { "id": 7265, "ticker_id": 18092, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.952372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321.1, "market_cap": 96383251098.395, "market_cap_usd": 96383251098.395, "enterprise_value": 100868751098.395, "shares_outstanding": 300165834, "fx_rate_to_usd": null, "pe_ratio": 36.45495333, "pb_ratio": 6.36264473, "ptbv_ratio": 6.36264473, "ps_ratio": 3.8418222, "pcf_ratio": null, "pfcf_ratio": -44.86698217, "ev_ebitda": 22.71665228, "ev_ebit": 28.55368598, "ev_sales": 4.02061357, "ev_fcf": -46.95500936, "earnings_yield": 0.02743111, "fcf_yield": -0.02129698, "dividend_yield": 0.00062251, "buyback_yield": 0, "shareholder_yield": 0.00062251, "debt_paydown_yield": 0.0014598, "total_yield": 0.00208231, "gross_margin": 0.32442731, "operating_margin": 0.14080892, "net_margin": 0.10538546, "ebitda_margin": 0.1769897, "fcf_margin": -0.08562694, "roe": 0.17453444, "roa": 0.09918146, "roic": 0.13494331, "roc_greenblatt": null, "asset_turnover": 0.94113035, "cash_conversion": -0.81251182, "accruals_ratio": 0.13871299, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.01017949, "debt_to_assets": 0.17130456, "interest_coverage": 6.91581832, "current_ratio": 1.81699796, "quick_ratio": 1.81699796, "net_debt": 4485500000, "revenue_growth_1y": 0.24235536, "revenue_growth_3y_cagr": 0.22257313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23391049, "eps_growth_3y_cagr": 0.8652913, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21000707, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.331847, "revenue_stability_5y": 0.324811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0107825, "price_return_3m": 0.09347867, "price_return_6m": 0.35542429, "price_return_9m": -0.36245407, "price_return_12m": -0.37771317, "price_return_12m_ex1m": -0.37093022, "distance_from_52w_high": -0.39846382, "distance_from_52w_low": 0.38107529, "relative_strength": -0.27003343, "local_beta": 1.2445, "volatility_252d": 0.555495, "volatility_60d": 1.384502, "max_drawdown_12m": -0.5644436, "revenue_ttm": 25087900000, "gross_profit_ttm": 8139200000, "ebit_ttm": 3532600000, "ebitda_ttm": 4440300000, "net_income_ttm": 2643900000, "eps_diluted_ttm": 8.80813104, "operating_cash_flow_ttm": -1053800000, "capital_expenditure_ttm": -1094400000, "fcf_ttm": -2148200000, "dividends_paid_ttm": -60000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 510800000, "cash_and_equivalents": 81000000, "total_current_assets": 18738700000, "total_current_liabilities": 10313000000, "net_ppe": null, "total_assets": 26657200000, "total_debt": 4566500000, "total_equity": 15148300000, "net_working_capital": 12242000000, "book_value_per_share": 50.4664365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.4664365, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 64, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 47, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 65, "rank_fcf_margin": 77, "rank_piotroski": 15, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 83, "quality_composite": 40, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 35, "svqf_composite": 74, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 25088000000, "cost_of_revenue": 16948700000, "gross_profit": 8139300000, "ebit": 3532700000, "ebitda": 4440300000, "pretax_income": null, "tax_provision": null, "net_income": 2643900000, "net_income_to_common": 2643900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 18738700000, "total_assets": 26657200000, "short_term_debt": 3897300000, "long_term_debt": 668800000, "total_debt": 4566500000, "total_liabilities": null, "total_equity": 15148300000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1053800000, "capital_expenditure": -1094400000, "free_cash_flow": -2148200000, "dividends_paid": -60000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -140700000 }, "complete_fields": { "id": 380652, "ticker_id": 18092, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4440300000", "netIncome": "2643900000", "grossProfit": "8139300000", "totalRevenue": "25088000000", "costOfRevenue": "16948700000", "interestExpense": "510800000", "operatingIncome": "3532700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299100000" }, "balance": { "totalDebt": "4566500000", "totalAssets": "26657200000", "longTermDebt": "668800000", "shortTermDebt": "3897300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "18738700000", "totalShareholderEquity": "15148300000", "totalCurrentLiabilities": "10313000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "-2148200000", "dividendsPaid": "-60000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-140700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1053800000", "repurchaseOfStock": null, "capitalExpenditures": "-1094400000" } }, "revenue": 25088000000, "cost_of_revenue": 16948700000, "gross_profit": 8139300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3532700000, "depreciation_amortisation": 299100000, "ebitda": 4440300000, "interest_expense": 510800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2643900000, "net_income_continuing_ops": null, "net_income_to_common": 2643900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18738700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26657200000, "short_term_debt": 3897300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10313000000, "long_term_debt": 668800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4566500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15148300000, "shares_outstanding": 300165834, "operating_cash_flow": -1053800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1094400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -140700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2148200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4440300000", "netIncome": "2643900000", "grossProfit": "8139300000", "totalRevenue": "25088000000", "costOfRevenue": "16948700000", "interestExpense": "510800000", "operatingIncome": "3532700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299100000" }, "balance": { "totalDebt": "4566500000", "totalAssets": "26657200000", "longTermDebt": "668800000", "shortTermDebt": "3897300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "18738700000", "totalShareholderEquity": "15148300000", "totalCurrentLiabilities": "10313000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "-2148200000", "dividendsPaid": "-60000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-140700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1053800000", "repurchaseOfStock": null, "capitalExpenditures": "-1094400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 20193900000, "cost_of_revenue": 13845100000, "gross_profit": 6348800000, "ebit": 3005000000, "ebitda": 3624000000, "pretax_income": null, "tax_provision": null, "net_income": 2142700000, "net_income_to_common": 2142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52697000, "total_current_assets": 13980557000, "total_assets": 21849782000, "short_term_debt": 2018147000, "long_term_debt": 809532000, "total_debt": 2827942000, "total_liabilities": null, "total_equity": 12519183000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1565800000, "capital_expenditure": -2348000000, "free_cash_flow": -782200000, "dividends_paid": -28513000, "share_repurchases": null, "shares_issued": 4861715000, "net_debt_issued": 278200000 }, "complete_fields": { "id": 380657, "ticker_id": 18092, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3624000000", "netIncome": "2142700000", "grossProfit": "6348800000", "totalRevenue": "20193900000", "costOfRevenue": "13845100000", "interestExpense": "506000000", "operatingIncome": "3005000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269600000" }, "balance": { "totalDebt": "2827942000", "totalAssets": "21849782000", "longTermDebt": "809532000", "shortTermDebt": "2018147000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "13980557000", "totalShareholderEquity": "12519183000", "totalCurrentLiabilities": "8012217000", "cashAndShortTermInvestments": "52697000" }, "cashflow": { "freeCashFlow": "-782200000", "dividendsPaid": "-28513000", "issuanceOfDebt": "278200000", "issuanceOfStock": "4861715000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1565800000", "repurchaseOfStock": null, "capitalExpenditures": "-2348000000" } }, "revenue": 20193900000, "cost_of_revenue": 13845100000, "gross_profit": 6348800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3005000000, "depreciation_amortisation": 269600000, "ebitda": 3624000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2142700000, "net_income_continuing_ops": null, "net_income_to_common": 2142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13980557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21849782000, "short_term_debt": 2018147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8012217000, "long_term_debt": 809532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2827942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12519183000, "shares_outstanding": 300165834, "operating_cash_flow": 1565800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28513000, "share_repurchases": null, "shares_issued": 4861715000, "net_debt_issued": 278200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -782200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3624000000", "netIncome": "2142700000", "grossProfit": "6348800000", "totalRevenue": "20193900000", "costOfRevenue": "13845100000", "interestExpense": "506000000", "operatingIncome": "3005000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269600000" }, "balance": { "totalDebt": "2827942000", "totalAssets": "21849782000", "longTermDebt": "809532000", "shortTermDebt": "2018147000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "13980557000", "totalShareholderEquity": "12519183000", "totalCurrentLiabilities": "8012217000", "cashAndShortTermInvestments": "52697000" }, "cashflow": { "freeCashFlow": "-782200000", "dividendsPaid": "-28513000", "issuanceOfDebt": "278200000", "issuanceOfStock": "4861715000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1565800000", "repurchaseOfStock": null, "capitalExpenditures": "-2348000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 12672693000, "cost_of_revenue": 9541235000, "gross_profit": 3131458000, "ebit": 1224818000, "ebitda": 1274288000, "pretax_income": null, "tax_provision": null, "net_income": 444973000, "net_income_to_common": 444973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16066000, "total_current_assets": 9885825000, "total_assets": 11683026000, "short_term_debt": 2027929000, "long_term_debt": 531347000, "total_debt": 2560018000, "total_liabilities": null, "total_equity": 5544252000, "shares_outstanding": 285128242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 291595000, "capital_expenditure": -158319000, "free_cash_flow": 133276000, "dividends_paid": -19885000, "share_repurchases": null, "shares_issued": 1173766000, "net_debt_issued": -106470000 }, "complete_fields": { "id": 380659, "ticker_id": 18092, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1274288000", "netIncome": "444973000", "grossProfit": "3131458000", "totalRevenue": "12672693000", "costOfRevenue": "9541235000", "interestExpense": "383040000", "operatingIncome": "1224818000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247318000" }, "balance": { "totalDebt": "2560018000", "totalAssets": "11683026000", "longTermDebt": "531347000", "shortTermDebt": "2027929000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "285128242", "totalCurrentAssets": "9885825000", "totalShareholderEquity": "5544252000", "totalCurrentLiabilities": "5393690000", "cashAndShortTermInvestments": "16066000" }, "cashflow": { "freeCashFlow": "133276000", "dividendsPaid": "-19885000", "issuanceOfDebt": "9600000", "issuanceOfStock": "1173766000", "repaymentOfDebt": "-116070000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "291595000", "repurchaseOfStock": null, "capitalExpenditures": "-158319000" } }, "revenue": 12672693000, "cost_of_revenue": 9541235000, "gross_profit": 3131458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224818000, "depreciation_amortisation": 247318000, "ebitda": 1274288000, "interest_expense": 383040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 444973000, "net_income_continuing_ops": null, "net_income_to_common": 444973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9885825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11683026000, "short_term_debt": 2027929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5393690000, "long_term_debt": 531347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2560018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5544252000, "shares_outstanding": 285128242, "operating_cash_flow": 291595000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19885000, "share_repurchases": null, "shares_issued": 1173766000, "net_debt_issued": -106470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1274288000", "netIncome": "444973000", "grossProfit": "3131458000", "totalRevenue": "12672693000", "costOfRevenue": "9541235000", "interestExpense": "383040000", "operatingIncome": "1224818000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247318000" }, "balance": { "totalDebt": "2560018000", "totalAssets": "11683026000", "longTermDebt": "531347000", "shortTermDebt": "2027929000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "285128242", "totalCurrentAssets": "9885825000", "totalShareholderEquity": "5544252000", "totalCurrentLiabilities": "5393690000", "cashAndShortTermInvestments": "16066000" }, "cashflow": { "freeCashFlow": "133276000", "dividendsPaid": "-19885000", "issuanceOfDebt": "9600000", "issuanceOfStock": "1173766000", "repaymentOfDebt": "-116070000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "291595000", "repurchaseOfStock": null, "capitalExpenditures": "-158319000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 13729082000, "cost_of_revenue": 10946303000, "gross_profit": 2782779000, "ebit": 1025595000, "ebitda": 1187953000, "pretax_income": null, "tax_provision": null, "net_income": 407385000, "net_income_to_common": 407385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47490000, "total_current_assets": 9896761000, "total_assets": 11856815000, "short_term_debt": 2657105000, "long_term_debt": 637902000, "total_debt": 3302510000, "total_liabilities": null, "total_equity": 3941311000, "shares_outstanding": 265128220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283894000, "capital_expenditure": -102836000, "free_cash_flow": 181058000, "dividends_paid": -19882000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82576000 }, "complete_fields": { "id": 380660, "ticker_id": 18092, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1187953000", "netIncome": "407385000", "grossProfit": "2782779000", "totalRevenue": "13729082000", "costOfRevenue": "10946303000", "interestExpense": "371745000", "operatingIncome": "1025595000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245525000" }, "balance": { "totalDebt": "3302510000", "totalAssets": "11856815000", "longTermDebt": "637902000", "shortTermDebt": "2657105000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "265128220", "totalCurrentAssets": "9896761000", "totalShareholderEquity": "3941311000", "totalCurrentLiabilities": "7076869000", "cashAndShortTermInvestments": "47490000" }, "cashflow": { "freeCashFlow": "181058000", "dividendsPaid": "-19882000", "issuanceOfDebt": "508801000", "issuanceOfStock": "0", "repaymentOfDebt": "-426225000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "283894000", "repurchaseOfStock": null, "capitalExpenditures": "-102836000" } }, "revenue": 13729082000, "cost_of_revenue": 10946303000, "gross_profit": 2782779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025595000, "depreciation_amortisation": 245525000, "ebitda": 1187953000, "interest_expense": 371745000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 407385000, "net_income_continuing_ops": null, "net_income_to_common": 407385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9896761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11856815000, "short_term_debt": 2657105000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7076869000, "long_term_debt": 637902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3302510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3941311000, "shares_outstanding": 265128220, "operating_cash_flow": 283894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19882000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82576000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 181058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1187953000", "netIncome": "407385000", "grossProfit": "2782779000", "totalRevenue": "13729082000", "costOfRevenue": "10946303000", "interestExpense": "371745000", "operatingIncome": "1025595000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245525000" }, "balance": { "totalDebt": "3302510000", "totalAssets": "11856815000", "longTermDebt": "637902000", "shortTermDebt": "2657105000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "265128220", "totalCurrentAssets": "9896761000", "totalShareholderEquity": "3941311000", "totalCurrentLiabilities": "7076869000", "cashAndShortTermInvestments": "47490000" }, "cashflow": { "freeCashFlow": "181058000", "dividendsPaid": "-19882000", "issuanceOfDebt": "508801000", "issuanceOfStock": "0", "repaymentOfDebt": "-426225000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "283894000", "repurchaseOfStock": null, "capitalExpenditures": "-102836000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19028000 }, "complete_fields": { "id": 380661, "ticker_id": 18092, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19028000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19028000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "19028000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 7826700000, "cost_of_revenue": 5344800000, "gross_profit": 2481900000, "ebit": 1114700000, "ebitda": 1408500000, "pretax_income": null, "tax_provision": null, "net_income": 892800000, "net_income_to_common": 892800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 18738700000, "total_assets": 26657200000, "short_term_debt": 3897300000, "long_term_debt": 668800000, "total_debt": 4566500000, "total_liabilities": null, "total_equity": 15148300000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380651, "ticker_id": 18092, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1408500000", "netIncome": "892800000", "grossProfit": "2481900000", "totalRevenue": "7826700000", "costOfRevenue": "5344800000", "interestExpense": "143700000", "operatingIncome": "1114700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70100000" }, "balance": { "totalDebt": "4566500000", "totalAssets": "26657200000", "longTermDebt": "668800000", "shortTermDebt": "3897300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "18738700000", "totalShareholderEquity": "15148300000", "totalCurrentLiabilities": "10313000000", "cashAndShortTermInvestments": "81000000" } }, "revenue": 7826700000, "cost_of_revenue": 5344800000, "gross_profit": 2481900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114700000, "depreciation_amortisation": 70100000, "ebitda": 1408500000, "interest_expense": 143700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 892800000, "net_income_continuing_ops": null, "net_income_to_common": 892800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18738700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26657200000, "short_term_debt": 3897300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10313000000, "long_term_debt": 668800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4566500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15148300000, "shares_outstanding": 300165834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1408500000", "netIncome": "892800000", "grossProfit": "2481900000", "totalRevenue": "7826700000", "costOfRevenue": "5344800000", "interestExpense": "143700000", "operatingIncome": "1114700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70100000" }, "balance": { "totalDebt": "4566500000", "totalAssets": "26657200000", "longTermDebt": "668800000", "shortTermDebt": "3897300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "18738700000", "totalShareholderEquity": "15148300000", "totalCurrentLiabilities": "10313000000", "cashAndShortTermInvestments": "81000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 7367600000, "cost_of_revenue": 5016700000, "gross_profit": 2350900000, "ebit": 1169000000, "ebitda": 1292400000, "pretax_income": null, "tax_provision": null, "net_income": 738500000, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380653, "ticker_id": 18092, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1292400000", "netIncome": "738500000", "grossProfit": "2350900000", "totalRevenue": "7367600000", "costOfRevenue": "5016700000", "interestExpense": "133700000", "operatingIncome": "1169000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80800000" } }, "revenue": 7367600000, "cost_of_revenue": 5016700000, "gross_profit": 2350900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1169000000, "depreciation_amortisation": 80800000, "ebitda": 1292400000, "interest_expense": 133700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 738500000, "net_income_continuing_ops": null, "net_income_to_common": 738500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1292400000", "netIncome": "738500000", "grossProfit": "2350900000", "totalRevenue": "7367600000", "costOfRevenue": "5016700000", "interestExpense": "133700000", "operatingIncome": "1169000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 4600300000, "cost_of_revenue": 3152000000, "gross_profit": 1448300000, "ebit": 442500000, "ebitda": 654400000, "pretax_income": null, "tax_provision": null, "net_income": 339100000, "net_income_to_common": 339100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460300000, "total_current_assets": 17517600000, "total_assets": 23898200000, "short_term_debt": 3072400000, "long_term_debt": 585100000, "total_debt": 3658900000, "total_liabilities": null, "total_equity": 13452000000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380654, "ticker_id": 18092, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "654400000", "netIncome": "339100000", "grossProfit": "1448300000", "totalRevenue": "4600300000", "costOfRevenue": "3152000000", "interestExpense": "128700000", "operatingIncome": "442500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72700000" }, "balance": { "totalDebt": "3658900000", "totalAssets": "23898200000", "longTermDebt": "585100000", "shortTermDebt": "3072400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "17517600000", "totalShareholderEquity": "13452000000", "totalCurrentLiabilities": "9371800000", "cashAndShortTermInvestments": "460300000" } }, "revenue": 4600300000, "cost_of_revenue": 3152000000, "gross_profit": 1448300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442500000, "depreciation_amortisation": 72700000, "ebitda": 654400000, "interest_expense": 128700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 339100000, "net_income_continuing_ops": null, "net_income_to_common": 339100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17517600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23898200000, "short_term_debt": 3072400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9371800000, "long_term_debt": 585100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3658900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13452000000, "shares_outstanding": 300165834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "654400000", "netIncome": "339100000", "grossProfit": "1448300000", "totalRevenue": "4600300000", "costOfRevenue": "3152000000", "interestExpense": "128700000", "operatingIncome": "442500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72700000" }, "balance": { "totalDebt": "3658900000", "totalAssets": "23898200000", "longTermDebt": "585100000", "shortTermDebt": "3072400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "17517600000", "totalShareholderEquity": "13452000000", "totalCurrentLiabilities": "9371800000", "cashAndShortTermInvestments": "460300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 5293300000, "cost_of_revenue": 3435200000, "gross_profit": 1858100000, "ebit": 806400000, "ebitda": 1085000000, "pretax_income": null, "tax_provision": null, "net_income": 673500000, "net_income_to_common": 673500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380655, "ticker_id": 18092, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1085000000", "netIncome": "673500000", "grossProfit": "1858100000", "totalRevenue": "5293300000", "costOfRevenue": "3435200000", "interestExpense": "104700000", "operatingIncome": "806400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75500000" } }, "revenue": 5293300000, "cost_of_revenue": 3435200000, "gross_profit": 1858100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806400000, "depreciation_amortisation": 75500000, "ebitda": 1085000000, "interest_expense": 104700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 673500000, "net_income_continuing_ops": null, "net_income_to_common": 673500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1085000000", "netIncome": "673500000", "grossProfit": "1858100000", "totalRevenue": "5293300000", "costOfRevenue": "3435200000", "interestExpense": "104700000", "operatingIncome": "806400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": 6764800000, "cost_of_revenue": 4402400000, "gross_profit": 2362400000, "ebit": 1239700000, "ebitda": 1414300000, "pretax_income": null, "tax_provision": null, "net_income": 941600000, "net_income_to_common": 941600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52697000, "total_current_assets": 13980557000, "total_assets": 21849782000, "short_term_debt": 2018147000, "long_term_debt": 809532000, "total_debt": 2827942000, "total_liabilities": null, "total_equity": 12519183000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380656, "ticker_id": 18092, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1414300000", "netIncome": "941600000", "grossProfit": "2362400000", "totalRevenue": "6764800000", "costOfRevenue": "4402400000", "interestExpense": "149200000", "operatingIncome": "1239700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72800000" }, "balance": { "totalDebt": "2827942000", "totalAssets": "21849782000", "longTermDebt": "809532000", "shortTermDebt": "2018147000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "13980557000", "totalShareholderEquity": "12519183000", "totalCurrentLiabilities": "8012217000", "cashAndShortTermInvestments": "52697000" } }, "revenue": 6764800000, "cost_of_revenue": 4402400000, "gross_profit": 2362400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239700000, "depreciation_amortisation": 72800000, "ebitda": 1414300000, "interest_expense": 149200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 941600000, "net_income_continuing_ops": null, "net_income_to_common": 941600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13980557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21849782000, "short_term_debt": 2018147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8012217000, "long_term_debt": 809532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2827942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12519183000, "shares_outstanding": 300165834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1414300000", "netIncome": "941600000", "grossProfit": "2362400000", "totalRevenue": "6764800000", "costOfRevenue": "4402400000", "interestExpense": "149200000", "operatingIncome": "1239700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72800000" }, "balance": { "totalDebt": "2827942000", "totalAssets": "21849782000", "longTermDebt": "809532000", "shortTermDebt": "2018147000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "13980557000", "totalShareholderEquity": "12519183000", "totalCurrentLiabilities": "8012217000", "cashAndShortTermInvestments": "52697000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 15230300000, "total_assets": 17552600000, "short_term_debt": 2248900000, "long_term_debt": 191300000, "total_debt": 2440700000, "total_liabilities": null, "total_equity": 11032900000, "shares_outstanding": 300165834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380658, "ticker_id": 18092, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:21.424848+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2440700000", "totalAssets": "17552600000", "longTermDebt": "191300000", "shortTermDebt": "2248900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "15230300000", "totalShareholderEquity": "11032900000", "totalCurrentLiabilities": "6108100000", "cashAndShortTermInvestments": "64400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15230300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17552600000, "short_term_debt": 2248900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6108100000, "long_term_debt": 191300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2440700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11032900000, "shares_outstanding": 300165834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2440700000", "totalAssets": "17552600000", "longTermDebt": "191300000", "shortTermDebt": "2248900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300165834", "totalCurrentAssets": "15230300000", "totalShareholderEquity": "11032900000", "totalCurrentLiabilities": "6108100000", "cashAndShortTermInvestments": "64400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }