{ "ticker": { "uuid": "a6ffee18-00eb-4a6d-a94b-c12ddad190d5", "symbol": "BCPL", "name": "BCPL Railway Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/a6ffee18-00eb-4a6d-a94b-c12ddad190d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ffee18-00eb-4a6d-a94b-c12ddad190d5/" }, "ticker_metadata": { "id": 13097, "uuid": "a6ffee18-00eb-4a6d-a94b-c12ddad190d5", "symbol": "BCPL", "name": "BCPL Railway Infrastructure Limited", "asset_type": "equity", "market_cap": 1334044544, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "BCPL Railway Infrastructure Limited, together with its subsidiary, executes railway electrification projects in India. It operates through Railway Overhead Electrification, Merchant Exports, and Edible Oils segments. The company is also involved in power transmission line activities; and extracts crude rice bran oil. It serves Indian railways and non-government parties. The company was incorporated in 1995 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a6ffee18-00eb-4a6d-a94b-c12ddad190d5", "symbol": "BCPL", "name": "BCPL Railway Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/a6ffee18-00eb-4a6d-a94b-c12ddad190d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a6ffee18-00eb-4a6d-a94b-c12ddad190d5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 76.46, "market_cap": 1278689344.76, "pe_ratio": 19.8409, "earnings_yield": 0.0504, "ebitda_to_ev": 0.0941, "shareholder_yield": 0.0133, "roe": 0.0662, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.7164 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.433199+00:00", "batch_id": "" }, "size": { "price_close": 76.46, "market_cap": 1278689344.7564, "market_cap_usd": 1278689344.7564, "enterprise_value": 1960257344.7564, "shares_outstanding": 16723638, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8409, "pb_ratio": 1.3144, "ptbv_ratio": 1.3144, "ps_ratio": 0.6084, "pcf_ratio": null, "pfcf_ratio": -35.0086, "ev_ebitda": 10.6269, "ev_ebit": 15.0552, "ev_sales": 0.9327, "ev_fcf": -53.6689, "earnings_yield": 0.0504, "fcf_yield": -0.0186, "price_to_sales": 0.6084, "price_to_book": 1.3144, "price_to_cashflow": null, "ebitda_to_ev": 0.0941, "sales_yield": 1.0722 }, "yield": { "dividend_yield": 0.0133, "buyback_yield": 0, "shareholder_yield": 0.0133, "debt_paydown_yield": 0.0521, "total_yield": 0.0654 }, "quality": { "gross_margin": 0.1543, "operating_margin": 0.062, "net_margin": 0.0307, "ebitda_margin": 0.0878, "fcf_margin": -0.0174, "roe": 0.0662, "roa": 0.0332, "roic": 0.059, "roc_greenblatt": null, "asset_turnover": 1.0828, "cash_conversion": -0.5667, "accruals_ratio": 0.0395, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5726, "revenue_stability_5y": 0.3609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6949, "debt_to_assets": 0.3812, "interest_coverage": 1.8377, "current_ratio": 1.7098, "quick_ratio": 1.7098, "net_debt": 681568000, "local_beta": null, "volatility_252d": 0.7164, "volatility_60d": 0.7164, "max_drawdown_12m": -0.1232, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3066, "revenue_growth_3y_cagr": 0.1969, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0294, "eps_growth_3y_cagr": -0.0715, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0456, "revenue_growth": 0.3066, "earnings_growth": -0.0294 }, "momentum": { "price_return_1m": -0.0573, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0934, "distance_from_52w_low": 0.1909, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2101696000, "gross_profit_ttm": 324369000, "ebit_ttm": 130205000, "ebitda_ttm": 184462000, "net_income_ttm": 64447000, "eps_diluted_ttm": 3.8536, "operating_cash_flow_ttm": -12128000, "capital_expenditure_ttm": -24397000, "fcf_ttm": -36525000, "dividends_paid_ttm": -17046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70853000, "cash_and_equivalents": 58253000, "total_current_assets": 1160555000, "total_current_liabilities": 678783000, "net_ppe": null, "total_assets": 1940987000, "total_debt": 739821000, "total_equity": 972851000, "net_working_capital": 941398000, "book_value_per_share": 58.1722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.1722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5553, "ticker_id": 13097, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.433199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.46, "market_cap": 1278689344.7564, "market_cap_usd": 1278689344.7564, "enterprise_value": 1960257344.7564, "shares_outstanding": 16723638, "fx_rate_to_usd": null, "pe_ratio": 19.84094442, "pb_ratio": 1.31437326, "ptbv_ratio": 1.31437326, "ps_ratio": 0.60840833, "pcf_ratio": null, "pfcf_ratio": -35.00860629, "ev_ebitda": 10.62688979, "ev_ebit": 15.05516182, "ev_sales": 0.93270261, "ev_fcf": -53.66892114, "earnings_yield": 0.05040083, "fcf_yield": -0.01863276, "dividend_yield": 0.01333084, "buyback_yield": 0, "shareholder_yield": 0.01333084, "debt_paydown_yield": 0.05205017, "total_yield": 0.06538101, "gross_margin": 0.15433678, "operating_margin": 0.06195235, "net_margin": 0.03066428, "ebitda_margin": 0.08776816, "fcf_margin": -0.01737882, "roe": 0.0662455, "roa": 0.03320321, "roic": 0.05902601, "roc_greenblatt": null, "asset_turnover": 1.08279757, "cash_conversion": -0.56674477, "accruals_ratio": 0.03945158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.69489651, "debt_to_assets": 0.38115711, "interest_coverage": 1.83767801, "current_ratio": 1.70975849, "quick_ratio": 1.70975849, "net_debt": 681568000, "revenue_growth_1y": 0.30656498, "revenue_growth_3y_cagr": 0.19692838, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02939759, "eps_growth_3y_cagr": -0.07148625, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04560076, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.572623, "revenue_stability_5y": 0.360881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05730049, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09340951, "distance_from_52w_low": 0.19088525, "relative_strength": null, "local_beta": null, "volatility_252d": 0.716435, "volatility_60d": 0.716435, "max_drawdown_12m": -0.12322837, "revenue_ttm": 2101696000, "gross_profit_ttm": 324369000, "ebit_ttm": 130205000, "ebitda_ttm": 184462000, "net_income_ttm": 64447000, "eps_diluted_ttm": 3.85364716, "operating_cash_flow_ttm": -12128000, "capital_expenditure_ttm": -24397000, "fcf_ttm": -36525000, "dividends_paid_ttm": -17046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70853000, "cash_and_equivalents": 58253000, "total_current_assets": 1160555000, "total_current_liabilities": 678783000, "net_ppe": null, "total_assets": 1940987000, "total_debt": 739821000, "total_equity": 972851000, "net_working_capital": 941398000, "book_value_per_share": 58.17221109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.17221109, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.46, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 19.8409, "earnings_yield": 0.0504, "shareholder_yield": 0.0133, "roe": 0.0662, "momentum_12_1": null, "complete_fields": { "id": 5553, "ticker_id": 13097, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.433199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.46, "market_cap": 1278689344.7564, "market_cap_usd": 1278689344.7564, "enterprise_value": 1960257344.7564, "shares_outstanding": 16723638, "fx_rate_to_usd": null, "pe_ratio": 19.84094442, "pb_ratio": 1.31437326, "ptbv_ratio": 1.31437326, "ps_ratio": 0.60840833, "pcf_ratio": null, "pfcf_ratio": -35.00860629, "ev_ebitda": 10.62688979, "ev_ebit": 15.05516182, "ev_sales": 0.93270261, "ev_fcf": -53.66892114, "earnings_yield": 0.05040083, "fcf_yield": -0.01863276, "dividend_yield": 0.01333084, "buyback_yield": 0, "shareholder_yield": 0.01333084, "debt_paydown_yield": 0.05205017, "total_yield": 0.06538101, "gross_margin": 0.15433678, "operating_margin": 0.06195235, "net_margin": 0.03066428, "ebitda_margin": 0.08776816, "fcf_margin": -0.01737882, "roe": 0.0662455, "roa": 0.03320321, "roic": 0.05902601, "roc_greenblatt": null, "asset_turnover": 1.08279757, "cash_conversion": -0.56674477, "accruals_ratio": 0.03945158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.69489651, "debt_to_assets": 0.38115711, "interest_coverage": 1.83767801, "current_ratio": 1.70975849, "quick_ratio": 1.70975849, "net_debt": 681568000, "revenue_growth_1y": 0.30656498, "revenue_growth_3y_cagr": 0.19692838, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02939759, "eps_growth_3y_cagr": -0.07148625, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04560076, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.572623, "revenue_stability_5y": 0.360881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05730049, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09340951, "distance_from_52w_low": 0.19088525, "relative_strength": null, "local_beta": null, "volatility_252d": 0.716435, "volatility_60d": 0.716435, "max_drawdown_12m": -0.12322837, "revenue_ttm": 2101696000, "gross_profit_ttm": 324369000, "ebit_ttm": 130205000, "ebitda_ttm": 184462000, "net_income_ttm": 64447000, "eps_diluted_ttm": 3.85364716, "operating_cash_flow_ttm": -12128000, "capital_expenditure_ttm": -24397000, "fcf_ttm": -36525000, "dividends_paid_ttm": -17046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70853000, "cash_and_equivalents": 58253000, "total_current_assets": 1160555000, "total_current_liabilities": 678783000, "net_ppe": null, "total_assets": 1940987000, "total_debt": 739821000, "total_equity": 972851000, "net_working_capital": 941398000, "book_value_per_share": 58.17221109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.17221109, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 2101696000, "cost_of_revenue": 1777327000, "gross_profit": 324369000, "ebit": 130205000, "ebitda": 184463000, "pretax_income": null, "tax_provision": null, "net_income": 64448000, "net_income_to_common": 64448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58253000, "total_current_assets": 1160555000, "total_assets": 1940987000, "short_term_debt": 517879000, "long_term_debt": 221579000, "total_debt": 739821000, "total_liabilities": null, "total_equity": 972851000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12128000, "capital_expenditure": -24397000, "free_cash_flow": -36525000, "dividends_paid": -17046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66556000 }, "complete_fields": { "id": 362455, "ticker_id": 13097, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184463000", "netIncome": "64448000", "grossProfit": "324369000", "totalRevenue": "2101696000", "costOfRevenue": "1777327000", "interestExpense": "70853000", "operatingIncome": "130205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20753000" }, "balance": { "totalDebt": "739821000", "totalAssets": "1940987000", "longTermDebt": "221579000", "shortTermDebt": "517879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1160555000", "totalShareholderEquity": "972851000", "totalCurrentLiabilities": "678783000", "cashAndShortTermInvestments": "58253000" }, "cashflow": { "freeCashFlow": "-36525000", "dividendsPaid": "-17046000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66556000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12128000", "repurchaseOfStock": null, "capitalExpenditures": "-24397000" } }, "revenue": 2101696000, "cost_of_revenue": 1777327000, "gross_profit": 324369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130205000, "depreciation_amortisation": 20753000, "ebitda": 184463000, "interest_expense": 70853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64448000, "net_income_continuing_ops": null, "net_income_to_common": 64448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1160555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1940987000, "short_term_debt": 517879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678783000, "long_term_debt": 221579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 739821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 972851000, "shares_outstanding": 16723638, "operating_cash_flow": -12128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66556000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184463000", "netIncome": "64448000", "grossProfit": "324369000", "totalRevenue": "2101696000", "costOfRevenue": "1777327000", "interestExpense": "70853000", "operatingIncome": "130205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20753000" }, "balance": { "totalDebt": "739821000", "totalAssets": "1940987000", "longTermDebt": "221579000", "shortTermDebt": "517879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1160555000", "totalShareholderEquity": "972851000", "totalCurrentLiabilities": "678783000", "cashAndShortTermInvestments": "58253000" }, "cashflow": { "freeCashFlow": "-36525000", "dividendsPaid": "-17046000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66556000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12128000", "repurchaseOfStock": null, "capitalExpenditures": "-24397000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 1608566000, "cost_of_revenue": 1405503000, "gross_profit": 203063000, "ebit": 85341000, "ebitda": 130741000, "pretax_income": null, "tax_provision": null, "net_income": 66400000, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197954000, "total_current_assets": 1338652000, "total_assets": 2061922000, "short_term_debt": 464843000, "long_term_debt": 288164000, "total_debt": 753341000, "total_liabilities": null, "total_equity": 930423000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57687000, "capital_expenditure": -384711000, "free_cash_flow": -442398000, "dividends_paid": -11707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 72836000 }, "complete_fields": { "id": 362460, "ticker_id": 13097, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130741000", "netIncome": "66400000", "grossProfit": "203063000", "totalRevenue": "1608566000", "costOfRevenue": "1405503000", "interestExpense": "57153000", "operatingIncome": "85341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11574000" }, "balance": { "totalDebt": "753341000", "totalAssets": "2061922000", "longTermDebt": "288164000", "shortTermDebt": "464843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1338652000", "totalShareholderEquity": "930423000", "totalCurrentLiabilities": "778202000", "cashAndShortTermInvestments": "197954000" }, "cashflow": { "freeCashFlow": "-442398000", "dividendsPaid": "-11707000", "issuanceOfDebt": "72836000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57687000", "repurchaseOfStock": null, "capitalExpenditures": "-384711000" } }, "revenue": 1608566000, "cost_of_revenue": 1405503000, "gross_profit": 203063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85341000, "depreciation_amortisation": 11574000, "ebitda": 130741000, "interest_expense": 57153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66400000, "net_income_continuing_ops": null, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197954000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2061922000, "short_term_debt": 464843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778202000, "long_term_debt": 288164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 930423000, "shares_outstanding": 16723638, "operating_cash_flow": -57687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -384711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 72836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -442398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130741000", "netIncome": "66400000", "grossProfit": "203063000", "totalRevenue": "1608566000", "costOfRevenue": "1405503000", "interestExpense": "57153000", "operatingIncome": "85341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11574000" }, "balance": { "totalDebt": "753341000", "totalAssets": "2061922000", "longTermDebt": "288164000", "shortTermDebt": "464843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1338652000", "totalShareholderEquity": "930423000", "totalCurrentLiabilities": "778202000", "cashAndShortTermInvestments": "197954000" }, "cashflow": { "freeCashFlow": "-442398000", "dividendsPaid": "-11707000", "issuanceOfDebt": "72836000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57687000", "repurchaseOfStock": null, "capitalExpenditures": "-384711000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 879339000, "cost_of_revenue": 689987000, "gross_profit": 189352000, "ebit": 77364000, "ebitda": 103060000, "pretax_income": null, "tax_provision": null, "net_income": 54392000, "net_income_to_common": 54392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72414000, "total_current_assets": 895167000, "total_assets": 1560878000, "short_term_debt": 182754000, "long_term_debt": 215353000, "total_debt": 398409000, "total_liabilities": null, "total_equity": 890612000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33729000, "capital_expenditure": -263119000, "free_cash_flow": -296848000, "dividends_paid": -11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210862000 }, "complete_fields": { "id": 362462, "ticker_id": 13097, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103060000", "netIncome": "54392000", "grossProfit": "189352000", "totalRevenue": "879339000", "costOfRevenue": "689987000", "interestExpense": "28083000", "operatingIncome": "77364000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2136000" }, "balance": { "totalDebt": "398409000", "totalAssets": "1560878000", "longTermDebt": "215353000", "shortTermDebt": "182754000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "895167000", "totalShareholderEquity": "890612000", "totalCurrentLiabilities": "372972000", "cashAndShortTermInvestments": "72414000" }, "cashflow": { "freeCashFlow": "-296848000", "dividendsPaid": "-11485000", "issuanceOfDebt": "210862000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-33729000", "repurchaseOfStock": null, "capitalExpenditures": "-263119000" } }, "revenue": 879339000, "cost_of_revenue": 689987000, "gross_profit": 189352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77364000, "depreciation_amortisation": 2136000, "ebitda": 103060000, "interest_expense": 28083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54392000, "net_income_continuing_ops": null, "net_income_to_common": 54392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 895167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1560878000, "short_term_debt": 182754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372972000, "long_term_debt": 215353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 890612000, "shares_outstanding": 16723638, "operating_cash_flow": -33729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210862000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -296848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103060000", "netIncome": "54392000", "grossProfit": "189352000", "totalRevenue": "879339000", "costOfRevenue": "689987000", "interestExpense": "28083000", "operatingIncome": "77364000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2136000" }, "balance": { "totalDebt": "398409000", "totalAssets": "1560878000", "longTermDebt": "215353000", "shortTermDebt": "182754000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "895167000", "totalShareholderEquity": "890612000", "totalCurrentLiabilities": "372972000", "cashAndShortTermInvestments": "72414000" }, "cashflow": { "freeCashFlow": "-296848000", "dividendsPaid": "-11485000", "issuanceOfDebt": "210862000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-33729000", "repurchaseOfStock": null, "capitalExpenditures": "-263119000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 1225647000, "cost_of_revenue": 1044921000, "gross_profit": 180726000, "ebit": 104053000, "ebitda": 120634000, "pretax_income": null, "tax_provision": null, "net_income": 80509000, "net_income_to_common": 80509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6045000, "total_current_assets": 677014000, "total_assets": 1155143000, "short_term_debt": 22282000, "long_term_debt": 4523000, "total_debt": 27072000, "total_liabilities": null, "total_equity": 844246000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9467000, "capital_expenditure": -101513000, "free_cash_flow": -92046000, "dividends_paid": -11570000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3984000 }, "complete_fields": { "id": 362463, "ticker_id": 13097, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120634000", "netIncome": "80509000", "grossProfit": "180726000", "totalRevenue": "1225647000", "costOfRevenue": "1044921000", "interestExpense": "8573000", "operatingIncome": "104053000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000" }, "balance": { "totalDebt": "27072000", "totalAssets": "1155143000", "longTermDebt": "4523000", "shortTermDebt": "22282000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "677014000", "totalShareholderEquity": "844246000", "totalCurrentLiabilities": "236467000", "cashAndShortTermInvestments": "6045000" }, "cashflow": { "freeCashFlow": "-92046000", "dividendsPaid": "-11570000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3984000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9467000", "repurchaseOfStock": null, "capitalExpenditures": "-101513000" } }, "revenue": 1225647000, "cost_of_revenue": 1044921000, "gross_profit": 180726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104053000, "depreciation_amortisation": 1679000, "ebitda": 120634000, "interest_expense": 8573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80509000, "net_income_continuing_ops": null, "net_income_to_common": 80509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1155143000, "short_term_debt": 22282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236467000, "long_term_debt": 4523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 844246000, "shares_outstanding": 16723638, "operating_cash_flow": 9467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11570000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3984000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120634000", "netIncome": "80509000", "grossProfit": "180726000", "totalRevenue": "1225647000", "costOfRevenue": "1044921000", "interestExpense": "8573000", "operatingIncome": "104053000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000" }, "balance": { "totalDebt": "27072000", "totalAssets": "1155143000", "longTermDebt": "4523000", "shortTermDebt": "22282000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "677014000", "totalShareholderEquity": "844246000", "totalCurrentLiabilities": "236467000", "cashAndShortTermInvestments": "6045000" }, "cashflow": { "freeCashFlow": "-92046000", "dividendsPaid": "-11570000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3984000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9467000", "repurchaseOfStock": null, "capitalExpenditures": "-101513000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6670000, "net_debt_issued": -8689000 }, "complete_fields": { "id": 362464, "ticker_id": 13097, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "6670000", "repaymentOfDebt": "-8789000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6670000, "net_debt_issued": -8689000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "6670000", "repaymentOfDebt": "-8789000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 579241000, "cost_of_revenue": 505586000, "gross_profit": 73655000, "ebit": 53939000, "ebitda": 64170000, "pretax_income": null, "tax_provision": null, "net_income": 8372000, "net_income_to_common": 8372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58253000, "total_current_assets": 1160555000, "total_assets": 1940987000, "short_term_debt": 517879000, "long_term_debt": 221579000, "total_debt": 739821000, "total_liabilities": null, "total_equity": 972851000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362454, "ticker_id": 13097, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64170000", "netIncome": "8372000", "grossProfit": "73655000", "totalRevenue": "579241000", "costOfRevenue": "505586000", "interestExpense": "18610000", "operatingIncome": "53939000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4965000" }, "balance": { "totalDebt": "739821000", "totalAssets": "1940987000", "longTermDebt": "221579000", "shortTermDebt": "517879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1160555000", "totalShareholderEquity": "972851000", "totalCurrentLiabilities": "678783000", "cashAndShortTermInvestments": "58253000" } }, "revenue": 579241000, "cost_of_revenue": 505586000, "gross_profit": 73655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53939000, "depreciation_amortisation": 4965000, "ebitda": 64170000, "interest_expense": 18610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8372000, "net_income_continuing_ops": null, "net_income_to_common": 8372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1160555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1940987000, "short_term_debt": 517879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678783000, "long_term_debt": 221579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 739821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 972851000, "shares_outstanding": 16723638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64170000", "netIncome": "8372000", "grossProfit": "73655000", "totalRevenue": "579241000", "costOfRevenue": "505586000", "interestExpense": "18610000", "operatingIncome": "53939000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4965000" }, "balance": { "totalDebt": "739821000", "totalAssets": "1940987000", "longTermDebt": "221579000", "shortTermDebt": "517879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1160555000", "totalShareholderEquity": "972851000", "totalCurrentLiabilities": "678783000", "cashAndShortTermInvestments": "58253000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 271964000, "cost_of_revenue": 183594000, "gross_profit": 88370000, "ebit": 22787000, "ebitda": 24812000, "pretax_income": null, "tax_provision": null, "net_income": 11581000, "net_income_to_common": 11581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362456, "ticker_id": 13097, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24812000", "netIncome": "11581000", "grossProfit": "88370000", "totalRevenue": "271964000", "costOfRevenue": "183594000", "interestExpense": "12069000", "operatingIncome": "22787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5290000" } }, "revenue": 271964000, "cost_of_revenue": 183594000, "gross_profit": 88370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22787000, "depreciation_amortisation": 5290000, "ebitda": 24812000, "interest_expense": 12069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11581000, "net_income_continuing_ops": null, "net_income_to_common": 11581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24812000", "netIncome": "11581000", "grossProfit": "88370000", "totalRevenue": "271964000", "costOfRevenue": "183594000", "interestExpense": "12069000", "operatingIncome": "22787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5290000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 582636000, "cost_of_revenue": 485076000, "gross_profit": 97560000, "ebit": 42938000, "ebitda": 67274000, "pretax_income": null, "tax_provision": null, "net_income": 32205000, "net_income_to_common": 32205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49904000, "total_current_assets": 1322257000, "total_assets": 1982970000, "short_term_debt": 499416000, "long_term_debt": 232292000, "total_debt": 732034000, "total_liabilities": null, "total_equity": 962265000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362457, "ticker_id": 13097, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67274000", "netIncome": "32205000", "grossProfit": "97560000", "totalRevenue": "582636000", "costOfRevenue": "485076000", "interestExpense": "22231000", "operatingIncome": "42938000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5222000" }, "balance": { "totalDebt": "732034000", "totalAssets": "1982970000", "longTermDebt": "232292000", "shortTermDebt": "499416000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1322257000", "totalShareholderEquity": "962265000", "totalCurrentLiabilities": "731037000", "cashAndShortTermInvestments": "49904000" } }, "revenue": 582636000, "cost_of_revenue": 485076000, "gross_profit": 97560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42938000, "depreciation_amortisation": 5222000, "ebitda": 67274000, "interest_expense": 22231000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32205000, "net_income_continuing_ops": null, "net_income_to_common": 32205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1322257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1982970000, "short_term_debt": 499416000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731037000, "long_term_debt": 232292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 732034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 962265000, "shares_outstanding": 16723638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67274000", "netIncome": "32205000", "grossProfit": "97560000", "totalRevenue": "582636000", "costOfRevenue": "485076000", "interestExpense": "22231000", "operatingIncome": "42938000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5222000" }, "balance": { "totalDebt": "732034000", "totalAssets": "1982970000", "longTermDebt": "232292000", "shortTermDebt": "499416000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1322257000", "totalShareholderEquity": "962265000", "totalCurrentLiabilities": "731037000", "cashAndShortTermInvestments": "49904000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 667855000, "cost_of_revenue": 603071000, "gross_profit": 64784000, "ebit": 10541000, "ebitda": 28206000, "pretax_income": null, "tax_provision": null, "net_income": 12289000, "net_income_to_common": 12289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362458, "ticker_id": 13097, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28206000", "netIncome": "12289000", "grossProfit": "64784000", "totalRevenue": "667855000", "costOfRevenue": "603071000", "interestExpense": "17943000", "operatingIncome": "10541000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5276000" } }, "revenue": 667855000, "cost_of_revenue": 603071000, "gross_profit": 64784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10541000, "depreciation_amortisation": 5276000, "ebitda": 28206000, "interest_expense": 17943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12289000, "net_income_continuing_ops": null, "net_income_to_common": 12289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28206000", "netIncome": "12289000", "grossProfit": "64784000", "totalRevenue": "667855000", "costOfRevenue": "603071000", "interestExpense": "17943000", "operatingIncome": "10541000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5276000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": 777145000, "cost_of_revenue": 719558000, "gross_profit": 57587000, "ebit": 23168000, "ebitda": 31759000, "pretax_income": null, "tax_provision": null, "net_income": 18048000, "net_income_to_common": 18048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197955000, "total_current_assets": 1338652000, "total_assets": 2061922000, "short_term_debt": 464843000, "long_term_debt": 288163000, "total_debt": 753341000, "total_liabilities": null, "total_equity": 930423000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362459, "ticker_id": 13097, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31759000", "netIncome": "18048000", "grossProfit": "57587000", "totalRevenue": "777145000", "costOfRevenue": "719558000", "interestExpense": "22442000", "operatingIncome": "23168000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5112000" }, "balance": { "totalDebt": "753341000", "totalAssets": "2061922000", "longTermDebt": "288163000", "shortTermDebt": "464843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1338652000", "totalShareholderEquity": "930423000", "totalCurrentLiabilities": "778202000", "cashAndShortTermInvestments": "197955000" } }, "revenue": 777145000, "cost_of_revenue": 719558000, "gross_profit": 57587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23168000, "depreciation_amortisation": 5112000, "ebitda": 31759000, "interest_expense": 22442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18048000, "net_income_continuing_ops": null, "net_income_to_common": 18048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2061922000, "short_term_debt": 464843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778202000, "long_term_debt": 288163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 930423000, "shares_outstanding": 16723638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31759000", "netIncome": "18048000", "grossProfit": "57587000", "totalRevenue": "777145000", "costOfRevenue": "719558000", "interestExpense": "22442000", "operatingIncome": "23168000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5112000" }, "balance": { "totalDebt": "753341000", "totalAssets": "2061922000", "longTermDebt": "288163000", "shortTermDebt": "464843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "1338652000", "totalShareholderEquity": "930423000", "totalCurrentLiabilities": "778202000", "cashAndShortTermInvestments": "197955000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54822000, "total_current_assets": 900257000, "total_assets": 1680510000, "short_term_debt": 289477000, "long_term_debt": 236455000, "total_debt": 526227000, "total_liabilities": null, "total_equity": 917652000, "shares_outstanding": 16723638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362461, "ticker_id": 13097, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:41.574808+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "526227000", "totalAssets": "1680510000", "longTermDebt": "236455000", "shortTermDebt": "289477000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "900257000", "totalShareholderEquity": "917652000", "totalCurrentLiabilities": "445029000", "cashAndShortTermInvestments": "54822000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54822000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 900257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1680510000, "short_term_debt": 289477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445029000, "long_term_debt": 236455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 526227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917652000, "shares_outstanding": 16723638, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "526227000", "totalAssets": "1680510000", "longTermDebt": "236455000", "shortTermDebt": "289477000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16723638", "totalCurrentAssets": "900257000", "totalShareholderEquity": "917652000", "totalCurrentLiabilities": "445029000", "cashAndShortTermInvestments": "54822000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }