{ "ticker": { "uuid": "a70bd2c3-bbc1-43c9-938f-05e00e562128", "symbol": "HSCS", "name": "Heart Test Laboratories Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a70bd2c3-bbc1-43c9-938f-05e00e562128/", "api_url": "https://sharemaestro.com/factors/api/tickers/a70bd2c3-bbc1-43c9-938f-05e00e562128/" }, "ticker_metadata": { "id": 6476, "uuid": "a70bd2c3-bbc1-43c9-938f-05e00e562128", "symbol": "HSCS", "name": "Heart Test Laboratories Inc. Common Stock", "asset_type": "equity", "market_cap": 5318400, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Heart Test Laboratories, Inc., a medical technology company, provides cardiovascular diagnostic devices. The company is headquartered in Southlake, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a70bd2c3-bbc1-43c9-938f-05e00e562128", "symbol": "HSCS", "name": "Heart Test Laboratories Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a70bd2c3-bbc1-43c9-938f-05e00e562128/", "api_url": "https://sharemaestro.com/factors/api/tickers/a70bd2c3-bbc1-43c9-938f-05e00e562128/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.758, "confidence": 0.714, "delta": null }, "headline_factors": { "price": 1.94, "market_cap": 6134462.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.1994, "piotroski_f_score": 1, "momentum_12_1": -0.4609, "volatility_252d": 0.7068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.584349+00:00", "batch_id": "" }, "size": { "price_close": 1.9399, "market_cap": 6134462.3543, "market_cap_usd": 6134462.3543, "enterprise_value": 6134462.3543, "shares_outstanding": 3162257, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.313, "ptbv_ratio": null, "ps_ratio": 707.6321, "pcf_ratio": null, "pfcf_ratio": 2.8431, "ev_ebitda": null, "ev_ebit": -0.788, "ev_sales": 707.6321, "ev_fcf": 2.8431, "earnings_yield": null, "fcf_yield": 0.3517, "price_to_sales": 707.6321, "price_to_book": 2.313, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0014 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -10.6025, "operating_margin": -898.0227, "net_margin": -978.8096, "ebitda_margin": -883.1872, "fcf_margin": 248.895, "roe": -3.1994, "roa": -1.1232, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0011, "cash_conversion": -0.2543, "accruals_ratio": -0.1515, "sbc_to_revenue": 113927.5516, "piotroski_f_score": 1, "altman_z_score": -17.9398, "earnings_stability_5y": 0.1022, "revenue_stability_5y": 1.0057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0122, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8485, "net_debt_to_ebitda": 443.2112, "debt_to_assets": 0.4838, "interest_coverage": -11.0334, "current_ratio": 1.0018, "quick_ratio": -152.9688, "net_debt": -3393379786, "local_beta": -0.0012, "volatility_252d": 0.7068, "volatility_60d": 1.5214, "max_drawdown_12m": -0.5986, "risk_adjusted_momentum": -0.6521 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3286, "revenue_growth_5y_cagr": -0.4163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9895, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0051, "price_return_3m": -0.2652, "price_return_6m": -0.2734, "price_return_9m": -0.4174, "price_return_12m": -0.4581, "price_return_12m_ex1m": -0.4609, "momentum_6m": -0.2734, "momentum_12m": -0.4581, "momentum_12_1": -0.4609, "distance_from_52w_high": -0.5337, "distance_from_52w_low": 0.1616, "relative_strength": -0.6161 }, "raw_ttm": { "revenue_ttm": 8669, "gross_profit_ttm": -91913, "ebit_ttm": -7784959, "ebitda_ttm": -7656350, "net_income_ttm": -8485300, "eps_diluted_ttm": -2.6833, "operating_cash_flow_ttm": -7340799, "capital_expenditure_ttm": 9498470, "fcf_ttm": 2157671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705583, "cash_and_equivalents": 3397035000, "total_current_assets": 4276618, "total_current_liabilities": 4268899, "net_ppe": null, "total_assets": 7554503, "total_debt": 3655214, "total_equity": 2652123, "net_working_capital": -3393793631, "book_value_per_share": 0.8387, "retained_earnings": -82518606, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1654522877, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.758, "signal_confidence": 0.714, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1403, "ticker_id": 6476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.584349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9399, "market_cap": 6134462.3543, "market_cap_usd": 6134462.3543, "enterprise_value": 6134462.3543, "shares_outstanding": 3162257, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31303841, "ptbv_ratio": null, "ps_ratio": 707.63206302, "pcf_ratio": null, "pfcf_ratio": 2.84309441, "ev_ebitda": null, "ev_ebit": -0.78798904, "ev_sales": 707.63206302, "ev_fcf": 2.84309441, "earnings_yield": null, "fcf_yield": 0.35172944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -10.60249164, "operating_margin": -898.02272465, "net_margin": -978.80955127, "ebitda_margin": -883.18721883, "fcf_margin": 248.89502826, "roe": -3.19943683, "roa": -1.12321088, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00114753, "cash_conversion": -0.25428341, "accruals_ratio": -0.15149918, "sbc_to_revenue": 113927.55162072, "debt_to_equity": 1.84847385, "net_debt_to_ebitda": 443.21116276, "debt_to_assets": 0.48384573, "interest_coverage": -11.03337099, "current_ratio": 1.00180819, "quick_ratio": -152.96880577, "net_debt": -3393379786, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32860112, "revenue_growth_5y_cagr": -0.41626571, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98946518, "piotroski_f_score": 1, "altman_z_score": -17.93984408, "earnings_stability_5y": 0.102225, "revenue_stability_5y": 1.00574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00512953, "price_return_3m": -0.26518939, "price_return_6m": -0.27344569, "price_return_9m": -0.41744745, "price_return_12m": -0.45812849, "price_return_12m_ex1m": -0.46089385, "distance_from_52w_high": -0.53367788, "distance_from_52w_low": 0.16161677, "relative_strength": -0.61606954, "local_beta": -0.0012, "volatility_252d": 0.70679, "volatility_60d": 1.521356, "max_drawdown_12m": -0.59855769, "revenue_ttm": 8669, "gross_profit_ttm": -91913, "ebit_ttm": -7784959, "ebitda_ttm": -7656350, "net_income_ttm": -8485300, "eps_diluted_ttm": -2.68330499, "operating_cash_flow_ttm": -7340799, "capital_expenditure_ttm": 9498470, "fcf_ttm": 2157671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705583, "cash_and_equivalents": 3397035000, "total_current_assets": 4276618, "total_current_liabilities": 4268899, "net_ppe": null, "total_assets": 7554503, "total_debt": 3655214, "total_equity": 2652123, "net_working_capital": -3393793631, "book_value_per_share": 0.83868041, "retained_earnings": -82518606, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1654522877, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.94, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.714, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.1994, "momentum_12_1": -0.4609, "complete_fields": { "id": 1403, "ticker_id": 6476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.584349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9399, "market_cap": 6134462.3543, "market_cap_usd": 6134462.3543, "enterprise_value": 6134462.3543, "shares_outstanding": 3162257, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31303841, "ptbv_ratio": null, "ps_ratio": 707.63206302, "pcf_ratio": null, "pfcf_ratio": 2.84309441, "ev_ebitda": null, "ev_ebit": -0.78798904, "ev_sales": 707.63206302, "ev_fcf": 2.84309441, "earnings_yield": null, "fcf_yield": 0.35172944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -10.60249164, "operating_margin": -898.02272465, "net_margin": -978.80955127, "ebitda_margin": -883.18721883, "fcf_margin": 248.89502826, "roe": -3.19943683, "roa": -1.12321088, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00114753, "cash_conversion": -0.25428341, "accruals_ratio": -0.15149918, "sbc_to_revenue": 113927.55162072, "debt_to_equity": 1.84847385, "net_debt_to_ebitda": 443.21116276, "debt_to_assets": 0.48384573, "interest_coverage": -11.03337099, "current_ratio": 1.00180819, "quick_ratio": -152.96880577, "net_debt": -3393379786, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32860112, "revenue_growth_5y_cagr": -0.41626571, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98946518, "piotroski_f_score": 1, "altman_z_score": -17.93984408, "earnings_stability_5y": 0.102225, "revenue_stability_5y": 1.00574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00512953, "price_return_3m": -0.26518939, "price_return_6m": -0.27344569, "price_return_9m": -0.41744745, "price_return_12m": -0.45812849, "price_return_12m_ex1m": -0.46089385, "distance_from_52w_high": -0.53367788, "distance_from_52w_low": 0.16161677, "relative_strength": -0.61606954, "local_beta": -0.0012, "volatility_252d": 0.70679, "volatility_60d": 1.521356, "max_drawdown_12m": -0.59855769, "revenue_ttm": 8669, "gross_profit_ttm": -91913, "ebit_ttm": -7784959, "ebitda_ttm": -7656350, "net_income_ttm": -8485300, "eps_diluted_ttm": -2.68330499, "operating_cash_flow_ttm": -7340799, "capital_expenditure_ttm": 9498470, "fcf_ttm": 2157671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705583, "cash_and_equivalents": 3397035000, "total_current_assets": 4276618, "total_current_liabilities": 4268899, "net_ppe": null, "total_assets": 7554503, "total_debt": 3655214, "total_equity": 2652123, "net_working_capital": -3393793631, "book_value_per_share": 0.83868041, "retained_earnings": -82518606, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1654522877, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 4350, "cost_of_revenue": 129836, "gross_profit": -125485, "ebit": -8264776, "ebitda": -8136820, "pretax_income": -8765229, "tax_provision": null, "net_income": -8765229, "net_income_to_common": -8765229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098098, "total_current_assets": 2171457, "total_assets": 4222909, "short_term_debt": 2670688, "long_term_debt": null, "total_debt": 2670688, "total_liabilities": 4017738, "total_equity": 205171, "shares_outstanding": 938257, "goodwill_and_intangibles": 1616277 }, "cash_flow": { "operating_cash_flow": -7412994, "capital_expenditure": 30188, "free_cash_flow": -7382806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90429, "ticker_id": 6476, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8264776", "ebitda": "-8136820", "netIncome": "-8765229", "grossProfit": "-125485", "depreciation": "None", "totalRevenue": "4350", "costOfRevenue": "129836", "interestIncome": "None", "incomeBeforeTax": "-8765229", "interestExpense": "500453", "operatingIncome": "-8352571", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-500453", "nonInterestIncome": "None", "operatingExpenses": "8227085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4386105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127956", "sellingGeneralAndAdministrative": "3968936", "netIncomeFromContinuingOperations": "-8765229" }, "balance": { "goodwill": "None", "inventory": "650267", "commonStock": "1119", "currentDebt": "None", "investments": "None", "totalAssets": "4222909", "longTermDebt": "None", "shortTermDebt": "2670688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1616277", "reportedCurrency": "USD", "retainedEarnings": "-76127635", "totalLiabilities": "4017738", "otherCurrentAssets": "418742", "totalCurrentAssets": "2171457", "currentLongTermDebt": "2551170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2051452", "currentAccountsPayable": "318661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985215", "totalShareholderEquity": "205171", "capitalLeaseObligations": "434045", "otherCurrentLiabilities": "713862", "totalCurrentLiabilities": "3703211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314527", "cashAndShortTermInvestments": "1098098", "commonStockSharesOutstanding": "938257", "intangibleAssetsExcludingGoodwill": "1616277", "cashAndCashEquivalentsAtCarryingValue": "1098098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8765229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21088", "operatingCashflow": "-7412994", "capitalExpenditures": "30188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2733632", "cashflowFromInvestment": "-30188", "stockBasedCompensation": "249884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4350, "cost_of_revenue": 129836, "gross_profit": -125485, "research_and_development": 4386105, "selling_general_admin": 3968936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8264776, "depreciation_amortisation": 127956, "ebitda": -8136820, "interest_expense": 500453, "interest_income": null, "other_non_operating": null, "pretax_income": -8765229, "tax_provision": null, "effective_tax_rate": null, "net_income": -8765229, "net_income_continuing_ops": -8765229, "net_income_to_common": -8765229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098098, "short_term_investments": null, "net_receivables": 4350, "inventory": 650267, "other_current_assets": null, "total_current_assets": 2171457, "net_ppe": null, "goodwill": null, "intangible_assets": 1616277, "goodwill_and_intangibles": 1616277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2051452, "total_assets": 4222909, "short_term_debt": 2670688, "accounts_payable": 318661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3703211, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314527, "total_liabilities": 4017738, "total_debt": 2670688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76127635, "total_equity": 205171, "shares_outstanding": 938257, "operating_cash_flow": -7412994, "stock_based_compensation": 249884, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2733632, "free_cash_flow": -7382806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8264776", "ebitda": "-8136820", "netIncome": "-8765229", "grossProfit": "-125485", "depreciation": "None", "totalRevenue": "4350", "costOfRevenue": "129836", "interestIncome": "None", "incomeBeforeTax": "-8765229", "interestExpense": "500453", "operatingIncome": "-8352571", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-500453", "nonInterestIncome": "None", "operatingExpenses": "8227085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4386105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127956", "sellingGeneralAndAdministrative": "3968936", "netIncomeFromContinuingOperations": "-8765229" }, "balance": { "goodwill": "None", "inventory": "650267", "commonStock": "1119", "currentDebt": "None", "investments": "None", "totalAssets": "4222909", "longTermDebt": "None", "shortTermDebt": "2670688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1616277", "reportedCurrency": "USD", "retainedEarnings": "-76127635", "totalLiabilities": "4017738", "otherCurrentAssets": "418742", "totalCurrentAssets": "2171457", "currentLongTermDebt": "2551170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2051452", "currentAccountsPayable": "318661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985215", "totalShareholderEquity": "205171", "capitalLeaseObligations": "434045", "otherCurrentLiabilities": "713862", "totalCurrentLiabilities": "3703211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314527", "cashAndShortTermInvestments": "1098098", "commonStockSharesOutstanding": "938257", "intangibleAssetsExcludingGoodwill": "1616277", "cashAndCashEquivalentsAtCarryingValue": "1098098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8765229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21088", "operatingCashflow": "-7412994", "capitalExpenditures": "30188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2733632", "cashflowFromInvestment": "-30188", "stockBasedCompensation": "249884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 18600, "cost_of_revenue": 101214, "gross_profit": -82614, "ebit": -6251128, "ebitda": -6155995, "pretax_income": -6605208, "tax_provision": -95133, "net_income": -6605208, "net_income_to_common": -6605208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5807648, "total_current_assets": 7353893, "total_assets": 9503113, "short_term_debt": 602293, "long_term_debt": null, "total_debt": 602293, "total_liabilities": 2185812, "total_equity": 7317301, "shares_outstanding": 352520, "goodwill_and_intangibles": -1586067508 }, "cash_flow": { "operating_cash_flow": -6070185, "capital_expenditure": 125271, "free_cash_flow": -5944914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90434, "ticker_id": 6476, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6251128", "ebitda": "-6155995", "netIncome": "-6605208", "grossProfit": "-82614", "depreciation": "None", "totalRevenue": "18600", "costOfRevenue": "101214", "interestIncome": "None", "incomeBeforeTax": "-6605208", "interestExpense": "354080", "operatingIncome": "-6305770", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-95133", "reportedCurrency": "USD", "netInterestIncome": "-354080", "nonInterestIncome": "None", "operatingExpenses": "6223156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2878554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95133", "sellingGeneralAndAdministrative": "3439735", "netIncomeFromContinuingOperations": "-6605208" }, "balance": { "goodwill": "-1587656754", "inventory": "629179", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "9503113", "longTermDebt": "None", "shortTermDebt": "602293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1589246", "reportedCurrency": "USD", "retainedEarnings": "-67362406", "totalLiabilities": "2185812", "otherCurrentAssets": "917066", "totalCurrentAssets": "7353893", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149220", "currentAccountsPayable": "448183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036338", "totalShareholderEquity": "7317301", "capitalLeaseObligations": "536338", "otherCurrentLiabilities": "701291", "totalCurrentLiabilities": "1751767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434045", "cashAndShortTermInvestments": "5807648", "commonStockSharesOutstanding": "352520", "intangibleAssetsExcludingGoodwill": "1589246", "cashAndCashEquivalentsAtCarryingValue": "5807648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6605208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "47180", "operatingCashflow": "-6070185", "capitalExpenditures": "125271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10342637", "cashflowFromInvestment": "-125271", "stockBasedCompensation": "405025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18600, "cost_of_revenue": 101214, "gross_profit": -82614, "research_and_development": 2878554, "selling_general_admin": 3439735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6251128, "depreciation_amortisation": 95133, "ebitda": -6155995, "interest_expense": 354080, "interest_income": null, "other_non_operating": null, "pretax_income": -6605208, "tax_provision": -95133, "effective_tax_rate": null, "net_income": -6605208, "net_income_continuing_ops": -6605208, "net_income_to_common": -6605208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5807648, "short_term_investments": null, "net_receivables": 876692, "inventory": 629179, "other_current_assets": null, "total_current_assets": 7353893, "net_ppe": null, "goodwill": -1587656754, "intangible_assets": 1589246, "goodwill_and_intangibles": -1586067508, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2149220, "total_assets": 9503113, "short_term_debt": 602293, "accounts_payable": 448183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434045, "total_liabilities": 2185812, "total_debt": 602293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67362406, "total_equity": 7317301, "shares_outstanding": 352520, "operating_cash_flow": -6070185, "stock_based_compensation": 405025, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10342637, "free_cash_flow": -5944914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6251128", "ebitda": "-6155995", "netIncome": "-6605208", "grossProfit": "-82614", "depreciation": "None", "totalRevenue": "18600", "costOfRevenue": "101214", "interestIncome": "None", "incomeBeforeTax": "-6605208", "interestExpense": "354080", "operatingIncome": "-6305770", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-95133", "reportedCurrency": "USD", "netInterestIncome": "-354080", "nonInterestIncome": "None", "operatingExpenses": "6223156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2878554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95133", "sellingGeneralAndAdministrative": "3439735", "netIncomeFromContinuingOperations": "-6605208" }, "balance": { "goodwill": "-1587656754", "inventory": "629179", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "9503113", "longTermDebt": "None", "shortTermDebt": "602293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1589246", "reportedCurrency": "USD", "retainedEarnings": "-67362406", "totalLiabilities": "2185812", "otherCurrentAssets": "917066", "totalCurrentAssets": "7353893", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149220", "currentAccountsPayable": "448183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036338", "totalShareholderEquity": "7317301", "capitalLeaseObligations": "536338", "otherCurrentLiabilities": "701291", "totalCurrentLiabilities": "1751767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434045", "cashAndShortTermInvestments": "5807648", "commonStockSharesOutstanding": "352520", "intangibleAssetsExcludingGoodwill": "1589246", "cashAndCashEquivalentsAtCarryingValue": "5807648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6605208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "47180", "operatingCashflow": "-6070185", "capitalExpenditures": "125271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10342637", "cashflowFromInvestment": "-125271", "stockBasedCompensation": "405025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 5150, "cost_of_revenue": 29711, "gross_profit": -24561, "ebit": -6111116, "ebitda": -6084201, "pretax_income": -6354290, "tax_provision": 484500000, "net_income": -6354290, "net_income_to_common": -6354290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660467, "total_current_assets": 2696581, "total_assets": 3287233, "short_term_debt": 529535, "long_term_debt": 500000, "total_debt": 1029535, "total_liabilities": 3056676, "total_equity": 230557, "shares_outstanding": 79505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5773577, "capital_expenditure": 18308, "free_cash_flow": -5755269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90439, "ticker_id": 6476, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6111116", "ebitda": "-6084201", "netIncome": "-6354290", "grossProfit": "-24561", "depreciation": "None", "totalRevenue": "5150", "costOfRevenue": "29711", "interestIncome": "None", "incomeBeforeTax": "-6354290", "interestExpense": "243174", "operatingIncome": "-6112964", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "484500000", "reportedCurrency": "USD", "netInterestIncome": "-243174", "nonInterestIncome": "None", "operatingExpenses": "6088403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26915", "sellingGeneralAndAdministrative": "3654450", "netIncomeFromContinuingOperations": "-6354290" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "101", "currentDebt": "None", "investments": "None", "totalAssets": "3287233", "longTermDebt": "500000", "shortTermDebt": "529535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60757198", "totalLiabilities": "3056676", "otherCurrentAssets": "359755", "totalCurrentAssets": "2696581", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590652", "currentAccountsPayable": "631369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590652", "shortLongTermDebtTotal": "1565870", "totalShareholderEquity": "230557", "capitalLeaseObligations": "565870", "otherCurrentLiabilities": "671987", "totalCurrentLiabilities": "1832891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223785", "cashAndShortTermInvestments": "1660467", "commonStockSharesOutstanding": "79505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1660467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6354290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-2220", "operatingCashflow": "-5773577", "capitalExpenditures": "18308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6534092", "cashflowFromInvestment": "-18308", "stockBasedCompensation": "248308", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5150, "cost_of_revenue": 29711, "gross_profit": -24561, "research_and_development": 2460868, "selling_general_admin": 3654450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6111116, "depreciation_amortisation": 26915, "ebitda": -6084201, "interest_expense": 243174, "interest_income": null, "other_non_operating": null, "pretax_income": -6354290, "tax_provision": 484500000, "effective_tax_rate": null, "net_income": -6354290, "net_income_continuing_ops": -6354290, "net_income_to_common": -6354290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660467, "short_term_investments": null, "net_receivables": 319381, "inventory": 676359, "other_current_assets": null, "total_current_assets": 2696581, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590652, "total_assets": 3287233, "short_term_debt": 529535, "accounts_payable": 631369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832891, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223785, "total_liabilities": 3056676, "total_debt": 1029535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60757198, "total_equity": 230557, "shares_outstanding": 79505, "operating_cash_flow": -5773577, "stock_based_compensation": 248308, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6534092, "free_cash_flow": -5755269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6111116", "ebitda": "-6084201", "netIncome": "-6354290", "grossProfit": "-24561", "depreciation": "None", "totalRevenue": "5150", "costOfRevenue": "29711", "interestIncome": "None", "incomeBeforeTax": "-6354290", "interestExpense": "243174", "operatingIncome": "-6112964", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "484500000", "reportedCurrency": "USD", "netInterestIncome": "-243174", "nonInterestIncome": "None", "operatingExpenses": "6088403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26915", "sellingGeneralAndAdministrative": "3654450", "netIncomeFromContinuingOperations": "-6354290" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "101", "currentDebt": "None", "investments": "None", "totalAssets": "3287233", "longTermDebt": "500000", "shortTermDebt": "529535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60757198", "totalLiabilities": "3056676", "otherCurrentAssets": "359755", "totalCurrentAssets": "2696581", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590652", "currentAccountsPayable": "631369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590652", "shortLongTermDebtTotal": "1565870", "totalShareholderEquity": "230557", "capitalLeaseObligations": "565870", "otherCurrentLiabilities": "671987", "totalCurrentLiabilities": "1832891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223785", "cashAndShortTermInvestments": "1660467", "commonStockSharesOutstanding": "79505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1660467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6354290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-2220", "operatingCashflow": "-5773577", "capitalExpenditures": "18308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6534092", "cashflowFromInvestment": "-18308", "stockBasedCompensation": "248308", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 14373, "cost_of_revenue": 34456, "gross_profit": -20083, "ebit": -4456639, "ebitda": -4430073, "pretax_income": -4828260, "tax_provision": -250200, "net_income": -4828260, "net_income_to_common": -4828260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918260, "total_current_assets": 1930878, "total_assets": 2089447, "short_term_debt": 1720968, "long_term_debt": 4441807, "total_debt": 6162775, "total_liabilities": 8145244, "total_equity": -6055797, "shares_outstanding": 33189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3644144, "capital_expenditure": 1932, "free_cash_flow": -3642212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90444, "ticker_id": 6476, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4456639", "ebitda": "-4430073", "netIncome": "-4828260", "grossProfit": "-20083", "depreciation": "None", "totalRevenue": "14373", "costOfRevenue": "34456", "interestIncome": "None", "incomeBeforeTax": "-4828260", "interestExpense": "371619", "operatingIncome": "-4709399", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-250200", "reportedCurrency": "USD", "netInterestIncome": "-371619", "nonInterestIncome": "None", "operatingExpenses": "4689316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26566", "sellingGeneralAndAdministrative": "1714350", "netIncomeFromContinuingOperations": "-4828260" }, "balance": { "goodwill": "None", "inventory": "674139", "commonStock": "3323", "currentDebt": "None", "investments": "None", "totalAssets": "2089447", "longTermDebt": "4441807", "shortTermDebt": "1720968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54402908", "totalLiabilities": "8145244", "otherCurrentAssets": "336158", "totalCurrentAssets": "1930878", "currentLongTermDebt": "1630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158570", "currentAccountsPayable": "694745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158570", "shortLongTermDebtTotal": "6162775", "totalShareholderEquity": "-6055797", "capitalLeaseObligations": "90968", "otherCurrentLiabilities": "1054856", "totalCurrentLiabilities": "3470569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4674675", "cashAndShortTermInvestments": "918260", "commonStockSharesOutstanding": "33189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "918260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4828260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "76635", "operatingCashflow": "-3644144", "capitalExpenditures": "1932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3840855", "cashflowFromInvestment": "-1932", "stockBasedCompensation": "68396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14373, "cost_of_revenue": 34456, "gross_profit": -20083, "research_and_development": 3001532, "selling_general_admin": 1714350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4456639, "depreciation_amortisation": 26566, "ebitda": -4430073, "interest_expense": 371619, "interest_income": null, "other_non_operating": null, "pretax_income": -4828260, "tax_provision": -250200, "effective_tax_rate": null, "net_income": -4828260, "net_income_continuing_ops": -4828260, "net_income_to_common": -4828260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918260, "short_term_investments": null, "net_receivables": 2321, "inventory": 674139, "other_current_assets": null, "total_current_assets": 1930878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158570, "total_assets": 2089447, "short_term_debt": 1720968, "accounts_payable": 694745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470569, "long_term_debt": 4441807, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4674675, "total_liabilities": 8145244, "total_debt": 6162775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54402908, "total_equity": -6055797, "shares_outstanding": 33189, "operating_cash_flow": -3644144, "stock_based_compensation": 68396, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3840855, "free_cash_flow": -3642212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4456639", "ebitda": "-4430073", "netIncome": "-4828260", "grossProfit": "-20083", "depreciation": "None", "totalRevenue": "14373", "costOfRevenue": "34456", "interestIncome": "None", "incomeBeforeTax": "-4828260", "interestExpense": "371619", "operatingIncome": "-4709399", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-250200", "reportedCurrency": "USD", "netInterestIncome": "-371619", "nonInterestIncome": "None", "operatingExpenses": "4689316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26566", "sellingGeneralAndAdministrative": "1714350", "netIncomeFromContinuingOperations": "-4828260" }, "balance": { "goodwill": "None", "inventory": "674139", "commonStock": "3323", "currentDebt": "None", "investments": "None", "totalAssets": "2089447", "longTermDebt": "4441807", "shortTermDebt": "1720968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54402908", "totalLiabilities": "8145244", "otherCurrentAssets": "336158", "totalCurrentAssets": "1930878", "currentLongTermDebt": "1630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158570", "currentAccountsPayable": "694745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158570", "shortLongTermDebtTotal": "6162775", "totalShareholderEquity": "-6055797", "capitalLeaseObligations": "90968", "otherCurrentLiabilities": "1054856", "totalCurrentLiabilities": "3470569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4674675", "cashAndShortTermInvestments": "918260", "commonStockSharesOutstanding": "33189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "918260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4828260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "76635", "operatingCashflow": "-3644144", "capitalExpenditures": "1932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3840855", "cashflowFromInvestment": "-1932", "stockBasedCompensation": "68396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 25604, "cost_of_revenue": 44276, "gross_profit": -18672, "ebit": -2319718, "ebitda": -2286107, "pretax_income": -2452170, "tax_provision": 129003, "net_income": -2452170, "net_income_to_common": -2452170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723481, "total_current_assets": 1638042, "total_assets": 1927371, "short_term_debt": 487832, "long_term_debt": 2500000, "total_debt": 2987832, "total_liabilities": 3836961, "total_equity": -1909590, "shares_outstanding": 33138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2452294, "capital_expenditure": 712, "free_cash_flow": -2451582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90449, "ticker_id": 6476, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2319718", "ebitda": "-2286107", "netIncome": "-2452170", "grossProfit": "-18672", "depreciation": "None", "totalRevenue": "25604", "costOfRevenue": "44276", "interestIncome": "None", "incomeBeforeTax": "-2452170", "interestExpense": "132454", "operatingIncome": "-2568128", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "129003", "reportedCurrency": "USD", "netInterestIncome": "-132454", "nonInterestIncome": "None", "operatingExpenses": "2549456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1708447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33611", "sellingGeneralAndAdministrative": "874620", "netIncomeFromContinuingOperations": "-2452170" }, "balance": { "goodwill": "None", "inventory": "750774", "commonStock": "3313", "currentDebt": "None", "investments": "None", "totalAssets": "1927371", "longTermDebt": "2500000", "shortTermDebt": "487832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49574648", "totalLiabilities": "3836961", "otherCurrentAssets": "163787", "totalCurrentAssets": "1638042", "currentLongTermDebt": "380200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289329", "currentAccountsPayable": "335781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289329", "shortLongTermDebtTotal": "3078799", "totalShareholderEquity": "-1909590", "capitalLeaseObligations": "198599", "otherCurrentLiabilities": "290147", "totalCurrentLiabilities": "1113760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723201", "cashAndShortTermInvestments": "723481", "commonStockSharesOutstanding": "33138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2452170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "106234", "operatingCashflow": "-2452294", "capitalExpenditures": "712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2679634", "cashflowFromInvestment": "-712", "stockBasedCompensation": "24675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25604, "cost_of_revenue": 44276, "gross_profit": -18672, "research_and_development": 1708447, "selling_general_admin": 874620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2319718, "depreciation_amortisation": 33611, "ebitda": -2286107, "interest_expense": 132454, "interest_income": null, "other_non_operating": null, "pretax_income": -2452170, "tax_provision": 129003, "effective_tax_rate": null, "net_income": -2452170, "net_income_continuing_ops": -2452170, "net_income_to_common": -2452170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723481, "short_term_investments": null, "net_receivables": 94750, "inventory": 750774, "other_current_assets": null, "total_current_assets": 1638042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289329, "total_assets": 1927371, "short_term_debt": 487832, "accounts_payable": 335781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113760, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2723201, "total_liabilities": 3836961, "total_debt": 2987832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49574648, "total_equity": -1909590, "shares_outstanding": 33138, "operating_cash_flow": -2452294, "stock_based_compensation": 24675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2679634, "free_cash_flow": -2451582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2319718", "ebitda": "-2286107", "netIncome": "-2452170", "grossProfit": "-18672", "depreciation": "None", "totalRevenue": "25604", "costOfRevenue": "44276", "interestIncome": "None", "incomeBeforeTax": "-2452170", "interestExpense": "132454", "operatingIncome": "-2568128", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "129003", "reportedCurrency": "USD", "netInterestIncome": "-132454", "nonInterestIncome": "None", "operatingExpenses": "2549456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1708447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33611", "sellingGeneralAndAdministrative": "874620", "netIncomeFromContinuingOperations": "-2452170" }, "balance": { "goodwill": "None", "inventory": "750774", "commonStock": "3313", "currentDebt": "None", "investments": "None", "totalAssets": "1927371", "longTermDebt": "2500000", "shortTermDebt": "487832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49574648", "totalLiabilities": "3836961", "otherCurrentAssets": "163787", "totalCurrentAssets": "1638042", "currentLongTermDebt": "380200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289329", "currentAccountsPayable": "335781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289329", "shortLongTermDebtTotal": "3078799", "totalShareholderEquity": "-1909590", "capitalLeaseObligations": "198599", "otherCurrentLiabilities": "290147", "totalCurrentLiabilities": "1113760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2723201", "cashAndShortTermInvestments": "723481", "commonStockSharesOutstanding": "33138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2452170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "106234", "operatingCashflow": "-2452294", "capitalExpenditures": "712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2679634", "cashflowFromInvestment": "-712", "stockBasedCompensation": "24675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 64182, "cost_of_revenue": 110287, "gross_profit": -46105, "ebit": -3808303, "ebitda": -3744477, "pretax_income": -3811118, "tax_provision": 22704, "net_income": -3811118, "net_income_to_common": -3811118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496853, "total_current_assets": 1537809, "total_assets": 1955856, "short_term_debt": 444111, "long_term_debt": 300000, "total_debt": 744111, "total_liabilities": 1640305, "total_equity": 315551, "shares_outstanding": 33138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3839995, "capital_expenditure": 11424, "free_cash_flow": -3828571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90450, "ticker_id": 6476, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3808303", "ebitda": "-3744477", "netIncome": "-3811118", "grossProfit": "-46105", "depreciation": "None", "totalRevenue": "64182", "costOfRevenue": "110287", "interestIncome": "None", "incomeBeforeTax": "-3811118", "interestExpense": "2811", "operatingIncome": "-3818184", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "22704", "reportedCurrency": "USD", "netInterestIncome": "-2811", "nonInterestIncome": "None", "operatingExpenses": "3772079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2040227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63826", "sellingGeneralAndAdministrative": "1795679", "netIncomeFromContinuingOperations": "-3811118" }, "balance": { "goodwill": "None", "inventory": "857008", "commonStock": "3313", "currentDebt": "None", "investments": "None", "totalAssets": "1955856", "longTermDebt": "300000", "shortTermDebt": "444111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47122478", "totalLiabilities": "1640305", "otherCurrentAssets": "183948", "totalCurrentAssets": "1537809", "currentLongTermDebt": "350766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418047", "currentAccountsPayable": "358786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418047", "shortLongTermDebtTotal": "942710", "totalShareholderEquity": "315551", "capitalLeaseObligations": "291944", "otherCurrentLiabilities": "338809", "totalCurrentLiabilities": "1141706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498599", "cashAndShortTermInvestments": "496853", "commonStockSharesOutstanding": "33138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3811118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "147311", "operatingCashflow": "-3839995", "capitalExpenditures": "11424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1810189", "cashflowFromInvestment": "8167", "stockBasedCompensation": "135067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64182, "cost_of_revenue": 110287, "gross_profit": -46105, "research_and_development": 2040227, "selling_general_admin": 1795679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3808303, "depreciation_amortisation": 63826, "ebitda": -3744477, "interest_expense": 2811, "interest_income": null, "other_non_operating": null, "pretax_income": -3811118, "tax_provision": 22704, "effective_tax_rate": null, "net_income": -3811118, "net_income_continuing_ops": -3811118, "net_income_to_common": -3811118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496853, "short_term_investments": null, "net_receivables": 131174, "inventory": 857008, "other_current_assets": null, "total_current_assets": 1537809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418047, "total_assets": 1955856, "short_term_debt": 444111, "accounts_payable": 358786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141706, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498599, "total_liabilities": 1640305, "total_debt": 744111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47122478, "total_equity": 315551, "shares_outstanding": 33138, "operating_cash_flow": -3839995, "stock_based_compensation": 135067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11424, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1810189, "free_cash_flow": -3828571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3808303", "ebitda": "-3744477", "netIncome": "-3811118", "grossProfit": "-46105", "depreciation": "None", "totalRevenue": "64182", "costOfRevenue": "110287", "interestIncome": "None", "incomeBeforeTax": "-3811118", "interestExpense": "2811", "operatingIncome": "-3818184", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "22704", "reportedCurrency": "USD", "netInterestIncome": "-2811", "nonInterestIncome": "None", "operatingExpenses": "3772079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2040227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63826", "sellingGeneralAndAdministrative": "1795679", "netIncomeFromContinuingOperations": "-3811118" }, "balance": { "goodwill": "None", "inventory": "857008", "commonStock": "3313", "currentDebt": "None", "investments": "None", "totalAssets": "1955856", "longTermDebt": "300000", "shortTermDebt": "444111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47122478", "totalLiabilities": "1640305", "otherCurrentAssets": "183948", "totalCurrentAssets": "1537809", "currentLongTermDebt": "350766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418047", "currentAccountsPayable": "358786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418047", "shortLongTermDebtTotal": "942710", "totalShareholderEquity": "315551", "capitalLeaseObligations": "291944", "otherCurrentLiabilities": "338809", "totalCurrentLiabilities": "1141706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498599", "cashAndShortTermInvestments": "496853", "commonStockSharesOutstanding": "33138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3811118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "147311", "operatingCashflow": "-3839995", "capitalExpenditures": "11424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1810189", "cashflowFromInvestment": "8167", "stockBasedCompensation": "135067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33238, "gross_profit": -33238, "ebit": -1928940, "ebitda": -1895702, "pretax_income": -1985208, "tax_provision": null, "net_income": -1985208, "net_income_to_common": -1985208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3397035000, "total_current_assets": 4276618, "total_assets": 7554503, "short_term_debt": 3233650, "long_term_debt": 421564, "total_debt": 3655214, "total_liabilities": 4902380, "total_equity": 2652123, "shares_outstanding": 3162257, "goodwill_and_intangibles": 1657175000 }, "cash_flow": { "operating_cash_flow": -1462526, "capital_expenditure": 9476814, "free_cash_flow": 8014288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90425, "ticker_id": 6476, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1928940", "ebitda": "-1895702", "netIncome": "-1985208", "grossProfit": "-33238", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33238", "interestIncome": "None", "incomeBeforeTax": "-1985208", "interestExpense": "61509", "operatingIncome": "-1928940", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61509", "nonInterestIncome": "None", "operatingExpenses": "1895702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33238", "sellingGeneralAndAdministrative": "1290365", "netIncomeFromContinuingOperations": "-1985208" }, "balance": { "goodwill": "None", "inventory": "657285000", "commonStock": "3184", "currentDebt": "None", "investments": "None", "totalAssets": "7554503", "longTermDebt": "421564", "shortTermDebt": "3233650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1657175000", "reportedCurrency": "USD", "retainedEarnings": "-82518606", "totalLiabilities": "4902380", "otherCurrentAssets": "-4050043382", "totalCurrentAssets": "4276618", "currentLongTermDebt": "3099723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277885", "currentAccountsPayable": "410727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867131", "totalShareholderEquity": "2652123", "capitalLeaseObligations": "345844", "otherCurrentLiabilities": "624522", "totalCurrentLiabilities": "4268899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633480", "cashAndShortTermInvestments": "3397035000", "commonStockSharesOutstanding": "3162257", "intangibleAssetsExcludingGoodwill": "1657175000", "cashAndCashEquivalentsAtCarryingValue": "3397035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4038147006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-7010982", "operatingCashflow": "-1462526", "capitalExpenditures": "9476814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2936326", "cashflowFromInvestment": "-27868", "stockBasedCompensation": "550483442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64881325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33238, "gross_profit": -33238, "research_and_development": 638575000, "selling_general_admin": 1290365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1928940, "depreciation_amortisation": 33238, "ebitda": -1895702, "interest_expense": 61509, "interest_income": null, "other_non_operating": null, "pretax_income": -1985208, "tax_provision": null, "effective_tax_rate": null, "net_income": -1985208, "net_income_continuing_ops": -1985208, "net_income_to_common": -1985208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3397035000, "short_term_investments": null, "net_receivables": 0, "inventory": 657285000, "other_current_assets": null, "total_current_assets": 4276618, "net_ppe": null, "goodwill": null, "intangible_assets": 1657175000, "goodwill_and_intangibles": 1657175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3277885, "total_assets": 7554503, "short_term_debt": 3233650, "accounts_payable": 410727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4268899, "long_term_debt": 421564, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633480, "total_liabilities": 4902380, "total_debt": 3655214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82518606, "total_equity": 2652123, "shares_outstanding": 3162257, "operating_cash_flow": -1462526, "stock_based_compensation": 550483442, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9476814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2936326, "free_cash_flow": 8014288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1928940", "ebitda": "-1895702", "netIncome": "-1985208", "grossProfit": "-33238", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33238", "interestIncome": "None", "incomeBeforeTax": "-1985208", "interestExpense": "61509", "operatingIncome": "-1928940", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61509", "nonInterestIncome": "None", "operatingExpenses": "1895702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33238", "sellingGeneralAndAdministrative": "1290365", "netIncomeFromContinuingOperations": "-1985208" }, "balance": { "goodwill": "None", "inventory": "657285000", "commonStock": "3184", "currentDebt": "None", "investments": "None", "totalAssets": "7554503", "longTermDebt": "421564", "shortTermDebt": "3233650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1657175000", "reportedCurrency": "USD", "retainedEarnings": "-82518606", "totalLiabilities": "4902380", "otherCurrentAssets": "-4050043382", "totalCurrentAssets": "4276618", "currentLongTermDebt": "3099723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277885", "currentAccountsPayable": "410727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867131", "totalShareholderEquity": "2652123", "capitalLeaseObligations": "345844", "otherCurrentLiabilities": "624522", "totalCurrentLiabilities": "4268899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633480", "cashAndShortTermInvestments": "3397035000", "commonStockSharesOutstanding": "3162257", "intangibleAssetsExcludingGoodwill": "1657175000", "cashAndCashEquivalentsAtCarryingValue": "3397035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4038147006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-7010982", "operatingCashflow": "-1462526", "capitalExpenditures": "9476814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2936326", "cashflowFromInvestment": "-27868", "stockBasedCompensation": "550483442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64881325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 2419, "cost_of_revenue": 33443, "gross_profit": -31024, "ebit": -2071235, "ebitda": -2038800, "pretax_income": -2350769, "tax_provision": null, "net_income": -2350769, "net_income_to_common": -2350769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1951103, "total_current_assets": 3793488, "total_assets": 5996117, "short_term_debt": 628977, "long_term_debt": null, "total_debt": 628977, "total_liabilities": 1813647, "total_equity": 4182470, "shares_outstanding": 2780496, "goodwill_and_intangibles": 1828010 }, "cash_flow": { "operating_cash_flow": -2334266, "capital_expenditure": 13030, "free_cash_flow": -2321236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90426, "ticker_id": 6476, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2071235", "ebitda": "-2038800", "netIncome": "-2350769", "grossProfit": "-31024", "depreciation": "None", "totalRevenue": "2419", "costOfRevenue": "33443", "interestIncome": "None", "incomeBeforeTax": "-2350769", "interestExpense": "279534", "operatingIncome": "-2073403", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-279534", "nonInterestIncome": "None", "operatingExpenses": "2042379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "727026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32435", "sellingGeneralAndAdministrative": "1347788", "netIncomeFromContinuingOperations": "-2350769" }, "balance": { "goodwill": "None", "inventory": "657285", "commonStock": "3071", "currentDebt": "None", "investments": "None", "totalAssets": "5996117", "longTermDebt": "None", "shortTermDebt": "628977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1828010", "reportedCurrency": "USD", "retainedEarnings": "-80533398", "totalLiabilities": "1813647", "otherCurrentAssets": "1185100", "totalCurrentAssets": "3793488", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202629", "currentAccountsPayable": "317390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876240", "totalShareholderEquity": "4182470", "capitalLeaseObligations": "376240", "otherCurrentLiabilities": "620017", "totalCurrentLiabilities": "1566384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247263", "cashAndShortTermInvestments": "1951103", "commonStockSharesOutstanding": "2780496", "intangibleAssetsExcludingGoodwill": "1828010", "cashAndCashEquivalentsAtCarryingValue": "1951103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7778", "operatingCashflow": "-2334266", "capitalExpenditures": "13030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508908", "cashflowFromInvestment": "-15770", "stockBasedCompensation": "436884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2419, "cost_of_revenue": 33443, "gross_profit": -31024, "research_and_development": 727026, "selling_general_admin": 1347788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2071235, "depreciation_amortisation": 32435, "ebitda": -2038800, "interest_expense": 279534, "interest_income": null, "other_non_operating": null, "pretax_income": -2350769, "tax_provision": null, "effective_tax_rate": null, "net_income": -2350769, "net_income_continuing_ops": -2350769, "net_income_to_common": -2350769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1951103, "short_term_investments": null, "net_receivables": 0, "inventory": 657285, "other_current_assets": null, "total_current_assets": 3793488, "net_ppe": null, "goodwill": null, "intangible_assets": 1828010, "goodwill_and_intangibles": 1828010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2202629, "total_assets": 5996117, "short_term_debt": 628977, "accounts_payable": 317390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247263, "total_liabilities": 1813647, "total_debt": 628977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80533398, "total_equity": 4182470, "shares_outstanding": 2780496, "operating_cash_flow": -2334266, "stock_based_compensation": 436884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1508908, "free_cash_flow": -2321236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2071235", "ebitda": "-2038800", "netIncome": "-2350769", "grossProfit": "-31024", "depreciation": "None", "totalRevenue": "2419", "costOfRevenue": "33443", "interestIncome": "None", "incomeBeforeTax": "-2350769", "interestExpense": "279534", "operatingIncome": "-2073403", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-279534", "nonInterestIncome": "None", "operatingExpenses": "2042379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "727026", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32435", "sellingGeneralAndAdministrative": "1347788", "netIncomeFromContinuingOperations": "-2350769" }, "balance": { "goodwill": "None", "inventory": "657285", "commonStock": "3071", "currentDebt": "None", "investments": "None", "totalAssets": "5996117", "longTermDebt": "None", "shortTermDebt": "628977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1828010", "reportedCurrency": "USD", "retainedEarnings": "-80533398", "totalLiabilities": "1813647", "otherCurrentAssets": "1185100", "totalCurrentAssets": "3793488", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202629", "currentAccountsPayable": "317390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876240", "totalShareholderEquity": "4182470", "capitalLeaseObligations": "376240", "otherCurrentLiabilities": "620017", "totalCurrentLiabilities": "1566384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247263", "cashAndShortTermInvestments": "1951103", "commonStockSharesOutstanding": "2780496", "intangibleAssetsExcludingGoodwill": "1828010", "cashAndCashEquivalentsAtCarryingValue": "1951103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7778", "operatingCashflow": "-2334266", "capitalExpenditures": "13030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508908", "cashflowFromInvestment": "-15770", "stockBasedCompensation": "436884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 1900, "cost_of_revenue": 760, "gross_profit": 1140, "ebit": -1871306, "ebitda": -1839631, "pretax_income": -2054994, "tax_provision": null, "net_income": -2054994, "net_income_to_common": -2054994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2792231, "total_current_assets": 4416595, "total_assets": 6437186, "short_term_debt": 1665293, "long_term_debt": null, "total_debt": 1665293, "total_liabilities": 3296075, "total_equity": 3141111, "shares_outstanding": 1303532, "goodwill_and_intangibles": 1617091 }, "cash_flow": { "operating_cash_flow": -1953367, "capital_expenditure": 814, "free_cash_flow": -1952553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90427, "ticker_id": 6476, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1871306", "ebitda": "-1839631", "netIncome": "-2054994", "grossProfit": "1140", "depreciation": "None", "totalRevenue": "1900", "costOfRevenue": "760", "interestIncome": "None", "incomeBeforeTax": "-2054994", "interestExpense": "183688", "operatingIncome": "-1874119", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-183688", "nonInterestIncome": "None", "operatingExpenses": "1875259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31675", "sellingGeneralAndAdministrative": "878053", "netIncomeFromContinuingOperations": "-2054994" }, "balance": { "goodwill": "None", "inventory": "649507", "commonStock": "2281", "currentDebt": "None", "investments": "None", "totalAssets": "6437186", "longTermDebt": "None", "shortTermDebt": "1665293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1617091", "reportedCurrency": "USD", "retainedEarnings": "-78182629", "totalLiabilities": "3296075", "otherCurrentAssets": "974857", "totalCurrentAssets": "4416595", "currentLongTermDebt": "1541120", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020591", "currentAccountsPayable": "283225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1946863", "totalShareholderEquity": "3141111", "capitalLeaseObligations": "405743", "otherCurrentLiabilities": "1065987", "totalCurrentLiabilities": "3014505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281570", "cashAndShortTermInvestments": "2792231", "commonStockSharesOutstanding": "1303532", "intangibleAssetsExcludingGoodwill": "1617091", "cashAndCashEquivalentsAtCarryingValue": "2792231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2054994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "760", "operatingCashflow": "-1953367", "capitalExpenditures": "814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3648314", "cashflowFromInvestment": "-814", "stockBasedCompensation": "174558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1900, "cost_of_revenue": 760, "gross_profit": 1140, "research_and_development": 997206, "selling_general_admin": 878053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1871306, "depreciation_amortisation": 31675, "ebitda": -1839631, "interest_expense": 183688, "interest_income": null, "other_non_operating": null, "pretax_income": -2054994, "tax_provision": null, "effective_tax_rate": null, "net_income": -2054994, "net_income_continuing_ops": -2054994, "net_income_to_common": -2054994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2792231, "short_term_investments": null, "net_receivables": 0, "inventory": 649507, "other_current_assets": null, "total_current_assets": 4416595, "net_ppe": null, "goodwill": null, "intangible_assets": 1617091, "goodwill_and_intangibles": 1617091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020591, "total_assets": 6437186, "short_term_debt": 1665293, "accounts_payable": 283225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3014505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281570, "total_liabilities": 3296075, "total_debt": 1665293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78182629, "total_equity": 3141111, "shares_outstanding": 1303532, "operating_cash_flow": -1953367, "stock_based_compensation": 174558, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3648314, "free_cash_flow": -1952553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1871306", "ebitda": "-1839631", "netIncome": "-2054994", "grossProfit": "1140", "depreciation": "None", "totalRevenue": "1900", "costOfRevenue": "760", "interestIncome": "None", "incomeBeforeTax": "-2054994", "interestExpense": "183688", "operatingIncome": "-1874119", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-183688", "nonInterestIncome": "None", "operatingExpenses": "1875259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31675", "sellingGeneralAndAdministrative": "878053", "netIncomeFromContinuingOperations": "-2054994" }, "balance": { "goodwill": "None", "inventory": "649507", "commonStock": "2281", "currentDebt": "None", "investments": "None", "totalAssets": "6437186", "longTermDebt": "None", "shortTermDebt": "1665293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1617091", "reportedCurrency": "USD", "retainedEarnings": "-78182629", "totalLiabilities": "3296075", "otherCurrentAssets": "974857", "totalCurrentAssets": "4416595", "currentLongTermDebt": "1541120", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020591", "currentAccountsPayable": "283225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1946863", "totalShareholderEquity": "3141111", "capitalLeaseObligations": "405743", "otherCurrentLiabilities": "1065987", "totalCurrentLiabilities": "3014505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281570", "cashAndShortTermInvestments": "2792231", "commonStockSharesOutstanding": "1303532", "intangibleAssetsExcludingGoodwill": "1617091", "cashAndCashEquivalentsAtCarryingValue": "2792231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2054994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "760", "operatingCashflow": "-1953367", "capitalExpenditures": "814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3648314", "cashflowFromInvestment": "-814", "stockBasedCompensation": "174558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 4350, "cost_of_revenue": 33141, "gross_profit": -28791, "ebit": -1913478, "ebitda": -1882217, "pretax_income": -2094330, "tax_provision": null, "net_income": -2094329, "net_income_to_common": -2094329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098098, "total_current_assets": 2171457, "total_assets": 4222909, "short_term_debt": 2670688, "long_term_debt": null, "total_debt": 2670688, "total_liabilities": 4017738, "total_equity": 205171, "shares_outstanding": 1113672, "goodwill_and_intangibles": 1616277 }, "cash_flow": { "operating_cash_flow": -1590640, "capital_expenditure": 7812, "free_cash_flow": -1582828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90428, "ticker_id": 6476, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1913478", "ebitda": "-1882217", "netIncome": "-2094329", "grossProfit": "-28791", "depreciation": "None", "totalRevenue": "4350", "costOfRevenue": "33141", "interestIncome": "None", "incomeBeforeTax": "-2094330", "interestExpense": "180852", "operatingIncome": "-1920399", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-180852", "nonInterestIncome": "None", "operatingExpenses": "1891608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31261", "sellingGeneralAndAdministrative": "993778", "netIncomeFromContinuingOperations": "-2094330" }, "balance": { "goodwill": "None", "inventory": "650267", "commonStock": "1119", "currentDebt": "None", "investments": "None", "totalAssets": "4222909", "longTermDebt": "None", "shortTermDebt": "2670688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1616277", "reportedCurrency": "USD", "retainedEarnings": "-76127635", "totalLiabilities": "4017738", "otherCurrentAssets": "418742", "totalCurrentAssets": "2171457", "currentLongTermDebt": "2551170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2051452", "currentAccountsPayable": "318661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985215", "totalShareholderEquity": "205171", "capitalLeaseObligations": "434045", "otherCurrentLiabilities": "713862", "totalCurrentLiabilities": "3703211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314527", "cashAndShortTermInvestments": "1098098", "commonStockSharesOutstanding": "1113672", "intangibleAssetsExcludingGoodwill": "1616277", "cashAndCashEquivalentsAtCarryingValue": "1098098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1880", "operatingCashflow": "-1590640", "capitalExpenditures": "7812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100028", "cashflowFromInvestment": "-7812", "stockBasedCompensation": "95945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4350, "cost_of_revenue": 33141, "gross_profit": -28791, "research_and_development": 929091, "selling_general_admin": 993778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1913478, "depreciation_amortisation": 31261, "ebitda": -1882217, "interest_expense": 180852, "interest_income": null, "other_non_operating": null, "pretax_income": -2094330, "tax_provision": null, "effective_tax_rate": null, "net_income": -2094329, "net_income_continuing_ops": -2094330, "net_income_to_common": -2094329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098098, "short_term_investments": null, "net_receivables": 4350, "inventory": 650267, "other_current_assets": null, "total_current_assets": 2171457, "net_ppe": null, "goodwill": null, "intangible_assets": 1616277, "goodwill_and_intangibles": 1616277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2051452, "total_assets": 4222909, "short_term_debt": 2670688, "accounts_payable": 318661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3703211, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314527, "total_liabilities": 4017738, "total_debt": 2670688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76127635, "total_equity": 205171, "shares_outstanding": 1113672, "operating_cash_flow": -1590640, "stock_based_compensation": 95945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7812, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100028, "free_cash_flow": -1582828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1913478", "ebitda": "-1882217", "netIncome": "-2094329", "grossProfit": "-28791", "depreciation": "None", "totalRevenue": "4350", "costOfRevenue": "33141", "interestIncome": "None", "incomeBeforeTax": "-2094330", "interestExpense": "180852", "operatingIncome": "-1920399", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-180852", "nonInterestIncome": "None", "operatingExpenses": "1891608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31261", "sellingGeneralAndAdministrative": "993778", "netIncomeFromContinuingOperations": "-2094330" }, "balance": { "goodwill": "None", "inventory": "650267", "commonStock": "1119", "currentDebt": "None", "investments": "None", "totalAssets": "4222909", "longTermDebt": "None", "shortTermDebt": "2670688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1616277", "reportedCurrency": "USD", "retainedEarnings": "-76127635", "totalLiabilities": "4017738", "otherCurrentAssets": "418742", "totalCurrentAssets": "2171457", "currentLongTermDebt": "2551170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2051452", "currentAccountsPayable": "318661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985215", "totalShareholderEquity": "205171", "capitalLeaseObligations": "434045", "otherCurrentLiabilities": "713862", "totalCurrentLiabilities": "3703211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314527", "cashAndShortTermInvestments": "1098098", "commonStockSharesOutstanding": "1113672", "intangibleAssetsExcludingGoodwill": "1616277", "cashAndCashEquivalentsAtCarryingValue": "1098098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1880", "operatingCashflow": "-1590640", "capitalExpenditures": "7812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100028", "cashflowFromInvestment": "-7812", "stockBasedCompensation": "95945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -67728, "gross_profit": 67728, "ebit": -2356815, "ebitda": -2327848, "pretax_income": -2536292, "tax_provision": null, "net_income": -2536292, "net_income_to_common": -2536292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2596522, "total_current_assets": 3628954, "total_assets": 5703855, "short_term_debt": 2641235, "long_term_debt": null, "total_debt": 2641235, "total_liabilities": 3917166, "total_equity": 1786689, "shares_outstanding": 986057, "goodwill_and_intangibles": 1608465 }, "cash_flow": { "operating_cash_flow": -1620084, "capital_expenditure": 15701, "free_cash_flow": -1604383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90430, "ticker_id": 6476, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2356815", "ebitda": "-2327848", "netIncome": "-2536292", "grossProfit": "67728", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-67728", "interestIncome": "None", "incomeBeforeTax": "-2536292", "interestExpense": "179477", "operatingIncome": "-2371472", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179477", "nonInterestIncome": "None", "operatingExpenses": "2371472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-67728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28967", "sellingGeneralAndAdministrative": "1338354", "netIncomeFromContinuingOperations": "-2536292" }, "balance": { "goodwill": "None", "inventory": "652147", "commonStock": "1032", "currentDebt": "None", "investments": "None", "totalAssets": "5703855", "longTermDebt": "None", "shortTermDebt": "2641235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1608465", "reportedCurrency": "USD", "retainedEarnings": "-74033305", "totalLiabilities": "3917166", "otherCurrentAssets": "380285", "totalCurrentAssets": "3628954", "currentLongTermDebt": "2526220", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074901", "currentAccountsPayable": "405076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2987079", "totalShareholderEquity": "1786689", "capitalLeaseObligations": "460859", "otherCurrentLiabilities": "525011", "totalCurrentLiabilities": "3571322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345844", "cashAndShortTermInvestments": "2596522", "commonStockSharesOutstanding": "986057", "intangibleAssetsExcludingGoodwill": "1608465", "cashAndCashEquivalentsAtCarryingValue": "2596522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "760", "operatingCashflow": "-1620084", "capitalExpenditures": "15701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180187", "cashflowFromInvestment": "-15701", "stockBasedCompensation": "54824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -67728, "gross_profit": 67728, "research_and_development": 1033118, "selling_general_admin": 1338354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2356815, "depreciation_amortisation": 28967, "ebitda": -2327848, "interest_expense": 179477, "interest_income": null, "other_non_operating": null, "pretax_income": -2536292, "tax_provision": null, "effective_tax_rate": null, "net_income": -2536292, "net_income_continuing_ops": -2536292, "net_income_to_common": -2536292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2596522, "short_term_investments": null, "net_receivables": null, "inventory": 652147, "other_current_assets": null, "total_current_assets": 3628954, "net_ppe": null, "goodwill": null, "intangible_assets": 1608465, "goodwill_and_intangibles": 1608465, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074901, "total_assets": 5703855, "short_term_debt": 2641235, "accounts_payable": 405076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3571322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345844, "total_liabilities": 3917166, "total_debt": 2641235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74033305, "total_equity": 1786689, "shares_outstanding": 986057, "operating_cash_flow": -1620084, "stock_based_compensation": 54824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180187, "free_cash_flow": -1604383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2356815", "ebitda": "-2327848", "netIncome": "-2536292", "grossProfit": "67728", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-67728", "interestIncome": "None", "incomeBeforeTax": "-2536292", "interestExpense": "179477", "operatingIncome": "-2371472", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179477", "nonInterestIncome": "None", "operatingExpenses": "2371472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1033118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-67728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28967", "sellingGeneralAndAdministrative": "1338354", "netIncomeFromContinuingOperations": "-2536292" }, "balance": { "goodwill": "None", "inventory": "652147", "commonStock": "1032", "currentDebt": "None", "investments": "None", "totalAssets": "5703855", "longTermDebt": "None", "shortTermDebt": "2641235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1608465", "reportedCurrency": "USD", "retainedEarnings": "-74033305", "totalLiabilities": "3917166", "otherCurrentAssets": "380285", "totalCurrentAssets": "3628954", "currentLongTermDebt": "2526220", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074901", "currentAccountsPayable": "405076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2987079", "totalShareholderEquity": "1786689", "capitalLeaseObligations": "460859", "otherCurrentLiabilities": "525011", "totalCurrentLiabilities": "3571322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345844", "cashAndShortTermInvestments": "2596522", "commonStockSharesOutstanding": "986057", "intangibleAssetsExcludingGoodwill": "1608465", "cashAndCashEquivalentsAtCarryingValue": "2596522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "760", "operatingCashflow": "-1620084", "capitalExpenditures": "15701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180187", "cashflowFromInvestment": "-15701", "stockBasedCompensation": "54824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34410, "gross_profit": -34410, "ebit": -1985033, "ebitda": -1985033000, "pretax_income": -2082917, "tax_provision": null, "net_income": -2082917, "net_income_to_common": -2082917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052120, "total_current_assets": 5689074, "total_assets": 7777241, "short_term_debt": 2477445, "long_term_debt": 49470, "total_debt": 2526915, "total_liabilities": 3760520, "total_equity": 4016721, "shares_outstanding": 917445, "goodwill_and_intangibles": 1592764 }, "cash_flow": { "operating_cash_flow": -2183550, "capital_expenditure": 5842, "free_cash_flow": -2177708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90431, "ticker_id": 6476, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1985033", "ebitda": "-1985033000", "netIncome": "-2082917", "grossProfit": "-34410", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34410", "interestIncome": "None", "incomeBeforeTax": "-2082917", "interestExpense": "117598", "operatingIncome": "-1985033", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-117598", "nonInterestIncome": "None", "operatingExpenses": "1950623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1983047967", "sellingGeneralAndAdministrative": "786068", "netIncomeFromContinuingOperations": "-2082918" }, "balance": { "goodwill": "None", "inventory": "652907", "commonStock": "948", "currentDebt": "None", "investments": "None", "totalAssets": "7777241", "longTermDebt": "49470", "shortTermDebt": "2477445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1592764", "reportedCurrency": "USD", "retainedEarnings": "-71497013", "totalLiabilities": "3760520", "otherCurrentAssets": "984047", "totalCurrentAssets": "5689074", "currentLongTermDebt": "2366800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088167", "currentAccountsPayable": "276848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2903156", "totalShareholderEquity": "4016721", "capitalLeaseObligations": "486886", "otherCurrentLiabilities": "548413", "totalCurrentLiabilities": "3302706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457814", "cashAndShortTermInvestments": "4052120", "commonStockSharesOutstanding": "917445", "intangibleAssetsExcludingGoodwill": "1592764", "cashAndCashEquivalentsAtCarryingValue": "4052120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132555311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-23714140", "operatingCashflow": "-2183550", "capitalExpenditures": "5842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1901734", "cashflowFromInvestment": "-5842", "stockBasedCompensation": "44561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34410, "gross_profit": -34410, "research_and_development": 1198965, "selling_general_admin": 786068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1985033, "depreciation_amortisation": -1983047967, "ebitda": -1985033000, "interest_expense": 117598, "interest_income": null, "other_non_operating": null, "pretax_income": -2082917, "tax_provision": null, "effective_tax_rate": null, "net_income": -2082917, "net_income_continuing_ops": -2082918, "net_income_to_common": -2082917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052120, "short_term_investments": null, "net_receivables": null, "inventory": 652907, "other_current_assets": null, "total_current_assets": 5689074, "net_ppe": null, "goodwill": null, "intangible_assets": 1592764, "goodwill_and_intangibles": 1592764, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2088167, "total_assets": 7777241, "short_term_debt": 2477445, "accounts_payable": 276848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302706, "long_term_debt": 49470, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457814, "total_liabilities": 3760520, "total_debt": 2526915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71497013, "total_equity": 4016721, "shares_outstanding": 917445, "operating_cash_flow": -2183550, "stock_based_compensation": 44561, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5842, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1901734, "free_cash_flow": -2177708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1985033", "ebitda": "-1985033000", "netIncome": "-2082917", "grossProfit": "-34410", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34410", "interestIncome": "None", "incomeBeforeTax": "-2082917", "interestExpense": "117598", "operatingIncome": "-1985033", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-117598", "nonInterestIncome": "None", "operatingExpenses": "1950623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1983047967", "sellingGeneralAndAdministrative": "786068", "netIncomeFromContinuingOperations": "-2082918" }, "balance": { "goodwill": "None", "inventory": "652907", "commonStock": "948", "currentDebt": "None", "investments": "None", "totalAssets": "7777241", "longTermDebt": "49470", "shortTermDebt": "2477445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1592764", "reportedCurrency": "USD", "retainedEarnings": "-71497013", "totalLiabilities": "3760520", "otherCurrentAssets": "984047", "totalCurrentAssets": "5689074", "currentLongTermDebt": "2366800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088167", "currentAccountsPayable": "276848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2903156", "totalShareholderEquity": "4016721", "capitalLeaseObligations": "486886", "otherCurrentLiabilities": "548413", "totalCurrentLiabilities": "3302706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457814", "cashAndShortTermInvestments": "4052120", "commonStockSharesOutstanding": "917445", "intangibleAssetsExcludingGoodwill": "1592764", "cashAndCashEquivalentsAtCarryingValue": "4052120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4132555311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-23714140", "operatingCashflow": "-2183550", "capitalExpenditures": "5842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1901734", "cashflowFromInvestment": "-5842", "stockBasedCompensation": "44561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33318, "gross_profit": -33318, "ebit": -2029167, "ebitda": -1995849, "pretax_income": -2051689, "tax_provision": 69030, "net_income": -2051689, "net_income_to_common": -2051689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339778, "total_current_assets": 6074655, "total_assets": 8191390, "short_term_debt": 106402, "long_term_debt": 500000, "total_debt": 606402, "total_liabilities": 2257432, "total_equity": 5933958, "shares_outstanding": 777746, "goodwill_and_intangibles": -1586898842 }, "cash_flow": { "operating_cash_flow": -2018720, "capital_expenditure": 833, "free_cash_flow": -2017887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90432, "ticker_id": 6476, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2029167", "ebitda": "-1995849", "netIncome": "-2051689", "grossProfit": "-33318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33318", "interestIncome": "None", "incomeBeforeTax": "-2051689", "interestExpense": "22526", "operatingIncome": "-2075667", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "69030", "reportedCurrency": "USD", "netInterestIncome": "-22526", "nonInterestIncome": "None", "operatingExpenses": "2042349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33318", "sellingGeneralAndAdministrative": "850736", "netIncomeFromContinuingOperations": "-2051689" }, "balance": { "goodwill": "-1588488921", "inventory": "643039", "commonStock": "907", "currentDebt": "None", "investments": "None", "totalAssets": "8191390", "longTermDebt": "500000", "shortTermDebt": "106402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1590079", "reportedCurrency": "USD", "retainedEarnings": "-69414095", "totalLiabilities": "2257432", "otherCurrentAssets": "1091838", "totalCurrentAssets": "6074655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1051464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116735", "currentAccountsPayable": "396506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012145", "totalShareholderEquity": "5933958", "capitalLeaseObligations": "512145", "otherCurrentLiabilities": "848781", "totalCurrentLiabilities": "1351689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905743", "cashAndShortTermInvestments": "4339778", "commonStockSharesOutstanding": "777746", "intangibleAssetsExcludingGoodwill": "1590079", "cashAndCashEquivalentsAtCarryingValue": "4339778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13860", "operatingCashflow": "-2018720", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551683", "cashflowFromInvestment": "-833", "stockBasedCompensation": "54554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33318, "gross_profit": -33318, "research_and_development": 1224931, "selling_general_admin": 850736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2029167, "depreciation_amortisation": 33318, "ebitda": -1995849, "interest_expense": 22526, "interest_income": null, "other_non_operating": null, "pretax_income": -2051689, "tax_provision": 69030, "effective_tax_rate": null, "net_income": -2051689, "net_income_continuing_ops": -2051689, "net_income_to_common": -2051689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339778, "short_term_investments": null, "net_receivables": 1051464, "inventory": 643039, "other_current_assets": null, "total_current_assets": 6074655, "net_ppe": null, "goodwill": -1588488921, "intangible_assets": 1590079, "goodwill_and_intangibles": -1586898842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116735, "total_assets": 8191390, "short_term_debt": 106402, "accounts_payable": 396506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351689, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905743, "total_liabilities": 2257432, "total_debt": 606402, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69414095, "total_equity": 5933958, "shares_outstanding": 777746, "operating_cash_flow": -2018720, "stock_based_compensation": 54554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551683, "free_cash_flow": -2017887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2029167", "ebitda": "-1995849", "netIncome": "-2051689", "grossProfit": "-33318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33318", "interestIncome": "None", "incomeBeforeTax": "-2051689", "interestExpense": "22526", "operatingIncome": "-2075667", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "69030", "reportedCurrency": "USD", "netInterestIncome": "-22526", "nonInterestIncome": "None", "operatingExpenses": "2042349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33318", "sellingGeneralAndAdministrative": "850736", "netIncomeFromContinuingOperations": "-2051689" }, "balance": { "goodwill": "-1588488921", "inventory": "643039", "commonStock": "907", "currentDebt": "None", "investments": "None", "totalAssets": "8191390", "longTermDebt": "500000", "shortTermDebt": "106402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1590079", "reportedCurrency": "USD", "retainedEarnings": "-69414095", "totalLiabilities": "2257432", "otherCurrentAssets": "1091838", "totalCurrentAssets": "6074655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1051464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116735", "currentAccountsPayable": "396506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012145", "totalShareholderEquity": "5933958", "capitalLeaseObligations": "512145", "otherCurrentLiabilities": "848781", "totalCurrentLiabilities": "1351689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905743", "cashAndShortTermInvestments": "4339778", "commonStockSharesOutstanding": "777746", "intangibleAssetsExcludingGoodwill": "1590079", "cashAndCashEquivalentsAtCarryingValue": "4339778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13860", "operatingCashflow": "-2018720", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551683", "cashflowFromInvestment": "-833", "stockBasedCompensation": "54554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9201, "gross_profit": -9201, "ebit": -1825227, "ebitda": -1748785, "pretax_income": -1846164, "tax_provision": 75500, "net_income": -1846164, "net_income_to_common": -1846164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5807648, "total_current_assets": 7353893, "total_assets": 9503113, "short_term_debt": 602293, "long_term_debt": null, "total_debt": 602293, "total_liabilities": 2185812, "total_equity": 7317301, "shares_outstanding": 676598, "goodwill_and_intangibles": 1589246 }, "cash_flow": { "operating_cash_flow": -1536376, "capital_expenditure": 109615, "free_cash_flow": -1426761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90433, "ticker_id": 6476, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1825227", "ebitda": "-1748785", "netIncome": "-1846164", "grossProfit": "-9201", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9201", "interestIncome": "None", "incomeBeforeTax": "-1846164", "interestExpense": "20937", "operatingIncome": "-1879790", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "75500", "reportedCurrency": "USD", "netInterestIncome": "-20937", "nonInterestIncome": "None", "operatingExpenses": "1870589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76442", "sellingGeneralAndAdministrative": "833678", "netIncomeFromContinuingOperations": "-1846164" }, "balance": { "goodwill": "None", "inventory": "629179", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "9503113", "longTermDebt": "None", "shortTermDebt": "602293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1589246", "reportedCurrency": "USD", "retainedEarnings": "-67362406", "totalLiabilities": "2185812", "otherCurrentAssets": "917066", "totalCurrentAssets": "7353893", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149220", "currentAccountsPayable": "448183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036338", "totalShareholderEquity": "7317301", "capitalLeaseObligations": "536338", "otherCurrentLiabilities": "701291", "totalCurrentLiabilities": "1751767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434045", "cashAndShortTermInvestments": "5807648", "commonStockSharesOutstanding": "676598", "intangibleAssetsExcludingGoodwill": "1589246", "cashAndCashEquivalentsAtCarryingValue": "5807648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "41099", "operatingCashflow": "-1536376", "capitalExpenditures": "109615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377142", "cashflowFromInvestment": "-109615", "stockBasedCompensation": "78447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9201, "gross_profit": -9201, "research_and_development": 1046112, "selling_general_admin": 833678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1825227, "depreciation_amortisation": 76442, "ebitda": -1748785, "interest_expense": 20937, "interest_income": null, "other_non_operating": null, "pretax_income": -1846164, "tax_provision": 75500, "effective_tax_rate": null, "net_income": -1846164, "net_income_continuing_ops": -1846164, "net_income_to_common": -1846164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5807648, "short_term_investments": null, "net_receivables": 876692, "inventory": 629179, "other_current_assets": null, "total_current_assets": 7353893, "net_ppe": null, "goodwill": null, "intangible_assets": 1589246, "goodwill_and_intangibles": 1589246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2149220, "total_assets": 9503113, "short_term_debt": 602293, "accounts_payable": 448183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434045, "total_liabilities": 2185812, "total_debt": 602293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67362406, "total_equity": 7317301, "shares_outstanding": 676598, "operating_cash_flow": -1536376, "stock_based_compensation": 78447, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377142, "free_cash_flow": -1426761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1825227", "ebitda": "-1748785", "netIncome": "-1846164", "grossProfit": "-9201", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9201", "interestIncome": "None", "incomeBeforeTax": "-1846164", "interestExpense": "20937", "operatingIncome": "-1879790", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "75500", "reportedCurrency": "USD", "netInterestIncome": "-20937", "nonInterestIncome": "None", "operatingExpenses": "1870589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76442", "sellingGeneralAndAdministrative": "833678", "netIncomeFromContinuingOperations": "-1846164" }, "balance": { "goodwill": "None", "inventory": "629179", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "9503113", "longTermDebt": "None", "shortTermDebt": "602293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1589246", "reportedCurrency": "USD", "retainedEarnings": "-67362406", "totalLiabilities": "2185812", "otherCurrentAssets": "917066", "totalCurrentAssets": "7353893", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149220", "currentAccountsPayable": "448183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1036338", "totalShareholderEquity": "7317301", "capitalLeaseObligations": "536338", "otherCurrentLiabilities": "701291", "totalCurrentLiabilities": "1751767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434045", "cashAndShortTermInvestments": "5807648", "commonStockSharesOutstanding": "676598", "intangibleAssetsExcludingGoodwill": "1589246", "cashAndCashEquivalentsAtCarryingValue": "5807648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "41099", "operatingCashflow": "-1536376", "capitalExpenditures": "109615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377142", "cashflowFromInvestment": "-109615", "stockBasedCompensation": "78447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 14700, "cost_of_revenue": 8278, "gross_profit": 6422, "ebit": -1525362, "ebitda": -1521645, "pretax_income": -1643811, "tax_provision": 3, "net_income": -1643811, "net_income_to_common": -1643811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7076497, "total_current_assets": 8690750, "total_assets": 10800704, "short_term_debt": 598319, "long_term_debt": null, "total_debt": 598319, "total_liabilities": 2166868, "total_equity": 8633836, "shares_outstanding": 537927, "goodwill_and_intangibles": -1565680364 }, "cash_flow": { "operating_cash_flow": -2141357, "capital_expenditure": 8794, "free_cash_flow": -2132563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90435, "ticker_id": 6476, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1525362", "ebitda": "-1521645", "netIncome": "-1643811", "grossProfit": "6422", "depreciation": "None", "totalRevenue": "14700", "costOfRevenue": "8278", "interestIncome": "None", "incomeBeforeTax": "-1643811", "interestExpense": "118445", "operatingIncome": "-1525380", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-118445", "nonInterestIncome": "None", "operatingExpenses": "1531804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3717", "sellingGeneralAndAdministrative": "1026014", "netIncomeFromContinuingOperations": "-1643811" }, "balance": { "goodwill": "-1567249182", "inventory": "670278", "commonStock": "63611", "currentDebt": "None", "investments": "None", "totalAssets": "10800704", "longTermDebt": "None", "shortTermDebt": "598319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1568818", "reportedCurrency": "USD", "retainedEarnings": "-65516242", "totalLiabilities": "2166868", "otherCurrentAssets": "929275", "totalCurrentAssets": "8690750", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109954", "currentAccountsPayable": "415076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059178", "totalShareholderEquity": "8633836", "capitalLeaseObligations": "559178", "otherCurrentLiabilities": "692614", "totalCurrentLiabilities": "1706009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460859", "cashAndShortTermInvestments": "7076497", "commonStockSharesOutstanding": "537927", "intangibleAssetsExcludingGoodwill": "1568818", "cashAndCashEquivalentsAtCarryingValue": "7076497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1643811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4561", "operatingCashflow": "-2141357", "capitalExpenditures": "8794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9126504", "cashflowFromInvestment": "-8794", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14700, "cost_of_revenue": 8278, "gross_profit": 6422, "research_and_development": 509507, "selling_general_admin": 1026014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1525362, "depreciation_amortisation": 3717, "ebitda": -1521645, "interest_expense": 118445, "interest_income": null, "other_non_operating": null, "pretax_income": -1643811, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1643811, "net_income_continuing_ops": -1643811, "net_income_to_common": -1643811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7076497, "short_term_investments": null, "net_receivables": 14700, "inventory": 670278, "other_current_assets": null, "total_current_assets": 8690750, "net_ppe": null, "goodwill": -1567249182, "intangible_assets": 1568818, "goodwill_and_intangibles": -1565680364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109954, "total_assets": 10800704, "short_term_debt": 598319, "accounts_payable": 415076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460859, "total_liabilities": 2166868, "total_debt": 598319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65516242, "total_equity": 8633836, "shares_outstanding": 537927, "operating_cash_flow": -2141357, "stock_based_compensation": 96092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9126504, "free_cash_flow": -2132563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1525362", "ebitda": "-1521645", "netIncome": "-1643811", "grossProfit": "6422", "depreciation": "None", "totalRevenue": "14700", "costOfRevenue": "8278", "interestIncome": "None", "incomeBeforeTax": "-1643811", "interestExpense": "118445", "operatingIncome": "-1525380", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-118445", "nonInterestIncome": "None", "operatingExpenses": "1531804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3717", "sellingGeneralAndAdministrative": "1026014", "netIncomeFromContinuingOperations": "-1643811" }, "balance": { "goodwill": "-1567249182", "inventory": "670278", "commonStock": "63611", "currentDebt": "None", "investments": "None", "totalAssets": "10800704", "longTermDebt": "None", "shortTermDebt": "598319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1568818", "reportedCurrency": "USD", "retainedEarnings": "-65516242", "totalLiabilities": "2166868", "otherCurrentAssets": "929275", "totalCurrentAssets": "8690750", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109954", "currentAccountsPayable": "415076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059178", "totalShareholderEquity": "8633836", "capitalLeaseObligations": "559178", "otherCurrentLiabilities": "692614", "totalCurrentLiabilities": "1706009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460859", "cashAndShortTermInvestments": "7076497", "commonStockSharesOutstanding": "537927", "intangibleAssetsExcludingGoodwill": "1568818", "cashAndCashEquivalentsAtCarryingValue": "7076497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1643811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4561", "operatingCashflow": "-2141357", "capitalExpenditures": "8794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9126504", "cashflowFromInvestment": "-8794", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 3900, "cost_of_revenue": 9156, "gross_profit": -5256, "ebit": -1569943, "ebitda": -1562307, "pretax_income": -1748378, "tax_provision": 178441, "net_income": -1748378, "net_income_to_common": -1748378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100144, "total_current_assets": 1812231, "total_assets": 2368378, "short_term_debt": 1511588, "long_term_debt": null, "total_debt": 1511588, "total_liabilities": 4018060, "total_equity": -1649682, "shares_outstanding": 109389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -988187, "capital_expenditure": 1952, "free_cash_flow": -986235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90436, "ticker_id": 6476, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1569943", "ebitda": "-1562307", "netIncome": "-1748378", "grossProfit": "-5256", "depreciation": "None", "totalRevenue": "3900", "costOfRevenue": "9156", "interestIncome": "None", "incomeBeforeTax": "-1748378", "interestExpense": "178438", "operatingIncome": "-1569943", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "178441", "reportedCurrency": "USD", "netInterestIncome": "-178438", "nonInterestIncome": "None", "operatingExpenses": "1564687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7636", "sellingGeneralAndAdministrative": "815020", "netIncomeFromContinuingOperations": "-1748378" }, "balance": { "goodwill": "None", "inventory": "674839", "commonStock": "11213", "currentDebt": "None", "investments": "None", "totalAssets": "2368378", "longTermDebt": "None", "shortTermDebt": "1511588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63872431", "totalLiabilities": "4018060", "otherCurrentAssets": "1033348", "totalCurrentAssets": "1812231", "currentLongTermDebt": "1417125", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556147", "currentAccountsPayable": "1088297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998473", "totalShareholderEquity": "-1649682", "capitalLeaseObligations": "581348", "otherCurrentLiabilities": "931290", "totalCurrentLiabilities": "3531175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486885", "cashAndShortTermInvestments": "100144", "commonStockSharesOutstanding": "109389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1748378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1520", "operatingCashflow": "-988187", "capitalExpenditures": "1952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514629", "cashflowFromInvestment": "-1952", "stockBasedCompensation": "105840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3900, "cost_of_revenue": 9156, "gross_profit": -5256, "research_and_development": 757303, "selling_general_admin": 815020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1569943, "depreciation_amortisation": 7636, "ebitda": -1562307, "interest_expense": 178438, "interest_income": null, "other_non_operating": null, "pretax_income": -1748378, "tax_provision": 178441, "effective_tax_rate": null, "net_income": -1748378, "net_income_continuing_ops": -1748378, "net_income_to_common": -1748378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100144, "short_term_investments": null, "net_receivables": 3900, "inventory": 674839, "other_current_assets": null, "total_current_assets": 1812231, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556147, "total_assets": 2368378, "short_term_debt": 1511588, "accounts_payable": 1088297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3531175, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486885, "total_liabilities": 4018060, "total_debt": 1511588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63872431, "total_equity": -1649682, "shares_outstanding": 109389, "operating_cash_flow": -988187, "stock_based_compensation": 105840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514629, "free_cash_flow": -986235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1569943", "ebitda": "-1562307", "netIncome": "-1748378", "grossProfit": "-5256", "depreciation": "None", "totalRevenue": "3900", "costOfRevenue": "9156", "interestIncome": "None", "incomeBeforeTax": "-1748378", "interestExpense": "178438", "operatingIncome": "-1569943", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "178441", "reportedCurrency": "USD", "netInterestIncome": "-178438", "nonInterestIncome": "None", "operatingExpenses": "1564687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7636", "sellingGeneralAndAdministrative": "815020", "netIncomeFromContinuingOperations": "-1748378" }, "balance": { "goodwill": "None", "inventory": "674839", "commonStock": "11213", "currentDebt": "None", "investments": "None", "totalAssets": "2368378", "longTermDebt": "None", "shortTermDebt": "1511588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63872431", "totalLiabilities": "4018060", "otherCurrentAssets": "1033348", "totalCurrentAssets": "1812231", "currentLongTermDebt": "1417125", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556147", "currentAccountsPayable": "1088297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998473", "totalShareholderEquity": "-1649682", "capitalLeaseObligations": "581348", "otherCurrentLiabilities": "931290", "totalCurrentLiabilities": "3531175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486885", "cashAndShortTermInvestments": "100144", "commonStockSharesOutstanding": "109389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1748378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1520", "operatingCashflow": "-988187", "capitalExpenditures": "1952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514629", "cashflowFromInvestment": "-1952", "stockBasedCompensation": "105840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7338, "gross_profit": -7338, "ebit": -1330595, "ebitda": -1323257, "pretax_income": -1366855, "tax_provision": 36320, "net_income": -1366855, "net_income_to_common": -1366855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575654, "total_current_assets": 2029097, "total_assets": 2597823, "short_term_debt": 570871, "long_term_debt": 500000, "total_debt": 1070871, "total_liabilities": 3117525, "total_equity": -519702, "shares_outstanding": 103315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404265, "capital_expenditure": 4910, "free_cash_flow": -1399355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90437, "ticker_id": 6476, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1330595", "ebitda": "-1323257", "netIncome": "-1366855", "grossProfit": "-7338", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7338", "interestIncome": "None", "incomeBeforeTax": "-1366855", "interestExpense": "36260", "operatingIncome": "-1330655", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "36320", "reportedCurrency": "USD", "netInterestIncome": "-36260", "nonInterestIncome": "None", "operatingExpenses": "1323317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7338", "sellingGeneralAndAdministrative": "765023", "netIncomeFromContinuingOperations": "-1366855" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "10671", "currentDebt": "None", "investments": "None", "totalAssets": "2597823", "longTermDebt": "500000", "shortTermDebt": "570871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62124053", "totalLiabilities": "3117525", "otherCurrentAssets": "777084", "totalCurrentAssets": "2029097", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568726", "currentAccountsPayable": "454840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568726", "shortLongTermDebtTotal": "1583016", "totalShareholderEquity": "-519702", "capitalLeaseObligations": "583016", "otherCurrentLiabilities": "872077", "totalCurrentLiabilities": "1897788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219737", "cashAndShortTermInvestments": "575654", "commonStockSharesOutstanding": "103315.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "575654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1404265", "capitalExpenditures": "4910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324362", "cashflowFromInvestment": "-4910", "stockBasedCompensation": "124646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7338, "gross_profit": -7338, "research_and_development": 565632, "selling_general_admin": 765023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1330595, "depreciation_amortisation": 7338, "ebitda": -1323257, "interest_expense": 36260, "interest_income": null, "other_non_operating": null, "pretax_income": -1366855, "tax_provision": 36320, "effective_tax_rate": null, "net_income": -1366855, "net_income_continuing_ops": -1366855, "net_income_to_common": -1366855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575654, "short_term_investments": null, "net_receivables": 736710, "inventory": 676359, "other_current_assets": null, "total_current_assets": 2029097, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568726, "total_assets": 2597823, "short_term_debt": 570871, "accounts_payable": 454840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897788, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219737, "total_liabilities": 3117525, "total_debt": 1070871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62124053, "total_equity": -519702, "shares_outstanding": 103315, "operating_cash_flow": -1404265, "stock_based_compensation": 124646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324362, "free_cash_flow": -1399355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1330595", "ebitda": "-1323257", "netIncome": "-1366855", "grossProfit": "-7338", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7338", "interestIncome": "None", "incomeBeforeTax": "-1366855", "interestExpense": "36260", "operatingIncome": "-1330655", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "36320", "reportedCurrency": "USD", "netInterestIncome": "-36260", "nonInterestIncome": "None", "operatingExpenses": "1323317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7338", "sellingGeneralAndAdministrative": "765023", "netIncomeFromContinuingOperations": "-1366855" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "10671", "currentDebt": "None", "investments": "None", "totalAssets": "2597823", "longTermDebt": "500000", "shortTermDebt": "570871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62124053", "totalLiabilities": "3117525", "otherCurrentAssets": "777084", "totalCurrentAssets": "2029097", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568726", "currentAccountsPayable": "454840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568726", "shortLongTermDebtTotal": "1583016", "totalShareholderEquity": "-519702", "capitalLeaseObligations": "583016", "otherCurrentLiabilities": "872077", "totalCurrentLiabilities": "1897788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219737", "cashAndShortTermInvestments": "575654", "commonStockSharesOutstanding": "103315.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "575654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1404265", "capitalExpenditures": "4910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324362", "cashflowFromInvestment": "-4910", "stockBasedCompensation": "124646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "income_statement": { "revenue": 5144850, "cost_of_revenue": 6825, "gross_profit": -6825, "ebit": -1598659, "ebitda": -1591834, "pretax_income": -1632361, "tax_provision": 34212, "net_income": -1632361, "net_income_to_common": -1632361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660467, "total_current_assets": 2696581, "total_assets": 3287233, "short_term_debt": 529535, "long_term_debt": 500000, "total_debt": 1029535, "total_liabilities": 3056676, "total_equity": 230557, "shares_outstanding": 101184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1861705, "capital_expenditure": 7592, "free_cash_flow": -1854113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90438, "ticker_id": 6476, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:05.584064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1598659", "ebitda": "-1591834", "netIncome": "-1632361", "grossProfit": "-6825", "depreciation": "None", "totalRevenue": "5144850", "costOfRevenue": "6825", "interestIncome": "None", "incomeBeforeTax": "-1632361", "interestExpense": "33957", "operatingIncome": "-1598659", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "34212", "reportedCurrency": "USD", "netInterestIncome": "-33957", "nonInterestIncome": "None", "operatingExpenses": "1591834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6825", "sellingGeneralAndAdministrative": "1064223", "netIncomeFromContinuingOperations": "-1632361" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "101", "currentDebt": "None", "investments": "None", "totalAssets": "3287233", "longTermDebt": "500000", "shortTermDebt": "529535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60757198", "totalLiabilities": "3056676", "otherCurrentAssets": "359755", "totalCurrentAssets": "2696581", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590652", "currentAccountsPayable": "631369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590652", "shortLongTermDebtTotal": "1565870", "totalShareholderEquity": "230557", "capitalLeaseObligations": "565870", "otherCurrentLiabilities": "671987", "totalCurrentLiabilities": "1832891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223785", "cashAndShortTermInvestments": "1660467", "commonStockSharesOutstanding": "101184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1660467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "550", "operatingCashflow": "-1861705", "capitalExpenditures": "7592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1598812", "cashflowFromInvestment": "-7592", "stockBasedCompensation": "99155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5144850, "cost_of_revenue": 6825, "gross_profit": -6825, "research_and_development": 534436, "selling_general_admin": 1064223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1598659, "depreciation_amortisation": 6825, "ebitda": -1591834, "interest_expense": 33957, "interest_income": null, "other_non_operating": null, "pretax_income": -1632361, "tax_provision": 34212, "effective_tax_rate": null, "net_income": -1632361, "net_income_continuing_ops": -1632361, "net_income_to_common": -1632361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660467, "short_term_investments": null, "net_receivables": 319381, "inventory": 676359, "other_current_assets": null, "total_current_assets": 2696581, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590652, "total_assets": 3287233, "short_term_debt": 529535, "accounts_payable": 631369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832891, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223785, "total_liabilities": 3056676, "total_debt": 1029535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60757198, "total_equity": 230557, "shares_outstanding": 101184, "operating_cash_flow": -1861705, "stock_based_compensation": 99155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1598812, "free_cash_flow": -1854113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1598659", "ebitda": "-1591834", "netIncome": "-1632361", "grossProfit": "-6825", "depreciation": "None", "totalRevenue": "5144850", "costOfRevenue": "6825", "interestIncome": "None", "incomeBeforeTax": "-1632361", "interestExpense": "33957", "operatingIncome": "-1598659", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "34212", "reportedCurrency": "USD", "netInterestIncome": "-33957", "nonInterestIncome": "None", "operatingExpenses": "1591834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6825", "sellingGeneralAndAdministrative": "1064223", "netIncomeFromContinuingOperations": "-1632361" }, "balance": { "goodwill": "None", "inventory": "676359", "commonStock": "101", "currentDebt": "None", "investments": "None", "totalAssets": "3287233", "longTermDebt": "500000", "shortTermDebt": "529535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60757198", "totalLiabilities": "3056676", "otherCurrentAssets": "359755", "totalCurrentAssets": "2696581", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590652", "currentAccountsPayable": "631369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590652", "shortLongTermDebtTotal": "1565870", "totalShareholderEquity": "230557", "capitalLeaseObligations": "565870", "otherCurrentLiabilities": "671987", "totalCurrentLiabilities": "1832891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223785", "cashAndShortTermInvestments": "1660467", "commonStockSharesOutstanding": "101184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1660467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "550", "operatingCashflow": "-1861705", "capitalExpenditures": "7592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1598812", "cashflowFromInvestment": "-7592", "stockBasedCompensation": "99155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }