{ "ticker": { "uuid": "a725729c-c2d3-45fc-aba4-4383eaf7ffd4", "symbol": "ATG", "name": "Auction Technology Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a725729c-c2d3-45fc-aba4-4383eaf7ffd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a725729c-c2d3-45fc-aba4-4383eaf7ffd4/" }, "ticker_metadata": { "id": 26714, "uuid": "a725729c-c2d3-45fc-aba4-4383eaf7ffd4", "symbol": "ATG", "name": "Auction Technology Group plc", "asset_type": "equity", "market_cap": 517777088, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Auction Technology Group plc operates online auction marketplaces in the United Kingdom, the United States, and Germany. The company operates through, Arts and Antiques and Industrial and Commercial segments. It offers watches, jewelry, furniture, fine art, decorative art, vintage fashion and classic cars, and collectables; used equipment, commercial vehicles, and machineries from various industries, such as manufacturing, laboratories and pharmaceuticals, warehousing, construction, agriculture, and real estate; and consumer goods and other products. The company also operates marketplaces, such as thesaleroom.com, liveauctioneers.com, lot-tissimo.com, EstateSales.NET, BidSpotter.com, BidSpotter.co.uk, proxibid.com, and i-bidder.com. In addition, it offers Wavebid, a suite of products designed for auction house management; Auction Mobility, which provides digital auction technology for auctioneers, such as customized auction software, website design, and e-commerce solutions; Global Auction Platform, a digital marketplace for real-time audio and video broadcast; and Antiques Trade Gazette, a weekly industry trade magazine and guide to arts and antiques. Further, the company offers atgPay, an integrated payment solution; atgShip, an integrated shipping solution; and atgAMP, a paid-for auctioneer digital marketing solution, as well as provision of auction trading software. Auction Technology Group plc was founded in 1971 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a725729c-c2d3-45fc-aba4-4383eaf7ffd4", "symbol": "ATG", "name": "Auction Technology Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a725729c-c2d3-45fc-aba4-4383eaf7ffd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a725729c-c2d3-45fc-aba4-4383eaf7ffd4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.32, "value": 0.32, "quality": 0.78, "momentum": 0.21, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 428.2, "market_cap": 51850362637.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0003, "roe": -0.2734, "piotroski_f_score": 5, "momentum_12_1": -0.2512, "volatility_252d": 0.5467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:43.598186+00:00", "batch_id": "" }, "size": { "price_close": 428.2, "market_cap": 51850362637.0694, "market_cap_usd": 51850362637.0694, "enterprise_value": 52006162637.0694, "shares_outstanding": 121089120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 98.0529, "ptbv_ratio": 98.0529, "ps_ratio": 272.6799, "pcf_ratio": 812.4851, "pfcf_ratio": 987.4003, "ev_ebitda": null, "ev_ebit": 2997.3006, "ev_sales": 273.4993, "ev_fcf": 990.3672, "earnings_yield": null, "fcf_yield": 0.001, "price_to_sales": 272.6799, "price_to_book": 98.0529, "price_to_cashflow": 812.4851, "ebitda_to_ev": null, "sales_yield": 0.0037 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0003, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.6225, "operating_margin": 0.0912, "net_margin": -0.7604, "ebitda_margin": -0.4854, "fcf_margin": 0.2762, "roe": -0.2734, "roa": -0.1899, "roic": 0.019, "roc_greenblatt": null, "asset_turnover": 0.2498, "cash_conversion": -0.3632, "accruals_ratio": -0.2738, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1555, "external_financing": 0.0225 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.688, "debt_to_assets": 0.2261, "interest_coverage": 1.747, "current_ratio": 0.9401, "quick_ratio": 0.9401, "net_debt": 155800000, "local_beta": 0.8604, "volatility_252d": 0.5467, "volatility_60d": 1.1094, "max_drawdown_12m": -0.4599, "risk_adjusted_momentum": -0.4595 }, "growth": { "revenue_growth_1y": 0.0919, "revenue_growth_3y_cagr": 0.1242, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1167, "book_value_growth_1y": -0.2168, "revenue_growth": 0.0919, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2001, "price_return_3m": 0.3681, "price_return_6m": 0.454, "price_return_9m": 0.282, "price_return_12m": -0.1014, "price_return_12m_ex1m": -0.2512, "momentum_6m": 0.454, "momentum_12m": -0.1014, "momentum_12_1": -0.2512, "distance_from_52w_high": -0.1419, "distance_from_52w_low": 0.5889, "relative_strength": -0.2745 }, "raw_ttm": { "revenue_ttm": 190151000, "gross_profit_ttm": 118375000, "ebit_ttm": 17351000, "ebitda_ttm": -92301000, "net_income_ttm": -144595000, "eps_diluted_ttm": -1.1941, "operating_cash_flow_ttm": 63817000, "capital_expenditure_ttm": -11305000, "fcf_ttm": 52512000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16462000, "shares_issued_ttm": 699000, "interest_expense_ttm": 9932000, "cash_and_equivalents": 16300000, "total_current_assets": 40800000, "total_current_liabilities": 43400000, "net_ppe": null, "total_assets": 761300000, "total_debt": 172100000, "total_equity": 528800000, "net_working_capital": -18700000, "book_value_per_share": 4.367, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.367 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 26, "rank_fcf_margin": 12, "rank_piotroski": 47, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 64 }, "composites": { "value_composite": 68, "quality_composite": 22, "momentum_composite": 79, "growth_composite": 28, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.4996, "os_score": 0.32, "value_percentile": 0.32, "quality_percentile": 0.78, "momentum_percentile": 0.21, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8378, "ticker_id": 26714, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:43.598186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 428.2, "market_cap": 51850362637.0694, "market_cap_usd": 51850362637.0694, "enterprise_value": 52006162637.0694, "shares_outstanding": 121089120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 98.05287942, "ptbv_ratio": 98.05287942, "ps_ratio": 272.67993667, "pcf_ratio": 812.48511583, "pfcf_ratio": 987.4002635, "ev_ebitda": null, "ev_ebit": 2997.30059576, "ev_sales": 273.4992855, "ev_fcf": 990.36720439, "earnings_yield": null, "fcf_yield": 0.00100973, "dividend_yield": 0, "buyback_yield": 0.00030401, "shareholder_yield": 0.00030401, "debt_paydown_yield": 0, "total_yield": 0.00030401, "gross_margin": 0.62253157, "operating_margin": 0.09124853, "net_margin": -0.76042198, "ebitda_margin": -0.48540896, "fcf_margin": 0.27615947, "roe": -0.27343986, "roa": -0.1899317, "roic": 0.01900855, "roc_greenblatt": null, "asset_turnover": 0.24977144, "cash_conversion": -0.36316608, "accruals_ratio": -0.27375805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.68795571, "debt_to_assets": 0.22606069, "interest_coverage": 1.74697946, "current_ratio": 0.94009217, "quick_ratio": 0.94009217, "net_debt": 155800000, "revenue_growth_1y": 0.0918931, "revenue_growth_3y_cagr": 0.12420856, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11665887, "book_value_growth_1y": -0.21675656, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.142743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20011218, "price_return_3m": 0.36805116, "price_return_6m": 0.45398985, "price_return_9m": 0.28203596, "price_return_12m": -0.10136409, "price_return_12m_ex1m": -0.25120674, "distance_from_52w_high": -0.14188374, "distance_from_52w_low": 0.58886832, "relative_strength": -0.27450467, "local_beta": 0.8604, "volatility_252d": 0.546695, "volatility_60d": 1.109423, "max_drawdown_12m": -0.45991984, "revenue_ttm": 190151000, "gross_profit_ttm": 118375000, "ebit_ttm": 17351000, "ebitda_ttm": -92301000, "net_income_ttm": -144595000, "eps_diluted_ttm": -1.1941205, "operating_cash_flow_ttm": 63817000, "capital_expenditure_ttm": -11305000, "fcf_ttm": 52512000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16462000, "shares_issued_ttm": 699000, "interest_expense_ttm": 9932000, "cash_and_equivalents": 16300000, "total_current_assets": 40800000, "total_current_liabilities": 43400000, "net_ppe": null, "total_assets": 761300000, "total_debt": 172100000, "total_equity": 528800000, "net_working_capital": -18700000, "book_value_per_share": 4.36703149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.36703149, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 26, "rank_fcf_margin": 12, "rank_piotroski": 47, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 64, "value_composite": 68, "quality_composite": 22, "momentum_composite": 79, "growth_composite": 28, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 428.2, "os": 0.32, "value": 0.32, "quality": 0.78, "momentum": 0.21, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0003, "roe": -0.2734, "momentum_12_1": -0.2512, "complete_fields": { "id": 8378, "ticker_id": 26714, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:43.598186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 428.2, "market_cap": 51850362637.0694, "market_cap_usd": 51850362637.0694, "enterprise_value": 52006162637.0694, "shares_outstanding": 121089120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 98.05287942, "ptbv_ratio": 98.05287942, "ps_ratio": 272.67993667, "pcf_ratio": 812.48511583, "pfcf_ratio": 987.4002635, "ev_ebitda": null, "ev_ebit": 2997.30059576, "ev_sales": 273.4992855, "ev_fcf": 990.36720439, "earnings_yield": null, "fcf_yield": 0.00100973, "dividend_yield": 0, "buyback_yield": 0.00030401, "shareholder_yield": 0.00030401, "debt_paydown_yield": 0, "total_yield": 0.00030401, "gross_margin": 0.62253157, "operating_margin": 0.09124853, "net_margin": -0.76042198, "ebitda_margin": -0.48540896, "fcf_margin": 0.27615947, "roe": -0.27343986, "roa": -0.1899317, "roic": 0.01900855, "roc_greenblatt": null, "asset_turnover": 0.24977144, "cash_conversion": -0.36316608, "accruals_ratio": -0.27375805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.68795571, "debt_to_assets": 0.22606069, "interest_coverage": 1.74697946, "current_ratio": 0.94009217, "quick_ratio": 0.94009217, "net_debt": 155800000, "revenue_growth_1y": 0.0918931, "revenue_growth_3y_cagr": 0.12420856, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11665887, "book_value_growth_1y": -0.21675656, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.142743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20011218, "price_return_3m": 0.36805116, "price_return_6m": 0.45398985, "price_return_9m": 0.28203596, "price_return_12m": -0.10136409, "price_return_12m_ex1m": -0.25120674, "distance_from_52w_high": -0.14188374, "distance_from_52w_low": 0.58886832, "relative_strength": -0.27450467, "local_beta": 0.8604, "volatility_252d": 0.546695, "volatility_60d": 1.109423, "max_drawdown_12m": -0.45991984, "revenue_ttm": 190151000, "gross_profit_ttm": 118375000, "ebit_ttm": 17351000, "ebitda_ttm": -92301000, "net_income_ttm": -144595000, "eps_diluted_ttm": -1.1941205, "operating_cash_flow_ttm": 63817000, "capital_expenditure_ttm": -11305000, "fcf_ttm": 52512000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16462000, "shares_issued_ttm": 699000, "interest_expense_ttm": 9932000, "cash_and_equivalents": 16300000, "total_current_assets": 40800000, "total_current_liabilities": 43400000, "net_ppe": null, "total_assets": 761300000, "total_debt": 172100000, "total_equity": 528800000, "net_working_capital": -18700000, "book_value_per_share": 4.36703149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.36703149, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 50, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 26, "rank_fcf_margin": 12, "rank_piotroski": 47, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 64, "value_composite": 68, "quality_composite": 22, "momentum_composite": 79, "growth_composite": 28, "yield_composite": 68, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": 190151000, "cost_of_revenue": 71776000, "gross_profit": 118375000, "ebit": 17351000, "ebitda": -92301000, "pretax_income": null, "tax_provision": null, "net_income": -144595000, "net_income_to_common": -144595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13162000, "total_current_assets": 36894000, "total_assets": 777404000, "short_term_debt": 35000, "long_term_debt": 187160000, "total_debt": 189697000, "total_liabilities": null, "total_equity": 526634000, "shares_outstanding": 120556838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63817000, "capital_expenditure": -11305000, "free_cash_flow": 52512000, "dividends_paid": null, "share_repurchases": -16462000, "shares_issued": 699000, "net_debt_issued": 67364000 }, "complete_fields": { "id": 391452, "ticker_id": 26714, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-92301000", "netIncome": "-144595000", "grossProfit": "118375000", "totalRevenue": "190151000", "costOfRevenue": "71776000", "interestExpense": "9932000", "operatingIncome": "17351000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43546000" }, "balance": { "totalDebt": "189697000", "totalAssets": "777404000", "longTermDebt": "187160000", "shortTermDebt": "35000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120556838", "totalCurrentAssets": "36894000", "totalShareholderEquity": "526634000", "totalCurrentLiabilities": "41661000", "cashAndShortTermInvestments": "13162000" }, "cashflow": { "freeCashFlow": "52512000", "dividendsPaid": null, "issuanceOfDebt": "210000000", "issuanceOfStock": "699000", "repaymentOfDebt": "-142636000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "63817000", "repurchaseOfStock": "-16462000", "capitalExpenditures": "-11305000" } }, "revenue": 190151000, "cost_of_revenue": 71776000, "gross_profit": 118375000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17351000, "depreciation_amortisation": 43546000, "ebitda": -92301000, "interest_expense": 9932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144595000, "net_income_continuing_ops": null, "net_income_to_common": -144595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 777404000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41661000, "long_term_debt": 187160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 526634000, "shares_outstanding": 120556838, "operating_cash_flow": 63817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -16462000, "shares_issued": 699000, "net_debt_issued": 67364000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-92301000", "netIncome": "-144595000", "grossProfit": "118375000", "totalRevenue": "190151000", "costOfRevenue": "71776000", "interestExpense": "9932000", "operatingIncome": "17351000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43546000" }, "balance": { "totalDebt": "189697000", "totalAssets": "777404000", "longTermDebt": "187160000", "shortTermDebt": "35000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120556838", "totalCurrentAssets": "36894000", "totalShareholderEquity": "526634000", "totalCurrentLiabilities": "41661000", "cashAndShortTermInvestments": "13162000" }, "cashflow": { "freeCashFlow": "52512000", "dividendsPaid": null, "issuanceOfDebt": "210000000", "issuanceOfStock": "699000", "repaymentOfDebt": "-142636000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "63817000", "repurchaseOfStock": "-16462000", "capitalExpenditures": "-11305000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": 174148000, "cost_of_revenue": 56924000, "gross_profit": 117224000, "ebit": 34652000, "ebitda": 71732000, "pretax_income": null, "tax_provision": null, "net_income": 24192000, "net_income_to_common": 24192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6824000, "total_current_assets": 25748000, "total_assets": 855804000, "short_term_debt": 22953000, "long_term_debt": 98530000, "total_debt": 124918000, "total_liabilities": null, "total_equity": 679416000, "shares_outstanding": 121819130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58231000, "capital_expenditure": -11205000, "free_cash_flow": 47026000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -27650000 }, "complete_fields": { "id": 391455, "ticker_id": 26714, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71732000", "netIncome": "24192000", "grossProfit": "117224000", "totalRevenue": "174148000", "costOfRevenue": "56924000", "interestExpense": "12968000", "operatingIncome": "34652000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40381000" }, "balance": { "totalDebt": "124918000", "totalAssets": "855804000", "longTermDebt": "98530000", "shortTermDebt": "22953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121819130", "totalCurrentAssets": "25748000", "totalShareholderEquity": "679416000", "totalCurrentLiabilities": "41452000", "cashAndShortTermInvestments": "6824000" }, "cashflow": { "freeCashFlow": "47026000", "dividendsPaid": null, "issuanceOfDebt": "9500000", "issuanceOfStock": "5000", "repaymentOfDebt": "-37150000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "58231000", "repurchaseOfStock": "0", "capitalExpenditures": "-11205000" } }, "revenue": 174148000, "cost_of_revenue": 56924000, "gross_profit": 117224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34652000, "depreciation_amortisation": 40381000, "ebitda": 71732000, "interest_expense": 12968000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24192000, "net_income_continuing_ops": null, "net_income_to_common": 24192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 855804000, "short_term_debt": 22953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41452000, "long_term_debt": 98530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 679416000, "shares_outstanding": 121819130, "operating_cash_flow": 58231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -27650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71732000", "netIncome": "24192000", "grossProfit": "117224000", "totalRevenue": "174148000", "costOfRevenue": "56924000", "interestExpense": "12968000", "operatingIncome": "34652000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40381000" }, "balance": { "totalDebt": "124918000", "totalAssets": "855804000", "longTermDebt": "98530000", "shortTermDebt": "22953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121819130", "totalCurrentAssets": "25748000", "totalShareholderEquity": "679416000", "totalCurrentLiabilities": "41452000", "cashAndShortTermInvestments": "6824000" }, "cashflow": { "freeCashFlow": "47026000", "dividendsPaid": null, "issuanceOfDebt": "9500000", "issuanceOfStock": "5000", "repaymentOfDebt": "-37150000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "58231000", "repurchaseOfStock": "0", "capitalExpenditures": "-11205000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": 165886000, "cost_of_revenue": 53301000, "gross_profit": 112585000, "ebit": 27417000, "ebitda": 60817000, "pretax_income": null, "tax_provision": null, "net_income": 20543000, "net_income_to_common": 20543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10416000, "total_current_assets": 32361000, "total_assets": 876455000, "short_term_debt": 15688000, "long_term_debt": 132923000, "total_debt": 152582000, "total_liabilities": null, "total_equity": 638794000, "shares_outstanding": 121491412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60557000, "capital_expenditure": -11498000, "free_cash_flow": 49059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 413000, "net_debt_issued": -53714000 }, "complete_fields": { "id": 391456, "ticker_id": 26714, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60817000", "netIncome": "20543000", "grossProfit": "112585000", "totalRevenue": "165886000", "costOfRevenue": "53301000", "interestExpense": "13313000", "operatingIncome": "27417000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38840000" }, "balance": { "totalDebt": "152582000", "totalAssets": "876455000", "longTermDebt": "132923000", "shortTermDebt": "15688000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "121491412", "totalCurrentAssets": "32361000", "totalShareholderEquity": "638794000", "totalCurrentLiabilities": "52392000", "cashAndShortTermInvestments": "10416000" }, "cashflow": { "freeCashFlow": "49059000", "dividendsPaid": null, "issuanceOfDebt": "26300000", "issuanceOfStock": "413000", "repaymentOfDebt": "-80014000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "60557000", "repurchaseOfStock": null, "capitalExpenditures": "-11498000" } }, "revenue": 165886000, "cost_of_revenue": 53301000, "gross_profit": 112585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27417000, "depreciation_amortisation": 38840000, "ebitda": 60817000, "interest_expense": 13313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20543000, "net_income_continuing_ops": null, "net_income_to_common": 20543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 876455000, "short_term_debt": 15688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52392000, "long_term_debt": 132923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 638794000, "shares_outstanding": 121491412, "operating_cash_flow": 60557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 413000, "net_debt_issued": -53714000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60817000", "netIncome": "20543000", "grossProfit": "112585000", "totalRevenue": "165886000", "costOfRevenue": "53301000", "interestExpense": "13313000", "operatingIncome": "27417000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38840000" }, "balance": { "totalDebt": "152582000", "totalAssets": "876455000", "longTermDebt": "132923000", "shortTermDebt": "15688000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "121491412", "totalCurrentAssets": "32361000", "totalShareholderEquity": "638794000", "totalCurrentLiabilities": "52392000", "cashAndShortTermInvestments": "10416000" }, "cashflow": { "freeCashFlow": "49059000", "dividendsPaid": null, "issuanceOfDebt": "26300000", "issuanceOfStock": "413000", "repaymentOfDebt": "-80014000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "60557000", "repurchaseOfStock": null, "capitalExpenditures": "-11498000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": 133831379.12, "cost_of_revenue": 44780569.51, "gross_profit": 89050809.6, "ebit": 18779452.82, "ebitda": 54203238.41, "pretax_income": null, "tax_provision": null, "net_income": -6841987.72, "net_income_to_common": -6841987.72, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57876000, "total_current_assets": 77282000, "total_assets": 901346000, "short_term_debt": 34606000, "long_term_debt": 167391000, "total_debt": 204052000, "total_liabilities": null, "total_equity": 602401000, "shares_outstanding": 120525304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44029034.06, "capital_expenditure": -5001675.04, "free_cash_flow": 39027359.02, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400893.36 }, "complete_fields": { "id": 391457, "ticker_id": 26714, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54203238.414294", "netIncome": "-6841987.71636", "grossProfit": "89050809.603573", "totalRevenue": "133831379.117811", "costOfRevenue": "44780569.514238", "interestExpense": "8208821.887214", "operatingIncome": "18779452.819654", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35632607.481854" }, "balance": { "totalDebt": "204052000", "totalAssets": "901346000", "longTermDebt": "167391000", "shortTermDebt": "34606000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "120525304", "totalCurrentAssets": "77282000", "totalShareholderEquity": "602401000", "totalCurrentLiabilities": "56994000", "cashAndShortTermInvestments": "57876000" }, "cashflow": { "freeCashFlow": "39027359.017309", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-400893.355667", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "44029034.059185", "repurchaseOfStock": "0", "capitalExpenditures": "-5001675.041876" } }, "revenue": 133831379.1178, "cost_of_revenue": 44780569.5142, "gross_profit": 89050809.6036, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18779452.8197, "depreciation_amortisation": 35632607.4819, "ebitda": 54203238.4143, "interest_expense": 8208821.8872, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6841987.7164, "net_income_continuing_ops": null, "net_income_to_common": -6841987.7164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 901346000, "short_term_debt": 34606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56994000, "long_term_debt": 167391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 602401000, "shares_outstanding": 120525304, "operating_cash_flow": 44029034.0592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5001675.0419, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -400893.3557, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39027359.0173, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54203238.414294", "netIncome": "-6841987.71636", "grossProfit": "89050809.603573", "totalRevenue": "133831379.117811", "costOfRevenue": "44780569.514238", "interestExpense": "8208821.887214", "operatingIncome": "18779452.819654", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35632607.481854" }, "balance": { "totalDebt": "204052000", "totalAssets": "901346000", "longTermDebt": "167391000", "shortTermDebt": "34606000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "120525304", "totalCurrentAssets": "77282000", "totalShareholderEquity": "602401000", "totalCurrentLiabilities": "56994000", "cashAndShortTermInvestments": "57876000" }, "cashflow": { "freeCashFlow": "39027359.017309", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-400893.355667", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "44029034.059185", "repurchaseOfStock": "0", "capitalExpenditures": "-5001675.041876" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -158056849.77, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391458, "ticker_id": 26714, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-158056849.765699", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -158056849.7657, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-158056849.765699", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16300000, "total_current_assets": 40800000, "total_assets": 761300000, "short_term_debt": 200000, "long_term_debt": 168100000, "total_debt": 172100000, "total_liabilities": null, "total_equity": 528800000, "shares_outstanding": 121089120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391450, "ticker_id": 26714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "172100000", "totalAssets": "761300000", "longTermDebt": "168100000", "shortTermDebt": "200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121089120", "totalCurrentAssets": "40800000", "totalShareholderEquity": "528800000", "totalCurrentLiabilities": "43400000", "cashAndShortTermInvestments": "16300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 761300000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43400000, "long_term_debt": 168100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528800000, "shares_outstanding": 121089120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "172100000", "totalAssets": "761300000", "longTermDebt": "168100000", "shortTermDebt": "200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121089120", "totalCurrentAssets": "40800000", "totalShareholderEquity": "528800000", "totalCurrentLiabilities": "43400000", "cashAndShortTermInvestments": "16300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13162000, "total_current_assets": 36894000, "total_assets": 777404000, "short_term_debt": 35000, "long_term_debt": 187160000, "total_debt": 189697000, "total_liabilities": null, "total_equity": 526634000, "shares_outstanding": 120556838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391451, "ticker_id": 26714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "189697000", "totalAssets": "777404000", "longTermDebt": "187160000", "shortTermDebt": "35000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120556838", "totalCurrentAssets": "36894000", "totalShareholderEquity": "526634000", "totalCurrentLiabilities": "41661000", "cashAndShortTermInvestments": "13162000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 777404000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41661000, "long_term_debt": 187160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 526634000, "shares_outstanding": 120556838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "189697000", "totalAssets": "777404000", "longTermDebt": "187160000", "shortTermDebt": "35000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "120556838", "totalCurrentAssets": "36894000", "totalShareholderEquity": "526634000", "totalCurrentLiabilities": "41661000", "cashAndShortTermInvestments": "13162000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10877000, "total_current_assets": 37633000, "total_assets": 846533000, "short_term_debt": 95000, "long_term_debt": 117294000, "total_debt": 120362000, "total_liabilities": null, "total_equity": 678709000, "shares_outstanding": 121501725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391453, "ticker_id": 26714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "120362000", "totalAssets": "846533000", "longTermDebt": "117294000", "shortTermDebt": "95000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121501725", "totalCurrentAssets": "37633000", "totalShareholderEquity": "678709000", "totalCurrentLiabilities": "18535000", "cashAndShortTermInvestments": "10877000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 846533000, "short_term_debt": 95000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18535000, "long_term_debt": 117294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 678709000, "shares_outstanding": 121501725, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "120362000", "totalAssets": "846533000", "longTermDebt": "117294000", "shortTermDebt": "95000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121501725", "totalCurrentAssets": "37633000", "totalShareholderEquity": "678709000", "totalCurrentLiabilities": "18535000", "cashAndShortTermInvestments": "10877000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6824000, "total_current_assets": 25748000, "total_assets": 855804000, "short_term_debt": 22953000, "long_term_debt": 98530000, "total_debt": 124918000, "total_liabilities": null, "total_equity": 679416000, "shares_outstanding": 121819130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391454, "ticker_id": 26714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:45.384361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124918000", "totalAssets": "855804000", "longTermDebt": "98530000", "shortTermDebt": "22953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121819130", "totalCurrentAssets": "25748000", "totalShareholderEquity": "679416000", "totalCurrentLiabilities": "41452000", "cashAndShortTermInvestments": "6824000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 855804000, "short_term_debt": 22953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41452000, "long_term_debt": 98530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 679416000, "shares_outstanding": 121819130, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124918000", "totalAssets": "855804000", "longTermDebt": "98530000", "shortTermDebt": "22953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121819130", "totalCurrentAssets": "25748000", "totalShareholderEquity": "679416000", "totalCurrentLiabilities": "41452000", "cashAndShortTermInvestments": "6824000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }