{ "ticker": { "uuid": "a734118c-03b4-4ca5-92eb-74d74c2e18a3", "symbol": "HSCL", "name": "Himadri Speciality Chemical Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a734118c-03b4-4ca5-92eb-74d74c2e18a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a734118c-03b4-4ca5-92eb-74d74c2e18a3/" }, "ticker_metadata": { "id": 13688, "uuid": "a734118c-03b4-4ca5-92eb-74d74c2e18a3", "symbol": "HSCL", "name": "Himadri Speciality Chemical Limited", "asset_type": "equity", "market_cap": 305979260928, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Himadri Speciality Chemical Limited manufactures and sells carbon materials and chemicals in India and internationally. The company operates through Carbon Materials and Chemicals and Power segments. It offers anode materials, LFP cathodes, and recycling materials. The company also provides SDS, TDS, ASTM, lithium mining and refining, and carbon black; tyre, MRG, plastics, ink, and coatings; refined naphthalene, coal tar pitch, specialty oils, clean energy, and anti-corrosion products. It serves lithium-ion batteries, paints, plastics, tyres, technical rubber goods, aluminium, graphite electrodes, agrochemicals, defence, and construction chemicals industries. Himadri Speciality Chemical Limited was formerly known as Himadri Chemicals & Industries Limited and changed its name to Himadri Speciality Chemical Limited in July 2016. The company was incorporated in 1987 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a734118c-03b4-4ca5-92eb-74d74c2e18a3", "symbol": "HSCL", "name": "Himadri Speciality Chemical Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a734118c-03b4-4ca5-92eb-74d74c2e18a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a734118c-03b4-4ca5-92eb-74d74c2e18a3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.09, "quality": 0.32, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 685.05, "market_cap": 345636216340.45, "pe_ratio": 47.3306, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0316, "shareholder_yield": -0.0065, "roe": 0.1552, "piotroski_f_score": 3, "momentum_12_1": 0.2845, "volatility_252d": 0.369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.525227+00:00", "batch_id": "" }, "size": { "price_close": 685.05, "market_cap": 345636216340.4508, "market_cap_usd": 345636216340.4508, "enterprise_value": 351688407340.4508, "shares_outstanding": 504541599, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.3306, "pb_ratio": 7.3435, "ptbv_ratio": 7.3435, "ps_ratio": 7.3161, "pcf_ratio": 90.4791, "pfcf_ratio": -510.3208, "ev_ebitda": 31.6395, "ev_ebit": 25.7327, "ev_sales": 7.4442, "ev_fcf": -519.2567, "earnings_yield": 0.0211, "fcf_yield": -0.0019, "price_to_sales": 7.3161, "price_to_book": 7.3435, "price_to_cashflow": 90.4791, "ebitda_to_ev": 0.0316, "sales_yield": 0.1343 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": -0.0073, "shareholder_yield": -0.0065, "debt_paydown_yield": 0, "total_yield": -0.0065 }, "quality": { "gross_margin": 0.3687, "operating_margin": 0.2893, "net_margin": 0.1546, "ebitda_margin": 0.2353, "fcf_margin": -0.0143, "roe": 0.1552, "roa": 0.1158, "roic": 0.193, "roc_greenblatt": null, "asset_turnover": 0.7491, "cash_conversion": -0.0927, "accruals_ratio": 0.0552, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1423, "revenue_stability_5y": 0.0593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2762, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5445, "debt_to_assets": 0.1221, "interest_coverage": 23.4225, "current_ratio": 2.2841, "quick_ratio": 2.2841, "net_debt": 6052191000, "local_beta": 1.1376, "volatility_252d": 0.369, "volatility_60d": 0.7843, "max_drawdown_12m": -0.1486, "risk_adjusted_momentum": 0.7711 }, "growth": { "revenue_growth_1y": 0.0127, "revenue_growth_3y_cagr": 0.0374, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3234, "eps_growth_3y_cagr": 0.5152, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2454, "book_value_growth_1y": 0.2377, "revenue_growth": 0.0127, "earnings_growth": 0.3234 }, "momentum": { "price_return_1m": 0.0758, "price_return_3m": 0.52, "price_return_6m": 0.4389, "price_return_9m": 0.5083, "price_return_12m": 0.3819, "price_return_12m_ex1m": 0.2845, "momentum_6m": 0.4389, "momentum_12m": 0.3819, "momentum_12_1": 0.2845, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5676, "relative_strength": 0.4896 }, "raw_ttm": { "revenue_ttm": 47243100000, "gross_profit_ttm": 17418200000, "ebit_ttm": 13667000000, "ebitda_ttm": 11115500000, "net_income_ttm": 7302600000, "eps_diluted_ttm": 14.4737, "operating_cash_flow_ttm": 3820065000, "capital_expenditure_ttm": -4497357000, "fcf_ttm": -677292000, "dividends_paid_ttm": -298300000, "share_repurchases_ttm": null, "shares_issued_ttm": 2540042000, "interest_expense_ttm": 583500000, "cash_and_equivalents": 1647607000, "total_current_assets": 28235141000, "total_current_liabilities": 12361338000, "net_ppe": null, "total_assets": 63063854000, "total_debt": 7699798000, "total_equity": 47066832000, "net_working_capital": 21847322000, "book_value_per_share": 93.2863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.2863 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 60, "rank_earnings_yield": 75, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 62, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13 }, "composites": { "value_composite": 91, "quality_composite": 68, "momentum_composite": 11, "growth_composite": 65, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1697, "os_score": 0.18, "value_percentile": 0.09, "quality_percentile": 0.32, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6141, "ticker_id": 13688, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.525227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 685.05, "market_cap": 345636216340.4508, "market_cap_usd": 345636216340.4508, "enterprise_value": 351688407340.4508, "shares_outstanding": 504541599, "fx_rate_to_usd": null, "pe_ratio": 47.33056943, "pb_ratio": 7.34351988, "ptbv_ratio": 7.34351988, "ps_ratio": 7.31612058, "pcf_ratio": 90.47914534, "pfcf_ratio": -510.3208311, "ev_ebitda": 31.63945907, "ev_ebit": 25.73267047, "ev_sales": 7.44422799, "ev_fcf": -519.25669776, "earnings_yield": 0.02112799, "fcf_yield": -0.00192583, "dividend_yield": 0.00086305, "buyback_yield": -0.00734889, "shareholder_yield": -0.00648584, "debt_paydown_yield": 0, "total_yield": -0.00648584, "gross_margin": 0.36869299, "operating_margin": 0.28929092, "net_margin": 0.15457495, "ebitda_margin": 0.23528304, "fcf_margin": -0.01433632, "roe": 0.15515385, "roa": 0.11579692, "roic": 0.19296759, "roc_greenblatt": null, "asset_turnover": 0.74913119, "cash_conversion": -0.09274669, "accruals_ratio": 0.05522236, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54448212, "debt_to_assets": 0.12209527, "interest_coverage": 23.42245073, "current_ratio": 2.28414926, "quick_ratio": 2.28414926, "net_debt": 6052191000, "revenue_growth_1y": 0.01270838, "revenue_growth_3y_cagr": 0.03740259, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3233802, "eps_growth_3y_cagr": 0.51521938, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.24538507, "book_value_growth_1y": 0.23767759, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.142332, "revenue_stability_5y": 0.059292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07579278, "price_return_3m": 0.52000726, "price_return_6m": 0.4388658, "price_return_9m": 0.50830982, "price_return_12m": 0.38190836, "price_return_12m_ex1m": 0.28454883, "distance_from_52w_high": 0, "distance_from_52w_low": 0.56759428, "relative_strength": 0.4895881, "local_beta": 1.1376, "volatility_252d": 0.369023, "volatility_60d": 0.784271, "max_drawdown_12m": -0.14855532, "revenue_ttm": 47243100000, "gross_profit_ttm": 17418200000, "ebit_ttm": 13667000000, "ebitda_ttm": 11115500000, "net_income_ttm": 7302600000, "eps_diluted_ttm": 14.47373222, "operating_cash_flow_ttm": 3820065000, "capital_expenditure_ttm": -4497357000, "fcf_ttm": -677292000, "dividends_paid_ttm": -298300000, "share_repurchases_ttm": null, "shares_issued_ttm": 2540042000, "interest_expense_ttm": 583500000, "cash_and_equivalents": 1647607000, "total_current_assets": 28235141000, "total_current_liabilities": 12361338000, "net_ppe": null, "total_assets": 63063854000, "total_debt": 7699798000, "total_equity": 47066832000, "net_working_capital": 21847322000, "book_value_per_share": 93.28632583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.28632583, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 60, "rank_earnings_yield": 75, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 62, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13, "value_composite": 91, "quality_composite": 68, "momentum_composite": 11, "growth_composite": 65, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 685.05, "os": 0.18, "value": 0.09, "quality": 0.32, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.3306, "earnings_yield": 0.0211, "shareholder_yield": -0.0065, "roe": 0.1552, "momentum_12_1": 0.2845, "complete_fields": { "id": 6141, "ticker_id": 13688, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.525227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 685.05, "market_cap": 345636216340.4508, "market_cap_usd": 345636216340.4508, "enterprise_value": 351688407340.4508, "shares_outstanding": 504541599, "fx_rate_to_usd": null, "pe_ratio": 47.33056943, "pb_ratio": 7.34351988, "ptbv_ratio": 7.34351988, "ps_ratio": 7.31612058, "pcf_ratio": 90.47914534, "pfcf_ratio": -510.3208311, "ev_ebitda": 31.63945907, "ev_ebit": 25.73267047, "ev_sales": 7.44422799, "ev_fcf": -519.25669776, "earnings_yield": 0.02112799, "fcf_yield": -0.00192583, "dividend_yield": 0.00086305, "buyback_yield": -0.00734889, "shareholder_yield": -0.00648584, "debt_paydown_yield": 0, "total_yield": -0.00648584, "gross_margin": 0.36869299, "operating_margin": 0.28929092, "net_margin": 0.15457495, "ebitda_margin": 0.23528304, "fcf_margin": -0.01433632, "roe": 0.15515385, "roa": 0.11579692, "roic": 0.19296759, "roc_greenblatt": null, "asset_turnover": 0.74913119, "cash_conversion": -0.09274669, "accruals_ratio": 0.05522236, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54448212, "debt_to_assets": 0.12209527, "interest_coverage": 23.42245073, "current_ratio": 2.28414926, "quick_ratio": 2.28414926, "net_debt": 6052191000, "revenue_growth_1y": 0.01270838, "revenue_growth_3y_cagr": 0.03740259, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3233802, "eps_growth_3y_cagr": 0.51521938, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.24538507, "book_value_growth_1y": 0.23767759, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.142332, "revenue_stability_5y": 0.059292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07579278, "price_return_3m": 0.52000726, "price_return_6m": 0.4388658, "price_return_9m": 0.50830982, "price_return_12m": 0.38190836, "price_return_12m_ex1m": 0.28454883, "distance_from_52w_high": 0, "distance_from_52w_low": 0.56759428, "relative_strength": 0.4895881, "local_beta": 1.1376, "volatility_252d": 0.369023, "volatility_60d": 0.784271, "max_drawdown_12m": -0.14855532, "revenue_ttm": 47243100000, "gross_profit_ttm": 17418200000, "ebit_ttm": 13667000000, "ebitda_ttm": 11115500000, "net_income_ttm": 7302600000, "eps_diluted_ttm": 14.47373222, "operating_cash_flow_ttm": 3820065000, "capital_expenditure_ttm": -4497357000, "fcf_ttm": -677292000, "dividends_paid_ttm": -298300000, "share_repurchases_ttm": null, "shares_issued_ttm": 2540042000, "interest_expense_ttm": 583500000, "cash_and_equivalents": 1647607000, "total_current_assets": 28235141000, "total_current_liabilities": 12361338000, "net_ppe": null, "total_assets": 63063854000, "total_debt": 7699798000, "total_equity": 47066832000, "net_working_capital": 21847322000, "book_value_per_share": 93.28632583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.28632583, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 92, "rank_ev_ebitda": 83, "rank_ev_ebit": 60, "rank_earnings_yield": 75, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 62, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13, "value_composite": 91, "quality_composite": 68, "momentum_composite": 11, "growth_composite": 65, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 46576641000, "cost_of_revenue": 29144423000, "gross_profit": 17432218000, "ebit": 9375436000, "ebitda": 11316745000, "pretax_income": null, "tax_provision": null, "net_income": 7513368000, "net_income_to_common": 7513368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647607000, "total_current_assets": 28235141000, "total_assets": 63063854000, "short_term_debt": 7621126000, "long_term_debt": 44544000, "total_debt": 7699798000, "total_liabilities": null, "total_equity": 47066832000, "shares_outstanding": 504541599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3820065000, "capital_expenditure": -4497357000, "free_cash_flow": -677292000, "dividends_paid": -298300000, "share_repurchases": null, "shares_issued": 2540042000, "net_debt_issued": 8993000 }, "complete_fields": { "id": 368711, "ticker_id": 13688, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11316745000", "netIncome": "7513368000", "grossProfit": "17432218000", "totalRevenue": "46576641000", "costOfRevenue": "29144423000", "interestExpense": "626077000", "operatingIncome": "9375436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "681614000" }, "balance": { "totalDebt": "7699798000", "totalAssets": "63063854000", "longTermDebt": "44544000", "shortTermDebt": "7621126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "504541599", "totalCurrentAssets": "28235141000", "totalShareholderEquity": "47066832000", "totalCurrentLiabilities": "12361338000", "cashAndShortTermInvestments": "1647607000" }, "cashflow": { "freeCashFlow": "-677292000", "dividendsPaid": "-298300000", "issuanceOfDebt": "554135000", "issuanceOfStock": "2540042000", "repaymentOfDebt": "-545142000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3820065000", "repurchaseOfStock": null, "capitalExpenditures": "-4497357000" } }, "revenue": 46576641000, "cost_of_revenue": 29144423000, "gross_profit": 17432218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9375436000, "depreciation_amortisation": 681614000, "ebitda": 11316745000, "interest_expense": 626077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7513368000, "net_income_continuing_ops": null, "net_income_to_common": 7513368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28235141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63063854000, "short_term_debt": 7621126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12361338000, "long_term_debt": 44544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7699798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47066832000, "shares_outstanding": 504541599, "operating_cash_flow": 3820065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4497357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298300000, "share_repurchases": null, "shares_issued": 2540042000, "net_debt_issued": 8993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -677292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11316745000", "netIncome": "7513368000", "grossProfit": "17432218000", "totalRevenue": "46576641000", "costOfRevenue": "29144423000", "interestExpense": "626077000", "operatingIncome": "9375436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "681614000" }, "balance": { "totalDebt": "7699798000", "totalAssets": "63063854000", "longTermDebt": "44544000", "shortTermDebt": "7621126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "504541599", "totalCurrentAssets": "28235141000", "totalShareholderEquity": "47066832000", "totalCurrentLiabilities": "12361338000", "cashAndShortTermInvestments": "1647607000" }, "cashflow": { "freeCashFlow": "-677292000", "dividendsPaid": "-298300000", "issuanceOfDebt": "554135000", "issuanceOfStock": "2540042000", "repaymentOfDebt": "-545142000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3820065000", "repurchaseOfStock": null, "capitalExpenditures": "-4497357000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 45992155000, "cost_of_revenue": 31557616000, "gross_profit": 14434539000, "ebit": 7917815000, "ebitda": 9019753000, "pretax_income": null, "tax_provision": null, "net_income": 5556336000, "net_income_to_common": 5556336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501061000, "total_current_assets": 21512466000, "total_assets": 46560125000, "short_term_debt": 3059760000, "long_term_debt": 27258000, "total_debt": 3134400000, "total_liabilities": null, "total_equity": 37217390000, "shares_outstanding": 493782224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4468587000, "capital_expenditure": -1708468000, "free_cash_flow": 2760119000, "dividends_paid": -246800000, "share_repurchases": null, "shares_issued": 924427000, "net_debt_issued": -328511000 }, "complete_fields": { "id": 368715, "ticker_id": 13688, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9019753000", "netIncome": "5556336000", "grossProfit": "14434539000", "totalRevenue": "45992155000", "costOfRevenue": "31557616000", "interestExpense": "408292000", "operatingIncome": "7917815000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549652000" }, "balance": { "totalDebt": "3134400000", "totalAssets": "46560125000", "longTermDebt": "27258000", "shortTermDebt": "3059760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "493782224", "totalCurrentAssets": "21512466000", "totalShareholderEquity": "37217390000", "totalCurrentLiabilities": "6048514000", "cashAndShortTermInvestments": "501061000" }, "cashflow": { "freeCashFlow": "2760119000", "dividendsPaid": "-246800000", "issuanceOfDebt": "0", "issuanceOfStock": "924427000", "repaymentOfDebt": "-328511000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4468587000", "repurchaseOfStock": null, "capitalExpenditures": "-1708468000" } }, "revenue": 45992155000, "cost_of_revenue": 31557616000, "gross_profit": 14434539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7917815000, "depreciation_amortisation": 549652000, "ebitda": 9019753000, "interest_expense": 408292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5556336000, "net_income_continuing_ops": null, "net_income_to_common": 5556336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21512466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46560125000, "short_term_debt": 3059760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048514000, "long_term_debt": 27258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3134400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37217390000, "shares_outstanding": 493782224, "operating_cash_flow": 4468587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1708468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -246800000, "share_repurchases": null, "shares_issued": 924427000, "net_debt_issued": -328511000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2760119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9019753000", "netIncome": "5556336000", "grossProfit": "14434539000", "totalRevenue": "45992155000", "costOfRevenue": "31557616000", "interestExpense": "408292000", "operatingIncome": "7917815000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549652000" }, "balance": { "totalDebt": "3134400000", "totalAssets": "46560125000", "longTermDebt": "27258000", "shortTermDebt": "3059760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "493782224", "totalCurrentAssets": "21512466000", "totalShareholderEquity": "37217390000", "totalCurrentLiabilities": "6048514000", "cashAndShortTermInvestments": "501061000" }, "cashflow": { "freeCashFlow": "2760119000", "dividendsPaid": "-246800000", "issuanceOfDebt": "0", "issuanceOfStock": "924427000", "repaymentOfDebt": "-328511000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4468587000", "repurchaseOfStock": null, "capitalExpenditures": "-1708468000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 41846080000, "cost_of_revenue": 30393628000, "gross_profit": 11452452000, "ebit": 5855172000, "ebitda": 6815134000, "pretax_income": null, "tax_provision": null, "net_income": 4107716000, "net_income_to_common": 4107716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2148841000, "total_current_assets": 23069731000, "total_assets": 44487874000, "short_term_debt": 5788819000, "long_term_debt": 215378000, "total_debt": 6049566000, "total_liabilities": null, "total_equity": 30455752000, "shares_outstanding": 492594573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4047589000, "capital_expenditure": -527477000, "free_cash_flow": 3520112000, "dividends_paid": -108200000, "share_repurchases": null, "shares_issued": 3187393000, "net_debt_issued": -589817000 }, "complete_fields": { "id": 368718, "ticker_id": 13688, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6815134000", "netIncome": "4107716000", "grossProfit": "11452452000", "totalRevenue": "41846080000", "costOfRevenue": "30393628000", "interestExpense": "577986000", "operatingIncome": "5855172000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498587000" }, "balance": { "totalDebt": "6049566000", "totalAssets": "44487874000", "longTermDebt": "215378000", "shortTermDebt": "5788819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "492594573", "totalCurrentAssets": "23069731000", "totalShareholderEquity": "30455752000", "totalCurrentLiabilities": "12029806000", "cashAndShortTermInvestments": "2148841000" }, "cashflow": { "freeCashFlow": "3520112000", "dividendsPaid": "-108200000", "issuanceOfDebt": "27006000", "issuanceOfStock": "3187393000", "repaymentOfDebt": "-616823000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4047589000", "repurchaseOfStock": null, "capitalExpenditures": "-527477000" } }, "revenue": 41846080000, "cost_of_revenue": 30393628000, "gross_profit": 11452452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5855172000, "depreciation_amortisation": 498587000, "ebitda": 6815134000, "interest_expense": 577986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4107716000, "net_income_continuing_ops": null, "net_income_to_common": 4107716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2148841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23069731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44487874000, "short_term_debt": 5788819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12029806000, "long_term_debt": 215378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6049566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30455752000, "shares_outstanding": 492594573, "operating_cash_flow": 4047589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -527477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108200000, "share_repurchases": null, "shares_issued": 3187393000, "net_debt_issued": -589817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3520112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6815134000", "netIncome": "4107716000", "grossProfit": "11452452000", "totalRevenue": "41846080000", "costOfRevenue": "30393628000", "interestExpense": "577986000", "operatingIncome": "5855172000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498587000" }, "balance": { "totalDebt": "6049566000", "totalAssets": "44487874000", "longTermDebt": "215378000", "shortTermDebt": "5788819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "492594573", "totalCurrentAssets": "23069731000", "totalShareholderEquity": "30455752000", "totalCurrentLiabilities": "12029806000", "cashAndShortTermInvestments": "2148841000" }, "cashflow": { "freeCashFlow": "3520112000", "dividendsPaid": "-108200000", "issuanceOfDebt": "27006000", "issuanceOfStock": "3187393000", "repaymentOfDebt": "-616823000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4047589000", "repurchaseOfStock": null, "capitalExpenditures": "-527477000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 41718260000, "cost_of_revenue": 32606142000, "gross_profit": 9112118000, "ebit": 3681455000, "ebitda": 3800773000, "pretax_income": null, "tax_provision": null, "net_income": 2159773000, "net_income_to_common": 2159773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1996783000, "total_current_assets": 18850899000, "total_assets": 36781290000, "short_term_debt": 7878887000, "long_term_debt": 483074000, "total_debt": 8421234000, "total_liabilities": null, "total_equity": 22805056000, "shares_outstanding": 432707198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539624000, "capital_expenditure": -831520000, "free_cash_flow": -291896000, "dividends_paid": -83900000, "share_repurchases": null, "shares_issued": 1976272000, "net_debt_issued": -393605000 }, "complete_fields": { "id": 368719, "ticker_id": 13688, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3800773000", "netIncome": "2159773000", "grossProfit": "9112118000", "totalRevenue": "41718260000", "costOfRevenue": "32606142000", "interestExpense": "489800000", "operatingIncome": "3681455000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "508476000" }, "balance": { "totalDebt": "8421234000", "totalAssets": "36781290000", "longTermDebt": "483074000", "shortTermDebt": "7878887000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "432707198", "totalCurrentAssets": "18850899000", "totalShareholderEquity": "22805056000", "totalCurrentLiabilities": "12475994000", "cashAndShortTermInvestments": "1996783000" }, "cashflow": { "freeCashFlow": "-291896000", "dividendsPaid": "-83900000", "issuanceOfDebt": "0", "issuanceOfStock": "1976272000", "repaymentOfDebt": "-393605000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "539624000", "repurchaseOfStock": null, "capitalExpenditures": "-831520000" } }, "revenue": 41718260000, "cost_of_revenue": 32606142000, "gross_profit": 9112118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3681455000, "depreciation_amortisation": 508476000, "ebitda": 3800773000, "interest_expense": 489800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2159773000, "net_income_continuing_ops": null, "net_income_to_common": 2159773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1996783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18850899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36781290000, "short_term_debt": 7878887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12475994000, "long_term_debt": 483074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8421234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22805056000, "shares_outstanding": 432707198, "operating_cash_flow": 539624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -831520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83900000, "share_repurchases": null, "shares_issued": 1976272000, "net_debt_issued": -393605000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -291896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3800773000", "netIncome": "2159773000", "grossProfit": "9112118000", "totalRevenue": "41718260000", "costOfRevenue": "32606142000", "interestExpense": "489800000", "operatingIncome": "3681455000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "508476000" }, "balance": { "totalDebt": "8421234000", "totalAssets": "36781290000", "longTermDebt": "483074000", "shortTermDebt": "7878887000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "432707198", "totalCurrentAssets": "18850899000", "totalShareholderEquity": "22805056000", "totalCurrentLiabilities": "12475994000", "cashAndShortTermInvestments": "1996783000" }, "cashflow": { "freeCashFlow": "-291896000", "dividendsPaid": "-83900000", "issuanceOfDebt": "0", "issuanceOfStock": "1976272000", "repaymentOfDebt": "-393605000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "539624000", "repurchaseOfStock": null, "capitalExpenditures": "-831520000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368720, "ticker_id": 13688, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 12877600000, "cost_of_revenue": 7873900000, "gross_profit": 5003700000, "ebit": 4335200000, "ebitda": 3038300000, "pretax_income": null, "tax_provision": null, "net_income": 2007900000, "net_income_to_common": 2007900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647607000, "total_current_assets": 28235141000, "total_assets": 63063854000, "short_term_debt": 7621126000, "long_term_debt": 44544000, "total_debt": 7699798000, "total_liabilities": null, "total_equity": 47066832000, "shares_outstanding": 504541599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368710, "ticker_id": 13688, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3038300000", "netIncome": "2007900000", "grossProfit": "5003700000", "totalRevenue": "12877600000", "costOfRevenue": "7873900000", "interestExpense": "173900000", "operatingIncome": "4335200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185500000" }, "balance": { "totalDebt": "7699798000", "totalAssets": "63063854000", "longTermDebt": "44544000", "shortTermDebt": "7621126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "504541599", "totalCurrentAssets": "28235141000", "totalShareholderEquity": "47066832000", "totalCurrentLiabilities": "12361338000", "cashAndShortTermInvestments": "1647607000" } }, "revenue": 12877600000, "cost_of_revenue": 7873900000, "gross_profit": 5003700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4335200000, "depreciation_amortisation": 185500000, "ebitda": 3038300000, "interest_expense": 173900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007900000, "net_income_continuing_ops": null, "net_income_to_common": 2007900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28235141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63063854000, "short_term_debt": 7621126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12361338000, "long_term_debt": 44544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7699798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47066832000, "shares_outstanding": 504541599, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3038300000", "netIncome": "2007900000", "grossProfit": "5003700000", "totalRevenue": "12877600000", "costOfRevenue": "7873900000", "interestExpense": "173900000", "operatingIncome": "4335200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185500000" }, "balance": { "totalDebt": "7699798000", "totalAssets": "63063854000", "longTermDebt": "44544000", "shortTermDebt": "7621126000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "504541599", "totalCurrentAssets": "28235141000", "totalShareholderEquity": "47066832000", "totalCurrentLiabilities": "12361338000", "cashAndShortTermInvestments": "1647607000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 11836200000, "cost_of_revenue": 7410900000, "gross_profit": 4425300000, "ebit": 3718900000, "ebitda": 2892000000, "pretax_income": null, "tax_provision": null, "net_income": 1922000000, "net_income_to_common": 1922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368712, "ticker_id": 13688, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2892000000", "netIncome": "1922000000", "grossProfit": "4425300000", "totalRevenue": "11836200000", "costOfRevenue": "7410900000", "interestExpense": "163700000", "operatingIncome": "3718900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175800000" } }, "revenue": 11836200000, "cost_of_revenue": 7410900000, "gross_profit": 4425300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3718900000, "depreciation_amortisation": 175800000, "ebitda": 2892000000, "interest_expense": 163700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1922000000, "net_income_continuing_ops": null, "net_income_to_common": 1922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2892000000", "netIncome": "1922000000", "grossProfit": "4425300000", "totalRevenue": "11836200000", "costOfRevenue": "7410900000", "interestExpense": "163700000", "operatingIncome": "3718900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 11182900000, "cost_of_revenue": 7094500000, "gross_profit": 4088400000, "ebit": 2206100000, "ebitda": 2716900000, "pretax_income": null, "tax_provision": null, "net_income": 1816900000, "net_income_to_common": 1816900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368713, "ticker_id": 13688, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2716900000", "netIncome": "1816900000", "grossProfit": "4088400000", "totalRevenue": "11182900000", "costOfRevenue": "7094500000", "interestExpense": "158300000", "operatingIncome": "2206100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146400000" } }, "revenue": 11182900000, "cost_of_revenue": 7094500000, "gross_profit": 4088400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2206100000, "depreciation_amortisation": 146400000, "ebitda": 2716900000, "interest_expense": 158300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1816900000, "net_income_continuing_ops": null, "net_income_to_common": 1816900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2716900000", "netIncome": "1816900000", "grossProfit": "4088400000", "totalRevenue": "11182900000", "costOfRevenue": "7094500000", "interestExpense": "158300000", "operatingIncome": "2206100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 11346400000, "cost_of_revenue": 7445600000, "gross_profit": 3900800000, "ebit": 3406800000, "ebitda": 2468300000, "pretax_income": null, "tax_provision": null, "net_income": 1555800000, "net_income_to_common": 1555800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501061000, "total_current_assets": 21512466000, "total_assets": 46560125000, "short_term_debt": 3059760000, "long_term_debt": 27258000, "total_debt": 3134400000, "total_liabilities": null, "total_equity": 37217390000, "shares_outstanding": 493782224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368714, "ticker_id": 13688, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2468300000", "netIncome": "1555800000", "grossProfit": "3900800000", "totalRevenue": "11346400000", "costOfRevenue": "7445600000", "interestExpense": "87600000", "operatingIncome": "3406800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137200000" }, "balance": { "totalDebt": "3134400000", "totalAssets": "46560125000", "longTermDebt": "27258000", "shortTermDebt": "3059760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "493782224", "totalCurrentAssets": "21512466000", "totalShareholderEquity": "37217390000", "totalCurrentLiabilities": "6048514000", "cashAndShortTermInvestments": "501061000" } }, "revenue": 11346400000, "cost_of_revenue": 7445600000, "gross_profit": 3900800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3406800000, "depreciation_amortisation": 137200000, "ebitda": 2468300000, "interest_expense": 87600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1555800000, "net_income_continuing_ops": null, "net_income_to_common": 1555800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21512466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46560125000, "short_term_debt": 3059760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048514000, "long_term_debt": 27258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3134400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37217390000, "shares_outstanding": 493782224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2468300000", "netIncome": "1555800000", "grossProfit": "3900800000", "totalRevenue": "11346400000", "costOfRevenue": "7445600000", "interestExpense": "87600000", "operatingIncome": "3406800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137200000" }, "balance": { "totalDebt": "3134400000", "totalAssets": "46560125000", "longTermDebt": "27258000", "shortTermDebt": "3059760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "493782224", "totalCurrentAssets": "21512466000", "totalShareholderEquity": "37217390000", "totalCurrentLiabilities": "6048514000", "cashAndShortTermInvestments": "501061000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": 11406600000, "cost_of_revenue": 7629400000, "gross_profit": 3777200000, "ebit": 3250700000, "ebitda": 2328200000, "pretax_income": null, "tax_provision": null, "net_income": 1420600000, "net_income_to_common": 1420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368716, "ticker_id": 13688, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2328200000", "netIncome": "1420600000", "grossProfit": "3777200000", "totalRevenue": "11406600000", "costOfRevenue": "7629400000", "interestExpense": "117600000", "operatingIncome": "3250700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152200000" } }, "revenue": 11406600000, "cost_of_revenue": 7629400000, "gross_profit": 3777200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3250700000, "depreciation_amortisation": 152200000, "ebitda": 2328200000, "interest_expense": 117600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1420600000, "net_income_continuing_ops": null, "net_income_to_common": 1420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2328200000", "netIncome": "1420600000", "grossProfit": "3777200000", "totalRevenue": "11406600000", "costOfRevenue": "7629400000", "interestExpense": "117600000", "operatingIncome": "3250700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555700000, "total_current_assets": 21495400000, "total_assets": 44771200000, "short_term_debt": 3262900000, "long_term_debt": 156000000, "total_debt": 3476900000, "total_liabilities": null, "total_equity": 34095700000, "shares_outstanding": 493656224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368717, "ticker_id": 13688, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:13.989454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3476900000", "totalAssets": "44771200000", "longTermDebt": "156000000", "shortTermDebt": "3262900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "493656224", "totalCurrentAssets": "21495400000", "totalShareholderEquity": "34095700000", "totalCurrentLiabilities": "8062800000", "cashAndShortTermInvestments": "555700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21495400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44771200000, "short_term_debt": 3262900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8062800000, "long_term_debt": 156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3476900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34095700000, "shares_outstanding": 493656224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3476900000", "totalAssets": "44771200000", "longTermDebt": "156000000", "shortTermDebt": "3262900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "493656224", "totalCurrentAssets": "21495400000", "totalShareholderEquity": "34095700000", "totalCurrentLiabilities": "8062800000", "cashAndShortTermInvestments": "555700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }