{ "ticker": { "uuid": "a7396311-4437-4f96-bcb5-0f76f99845a2", "symbol": "RKLB", "name": "Rocket Lab USA Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a7396311-4437-4f96-bcb5-0f76f99845a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7396311-4437-4f96-bcb5-0f76f99845a2/" }, "ticker_metadata": { "id": 8031, "uuid": "a7396311-4437-4f96-bcb5-0f76f99845a2", "symbol": "RKLB", "name": "Rocket Lab USA Inc.", "asset_type": "equity", "market_cap": 85689745000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Rocket Lab USA Inc. is a prominent player in the aerospace and defense sector, primarily focused on delivering small satellite launch services and integrated space systems. Established in 2006, the company has gained recognition for its Electron rocket, which provides reliable and cost-efficient launch solutions to both commercial and governmental customers. Complementing its launch services, Rocket Lab has introduced the Photon satellite platform, reinforcing its value chain and enabling further vertical integration. As the demand for efficient space solutions continues to rise, Rocket Lab is well-positioned to capitalize on its technological advancements and expand its footprint in the rapidly evolving launch market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7396311-4437-4f96-bcb5-0f76f99845a2", "symbol": "RKLB", "name": "Rocket Lab USA Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a7396311-4437-4f96-bcb5-0f76f99845a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7396311-4437-4f96-bcb5-0f76f99845a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.15, "quality": 0.05, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 110.08, "market_cap": 66646245391.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0806, "piotroski_f_score": 5, "momentum_12_1": 2.647, "volatility_252d": 0.9006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.117356+00:00", "batch_id": "" }, "size": { "price_close": 110.08, "market_cap": 66646245391.36, "market_cap_usd": 66646245391.36, "enterprise_value": 65479331391.36, "shares_outstanding": 605434642, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 29.4326, "ptbv_ratio": 36.3183, "ps_ratio": 98.07, "pcf_ratio": null, "pfcf_ratio": -9582.4939, "ev_ebitda": null, "ev_ebit": -308.2004, "ev_sales": 96.3529, "ev_fcf": -9414.7134, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 98.07, "price_to_book": 29.4326, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0104 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3656, "operating_margin": -0.3126, "net_margin": -0.2687, "ebitda_margin": -0.2389, "fcf_margin": -0.0102, "roe": -0.0806, "roa": -0.0648, "roic": -0.1452, "roc_greenblatt": null, "asset_turnover": 0.241, "cash_conversion": 0.0381, "accruals_ratio": -0.0074, "sbc_to_revenue": 0.1177, "piotroski_f_score": 5, "altman_z_score": 72.0381, "earnings_stability_5y": 0.2997, "revenue_stability_5y": 0.9229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0881, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2454, "net_debt_to_ebitda": 7.1869, "debt_to_assets": 0.0137, "interest_coverage": -22.9584, "current_ratio": 4.4747, "quick_ratio": 4.0195, "net_debt": -1166914000, "local_beta": -0.0012, "volatility_252d": 0.9006, "volatility_60d": 2.0182, "max_drawdown_12m": -0.3919, "risk_adjusted_momentum": 2.9391 }, "growth": { "revenue_growth_1y": 0.4583, "revenue_growth_3y_cagr": 0.4182, "revenue_growth_5y_cagr": 0.7647, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.2074, "revenue_growth": 0.4583, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0437, "price_return_3m": 0.5701, "price_return_6m": 1.244, "price_return_9m": 1.4014, "price_return_12m": 2.8064, "price_return_12m_ex1m": 2.647, "momentum_6m": 1.244, "momentum_12m": 2.8064, "momentum_12_1": 2.647, "distance_from_52w_high": -0.2328, "distance_from_52w_low": 3.3322, "relative_strength": 2.6484 }, "raw_ttm": { "revenue_ttm": 679578000, "gross_profit_ttm": 248427000, "ebit_ttm": -212457000, "ebitda_ttm": -162366000, "net_income_ttm": -182615000, "eps_diluted_ttm": -0.3016, "operating_cash_flow_ttm": -161628000, "capital_expenditure_ttm": 154673000, "fcf_ttm": -6955000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9254000, "cash_and_equivalents": 1205499000, "total_current_assets": 1800362000, "total_current_liabilities": 402345000, "net_ppe": null, "total_assets": 2819941000, "total_debt": 38585000, "total_equity": 2264367000, "net_working_capital": 209608000, "book_value_per_share": 3.7401, "retained_earnings": -1056932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835062000, "tangible_book_per_share": 3.031 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3 }, "composites": { "value_composite": 85, "quality_composite": 95, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0866, "os_score": 0.15, "value_percentile": 0.15, "quality_percentile": 0.05, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2594, "ticker_id": 8031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.117356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.08, "market_cap": 66646245391.36, "market_cap_usd": 66646245391.36, "enterprise_value": 65479331391.36, "shares_outstanding": 605434642, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 29.43261644, "ptbv_ratio": 36.31825268, "ps_ratio": 98.07004552, "pcf_ratio": null, "pfcf_ratio": -9582.49394556, "ev_ebitda": null, "ev_ebit": -308.20039533, "ev_sales": 96.35292989, "ev_fcf": -9414.71335605, "earnings_yield": null, "fcf_yield": -0.00010622, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36556069, "operating_margin": -0.31263078, "net_margin": -0.26871823, "ebitda_margin": -0.2389218, "fcf_margin": -0.01023429, "roe": -0.08064726, "roa": -0.06475845, "roic": -0.14519323, "roc_greenblatt": null, "asset_turnover": 0.24099015, "cash_conversion": 0.03808559, "accruals_ratio": -0.00744235, "sbc_to_revenue": 0.11769216, "debt_to_equity": 0.2453551, "net_debt_to_ebitda": 7.18693569, "debt_to_assets": 0.01368291, "interest_coverage": -22.95839637, "current_ratio": 4.47467223, "quick_ratio": 4.01947582, "net_debt": -1166914000, "revenue_growth_1y": 0.45827182, "revenue_growth_3y_cagr": 0.41816168, "revenue_growth_5y_cagr": 0.76473914, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.20744304, "piotroski_f_score": 5, "altman_z_score": 72.03810479, "earnings_stability_5y": 0.299692, "revenue_stability_5y": 0.922882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04370911, "price_return_3m": 0.57010412, "price_return_6m": 1.24401182, "price_return_9m": 1.40139616, "price_return_12m": 2.80636238, "price_return_12m_ex1m": 2.64695712, "distance_from_52w_high": -0.23278506, "distance_from_52w_low": 3.3321527, "relative_strength": 2.64842133, "local_beta": -0.0012, "volatility_252d": 0.900613, "volatility_60d": 2.018237, "max_drawdown_12m": -0.3918817, "revenue_ttm": 679578000, "gross_profit_ttm": 248427000, "ebit_ttm": -212457000, "ebitda_ttm": -162366000, "net_income_ttm": -182615000, "eps_diluted_ttm": -0.30162628, "operating_cash_flow_ttm": -161628000, "capital_expenditure_ttm": 154673000, "fcf_ttm": -6955000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9254000, "cash_and_equivalents": 1205499000, "total_current_assets": 1800362000, "total_current_liabilities": 402345000, "net_ppe": null, "total_assets": 2819941000, "total_debt": 38585000, "total_equity": 2264367000, "net_working_capital": 209608000, "book_value_per_share": 3.74006844, "retained_earnings": -1056932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835062000, "tangible_book_per_share": 3.03098282, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 85, "quality_composite": 95, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110.08, "os": 0.15, "value": 0.15, "quality": 0.05, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0806, "momentum_12_1": 2.647, "complete_fields": { "id": 2594, "ticker_id": 8031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.117356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.08, "market_cap": 66646245391.36, "market_cap_usd": 66646245391.36, "enterprise_value": 65479331391.36, "shares_outstanding": 605434642, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 29.43261644, "ptbv_ratio": 36.31825268, "ps_ratio": 98.07004552, "pcf_ratio": null, "pfcf_ratio": -9582.49394556, "ev_ebitda": null, "ev_ebit": -308.20039533, "ev_sales": 96.35292989, "ev_fcf": -9414.71335605, "earnings_yield": null, "fcf_yield": -0.00010622, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36556069, "operating_margin": -0.31263078, "net_margin": -0.26871823, "ebitda_margin": -0.2389218, "fcf_margin": -0.01023429, "roe": -0.08064726, "roa": -0.06475845, "roic": -0.14519323, "roc_greenblatt": null, "asset_turnover": 0.24099015, "cash_conversion": 0.03808559, "accruals_ratio": -0.00744235, "sbc_to_revenue": 0.11769216, "debt_to_equity": 0.2453551, "net_debt_to_ebitda": 7.18693569, "debt_to_assets": 0.01368291, "interest_coverage": -22.95839637, "current_ratio": 4.47467223, "quick_ratio": 4.01947582, "net_debt": -1166914000, "revenue_growth_1y": 0.45827182, "revenue_growth_3y_cagr": 0.41816168, "revenue_growth_5y_cagr": 0.76473914, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.20744304, "piotroski_f_score": 5, "altman_z_score": 72.03810479, "earnings_stability_5y": 0.299692, "revenue_stability_5y": 0.922882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04370911, "price_return_3m": 0.57010412, "price_return_6m": 1.24401182, "price_return_9m": 1.40139616, "price_return_12m": 2.80636238, "price_return_12m_ex1m": 2.64695712, "distance_from_52w_high": -0.23278506, "distance_from_52w_low": 3.3321527, "relative_strength": 2.64842133, "local_beta": -0.0012, "volatility_252d": 0.900613, "volatility_60d": 2.018237, "max_drawdown_12m": -0.3918817, "revenue_ttm": 679578000, "gross_profit_ttm": 248427000, "ebit_ttm": -212457000, "ebitda_ttm": -162366000, "net_income_ttm": -182615000, "eps_diluted_ttm": -0.30162628, "operating_cash_flow_ttm": -161628000, "capital_expenditure_ttm": 154673000, "fcf_ttm": -6955000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9254000, "cash_and_equivalents": 1205499000, "total_current_assets": 1800362000, "total_current_liabilities": 402345000, "net_ppe": null, "total_assets": 2819941000, "total_debt": 38585000, "total_equity": 2264367000, "net_working_capital": 209608000, "book_value_per_share": 3.74006844, "retained_earnings": -1056932000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835062000, "tangible_book_per_share": 3.03098282, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 95, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 55, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 85, "quality_composite": 95, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 601799000, "cost_of_revenue": 394618000, "gross_profit": 207181000, "ebit": -199408000, "ebitda": -155473000, "pretax_income": -225897000, "tax_provision": -27688000, "net_income": -198209000, "net_income_to_common": -198209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828660000, "total_current_assets": 1365544000, "total_assets": 2324478000, "short_term_debt": null, "long_term_debt": 154111000, "total_debt": 154111000, "total_liabilities": 602624000, "total_equity": 1721854000, "shares_outstanding": 530664781, "goodwill_and_intangibles": 430496000 }, "cash_flow": { "operating_cash_flow": -165521000, "capital_expenditure": 156285000, "free_cash_flow": -9236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160447, "ticker_id": 8031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199408000", "ebitda": "-155473000", "netIncome": "-198209000", "grossProfit": "207181000", "depreciation": "None", "totalRevenue": "601799000", "costOfRevenue": "394618000", "interestIncome": "25512000", "incomeBeforeTax": "-225897000", "interestExpense": "26489000", "operatingIncome": "-228838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27688000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "436019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43935000", "sellingGeneralAndAdministrative": "165303000", "netIncomeFromContinuingOperations": "-198209000" }, "balance": { "goodwill": "205750000", "inventory": "158407000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2324478000", "longTermDebt": "154111000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224746000", "reportedCurrency": "USD", "retainedEarnings": "-1011910000", "totalLiabilities": "602624000", "otherCurrentAssets": "67574000", "totalCurrentAssets": "1365544000", "currentLongTermDebt": "None", "longTermInvestments": "82247000", "shortTermInvestments": "187917000", "currentNetReceivables": "122986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958934000", "currentAccountsPayable": "72699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253955000", "totalShareholderEquity": "1721854000", "capitalLeaseObligations": "99844000", "otherCurrentLiabilities": "66339000", "totalCurrentLiabilities": "334476000", "otherNonCurrentLiabilities": "12952000", "totalNonCurrentLiabilities": "268148000", "cashAndShortTermInvestments": "828660000", "commonStockSharesOutstanding": "530664781", "intangibleAssetsExcludingGoodwill": "224746000", "cashAndCashEquivalentsAtCarryingValue": "828660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39885000", "operatingCashflow": "-165521000", "capitalExpenditures": "156285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071271000", "cashflowFromInvestment": "-347397000", "stockBasedCompensation": "71099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601799000, "cost_of_revenue": 394618000, "gross_profit": 207181000, "research_and_development": 270716000, "selling_general_admin": 165303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199408000, "depreciation_amortisation": 43935000, "ebitda": -155473000, "interest_expense": 26489000, "interest_income": null, "other_non_operating": null, "pretax_income": -225897000, "tax_provision": -27688000, "effective_tax_rate": null, "net_income": -198209000, "net_income_continuing_ops": -198209000, "net_income_to_common": -198209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828660000, "short_term_investments": 187917000, "net_receivables": 122986000, "inventory": 158407000, "other_current_assets": null, "total_current_assets": 1365544000, "net_ppe": null, "goodwill": 205750000, "intangible_assets": 224746000, "goodwill_and_intangibles": 430496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958934000, "total_assets": 2324478000, "short_term_debt": null, "accounts_payable": 72699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334476000, "long_term_debt": 154111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268148000, "total_liabilities": 602624000, "total_debt": 154111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1011910000, "total_equity": 1721854000, "shares_outstanding": 530664781, "operating_cash_flow": -165521000, "stock_based_compensation": 71099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1071271000, "free_cash_flow": -9236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199408000", "ebitda": "-155473000", "netIncome": "-198209000", "grossProfit": "207181000", "depreciation": "None", "totalRevenue": "601799000", "costOfRevenue": "394618000", "interestIncome": "25512000", "incomeBeforeTax": "-225897000", "interestExpense": "26489000", "operatingIncome": "-228838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27688000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "436019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43935000", "sellingGeneralAndAdministrative": "165303000", "netIncomeFromContinuingOperations": "-198209000" }, "balance": { "goodwill": "205750000", "inventory": "158407000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2324478000", "longTermDebt": "154111000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224746000", "reportedCurrency": "USD", "retainedEarnings": "-1011910000", "totalLiabilities": "602624000", "otherCurrentAssets": "67574000", "totalCurrentAssets": "1365544000", "currentLongTermDebt": "None", "longTermInvestments": "82247000", "shortTermInvestments": "187917000", "currentNetReceivables": "122986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958934000", "currentAccountsPayable": "72699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253955000", "totalShareholderEquity": "1721854000", "capitalLeaseObligations": "99844000", "otherCurrentLiabilities": "66339000", "totalCurrentLiabilities": "334476000", "otherNonCurrentLiabilities": "12952000", "totalNonCurrentLiabilities": "268148000", "cashAndShortTermInvestments": "828660000", "commonStockSharesOutstanding": "530664781", "intangibleAssetsExcludingGoodwill": "224746000", "cashAndCashEquivalentsAtCarryingValue": "828660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39885000", "operatingCashflow": "-165521000", "capitalExpenditures": "156285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071271000", "cashflowFromInvestment": "-347397000", "stockBasedCompensation": "71099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 436214000, "cost_of_revenue": 320065000, "gross_profit": 116149000, "ebit": -185457000, "ebitda": -151802000, "pretax_income": -189411000, "tax_provision": 764000, "net_income": -190175000, "net_income_to_common": -190175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271042000, "total_current_assets": 692621000, "total_assets": 1184342000, "short_term_debt": 12045000, "long_term_debt": 389441000, "total_debt": 401486000, "total_liabilities": 801889000, "total_equity": 382453000, "shares_outstanding": 495929861, "goodwill_and_intangibles": 129657000 }, "cash_flow": { "operating_cash_flow": -48890000, "capital_expenditure": 67093000, "free_cash_flow": 18203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160452, "ticker_id": 8031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185457000", "ebitda": "-151802000", "netIncome": "-190175000", "grossProfit": "116149000", "depreciation": "None", "totalRevenue": "436214000", "costOfRevenue": "320065000", "interestIncome": "22225000", "incomeBeforeTax": "-189411000", "interestExpense": "3954000", "operatingIncome": "-189801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-3954000", "nonInterestIncome": "None", "operatingExpenses": "305950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33655000", "sellingGeneralAndAdministrative": "131556000", "netIncomeFromContinuingOperations": "-190175000" }, "balance": { "goodwill": "71020000", "inventory": "119074000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1184342000", "longTermDebt": "389441000", "shortTermDebt": "12045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58637000", "reportedCurrency": "USD", "retainedEarnings": "-813701000", "totalLiabilities": "801889000", "otherCurrentAssets": "43026000", "totalCurrentAssets": "692621000", "currentLongTermDebt": "12045000", "longTermInvestments": "60686000", "shortTermInvestments": "147948000", "currentNetReceivables": "111531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491721000", "currentAccountsPayable": "53059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468421000", "totalShareholderEquity": "382453000", "capitalLeaseObligations": "66935000", "otherCurrentLiabilities": "58261000", "totalCurrentLiabilities": "339525000", "otherNonCurrentLiabilities": "5097000", "totalNonCurrentLiabilities": "462364000", "cashAndShortTermInvestments": "271042000", "commonStockSharesOutstanding": "495929861", "intangibleAssetsExcludingGoodwill": "58637000", "cashAndCashEquivalentsAtCarryingValue": "271042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12398000", "operatingCashflow": "-48890000", "capitalExpenditures": "67093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256682000", "cashflowFromInvestment": "-98327000", "stockBasedCompensation": "56816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436214000, "cost_of_revenue": 320065000, "gross_profit": 116149000, "research_and_development": 174394000, "selling_general_admin": 131556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185457000, "depreciation_amortisation": 33655000, "ebitda": -151802000, "interest_expense": 3954000, "interest_income": null, "other_non_operating": null, "pretax_income": -189411000, "tax_provision": 764000, "effective_tax_rate": null, "net_income": -190175000, "net_income_continuing_ops": -190175000, "net_income_to_common": -190175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271042000, "short_term_investments": 147948000, "net_receivables": 111531000, "inventory": 119074000, "other_current_assets": null, "total_current_assets": 692621000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 58637000, "goodwill_and_intangibles": 129657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491721000, "total_assets": 1184342000, "short_term_debt": 12045000, "accounts_payable": 53059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339525000, "long_term_debt": 389441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462364000, "total_liabilities": 801889000, "total_debt": 401486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813701000, "total_equity": 382453000, "shares_outstanding": 495929861, "operating_cash_flow": -48890000, "stock_based_compensation": 56816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256682000, "free_cash_flow": 18203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185457000", "ebitda": "-151802000", "netIncome": "-190175000", "grossProfit": "116149000", "depreciation": "None", "totalRevenue": "436214000", "costOfRevenue": "320065000", "interestIncome": "22225000", "incomeBeforeTax": "-189411000", "interestExpense": "3954000", "operatingIncome": "-189801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-3954000", "nonInterestIncome": "None", "operatingExpenses": "305950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33655000", "sellingGeneralAndAdministrative": "131556000", "netIncomeFromContinuingOperations": "-190175000" }, "balance": { "goodwill": "71020000", "inventory": "119074000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1184342000", "longTermDebt": "389441000", "shortTermDebt": "12045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58637000", "reportedCurrency": "USD", "retainedEarnings": "-813701000", "totalLiabilities": "801889000", "otherCurrentAssets": "43026000", "totalCurrentAssets": "692621000", "currentLongTermDebt": "12045000", "longTermInvestments": "60686000", "shortTermInvestments": "147948000", "currentNetReceivables": "111531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491721000", "currentAccountsPayable": "53059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468421000", "totalShareholderEquity": "382453000", "capitalLeaseObligations": "66935000", "otherCurrentLiabilities": "58261000", "totalCurrentLiabilities": "339525000", "otherNonCurrentLiabilities": "5097000", "totalNonCurrentLiabilities": "462364000", "cashAndShortTermInvestments": "271042000", "commonStockSharesOutstanding": "495929861", "intangibleAssetsExcludingGoodwill": "58637000", "cashAndCashEquivalentsAtCarryingValue": "271042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12398000", "operatingCashflow": "-48890000", "capitalExpenditures": "67093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256682000", "cashflowFromInvestment": "-98327000", "stockBasedCompensation": "56816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 244592000, "cost_of_revenue": 193183000, "gross_profit": 51409000, "ebit": -174673000, "ebitda": -144929000, "pretax_income": -178921000, "tax_provision": 3650000, "net_income": -182571000, "net_income_to_common": -182571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 476722000, "total_assets": 941211000, "short_term_debt": 17764000, "long_term_debt": 87587000, "total_debt": 105351000, "total_liabilities": 386667000, "total_equity": 554544000, "shares_outstanding": 481768060, "goodwill_and_intangibles": 139114000 }, "cash_flow": { "operating_cash_flow": -98867000, "capital_expenditure": 54707000, "free_cash_flow": -44160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160457, "ticker_id": 8031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174673000", "ebitda": "-144929000", "netIncome": "-182571000", "grossProfit": "51409000", "depreciation": "None", "totalRevenue": "244592000", "costOfRevenue": "193183000", "interestIncome": "13277000", "incomeBeforeTax": "-178921000", "interestExpense": "4248000", "operatingIncome": "-177918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3650000", "reportedCurrency": "USD", "netInterestIncome": "-3735000", "nonInterestIncome": "None", "operatingExpenses": "229327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29744000", "sellingGeneralAndAdministrative": "108421000", "netIncomeFromContinuingOperations": "-169282000" }, "balance": { "goodwill": "71020000", "inventory": "107857000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "941211000", "longTermDebt": "87587000", "shortTermDebt": "17764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68094000", "reportedCurrency": "USD", "retainedEarnings": "-623526000", "totalLiabilities": "386667000", "otherCurrentAssets": "62292000", "totalCurrentAssets": "476722000", "currentLongTermDebt": "17764000", "longTermInvestments": "79247000", "shortTermInvestments": "82255000", "currentNetReceivables": "61800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464489000", "currentAccountsPayable": "29303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176688000", "totalShareholderEquity": "554544000", "capitalLeaseObligations": "71337000", "otherCurrentLiabilities": "36968000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "3944000", "totalNonCurrentLiabilities": "163294000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "481768060", "intangibleAssetsExcludingGoodwill": "68094000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15562000", "operatingCashflow": "-98867000", "capitalExpenditures": "54707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7369000", "cashflowFromInvestment": "12018000", "stockBasedCompensation": "53461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244592000, "cost_of_revenue": 193183000, "gross_profit": 51409000, "research_and_development": 119054000, "selling_general_admin": 108421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174673000, "depreciation_amortisation": 29744000, "ebitda": -144929000, "interest_expense": 4248000, "interest_income": null, "other_non_operating": null, "pretax_income": -178921000, "tax_provision": 3650000, "effective_tax_rate": null, "net_income": -182571000, "net_income_continuing_ops": -169282000, "net_income_to_common": -182571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162518000, "short_term_investments": 82255000, "net_receivables": 61800000, "inventory": 107857000, "other_current_assets": null, "total_current_assets": 476722000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 68094000, "goodwill_and_intangibles": 139114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464489000, "total_assets": 941211000, "short_term_debt": 17764000, "accounts_payable": 29303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223373000, "long_term_debt": 87587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163294000, "total_liabilities": 386667000, "total_debt": 105351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623526000, "total_equity": 554544000, "shares_outstanding": 481768060, "operating_cash_flow": -98867000, "stock_based_compensation": 53461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7369000, "free_cash_flow": -44160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174673000", "ebitda": "-144929000", "netIncome": "-182571000", "grossProfit": "51409000", "depreciation": "None", "totalRevenue": "244592000", "costOfRevenue": "193183000", "interestIncome": "13277000", "incomeBeforeTax": "-178921000", "interestExpense": "4248000", "operatingIncome": "-177918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3650000", "reportedCurrency": "USD", "netInterestIncome": "-3735000", "nonInterestIncome": "None", "operatingExpenses": "229327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29744000", "sellingGeneralAndAdministrative": "108421000", "netIncomeFromContinuingOperations": "-169282000" }, "balance": { "goodwill": "71020000", "inventory": "107857000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "941211000", "longTermDebt": "87587000", "shortTermDebt": "17764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68094000", "reportedCurrency": "USD", "retainedEarnings": "-623526000", "totalLiabilities": "386667000", "otherCurrentAssets": "62292000", "totalCurrentAssets": "476722000", "currentLongTermDebt": "17764000", "longTermInvestments": "79247000", "shortTermInvestments": "82255000", "currentNetReceivables": "61800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464489000", "currentAccountsPayable": "29303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176688000", "totalShareholderEquity": "554544000", "capitalLeaseObligations": "71337000", "otherCurrentLiabilities": "36968000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "3944000", "totalNonCurrentLiabilities": "163294000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "481768060", "intangibleAssetsExcludingGoodwill": "68094000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15562000", "operatingCashflow": "-98867000", "capitalExpenditures": "54707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7369000", "cashflowFromInvestment": "12018000", "stockBasedCompensation": "53461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 210996000, "cost_of_revenue": 192006000, "gross_profit": 18990000, "ebit": -125147000, "ebitda": -95200000, "pretax_income": -132946000, "tax_provision": 2998000, "net_income": -135944000, "net_income_to_common": -135944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242515000, "total_current_assets": 662294000, "total_assets": 989123000, "short_term_debt": 2906000, "long_term_debt": 100043000, "total_debt": 102949000, "total_liabilities": 315917000, "total_equity": 673206000, "shares_outstanding": 466214095, "goodwill_and_intangibles": 150712000 }, "cash_flow": { "operating_cash_flow": -106538000, "capital_expenditure": 42412000, "free_cash_flow": -64126000, "dividends_paid": 31608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160462, "ticker_id": 8031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125147000", "ebitda": "-95200000", "netIncome": "-135944000", "grossProfit": "18990000", "depreciation": "None", "totalRevenue": "210996000", "costOfRevenue": "192006000", "interestIncome": "None", "incomeBeforeTax": "-132946000", "interestExpense": "7799000", "operatingIncome": "-135204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "-7799000", "nonInterestIncome": "None", "operatingExpenses": "154194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65168000", "otherNonOperatingIncome": "10057000", "costofGoodsAndServicesSold": "192006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29947000", "sellingGeneralAndAdministrative": "89026000", "netIncomeFromContinuingOperations": "-135944000" }, "balance": { "goodwill": "71020000", "inventory": "92279000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "989123000", "longTermDebt": "100043000", "shortTermDebt": "2906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79692000", "reportedCurrency": "USD", "retainedEarnings": "-440955000", "totalLiabilities": "315917000", "otherCurrentAssets": "50758000", "totalCurrentAssets": "662294000", "currentLongTermDebt": "2906000", "longTermInvestments": "9193000", "shortTermInvestments": "229276000", "currentNetReceivables": "47466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326829000", "currentAccountsPayable": "12084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101514000", "shortLongTermDebtTotal": "152783000", "totalShareholderEquity": "673206000", "capitalLeaseObligations": "49834000", "otherCurrentLiabilities": "39606000", "totalCurrentLiabilities": "162940000", "otherNonCurrentLiabilities": "52839000", "totalNonCurrentLiabilities": "152977000", "cashAndShortTermInvestments": "242515000", "commonStockSharesOutstanding": "466214095", "intangibleAssetsExcludingGoodwill": "79692000", "cashAndCashEquivalentsAtCarryingValue": "242515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135944000", "profitLoss": "None", "dividendPayout": "31608000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25964000", "operatingCashflow": "-106538000", "capitalExpenditures": "42412000", "changeInReceivables": "-9430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2041000", "cashflowFromInvestment": "-346079000", "stockBasedCompensation": "55649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-450576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210996000, "cost_of_revenue": 192006000, "gross_profit": 18990000, "research_and_development": 65168000, "selling_general_admin": 89026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125147000, "depreciation_amortisation": 29947000, "ebitda": -95200000, "interest_expense": 7799000, "interest_income": null, "other_non_operating": null, "pretax_income": -132946000, "tax_provision": 2998000, "effective_tax_rate": null, "net_income": -135944000, "net_income_continuing_ops": -135944000, "net_income_to_common": -135944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242515000, "short_term_investments": 229276000, "net_receivables": 47466000, "inventory": 92279000, "other_current_assets": null, "total_current_assets": 662294000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 79692000, "goodwill_and_intangibles": 150712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326829000, "total_assets": 989123000, "short_term_debt": 2906000, "accounts_payable": 12084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162940000, "long_term_debt": 100043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152977000, "total_liabilities": 315917000, "total_debt": 102949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440955000, "total_equity": 673206000, "shares_outstanding": 466214095, "operating_cash_flow": -106538000, "stock_based_compensation": 55649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346079000, "dividends_paid": 31608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2041000, "free_cash_flow": -64126000, "net_change_in_cash": -450576000 }, "raw_data": { "income": { "ebit": "-125147000", "ebitda": "-95200000", "netIncome": "-135944000", "grossProfit": "18990000", "depreciation": "None", "totalRevenue": "210996000", "costOfRevenue": "192006000", "interestIncome": "None", "incomeBeforeTax": "-132946000", "interestExpense": "7799000", "operatingIncome": "-135204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "-7799000", "nonInterestIncome": "None", "operatingExpenses": "154194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65168000", "otherNonOperatingIncome": "10057000", "costofGoodsAndServicesSold": "192006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29947000", "sellingGeneralAndAdministrative": "89026000", "netIncomeFromContinuingOperations": "-135944000" }, "balance": { "goodwill": "71020000", "inventory": "92279000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "989123000", "longTermDebt": "100043000", "shortTermDebt": "2906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79692000", "reportedCurrency": "USD", "retainedEarnings": "-440955000", "totalLiabilities": "315917000", "otherCurrentAssets": "50758000", "totalCurrentAssets": "662294000", "currentLongTermDebt": "2906000", "longTermInvestments": "9193000", "shortTermInvestments": "229276000", "currentNetReceivables": "47466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326829000", "currentAccountsPayable": "12084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101514000", "shortLongTermDebtTotal": "152783000", "totalShareholderEquity": "673206000", "capitalLeaseObligations": "49834000", "otherCurrentLiabilities": "39606000", "totalCurrentLiabilities": "162940000", "otherNonCurrentLiabilities": "52839000", "totalNonCurrentLiabilities": "152977000", "cashAndShortTermInvestments": "242515000", "commonStockSharesOutstanding": "466214095", "intangibleAssetsExcludingGoodwill": "79692000", "cashAndCashEquivalentsAtCarryingValue": "242515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135944000", "profitLoss": "None", "dividendPayout": "31608000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25964000", "operatingCashflow": "-106538000", "capitalExpenditures": "42412000", "changeInReceivables": "-9430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2041000", "cashflowFromInvestment": "-346079000", "stockBasedCompensation": "55649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-450576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 62237000, "cost_of_revenue": 64130000, "gross_profit": -1893000, "ebit": -102053000, "ebitda": -91202000, "pretax_income": -124840000, "tax_provision": -7520000, "net_income": -117320000, "net_income_to_common": -117320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690959000, "total_current_assets": 774764000, "total_assets": 980847000, "short_term_debt": 2827000, "long_term_debt": 97297000, "total_debt": 100124000, "total_liabilities": 282399000, "total_equity": 698448000, "shares_outstanding": 452207440, "goodwill_and_intangibles": 100795000 }, "cash_flow": { "operating_cash_flow": -71791000, "capital_expenditure": 25699000, "free_cash_flow": -46092000, "dividends_paid": 11568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160467, "ticker_id": 8031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102053000", "ebitda": "-91202000", "netIncome": "-117320000", "grossProfit": "-1893000", "depreciation": "None", "totalRevenue": "62237000", "costOfRevenue": "64130000", "interestIncome": "None", "incomeBeforeTax": "-124840000", "interestExpense": "6128000", "operatingIncome": "-102053000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7520000", "reportedCurrency": "USD", "netInterestIncome": "-6128000", "nonInterestIncome": "None", "operatingExpenses": "100160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41765000", "otherNonOperatingIncome": "-16659000", "costofGoodsAndServicesSold": "64130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10851000", "sellingGeneralAndAdministrative": "58395000", "netIncomeFromContinuingOperations": "-117320000" }, "balance": { "goodwill": "43308000", "inventory": "47904000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "980847000", "longTermDebt": "97297000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57487000", "reportedCurrency": "USD", "retainedEarnings": "-305011000", "totalLiabilities": "282399000", "otherCurrentAssets": "16891000", "totalCurrentAssets": "774764000", "currentLongTermDebt": "2827000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "19010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206083000", "currentAccountsPayable": "3489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93763000", "shortLongTermDebtTotal": "128426000", "totalShareholderEquity": "698448000", "capitalLeaseObligations": "28302000", "otherCurrentLiabilities": "30242000", "totalCurrentLiabilities": "96307000", "otherNonCurrentLiabilities": "88329000", "totalNonCurrentLiabilities": "186092000", "cashAndShortTermInvestments": "690959000", "commonStockSharesOutstanding": "452207440", "intangibleAssetsExcludingGoodwill": "57487000", "cashAndCashEquivalentsAtCarryingValue": "690959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117320000", "profitLoss": "None", "dividendPayout": "11568000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12688000", "operatingCashflow": "-71791000", "capitalExpenditures": "25699000", "changeInReceivables": "-7789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "799939000", "cashflowFromInvestment": "-92134000", "stockBasedCompensation": "32557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "636014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62237000, "cost_of_revenue": 64130000, "gross_profit": -1893000, "research_and_development": 41765000, "selling_general_admin": 58395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102053000, "depreciation_amortisation": 10851000, "ebitda": -91202000, "interest_expense": 6128000, "interest_income": null, "other_non_operating": null, "pretax_income": -124840000, "tax_provision": -7520000, "effective_tax_rate": null, "net_income": -117320000, "net_income_continuing_ops": -117320000, "net_income_to_common": -117320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690959000, "short_term_investments": 0, "net_receivables": 19010000, "inventory": 47904000, "other_current_assets": null, "total_current_assets": 774764000, "net_ppe": null, "goodwill": 43308000, "intangible_assets": 57487000, "goodwill_and_intangibles": 100795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206083000, "total_assets": 980847000, "short_term_debt": 2827000, "accounts_payable": 3489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96307000, "long_term_debt": 97297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186092000, "total_liabilities": 282399000, "total_debt": 100124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305011000, "total_equity": 698448000, "shares_outstanding": 452207440, "operating_cash_flow": -71791000, "stock_based_compensation": 32557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92134000, "dividends_paid": 11568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 799939000, "free_cash_flow": -46092000, "net_change_in_cash": 636014000 }, "raw_data": { "income": { "ebit": "-102053000", "ebitda": "-91202000", "netIncome": "-117320000", "grossProfit": "-1893000", "depreciation": "None", "totalRevenue": "62237000", "costOfRevenue": "64130000", "interestIncome": "None", "incomeBeforeTax": "-124840000", "interestExpense": "6128000", "operatingIncome": "-102053000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7520000", "reportedCurrency": "USD", "netInterestIncome": "-6128000", "nonInterestIncome": "None", "operatingExpenses": "100160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41765000", "otherNonOperatingIncome": "-16659000", "costofGoodsAndServicesSold": "64130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10851000", "sellingGeneralAndAdministrative": "58395000", "netIncomeFromContinuingOperations": "-117320000" }, "balance": { "goodwill": "43308000", "inventory": "47904000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "980847000", "longTermDebt": "97297000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57487000", "reportedCurrency": "USD", "retainedEarnings": "-305011000", "totalLiabilities": "282399000", "otherCurrentAssets": "16891000", "totalCurrentAssets": "774764000", "currentLongTermDebt": "2827000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "19010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206083000", "currentAccountsPayable": "3489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93763000", "shortLongTermDebtTotal": "128426000", "totalShareholderEquity": "698448000", "capitalLeaseObligations": "28302000", "otherCurrentLiabilities": "30242000", "totalCurrentLiabilities": "96307000", "otherNonCurrentLiabilities": "88329000", "totalNonCurrentLiabilities": "186092000", "cashAndShortTermInvestments": "690959000", "commonStockSharesOutstanding": "452207440", "intangibleAssetsExcludingGoodwill": "57487000", "cashAndCashEquivalentsAtCarryingValue": "690959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117320000", "profitLoss": "None", "dividendPayout": "11568000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12688000", "operatingCashflow": "-71791000", "capitalExpenditures": "25699000", "changeInReceivables": "-7789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "799939000", "cashflowFromInvestment": "-92134000", "stockBasedCompensation": "32557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "636014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 35160000, "cost_of_revenue": 46977000, "gross_profit": -11817000, "ebit": -54952000, "ebitda": -45613000, "pretax_income": -54538000, "tax_provision": 467000, "net_income": -55005000, "net_income_to_common": -55005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52792000, "total_current_assets": 93114000, "total_assets": 187869000, "short_term_debt": 11153000, "long_term_debt": 24562667, "total_debt": 35715667, "total_liabilities": 354577000, "total_equity": -166708000, "shares_outstanding": 78410162, "goodwill_and_intangibles": 14482000 }, "cash_flow": { "operating_cash_flow": -27757000, "capital_expenditure": 25121000, "free_cash_flow": -2636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160472, "ticker_id": 8031, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54952000", "ebitda": "-45613000", "netIncome": "-55005000", "grossProfit": "-11817000", "depreciation": "None", "totalRevenue": "35160000", "costOfRevenue": "46977000", "interestIncome": "None", "incomeBeforeTax": "-54538000", "interestExpense": "417000", "operatingIncome": "-54952000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "43135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9339000", "sellingGeneralAndAdministrative": "23993000", "netIncomeFromContinuingOperations": "-55005000" }, "balance": { "goodwill": "3133000", "inventory": "26135000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "187869000", "longTermDebt": "24562667", "shortTermDebt": "11153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11349000", "reportedCurrency": "USD", "retainedEarnings": "-187691000", "totalLiabilities": "354577000", "otherCurrentAssets": "914000", "totalCurrentAssets": "93114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320004846", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94755000", "currentAccountsPayable": "3368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76734000", "shortLongTermDebtTotal": "35715667", "totalShareholderEquity": "-166708000", "capitalLeaseObligations": "27299000", "otherCurrentLiabilities": "7766000", "totalCurrentLiabilities": "48419000", "otherNonCurrentLiabilities": "3899000", "totalNonCurrentLiabilities": "306158000", "cashAndShortTermInvestments": "52792000", "commonStockSharesOutstanding": "78410162", "intangibleAssetsExcludingGoodwill": "11349000", "cashAndCashEquivalentsAtCarryingValue": "52792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11260000", "operatingCashflow": "-27757000", "capitalExpenditures": "25121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21478000", "cashflowFromInvestment": "-37329000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35160000, "cost_of_revenue": 46977000, "gross_profit": -11817000, "research_and_development": 19142000, "selling_general_admin": 23993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54952000, "depreciation_amortisation": 9339000, "ebitda": -45613000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": -54538000, "tax_provision": 467000, "effective_tax_rate": null, "net_income": -55005000, "net_income_continuing_ops": -55005000, "net_income_to_common": -55005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52792000, "short_term_investments": 320004846, "net_receivables": 10645000, "inventory": 26135000, "other_current_assets": null, "total_current_assets": 93114000, "net_ppe": null, "goodwill": 3133000, "intangible_assets": 11349000, "goodwill_and_intangibles": 14482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94755000, "total_assets": 187869000, "short_term_debt": 11153000, "accounts_payable": 3368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48419000, "long_term_debt": 24562667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306158000, "total_liabilities": 354577000, "total_debt": 35715667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187691000, "total_equity": -166708000, "shares_outstanding": 78410162, "operating_cash_flow": -27757000, "stock_based_compensation": 4218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21478000, "free_cash_flow": -2636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54952000", "ebitda": "-45613000", "netIncome": "-55005000", "grossProfit": "-11817000", "depreciation": "None", "totalRevenue": "35160000", "costOfRevenue": "46977000", "interestIncome": "None", "incomeBeforeTax": "-54538000", "interestExpense": "417000", "operatingIncome": "-54952000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "43135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9339000", "sellingGeneralAndAdministrative": "23993000", "netIncomeFromContinuingOperations": "-55005000" }, "balance": { "goodwill": "3133000", "inventory": "26135000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "187869000", "longTermDebt": "24562667", "shortTermDebt": "11153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11349000", "reportedCurrency": "USD", "retainedEarnings": "-187691000", "totalLiabilities": "354577000", "otherCurrentAssets": "914000", "totalCurrentAssets": "93114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320004846", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94755000", "currentAccountsPayable": "3368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76734000", "shortLongTermDebtTotal": "35715667", "totalShareholderEquity": "-166708000", "capitalLeaseObligations": "27299000", "otherCurrentLiabilities": "7766000", "totalCurrentLiabilities": "48419000", "otherNonCurrentLiabilities": "3899000", "totalNonCurrentLiabilities": "306158000", "cashAndShortTermInvestments": "52792000", "commonStockSharesOutstanding": "78410162", "intangibleAssetsExcludingGoodwill": "11349000", "cashAndCashEquivalentsAtCarryingValue": "52792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11260000", "operatingCashflow": "-27757000", "capitalExpenditures": "25121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21478000", "cashflowFromInvestment": "-37329000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 49475000, "gross_profit": -1076000, "ebit": -32893000, "ebitda": -28021000, "pretax_income": -30006000, "tax_provision": 354000, "net_income": -30360000, "net_income_to_common": -30360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95878000, "total_current_assets": 124630000, "total_assets": 195185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57970000, "total_equity": 137215000, "shares_outstanding": 400825350, "goodwill_and_intangibles": 1329000 }, "cash_flow": { "operating_cash_flow": -21605000, "capital_expenditure": 24316000, "free_cash_flow": 2711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160476, "ticker_id": 8031, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32893000", "ebitda": "-28021000", "netIncome": "-30360000", "grossProfit": "-1076000", "depreciation": "None", "totalRevenue": "48399000", "costOfRevenue": "49475000", "interestIncome": "None", "incomeBeforeTax": "-30006000", "interestExpense": "0", "operatingIncome": "-32893000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4872000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14157000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "195185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1329000", "reportedCurrency": "USD", "retainedEarnings": "-132686000", "totalLiabilities": "57970000", "otherCurrentAssets": "6346000", "totalCurrentAssets": "124630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70555000", "currentAccountsPayable": "6460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65725000", "shortLongTermDebtTotal": "26025000", "totalShareholderEquity": "137215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25484000", "totalCurrentLiabilities": "31944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26026000", "cashAndShortTermInvestments": "95878000", "commonStockSharesOutstanding": "400825350", "intangibleAssetsExcludingGoodwill": "1329000", "cashAndCashEquivalentsAtCarryingValue": "95878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10434000", "operatingCashflow": "-21605000", "capitalExpenditures": "24316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-24316000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48399000, "cost_of_revenue": 49475000, "gross_profit": -1076000, "research_and_development": 12727000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32893000, "depreciation_amortisation": 4872000, "ebitda": -28021000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30006000, "tax_provision": 354000, "effective_tax_rate": null, "net_income": -30360000, "net_income_continuing_ops": null, "net_income_to_common": -30360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95878000, "short_term_investments": null, "net_receivables": 8249000, "inventory": 14157000, "other_current_assets": null, "total_current_assets": 124630000, "net_ppe": null, "goodwill": null, "intangible_assets": 1329000, "goodwill_and_intangibles": 1329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70555000, "total_assets": 195185000, "short_term_debt": null, "accounts_payable": 6460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26026000, "total_liabilities": 57970000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132686000, "total_equity": 137215000, "shares_outstanding": 400825350, "operating_cash_flow": -21605000, "stock_based_compensation": 3930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": 2711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32893000", "ebitda": "-28021000", "netIncome": "-30360000", "grossProfit": "-1076000", "depreciation": "None", "totalRevenue": "48399000", "costOfRevenue": "49475000", "interestIncome": "None", "incomeBeforeTax": "-30006000", "interestExpense": "0", "operatingIncome": "-32893000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4872000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14157000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "195185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1329000", "reportedCurrency": "USD", "retainedEarnings": "-132686000", "totalLiabilities": "57970000", "otherCurrentAssets": "6346000", "totalCurrentAssets": "124630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70555000", "currentAccountsPayable": "6460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65725000", "shortLongTermDebtTotal": "26025000", "totalShareholderEquity": "137215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25484000", "totalCurrentLiabilities": "31944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26026000", "cashAndShortTermInvestments": "95878000", "commonStockSharesOutstanding": "400825350", "intangibleAssetsExcludingGoodwill": "1329000", "cashAndCashEquivalentsAtCarryingValue": "95878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10434000", "operatingCashflow": "-21605000", "capitalExpenditures": "24316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-24316000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 200348000, "cost_of_revenue": 123855000, "gross_profit": 76493000, "ebit": -55969000, "ebitda": -40980000, "pretax_income": -46814000, "tax_provision": -1792000, "net_income": -45022000, "net_income_to_common": -45022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205499000, "total_current_assets": 1800362000, "total_assets": 2819941000, "short_term_debt": null, "long_term_debt": 38585000, "total_debt": 38585000, "total_liabilities": 555574000, "total_equity": 2264367000, "shares_outstanding": 605434642, "goodwill_and_intangibles": 429305000 }, "cash_flow": { "operating_cash_flow": -50332000, "capital_expenditure": 27065000, "free_cash_flow": -23267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160445, "ticker_id": 8031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55969000", "ebitda": "-40980000", "netIncome": "-45022000", "grossProfit": "76493000", "depreciation": "None", "totalRevenue": "200348000", "costOfRevenue": "123855000", "interestIncome": "10149000", "incomeBeforeTax": "-46814000", "interestExpense": "1274000", "operatingIncome": "-55969000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1792000", "reportedCurrency": "USD", "netInterestIncome": "8875000", "nonInterestIncome": "None", "operatingExpenses": "132462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14989000", "sellingGeneralAndAdministrative": "51949000", "netIncomeFromContinuingOperations": "-45022000" }, "balance": { "goodwill": "208738000", "inventory": "183146000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2819941000", "longTermDebt": "38585000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "220567000", "reportedCurrency": "USD", "retainedEarnings": "-1056932000", "totalLiabilities": "555574000", "otherCurrentAssets": "158910000", "totalCurrentAssets": "1800362000", "currentLongTermDebt": "None", "longTermInvestments": "93494000", "shortTermInvestments": "177852000", "currentNetReceivables": "74955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019579000", "currentAccountsPayable": "63112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136954000", "totalShareholderEquity": "2264367000", "capitalLeaseObligations": "100085000", "otherCurrentLiabilities": "402345000", "totalCurrentLiabilities": "402345000", "otherNonCurrentLiabilities": "13207000", "totalNonCurrentLiabilities": "153229000", "cashAndShortTermInvestments": "1205499000", "commonStockSharesOutstanding": "605434642", "intangibleAssetsExcludingGoodwill": "220567000", "cashAndCashEquivalentsAtCarryingValue": "1205499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24571000", "operatingCashflow": "-50332000", "capitalExpenditures": "27065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463293000", "cashflowFromInvestment": "-35720000", "stockBasedCompensation": "28116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200348000, "cost_of_revenue": 123855000, "gross_profit": 76493000, "research_and_development": 80513000, "selling_general_admin": 51949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55969000, "depreciation_amortisation": 14989000, "ebitda": -40980000, "interest_expense": 1274000, "interest_income": null, "other_non_operating": null, "pretax_income": -46814000, "tax_provision": -1792000, "effective_tax_rate": null, "net_income": -45022000, "net_income_continuing_ops": -45022000, "net_income_to_common": -45022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205499000, "short_term_investments": 177852000, "net_receivables": 74955000, "inventory": 183146000, "other_current_assets": null, "total_current_assets": 1800362000, "net_ppe": null, "goodwill": 208738000, "intangible_assets": 220567000, "goodwill_and_intangibles": 429305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1019579000, "total_assets": 2819941000, "short_term_debt": null, "accounts_payable": 63112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402345000, "long_term_debt": 38585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153229000, "total_liabilities": 555574000, "total_debt": 38585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056932000, "total_equity": 2264367000, "shares_outstanding": 605434642, "operating_cash_flow": -50332000, "stock_based_compensation": 28116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463293000, "free_cash_flow": -23267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55969000", "ebitda": "-40980000", "netIncome": "-45022000", "grossProfit": "76493000", "depreciation": "None", "totalRevenue": "200348000", "costOfRevenue": "123855000", "interestIncome": "10149000", "incomeBeforeTax": "-46814000", "interestExpense": "1274000", "operatingIncome": "-55969000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1792000", "reportedCurrency": "USD", "netInterestIncome": "8875000", "nonInterestIncome": "None", "operatingExpenses": "132462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14989000", "sellingGeneralAndAdministrative": "51949000", "netIncomeFromContinuingOperations": "-45022000" }, "balance": { "goodwill": "208738000", "inventory": "183146000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2819941000", "longTermDebt": "38585000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "220567000", "reportedCurrency": "USD", "retainedEarnings": "-1056932000", "totalLiabilities": "555574000", "otherCurrentAssets": "158910000", "totalCurrentAssets": "1800362000", "currentLongTermDebt": "None", "longTermInvestments": "93494000", "shortTermInvestments": "177852000", "currentNetReceivables": "74955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1019579000", "currentAccountsPayable": "63112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136954000", "totalShareholderEquity": "2264367000", "capitalLeaseObligations": "100085000", "otherCurrentLiabilities": "402345000", "totalCurrentLiabilities": "402345000", "otherNonCurrentLiabilities": "13207000", "totalNonCurrentLiabilities": "153229000", "cashAndShortTermInvestments": "1205499000", "commonStockSharesOutstanding": "605434642", "intangibleAssetsExcludingGoodwill": "220567000", "cashAndCashEquivalentsAtCarryingValue": "1205499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24571000", "operatingCashflow": "-50332000", "capitalExpenditures": "27065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463293000", "cashflowFromInvestment": "-35720000", "stockBasedCompensation": "28116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 179652000, "cost_of_revenue": 111420000, "gross_profit": 68232000, "ebit": -36625000, "ebitda": -21881000, "pretax_income": -41644000, "tax_provision": 11278000, "net_income": -52922000, "net_income_to_common": -52922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828660000, "total_current_assets": 1365544000, "total_assets": 2324478000, "short_term_debt": null, "long_term_debt": 154111000, "total_debt": 154111000, "total_liabilities": 602624000, "total_equity": 1721854000, "shares_outstanding": 572518399, "goodwill_and_intangibles": 430496000 }, "cash_flow": { "operating_cash_flow": -64531000, "capital_expenditure": 49654000, "free_cash_flow": -14877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160446, "ticker_id": 8031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36625000", "ebitda": "-21881000", "netIncome": "-52922000", "grossProfit": "68232000", "depreciation": "None", "totalRevenue": "179652000", "costOfRevenue": "111420000", "interestIncome": "None", "incomeBeforeTax": "-41644000", "interestExpense": "5019000", "operatingIncome": "-51042000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11278000", "reportedCurrency": "USD", "netInterestIncome": "4570000", "nonInterestIncome": "None", "operatingExpenses": "119274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14744000", "sellingGeneralAndAdministrative": "40495000", "netIncomeFromContinuingOperations": "-52922000" }, "balance": { "goodwill": "205750000", "inventory": "158407000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2324478000", "longTermDebt": "154111000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224746000", "reportedCurrency": "USD", "retainedEarnings": "-1011910000", "totalLiabilities": "602624000", "otherCurrentAssets": "67574000", "totalCurrentAssets": "1365544000", "currentLongTermDebt": "None", "longTermInvestments": "82247000", "shortTermInvestments": "187917000", "currentNetReceivables": "122986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958934000", "currentAccountsPayable": "72699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253955000", "totalShareholderEquity": "1721854000", "capitalLeaseObligations": "99844000", "otherCurrentLiabilities": "66339000", "totalCurrentLiabilities": "334476000", "otherNonCurrentLiabilities": "12952000", "totalNonCurrentLiabilities": "268148000", "cashAndShortTermInvestments": "828660000", "commonStockSharesOutstanding": "572518399", "intangibleAssetsExcludingGoodwill": "224746000", "cashAndCashEquivalentsAtCarryingValue": "828660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14318000", "operatingCashflow": "-64531000", "capitalExpenditures": "49654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189537000", "cashflowFromInvestment": "-104147000", "stockBasedCompensation": "18205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179652000, "cost_of_revenue": 111420000, "gross_profit": 68232000, "research_and_development": 78779000, "selling_general_admin": 40495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36625000, "depreciation_amortisation": 14744000, "ebitda": -21881000, "interest_expense": 5019000, "interest_income": null, "other_non_operating": null, "pretax_income": -41644000, "tax_provision": 11278000, "effective_tax_rate": null, "net_income": -52922000, "net_income_continuing_ops": -52922000, "net_income_to_common": -52922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828660000, "short_term_investments": 187917000, "net_receivables": 122986000, "inventory": 158407000, "other_current_assets": null, "total_current_assets": 1365544000, "net_ppe": null, "goodwill": 205750000, "intangible_assets": 224746000, "goodwill_and_intangibles": 430496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958934000, "total_assets": 2324478000, "short_term_debt": null, "accounts_payable": 72699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334476000, "long_term_debt": 154111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268148000, "total_liabilities": 602624000, "total_debt": 154111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1011910000, "total_equity": 1721854000, "shares_outstanding": 572518399, "operating_cash_flow": -64531000, "stock_based_compensation": 18205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189537000, "free_cash_flow": -14877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36625000", "ebitda": "-21881000", "netIncome": "-52922000", "grossProfit": "68232000", "depreciation": "None", "totalRevenue": "179652000", "costOfRevenue": "111420000", "interestIncome": "None", "incomeBeforeTax": "-41644000", "interestExpense": "5019000", "operatingIncome": "-51042000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11278000", "reportedCurrency": "USD", "netInterestIncome": "4570000", "nonInterestIncome": "None", "operatingExpenses": "119274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14744000", "sellingGeneralAndAdministrative": "40495000", "netIncomeFromContinuingOperations": "-52922000" }, "balance": { "goodwill": "205750000", "inventory": "158407000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2324478000", "longTermDebt": "154111000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224746000", "reportedCurrency": "USD", "retainedEarnings": "-1011910000", "totalLiabilities": "602624000", "otherCurrentAssets": "67574000", "totalCurrentAssets": "1365544000", "currentLongTermDebt": "None", "longTermInvestments": "82247000", "shortTermInvestments": "187917000", "currentNetReceivables": "122986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958934000", "currentAccountsPayable": "72699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253955000", "totalShareholderEquity": "1721854000", "capitalLeaseObligations": "99844000", "otherCurrentLiabilities": "66339000", "totalCurrentLiabilities": "334476000", "otherNonCurrentLiabilities": "12952000", "totalNonCurrentLiabilities": "268148000", "cashAndShortTermInvestments": "828660000", "commonStockSharesOutstanding": "572518399", "intangibleAssetsExcludingGoodwill": "224746000", "cashAndCashEquivalentsAtCarryingValue": "828660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14318000", "operatingCashflow": "-64531000", "capitalExpenditures": "49654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189537000", "cashflowFromInvestment": "-104147000", "stockBasedCompensation": "18205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 155080000, "cost_of_revenue": 97766000, "gross_profit": 57314000, "ebit": -58758000, "ebitda": -47158000, "pretax_income": -59348000, "tax_provision": -41091000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807875000, "total_current_assets": 1316423000, "total_assets": 2221395000, "short_term_debt": 17090000, "long_term_debt": 398281000, "total_debt": 415371000, "total_liabilities": 940409000, "total_equity": 1280986000, "shares_outstanding": 528725980, "goodwill_and_intangibles": 449693000 }, "cash_flow": { "operating_cash_flow": -23523000, "capital_expenditure": 45912000, "free_cash_flow": 22389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160448, "ticker_id": 8031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58758000", "ebitda": "-47158000", "netIncome": "-18257000", "grossProfit": "57314000", "depreciation": "None", "totalRevenue": "155080000", "costOfRevenue": "97766000", "interestIncome": "None", "incomeBeforeTax": "-59348000", "interestExpense": "590000", "operatingIncome": "-58969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-41091000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "116283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "45589000", "netIncomeFromContinuingOperations": "-18257000" }, "balance": { "goodwill": "217709000", "inventory": "144999000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2221395000", "longTermDebt": "398281000", "shortTermDebt": "17090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231984000", "reportedCurrency": "USD", "retainedEarnings": "-958988000", "totalLiabilities": "940409000", "otherCurrentAssets": "74082000", "totalCurrentAssets": "1316423000", "currentLongTermDebt": "17090000", "longTermInvestments": "46202000", "shortTermInvestments": "168865000", "currentNetReceivables": "120602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904972000", "currentAccountsPayable": "61229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516618000", "totalShareholderEquity": "1280986000", "capitalLeaseObligations": "101247000", "otherCurrentLiabilities": "127895000", "totalCurrentLiabilities": "414457000", "otherNonCurrentLiabilities": "23417000", "totalNonCurrentLiabilities": "525952000", "cashAndShortTermInvestments": "807875000", "commonStockSharesOutstanding": "528725980", "intangibleAssetsExcludingGoodwill": "231984000", "cashAndCashEquivalentsAtCarryingValue": "807875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14054000", "operatingCashflow": "-23523000", "capitalExpenditures": "45912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475686000", "cashflowFromInvestment": "-207228000", "stockBasedCompensation": "15727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155080000, "cost_of_revenue": 97766000, "gross_profit": 57314000, "research_and_development": 70694000, "selling_general_admin": 45589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58758000, "depreciation_amortisation": 11600000, "ebitda": -47158000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": -59348000, "tax_provision": -41091000, "effective_tax_rate": null, "net_income": -18257000, "net_income_continuing_ops": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807875000, "short_term_investments": 168865000, "net_receivables": 120602000, "inventory": 144999000, "other_current_assets": null, "total_current_assets": 1316423000, "net_ppe": null, "goodwill": 217709000, "intangible_assets": 231984000, "goodwill_and_intangibles": 449693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904972000, "total_assets": 2221395000, "short_term_debt": 17090000, "accounts_payable": 61229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414457000, "long_term_debt": 398281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525952000, "total_liabilities": 940409000, "total_debt": 415371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958988000, "total_equity": 1280986000, "shares_outstanding": 528725980, "operating_cash_flow": -23523000, "stock_based_compensation": 15727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475686000, "free_cash_flow": 22389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58758000", "ebitda": "-47158000", "netIncome": "-18257000", "grossProfit": "57314000", "depreciation": "None", "totalRevenue": "155080000", "costOfRevenue": "97766000", "interestIncome": "None", "incomeBeforeTax": "-59348000", "interestExpense": "590000", "operatingIncome": "-58969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-41091000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "116283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11600000", "sellingGeneralAndAdministrative": "45589000", "netIncomeFromContinuingOperations": "-18257000" }, "balance": { "goodwill": "217709000", "inventory": "144999000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2221395000", "longTermDebt": "398281000", "shortTermDebt": "17090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231984000", "reportedCurrency": "USD", "retainedEarnings": "-958988000", "totalLiabilities": "940409000", "otherCurrentAssets": "74082000", "totalCurrentAssets": "1316423000", "currentLongTermDebt": "17090000", "longTermInvestments": "46202000", "shortTermInvestments": "168865000", "currentNetReceivables": "120602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904972000", "currentAccountsPayable": "61229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516618000", "totalShareholderEquity": "1280986000", "capitalLeaseObligations": "101247000", "otherCurrentLiabilities": "127895000", "totalCurrentLiabilities": "414457000", "otherNonCurrentLiabilities": "23417000", "totalNonCurrentLiabilities": "525952000", "cashAndShortTermInvestments": "807875000", "commonStockSharesOutstanding": "528725980", "intangibleAssetsExcludingGoodwill": "231984000", "cashAndCashEquivalentsAtCarryingValue": "807875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14054000", "operatingCashflow": "-23523000", "capitalExpenditures": "45912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475686000", "cashflowFromInvestment": "-207228000", "stockBasedCompensation": "15727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 144498000, "cost_of_revenue": 98110000, "gross_profit": 46388000, "ebit": -61105000, "ebitda": -52347000, "pretax_income": -63476000, "tax_provision": 2938000, "net_income": -66414000, "net_income_to_common": -66414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564081000, "total_current_assets": 1006084000, "total_assets": 1553233000, "short_term_debt": 16503000, "long_term_debt": 400186000, "total_debt": 416689000, "total_liabilities": 864748000, "total_equity": 688485000, "shares_outstanding": 515086631, "goodwill_and_intangibles": 124942000 }, "cash_flow": { "operating_cash_flow": -23242000, "capital_expenditure": 32042000, "free_cash_flow": 8800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160449, "ticker_id": 8031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61105000", "ebitda": "-52347000", "netIncome": "-66414000", "grossProfit": "46388000", "depreciation": "None", "totalRevenue": "144498000", "costOfRevenue": "98110000", "interestIncome": "None", "incomeBeforeTax": "-63476000", "interestExpense": "2371000", "operatingIncome": "-59639000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2938000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "106027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758000", "sellingGeneralAndAdministrative": "39893000", "netIncomeFromContinuingOperations": "-66414000" }, "balance": { "goodwill": "71020000", "inventory": "130232000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1553233000", "longTermDebt": "400186000", "shortTermDebt": "16503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53922000", "reportedCurrency": "USD", "retainedEarnings": "-940731000", "totalLiabilities": "864748000", "otherCurrentAssets": "51543000", "totalCurrentAssets": "1006084000", "currentLongTermDebt": "16503000", "longTermInvestments": "61163000", "shortTermInvestments": "124055000", "currentNetReceivables": "136173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547149000", "currentAccountsPayable": "71005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498135000", "totalShareholderEquity": "688485000", "capitalLeaseObligations": "81446000", "otherCurrentLiabilities": "65513000", "totalCurrentLiabilities": "376453000", "otherNonCurrentLiabilities": "5480000", "totalNonCurrentLiabilities": "488295000", "cashAndShortTermInvestments": "564081000", "commonStockSharesOutstanding": "515086631", "intangibleAssetsExcludingGoodwill": "53922000", "cashAndCashEquivalentsAtCarryingValue": "564081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5205000", "operatingCashflow": "-23242000", "capitalExpenditures": "32042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290545000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "17933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144498000, "cost_of_revenue": 98110000, "gross_profit": 46388000, "research_and_development": 66134000, "selling_general_admin": 39893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61105000, "depreciation_amortisation": 8758000, "ebitda": -52347000, "interest_expense": 2371000, "interest_income": null, "other_non_operating": null, "pretax_income": -63476000, "tax_provision": 2938000, "effective_tax_rate": null, "net_income": -66414000, "net_income_continuing_ops": -66414000, "net_income_to_common": -66414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564081000, "short_term_investments": 124055000, "net_receivables": 136173000, "inventory": 130232000, "other_current_assets": null, "total_current_assets": 1006084000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 53922000, "goodwill_and_intangibles": 124942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547149000, "total_assets": 1553233000, "short_term_debt": 16503000, "accounts_payable": 71005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376453000, "long_term_debt": 400186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488295000, "total_liabilities": 864748000, "total_debt": 416689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940731000, "total_equity": 688485000, "shares_outstanding": 515086631, "operating_cash_flow": -23242000, "stock_based_compensation": 17933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290545000, "free_cash_flow": 8800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61105000", "ebitda": "-52347000", "netIncome": "-66414000", "grossProfit": "46388000", "depreciation": "None", "totalRevenue": "144498000", "costOfRevenue": "98110000", "interestIncome": "None", "incomeBeforeTax": "-63476000", "interestExpense": "2371000", "operatingIncome": "-59639000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2938000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "106027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758000", "sellingGeneralAndAdministrative": "39893000", "netIncomeFromContinuingOperations": "-66414000" }, "balance": { "goodwill": "71020000", "inventory": "130232000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1553233000", "longTermDebt": "400186000", "shortTermDebt": "16503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "53922000", "reportedCurrency": "USD", "retainedEarnings": "-940731000", "totalLiabilities": "864748000", "otherCurrentAssets": "51543000", "totalCurrentAssets": "1006084000", "currentLongTermDebt": "16503000", "longTermInvestments": "61163000", "shortTermInvestments": "124055000", "currentNetReceivables": "136173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547149000", "currentAccountsPayable": "71005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498135000", "totalShareholderEquity": "688485000", "capitalLeaseObligations": "81446000", "otherCurrentLiabilities": "65513000", "totalCurrentLiabilities": "376453000", "otherNonCurrentLiabilities": "5480000", "totalNonCurrentLiabilities": "488295000", "cashAndShortTermInvestments": "564081000", "commonStockSharesOutstanding": "515086631", "intangibleAssetsExcludingGoodwill": "53922000", "cashAndCashEquivalentsAtCarryingValue": "564081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5205000", "operatingCashflow": "-23242000", "capitalExpenditures": "32042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290545000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "17933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 122569000, "cost_of_revenue": 87322000, "gross_profit": 35247000, "ebit": -58843000, "ebitda": -50136000, "pretax_income": -61429000, "tax_provision": -813000, "net_income": -60616000, "net_income_to_common": -60616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303149000, "total_current_assets": 724850000, "total_assets": 1254973000, "short_term_debt": 20490000, "long_term_debt": 403654000, "total_debt": 424144000, "total_liabilities": 823679000, "total_equity": 431294000, "shares_outstanding": 505614185, "goodwill_and_intangibles": 127201000 }, "cash_flow": { "operating_cash_flow": -54225000, "capital_expenditure": 28677000, "free_cash_flow": -25548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160450, "ticker_id": 8031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58843000", "ebitda": "-50136000", "netIncome": "-60616000", "grossProfit": "35247000", "depreciation": "None", "totalRevenue": "122569000", "costOfRevenue": "87322000", "interestIncome": "4209000", "incomeBeforeTax": "-61429000", "interestExpense": "2586000", "operatingIncome": "-59188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-813000", "reportedCurrency": "USD", "netInterestIncome": "-2586000", "nonInterestIncome": "None", "operatingExpenses": "94435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "39326000", "netIncomeFromContinuingOperations": "-60616000" }, "balance": { "goodwill": "71020000", "inventory": "125588000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1254973000", "longTermDebt": "403654000", "shortTermDebt": "20490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56181000", "reportedCurrency": "USD", "retainedEarnings": "-874317000", "totalLiabilities": "823679000", "otherCurrentAssets": "48330000", "totalCurrentAssets": "724850000", "currentLongTermDebt": "20490000", "longTermInvestments": "83947000", "shortTermInvestments": "125247000", "currentNetReceivables": "122536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530123000", "currentAccountsPayable": "70203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489684000", "totalShareholderEquity": "431294000", "capitalLeaseObligations": "65540000", "otherCurrentLiabilities": "50556000", "totalCurrentLiabilities": "348116000", "otherNonCurrentLiabilities": "5342000", "totalNonCurrentLiabilities": "475563000", "cashAndShortTermInvestments": "303149000", "commonStockSharesOutstanding": "505614185", "intangibleAssetsExcludingGoodwill": "56181000", "cashAndCashEquivalentsAtCarryingValue": "303149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6308000", "operatingCashflow": "-54225000", "capitalExpenditures": "28677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115503000", "cashflowFromInvestment": "-28601000", "stockBasedCompensation": "19234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122569000, "cost_of_revenue": 87322000, "gross_profit": 35247000, "research_and_development": 55109000, "selling_general_admin": 39326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58843000, "depreciation_amortisation": 8707000, "ebitda": -50136000, "interest_expense": 2586000, "interest_income": null, "other_non_operating": null, "pretax_income": -61429000, "tax_provision": -813000, "effective_tax_rate": null, "net_income": -60616000, "net_income_continuing_ops": -60616000, "net_income_to_common": -60616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303149000, "short_term_investments": 125247000, "net_receivables": 122536000, "inventory": 125588000, "other_current_assets": null, "total_current_assets": 724850000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 56181000, "goodwill_and_intangibles": 127201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530123000, "total_assets": 1254973000, "short_term_debt": 20490000, "accounts_payable": 70203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348116000, "long_term_debt": 403654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475563000, "total_liabilities": 823679000, "total_debt": 424144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -874317000, "total_equity": 431294000, "shares_outstanding": 505614185, "operating_cash_flow": -54225000, "stock_based_compensation": 19234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115503000, "free_cash_flow": -25548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58843000", "ebitda": "-50136000", "netIncome": "-60616000", "grossProfit": "35247000", "depreciation": "None", "totalRevenue": "122569000", "costOfRevenue": "87322000", "interestIncome": "4209000", "incomeBeforeTax": "-61429000", "interestExpense": "2586000", "operatingIncome": "-59188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-813000", "reportedCurrency": "USD", "netInterestIncome": "-2586000", "nonInterestIncome": "None", "operatingExpenses": "94435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "39326000", "netIncomeFromContinuingOperations": "-60616000" }, "balance": { "goodwill": "71020000", "inventory": "125588000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1254973000", "longTermDebt": "403654000", "shortTermDebt": "20490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56181000", "reportedCurrency": "USD", "retainedEarnings": "-874317000", "totalLiabilities": "823679000", "otherCurrentAssets": "48330000", "totalCurrentAssets": "724850000", "currentLongTermDebt": "20490000", "longTermInvestments": "83947000", "shortTermInvestments": "125247000", "currentNetReceivables": "122536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530123000", "currentAccountsPayable": "70203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489684000", "totalShareholderEquity": "431294000", "capitalLeaseObligations": "65540000", "otherCurrentLiabilities": "50556000", "totalCurrentLiabilities": "348116000", "otherNonCurrentLiabilities": "5342000", "totalNonCurrentLiabilities": "475563000", "cashAndShortTermInvestments": "303149000", "commonStockSharesOutstanding": "505614185", "intangibleAssetsExcludingGoodwill": "56181000", "cashAndCashEquivalentsAtCarryingValue": "303149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6308000", "operatingCashflow": "-54225000", "capitalExpenditures": "28677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115503000", "cashflowFromInvestment": "-28601000", "stockBasedCompensation": "19234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 132388000, "cost_of_revenue": 95571000, "gross_profit": 36817000, "ebit": -49892000, "ebitda": -40753000, "pretax_income": -51670000, "tax_provision": 675000, "net_income": -52345000, "net_income_to_common": -52345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271042000, "total_current_assets": 692621000, "total_assets": 1184342000, "short_term_debt": 12045000, "long_term_debt": 389441000, "total_debt": 401486000, "total_liabilities": 801889000, "total_equity": 382453000, "shares_outstanding": 501748897, "goodwill_and_intangibles": 129657000 }, "cash_flow": { "operating_cash_flow": -2387000, "capital_expenditure": 21554000, "free_cash_flow": 19167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160451, "ticker_id": 8031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49892000", "ebitda": "-40753000", "netIncome": "-52345000", "grossProfit": "36817000", "depreciation": "None", "totalRevenue": "132388000", "costOfRevenue": "95571000", "interestIncome": "None", "incomeBeforeTax": "-51670000", "interestExpense": "1778000", "operatingIncome": "-51549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "675000", "reportedCurrency": "USD", "netInterestIncome": "-1778000", "nonInterestIncome": "None", "operatingExpenses": "88366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9139000", "sellingGeneralAndAdministrative": "40111000", "netIncomeFromContinuingOperations": "-52345000" }, "balance": { "goodwill": "71020000", "inventory": "119074000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1184342000", "longTermDebt": "389441000", "shortTermDebt": "12045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58637000", "reportedCurrency": "USD", "retainedEarnings": "-813701000", "totalLiabilities": "801889000", "otherCurrentAssets": "43026000", "totalCurrentAssets": "692621000", "currentLongTermDebt": "12045000", "longTermInvestments": "60686000", "shortTermInvestments": "147948000", "currentNetReceivables": "111531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491721000", "currentAccountsPayable": "53059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468421000", "totalShareholderEquity": "382453000", "capitalLeaseObligations": "66935000", "otherCurrentLiabilities": "58261000", "totalCurrentLiabilities": "339525000", "otherNonCurrentLiabilities": "5097000", "totalNonCurrentLiabilities": "462364000", "cashAndShortTermInvestments": "271042000", "commonStockSharesOutstanding": "501748897", "intangibleAssetsExcludingGoodwill": "58637000", "cashAndCashEquivalentsAtCarryingValue": "271042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5280000", "operatingCashflow": "-2387000", "capitalExpenditures": "21554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-17926000", "stockBasedCompensation": "16872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132388000, "cost_of_revenue": 95571000, "gross_profit": 36817000, "research_and_development": 48255000, "selling_general_admin": 40111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49892000, "depreciation_amortisation": 9139000, "ebitda": -40753000, "interest_expense": 1778000, "interest_income": null, "other_non_operating": null, "pretax_income": -51670000, "tax_provision": 675000, "effective_tax_rate": null, "net_income": -52345000, "net_income_continuing_ops": -52345000, "net_income_to_common": -52345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271042000, "short_term_investments": 147948000, "net_receivables": 111531000, "inventory": 119074000, "other_current_assets": null, "total_current_assets": 692621000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 58637000, "goodwill_and_intangibles": 129657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491721000, "total_assets": 1184342000, "short_term_debt": 12045000, "accounts_payable": 53059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339525000, "long_term_debt": 389441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462364000, "total_liabilities": 801889000, "total_debt": 401486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813701000, "total_equity": 382453000, "shares_outstanding": 501748897, "operating_cash_flow": -2387000, "stock_based_compensation": 16872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183000, "free_cash_flow": 19167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49892000", "ebitda": "-40753000", "netIncome": "-52345000", "grossProfit": "36817000", "depreciation": "None", "totalRevenue": "132388000", "costOfRevenue": "95571000", "interestIncome": "None", "incomeBeforeTax": "-51670000", "interestExpense": "1778000", "operatingIncome": "-51549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "675000", "reportedCurrency": "USD", "netInterestIncome": "-1778000", "nonInterestIncome": "None", "operatingExpenses": "88366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9139000", "sellingGeneralAndAdministrative": "40111000", "netIncomeFromContinuingOperations": "-52345000" }, "balance": { "goodwill": "71020000", "inventory": "119074000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1184342000", "longTermDebt": "389441000", "shortTermDebt": "12045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58637000", "reportedCurrency": "USD", "retainedEarnings": "-813701000", "totalLiabilities": "801889000", "otherCurrentAssets": "43026000", "totalCurrentAssets": "692621000", "currentLongTermDebt": "12045000", "longTermInvestments": "60686000", "shortTermInvestments": "147948000", "currentNetReceivables": "111531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491721000", "currentAccountsPayable": "53059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468421000", "totalShareholderEquity": "382453000", "capitalLeaseObligations": "66935000", "otherCurrentLiabilities": "58261000", "totalCurrentLiabilities": "339525000", "otherNonCurrentLiabilities": "5097000", "totalNonCurrentLiabilities": "462364000", "cashAndShortTermInvestments": "271042000", "commonStockSharesOutstanding": "501748897", "intangibleAssetsExcludingGoodwill": "58637000", "cashAndCashEquivalentsAtCarryingValue": "271042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5280000", "operatingCashflow": "-2387000", "capitalExpenditures": "21554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-17926000", "stockBasedCompensation": "16872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 104808000, "cost_of_revenue": 76812000, "gross_profit": 27996000, "ebit": -50541000, "ebitda": -42446000, "pretax_income": -50995000, "tax_provision": 944000, "net_income": -51939000, "net_income_to_common": -51939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292470000, "total_current_assets": 695499000, "total_assets": 1153029000, "short_term_debt": 11758000, "long_term_debt": 391780000, "total_debt": 403538000, "total_liabilities": 733194000, "total_equity": 419835000, "shares_outstanding": 497701715, "goodwill_and_intangibles": 132602000 }, "cash_flow": { "operating_cash_flow": -30915000, "capital_expenditure": 11018000, "free_cash_flow": -19897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160453, "ticker_id": 8031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50541000", "ebitda": "-42446000", "netIncome": "-51939000", "grossProfit": "27996000", "depreciation": "None", "totalRevenue": "104808000", "costOfRevenue": "76812000", "interestIncome": "None", "incomeBeforeTax": "-50995000", "interestExpense": "454000", "operatingIncome": "-51899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "79895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000", "sellingGeneralAndAdministrative": "32172000", "netIncomeFromContinuingOperations": "-51939000" }, "balance": { "goodwill": "71020000", "inventory": "114435000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1153029000", "longTermDebt": "391780000", "shortTermDebt": "11758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61582000", "reportedCurrency": "USD", "retainedEarnings": "-761356000", "totalLiabilities": "733194000", "otherCurrentAssets": "55654000", "totalCurrentAssets": "695499000", "currentLongTermDebt": "11758000", "longTermInvestments": "61292000", "shortTermInvestments": "149919000", "currentNetReceivables": "83021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457530000", "currentAccountsPayable": "42434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470486000", "totalShareholderEquity": "419835000", "capitalLeaseObligations": "66948000", "otherCurrentLiabilities": "47878000", "totalCurrentLiabilities": "269199000", "otherNonCurrentLiabilities": "4541000", "totalNonCurrentLiabilities": "463995000", "cashAndShortTermInvestments": "292470000", "commonStockSharesOutstanding": "497701715", "intangibleAssetsExcludingGoodwill": "61582000", "cashAndCashEquivalentsAtCarryingValue": "292470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9648000", "operatingCashflow": "-30915000", "capitalExpenditures": "11018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000", "cashflowFromInvestment": "-17304000", "stockBasedCompensation": "12896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104808000, "cost_of_revenue": 76812000, "gross_profit": 27996000, "research_and_development": 47723000, "selling_general_admin": 32172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50541000, "depreciation_amortisation": 8095000, "ebitda": -42446000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -50995000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": -51939000, "net_income_continuing_ops": -51939000, "net_income_to_common": -51939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292470000, "short_term_investments": 149919000, "net_receivables": 83021000, "inventory": 114435000, "other_current_assets": null, "total_current_assets": 695499000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 61582000, "goodwill_and_intangibles": 132602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457530000, "total_assets": 1153029000, "short_term_debt": 11758000, "accounts_payable": 42434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269199000, "long_term_debt": 391780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463995000, "total_liabilities": 733194000, "total_debt": 403538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761356000, "total_equity": 419835000, "shares_outstanding": 497701715, "operating_cash_flow": -30915000, "stock_based_compensation": 12896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444000, "free_cash_flow": -19897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50541000", "ebitda": "-42446000", "netIncome": "-51939000", "grossProfit": "27996000", "depreciation": "None", "totalRevenue": "104808000", "costOfRevenue": "76812000", "interestIncome": "None", "incomeBeforeTax": "-50995000", "interestExpense": "454000", "operatingIncome": "-51899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "79895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000", "sellingGeneralAndAdministrative": "32172000", "netIncomeFromContinuingOperations": "-51939000" }, "balance": { "goodwill": "71020000", "inventory": "114435000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1153029000", "longTermDebt": "391780000", "shortTermDebt": "11758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61582000", "reportedCurrency": "USD", "retainedEarnings": "-761356000", "totalLiabilities": "733194000", "otherCurrentAssets": "55654000", "totalCurrentAssets": "695499000", "currentLongTermDebt": "11758000", "longTermInvestments": "61292000", "shortTermInvestments": "149919000", "currentNetReceivables": "83021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457530000", "currentAccountsPayable": "42434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470486000", "totalShareholderEquity": "419835000", "capitalLeaseObligations": "66948000", "otherCurrentLiabilities": "47878000", "totalCurrentLiabilities": "269199000", "otherNonCurrentLiabilities": "4541000", "totalNonCurrentLiabilities": "463995000", "cashAndShortTermInvestments": "292470000", "commonStockSharesOutstanding": "497701715", "intangibleAssetsExcludingGoodwill": "61582000", "cashAndCashEquivalentsAtCarryingValue": "292470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9648000", "operatingCashflow": "-30915000", "capitalExpenditures": "11018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000", "cashflowFromInvestment": "-17304000", "stockBasedCompensation": "12896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 106251000, "cost_of_revenue": 79089000, "gross_profit": 27162000, "ebit": -41667000, "ebitda": -33559000, "pretax_income": -42491000, "tax_provision": -860000, "net_income": -41631000, "net_income_to_common": -41631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340911000, "total_current_assets": 751836000, "total_assets": 1188598000, "short_term_debt": 11345000, "long_term_debt": 394405000, "total_debt": 405750000, "total_liabilities": 733418000, "total_equity": 455180000, "shares_outstanding": 494190708, "goodwill_and_intangibles": 135263000 }, "cash_flow": { "operating_cash_flow": -13000000, "capital_expenditure": 15344000, "free_cash_flow": 2344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160454, "ticker_id": 8031, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41667000", "ebitda": "-33559000", "netIncome": "-41631000", "grossProfit": "27162000", "depreciation": "None", "totalRevenue": "106251000", "costOfRevenue": "79089000", "interestIncome": "None", "incomeBeforeTax": "-42491000", "interestExpense": "824000", "operatingIncome": "-43274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-860000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "70436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8108000", "sellingGeneralAndAdministrative": "30524000", "netIncomeFromContinuingOperations": "-41631000" }, "balance": { "goodwill": "71020000", "inventory": "104539000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1188598000", "longTermDebt": "394405000", "shortTermDebt": "11345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "64243000", "reportedCurrency": "USD", "retainedEarnings": "-709417000", "totalLiabilities": "733418000", "otherCurrentAssets": "67448000", "totalCurrentAssets": "751836000", "currentLongTermDebt": "11345000", "longTermInvestments": "46411000", "shortTermInvestments": "155844000", "currentNetReceivables": "83094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436762000", "currentAccountsPayable": "26468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473750000", "totalShareholderEquity": "455180000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "44586000", "totalCurrentLiabilities": "266441000", "otherNonCurrentLiabilities": "3953000", "totalNonCurrentLiabilities": "466977000", "cashAndShortTermInvestments": "340911000", "commonStockSharesOutstanding": "494190708", "intangibleAssetsExcludingGoodwill": "64243000", "cashAndCashEquivalentsAtCarryingValue": "340911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4979000", "operatingCashflow": "-13000000", "capitalExpenditures": "15344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1764000", "cashflowFromInvestment": "-10841000", "stockBasedCompensation": "13955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106251000, "cost_of_revenue": 79089000, "gross_profit": 27162000, "research_and_development": 39912000, "selling_general_admin": 30524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41667000, "depreciation_amortisation": 8108000, "ebitda": -33559000, "interest_expense": 824000, "interest_income": null, "other_non_operating": null, "pretax_income": -42491000, "tax_provision": -860000, "effective_tax_rate": null, "net_income": -41631000, "net_income_continuing_ops": -41631000, "net_income_to_common": -41631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340911000, "short_term_investments": 155844000, "net_receivables": 83094000, "inventory": 104539000, "other_current_assets": null, "total_current_assets": 751836000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 64243000, "goodwill_and_intangibles": 135263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436762000, "total_assets": 1188598000, "short_term_debt": 11345000, "accounts_payable": 26468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266441000, "long_term_debt": 394405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466977000, "total_liabilities": 733418000, "total_debt": 405750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709417000, "total_equity": 455180000, "shares_outstanding": 494190708, "operating_cash_flow": -13000000, "stock_based_compensation": 13955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1764000, "free_cash_flow": 2344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41667000", "ebitda": "-33559000", "netIncome": "-41631000", "grossProfit": "27162000", "depreciation": "None", "totalRevenue": "106251000", "costOfRevenue": "79089000", "interestIncome": "None", "incomeBeforeTax": "-42491000", "interestExpense": "824000", "operatingIncome": "-43274000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-860000", "reportedCurrency": "USD", "netInterestIncome": "-824000", "nonInterestIncome": "None", "operatingExpenses": "70436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8108000", "sellingGeneralAndAdministrative": "30524000", "netIncomeFromContinuingOperations": "-41631000" }, "balance": { "goodwill": "71020000", "inventory": "104539000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1188598000", "longTermDebt": "394405000", "shortTermDebt": "11345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "64243000", "reportedCurrency": "USD", "retainedEarnings": "-709417000", "totalLiabilities": "733418000", "otherCurrentAssets": "67448000", "totalCurrentAssets": "751836000", "currentLongTermDebt": "11345000", "longTermInvestments": "46411000", "shortTermInvestments": "155844000", "currentNetReceivables": "83094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436762000", "currentAccountsPayable": "26468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473750000", "totalShareholderEquity": "455180000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "44586000", "totalCurrentLiabilities": "266441000", "otherNonCurrentLiabilities": "3953000", "totalNonCurrentLiabilities": "466977000", "cashAndShortTermInvestments": "340911000", "commonStockSharesOutstanding": "494190708", "intangibleAssetsExcludingGoodwill": "64243000", "cashAndCashEquivalentsAtCarryingValue": "340911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4979000", "operatingCashflow": "-13000000", "capitalExpenditures": "15344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1764000", "cashflowFromInvestment": "-10841000", "stockBasedCompensation": "13955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 92767000, "cost_of_revenue": 68593000, "gross_profit": 24174000, "ebit": -43357000, "ebitda": -35044000, "pretax_income": -44255000, "tax_provision": 5000, "net_income": -44260000, "net_income_to_common": -44260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365929000, "total_current_assets": 725623000, "total_assets": 1181924000, "short_term_debt": 10996000, "long_term_debt": 396546000, "total_debt": 407542000, "total_liabilities": 702978000, "total_equity": 478946000, "shares_outstanding": 489994709, "goodwill_and_intangibles": 137865000 }, "cash_flow": { "operating_cash_flow": -2588000, "capital_expenditure": 19177000, "free_cash_flow": 16589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160455, "ticker_id": 8031, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43357000", "ebitda": "-35044000", "netIncome": "-44260000", "grossProfit": "24174000", "depreciation": "None", "totalRevenue": "92767000", "costOfRevenue": "68593000", "interestIncome": "None", "incomeBeforeTax": "-44255000", "interestExpense": "898000", "operatingIncome": "-43079000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "67253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8313000", "sellingGeneralAndAdministrative": "28749000", "netIncomeFromContinuingOperations": "-44260000" }, "balance": { "goodwill": "71020000", "inventory": "99901000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1181924000", "longTermDebt": "396546000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66845000", "reportedCurrency": "USD", "retainedEarnings": "-667786000", "totalLiabilities": "702978000", "otherCurrentAssets": "73774000", "totalCurrentAssets": "725623000", "currentLongTermDebt": "10996000", "longTermInvestments": "68566000", "shortTermInvestments": "126593000", "currentNetReceivables": "59426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456301000", "currentAccountsPayable": "25995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476820000", "totalShareholderEquity": "478946000", "capitalLeaseObligations": "69278000", "otherCurrentLiabilities": "44936000", "totalCurrentLiabilities": "232462000", "otherNonCurrentLiabilities": "4162000", "totalNonCurrentLiabilities": "470516000", "cashAndShortTermInvestments": "365929000", "commonStockSharesOutstanding": "489994709", "intangibleAssetsExcludingGoodwill": "66845000", "cashAndCashEquivalentsAtCarryingValue": "365929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7509000", "operatingCashflow": "-2588000", "capitalExpenditures": "19177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258707000", "cashflowFromInvestment": "-52256000", "stockBasedCompensation": "13093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92767000, "cost_of_revenue": 68593000, "gross_profit": 24174000, "research_and_development": 38504000, "selling_general_admin": 28749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43357000, "depreciation_amortisation": 8313000, "ebitda": -35044000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": -44255000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -44260000, "net_income_continuing_ops": -44260000, "net_income_to_common": -44260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365929000, "short_term_investments": 126593000, "net_receivables": 59426000, "inventory": 99901000, "other_current_assets": null, "total_current_assets": 725623000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 66845000, "goodwill_and_intangibles": 137865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456301000, "total_assets": 1181924000, "short_term_debt": 10996000, "accounts_payable": 25995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232462000, "long_term_debt": 396546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470516000, "total_liabilities": 702978000, "total_debt": 407542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667786000, "total_equity": 478946000, "shares_outstanding": 489994709, "operating_cash_flow": -2588000, "stock_based_compensation": 13093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258707000, "free_cash_flow": 16589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43357000", "ebitda": "-35044000", "netIncome": "-44260000", "grossProfit": "24174000", "depreciation": "None", "totalRevenue": "92767000", "costOfRevenue": "68593000", "interestIncome": "None", "incomeBeforeTax": "-44255000", "interestExpense": "898000", "operatingIncome": "-43079000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "67253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8313000", "sellingGeneralAndAdministrative": "28749000", "netIncomeFromContinuingOperations": "-44260000" }, "balance": { "goodwill": "71020000", "inventory": "99901000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1181924000", "longTermDebt": "396546000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66845000", "reportedCurrency": "USD", "retainedEarnings": "-667786000", "totalLiabilities": "702978000", "otherCurrentAssets": "73774000", "totalCurrentAssets": "725623000", "currentLongTermDebt": "10996000", "longTermInvestments": "68566000", "shortTermInvestments": "126593000", "currentNetReceivables": "59426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456301000", "currentAccountsPayable": "25995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476820000", "totalShareholderEquity": "478946000", "capitalLeaseObligations": "69278000", "otherCurrentLiabilities": "44936000", "totalCurrentLiabilities": "232462000", "otherNonCurrentLiabilities": "4162000", "totalNonCurrentLiabilities": "470516000", "cashAndShortTermInvestments": "365929000", "commonStockSharesOutstanding": "489994709", "intangibleAssetsExcludingGoodwill": "66845000", "cashAndCashEquivalentsAtCarryingValue": "365929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7509000", "operatingCashflow": "-2588000", "capitalExpenditures": "19177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258707000", "cashflowFromInvestment": "-52256000", "stockBasedCompensation": "13093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 59991000, "cost_of_revenue": 44499000, "gross_profit": 15287000, "ebit": -47883000, "ebitda": -39716000, "pretax_income": -49486000, "tax_provision": 1011000, "net_income": -50497000, "net_income_to_common": -50497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 476722000, "total_assets": 941211000, "short_term_debt": 17764000, "long_term_debt": 87587000, "total_debt": 105351000, "total_liabilities": 386667000, "total_equity": 554544000, "shares_outstanding": 486959454, "goodwill_and_intangibles": 139114000 }, "cash_flow": { "operating_cash_flow": -42217000, "capital_expenditure": 10414000, "free_cash_flow": -31803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160456, "ticker_id": 8031, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47883000", "ebitda": "-39716000", "netIncome": "-50497000", "grossProfit": "15287000", "depreciation": "None", "totalRevenue": "59991000", "costOfRevenue": "44499000", "interestIncome": "None", "incomeBeforeTax": "-49486000", "interestExpense": "1405000", "operatingIncome": "-47883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-1405000", "nonInterestIncome": "None", "operatingExpenses": "63170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8167000", "sellingGeneralAndAdministrative": "25887000", "netIncomeFromContinuingOperations": "-50497000" }, "balance": { "goodwill": "71020000", "inventory": "107857000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "941211000", "longTermDebt": "87587000", "shortTermDebt": "17764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68094000", "reportedCurrency": "USD", "retainedEarnings": "-623526000", "totalLiabilities": "386667000", "otherCurrentAssets": "62292000", "totalCurrentAssets": "476722000", "currentLongTermDebt": "17764000", "longTermInvestments": "79247000", "shortTermInvestments": "82255000", "currentNetReceivables": "61800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464489000", "currentAccountsPayable": "29303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176688000", "totalShareholderEquity": "554544000", "capitalLeaseObligations": "71337000", "otherCurrentLiabilities": "36968000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "3944000", "totalNonCurrentLiabilities": "163294000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "486959454", "intangibleAssetsExcludingGoodwill": "68094000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4629000", "operatingCashflow": "-42217000", "capitalExpenditures": "10414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2506000", "cashflowFromInvestment": "61171000", "stockBasedCompensation": "10063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59991000, "cost_of_revenue": 44499000, "gross_profit": 15287000, "research_and_development": 37488000, "selling_general_admin": 25887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47883000, "depreciation_amortisation": 8167000, "ebitda": -39716000, "interest_expense": 1405000, "interest_income": null, "other_non_operating": null, "pretax_income": -49486000, "tax_provision": 1011000, "effective_tax_rate": null, "net_income": -50497000, "net_income_continuing_ops": -50497000, "net_income_to_common": -50497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162518000, "short_term_investments": 82255000, "net_receivables": 61800000, "inventory": 107857000, "other_current_assets": null, "total_current_assets": 476722000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 68094000, "goodwill_and_intangibles": 139114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464489000, "total_assets": 941211000, "short_term_debt": 17764000, "accounts_payable": 29303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223373000, "long_term_debt": 87587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163294000, "total_liabilities": 386667000, "total_debt": 105351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623526000, "total_equity": 554544000, "shares_outstanding": 486959454, "operating_cash_flow": -42217000, "stock_based_compensation": 10063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2506000, "free_cash_flow": -31803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47883000", "ebitda": "-39716000", "netIncome": "-50497000", "grossProfit": "15287000", "depreciation": "None", "totalRevenue": "59991000", "costOfRevenue": "44499000", "interestIncome": "None", "incomeBeforeTax": "-49486000", "interestExpense": "1405000", "operatingIncome": "-47883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-1405000", "nonInterestIncome": "None", "operatingExpenses": "63170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8167000", "sellingGeneralAndAdministrative": "25887000", "netIncomeFromContinuingOperations": "-50497000" }, "balance": { "goodwill": "71020000", "inventory": "107857000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "941211000", "longTermDebt": "87587000", "shortTermDebt": "17764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68094000", "reportedCurrency": "USD", "retainedEarnings": "-623526000", "totalLiabilities": "386667000", "otherCurrentAssets": "62292000", "totalCurrentAssets": "476722000", "currentLongTermDebt": "17764000", "longTermInvestments": "79247000", "shortTermInvestments": "82255000", "currentNetReceivables": "61800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464489000", "currentAccountsPayable": "29303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176688000", "totalShareholderEquity": "554544000", "capitalLeaseObligations": "71337000", "otherCurrentLiabilities": "36968000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "3944000", "totalNonCurrentLiabilities": "163294000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "486959454", "intangibleAssetsExcludingGoodwill": "68094000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4629000", "operatingCashflow": "-42217000", "capitalExpenditures": "10414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2506000", "cashflowFromInvestment": "61171000", "stockBasedCompensation": "10063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 67661000, "cost_of_revenue": 52694000, "gross_profit": 14967000, "ebit": -37803000, "ebitda": -30011000, "pretax_income": -39216000, "tax_provision": 1352000, "net_income": -40568000, "net_income_to_common": -40568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140904000, "total_current_assets": 506240000, "total_assets": 950493000, "short_term_debt": 105116000, "long_term_debt": null, "total_debt": 105116000, "total_liabilities": 364691000, "total_equity": 585802000, "shares_outstanding": 484034071, "goodwill_and_intangibles": 141424000 }, "cash_flow": { "operating_cash_flow": -25201000, "capital_expenditure": 21047000, "free_cash_flow": -4154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160458, "ticker_id": 8031, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37803000", "ebitda": "-30011000", "netIncome": "-40568000", "grossProfit": "14967000", "depreciation": "None", "totalRevenue": "67661000", "costOfRevenue": "52694000", "interestIncome": "None", "incomeBeforeTax": "-39216000", "interestExpense": "1413000", "operatingIncome": "-38859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1352000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "53826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7792000", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "-40568000" }, "balance": { "goodwill": "71020000", "inventory": "102394000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "950493000", "longTermDebt": "None", "shortTermDebt": "105116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70404000", "reportedCurrency": "USD", "retainedEarnings": "-573029000", "totalLiabilities": "364691000", "otherCurrentAssets": "63241000", "totalCurrentAssets": "506240000", "currentLongTermDebt": "105116000", "longTermInvestments": "81951000", "shortTermInvestments": "147513000", "currentNetReceivables": "52188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444253000", "currentAccountsPayable": "24980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162110000", "totalShareholderEquity": "585802000", "capitalLeaseObligations": "56994000", "otherCurrentLiabilities": "39862000", "totalCurrentLiabilities": "303751000", "otherNonCurrentLiabilities": "3638000", "totalNonCurrentLiabilities": "60940000", "cashAndShortTermInvestments": "140904000", "commonStockSharesOutstanding": "484034071", "intangibleAssetsExcludingGoodwill": "70404000", "cashAndCashEquivalentsAtCarryingValue": "140904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-25201000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "14098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67661000, "cost_of_revenue": 52694000, "gross_profit": 14967000, "research_and_development": 26626000, "selling_general_admin": 27200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37803000, "depreciation_amortisation": 7792000, "ebitda": -30011000, "interest_expense": 1413000, "interest_income": null, "other_non_operating": null, "pretax_income": -39216000, "tax_provision": 1352000, "effective_tax_rate": null, "net_income": -40568000, "net_income_continuing_ops": -40568000, "net_income_to_common": -40568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140904000, "short_term_investments": 147513000, "net_receivables": 52188000, "inventory": 102394000, "other_current_assets": null, "total_current_assets": 506240000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 70404000, "goodwill_and_intangibles": 141424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444253000, "total_assets": 950493000, "short_term_debt": 105116000, "accounts_payable": 24980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60940000, "total_liabilities": 364691000, "total_debt": 105116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573029000, "total_equity": 585802000, "shares_outstanding": 484034071, "operating_cash_flow": -25201000, "stock_based_compensation": 14098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": -4154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37803000", "ebitda": "-30011000", "netIncome": "-40568000", "grossProfit": "14967000", "depreciation": "None", "totalRevenue": "67661000", "costOfRevenue": "52694000", "interestIncome": "None", "incomeBeforeTax": "-39216000", "interestExpense": "1413000", "operatingIncome": "-38859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1352000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "53826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7792000", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "-40568000" }, "balance": { "goodwill": "71020000", "inventory": "102394000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "950493000", "longTermDebt": "None", "shortTermDebt": "105116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70404000", "reportedCurrency": "USD", "retainedEarnings": "-573029000", "totalLiabilities": "364691000", "otherCurrentAssets": "63241000", "totalCurrentAssets": "506240000", "currentLongTermDebt": "105116000", "longTermInvestments": "81951000", "shortTermInvestments": "147513000", "currentNetReceivables": "52188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444253000", "currentAccountsPayable": "24980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162110000", "totalShareholderEquity": "585802000", "capitalLeaseObligations": "56994000", "otherCurrentLiabilities": "39862000", "totalCurrentLiabilities": "303751000", "otherNonCurrentLiabilities": "3638000", "totalNonCurrentLiabilities": "60940000", "cashAndShortTermInvestments": "140904000", "commonStockSharesOutstanding": "484034071", "intangibleAssetsExcludingGoodwill": "70404000", "cashAndCashEquivalentsAtCarryingValue": "140904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-25201000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "14098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "income_statement": { "revenue": 62045000, "cost_of_revenue": 47452000, "gross_profit": 14593000, "ebit": -44383000, "ebitda": -37631000, "pretax_income": -45128000, "tax_provision": 761000, "net_income": -45889000, "net_income_to_common": -45889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197160000, "total_current_assets": 560205000, "total_assets": 981496000, "short_term_debt": 104381000, "long_term_debt": null, "total_debt": 104381000, "total_liabilities": 370448000, "total_equity": 611048000, "shares_outstanding": 479735858, "goodwill_and_intangibles": 144329000 }, "cash_flow": { "operating_cash_flow": -6064000, "capital_expenditure": 10572000, "free_cash_flow": 4508000, "dividends_paid": 2027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160459, "ticker_id": 8031, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:52.866499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44383000", "ebitda": "-37631000", "netIncome": "-45889000", "grossProfit": "14593000", "depreciation": "None", "totalRevenue": "62045000", "costOfRevenue": "47452000", "interestIncome": "None", "incomeBeforeTax": "-45128000", "interestExpense": "745000", "operatingIncome": "-45159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "59752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752000", "sellingGeneralAndAdministrative": "28717000", "netIncomeFromContinuingOperations": "-45889000" }, "balance": { "goodwill": "71020000", "inventory": "102234000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "981496000", "longTermDebt": "None", "shortTermDebt": "104381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73309000", "reportedCurrency": "USD", "retainedEarnings": "-532461000", "totalLiabilities": "370448000", "otherCurrentAssets": "64354000", "totalCurrentAssets": "560205000", "currentLongTermDebt": "104381000", "longTermInvestments": "73941000", "shortTermInvestments": "144018000", "currentNetReceivables": "52439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421291000", "currentAccountsPayable": "25867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182892000", "shortLongTermDebtTotal": "162935000", "totalShareholderEquity": "611048000", "capitalLeaseObligations": "58554000", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "305941000", "otherNonCurrentLiabilities": "5716000", "totalNonCurrentLiabilities": "64507000", "cashAndShortTermInvestments": "197160000", "commonStockSharesOutstanding": "479735858", "intangibleAssetsExcludingGoodwill": "73309000", "cashAndCashEquivalentsAtCarryingValue": "197160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45889000", "profitLoss": "None", "dividendPayout": "2027000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3899000", "operatingCashflow": "-6064000", "capitalExpenditures": "10572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "-6220000", "stockBasedCompensation": "15264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62045000, "cost_of_revenue": 47452000, "gross_profit": 14593000, "research_and_development": 31035000, "selling_general_admin": 28717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44383000, "depreciation_amortisation": 6752000, "ebitda": -37631000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": -45128000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": -45889000, "net_income_continuing_ops": -45889000, "net_income_to_common": -45889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197160000, "short_term_investments": 144018000, "net_receivables": 52439000, "inventory": 102234000, "other_current_assets": null, "total_current_assets": 560205000, "net_ppe": null, "goodwill": 71020000, "intangible_assets": 73309000, "goodwill_and_intangibles": 144329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421291000, "total_assets": 981496000, "short_term_debt": 104381000, "accounts_payable": 25867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64507000, "total_liabilities": 370448000, "total_debt": 104381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532461000, "total_equity": 611048000, "shares_outstanding": 479735858, "operating_cash_flow": -6064000, "stock_based_compensation": 15264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6220000, "dividends_paid": 2027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1945000, "free_cash_flow": 4508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44383000", "ebitda": "-37631000", "netIncome": "-45889000", "grossProfit": "14593000", "depreciation": "None", "totalRevenue": "62045000", "costOfRevenue": "47452000", "interestIncome": "None", "incomeBeforeTax": "-45128000", "interestExpense": "745000", "operatingIncome": "-45159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "59752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752000", "sellingGeneralAndAdministrative": "28717000", "netIncomeFromContinuingOperations": "-45889000" }, "balance": { "goodwill": "71020000", "inventory": "102234000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "981496000", "longTermDebt": "None", "shortTermDebt": "104381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73309000", "reportedCurrency": "USD", "retainedEarnings": "-532461000", "totalLiabilities": "370448000", "otherCurrentAssets": "64354000", "totalCurrentAssets": "560205000", "currentLongTermDebt": "104381000", "longTermInvestments": "73941000", "shortTermInvestments": "144018000", "currentNetReceivables": "52439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421291000", "currentAccountsPayable": "25867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182892000", "shortLongTermDebtTotal": "162935000", "totalShareholderEquity": "611048000", "capitalLeaseObligations": "58554000", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "305941000", "otherNonCurrentLiabilities": "5716000", "totalNonCurrentLiabilities": "64507000", "cashAndShortTermInvestments": "197160000", "commonStockSharesOutstanding": "479735858", "intangibleAssetsExcludingGoodwill": "73309000", "cashAndCashEquivalentsAtCarryingValue": "197160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45889000", "profitLoss": "None", "dividendPayout": "2027000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3899000", "operatingCashflow": "-6064000", "capitalExpenditures": "10572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "-6220000", "stockBasedCompensation": "15264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }