{ "ticker": { "uuid": "a750f548-73c2-477a-bd44-82cba1106057", "symbol": "NOVT", "name": "Novanta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/a750f548-73c2-477a-bd44-82cba1106057/", "api_url": "https://sharemaestro.com/factors/api/tickers/a750f548-73c2-477a-bd44-82cba1106057/" }, "ticker_metadata": { "id": 7362, "uuid": "a750f548-73c2-477a-bd44-82cba1106057", "symbol": "NOVT", "name": "Novanta Inc", "asset_type": "equity", "market_cap": 5595691000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Novanta Inc. designs, manufactures, markets and sells precision motion, vision and photonics components and subsystems to original equipment manufacturers in the medical and industrial markets worldwide. The company is headquartered in Bedford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a750f548-73c2-477a-bd44-82cba1106057", "symbol": "NOVT", "name": "Novanta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/a750f548-73c2-477a-bd44-82cba1106057/", "api_url": "https://sharemaestro.com/factors/api/tickers/a750f548-73c2-477a-bd44-82cba1106057/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.01, "quality": 0.19, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 156.29, "market_cap": 6432583820, "pe_ratio": 119.7428, "earnings_yield": 0.0084, "ebitda_to_ev": 0.0285, "shareholder_yield": 0, "roe": 0.041, "piotroski_f_score": 5, "momentum_12_1": 0.0855, "volatility_252d": 0.4829 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.170339+00:00", "batch_id": "" }, "size": { "price_close": 156.29, "market_cap": 6432583820, "market_cap_usd": 6432583820, "enterprise_value": 6295745820, "shares_outstanding": 41158000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 119.7428, "pb_ratio": 4.9065, "ptbv_ratio": 12.9337, "ps_ratio": 6.401, "pcf_ratio": 77.7963, "pfcf_ratio": 65.5276, "ev_ebitda": 35.099, "ev_ebit": 53.8826, "ev_sales": 6.2648, "ev_fcf": 64.1337, "earnings_yield": 0.0084, "fcf_yield": 0.0156, "price_to_sales": 6.401, "price_to_book": 4.9065, "price_to_cashflow": 77.7963, "ebitda_to_ev": 0.0285, "sales_yield": 0.1596 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4148, "operating_margin": 0.1163, "net_margin": 0.0535, "ebitda_margin": 0.1785, "fcf_margin": 0.0977, "roe": 0.041, "roa": 0.0299, "roic": 0.0768, "roc_greenblatt": null, "asset_turnover": 0.5586, "cash_conversion": 1.8274, "accruals_ratio": -0.0161, "sbc_to_revenue": 0.0321, "piotroski_f_score": 5, "altman_z_score": 9.3254, "earnings_stability_5y": 0.3688, "revenue_stability_5y": 0.1965, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3722, "net_debt_to_ebitda": -0.7629, "debt_to_assets": 0.1401, "interest_coverage": 6.6121, "current_ratio": 3.5635, "quick_ratio": 2.6888, "net_debt": -136838000, "local_beta": -0.001, "volatility_252d": 0.4829, "volatility_60d": 1.159, "max_drawdown_12m": -0.2503, "risk_adjusted_momentum": 0.177 }, "growth": { "revenue_growth_1y": 0.0559, "revenue_growth_3y_cagr": 0.0443, "revenue_growth_5y_cagr": 0.1067, "eps_growth_1y": -0.2393, "eps_growth_3y_cagr": -0.1009, "eps_growth_5y_cagr": 0.0387, "fcf_growth_1y": -0.4306, "book_value_growth_1y": 0.7347, "revenue_growth": 0.0559, "earnings_growth": -0.2393 }, "momentum": { "price_return_1m": 0.13, "price_return_3m": 0.1911, "price_return_6m": 0.348, "price_return_9m": 0.3462, "price_return_12m": 0.2266, "price_return_12m_ex1m": 0.0855, "momentum_6m": 0.348, "momentum_12m": 0.2266, "momentum_12_1": 0.0855, "distance_from_52w_high": -0.0214, "distance_from_52w_low": 0.5635, "relative_strength": 0.0686 }, "raw_ttm": { "revenue_ttm": 1004941000, "gross_profit_ttm": 416811000, "ebit_ttm": 116842000, "ebitda_ttm": 179371000, "net_income_ttm": 53720000, "eps_diluted_ttm": 1.3052, "operating_cash_flow_ttm": 82685000, "capital_expenditure_ttm": 15481000, "fcf_ttm": 98166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17671000, "cash_and_equivalents": 388799000, "total_current_assets": 786803000, "total_current_liabilities": 220792000, "net_ppe": null, "total_assets": 1799055000, "total_debt": 251961000, "total_equity": 1311028000, "net_working_capital": 228168000, "book_value_per_share": 31.8535, "retained_earnings": 342477000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497350000, "tangible_book_per_share": 12.0839 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 63, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 53, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46 }, "composites": { "value_composite": 99, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0436, "os_score": 0.06, "value_percentile": 0.01, "quality_percentile": 0.19, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2148, "ticker_id": 7362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.170339+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.29, "market_cap": 6432583820, "market_cap_usd": 6432583820, "enterprise_value": 6295745820, "shares_outstanding": 41158000, "fx_rate_to_usd": null, "pe_ratio": 119.74281124, "pb_ratio": 4.90651902, "ptbv_ratio": 12.93371634, "ps_ratio": 6.40095669, "pcf_ratio": 77.79626075, "pfcf_ratio": 65.52761465, "ev_ebitda": 35.09901723, "ev_ebit": 53.88255781, "ev_sales": 6.26479149, "ev_fcf": 64.1336697, "earnings_yield": 0.00835123, "fcf_yield": 0.01559243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41476166, "operating_margin": 0.11626752, "net_margin": 0.05345587, "ebitda_margin": 0.17848909, "fcf_margin": 0.09768335, "roe": 0.04097548, "roa": 0.02986012, "roic": 0.07682891, "roc_greenblatt": null, "asset_turnover": 0.55859382, "cash_conversion": 1.82736411, "accruals_ratio": -0.01610012, "sbc_to_revenue": 0.03207551, "debt_to_equity": 0.37224758, "net_debt_to_ebitda": -0.76287694, "debt_to_assets": 0.14005186, "interest_coverage": 6.61207628, "current_ratio": 3.5635485, "quick_ratio": 2.68877496, "net_debt": -136838000, "revenue_growth_1y": 0.0559486, "revenue_growth_3y_cagr": 0.04434956, "revenue_growth_5y_cagr": 0.1067163, "eps_growth_1y": -0.23929821, "eps_growth_3y_cagr": -0.10085763, "eps_growth_5y_cagr": 0.03870036, "fcf_growth_1y": -0.43058504, "book_value_growth_1y": 0.73473578, "piotroski_f_score": 5, "altman_z_score": 9.32544344, "earnings_stability_5y": 0.368778, "revenue_stability_5y": 0.196486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12999783, "price_return_3m": 0.19105319, "price_return_6m": 0.34802484, "price_return_9m": 0.3461671, "price_return_12m": 0.22657354, "price_return_12m_ex1m": 0.08546539, "distance_from_52w_high": -0.02135254, "distance_from_52w_low": 0.56352541, "relative_strength": 0.06863249, "local_beta": -0.001, "volatility_252d": 0.482881, "volatility_60d": 1.158989, "max_drawdown_12m": -0.25028126, "revenue_ttm": 1004941000, "gross_profit_ttm": 416811000, "ebit_ttm": 116842000, "ebitda_ttm": 179371000, "net_income_ttm": 53720000, "eps_diluted_ttm": 1.30521405, "operating_cash_flow_ttm": 82685000, "capital_expenditure_ttm": 15481000, "fcf_ttm": 98166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17671000, "cash_and_equivalents": 388799000, "total_current_assets": 786803000, "total_current_liabilities": 220792000, "net_ppe": null, "total_assets": 1799055000, "total_debt": 251961000, "total_equity": 1311028000, "net_working_capital": 228168000, "book_value_per_share": 31.85354002, "retained_earnings": 342477000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497350000, "tangible_book_per_share": 12.0839205, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 63, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 53, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 99, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 156.29, "os": 0.06, "value": 0.01, "quality": 0.19, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 119.7428, "earnings_yield": 0.0084, "shareholder_yield": 0, "roe": 0.041, "momentum_12_1": 0.0855, "complete_fields": { "id": 2148, "ticker_id": 7362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.170339+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.29, "market_cap": 6432583820, "market_cap_usd": 6432583820, "enterprise_value": 6295745820, "shares_outstanding": 41158000, "fx_rate_to_usd": null, "pe_ratio": 119.74281124, "pb_ratio": 4.90651902, "ptbv_ratio": 12.93371634, "ps_ratio": 6.40095669, "pcf_ratio": 77.79626075, "pfcf_ratio": 65.52761465, "ev_ebitda": 35.09901723, "ev_ebit": 53.88255781, "ev_sales": 6.26479149, "ev_fcf": 64.1336697, "earnings_yield": 0.00835123, "fcf_yield": 0.01559243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41476166, "operating_margin": 0.11626752, "net_margin": 0.05345587, "ebitda_margin": 0.17848909, "fcf_margin": 0.09768335, "roe": 0.04097548, "roa": 0.02986012, "roic": 0.07682891, "roc_greenblatt": null, "asset_turnover": 0.55859382, "cash_conversion": 1.82736411, "accruals_ratio": -0.01610012, "sbc_to_revenue": 0.03207551, "debt_to_equity": 0.37224758, "net_debt_to_ebitda": -0.76287694, "debt_to_assets": 0.14005186, "interest_coverage": 6.61207628, "current_ratio": 3.5635485, "quick_ratio": 2.68877496, "net_debt": -136838000, "revenue_growth_1y": 0.0559486, "revenue_growth_3y_cagr": 0.04434956, "revenue_growth_5y_cagr": 0.1067163, "eps_growth_1y": -0.23929821, "eps_growth_3y_cagr": -0.10085763, "eps_growth_5y_cagr": 0.03870036, "fcf_growth_1y": -0.43058504, "book_value_growth_1y": 0.73473578, "piotroski_f_score": 5, "altman_z_score": 9.32544344, "earnings_stability_5y": 0.368778, "revenue_stability_5y": 0.196486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12999783, "price_return_3m": 0.19105319, "price_return_6m": 0.34802484, "price_return_9m": 0.3461671, "price_return_12m": 0.22657354, "price_return_12m_ex1m": 0.08546539, "distance_from_52w_high": -0.02135254, "distance_from_52w_low": 0.56352541, "relative_strength": 0.06863249, "local_beta": -0.001, "volatility_252d": 0.482881, "volatility_60d": 1.158989, "max_drawdown_12m": -0.25028126, "revenue_ttm": 1004941000, "gross_profit_ttm": 416811000, "ebit_ttm": 116842000, "ebitda_ttm": 179371000, "net_income_ttm": 53720000, "eps_diluted_ttm": 1.30521405, "operating_cash_flow_ttm": 82685000, "capital_expenditure_ttm": 15481000, "fcf_ttm": 98166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17671000, "cash_and_equivalents": 388799000, "total_current_assets": 786803000, "total_current_liabilities": 220792000, "net_ppe": null, "total_assets": 1799055000, "total_debt": 251961000, "total_equity": 1311028000, "net_working_capital": 228168000, "book_value_per_share": 31.85354002, "retained_earnings": 342477000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497350000, "tangible_book_per_share": 12.0839205, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 63, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 55, "rank_fcf_margin": 70, "rank_piotroski": 53, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 46, "value_composite": 99, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 980600000, "cost_of_revenue": 572793000, "gross_profit": 407807000, "ebit": 116664000, "ebitda": 178596000, "pretax_income": 69642000, "tax_provision": 15813000, "net_income": 53829000, "net_income_to_common": 53829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380871000, "total_current_assets": 782601000, "total_assets": 1807106000, "short_term_debt": 48976000, "long_term_debt": 212538000, "total_debt": 261514000, "total_liabilities": 492819000, "total_equity": 1314287000, "shares_outstanding": 36702000, "goodwill_and_intangibles": 828124000 }, "cash_flow": { "operating_cash_flow": 64056000, "capital_expenditure": 15627000, "free_cash_flow": 79683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132016, "ticker_id": 7362, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116664000", "ebitda": "178596000", "netIncome": "53829000", "grossProfit": "407807000", "depreciation": "None", "totalRevenue": "980600000", "costOfRevenue": "572793000", "interestIncome": "None", "incomeBeforeTax": "69642000", "interestExpense": "21472000", "operatingIncome": "116664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15813000", "reportedCurrency": "USD", "netInterestIncome": "-21472000", "nonInterestIncome": "None", "operatingExpenses": "291143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61932000", "sellingGeneralAndAdministrative": "195659000", "netIncomeFromContinuingOperations": "53829000" }, "balance": { "goodwill": "647348000", "inventory": "188284000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1807106000", "longTermDebt": "212538000", "shortTermDebt": "48976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180776000", "reportedCurrency": "USD", "retainedEarnings": "321378000", "totalLiabilities": "492819000", "otherCurrentAssets": "28566000", "totalCurrentAssets": "782601000", "currentLongTermDebt": "38291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024505000", "currentAccountsPayable": "94865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341608000", "totalShareholderEquity": "1314287000", "capitalLeaseObligations": "51078000", "otherCurrentLiabilities": "62670000", "totalCurrentLiabilities": "212367000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "280452000", "cashAndShortTermInvestments": "380871000", "commonStockSharesOutstanding": "36702000", "intangibleAssetsExcludingGoodwill": "180776000", "cashAndCashEquivalentsAtCarryingValue": "380871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36101000", "operatingCashflow": "64056000", "capitalExpenditures": "15627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276330000", "cashflowFromInvestment": "-74322000", "stockBasedCompensation": "29538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980600000, "cost_of_revenue": 572793000, "gross_profit": 407807000, "research_and_development": 95484000, "selling_general_admin": 195659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116664000, "depreciation_amortisation": 61932000, "ebitda": 178596000, "interest_expense": 21472000, "interest_income": null, "other_non_operating": null, "pretax_income": 69642000, "tax_provision": 15813000, "effective_tax_rate": null, "net_income": 53829000, "net_income_continuing_ops": 53829000, "net_income_to_common": 53829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380871000, "short_term_investments": null, "net_receivables": 184880000, "inventory": 188284000, "other_current_assets": null, "total_current_assets": 782601000, "net_ppe": null, "goodwill": 647348000, "intangible_assets": 180776000, "goodwill_and_intangibles": 828124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024505000, "total_assets": 1807106000, "short_term_debt": 48976000, "accounts_payable": 94865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212367000, "long_term_debt": 212538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280452000, "total_liabilities": 492819000, "total_debt": 261514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321378000, "total_equity": 1314287000, "shares_outstanding": 36702000, "operating_cash_flow": 64056000, "stock_based_compensation": 29538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276330000, "free_cash_flow": 79683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116664000", "ebitda": "178596000", "netIncome": "53829000", "grossProfit": "407807000", "depreciation": "None", "totalRevenue": "980600000", "costOfRevenue": "572793000", "interestIncome": "None", "incomeBeforeTax": "69642000", "interestExpense": "21472000", "operatingIncome": "116664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15813000", "reportedCurrency": "USD", "netInterestIncome": "-21472000", "nonInterestIncome": "None", "operatingExpenses": "291143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61932000", "sellingGeneralAndAdministrative": "195659000", "netIncomeFromContinuingOperations": "53829000" }, "balance": { "goodwill": "647348000", "inventory": "188284000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1807106000", "longTermDebt": "212538000", "shortTermDebt": "48976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180776000", "reportedCurrency": "USD", "retainedEarnings": "321378000", "totalLiabilities": "492819000", "otherCurrentAssets": "28566000", "totalCurrentAssets": "782601000", "currentLongTermDebt": "38291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024505000", "currentAccountsPayable": "94865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341608000", "totalShareholderEquity": "1314287000", "capitalLeaseObligations": "51078000", "otherCurrentLiabilities": "62670000", "totalCurrentLiabilities": "212367000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "280452000", "cashAndShortTermInvestments": "380871000", "commonStockSharesOutstanding": "36702000", "intangibleAssetsExcludingGoodwill": "180776000", "cashAndCashEquivalentsAtCarryingValue": "380871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36101000", "operatingCashflow": "64056000", "capitalExpenditures": "15627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276330000", "cashflowFromInvestment": "-74322000", "stockBasedCompensation": "29538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 949245000, "cost_of_revenue": 527700000, "gross_profit": 421545000, "ebit": 124293000, "ebitda": 179856000, "pretax_income": 79066000, "tax_provision": 14979000, "net_income": 64087000, "net_income_to_common": 64087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113989000, "total_current_assets": 433648000, "total_assets": 1388511000, "short_term_debt": 15329000, "long_term_debt": 411949000, "total_debt": 427278000, "total_liabilities": 642813000, "total_equity": 745698000, "shares_outstanding": 36124000, "goodwill_and_intangibles": 769942000 }, "cash_flow": { "operating_cash_flow": 158512000, "capital_expenditure": 17162000, "free_cash_flow": 175674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132021, "ticker_id": 7362, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124293000", "ebitda": "179856000", "netIncome": "64087000", "grossProfit": "421545000", "depreciation": "None", "totalRevenue": "949245000", "costOfRevenue": "527700000", "interestIncome": "None", "incomeBeforeTax": "79066000", "interestExpense": "31489000", "operatingIncome": "110584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14979000", "reportedCurrency": "USD", "netInterestIncome": "-31489000", "nonInterestIncome": "None", "operatingExpenses": "310961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55563000", "sellingGeneralAndAdministrative": "175943000", "netIncomeFromContinuingOperations": "64087000" }, "balance": { "goodwill": "584098000", "inventory": "144606000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1388511000", "longTermDebt": "411949000", "shortTermDebt": "15329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185844000", "reportedCurrency": "USD", "retainedEarnings": "267549000", "totalLiabilities": "642813000", "otherCurrentAssets": "24027000", "totalCurrentAssets": "433648000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954863000", "currentAccountsPayable": "76890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471001000", "totalShareholderEquity": "745698000", "capitalLeaseObligations": "54361000", "otherCurrentLiabilities": "53857000", "totalCurrentLiabilities": "167791000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "475022000", "cashAndShortTermInvestments": "113989000", "commonStockSharesOutstanding": "36124000", "intangibleAssetsExcludingGoodwill": "185844000", "cashAndCashEquivalentsAtCarryingValue": "113989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4781000", "operatingCashflow": "158512000", "capitalExpenditures": "17162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56943000", "cashflowFromInvestment": "-208189000", "stockBasedCompensation": "23307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949245000, "cost_of_revenue": 527700000, "gross_profit": 421545000, "research_and_development": 95515000, "selling_general_admin": 175943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124293000, "depreciation_amortisation": 55563000, "ebitda": 179856000, "interest_expense": 31489000, "interest_income": null, "other_non_operating": null, "pretax_income": 79066000, "tax_provision": 14979000, "effective_tax_rate": null, "net_income": 64087000, "net_income_continuing_ops": 64087000, "net_income_to_common": 64087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113989000, "short_term_investments": null, "net_receivables": 151026000, "inventory": 144606000, "other_current_assets": null, "total_current_assets": 433648000, "net_ppe": null, "goodwill": 584098000, "intangible_assets": 185844000, "goodwill_and_intangibles": 769942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954863000, "total_assets": 1388511000, "short_term_debt": 15329000, "accounts_payable": 76890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167791000, "long_term_debt": 411949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475022000, "total_liabilities": 642813000, "total_debt": 427278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267549000, "total_equity": 745698000, "shares_outstanding": 36124000, "operating_cash_flow": 158512000, "stock_based_compensation": 23307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56943000, "free_cash_flow": 175674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124293000", "ebitda": "179856000", "netIncome": "64087000", "grossProfit": "421545000", "depreciation": "None", "totalRevenue": "949245000", "costOfRevenue": "527700000", "interestIncome": "None", "incomeBeforeTax": "79066000", "interestExpense": "31489000", "operatingIncome": "110584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14979000", "reportedCurrency": "USD", "netInterestIncome": "-31489000", "nonInterestIncome": "None", "operatingExpenses": "310961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55563000", "sellingGeneralAndAdministrative": "175943000", "netIncomeFromContinuingOperations": "64087000" }, "balance": { "goodwill": "584098000", "inventory": "144606000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1388511000", "longTermDebt": "411949000", "shortTermDebt": "15329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185844000", "reportedCurrency": "USD", "retainedEarnings": "267549000", "totalLiabilities": "642813000", "otherCurrentAssets": "24027000", "totalCurrentAssets": "433648000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954863000", "currentAccountsPayable": "76890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471001000", "totalShareholderEquity": "745698000", "capitalLeaseObligations": "54361000", "otherCurrentLiabilities": "53857000", "totalCurrentLiabilities": "167791000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "475022000", "cashAndShortTermInvestments": "113989000", "commonStockSharesOutstanding": "36124000", "intangibleAssetsExcludingGoodwill": "185844000", "cashAndCashEquivalentsAtCarryingValue": "113989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4781000", "operatingCashflow": "158512000", "capitalExpenditures": "17162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56943000", "cashflowFromInvestment": "-208189000", "stockBasedCompensation": "23307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 881662000, "cost_of_revenue": 481765000, "gross_profit": 399897000, "ebit": 123310000, "ebitda": 169922000, "pretax_income": 83748000, "tax_provision": 10870000, "net_income": 72878000, "net_income_to_common": 72878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105051000, "total_current_assets": 415297000, "total_assets": 1226056000, "short_term_debt": 13875000, "long_term_debt": 349404000, "total_debt": 363279000, "total_liabilities": 552596000, "total_equity": 673460000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 629529000 }, "cash_flow": { "operating_cash_flow": 120075000, "capital_expenditure": 19961000, "free_cash_flow": 140036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132026, "ticker_id": 7362, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123310000", "ebitda": "169922000", "netIncome": "72878000", "grossProfit": "399897000", "depreciation": "None", "totalRevenue": "881662000", "costOfRevenue": "481765000", "interestIncome": "None", "incomeBeforeTax": "83748000", "interestExpense": "25818000", "operatingIncome": "110496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-25586000", "nonInterestIncome": "None", "operatingExpenses": "289401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46612000", "sellingGeneralAndAdministrative": "161468000", "netIncomeFromContinuingOperations": "75629000" }, "balance": { "goodwill": "484507000", "inventory": "149371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1226056000", "longTermDebt": "349404000", "shortTermDebt": "13875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145022000", "reportedCurrency": "USD", "retainedEarnings": "203462000", "totalLiabilities": "552596000", "otherCurrentAssets": "21465000", "totalCurrentAssets": "415297000", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810759000", "currentAccountsPayable": "57195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404558000", "totalShareholderEquity": "673460000", "capitalLeaseObligations": "50186000", "otherCurrentLiabilities": "54785000", "totalCurrentLiabilities": "139175000", "otherNonCurrentLiabilities": "1687000", "totalNonCurrentLiabilities": "413421000", "cashAndShortTermInvestments": "105051000", "commonStockSharesOutstanding": "36031000", "intangibleAssetsExcludingGoodwill": "145022000", "cashAndCashEquivalentsAtCarryingValue": "105051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11366000", "operatingCashflow": "120075000", "capitalExpenditures": "19961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97853000", "cashflowFromInvestment": "-19892000", "stockBasedCompensation": "25588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881662000, "cost_of_revenue": 481765000, "gross_profit": 399897000, "research_and_development": 91682000, "selling_general_admin": 161468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123310000, "depreciation_amortisation": 46612000, "ebitda": 169922000, "interest_expense": 25818000, "interest_income": null, "other_non_operating": null, "pretax_income": 83748000, "tax_provision": 10870000, "effective_tax_rate": null, "net_income": 72878000, "net_income_continuing_ops": 75629000, "net_income_to_common": 72878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105051000, "short_term_investments": null, "net_receivables": 139410000, "inventory": 149371000, "other_current_assets": null, "total_current_assets": 415297000, "net_ppe": null, "goodwill": 484507000, "intangible_assets": 145022000, "goodwill_and_intangibles": 629529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810759000, "total_assets": 1226056000, "short_term_debt": 13875000, "accounts_payable": 57195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139175000, "long_term_debt": 349404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413421000, "total_liabilities": 552596000, "total_debt": 363279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203462000, "total_equity": 673460000, "shares_outstanding": 36031000, "operating_cash_flow": 120075000, "stock_based_compensation": 25588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97853000, "free_cash_flow": 140036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123310000", "ebitda": "169922000", "netIncome": "72878000", "grossProfit": "399897000", "depreciation": "None", "totalRevenue": "881662000", "costOfRevenue": "481765000", "interestIncome": "None", "incomeBeforeTax": "83748000", "interestExpense": "25818000", "operatingIncome": "110496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10870000", "reportedCurrency": "USD", "netInterestIncome": "-25586000", "nonInterestIncome": "None", "operatingExpenses": "289401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46612000", "sellingGeneralAndAdministrative": "161468000", "netIncomeFromContinuingOperations": "75629000" }, "balance": { "goodwill": "484507000", "inventory": "149371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1226056000", "longTermDebt": "349404000", "shortTermDebt": "13875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145022000", "reportedCurrency": "USD", "retainedEarnings": "203462000", "totalLiabilities": "552596000", "otherCurrentAssets": "21465000", "totalCurrentAssets": "415297000", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810759000", "currentAccountsPayable": "57195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404558000", "totalShareholderEquity": "673460000", "capitalLeaseObligations": "50186000", "otherCurrentLiabilities": "54785000", "totalCurrentLiabilities": "139175000", "otherNonCurrentLiabilities": "1687000", "totalNonCurrentLiabilities": "413421000", "cashAndShortTermInvestments": "105051000", "commonStockSharesOutstanding": "36031000", "intangibleAssetsExcludingGoodwill": "145022000", "cashAndCashEquivalentsAtCarryingValue": "105051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11366000", "operatingCashflow": "120075000", "capitalExpenditures": "19961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97853000", "cashflowFromInvestment": "-19892000", "stockBasedCompensation": "25588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 860903000, "cost_of_revenue": 482431000, "gross_profit": 378472000, "ebit": 107463000, "ebitda": 160621000, "pretax_income": 87159000, "tax_provision": 13108000, "net_income": 74051000, "net_income_to_common": 74051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100105000, "total_current_assets": 420519000, "total_assets": 1241212000, "short_term_debt": 13261000, "long_term_debt": 430662000, "total_debt": 443923000, "total_liabilities": 663626000, "total_equity": 577586000, "shares_outstanding": 35909000, "goodwill_and_intangibles": 654663000 }, "cash_flow": { "operating_cash_flow": 90779000, "capital_expenditure": 19643000, "free_cash_flow": 110422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132031, "ticker_id": 7362, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107463000", "ebitda": "160621000", "netIncome": "74051000", "grossProfit": "378472000", "depreciation": "None", "totalRevenue": "860903000", "costOfRevenue": "482431000", "interestIncome": "None", "incomeBeforeTax": "87159000", "interestExpense": "15616000", "operatingIncome": "103079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13108000", "reportedCurrency": "USD", "netInterestIncome": "-15616000", "nonInterestIncome": "None", "operatingExpenses": "275393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85770000", "otherNonOperatingIncome": "-304000", "costofGoodsAndServicesSold": "482431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53158000", "sellingGeneralAndAdministrative": "158901000", "netIncomeFromContinuingOperations": "74051000" }, "balance": { "goodwill": "478897000", "inventory": "167997000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1241212000", "longTermDebt": "430662000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175766000", "reportedCurrency": "USD", "retainedEarnings": "130584000", "totalLiabilities": "663626000", "otherCurrentAssets": "14720000", "totalCurrentAssets": "420519000", "currentLongTermDebt": "4800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820693000", "currentAccountsPayable": "75225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103186000", "shortLongTermDebtTotal": "489383000", "totalShareholderEquity": "577586000", "capitalLeaseObligations": "53921000", "otherCurrentLiabilities": "54248000", "totalCurrentLiabilities": "164522000", "otherNonCurrentLiabilities": "51248000", "totalNonCurrentLiabilities": "499104000", "cashAndShortTermInvestments": "100105000", "commonStockSharesOutstanding": "35909000", "intangibleAssetsExcludingGoodwill": "175766000", "cashAndCashEquivalentsAtCarryingValue": "100105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48547000", "operatingCashflow": "90779000", "capitalExpenditures": "19643000", "changeInReceivables": "-23246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60154000", "cashflowFromInvestment": "-42541000", "stockBasedCompensation": "23108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860903000, "cost_of_revenue": 482431000, "gross_profit": 378472000, "research_and_development": 85770000, "selling_general_admin": 158901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107463000, "depreciation_amortisation": 53158000, "ebitda": 160621000, "interest_expense": 15616000, "interest_income": null, "other_non_operating": null, "pretax_income": 87159000, "tax_provision": 13108000, "effective_tax_rate": null, "net_income": 74051000, "net_income_continuing_ops": 74051000, "net_income_to_common": 74051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100105000, "short_term_investments": null, "net_receivables": 137697000, "inventory": 167997000, "other_current_assets": null, "total_current_assets": 420519000, "net_ppe": null, "goodwill": 478897000, "intangible_assets": 175766000, "goodwill_and_intangibles": 654663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820693000, "total_assets": 1241212000, "short_term_debt": 13261000, "accounts_payable": 75225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164522000, "long_term_debt": 430662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499104000, "total_liabilities": 663626000, "total_debt": 443923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130584000, "total_equity": 577586000, "shares_outstanding": 35909000, "operating_cash_flow": 90779000, "stock_based_compensation": 23108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60154000, "free_cash_flow": 110422000, "net_change_in_cash": -11916000 }, "raw_data": { "income": { "ebit": "107463000", "ebitda": "160621000", "netIncome": "74051000", "grossProfit": "378472000", "depreciation": "None", "totalRevenue": "860903000", "costOfRevenue": "482431000", "interestIncome": "None", "incomeBeforeTax": "87159000", "interestExpense": "15616000", "operatingIncome": "103079000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13108000", "reportedCurrency": "USD", "netInterestIncome": "-15616000", "nonInterestIncome": "None", "operatingExpenses": "275393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85770000", "otherNonOperatingIncome": "-304000", "costofGoodsAndServicesSold": "482431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53158000", "sellingGeneralAndAdministrative": "158901000", "netIncomeFromContinuingOperations": "74051000" }, "balance": { "goodwill": "478897000", "inventory": "167997000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1241212000", "longTermDebt": "430662000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "175766000", "reportedCurrency": "USD", "retainedEarnings": "130584000", "totalLiabilities": "663626000", "otherCurrentAssets": "14720000", "totalCurrentAssets": "420519000", "currentLongTermDebt": "4800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820693000", "currentAccountsPayable": "75225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103186000", "shortLongTermDebtTotal": "489383000", "totalShareholderEquity": "577586000", "capitalLeaseObligations": "53921000", "otherCurrentLiabilities": "54248000", "totalCurrentLiabilities": "164522000", "otherNonCurrentLiabilities": "51248000", "totalNonCurrentLiabilities": "499104000", "cashAndShortTermInvestments": "100105000", "commonStockSharesOutstanding": "35909000", "intangibleAssetsExcludingGoodwill": "175766000", "cashAndCashEquivalentsAtCarryingValue": "100105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48547000", "operatingCashflow": "90779000", "capitalExpenditures": "19643000", "changeInReceivables": "-23246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60154000", "cashflowFromInvestment": "-42541000", "stockBasedCompensation": "23108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 706793000, "cost_of_revenue": 406465000, "gross_profit": 300328000, "ebit": 82074000, "ebitda": 125468000, "pretax_income": 56172000, "tax_provision": 5841000, "net_income": 50331000, "net_income_to_common": 50331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117393000, "total_current_assets": 373825000, "total_assets": 1227883000, "short_term_debt": 13030000, "long_term_debt": 429361000, "total_debt": 442391000, "total_liabilities": 706592000, "total_equity": 521291000, "shares_outstanding": 35781000, "goodwill_and_intangibles": 700489000 }, "cash_flow": { "operating_cash_flow": 94625000, "capital_expenditure": 22176000, "free_cash_flow": 116801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132036, "ticker_id": 7362, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82074000", "ebitda": "125468000", "netIncome": "50331000", "grossProfit": "300328000", "depreciation": "None", "totalRevenue": "706793000", "costOfRevenue": "406465000", "interestIncome": "None", "incomeBeforeTax": "56172000", "interestExpense": "7387000", "operatingIncome": "64054000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5841000", "reportedCurrency": "USD", "netInterestIncome": "-7387000", "nonInterestIncome": "None", "operatingExpenses": "236274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72522000", "otherNonOperatingIncome": "-495000", "costofGoodsAndServicesSold": "406465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43394000", "sellingGeneralAndAdministrative": "129155000", "netIncomeFromContinuingOperations": "50331000" }, "balance": { "goodwill": "479500000", "inventory": "125657000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1227883000", "longTermDebt": "429361000", "shortTermDebt": "13030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "220989000", "reportedCurrency": "USD", "retainedEarnings": "56533000", "totalLiabilities": "706592000", "otherCurrentAssets": "15158000", "totalCurrentAssets": "373825000", "currentLongTermDebt": "5097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854058000", "currentAccountsPayable": "68514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135777000", "shortLongTermDebtTotal": "493400000", "totalShareholderEquity": "521291000", "capitalLeaseObligations": "58942000", "otherCurrentLiabilities": "90885000", "totalCurrentLiabilities": "183938000", "otherNonCurrentLiabilities": "59555000", "totalNonCurrentLiabilities": "522654000", "cashAndShortTermInvestments": "117393000", "commonStockSharesOutstanding": "35781000", "intangibleAssetsExcludingGoodwill": "220989000", "cashAndCashEquivalentsAtCarryingValue": "117393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19078000", "operatingCashflow": "94625000", "capitalExpenditures": "22176000", "changeInReceivables": "-25355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204753000", "cashflowFromInvestment": "-306704000", "stockBasedCompensation": "25606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706793000, "cost_of_revenue": 406465000, "gross_profit": 300328000, "research_and_development": 72522000, "selling_general_admin": 129155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82074000, "depreciation_amortisation": 43394000, "ebitda": 125468000, "interest_expense": 7387000, "interest_income": null, "other_non_operating": null, "pretax_income": 56172000, "tax_provision": 5841000, "effective_tax_rate": null, "net_income": 50331000, "net_income_continuing_ops": 50331000, "net_income_to_common": 50331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117393000, "short_term_investments": null, "net_receivables": 115617000, "inventory": 125657000, "other_current_assets": null, "total_current_assets": 373825000, "net_ppe": null, "goodwill": 479500000, "intangible_assets": 220989000, "goodwill_and_intangibles": 700489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854058000, "total_assets": 1227883000, "short_term_debt": 13030000, "accounts_payable": 68514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183938000, "long_term_debt": 429361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522654000, "total_liabilities": 706592000, "total_debt": 442391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56533000, "total_equity": 521291000, "shares_outstanding": 35781000, "operating_cash_flow": 94625000, "stock_based_compensation": 25606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204753000, "free_cash_flow": 116801000, "net_change_in_cash": -7326000 }, "raw_data": { "income": { "ebit": "82074000", "ebitda": "125468000", "netIncome": "50331000", "grossProfit": "300328000", "depreciation": "None", "totalRevenue": "706793000", "costOfRevenue": "406465000", "interestIncome": "None", "incomeBeforeTax": "56172000", "interestExpense": "7387000", "operatingIncome": "64054000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5841000", "reportedCurrency": "USD", "netInterestIncome": "-7387000", "nonInterestIncome": "None", "operatingExpenses": "236274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72522000", "otherNonOperatingIncome": "-495000", "costofGoodsAndServicesSold": "406465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43394000", "sellingGeneralAndAdministrative": "129155000", "netIncomeFromContinuingOperations": "50331000" }, "balance": { "goodwill": "479500000", "inventory": "125657000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1227883000", "longTermDebt": "429361000", "shortTermDebt": "13030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "220989000", "reportedCurrency": "USD", "retainedEarnings": "56533000", "totalLiabilities": "706592000", "otherCurrentAssets": "15158000", "totalCurrentAssets": "373825000", "currentLongTermDebt": "5097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854058000", "currentAccountsPayable": "68514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135777000", "shortLongTermDebtTotal": "493400000", "totalShareholderEquity": "521291000", "capitalLeaseObligations": "58942000", "otherCurrentLiabilities": "90885000", "totalCurrentLiabilities": "183938000", "otherNonCurrentLiabilities": "59555000", "totalNonCurrentLiabilities": "522654000", "cashAndShortTermInvestments": "117393000", "commonStockSharesOutstanding": "35781000", "intangibleAssetsExcludingGoodwill": "220989000", "cashAndCashEquivalentsAtCarryingValue": "117393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19078000", "operatingCashflow": "94625000", "capitalExpenditures": "22176000", "changeInReceivables": "-25355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204753000", "cashflowFromInvestment": "-306704000", "stockBasedCompensation": "25606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 590623000, "cost_of_revenue": 346106000, "gross_profit": 244517000, "ebit": 59698000, "ebitda": 97991000, "pretax_income": 48403000, "tax_provision": 3882000, "net_income": 44521000, "net_income_to_common": 44521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125054000, "total_current_assets": 304173000, "total_assets": 865179000, "short_term_debt": 21416000, "long_term_debt": 194927000, "total_debt": 216343000, "total_liabilities": 388370000, "total_equity": 476809000, "shares_outstanding": 35654000, "goodwill_and_intangibles": 434501000 }, "cash_flow": { "operating_cash_flow": 140239000, "capital_expenditure": 10524000, "free_cash_flow": 150763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132041, "ticker_id": 7362, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59698000", "ebitda": "97991000", "netIncome": "44521000", "grossProfit": "244517000", "depreciation": "None", "totalRevenue": "590623000", "costOfRevenue": "346106000", "interestIncome": "None", "incomeBeforeTax": "48403000", "interestExpense": "6564000", "operatingIncome": "55888000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3882000", "reportedCurrency": "USD", "netInterestIncome": "-6564000", "nonInterestIncome": "None", "operatingExpenses": "188629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60996000", "otherNonOperatingIncome": "-921000", "costofGoodsAndServicesSold": "346106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38293000", "sellingGeneralAndAdministrative": "109853000", "netIncomeFromContinuingOperations": "44521000" }, "balance": { "goodwill": "285980000", "inventory": "92737000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "865179000", "longTermDebt": "194927000", "shortTermDebt": "21416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "148521000", "reportedCurrency": "USD", "retainedEarnings": "6202000", "totalLiabilities": "388370000", "otherCurrentAssets": "11328000", "totalCurrentAssets": "304173000", "currentLongTermDebt": "5508000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561006000", "currentAccountsPayable": "42966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78676000", "shortLongTermDebtTotal": "255053000", "totalShareholderEquity": "476809000", "capitalLeaseObligations": "32802000", "otherCurrentLiabilities": "37887000", "totalCurrentLiabilities": "114229000", "otherNonCurrentLiabilities": "55080000", "totalNonCurrentLiabilities": "274141000", "cashAndShortTermInvestments": "125054000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "148521000", "cashAndCashEquivalentsAtCarryingValue": "125054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22102000", "operatingCashflow": "140239000", "capitalExpenditures": "10524000", "changeInReceivables": "18026000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84357000", "cashflowFromInvestment": "-13156000", "stockBasedCompensation": "23119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590623000, "cost_of_revenue": 346106000, "gross_profit": 244517000, "research_and_development": 60996000, "selling_general_admin": 109853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59698000, "depreciation_amortisation": 38293000, "ebitda": 97991000, "interest_expense": 6564000, "interest_income": null, "other_non_operating": null, "pretax_income": 48403000, "tax_provision": 3882000, "effective_tax_rate": null, "net_income": 44521000, "net_income_continuing_ops": 44521000, "net_income_to_common": 44521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125054000, "short_term_investments": null, "net_receivables": 75054000, "inventory": 92737000, "other_current_assets": null, "total_current_assets": 304173000, "net_ppe": null, "goodwill": 285980000, "intangible_assets": 148521000, "goodwill_and_intangibles": 434501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561006000, "total_assets": 865179000, "short_term_debt": 21416000, "accounts_payable": 42966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114229000, "long_term_debt": 194927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274141000, "total_liabilities": 388370000, "total_debt": 216343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6202000, "total_equity": 476809000, "shares_outstanding": 35654000, "operating_cash_flow": 140239000, "stock_based_compensation": 23119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84357000, "free_cash_flow": 150763000, "net_change_in_cash": 42726000 }, "raw_data": { "income": { "ebit": "59698000", "ebitda": "97991000", "netIncome": "44521000", "grossProfit": "244517000", "depreciation": "None", "totalRevenue": "590623000", "costOfRevenue": "346106000", "interestIncome": "None", "incomeBeforeTax": "48403000", "interestExpense": "6564000", "operatingIncome": "55888000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3882000", "reportedCurrency": "USD", "netInterestIncome": "-6564000", "nonInterestIncome": "None", "operatingExpenses": "188629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60996000", "otherNonOperatingIncome": "-921000", "costofGoodsAndServicesSold": "346106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38293000", "sellingGeneralAndAdministrative": "109853000", "netIncomeFromContinuingOperations": "44521000" }, "balance": { "goodwill": "285980000", "inventory": "92737000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "865179000", "longTermDebt": "194927000", "shortTermDebt": "21416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "148521000", "reportedCurrency": "USD", "retainedEarnings": "6202000", "totalLiabilities": "388370000", "otherCurrentAssets": "11328000", "totalCurrentAssets": "304173000", "currentLongTermDebt": "5508000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561006000", "currentAccountsPayable": "42966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78676000", "shortLongTermDebtTotal": "255053000", "totalShareholderEquity": "476809000", "capitalLeaseObligations": "32802000", "otherCurrentLiabilities": "37887000", "totalCurrentLiabilities": "114229000", "otherNonCurrentLiabilities": "55080000", "totalNonCurrentLiabilities": "274141000", "cashAndShortTermInvestments": "125054000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "148521000", "cashAndCashEquivalentsAtCarryingValue": "125054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22102000", "operatingCashflow": "140239000", "capitalExpenditures": "10524000", "changeInReceivables": "18026000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84357000", "cashflowFromInvestment": "-13156000", "stockBasedCompensation": "23119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 626099000, "cost_of_revenue": 364014000, "gross_profit": 262085000, "ebit": 71856000, "ebitda": 110136000, "pretax_income": 45766000, "tax_provision": 4993000, "net_income": 40773000, "net_income_to_common": 40773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78944000, "total_current_assets": 304512000, "total_assets": 869736000, "short_term_debt": 10074000, "long_term_debt": 215334000, "total_debt": 225408000, "total_liabilities": 452564000, "total_equity": 417172000, "shares_outstanding": 35546000, "goodwill_and_intangibles": 440885000 }, "cash_flow": { "operating_cash_flow": 63248000, "capital_expenditure": 10743000, "free_cash_flow": 73991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132046, "ticker_id": 7362, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71856000", "ebitda": "110136000", "netIncome": "40773000", "grossProfit": "262085000", "depreciation": "None", "totalRevenue": "626099000", "costOfRevenue": "364014000", "interestIncome": "9273000", "incomeBeforeTax": "45766000", "interestExpense": "8493000", "operatingIncome": "55282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-8493000", "nonInterestIncome": "None", "operatingExpenses": "206803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55965000", "otherNonOperatingIncome": "-1023000", "costofGoodsAndServicesSold": "364014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38280000", "sellingGeneralAndAdministrative": "118407000", "netIncomeFromContinuingOperations": "40773000" }, "balance": { "goodwill": "274710000", "inventory": "116618000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "869736000", "longTermDebt": "215334000", "shortTermDebt": "10074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "166175000", "reportedCurrency": "USD", "retainedEarnings": "-38319000", "totalLiabilities": "452564000", "otherCurrentAssets": "17872000", "totalCurrentAssets": "304512000", "currentLongTermDebt": "5031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565224000", "currentAccountsPayable": "52585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77556000", "shortLongTermDebtTotal": "275668000", "totalShareholderEquity": "417172000", "capitalLeaseObligations": "53996000", "otherCurrentLiabilities": "67107000", "totalCurrentLiabilities": "134846000", "otherNonCurrentLiabilities": "75708000", "totalNonCurrentLiabilities": "317718000", "cashAndShortTermInvestments": "78944000", "commonStockSharesOutstanding": "35546000", "intangibleAssetsExcludingGoodwill": "166175000", "cashAndCashEquivalentsAtCarryingValue": "78944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7397000", "operatingCashflow": "63248000", "capitalExpenditures": "10743000", "changeInReceivables": "-3600000", "changeInExchangeRate": "1432000", "cashflowFromFinancing": "-3935000", "cashflowFromInvestment": "-63844000", "stockBasedCompensation": "9340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626099000, "cost_of_revenue": 364014000, "gross_profit": 262085000, "research_and_development": 55965000, "selling_general_admin": 118407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71856000, "depreciation_amortisation": 38280000, "ebitda": 110136000, "interest_expense": 8493000, "interest_income": null, "other_non_operating": null, "pretax_income": 45766000, "tax_provision": 4993000, "effective_tax_rate": null, "net_income": 40773000, "net_income_continuing_ops": 40773000, "net_income_to_common": 40773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78944000, "short_term_investments": null, "net_receivables": 91078000, "inventory": 116618000, "other_current_assets": null, "total_current_assets": 304512000, "net_ppe": null, "goodwill": 274710000, "intangible_assets": 166175000, "goodwill_and_intangibles": 440885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565224000, "total_assets": 869736000, "short_term_debt": 10074000, "accounts_payable": 52585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134846000, "long_term_debt": 215334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317718000, "total_liabilities": 452564000, "total_debt": 225408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38319000, "total_equity": 417172000, "shares_outstanding": 35546000, "operating_cash_flow": 63248000, "stock_based_compensation": 9340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3935000, "free_cash_flow": 73991000, "net_change_in_cash": -3099000 }, "raw_data": { "income": { "ebit": "71856000", "ebitda": "110136000", "netIncome": "40773000", "grossProfit": "262085000", "depreciation": "None", "totalRevenue": "626099000", "costOfRevenue": "364014000", "interestIncome": "9273000", "incomeBeforeTax": "45766000", "interestExpense": "8493000", "operatingIncome": "55282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-8493000", "nonInterestIncome": "None", "operatingExpenses": "206803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55965000", "otherNonOperatingIncome": "-1023000", "costofGoodsAndServicesSold": "364014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38280000", "sellingGeneralAndAdministrative": "118407000", "netIncomeFromContinuingOperations": "40773000" }, "balance": { "goodwill": "274710000", "inventory": "116618000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "869736000", "longTermDebt": "215334000", "shortTermDebt": "10074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "166175000", "reportedCurrency": "USD", "retainedEarnings": "-38319000", "totalLiabilities": "452564000", "otherCurrentAssets": "17872000", "totalCurrentAssets": "304512000", "currentLongTermDebt": "5031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565224000", "currentAccountsPayable": "52585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77556000", "shortLongTermDebtTotal": "275668000", "totalShareholderEquity": "417172000", "capitalLeaseObligations": "53996000", "otherCurrentLiabilities": "67107000", "totalCurrentLiabilities": "134846000", "otherNonCurrentLiabilities": "75708000", "totalNonCurrentLiabilities": "317718000", "cashAndShortTermInvestments": "78944000", "commonStockSharesOutstanding": "35546000", "intangibleAssetsExcludingGoodwill": "166175000", "cashAndCashEquivalentsAtCarryingValue": "78944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7397000", "operatingCashflow": "63248000", "capitalExpenditures": "10743000", "changeInReceivables": "-3600000", "changeInExchangeRate": "1432000", "cashflowFromFinancing": "-3935000", "cashflowFromInvestment": "-63844000", "stockBasedCompensation": "9340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3099000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 614337000, "cost_of_revenue": 352809000, "gross_profit": 261528000, "ebit": 79006000, "ebitda": 116058000, "pretax_income": 61302000, "tax_provision": 10207000, "net_income": 49109000, "net_income_to_common": 49109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82043000, "total_current_assets": 281769000, "total_assets": 719576000, "short_term_debt": 4535000, "long_term_debt": 202843000, "total_debt": 207378000, "total_liabilities": 351321000, "total_equity": 368255000, "shares_outstanding": 35473000, "goodwill_and_intangibles": 360582000 }, "cash_flow": { "operating_cash_flow": 89647000, "capital_expenditure": 14658000, "free_cash_flow": 104305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132051, "ticker_id": 7362, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79006000", "ebitda": "116058000", "netIncome": "49109000", "grossProfit": "261528000", "depreciation": "None", "totalRevenue": "614337000", "costOfRevenue": "352809000", "interestIncome": "9667000", "incomeBeforeTax": "61302000", "interestExpense": "9814000", "operatingIncome": "71013000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10207000", "reportedCurrency": "USD", "netInterestIncome": "-9814000", "nonInterestIncome": "None", "operatingExpenses": "190515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51024000", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "352809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37052000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "51095000" }, "balance": { "goodwill": "217662000", "inventory": "104764000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "719576000", "longTermDebt": "202843000", "shortTermDebt": "4535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "142920000", "reportedCurrency": "USD", "retainedEarnings": "-79092000", "totalLiabilities": "351321000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "281769000", "currentLongTermDebt": "4535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437807000", "currentAccountsPayable": "50733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65464000", "shortLongTermDebtTotal": "207378000", "totalShareholderEquity": "368255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42130000", "totalCurrentLiabilities": "104196000", "otherNonCurrentLiabilities": "21650000", "totalNonCurrentLiabilities": "247125000", "cashAndShortTermInvestments": "82043000", "commonStockSharesOutstanding": "35473000", "intangibleAssetsExcludingGoodwill": "142920000", "cashAndCashEquivalentsAtCarryingValue": "82043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15603000", "operatingCashflow": "89647000", "capitalExpenditures": "14658000", "changeInReceivables": "-1156000", "changeInExchangeRate": "-1907000", "cashflowFromFinancing": "-60164000", "cashflowFromInvestment": "-45590000", "stockBasedCompensation": "7714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614337000, "cost_of_revenue": 352809000, "gross_profit": 261528000, "research_and_development": 51024000, "selling_general_admin": 115900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79006000, "depreciation_amortisation": 37052000, "ebitda": 116058000, "interest_expense": 9814000, "interest_income": null, "other_non_operating": null, "pretax_income": 61302000, "tax_provision": 10207000, "effective_tax_rate": null, "net_income": 49109000, "net_income_continuing_ops": 51095000, "net_income_to_common": 49109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82043000, "short_term_investments": null, "net_receivables": 83955000, "inventory": 104764000, "other_current_assets": null, "total_current_assets": 281769000, "net_ppe": null, "goodwill": 217662000, "intangible_assets": 142920000, "goodwill_and_intangibles": 360582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437807000, "total_assets": 719576000, "short_term_debt": 4535000, "accounts_payable": 50733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104196000, "long_term_debt": 202843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247125000, "total_liabilities": 351321000, "total_debt": 207378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79092000, "total_equity": 368255000, "shares_outstanding": 35473000, "operating_cash_flow": 89647000, "stock_based_compensation": 7714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60164000, "free_cash_flow": 104305000, "net_change_in_cash": -18014000 }, "raw_data": { "income": { "ebit": "79006000", "ebitda": "116058000", "netIncome": "49109000", "grossProfit": "261528000", "depreciation": "None", "totalRevenue": "614337000", "costOfRevenue": "352809000", "interestIncome": "9667000", "incomeBeforeTax": "61302000", "interestExpense": "9814000", "operatingIncome": "71013000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10207000", "reportedCurrency": "USD", "netInterestIncome": "-9814000", "nonInterestIncome": "None", "operatingExpenses": "190515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51024000", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "352809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37052000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "51095000" }, "balance": { "goodwill": "217662000", "inventory": "104764000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "719576000", "longTermDebt": "202843000", "shortTermDebt": "4535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "142920000", "reportedCurrency": "USD", "retainedEarnings": "-79092000", "totalLiabilities": "351321000", "otherCurrentAssets": "11007000", "totalCurrentAssets": "281769000", "currentLongTermDebt": "4535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437807000", "currentAccountsPayable": "50733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65464000", "shortLongTermDebtTotal": "207378000", "totalShareholderEquity": "368255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42130000", "totalCurrentLiabilities": "104196000", "otherNonCurrentLiabilities": "21650000", "totalNonCurrentLiabilities": "247125000", "cashAndShortTermInvestments": "82043000", "commonStockSharesOutstanding": "35473000", "intangibleAssetsExcludingGoodwill": "142920000", "cashAndCashEquivalentsAtCarryingValue": "82043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15603000", "operatingCashflow": "89647000", "capitalExpenditures": "14658000", "changeInReceivables": "-1156000", "changeInExchangeRate": "-1907000", "cashflowFromFinancing": "-60164000", "cashflowFromInvestment": "-45590000", "stockBasedCompensation": "7714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 257707000, "cost_of_revenue": 149903000, "gross_profit": 107804000, "ebit": 30144000, "ebitda": 44304000, "pretax_income": 26354000, "tax_provision": 5255000, "net_income": 21099000, "net_income_to_common": 21099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388799000, "total_current_assets": 786803000, "total_assets": 1799055000, "short_term_debt": 50956000, "long_term_debt": 201005000, "total_debt": 251961000, "total_liabilities": 488027000, "total_equity": 1311028000, "shares_outstanding": 41158000, "goodwill_and_intangibles": 813678000 }, "cash_flow": { "operating_cash_flow": 50313000, "capital_expenditure": 4138000, "free_cash_flow": 54451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132014, "ticker_id": 7362, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30144000", "ebitda": "44304000", "netIncome": "21099000", "grossProfit": "107804000", "depreciation": "None", "totalRevenue": "257707000", "costOfRevenue": "149903000", "interestIncome": "None", "incomeBeforeTax": "26354000", "interestExpense": "1843000", "operatingIncome": "30144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5255000", "reportedCurrency": "USD", "netInterestIncome": "-1843000", "nonInterestIncome": "None", "operatingExpenses": "77660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14160000", "sellingGeneralAndAdministrative": "54409000", "netIncomeFromContinuingOperations": "21099000" }, "balance": { "goodwill": "643379000", "inventory": "193143000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1799055000", "longTermDebt": "201005000", "shortTermDebt": "50956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "170299000", "reportedCurrency": "USD", "retainedEarnings": "342477000", "totalLiabilities": "488027000", "otherCurrentAssets": "30927000", "totalCurrentAssets": "786803000", "currentLongTermDebt": "40416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012252000", "currentAccountsPayable": "96203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291335000", "totalShareholderEquity": "1311028000", "capitalLeaseObligations": "49065000", "otherCurrentLiabilities": "73633000", "totalCurrentLiabilities": "220792000", "otherNonCurrentLiabilities": "5181000", "totalNonCurrentLiabilities": "267235000", "cashAndShortTermInvestments": "388799000", "commonStockSharesOutstanding": "41158000", "intangibleAssetsExcludingGoodwill": "170299000", "cashAndCashEquivalentsAtCarryingValue": "388799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6827000", "operatingCashflow": "50313000", "capitalExpenditures": "4138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38829000", "cashflowFromInvestment": "-3793000", "stockBasedCompensation": "9796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257707000, "cost_of_revenue": 149903000, "gross_profit": 107804000, "research_and_development": 23251000, "selling_general_admin": 54409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30144000, "depreciation_amortisation": 14160000, "ebitda": 44304000, "interest_expense": 1843000, "interest_income": null, "other_non_operating": null, "pretax_income": 26354000, "tax_provision": 5255000, "effective_tax_rate": null, "net_income": 21099000, "net_income_continuing_ops": 21099000, "net_income_to_common": 21099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388799000, "short_term_investments": null, "net_receivables": 173934000, "inventory": 193143000, "other_current_assets": null, "total_current_assets": 786803000, "net_ppe": null, "goodwill": 643379000, "intangible_assets": 170299000, "goodwill_and_intangibles": 813678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012252000, "total_assets": 1799055000, "short_term_debt": 50956000, "accounts_payable": 96203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220792000, "long_term_debt": 201005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267235000, "total_liabilities": 488027000, "total_debt": 251961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342477000, "total_equity": 1311028000, "shares_outstanding": 41158000, "operating_cash_flow": 50313000, "stock_based_compensation": 9796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38829000, "free_cash_flow": 54451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30144000", "ebitda": "44304000", "netIncome": "21099000", "grossProfit": "107804000", "depreciation": "None", "totalRevenue": "257707000", "costOfRevenue": "149903000", "interestIncome": "None", "incomeBeforeTax": "26354000", "interestExpense": "1843000", "operatingIncome": "30144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5255000", "reportedCurrency": "USD", "netInterestIncome": "-1843000", "nonInterestIncome": "None", "operatingExpenses": "77660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14160000", "sellingGeneralAndAdministrative": "54409000", "netIncomeFromContinuingOperations": "21099000" }, "balance": { "goodwill": "643379000", "inventory": "193143000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1799055000", "longTermDebt": "201005000", "shortTermDebt": "50956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "170299000", "reportedCurrency": "USD", "retainedEarnings": "342477000", "totalLiabilities": "488027000", "otherCurrentAssets": "30927000", "totalCurrentAssets": "786803000", "currentLongTermDebt": "40416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012252000", "currentAccountsPayable": "96203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291335000", "totalShareholderEquity": "1311028000", "capitalLeaseObligations": "49065000", "otherCurrentLiabilities": "73633000", "totalCurrentLiabilities": "220792000", "otherNonCurrentLiabilities": "5181000", "totalNonCurrentLiabilities": "267235000", "cashAndShortTermInvestments": "388799000", "commonStockSharesOutstanding": "41158000", "intangibleAssetsExcludingGoodwill": "170299000", "cashAndCashEquivalentsAtCarryingValue": "388799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6827000", "operatingCashflow": "50313000", "capitalExpenditures": "4138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38829000", "cashflowFromInvestment": "-3793000", "stockBasedCompensation": "9796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 258349000, "cost_of_revenue": 153210000, "gross_profit": 105139000, "ebit": 30690000, "ebitda": 47767000, "pretax_income": 21677000, "tax_provision": 4206000, "net_income": 17471000, "net_income_to_common": 17471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380871000, "total_current_assets": 782601000, "total_assets": 1807106000, "short_term_debt": 48976000, "long_term_debt": 212538000, "total_debt": 261514000, "total_liabilities": 492819000, "total_equity": 1314287000, "shares_outstanding": 38681000, "goodwill_and_intangibles": 828124000 }, "cash_flow": { "operating_cash_flow": 8805000, "capital_expenditure": 3672000, "free_cash_flow": 12477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132015, "ticker_id": 7362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30690000", "ebitda": "47767000", "netIncome": "17471000", "grossProfit": "105139000", "depreciation": "None", "totalRevenue": "258349000", "costOfRevenue": "153210000", "interestIncome": "None", "incomeBeforeTax": "21677000", "interestExpense": "3999000", "operatingIncome": "30690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4206000", "reportedCurrency": "USD", "netInterestIncome": "-3999000", "nonInterestIncome": "None", "operatingExpenses": "74449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17077000", "sellingGeneralAndAdministrative": "51582000", "netIncomeFromContinuingOperations": "17471000" }, "balance": { "goodwill": "647348000", "inventory": "188284000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1807106000", "longTermDebt": "212538000", "shortTermDebt": "48976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180776000", "reportedCurrency": "USD", "retainedEarnings": "321378000", "totalLiabilities": "492819000", "otherCurrentAssets": "28566000", "totalCurrentAssets": "782601000", "currentLongTermDebt": "38291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024505000", "currentAccountsPayable": "94865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341608000", "totalShareholderEquity": "1314287000", "capitalLeaseObligations": "51078000", "otherCurrentLiabilities": "68526000", "totalCurrentLiabilities": "212367000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "280452000", "cashAndShortTermInvestments": "380871000", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "180776000", "cashAndCashEquivalentsAtCarryingValue": "380871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8427827", "operatingCashflow": "8805000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287649000", "cashflowFromInvestment": "-3613000", "stockBasedCompensation": "8242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18824105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258349000, "cost_of_revenue": 153210000, "gross_profit": 105139000, "research_and_development": 22867000, "selling_general_admin": 51582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30690000, "depreciation_amortisation": 17077000, "ebitda": 47767000, "interest_expense": 3999000, "interest_income": null, "other_non_operating": null, "pretax_income": 21677000, "tax_provision": 4206000, "effective_tax_rate": null, "net_income": 17471000, "net_income_continuing_ops": 17471000, "net_income_to_common": 17471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380871000, "short_term_investments": null, "net_receivables": 184880000, "inventory": 188284000, "other_current_assets": null, "total_current_assets": 782601000, "net_ppe": null, "goodwill": 647348000, "intangible_assets": 180776000, "goodwill_and_intangibles": 828124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024505000, "total_assets": 1807106000, "short_term_debt": 48976000, "accounts_payable": 94865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212367000, "long_term_debt": 212538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280452000, "total_liabilities": 492819000, "total_debt": 261514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321378000, "total_equity": 1314287000, "shares_outstanding": 38681000, "operating_cash_flow": 8805000, "stock_based_compensation": 8242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287649000, "free_cash_flow": 12477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30690000", "ebitda": "47767000", "netIncome": "17471000", "grossProfit": "105139000", "depreciation": "None", "totalRevenue": "258349000", "costOfRevenue": "153210000", "interestIncome": "None", "incomeBeforeTax": "21677000", "interestExpense": "3999000", "operatingIncome": "30690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4206000", "reportedCurrency": "USD", "netInterestIncome": "-3999000", "nonInterestIncome": "None", "operatingExpenses": "74449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17077000", "sellingGeneralAndAdministrative": "51582000", "netIncomeFromContinuingOperations": "17471000" }, "balance": { "goodwill": "647348000", "inventory": "188284000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1807106000", "longTermDebt": "212538000", "shortTermDebt": "48976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180776000", "reportedCurrency": "USD", "retainedEarnings": "321378000", "totalLiabilities": "492819000", "otherCurrentAssets": "28566000", "totalCurrentAssets": "782601000", "currentLongTermDebt": "38291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024505000", "currentAccountsPayable": "94865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341608000", "totalShareholderEquity": "1314287000", "capitalLeaseObligations": "51078000", "otherCurrentLiabilities": "68526000", "totalCurrentLiabilities": "212367000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "280452000", "cashAndShortTermInvestments": "380871000", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "180776000", "cashAndCashEquivalentsAtCarryingValue": "380871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8427827", "operatingCashflow": "8805000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287649000", "cashflowFromInvestment": "-3613000", "stockBasedCompensation": "8242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18824105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 247836000, "cost_of_revenue": 143843000, "gross_profit": 103993000, "ebit": 28525000, "ebitda": 44236000, "pretax_income": 15758000, "tax_provision": 5105000, "net_income": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89221000, "total_current_assets": 468419000, "total_assets": 1505811000, "short_term_debt": 16654000, "long_term_debt": 445658000, "total_debt": 462312000, "total_liabilities": 704335000, "total_equity": 801476000, "shares_outstanding": 36040000, "goodwill_and_intangibles": 840761000 }, "cash_flow": { "operating_cash_flow": 8495000, "capital_expenditure": 4283000, "free_cash_flow": 12778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132017, "ticker_id": 7362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28525000", "ebitda": "44236000", "netIncome": "10653000", "grossProfit": "103993000", "depreciation": "None", "totalRevenue": "247836000", "costOfRevenue": "143843000", "interestIncome": "None", "incomeBeforeTax": "15758000", "interestExpense": "6014000", "operatingIncome": "28525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5105000", "reportedCurrency": "USD", "netInterestIncome": "-6014000", "nonInterestIncome": "None", "operatingExpenses": "75468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15711000", "sellingGeneralAndAdministrative": "51378000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "647513000", "inventory": "179977000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1505811000", "longTermDebt": "445658000", "shortTermDebt": "16654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "193248000", "reportedCurrency": "USD", "retainedEarnings": "303907000", "totalLiabilities": "704335000", "otherCurrentAssets": "28658000", "totalCurrentAssets": "468419000", "currentLongTermDebt": "5685000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037392000", "currentAccountsPayable": "100210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505284000", "totalShareholderEquity": "801476000", "capitalLeaseObligations": "53137000", "otherCurrentLiabilities": "57959000", "totalCurrentLiabilities": "186860000", "otherNonCurrentLiabilities": "3921000", "totalNonCurrentLiabilities": "517475000", "cashAndShortTermInvestments": "89221000", "commonStockSharesOutstanding": "36040000", "intangibleAssetsExcludingGoodwill": "193248000", "cashAndCashEquivalentsAtCarryingValue": "89221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13055000", "operatingCashflow": "8495000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23420000", "cashflowFromInvestment": "-5401000", "stockBasedCompensation": "6698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247836000, "cost_of_revenue": 143843000, "gross_profit": 103993000, "research_and_development": 24090000, "selling_general_admin": 51378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28525000, "depreciation_amortisation": 15711000, "ebitda": 44236000, "interest_expense": 6014000, "interest_income": null, "other_non_operating": null, "pretax_income": 15758000, "tax_provision": 5105000, "effective_tax_rate": null, "net_income": 10653000, "net_income_continuing_ops": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89221000, "short_term_investments": null, "net_receivables": 170563000, "inventory": 179977000, "other_current_assets": null, "total_current_assets": 468419000, "net_ppe": null, "goodwill": 647513000, "intangible_assets": 193248000, "goodwill_and_intangibles": 840761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037392000, "total_assets": 1505811000, "short_term_debt": 16654000, "accounts_payable": 100210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186860000, "long_term_debt": 445658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517475000, "total_liabilities": 704335000, "total_debt": 462312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303907000, "total_equity": 801476000, "shares_outstanding": 36040000, "operating_cash_flow": 8495000, "stock_based_compensation": 6698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23420000, "free_cash_flow": 12778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28525000", "ebitda": "44236000", "netIncome": "10653000", "grossProfit": "103993000", "depreciation": "None", "totalRevenue": "247836000", "costOfRevenue": "143843000", "interestIncome": "None", "incomeBeforeTax": "15758000", "interestExpense": "6014000", "operatingIncome": "28525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5105000", "reportedCurrency": "USD", "netInterestIncome": "-6014000", "nonInterestIncome": "None", "operatingExpenses": "75468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15711000", "sellingGeneralAndAdministrative": "51378000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "647513000", "inventory": "179977000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1505811000", "longTermDebt": "445658000", "shortTermDebt": "16654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "193248000", "reportedCurrency": "USD", "retainedEarnings": "303907000", "totalLiabilities": "704335000", "otherCurrentAssets": "28658000", "totalCurrentAssets": "468419000", "currentLongTermDebt": "5685000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037392000", "currentAccountsPayable": "100210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505284000", "totalShareholderEquity": "801476000", "capitalLeaseObligations": "53137000", "otherCurrentLiabilities": "57959000", "totalCurrentLiabilities": "186860000", "otherNonCurrentLiabilities": "3921000", "totalNonCurrentLiabilities": "517475000", "cashAndShortTermInvestments": "89221000", "commonStockSharesOutstanding": "36040000", "intangibleAssetsExcludingGoodwill": "193248000", "cashAndCashEquivalentsAtCarryingValue": "89221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-13055000", "operatingCashflow": "8495000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23420000", "cashflowFromInvestment": "-5401000", "stockBasedCompensation": "6698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 241049000, "cost_of_revenue": 141174000, "gross_profit": 99875000, "ebit": 27483000, "ebitda": 43064000, "pretax_income": 5789000, "tax_provision": 1292000, "net_income": 4497000, "net_income_to_common": 4497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109912000, "total_current_assets": 462100000, "total_assets": 1511069000, "short_term_debt": 15505000, "long_term_debt": 454037000, "total_debt": 469542000, "total_liabilities": 709623000, "total_equity": 801446000, "shares_outstanding": 36076000, "goodwill_and_intangibles": 852723000 }, "cash_flow": { "operating_cash_flow": 15072000, "capital_expenditure": 3388000, "free_cash_flow": 18460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132018, "ticker_id": 7362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27483000", "ebitda": "43064000", "netIncome": "4497000", "grossProfit": "99875000", "depreciation": "None", "totalRevenue": "241049000", "costOfRevenue": "141174000", "interestIncome": "None", "incomeBeforeTax": "5789000", "interestExpense": "5815000", "operatingIncome": "27483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "72392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15581000", "sellingGeneralAndAdministrative": "47103000", "netIncomeFromContinuingOperations": "4497000" }, "balance": { "goodwill": "649093000", "inventory": "168065000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1511069000", "longTermDebt": "454037000", "shortTermDebt": "15505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203630000", "reportedCurrency": "USD", "retainedEarnings": "293254000", "totalLiabilities": "709623000", "otherCurrentAssets": "22921000", "totalCurrentAssets": "462100000", "currentLongTermDebt": "5203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048969000", "currentAccountsPayable": "88973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513407000", "totalShareholderEquity": "801446000", "capitalLeaseObligations": "54167000", "otherCurrentLiabilities": "57617000", "totalCurrentLiabilities": "181938000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "527685000", "cashAndShortTermInvestments": "109912000", "commonStockSharesOutstanding": "36076000", "intangibleAssetsExcludingGoodwill": "203630000", "cashAndCashEquivalentsAtCarryingValue": "109912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14196000", "operatingCashflow": "15072000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54832000", "cashflowFromInvestment": "-66561000", "stockBasedCompensation": "7498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112578", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241049000, "cost_of_revenue": 141174000, "gross_profit": 99875000, "research_and_development": 25289000, "selling_general_admin": 47103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27483000, "depreciation_amortisation": 15581000, "ebitda": 43064000, "interest_expense": 5815000, "interest_income": null, "other_non_operating": null, "pretax_income": 5789000, "tax_provision": 1292000, "effective_tax_rate": null, "net_income": 4497000, "net_income_continuing_ops": 4497000, "net_income_to_common": 4497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109912000, "short_term_investments": null, "net_receivables": 161202000, "inventory": 168065000, "other_current_assets": null, "total_current_assets": 462100000, "net_ppe": null, "goodwill": 649093000, "intangible_assets": 203630000, "goodwill_and_intangibles": 852723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048969000, "total_assets": 1511069000, "short_term_debt": 15505000, "accounts_payable": 88973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181938000, "long_term_debt": 454037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527685000, "total_liabilities": 709623000, "total_debt": 469542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293254000, "total_equity": 801446000, "shares_outstanding": 36076000, "operating_cash_flow": 15072000, "stock_based_compensation": 7498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54832000, "free_cash_flow": 18460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27483000", "ebitda": "43064000", "netIncome": "4497000", "grossProfit": "99875000", "depreciation": "None", "totalRevenue": "241049000", "costOfRevenue": "141174000", "interestIncome": "None", "incomeBeforeTax": "5789000", "interestExpense": "5815000", "operatingIncome": "27483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "72392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15581000", "sellingGeneralAndAdministrative": "47103000", "netIncomeFromContinuingOperations": "4497000" }, "balance": { "goodwill": "649093000", "inventory": "168065000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1511069000", "longTermDebt": "454037000", "shortTermDebt": "15505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203630000", "reportedCurrency": "USD", "retainedEarnings": "293254000", "totalLiabilities": "709623000", "otherCurrentAssets": "22921000", "totalCurrentAssets": "462100000", "currentLongTermDebt": "5203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048969000", "currentAccountsPayable": "88973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513407000", "totalShareholderEquity": "801446000", "capitalLeaseObligations": "54167000", "otherCurrentLiabilities": "57617000", "totalCurrentLiabilities": "181938000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "527685000", "cashAndShortTermInvestments": "109912000", "commonStockSharesOutstanding": "36076000", "intangibleAssetsExcludingGoodwill": "203630000", "cashAndCashEquivalentsAtCarryingValue": "109912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14196000", "operatingCashflow": "15072000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54832000", "cashflowFromInvestment": "-66561000", "stockBasedCompensation": "7498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112578", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 233366000, "cost_of_revenue": 134566000, "gross_profit": 98800000, "ebit": 29966000, "ebitda": 43529000, "pretax_income": 26418000, "tax_provision": 5210000, "net_income": 21208000, "net_income_to_common": 21208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106045000, "total_current_assets": 434138000, "total_assets": 1385456000, "short_term_debt": 15580000, "long_term_debt": 385279000, "total_debt": 400859000, "total_liabilities": 615701000, "total_equity": 769755000, "shares_outstanding": 36130000, "goodwill_and_intangibles": 766778000 }, "cash_flow": { "operating_cash_flow": 31684000, "capital_expenditure": 4284000, "free_cash_flow": 35968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132019, "ticker_id": 7362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29966000", "ebitda": "43529000", "netIncome": "21208000", "grossProfit": "98800000", "depreciation": "None", "totalRevenue": "233366000", "costOfRevenue": "134566000", "interestIncome": "None", "incomeBeforeTax": "26418000", "interestExpense": "5644000", "operatingIncome": "29966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5210000", "reportedCurrency": "USD", "netInterestIncome": "-5644000", "nonInterestIncome": "None", "operatingExpenses": "68834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "21208000" }, "balance": { "goodwill": "589054000", "inventory": "145435000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1385456000", "longTermDebt": "385279000", "shortTermDebt": "15580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177724000", "reportedCurrency": "USD", "retainedEarnings": "288757000", "totalLiabilities": "615701000", "otherCurrentAssets": "18457000", "totalCurrentAssets": "434138000", "currentLongTermDebt": "4852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951318000", "currentAccountsPayable": "82513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442531000", "totalShareholderEquity": "769755000", "capitalLeaseObligations": "52400000", "otherCurrentLiabilities": "47347000", "totalCurrentLiabilities": "169590000", "otherNonCurrentLiabilities": "1279000", "totalNonCurrentLiabilities": "446111000", "cashAndShortTermInvestments": "106045000", "commonStockSharesOutstanding": "36130000", "intangibleAssetsExcludingGoodwill": "177724000", "cashAndCashEquivalentsAtCarryingValue": "106045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "31684000", "capitalExpenditures": "4284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42731000", "cashflowFromInvestment": "1253000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233366000, "cost_of_revenue": 134566000, "gross_profit": 98800000, "research_and_development": 23238000, "selling_general_admin": 45596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29966000, "depreciation_amortisation": 13563000, "ebitda": 43529000, "interest_expense": 5644000, "interest_income": null, "other_non_operating": null, "pretax_income": 26418000, "tax_provision": 5210000, "effective_tax_rate": null, "net_income": 21208000, "net_income_continuing_ops": 21208000, "net_income_to_common": 21208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106045000, "short_term_investments": null, "net_receivables": 164201000, "inventory": 145435000, "other_current_assets": null, "total_current_assets": 434138000, "net_ppe": null, "goodwill": 589054000, "intangible_assets": 177724000, "goodwill_and_intangibles": 766778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951318000, "total_assets": 1385456000, "short_term_debt": 15580000, "accounts_payable": 82513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169590000, "long_term_debt": 385279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446111000, "total_liabilities": 615701000, "total_debt": 400859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288757000, "total_equity": 769755000, "shares_outstanding": 36130000, "operating_cash_flow": 31684000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42731000, "free_cash_flow": 35968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29966000", "ebitda": "43529000", "netIncome": "21208000", "grossProfit": "98800000", "depreciation": "None", "totalRevenue": "233366000", "costOfRevenue": "134566000", "interestIncome": "None", "incomeBeforeTax": "26418000", "interestExpense": "5644000", "operatingIncome": "29966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5210000", "reportedCurrency": "USD", "netInterestIncome": "-5644000", "nonInterestIncome": "None", "operatingExpenses": "68834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "21208000" }, "balance": { "goodwill": "589054000", "inventory": "145435000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1385456000", "longTermDebt": "385279000", "shortTermDebt": "15580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177724000", "reportedCurrency": "USD", "retainedEarnings": "288757000", "totalLiabilities": "615701000", "otherCurrentAssets": "18457000", "totalCurrentAssets": "434138000", "currentLongTermDebt": "4852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951318000", "currentAccountsPayable": "82513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442531000", "totalShareholderEquity": "769755000", "capitalLeaseObligations": "52400000", "otherCurrentLiabilities": "47347000", "totalCurrentLiabilities": "169590000", "otherNonCurrentLiabilities": "1279000", "totalNonCurrentLiabilities": "446111000", "cashAndShortTermInvestments": "106045000", "commonStockSharesOutstanding": "36130000", "intangibleAssetsExcludingGoodwill": "177724000", "cashAndCashEquivalentsAtCarryingValue": "106045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "31684000", "capitalExpenditures": "4284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42731000", "cashflowFromInvestment": "1253000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 238060000, "cost_of_revenue": 129835000, "gross_profit": 108225000, "ebit": 33091000, "ebitda": 47454000, "pretax_income": 20795000, "tax_provision": 4331000, "net_income": 16464000, "net_income_to_common": 16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113989000, "total_current_assets": 433648000, "total_assets": 1388511000, "short_term_debt": 15329000, "long_term_debt": 411949000, "total_debt": 427278000, "total_liabilities": 642813000, "total_equity": 745698000, "shares_outstanding": 36148000, "goodwill_and_intangibles": 769942000 }, "cash_flow": { "operating_cash_flow": 61562000, "capital_expenditure": 2249000, "free_cash_flow": 63811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132020, "ticker_id": 7362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33091000", "ebitda": "47454000", "netIncome": "16464000", "grossProfit": "108225000", "depreciation": "None", "totalRevenue": "238060000", "costOfRevenue": "129835000", "interestIncome": "None", "incomeBeforeTax": "20795000", "interestExpense": "6890000", "operatingIncome": "26707000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4331000", "reportedCurrency": "USD", "netInterestIncome": "-6890000", "nonInterestIncome": "None", "operatingExpenses": "81518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14363000", "sellingGeneralAndAdministrative": "43301000", "netIncomeFromContinuingOperations": "16464000" }, "balance": { "goodwill": "584098000", "inventory": "144606000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1388511000", "longTermDebt": "411949000", "shortTermDebt": "15329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185844000", "reportedCurrency": "USD", "retainedEarnings": "267549000", "totalLiabilities": "642813000", "otherCurrentAssets": "24027000", "totalCurrentAssets": "433648000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954863000", "currentAccountsPayable": "76890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471001000", "totalShareholderEquity": "745698000", "capitalLeaseObligations": "54361000", "otherCurrentLiabilities": "53857000", "totalCurrentLiabilities": "167791000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "475022000", "cashAndShortTermInvestments": "113989000", "commonStockSharesOutstanding": "36148000", "intangibleAssetsExcludingGoodwill": "185844000", "cashAndCashEquivalentsAtCarryingValue": "113989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4365000", "operatingCashflow": "61562000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35616000", "cashflowFromInvestment": "-2076000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238060000, "cost_of_revenue": 129835000, "gross_profit": 108225000, "research_and_development": 25285000, "selling_general_admin": 43301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33091000, "depreciation_amortisation": 14363000, "ebitda": 47454000, "interest_expense": 6890000, "interest_income": null, "other_non_operating": null, "pretax_income": 20795000, "tax_provision": 4331000, "effective_tax_rate": null, "net_income": 16464000, "net_income_continuing_ops": 16464000, "net_income_to_common": 16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113989000, "short_term_investments": null, "net_receivables": 151026000, "inventory": 144606000, "other_current_assets": null, "total_current_assets": 433648000, "net_ppe": null, "goodwill": 584098000, "intangible_assets": 185844000, "goodwill_and_intangibles": 769942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954863000, "total_assets": 1388511000, "short_term_debt": 15329000, "accounts_payable": 76890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167791000, "long_term_debt": 411949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475022000, "total_liabilities": 642813000, "total_debt": 427278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267549000, "total_equity": 745698000, "shares_outstanding": 36148000, "operating_cash_flow": 61562000, "stock_based_compensation": 4635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35616000, "free_cash_flow": 63811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33091000", "ebitda": "47454000", "netIncome": "16464000", "grossProfit": "108225000", "depreciation": "None", "totalRevenue": "238060000", "costOfRevenue": "129835000", "interestIncome": "None", "incomeBeforeTax": "20795000", "interestExpense": "6890000", "operatingIncome": "26707000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4331000", "reportedCurrency": "USD", "netInterestIncome": "-6890000", "nonInterestIncome": "None", "operatingExpenses": "81518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14363000", "sellingGeneralAndAdministrative": "43301000", "netIncomeFromContinuingOperations": "16464000" }, "balance": { "goodwill": "584098000", "inventory": "144606000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1388511000", "longTermDebt": "411949000", "shortTermDebt": "15329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185844000", "reportedCurrency": "USD", "retainedEarnings": "267549000", "totalLiabilities": "642813000", "otherCurrentAssets": "24027000", "totalCurrentAssets": "433648000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954863000", "currentAccountsPayable": "76890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471001000", "totalShareholderEquity": "745698000", "capitalLeaseObligations": "54361000", "otherCurrentLiabilities": "53857000", "totalCurrentLiabilities": "167791000", "otherNonCurrentLiabilities": "1316000", "totalNonCurrentLiabilities": "475022000", "cashAndShortTermInvestments": "113989000", "commonStockSharesOutstanding": "36148000", "intangibleAssetsExcludingGoodwill": "185844000", "cashAndCashEquivalentsAtCarryingValue": "113989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4365000", "operatingCashflow": "61562000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35616000", "cashflowFromInvestment": "-2076000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 244405000, "cost_of_revenue": 135190000, "gross_profit": 109215000, "ebit": 35054000, "ebitda": 49209000, "pretax_income": 24225000, "tax_provision": 5033000, "net_income": 19192000, "net_income_to_common": 19192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92690000, "total_current_assets": 436934000, "total_assets": 1418823000, "short_term_debt": 15746000, "long_term_debt": 452502000, "total_debt": 468248000, "total_liabilities": 676628000, "total_equity": 742195000, "shares_outstanding": 36129000, "goodwill_and_intangibles": 792482000 }, "cash_flow": { "operating_cash_flow": 23026000, "capital_expenditure": 3561000, "free_cash_flow": 26587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132022, "ticker_id": 7362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35054000", "ebitda": "49209000", "netIncome": "19192000", "grossProfit": "109215000", "depreciation": "None", "totalRevenue": "244405000", "costOfRevenue": "135190000", "interestIncome": "None", "incomeBeforeTax": "24225000", "interestExpense": "8079000", "operatingIncome": "32555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-8079000", "nonInterestIncome": "None", "operatingExpenses": "76660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14155000", "sellingGeneralAndAdministrative": "44319000", "netIncomeFromContinuingOperations": "19192000" }, "balance": { "goodwill": "594088000", "inventory": "154021000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1418823000", "longTermDebt": "452502000", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "198394000", "reportedCurrency": "USD", "retainedEarnings": "251085000", "totalLiabilities": "676628000", "otherCurrentAssets": "25721000", "totalCurrentAssets": "436934000", "currentLongTermDebt": "5016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981889000", "currentAccountsPayable": "68720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514289000", "totalShareholderEquity": "742195000", "capitalLeaseObligations": "56771000", "otherCurrentLiabilities": "48378000", "totalCurrentLiabilities": "156600000", "otherNonCurrentLiabilities": "1508000", "totalNonCurrentLiabilities": "520028000", "cashAndShortTermInvestments": "92690000", "commonStockSharesOutstanding": "36129000", "intangibleAssetsExcludingGoodwill": "198394000", "cashAndCashEquivalentsAtCarryingValue": "92690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7002000", "operatingCashflow": "23026000", "capitalExpenditures": "3561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28881000", "cashflowFromInvestment": "-3561000", "stockBasedCompensation": "6364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244405000, "cost_of_revenue": 135190000, "gross_profit": 109215000, "research_and_development": 23253000, "selling_general_admin": 44319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35054000, "depreciation_amortisation": 14155000, "ebitda": 49209000, "interest_expense": 8079000, "interest_income": null, "other_non_operating": null, "pretax_income": 24225000, "tax_provision": 5033000, "effective_tax_rate": null, "net_income": 19192000, "net_income_continuing_ops": 19192000, "net_income_to_common": 19192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92690000, "short_term_investments": null, "net_receivables": 164502000, "inventory": 154021000, "other_current_assets": null, "total_current_assets": 436934000, "net_ppe": null, "goodwill": 594088000, "intangible_assets": 198394000, "goodwill_and_intangibles": 792482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981889000, "total_assets": 1418823000, "short_term_debt": 15746000, "accounts_payable": 68720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156600000, "long_term_debt": 452502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520028000, "total_liabilities": 676628000, "total_debt": 468248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251085000, "total_equity": 742195000, "shares_outstanding": 36129000, "operating_cash_flow": 23026000, "stock_based_compensation": 6364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28881000, "free_cash_flow": 26587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35054000", "ebitda": "49209000", "netIncome": "19192000", "grossProfit": "109215000", "depreciation": "None", "totalRevenue": "244405000", "costOfRevenue": "135190000", "interestIncome": "None", "incomeBeforeTax": "24225000", "interestExpense": "8079000", "operatingIncome": "32555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5033000", "reportedCurrency": "USD", "netInterestIncome": "-8079000", "nonInterestIncome": "None", "operatingExpenses": "76660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14155000", "sellingGeneralAndAdministrative": "44319000", "netIncomeFromContinuingOperations": "19192000" }, "balance": { "goodwill": "594088000", "inventory": "154021000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1418823000", "longTermDebt": "452502000", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "198394000", "reportedCurrency": "USD", "retainedEarnings": "251085000", "totalLiabilities": "676628000", "otherCurrentAssets": "25721000", "totalCurrentAssets": "436934000", "currentLongTermDebt": "5016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981889000", "currentAccountsPayable": "68720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514289000", "totalShareholderEquity": "742195000", "capitalLeaseObligations": "56771000", "otherCurrentLiabilities": "48378000", "totalCurrentLiabilities": "156600000", "otherNonCurrentLiabilities": "1508000", "totalNonCurrentLiabilities": "520028000", "cashAndShortTermInvestments": "92690000", "commonStockSharesOutstanding": "36129000", "intangibleAssetsExcludingGoodwill": "198394000", "cashAndCashEquivalentsAtCarryingValue": "92690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7002000", "operatingCashflow": "23026000", "capitalExpenditures": "3561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28881000", "cashflowFromInvestment": "-3561000", "stockBasedCompensation": "6364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 235864000, "cost_of_revenue": 132175000, "gross_profit": 103689000, "ebit": 28258000, "ebitda": 42374000, "pretax_income": 17130000, "tax_provision": 3375000, "net_income": 13755000, "net_income_to_common": 13755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98468000, "total_current_assets": 424791000, "total_assets": 1398574000, "short_term_debt": 15308000, "long_term_debt": 477113000, "total_debt": 492421000, "total_liabilities": 696582000, "total_equity": 701992000, "shares_outstanding": 36092000, "goodwill_and_intangibles": 793966000 }, "cash_flow": { "operating_cash_flow": 41095000, "capital_expenditure": 4937000, "free_cash_flow": 46032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132023, "ticker_id": 7362, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28258000", "ebitda": "42374000", "netIncome": "13755000", "grossProfit": "103689000", "depreciation": "None", "totalRevenue": "235864000", "costOfRevenue": "132175000", "interestIncome": "None", "incomeBeforeTax": "17130000", "interestExpense": "8266000", "operatingIncome": "25715000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "-8266000", "nonInterestIncome": "None", "operatingExpenses": "77974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "44793000", "netIncomeFromContinuingOperations": "13755000" }, "balance": { "goodwill": "587028000", "inventory": "160042000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1398574000", "longTermDebt": "477113000", "shortTermDebt": "15308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "206938000", "reportedCurrency": "USD", "retainedEarnings": "231893000", "totalLiabilities": "696582000", "otherCurrentAssets": "21256000", "totalCurrentAssets": "424791000", "currentLongTermDebt": "4813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973783000", "currentAccountsPayable": "71044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537259000", "totalShareholderEquity": "701992000", "capitalLeaseObligations": "55333000", "otherCurrentLiabilities": "46748000", "totalCurrentLiabilities": "153470000", "otherNonCurrentLiabilities": "1599000", "totalNonCurrentLiabilities": "543112000", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "36092000", "intangibleAssetsExcludingGoodwill": "206938000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2805000", "operatingCashflow": "41095000", "capitalExpenditures": "4937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32023000", "cashflowFromInvestment": "-4937000", "stockBasedCompensation": "6231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235864000, "cost_of_revenue": 132175000, "gross_profit": 103689000, "research_and_development": 23731000, "selling_general_admin": 44793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28258000, "depreciation_amortisation": 14116000, "ebitda": 42374000, "interest_expense": 8266000, "interest_income": null, "other_non_operating": null, "pretax_income": 17130000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": 13755000, "net_income_continuing_ops": 13755000, "net_income_to_common": 13755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98468000, "short_term_investments": null, "net_receivables": 145025000, "inventory": 160042000, "other_current_assets": null, "total_current_assets": 424791000, "net_ppe": null, "goodwill": 587028000, "intangible_assets": 206938000, "goodwill_and_intangibles": 793966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973783000, "total_assets": 1398574000, "short_term_debt": 15308000, "accounts_payable": 71044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153470000, "long_term_debt": 477113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543112000, "total_liabilities": 696582000, "total_debt": 492421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231893000, "total_equity": 701992000, "shares_outstanding": 36092000, "operating_cash_flow": 41095000, "stock_based_compensation": 6231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32023000, "free_cash_flow": 46032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28258000", "ebitda": "42374000", "netIncome": "13755000", "grossProfit": "103689000", "depreciation": "None", "totalRevenue": "235864000", "costOfRevenue": "132175000", "interestIncome": "None", "incomeBeforeTax": "17130000", "interestExpense": "8266000", "operatingIncome": "25715000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "-8266000", "nonInterestIncome": "None", "operatingExpenses": "77974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "44793000", "netIncomeFromContinuingOperations": "13755000" }, "balance": { "goodwill": "587028000", "inventory": "160042000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1398574000", "longTermDebt": "477113000", "shortTermDebt": "15308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "206938000", "reportedCurrency": "USD", "retainedEarnings": "231893000", "totalLiabilities": "696582000", "otherCurrentAssets": "21256000", "totalCurrentAssets": "424791000", "currentLongTermDebt": "4813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973783000", "currentAccountsPayable": "71044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537259000", "totalShareholderEquity": "701992000", "capitalLeaseObligations": "55333000", "otherCurrentLiabilities": "46748000", "totalCurrentLiabilities": "153470000", "otherNonCurrentLiabilities": "1599000", "totalNonCurrentLiabilities": "543112000", "cashAndShortTermInvestments": "98468000", "commonStockSharesOutstanding": "36092000", "intangibleAssetsExcludingGoodwill": "206938000", "cashAndCashEquivalentsAtCarryingValue": "98468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2805000", "operatingCashflow": "41095000", "capitalExpenditures": "4937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32023000", "cashflowFromInvestment": "-4937000", "stockBasedCompensation": "6231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 230916000, "cost_of_revenue": 130500000, "gross_profit": 100416000, "ebit": 27890000, "ebitda": 40819000, "pretax_income": 16916000, "tax_provision": 2240000, "net_income": 14676000, "net_income_to_common": 14676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93520000, "total_current_assets": 428816000, "total_assets": 1410592000, "short_term_debt": 14815000, "long_term_debt": 508858000, "total_debt": 523673000, "total_liabilities": 728877000, "total_equity": 681715000, "shares_outstanding": 36127000, "goodwill_and_intangibles": 804946000 }, "cash_flow": { "operating_cash_flow": 32829000, "capital_expenditure": 6415000, "free_cash_flow": 39244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132024, "ticker_id": 7362, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27890000", "ebitda": "40819000", "netIncome": "14676000", "grossProfit": "100416000", "depreciation": "None", "totalRevenue": "230916000", "costOfRevenue": "130500000", "interestIncome": "None", "incomeBeforeTax": "16916000", "interestExpense": "8254000", "operatingIncome": "25607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "74809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12929000", "sellingGeneralAndAdministrative": "43530000", "netIncomeFromContinuingOperations": "14676000" }, "balance": { "goodwill": "589856000", "inventory": "161371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1410592000", "longTermDebt": "508858000", "shortTermDebt": "14815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "215090000", "reportedCurrency": "USD", "retainedEarnings": "218138000", "totalLiabilities": "728877000", "otherCurrentAssets": "23014000", "totalCurrentAssets": "428816000", "currentLongTermDebt": "4847000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981776000", "currentAccountsPayable": "71401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570347000", "totalShareholderEquity": "681715000", "capitalLeaseObligations": "56642000", "otherCurrentLiabilities": "47750000", "totalCurrentLiabilities": "151406000", "otherNonCurrentLiabilities": "1717000", "totalNonCurrentLiabilities": "577471000", "cashAndShortTermInvestments": "93520000", "commonStockSharesOutstanding": "36127000", "intangibleAssetsExcludingGoodwill": "215090000", "cashAndCashEquivalentsAtCarryingValue": "93520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3781000", "operatingCashflow": "32829000", "capitalExpenditures": "6415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153463000", "cashflowFromInvestment": "-197615000", "stockBasedCompensation": "6077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230916000, "cost_of_revenue": 130500000, "gross_profit": 100416000, "research_and_development": 23246000, "selling_general_admin": 43530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27890000, "depreciation_amortisation": 12929000, "ebitda": 40819000, "interest_expense": 8254000, "interest_income": null, "other_non_operating": null, "pretax_income": 16916000, "tax_provision": 2240000, "effective_tax_rate": null, "net_income": 14676000, "net_income_continuing_ops": 14676000, "net_income_to_common": 14676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93520000, "short_term_investments": null, "net_receivables": 150911000, "inventory": 161371000, "other_current_assets": null, "total_current_assets": 428816000, "net_ppe": null, "goodwill": 589856000, "intangible_assets": 215090000, "goodwill_and_intangibles": 804946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981776000, "total_assets": 1410592000, "short_term_debt": 14815000, "accounts_payable": 71401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151406000, "long_term_debt": 508858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577471000, "total_liabilities": 728877000, "total_debt": 523673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218138000, "total_equity": 681715000, "shares_outstanding": 36127000, "operating_cash_flow": 32829000, "stock_based_compensation": 6077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153463000, "free_cash_flow": 39244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27890000", "ebitda": "40819000", "netIncome": "14676000", "grossProfit": "100416000", "depreciation": "None", "totalRevenue": "230916000", "costOfRevenue": "130500000", "interestIncome": "None", "incomeBeforeTax": "16916000", "interestExpense": "8254000", "operatingIncome": "25607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "74809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12929000", "sellingGeneralAndAdministrative": "43530000", "netIncomeFromContinuingOperations": "14676000" }, "balance": { "goodwill": "589856000", "inventory": "161371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1410592000", "longTermDebt": "508858000", "shortTermDebt": "14815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "215090000", "reportedCurrency": "USD", "retainedEarnings": "218138000", "totalLiabilities": "728877000", "otherCurrentAssets": "23014000", "totalCurrentAssets": "428816000", "currentLongTermDebt": "4847000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981776000", "currentAccountsPayable": "71401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570347000", "totalShareholderEquity": "681715000", "capitalLeaseObligations": "56642000", "otherCurrentLiabilities": "47750000", "totalCurrentLiabilities": "151406000", "otherNonCurrentLiabilities": "1717000", "totalNonCurrentLiabilities": "577471000", "cashAndShortTermInvestments": "93520000", "commonStockSharesOutstanding": "36127000", "intangibleAssetsExcludingGoodwill": "215090000", "cashAndCashEquivalentsAtCarryingValue": "93520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3781000", "operatingCashflow": "32829000", "capitalExpenditures": "6415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153463000", "cashflowFromInvestment": "-197615000", "stockBasedCompensation": "6077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 211569000, "cost_of_revenue": 115014000, "gross_profit": 96555000, "ebit": 26300000, "ebitda": 37847000, "pretax_income": 15746000, "tax_provision": 3235000, "net_income": 12511000, "net_income_to_common": 12511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105051000, "total_current_assets": 415297000, "total_assets": 1226056000, "short_term_debt": 13875000, "long_term_debt": 349404000, "total_debt": 363279000, "total_liabilities": 552596000, "total_equity": 673460000, "shares_outstanding": 36079000, "goodwill_and_intangibles": 629529000 }, "cash_flow": { "operating_cash_flow": 38992000, "capital_expenditure": 6220000, "free_cash_flow": 45212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132025, "ticker_id": 7362, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26300000", "ebitda": "37847000", "netIncome": "12511000", "grossProfit": "96555000", "depreciation": "None", "totalRevenue": "211569000", "costOfRevenue": "115014000", "interestIncome": "None", "incomeBeforeTax": "15746000", "interestExpense": "5920000", "operatingIncome": "21677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3235000", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "74878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11547000", "sellingGeneralAndAdministrative": "41702000", "netIncomeFromContinuingOperations": "12511000" }, "balance": { "goodwill": "484507000", "inventory": "149371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1226056000", "longTermDebt": "349404000", "shortTermDebt": "13875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145022000", "reportedCurrency": "USD", "retainedEarnings": "203462000", "totalLiabilities": "552596000", "otherCurrentAssets": "21465000", "totalCurrentAssets": "415297000", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810759000", "currentAccountsPayable": "57195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404558000", "totalShareholderEquity": "673460000", "capitalLeaseObligations": "50186000", "otherCurrentLiabilities": "54785000", "totalCurrentLiabilities": "139175000", "otherNonCurrentLiabilities": "1687000", "totalNonCurrentLiabilities": "413421000", "cashAndShortTermInvestments": "105051000", "commonStockSharesOutstanding": "36079000", "intangibleAssetsExcludingGoodwill": "145022000", "cashAndCashEquivalentsAtCarryingValue": "105051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5747000", "operatingCashflow": "38992000", "capitalExpenditures": "6220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5070000", "cashflowFromInvestment": "-6151000", "stockBasedCompensation": "7210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211569000, "cost_of_revenue": 115014000, "gross_profit": 96555000, "research_and_development": 23452000, "selling_general_admin": 41702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26300000, "depreciation_amortisation": 11547000, "ebitda": 37847000, "interest_expense": 5920000, "interest_income": null, "other_non_operating": null, "pretax_income": 15746000, "tax_provision": 3235000, "effective_tax_rate": null, "net_income": 12511000, "net_income_continuing_ops": 12511000, "net_income_to_common": 12511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105051000, "short_term_investments": null, "net_receivables": 139410000, "inventory": 149371000, "other_current_assets": null, "total_current_assets": 415297000, "net_ppe": null, "goodwill": 484507000, "intangible_assets": 145022000, "goodwill_and_intangibles": 629529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810759000, "total_assets": 1226056000, "short_term_debt": 13875000, "accounts_payable": 57195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139175000, "long_term_debt": 349404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413421000, "total_liabilities": 552596000, "total_debt": 363279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203462000, "total_equity": 673460000, "shares_outstanding": 36079000, "operating_cash_flow": 38992000, "stock_based_compensation": 7210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5070000, "free_cash_flow": 45212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26300000", "ebitda": "37847000", "netIncome": "12511000", "grossProfit": "96555000", "depreciation": "None", "totalRevenue": "211569000", "costOfRevenue": "115014000", "interestIncome": "None", "incomeBeforeTax": "15746000", "interestExpense": "5920000", "operatingIncome": "21677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3235000", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "74878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11547000", "sellingGeneralAndAdministrative": "41702000", "netIncomeFromContinuingOperations": "12511000" }, "balance": { "goodwill": "484507000", "inventory": "149371000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1226056000", "longTermDebt": "349404000", "shortTermDebt": "13875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "145022000", "reportedCurrency": "USD", "retainedEarnings": "203462000", "totalLiabilities": "552596000", "otherCurrentAssets": "21465000", "totalCurrentAssets": "415297000", "currentLongTermDebt": "4968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810759000", "currentAccountsPayable": "57195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404558000", "totalShareholderEquity": "673460000", "capitalLeaseObligations": "50186000", "otherCurrentLiabilities": "54785000", "totalCurrentLiabilities": "139175000", "otherNonCurrentLiabilities": "1687000", "totalNonCurrentLiabilities": "413421000", "cashAndShortTermInvestments": "105051000", "commonStockSharesOutstanding": "36079000", "intangibleAssetsExcludingGoodwill": "145022000", "cashAndCashEquivalentsAtCarryingValue": "105051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5747000", "operatingCashflow": "38992000", "capitalExpenditures": "6220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5070000", "cashflowFromInvestment": "-6151000", "stockBasedCompensation": "7210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 221503000, "cost_of_revenue": 119912000, "gross_profit": 101591000, "ebit": 34790000, "ebitda": 46187000, "pretax_income": 22994000, "tax_provision": 1771000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75961000, "total_current_assets": 391322000, "total_assets": 1194277000, "short_term_debt": 13516000, "long_term_debt": 347879000, "total_debt": 361395000, "total_liabilities": 549421000, "total_equity": 644856000, "shares_outstanding": 36041000, "goodwill_and_intangibles": 628738000 }, "cash_flow": { "operating_cash_flow": 44641000, "capital_expenditure": 6795000, "free_cash_flow": 51436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132027, "ticker_id": 7362, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34790000", "ebitda": "46187000", "netIncome": "21223000", "grossProfit": "101591000", "depreciation": "None", "totalRevenue": "221503000", "costOfRevenue": "119912000", "interestIncome": "None", "incomeBeforeTax": "22994000", "interestExpense": "6756000", "operatingIncome": "30309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1771000", "reportedCurrency": "USD", "netInterestIncome": "-6756000", "nonInterestIncome": "None", "operatingExpenses": "71282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11397000", "sellingGeneralAndAdministrative": "39648000", "netIncomeFromContinuingOperations": "21223000" }, "balance": { "goodwill": "477642000", "inventory": "153809000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1194277000", "longTermDebt": "347879000", "shortTermDebt": "13516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "151096000", "reportedCurrency": "USD", "retainedEarnings": "190951000", "totalLiabilities": "549421000", "otherCurrentAssets": "18466000", "totalCurrentAssets": "391322000", "currentLongTermDebt": "4736000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802955000", "currentAccountsPayable": "63983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404089000", "totalShareholderEquity": "644856000", "capitalLeaseObligations": "51474000", "otherCurrentLiabilities": "47091000", "totalCurrentLiabilities": "138389000", "otherNonCurrentLiabilities": "792000", "totalNonCurrentLiabilities": "411032000", "cashAndShortTermInvestments": "75961000", "commonStockSharesOutstanding": "36041000", "intangibleAssetsExcludingGoodwill": "151096000", "cashAndCashEquivalentsAtCarryingValue": "75961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4442000", "operatingCashflow": "44641000", "capitalExpenditures": "6795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51964000", "cashflowFromInvestment": "-6795000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221503000, "cost_of_revenue": 119912000, "gross_profit": 101591000, "research_and_development": 22022000, "selling_general_admin": 39648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34790000, "depreciation_amortisation": 11397000, "ebitda": 46187000, "interest_expense": 6756000, "interest_income": null, "other_non_operating": null, "pretax_income": 22994000, "tax_provision": 1771000, "effective_tax_rate": null, "net_income": 21223000, "net_income_continuing_ops": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75961000, "short_term_investments": null, "net_receivables": 143086000, "inventory": 153809000, "other_current_assets": null, "total_current_assets": 391322000, "net_ppe": null, "goodwill": 477642000, "intangible_assets": 151096000, "goodwill_and_intangibles": 628738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802955000, "total_assets": 1194277000, "short_term_debt": 13516000, "accounts_payable": 63983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138389000, "long_term_debt": 347879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411032000, "total_liabilities": 549421000, "total_debt": 361395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190951000, "total_equity": 644856000, "shares_outstanding": 36041000, "operating_cash_flow": 44641000, "stock_based_compensation": 6037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51964000, "free_cash_flow": 51436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34790000", "ebitda": "46187000", "netIncome": "21223000", "grossProfit": "101591000", "depreciation": "None", "totalRevenue": "221503000", "costOfRevenue": "119912000", "interestIncome": "None", "incomeBeforeTax": "22994000", "interestExpense": "6756000", "operatingIncome": "30309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1771000", "reportedCurrency": "USD", "netInterestIncome": "-6756000", "nonInterestIncome": "None", "operatingExpenses": "71282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11397000", "sellingGeneralAndAdministrative": "39648000", "netIncomeFromContinuingOperations": "21223000" }, "balance": { "goodwill": "477642000", "inventory": "153809000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1194277000", "longTermDebt": "347879000", "shortTermDebt": "13516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "151096000", "reportedCurrency": "USD", "retainedEarnings": "190951000", "totalLiabilities": "549421000", "otherCurrentAssets": "18466000", "totalCurrentAssets": "391322000", "currentLongTermDebt": "4736000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802955000", "currentAccountsPayable": "63983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404089000", "totalShareholderEquity": "644856000", "capitalLeaseObligations": "51474000", "otherCurrentLiabilities": "47091000", "totalCurrentLiabilities": "138389000", "otherNonCurrentLiabilities": "792000", "totalNonCurrentLiabilities": "411032000", "cashAndShortTermInvestments": "75961000", "commonStockSharesOutstanding": "36041000", "intangibleAssetsExcludingGoodwill": "151096000", "cashAndCashEquivalentsAtCarryingValue": "75961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4442000", "operatingCashflow": "44641000", "capitalExpenditures": "6795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51964000", "cashflowFromInvestment": "-6795000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "income_statement": { "revenue": 229464000, "cost_of_revenue": 125341000, "gross_profit": 104123000, "ebit": 33432000, "ebitda": 45369000, "pretax_income": 25271000, "tax_provision": 4392000, "net_income": 20879000, "net_income_to_common": 20879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91330000, "total_current_assets": 414343000, "total_assets": 1232722000, "short_term_debt": 13488000, "long_term_debt": 403586000, "total_debt": 417074000, "total_liabilities": 606692000, "total_equity": 626030000, "shares_outstanding": 36032000, "goodwill_and_intangibles": 644365000 }, "cash_flow": { "operating_cash_flow": 26197000, "capital_expenditure": 3326000, "free_cash_flow": 29523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132028, "ticker_id": 7362, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:23.642067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33432000", "ebitda": "45369000", "netIncome": "20879000", "grossProfit": "104123000", "depreciation": "None", "totalRevenue": "229464000", "costOfRevenue": "125341000", "interestIncome": "None", "incomeBeforeTax": "25271000", "interestExpense": "6810000", "operatingIncome": "32198000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4392000", "reportedCurrency": "USD", "netInterestIncome": "-6810000", "nonInterestIncome": "None", "operatingExpenses": "71925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11937000", "sellingGeneralAndAdministrative": "42187000", "netIncomeFromContinuingOperations": "20879000" }, "balance": { "goodwill": "483409000", "inventory": "162904000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1232722000", "longTermDebt": "403586000", "shortTermDebt": "13488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "160956000", "reportedCurrency": "USD", "retainedEarnings": "169728000", "totalLiabilities": "606692000", "otherCurrentAssets": "15272000", "totalCurrentAssets": "414343000", "currentLongTermDebt": "4906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818379000", "currentAccountsPayable": "64653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147081000", "shortLongTermDebtTotal": "462101000", "totalShareholderEquity": "626030000", "capitalLeaseObligations": "53609000", "otherCurrentLiabilities": "44871999", "totalCurrentLiabilities": "135978000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "470714000", "cashAndShortTermInvestments": "91330000", "commonStockSharesOutstanding": "36032000", "intangibleAssetsExcludingGoodwill": "160956000", "cashAndCashEquivalentsAtCarryingValue": "91330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "26197000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "-3326000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229464000, "cost_of_revenue": 125341000, "gross_profit": 104123000, "research_and_development": 23380000, "selling_general_admin": 42187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33432000, "depreciation_amortisation": 11937000, "ebitda": 45369000, "interest_expense": 6810000, "interest_income": null, "other_non_operating": null, "pretax_income": 25271000, "tax_provision": 4392000, "effective_tax_rate": null, "net_income": 20879000, "net_income_continuing_ops": 20879000, "net_income_to_common": 20879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91330000, "short_term_investments": null, "net_receivables": 144837000, "inventory": 162904000, "other_current_assets": null, "total_current_assets": 414343000, "net_ppe": null, "goodwill": 483409000, "intangible_assets": 160956000, "goodwill_and_intangibles": 644365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818379000, "total_assets": 1232722000, "short_term_debt": 13488000, "accounts_payable": 64653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135978000, "long_term_debt": 403586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470714000, "total_liabilities": 606692000, "total_debt": 417074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169728000, "total_equity": 626030000, "shares_outstanding": 36032000, "operating_cash_flow": 26197000, "stock_based_compensation": 5875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15753000, "free_cash_flow": 29523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33432000", "ebitda": "45369000", "netIncome": "20879000", "grossProfit": "104123000", "depreciation": "None", "totalRevenue": "229464000", "costOfRevenue": "125341000", "interestIncome": "None", "incomeBeforeTax": "25271000", "interestExpense": "6810000", "operatingIncome": "32198000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4392000", "reportedCurrency": "USD", "netInterestIncome": "-6810000", "nonInterestIncome": "None", "operatingExpenses": "71925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11937000", "sellingGeneralAndAdministrative": "42187000", "netIncomeFromContinuingOperations": "20879000" }, "balance": { "goodwill": "483409000", "inventory": "162904000", "commonStock": "423856000", "currentDebt": "None", "investments": "None", "totalAssets": "1232722000", "longTermDebt": "403586000", "shortTermDebt": "13488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "160956000", "reportedCurrency": "USD", "retainedEarnings": "169728000", "totalLiabilities": "606692000", "otherCurrentAssets": "15272000", "totalCurrentAssets": "414343000", "currentLongTermDebt": "4906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818379000", "currentAccountsPayable": "64653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147081000", "shortLongTermDebtTotal": "462101000", "totalShareholderEquity": "626030000", "capitalLeaseObligations": "53609000", "otherCurrentLiabilities": "44871999", "totalCurrentLiabilities": "135978000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "470714000", "cashAndShortTermInvestments": "91330000", "commonStockSharesOutstanding": "36032000", "intangibleAssetsExcludingGoodwill": "160956000", "cashAndCashEquivalentsAtCarryingValue": "91330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "26197000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "-3326000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }