{ "ticker": { "uuid": "a75a5d96-6e16-4cca-99e0-1ad221064626", "symbol": "RAMP", "name": "Liveramp Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a75a5d96-6e16-4cca-99e0-1ad221064626/", "api_url": "https://sharemaestro.com/factors/api/tickers/a75a5d96-6e16-4cca-99e0-1ad221064626/" }, "ticker_metadata": { "id": 3312, "uuid": "a75a5d96-6e16-4cca-99e0-1ad221064626", "symbol": "RAMP", "name": "Liveramp Holdings Inc", "asset_type": "equity", "market_cap": 2256900000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "LiveRamp Holdings, Inc., a technology company, offers enterprise data connectivity platform solutions in the United States, Europe, and Asia-Pacific. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a75a5d96-6e16-4cca-99e0-1ad221064626", "symbol": "RAMP", "name": "Liveramp Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a75a5d96-6e16-4cca-99e0-1ad221064626/", "api_url": "https://sharemaestro.com/factors/api/tickers/a75a5d96-6e16-4cca-99e0-1ad221064626/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.22, "quality": 0.83, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.42, "market_cap": 2371754440, "pe_ratio": 16.2502, "earnings_yield": 0.0615, "ebitda_to_ev": 0.052, "shareholder_yield": 0, "roe": 0.1502, "piotroski_f_score": 6, "momentum_12_1": -0.0888, "volatility_252d": 0.461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.817048+00:00", "batch_id": "" }, "size": { "price_close": 37.42, "market_cap": 2371754440, "market_cap_usd": 2371754440, "enterprise_value": 2001874440, "shares_outstanding": 63382000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2502, "pb_ratio": 2.4401, "ptbv_ratio": 5.1477, "ps_ratio": 2.9175, "pcf_ratio": 14.0398, "pfcf_ratio": 13.9464, "ev_ebitda": 19.2216, "ev_ebit": 22.0597, "ev_sales": 2.4625, "ev_fcf": 11.7714, "earnings_yield": 0.0615, "fcf_yield": 0.085, "price_to_sales": 2.9175, "price_to_book": 2.4401, "price_to_cashflow": 14.0398, "ebitda_to_ev": 0.052, "sales_yield": 0.4061 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7071, "operating_margin": 0.1116, "net_margin": 0.1795, "ebitda_margin": 0.1281, "fcf_margin": 0.2092, "roe": 0.1502, "roa": 0.1128, "roic": 0.113, "roc_greenblatt": null, "asset_turnover": 0.6282, "cash_conversion": 1.1652, "accruals_ratio": -0.0178, "sbc_to_revenue": 0.1021, "piotroski_f_score": 6, "altman_z_score": 7.215, "earnings_stability_5y": 1.4763, "revenue_stability_5y": 0.2637, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3315, "net_debt_to_ebitda": -3.5515, "debt_to_assets": 0.0075, "interest_coverage": 2835.875, "current_ratio": 2.4667, "quick_ratio": 2.4667, "net_debt": -369880000, "local_beta": 0.0037, "volatility_252d": 0.461, "volatility_60d": 1.0227, "max_drawdown_12m": -0.3082, "risk_adjusted_momentum": -0.1926 }, "growth": { "revenue_growth_1y": 0.0903, "revenue_growth_3y_cagr": 0.1087, "revenue_growth_5y_cagr": 0.1291, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0853, "book_value_growth_1y": 0.0878, "revenue_growth": 0.0903, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2317, "price_return_3m": 0.2732, "price_return_6m": 0.2706, "price_return_9m": 0.3185, "price_return_12m": 0.1224, "price_return_12m_ex1m": -0.0888, "momentum_6m": 0.2706, "momentum_12m": 0.1224, "momentum_12_1": -0.0888, "distance_from_52w_high": -0.0074, "distance_from_52w_low": 0.6122, "relative_strength": 0.0224 }, "raw_ttm": { "revenue_ttm": 812940000, "gross_profit_ttm": 574823000, "ebit_ttm": 90748000, "ebitda_ttm": 104147000, "net_income_ttm": 145952000, "eps_diluted_ttm": 2.3027, "operating_cash_flow_ttm": 168931000, "capital_expenditure_ttm": 1131000, "fcf_ttm": 170062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 379547000, "total_current_assets": 653141000, "total_current_liabilities": 264787000, "net_ppe": null, "total_assets": 1294177000, "total_debt": 9667000, "total_equity": 971979000, "net_working_capital": 18474000, "book_value_per_share": 15.3353, "retained_earnings": 1459310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460745000, "tangible_book_per_share": 7.2693 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 57, "rank_ptbv": 69, "rank_ps": 62, "rank_pcf": 61, "rank_ev_ebitda": 75, "rank_ev_ebit": 73, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 20, "rank_fcf_margin": 45, "rank_piotroski": 39, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 50 }, "composites": { "value_composite": 78, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.4273, "os_score": 0.28, "value_percentile": 0.22, "quality_percentile": 0.83, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4461, "ticker_id": 3312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.817048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.42, "market_cap": 2371754440, "market_cap_usd": 2371754440, "enterprise_value": 2001874440, "shares_outstanding": 63382000, "fx_rate_to_usd": null, "pe_ratio": 16.25023597, "pb_ratio": 2.4401293, "ptbv_ratio": 5.14765096, "ps_ratio": 2.91750245, "pcf_ratio": 14.03978216, "pfcf_ratio": 13.94641037, "ev_ebitda": 19.22162367, "ev_ebit": 22.05970864, "ev_sales": 2.46251192, "ev_fcf": 11.77143889, "earnings_yield": 0.06153757, "fcf_yield": 0.08495138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70709154, "operating_margin": 0.11162939, "net_margin": 0.17953601, "ebitda_margin": 0.12811155, "fcf_margin": 0.20919379, "roe": 0.15015962, "roa": 0.11277592, "roic": 0.11303955, "roc_greenblatt": null, "asset_turnover": 0.6281521, "cash_conversion": 1.1651913, "accruals_ratio": -0.01775569, "sbc_to_revenue": 0.10208379, "debt_to_equity": 0.33148659, "net_debt_to_ebitda": -3.55151853, "debt_to_assets": 0.00746961, "interest_coverage": 2835.875, "current_ratio": 2.46666566, "quick_ratio": 2.46666566, "net_debt": -369880000, "revenue_growth_1y": 0.09034577, "revenue_growth_3y_cagr": 0.1086536, "revenue_growth_5y_cagr": 0.12908297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08530585, "book_value_growth_1y": 0.08783343, "piotroski_f_score": 6, "altman_z_score": 7.21498048, "earnings_stability_5y": 1.476253, "revenue_stability_5y": 0.263682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2317314, "price_return_3m": 0.27322218, "price_return_6m": 0.27062818, "price_return_9m": 0.31853418, "price_return_12m": 0.12237552, "price_return_12m_ex1m": -0.08878224, "distance_from_52w_high": -0.00742706, "distance_from_52w_low": 0.61223611, "relative_strength": 0.02241194, "local_beta": 0.0037, "volatility_252d": 0.460959, "volatility_60d": 1.02271, "max_drawdown_12m": -0.30819672, "revenue_ttm": 812940000, "gross_profit_ttm": 574823000, "ebit_ttm": 90748000, "ebitda_ttm": 104147000, "net_income_ttm": 145952000, "eps_diluted_ttm": 2.30273579, "operating_cash_flow_ttm": 168931000, "capital_expenditure_ttm": 1131000, "fcf_ttm": 170062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 379547000, "total_current_assets": 653141000, "total_current_liabilities": 264787000, "net_ppe": null, "total_assets": 1294177000, "total_debt": 9667000, "total_equity": 971979000, "net_working_capital": 18474000, "book_value_per_share": 15.33525291, "retained_earnings": 1459310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460745000, "tangible_book_per_share": 7.26933514, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 57, "rank_ptbv": 69, "rank_ps": 62, "rank_pcf": 61, "rank_ev_ebitda": 75, "rank_ev_ebit": 73, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 20, "rank_fcf_margin": 45, "rank_piotroski": 39, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 50, "value_composite": 78, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.42, "os": 0.28, "value": 0.22, "quality": 0.83, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.2502, "earnings_yield": 0.0615, "shareholder_yield": 0, "roe": 0.1502, "momentum_12_1": -0.0888, "complete_fields": { "id": 4461, "ticker_id": 3312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.817048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.42, "market_cap": 2371754440, "market_cap_usd": 2371754440, "enterprise_value": 2001874440, "shares_outstanding": 63382000, "fx_rate_to_usd": null, "pe_ratio": 16.25023597, "pb_ratio": 2.4401293, "ptbv_ratio": 5.14765096, "ps_ratio": 2.91750245, "pcf_ratio": 14.03978216, "pfcf_ratio": 13.94641037, "ev_ebitda": 19.22162367, "ev_ebit": 22.05970864, "ev_sales": 2.46251192, "ev_fcf": 11.77143889, "earnings_yield": 0.06153757, "fcf_yield": 0.08495138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70709154, "operating_margin": 0.11162939, "net_margin": 0.17953601, "ebitda_margin": 0.12811155, "fcf_margin": 0.20919379, "roe": 0.15015962, "roa": 0.11277592, "roic": 0.11303955, "roc_greenblatt": null, "asset_turnover": 0.6281521, "cash_conversion": 1.1651913, "accruals_ratio": -0.01775569, "sbc_to_revenue": 0.10208379, "debt_to_equity": 0.33148659, "net_debt_to_ebitda": -3.55151853, "debt_to_assets": 0.00746961, "interest_coverage": 2835.875, "current_ratio": 2.46666566, "quick_ratio": 2.46666566, "net_debt": -369880000, "revenue_growth_1y": 0.09034577, "revenue_growth_3y_cagr": 0.1086536, "revenue_growth_5y_cagr": 0.12908297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08530585, "book_value_growth_1y": 0.08783343, "piotroski_f_score": 6, "altman_z_score": 7.21498048, "earnings_stability_5y": 1.476253, "revenue_stability_5y": 0.263682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2317314, "price_return_3m": 0.27322218, "price_return_6m": 0.27062818, "price_return_9m": 0.31853418, "price_return_12m": 0.12237552, "price_return_12m_ex1m": -0.08878224, "distance_from_52w_high": -0.00742706, "distance_from_52w_low": 0.61223611, "relative_strength": 0.02241194, "local_beta": 0.0037, "volatility_252d": 0.460959, "volatility_60d": 1.02271, "max_drawdown_12m": -0.30819672, "revenue_ttm": 812940000, "gross_profit_ttm": 574823000, "ebit_ttm": 90748000, "ebitda_ttm": 104147000, "net_income_ttm": 145952000, "eps_diluted_ttm": 2.30273579, "operating_cash_flow_ttm": 168931000, "capital_expenditure_ttm": 1131000, "fcf_ttm": 170062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000, "cash_and_equivalents": 379547000, "total_current_assets": 653141000, "total_current_liabilities": 264787000, "net_ppe": null, "total_assets": 1294177000, "total_debt": 9667000, "total_equity": 971979000, "net_working_capital": 18474000, "book_value_per_share": 15.33525291, "retained_earnings": 1459310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 460745000, "tangible_book_per_share": 7.26933514, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 57, "rank_ptbv": 69, "rank_ps": 62, "rank_pcf": 61, "rank_ev_ebitda": 75, "rank_ev_ebit": 73, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 20, "rank_fcf_margin": 45, "rank_piotroski": 39, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 50, "value_composite": 78, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 22, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 812940000, "cost_of_revenue": 238117000, "gross_profit": 574823000, "ebit": 88456000, "ebitda": 101855000, "pretax_income": 98064000, "tax_provision": -46712000, "net_income": 145952000, "net_income_to_common": 145952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379547000, "total_current_assets": 653141000, "total_assets": 1294177000, "short_term_debt": 9667000, "long_term_debt": null, "total_debt": 9667000, "total_liabilities": 322198000, "total_equity": 971979000, "shares_outstanding": 63382000, "goodwill_and_intangibles": 511234000 }, "cash_flow": { "operating_cash_flow": 168931000, "capital_expenditure": 1376000, "free_cash_flow": 170307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320101, "ticker_id": 3312, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88456000", "ebitda": "101855000", "netIncome": "145952000", "grossProfit": "574823000", "depreciation": "None", "totalRevenue": "812940000", "costOfRevenue": "238117000", "interestIncome": "14822000", "incomeBeforeTax": "98064000", "interestExpense": "32000", "operatingIncome": "88456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-46712000", "reportedCurrency": "USD", "netInterestIncome": "14790000", "nonInterestIncome": "None", "operatingExpenses": "486367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13399000", "sellingGeneralAndAdministrative": "132581000", "netIncomeFromContinuingOperations": "144776000" }, "balance": { "goodwill": "502067000", "inventory": "None", "commonStock": "16183000", "currentDebt": "None", "investments": "None", "totalAssets": "1294177000", "longTermDebt": "None", "shortTermDebt": "9667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "1459310000", "totalLiabilities": "322198000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "653141000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "223220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641036000", "currentAccountsPayable": "129730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29565000", "totalShareholderEquity": "971979000", "capitalLeaseObligations": "29565000", "otherCurrentLiabilities": "75433000", "totalCurrentLiabilities": "264787000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "57411000", "cashAndShortTermInvestments": "379547000", "commonStockSharesOutstanding": "63382000", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "379547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168931000", "capitalExpenditures": "1376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199344000", "cashflowFromInvestment": "-4932000", "stockBasedCompensation": "82988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812940000, "cost_of_revenue": 238117000, "gross_profit": 574823000, "research_and_development": 148139000, "selling_general_admin": 132581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88456000, "depreciation_amortisation": 13399000, "ebitda": 101855000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": 98064000, "tax_provision": -46712000, "effective_tax_rate": null, "net_income": 145952000, "net_income_continuing_ops": 144776000, "net_income_to_common": 145952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379547000, "short_term_investments": 7500000, "net_receivables": 223220000, "inventory": null, "other_current_assets": null, "total_current_assets": 653141000, "net_ppe": null, "goodwill": 502067000, "intangible_assets": 9167000, "goodwill_and_intangibles": 511234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641036000, "total_assets": 1294177000, "short_term_debt": 9667000, "accounts_payable": 129730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57411000, "total_liabilities": 322198000, "total_debt": 9667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1459310000, "total_equity": 971979000, "shares_outstanding": 63382000, "operating_cash_flow": 168931000, "stock_based_compensation": 82988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199344000, "free_cash_flow": 170307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88456000", "ebitda": "101855000", "netIncome": "145952000", "grossProfit": "574823000", "depreciation": "None", "totalRevenue": "812940000", "costOfRevenue": "238117000", "interestIncome": "14822000", "incomeBeforeTax": "98064000", "interestExpense": "32000", "operatingIncome": "88456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-46712000", "reportedCurrency": "USD", "netInterestIncome": "14790000", "nonInterestIncome": "None", "operatingExpenses": "486367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13399000", "sellingGeneralAndAdministrative": "132581000", "netIncomeFromContinuingOperations": "144776000" }, "balance": { "goodwill": "502067000", "inventory": "None", "commonStock": "16183000", "currentDebt": "None", "investments": "None", "totalAssets": "1294177000", "longTermDebt": "None", "shortTermDebt": "9667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "1459310000", "totalLiabilities": "322198000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "653141000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "223220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641036000", "currentAccountsPayable": "129730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29565000", "totalShareholderEquity": "971979000", "capitalLeaseObligations": "29565000", "otherCurrentLiabilities": "75433000", "totalCurrentLiabilities": "264787000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "57411000", "cashAndShortTermInvestments": "379547000", "commonStockSharesOutstanding": "63382000", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "379547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168931000", "capitalExpenditures": "1376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199344000", "cashflowFromInvestment": "-4932000", "stockBasedCompensation": "82988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 745580000, "cost_of_revenue": 215910000, "gross_profit": 529670000, "ebit": 23009000, "ebitda": 40216000, "pretax_income": 22840000, "tax_provision": 25342000, "net_income": -814000, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413331000, "total_current_assets": 656189000, "total_assets": 1259371000, "short_term_debt": 9351000, "long_term_debt": null, "total_debt": 9351000, "total_liabilities": 310512000, "total_equity": 948859000, "shares_outstanding": 67309000, "goodwill_and_intangibles": 521923000 }, "cash_flow": { "operating_cash_flow": 155653000, "capital_expenditure": 1042000, "free_cash_flow": 156695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320106, "ticker_id": 3312, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23009000", "ebitda": "40216000", "netIncome": "-814000", "grossProfit": "529670000", "depreciation": "None", "totalRevenue": "745580000", "costOfRevenue": "215910000", "interestIncome": "17501000", "incomeBeforeTax": "22840000", "interestExpense": "169000", "operatingIncome": "5404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25342000", "reportedCurrency": "USD", "netInterestIncome": "17332000", "nonInterestIncome": "None", "operatingExpenses": "524266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17207000", "sellingGeneralAndAdministrative": "126499000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "501756000", "inventory": "None", "commonStock": "15918000", "currentDebt": "None", "investments": "None", "totalAssets": "1259371000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20167000", "reportedCurrency": "USD", "retainedEarnings": "1313358000", "totalLiabilities": "310512000", "otherCurrentAssets": "39481000", "totalCurrentAssets": "656189000", "currentLongTermDebt": "None", "longTermInvestments": "3200000", "shortTermInvestments": "7500000", "currentNetReceivables": "195877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603182000", "currentAccountsPayable": "112271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36290000", "totalShareholderEquity": "948859000", "capitalLeaseObligations": "36290000", "otherCurrentLiabilities": "80011000", "totalCurrentLiabilities": "247518000", "otherNonCurrentLiabilities": "3624000", "totalNonCurrentLiabilities": "62994000", "cashAndShortTermInvestments": "413331000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "20167000", "cashAndCashEquivalentsAtCarryingValue": "413331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155653000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102696000", "cashflowFromInvestment": "21392000", "stockBasedCompensation": "107979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745580000, "cost_of_revenue": 215910000, "gross_profit": 529670000, "research_and_development": 176668000, "selling_general_admin": 126499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23009000, "depreciation_amortisation": 17207000, "ebitda": 40216000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": 22840000, "tax_provision": 25342000, "effective_tax_rate": null, "net_income": -814000, "net_income_continuing_ops": -2502000, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413331000, "short_term_investments": 7500000, "net_receivables": 195877000, "inventory": null, "other_current_assets": null, "total_current_assets": 656189000, "net_ppe": null, "goodwill": 501756000, "intangible_assets": 20167000, "goodwill_and_intangibles": 521923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603182000, "total_assets": 1259371000, "short_term_debt": 9351000, "accounts_payable": 112271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62994000, "total_liabilities": 310512000, "total_debt": 9351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1313358000, "total_equity": 948859000, "shares_outstanding": 67309000, "operating_cash_flow": 155653000, "stock_based_compensation": 107979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102696000, "free_cash_flow": 156695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23009000", "ebitda": "40216000", "netIncome": "-814000", "grossProfit": "529670000", "depreciation": "None", "totalRevenue": "745580000", "costOfRevenue": "215910000", "interestIncome": "17501000", "incomeBeforeTax": "22840000", "interestExpense": "169000", "operatingIncome": "5404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25342000", "reportedCurrency": "USD", "netInterestIncome": "17332000", "nonInterestIncome": "None", "operatingExpenses": "524266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17207000", "sellingGeneralAndAdministrative": "126499000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "501756000", "inventory": "None", "commonStock": "15918000", "currentDebt": "None", "investments": "None", "totalAssets": "1259371000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20167000", "reportedCurrency": "USD", "retainedEarnings": "1313358000", "totalLiabilities": "310512000", "otherCurrentAssets": "39481000", "totalCurrentAssets": "656189000", "currentLongTermDebt": "None", "longTermInvestments": "3200000", "shortTermInvestments": "7500000", "currentNetReceivables": "195877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603182000", "currentAccountsPayable": "112271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36290000", "totalShareholderEquity": "948859000", "capitalLeaseObligations": "36290000", "otherCurrentLiabilities": "80011000", "totalCurrentLiabilities": "247518000", "otherNonCurrentLiabilities": "3624000", "totalNonCurrentLiabilities": "62994000", "cashAndShortTermInvestments": "413331000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "20167000", "cashAndCashEquivalentsAtCarryingValue": "413331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155653000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102696000", "cashflowFromInvestment": "21392000", "stockBasedCompensation": "107979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 659661000, "cost_of_revenue": 179489000, "gross_profit": 480172000, "ebit": 34797000, "ebitda": 46305000, "pretax_income": 34361000, "tax_provision": 24270000, "net_income": 11881000, "net_income_to_common": 11881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336867000, "total_current_assets": 602032000, "total_assets": 1231443000, "short_term_debt": 10125000, "long_term_debt": null, "total_debt": 10125000, "total_liabilities": 282308000, "total_equity": 949135000, "shares_outstanding": 67918000, "goodwill_and_intangibles": 536339000 }, "cash_flow": { "operating_cash_flow": 107446000, "capital_expenditure": 4255000, "free_cash_flow": 111701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320111, "ticker_id": 3312, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34797000", "ebitda": "46305000", "netIncome": "11881000", "grossProfit": "480172000", "depreciation": "None", "totalRevenue": "659661000", "costOfRevenue": "179489000", "interestIncome": "24046000", "incomeBeforeTax": "34361000", "interestExpense": "436000", "operatingIncome": "11404000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24270000", "reportedCurrency": "USD", "netInterestIncome": "23610000", "nonInterestIncome": "None", "operatingExpenses": "468768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "110166000", "netIncomeFromContinuingOperations": "10091000" }, "balance": { "goodwill": "501756000", "inventory": "2604000", "commonStock": "15594000", "currentDebt": "None", "investments": "None", "totalAssets": "1231443000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34583000", "reportedCurrency": "USD", "retainedEarnings": "1314172000", "totalLiabilities": "282308000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "602032000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "32045000", "currentNetReceivables": "198834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629411000", "currentAccountsPayable": "81202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42222000", "totalShareholderEquity": "949135000", "capitalLeaseObligations": "42222000", "otherCurrentLiabilities": "85786000", "totalCurrentLiabilities": "216576000", "otherNonCurrentLiabilities": "4165000", "totalNonCurrentLiabilities": "65732000", "cashAndShortTermInvestments": "336867000", "commonStockSharesOutstanding": "67918000", "intangibleAssetsExcludingGoodwill": "34583000", "cashAndCashEquivalentsAtCarryingValue": "336867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107446000", "capitalExpenditures": "4255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59115000", "cashflowFromInvestment": "-173680000", "stockBasedCompensation": "71304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659661000, "cost_of_revenue": 179489000, "gross_profit": 480172000, "research_and_development": 151201000, "selling_general_admin": 110166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34797000, "depreciation_amortisation": 11508000, "ebitda": 46305000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": 34361000, "tax_provision": 24270000, "effective_tax_rate": null, "net_income": 11881000, "net_income_continuing_ops": 10091000, "net_income_to_common": 11881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336867000, "short_term_investments": 32045000, "net_receivables": 198834000, "inventory": 2604000, "other_current_assets": null, "total_current_assets": 602032000, "net_ppe": null, "goodwill": 501756000, "intangible_assets": 34583000, "goodwill_and_intangibles": 536339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629411000, "total_assets": 1231443000, "short_term_debt": 10125000, "accounts_payable": 81202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65732000, "total_liabilities": 282308000, "total_debt": 10125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314172000, "total_equity": 949135000, "shares_outstanding": 67918000, "operating_cash_flow": 107446000, "stock_based_compensation": 71304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59115000, "free_cash_flow": 111701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34797000", "ebitda": "46305000", "netIncome": "11881000", "grossProfit": "480172000", "depreciation": "None", "totalRevenue": "659661000", "costOfRevenue": "179489000", "interestIncome": "24046000", "incomeBeforeTax": "34361000", "interestExpense": "436000", "operatingIncome": "11404000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24270000", "reportedCurrency": "USD", "netInterestIncome": "23610000", "nonInterestIncome": "None", "operatingExpenses": "468768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11508000", "sellingGeneralAndAdministrative": "110166000", "netIncomeFromContinuingOperations": "10091000" }, "balance": { "goodwill": "501756000", "inventory": "2604000", "commonStock": "15594000", "currentDebt": "None", "investments": "None", "totalAssets": "1231443000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34583000", "reportedCurrency": "USD", "retainedEarnings": "1314172000", "totalLiabilities": "282308000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "602032000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "32045000", "currentNetReceivables": "198834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629411000", "currentAccountsPayable": "81202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42222000", "totalShareholderEquity": "949135000", "capitalLeaseObligations": "42222000", "otherCurrentLiabilities": "85786000", "totalCurrentLiabilities": "216576000", "otherNonCurrentLiabilities": "4165000", "totalNonCurrentLiabilities": "65732000", "cashAndShortTermInvestments": "336867000", "commonStockSharesOutstanding": "67918000", "intangibleAssetsExcludingGoodwill": "34583000", "cashAndCashEquivalentsAtCarryingValue": "336867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107446000", "capitalExpenditures": "4255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59115000", "cashflowFromInvestment": "-173680000", "stockBasedCompensation": "71304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 596583000, "cost_of_revenue": 170084000, "gross_profit": 426499000, "ebit": -118488000, "ebitda": -97701000, "pretax_income": -118854000, "tax_provision": 5252000, "net_income": -118702000, "net_income_to_common": -118702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464448000, "total_current_assets": 714559000, "total_assets": 1172703000, "short_term_debt": 9929000, "long_term_debt": null, "total_debt": 9929000, "total_liabilities": 246627000, "total_equity": 926076000, "shares_outstanding": 66352000, "goodwill_and_intangibles": 372984000 }, "cash_flow": { "operating_cash_flow": 39845000, "capital_expenditure": 4696000, "free_cash_flow": 44541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320116, "ticker_id": 3312, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118488000", "ebitda": "-97701000", "netIncome": "-118702000", "grossProfit": "426499000", "depreciation": "None", "totalRevenue": "596583000", "costOfRevenue": "170084000", "interestIncome": "11996000", "incomeBeforeTax": "-118854000", "interestExpense": "366000", "operatingIncome": "-125800000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5252000", "reportedCurrency": "USD", "netInterestIncome": "11630000", "nonInterestIncome": "None", "operatingExpenses": "552299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189195000", "otherNonOperatingIncome": "6946000", "costofGoodsAndServicesSold": "170084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20787000", "sellingGeneralAndAdministrative": "125351000", "netIncomeFromContinuingOperations": "-124106000" }, "balance": { "goodwill": "363116000", "inventory": "1", "commonStock": "15399000", "currentDebt": "None", "investments": "None", "totalAssets": "1172703000", "longTermDebt": "None", "shortTermDebt": "9929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9868000", "reportedCurrency": "USD", "retainedEarnings": "1302291000", "totalLiabilities": "246627000", "otherCurrentAssets": "31028000", "totalCurrentAssets": "714559000", "currentLongTermDebt": "None", "longTermInvestments": "1600000", "shortTermInvestments": "32807000", "currentNetReceivables": "186276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458144000", "currentAccountsPayable": "86568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7085000", "shortLongTermDebtTotal": "47172000", "totalShareholderEquity": "926076000", "capitalLeaseObligations": "47172000", "otherCurrentLiabilities": "30344000", "totalCurrentLiabilities": "174829000", "otherNonCurrentLiabilities": "71798000", "totalNonCurrentLiabilities": "71798000", "cashAndShortTermInvestments": "464448000", "commonStockSharesOutstanding": "66352000", "intangibleAssetsExcludingGoodwill": "9868000", "cashAndCashEquivalentsAtCarryingValue": "464448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39845000", "capitalExpenditures": "4696000", "changeInReceivables": "-12123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146010000", "cashflowFromInvestment": "-28999000", "stockBasedCompensation": "125800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596583000, "cost_of_revenue": 170084000, "gross_profit": 426499000, "research_and_development": 189195000, "selling_general_admin": 125351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118488000, "depreciation_amortisation": 20787000, "ebitda": -97701000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -118854000, "tax_provision": 5252000, "effective_tax_rate": null, "net_income": -118702000, "net_income_continuing_ops": -124106000, "net_income_to_common": -118702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464448000, "short_term_investments": 32807000, "net_receivables": 186276000, "inventory": 1, "other_current_assets": null, "total_current_assets": 714559000, "net_ppe": null, "goodwill": 363116000, "intangible_assets": 9868000, "goodwill_and_intangibles": 372984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458144000, "total_assets": 1172703000, "short_term_debt": 9929000, "accounts_payable": 86568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71798000, "total_liabilities": 246627000, "total_debt": 9929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1302291000, "total_equity": 926076000, "shares_outstanding": 66352000, "operating_cash_flow": 39845000, "stock_based_compensation": 125800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146010000, "free_cash_flow": 44541000, "net_change_in_cash": -140568000 }, "raw_data": { "income": { "ebit": "-118488000", "ebitda": "-97701000", "netIncome": "-118702000", "grossProfit": "426499000", "depreciation": "None", "totalRevenue": "596583000", "costOfRevenue": "170084000", "interestIncome": "11996000", "incomeBeforeTax": "-118854000", "interestExpense": "366000", "operatingIncome": "-125800000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5252000", "reportedCurrency": "USD", "netInterestIncome": "11630000", "nonInterestIncome": "None", "operatingExpenses": "552299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189195000", "otherNonOperatingIncome": "6946000", "costofGoodsAndServicesSold": "170084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20787000", "sellingGeneralAndAdministrative": "125351000", "netIncomeFromContinuingOperations": "-124106000" }, "balance": { "goodwill": "363116000", "inventory": "1", "commonStock": "15399000", "currentDebt": "None", "investments": "None", "totalAssets": "1172703000", "longTermDebt": "None", "shortTermDebt": "9929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9868000", "reportedCurrency": "USD", "retainedEarnings": "1302291000", "totalLiabilities": "246627000", "otherCurrentAssets": "31028000", "totalCurrentAssets": "714559000", "currentLongTermDebt": "None", "longTermInvestments": "1600000", "shortTermInvestments": "32807000", "currentNetReceivables": "186276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458144000", "currentAccountsPayable": "86568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7085000", "shortLongTermDebtTotal": "47172000", "totalShareholderEquity": "926076000", "capitalLeaseObligations": "47172000", "otherCurrentLiabilities": "30344000", "totalCurrentLiabilities": "174829000", "otherNonCurrentLiabilities": "71798000", "totalNonCurrentLiabilities": "71798000", "cashAndShortTermInvestments": "464448000", "commonStockSharesOutstanding": "66352000", "intangibleAssetsExcludingGoodwill": "9868000", "cashAndCashEquivalentsAtCarryingValue": "464448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39845000", "capitalExpenditures": "4696000", "changeInReceivables": "-12123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146010000", "cashflowFromInvestment": "-28999000", "stockBasedCompensation": "125800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 528657000, "cost_of_revenue": 147427000, "gross_profit": 381230000, "ebit": -64059000, "ebitda": -39811000, "pretax_income": -35075000, "tax_provision": -1242000, "net_income": -33833000, "net_income_to_common": -33833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600162000, "total_current_assets": 815834000, "total_assets": 1333736000, "short_term_debt": 8984000, "long_term_debt": null, "total_debt": 8984000, "total_liabilities": 270676000, "total_equity": 1063060000, "shares_outstanding": 68211000, "goodwill_and_intangibles": 390563000 }, "cash_flow": { "operating_cash_flow": 78077000, "capital_expenditure": 4499000, "free_cash_flow": 82576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320121, "ticker_id": 3312, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64059000", "ebitda": "-39811000", "netIncome": "-33833000", "grossProfit": "381230000", "depreciation": "None", "totalRevenue": "528657000", "costOfRevenue": "147427000", "interestIncome": "None", "incomeBeforeTax": "-35075000", "interestExpense": "28984000", "operatingIncome": "-65538000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1242000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "446768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157935000", "otherNonOperatingIncome": "30463000", "costofGoodsAndServicesSold": "147427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24248000", "sellingGeneralAndAdministrative": "104591000", "netIncomeFromContinuingOperations": "-33833000" }, "balance": { "goodwill": "363845000", "inventory": "1", "commonStock": "14984000", "currentDebt": "None", "investments": "None", "totalAssets": "1333736000", "longTermDebt": "None", "shortTermDebt": "8984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "26718000", "reportedCurrency": "USD", "retainedEarnings": "1420993000", "totalLiabilities": "270676000", "otherCurrentAssets": "29475000", "totalCurrentAssets": "815834000", "currentLongTermDebt": "None", "longTermInvestments": "5700000", "shortTermInvestments": "7500000", "currentNetReceivables": "178697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517902000", "currentAccountsPayable": "83197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11531000", "shortLongTermDebtTotal": "61225000", "totalShareholderEquity": "1063060000", "capitalLeaseObligations": "61225000", "otherCurrentLiabilities": "76271000", "totalCurrentLiabilities": "184566000", "otherNonCurrentLiabilities": "86110000", "totalNonCurrentLiabilities": "86110000", "cashAndShortTermInvestments": "600162000", "commonStockSharesOutstanding": "68211000", "intangibleAssetsExcludingGoodwill": "26718000", "cashAndCashEquivalentsAtCarryingValue": "600162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78077000", "capitalExpenditures": "4499000", "changeInReceivables": "-38611000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66981000", "cashflowFromInvestment": "7578000", "stockBasedCompensation": "87257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528657000, "cost_of_revenue": 147427000, "gross_profit": 381230000, "research_and_development": 157935000, "selling_general_admin": 104591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64059000, "depreciation_amortisation": 24248000, "ebitda": -39811000, "interest_expense": 28984000, "interest_income": null, "other_non_operating": null, "pretax_income": -35075000, "tax_provision": -1242000, "effective_tax_rate": null, "net_income": -33833000, "net_income_continuing_ops": -33833000, "net_income_to_common": -33833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600162000, "short_term_investments": 7500000, "net_receivables": 178697000, "inventory": 1, "other_current_assets": null, "total_current_assets": 815834000, "net_ppe": null, "goodwill": 363845000, "intangible_assets": 26718000, "goodwill_and_intangibles": 390563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517902000, "total_assets": 1333736000, "short_term_debt": 8984000, "accounts_payable": 83197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86110000, "total_liabilities": 270676000, "total_debt": 8984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420993000, "total_equity": 1063060000, "shares_outstanding": 68211000, "operating_cash_flow": 78077000, "stock_based_compensation": 87257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66981000, "free_cash_flow": 82576000, "net_change_in_cash": 18674000 }, "raw_data": { "income": { "ebit": "-64059000", "ebitda": "-39811000", "netIncome": "-33833000", "grossProfit": "381230000", "depreciation": "None", "totalRevenue": "528657000", "costOfRevenue": "147427000", "interestIncome": "None", "incomeBeforeTax": "-35075000", "interestExpense": "28984000", "operatingIncome": "-65538000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1242000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "446768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157935000", "otherNonOperatingIncome": "30463000", "costofGoodsAndServicesSold": "147427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24248000", "sellingGeneralAndAdministrative": "104591000", "netIncomeFromContinuingOperations": "-33833000" }, "balance": { "goodwill": "363845000", "inventory": "1", "commonStock": "14984000", "currentDebt": "None", "investments": "None", "totalAssets": "1333736000", "longTermDebt": "None", "shortTermDebt": "8984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "26718000", "reportedCurrency": "USD", "retainedEarnings": "1420993000", "totalLiabilities": "270676000", "otherCurrentAssets": "29475000", "totalCurrentAssets": "815834000", "currentLongTermDebt": "None", "longTermInvestments": "5700000", "shortTermInvestments": "7500000", "currentNetReceivables": "178697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517902000", "currentAccountsPayable": "83197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11531000", "shortLongTermDebtTotal": "61225000", "totalShareholderEquity": "1063060000", "capitalLeaseObligations": "61225000", "otherCurrentLiabilities": "76271000", "totalCurrentLiabilities": "184566000", "otherNonCurrentLiabilities": "86110000", "totalNonCurrentLiabilities": "86110000", "cashAndShortTermInvestments": "600162000", "commonStockSharesOutstanding": "68211000", "intangibleAssetsExcludingGoodwill": "26718000", "cashAndCashEquivalentsAtCarryingValue": "600162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78077000", "capitalExpenditures": "4499000", "changeInReceivables": "-38611000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66981000", "cashflowFromInvestment": "7578000", "stockBasedCompensation": "87257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 443026000, "cost_of_revenue": 144004000, "gross_profit": 299022000, "ebit": -117833000, "ebitda": -90092000, "pretax_income": -120800000, "tax_provision": -30532000, "net_income": -90268000, "net_income_to_common": -90268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572787000, "total_current_assets": 825715000, "total_assets": 1288321000, "short_term_debt": 9608000, "long_term_debt": null, "total_debt": 9608000, "total_liabilities": 207638000, "total_equity": 1080683000, "shares_outstanding": 66304000, "goodwill_and_intangibles": 397176000 }, "cash_flow": { "operating_cash_flow": -20560000, "capital_expenditure": 2182000, "free_cash_flow": -18378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320126, "ticker_id": 3312, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117833000", "ebitda": "-90092000", "netIncome": "-90268000", "grossProfit": "299022000", "depreciation": "None", "totalRevenue": "443026000", "costOfRevenue": "144004000", "interestIncome": "None", "incomeBeforeTax": "-120800000", "interestExpense": "2967000", "operatingIncome": "-120548000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-30532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "419570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135111000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "144004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27741000", "sellingGeneralAndAdministrative": "104201000", "netIncomeFromContinuingOperations": "-90268000" }, "balance": { "goodwill": "357446000", "inventory": "8900000", "commonStock": "14781000", "currentDebt": "None", "investments": "None", "totalAssets": "1288321000", "longTermDebt": "None", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "39730000", "reportedCurrency": "USD", "retainedEarnings": "1454826000", "totalLiabilities": "207638000", "otherCurrentAssets": "56397000", "totalCurrentAssets": "825715000", "currentLongTermDebt": "None", "longTermInvestments": "5700000", "shortTermInvestments": "7500000", "currentNetReceivables": "189031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462606000", "currentAccountsPayable": "39955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11957000", "shortLongTermDebtTotal": "13766000", "totalShareholderEquity": "1080683000", "capitalLeaseObligations": "13766000", "otherCurrentLiabilities": "104083000", "totalCurrentLiabilities": "165249000", "otherNonCurrentLiabilities": "42389000", "totalNonCurrentLiabilities": "42389000", "cashAndShortTermInvestments": "572787000", "commonStockSharesOutstanding": "66304000", "intangibleAssetsExcludingGoodwill": "39730000", "cashAndCashEquivalentsAtCarryingValue": "572787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-18772000", "operatingCashflow": "-20560000", "capitalExpenditures": "2182000", "changeInReceivables": "-24828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43495000", "cashflowFromInvestment": "-87894000", "stockBasedCompensation": "111707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443026000, "cost_of_revenue": 144004000, "gross_profit": 299022000, "research_and_development": 135111000, "selling_general_admin": 104201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117833000, "depreciation_amortisation": 27741000, "ebitda": -90092000, "interest_expense": 2967000, "interest_income": null, "other_non_operating": null, "pretax_income": -120800000, "tax_provision": -30532000, "effective_tax_rate": null, "net_income": -90268000, "net_income_continuing_ops": -90268000, "net_income_to_common": -90268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572787000, "short_term_investments": 7500000, "net_receivables": 189031000, "inventory": 8900000, "other_current_assets": null, "total_current_assets": 825715000, "net_ppe": null, "goodwill": 357446000, "intangible_assets": 39730000, "goodwill_and_intangibles": 397176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462606000, "total_assets": 1288321000, "short_term_debt": 9608000, "accounts_payable": 39955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42389000, "total_liabilities": 207638000, "total_debt": 9608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454826000, "total_equity": 1080683000, "shares_outstanding": 66304000, "operating_cash_flow": -20560000, "stock_based_compensation": 111707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43495000, "free_cash_flow": -18378000, "net_change_in_cash": -151949000 }, "raw_data": { "income": { "ebit": "-117833000", "ebitda": "-90092000", "netIncome": "-90268000", "grossProfit": "299022000", "depreciation": "None", "totalRevenue": "443026000", "costOfRevenue": "144004000", "interestIncome": "None", "incomeBeforeTax": "-120800000", "interestExpense": "2967000", "operatingIncome": "-120548000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-30532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "419570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135111000", "otherNonOperatingIncome": "-252000", "costofGoodsAndServicesSold": "144004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27741000", "sellingGeneralAndAdministrative": "104201000", "netIncomeFromContinuingOperations": "-90268000" }, "balance": { "goodwill": "357446000", "inventory": "8900000", "commonStock": "14781000", "currentDebt": "None", "investments": "None", "totalAssets": "1288321000", "longTermDebt": "None", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "39730000", "reportedCurrency": "USD", "retainedEarnings": "1454826000", "totalLiabilities": "207638000", "otherCurrentAssets": "56397000", "totalCurrentAssets": "825715000", "currentLongTermDebt": "None", "longTermInvestments": "5700000", "shortTermInvestments": "7500000", "currentNetReceivables": "189031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462606000", "currentAccountsPayable": "39955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11957000", "shortLongTermDebtTotal": "13766000", "totalShareholderEquity": "1080683000", "capitalLeaseObligations": "13766000", "otherCurrentLiabilities": "104083000", "totalCurrentLiabilities": "165249000", "otherNonCurrentLiabilities": "42389000", "totalNonCurrentLiabilities": "42389000", "cashAndShortTermInvestments": "572787000", "commonStockSharesOutstanding": "66304000", "intangibleAssetsExcludingGoodwill": "39730000", "cashAndCashEquivalentsAtCarryingValue": "572787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-18772000", "operatingCashflow": "-20560000", "capitalExpenditures": "2182000", "changeInReceivables": "-24828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43495000", "cashflowFromInvestment": "-87894000", "stockBasedCompensation": "111707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 380572000, "cost_of_revenue": 152704000, "gross_profit": 227868000, "ebit": -175921000, "ebitda": -140020000, "pretax_income": -165537000, "tax_provision": -40276000, "net_income": -124511000, "net_income_to_common": -124511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717811000, "total_current_assets": 896393000, "total_assets": 1301889000, "short_term_debt": 9641000, "long_term_debt": null, "total_debt": 9641000, "total_liabilities": 214377000, "total_equity": 1087512000, "shares_outstanding": 67760000, "goodwill_and_intangibles": 342996000 }, "cash_flow": { "operating_cash_flow": -28782000, "capital_expenditure": 11711000, "free_cash_flow": -17071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320131, "ticker_id": 3312, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175921000", "ebitda": "-140020000", "netIncome": "-124511000", "grossProfit": "227868000", "depreciation": "None", "totalRevenue": "380572000", "costOfRevenue": "152704000", "interestIncome": "None", "incomeBeforeTax": "-165537000", "interestExpense": "11134000", "operatingIncome": "-180922000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-40276000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "408790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105981000", "otherNonOperatingIncome": "15385000", "costofGoodsAndServicesSold": "152704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35901000", "sellingGeneralAndAdministrative": "108903000", "netIncomeFromContinuingOperations": "-125261000" }, "balance": { "goodwill": "297796000", "inventory": "14815000", "commonStock": "14394000", "currentDebt": "None", "investments": "None", "totalAssets": "1301889000", "longTermDebt": "None", "shortTermDebt": "9641000", "treasuryStock": "-1974286000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "45200000", "reportedCurrency": "USD", "retainedEarnings": "1545094000", "totalLiabilities": "214377000", "otherCurrentAssets": "39823000", "totalCurrentAssets": "896393000", "currentLongTermDebt": "None", "longTermInvestments": "3500000", "shortTermInvestments": "0", "currentNetReceivables": "138759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405496000", "currentAccountsPayable": "42204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19321000", "shortLongTermDebtTotal": "21090000", "totalShareholderEquity": "1087512000", "capitalLeaseObligations": "9641000", "otherCurrentLiabilities": "102956000", "totalCurrentLiabilities": "161382000", "otherNonCurrentLiabilities": "52995000", "totalNonCurrentLiabilities": "52995000", "cashAndShortTermInvestments": "717811000", "commonStockSharesOutstanding": "67760000", "intangibleAssetsExcludingGoodwill": "45200000", "cashAndCashEquivalentsAtCarryingValue": "717811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28782000", "capitalExpenditures": "11711000", "changeInReceivables": "-20518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201976000", "cashflowFromInvestment": "-97621000", "stockBasedCompensation": "89447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-346754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380572000, "cost_of_revenue": 152704000, "gross_profit": 227868000, "research_and_development": 105981000, "selling_general_admin": 108903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175921000, "depreciation_amortisation": 35901000, "ebitda": -140020000, "interest_expense": 11134000, "interest_income": null, "other_non_operating": null, "pretax_income": -165537000, "tax_provision": -40276000, "effective_tax_rate": null, "net_income": -124511000, "net_income_continuing_ops": -125261000, "net_income_to_common": -124511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717811000, "short_term_investments": 0, "net_receivables": 138759000, "inventory": 14815000, "other_current_assets": null, "total_current_assets": 896393000, "net_ppe": null, "goodwill": 297796000, "intangible_assets": 45200000, "goodwill_and_intangibles": 342996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405496000, "total_assets": 1301889000, "short_term_debt": 9641000, "accounts_payable": 42204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52995000, "total_liabilities": 214377000, "total_debt": 9641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1545094000, "total_equity": 1087512000, "shares_outstanding": 67760000, "operating_cash_flow": -28782000, "stock_based_compensation": 89447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201976000, "free_cash_flow": -17071000, "net_change_in_cash": -346754000 }, "raw_data": { "income": { "ebit": "-175921000", "ebitda": "-140020000", "netIncome": "-124511000", "grossProfit": "227868000", "depreciation": "None", "totalRevenue": "380572000", "costOfRevenue": "152704000", "interestIncome": "None", "incomeBeforeTax": "-165537000", "interestExpense": "11134000", "operatingIncome": "-180922000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-40276000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "408790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105981000", "otherNonOperatingIncome": "15385000", "costofGoodsAndServicesSold": "152704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35901000", "sellingGeneralAndAdministrative": "108903000", "netIncomeFromContinuingOperations": "-125261000" }, "balance": { "goodwill": "297796000", "inventory": "14815000", "commonStock": "14394000", "currentDebt": "None", "investments": "None", "totalAssets": "1301889000", "longTermDebt": "None", "shortTermDebt": "9641000", "treasuryStock": "-1974286000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "45200000", "reportedCurrency": "USD", "retainedEarnings": "1545094000", "totalLiabilities": "214377000", "otherCurrentAssets": "39823000", "totalCurrentAssets": "896393000", "currentLongTermDebt": "None", "longTermInvestments": "3500000", "shortTermInvestments": "0", "currentNetReceivables": "138759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405496000", "currentAccountsPayable": "42204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19321000", "shortLongTermDebtTotal": "21090000", "totalShareholderEquity": "1087512000", "capitalLeaseObligations": "9641000", "otherCurrentLiabilities": "102956000", "totalCurrentLiabilities": "161382000", "otherNonCurrentLiabilities": "52995000", "totalNonCurrentLiabilities": "52995000", "cashAndShortTermInvestments": "717811000", "commonStockSharesOutstanding": "67760000", "intangibleAssetsExcludingGoodwill": "45200000", "cashAndCashEquivalentsAtCarryingValue": "717811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28782000", "capitalExpenditures": "11711000", "changeInReceivables": "-20518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201976000", "cashflowFromInvestment": "-97621000", "stockBasedCompensation": "89447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-346754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 285620000, "cost_of_revenue": 120718000, "gross_profit": 164902000, "ebit": -179356000, "ebitda": -143256000, "pretax_income": -179356000, "tax_provision": -45409000, "net_income": 1028547000, "net_income_to_common": 1028547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061473000, "total_current_assets": 1192076000, "total_assets": 1472911000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 142079000, "total_equity": 1330832000, "shares_outstanding": 75020000, "goodwill_and_intangibles": 211517000 }, "cash_flow": { "operating_cash_flow": -460503000, "capital_expenditure": 8642000, "free_cash_flow": -451861000, "dividends_paid": 20419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320136, "ticker_id": 3312, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179356000", "ebitda": "-143256000", "netIncome": "1028547000", "grossProfit": "164902000", "depreciation": "None", "totalRevenue": "285620000", "costOfRevenue": "120718000", "interestIncome": "5702000", "incomeBeforeTax": "-179356000", "interestExpense": "0", "operatingIncome": "-198146000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-45409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85697000", "otherNonOperatingIncome": "18790000", "costofGoodsAndServicesSold": "120718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "98878000", "netIncomeFromContinuingOperations": "-133947000" }, "balance": { "goodwill": "204656000", "inventory": "None", "commonStock": "14187000", "currentDebt": "None", "investments": "None", "totalAssets": "1472911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1767574000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "1669605000", "totalLiabilities": "142079000", "otherCurrentAssets": "24028000", "totalCurrentAssets": "1192076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280835000", "currentAccountsPayable": "31203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26043000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51741000", "totalCurrentLiabilities": "95118000", "otherNonCurrentLiabilities": "46922000", "totalNonCurrentLiabilities": "46961000", "cashAndShortTermInvestments": "1061473000", "commonStockSharesOutstanding": "75020000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "1061473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133947000", "profitLoss": "None", "dividendPayout": "20419000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "5087000", "operatingCashflow": "-460503000", "capitalExpenditures": "8642000", "changeInReceivables": "-44411000", "changeInExchangeRate": "-1750000", "cashflowFromFinancing": "-841508000", "cashflowFromInvestment": "2225388000", "stockBasedCompensation": "102722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "921455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285620000, "cost_of_revenue": 120718000, "gross_profit": 164902000, "research_and_development": 85697000, "selling_general_admin": 98878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179356000, "depreciation_amortisation": 36100000, "ebitda": -143256000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -179356000, "tax_provision": -45409000, "effective_tax_rate": null, "net_income": 1028547000, "net_income_continuing_ops": -133947000, "net_income_to_common": 1028547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061473000, "short_term_investments": null, "net_receivables": 106575000, "inventory": null, "other_current_assets": null, "total_current_assets": 1192076000, "net_ppe": null, "goodwill": 204656000, "intangible_assets": 6861000, "goodwill_and_intangibles": 211517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280835000, "total_assets": 1472911000, "short_term_debt": null, "accounts_payable": 31203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46961000, "total_liabilities": 142079000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669605000, "total_equity": 1330832000, "shares_outstanding": 75020000, "operating_cash_flow": -460503000, "stock_based_compensation": 102722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2225388000, "dividends_paid": 20419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -841508000, "free_cash_flow": -451861000, "net_change_in_cash": 921455000 }, "raw_data": { "income": { "ebit": "-179356000", "ebitda": "-143256000", "netIncome": "1028547000", "grossProfit": "164902000", "depreciation": "None", "totalRevenue": "285620000", "costOfRevenue": "120718000", "interestIncome": "5702000", "incomeBeforeTax": "-179356000", "interestExpense": "0", "operatingIncome": "-198146000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-45409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "343115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85697000", "otherNonOperatingIncome": "18790000", "costofGoodsAndServicesSold": "120718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "98878000", "netIncomeFromContinuingOperations": "-133947000" }, "balance": { "goodwill": "204656000", "inventory": "None", "commonStock": "14187000", "currentDebt": "None", "investments": "None", "totalAssets": "1472911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-1767574000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6861000", "reportedCurrency": "USD", "retainedEarnings": "1669605000", "totalLiabilities": "142079000", "otherCurrentAssets": "24028000", "totalCurrentAssets": "1192076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280835000", "currentAccountsPayable": "31203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26043000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51741000", "totalCurrentLiabilities": "95118000", "otherNonCurrentLiabilities": "46922000", "totalNonCurrentLiabilities": "46961000", "cashAndShortTermInvestments": "1061473000", "commonStockSharesOutstanding": "75020000", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "1061473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133947000", "profitLoss": "None", "dividendPayout": "20419000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "5087000", "operatingCashflow": "-460503000", "capitalExpenditures": "8642000", "changeInReceivables": "-44411000", "changeInExchangeRate": "-1750000", "cashflowFromFinancing": "-841508000", "cashflowFromInvestment": "2225388000", "stockBasedCompensation": "102722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "921455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 206092000, "cost_of_revenue": 60548000, "gross_profit": 145544000, "ebit": 18608000, "ebitda": 21928000, "pretax_income": 19260000, "tax_provision": -50476000, "net_income": 70912000, "net_income_to_common": 70912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379547000, "total_current_assets": 653141000, "total_assets": 1294177000, "short_term_debt": 9667000, "long_term_debt": null, "total_debt": 9667000, "total_liabilities": 322198000, "total_equity": 971979000, "shares_outstanding": 63382000, "goodwill_and_intangibles": 511234000 }, "cash_flow": { "operating_cash_flow": 60078000, "capital_expenditure": 44000, "free_cash_flow": 60122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320100, "ticker_id": 3312, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18608000", "ebitda": "21928000", "netIncome": "70912000", "grossProfit": "145544000", "depreciation": "None", "totalRevenue": "206092000", "costOfRevenue": "60548000", "interestIncome": "3404000", "incomeBeforeTax": "19260000", "interestExpense": "0", "operatingIncome": "18608000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-50476000", "reportedCurrency": "USD", "netInterestIncome": "3404000", "nonInterestIncome": "None", "operatingExpenses": "126936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "32988000", "netIncomeFromContinuingOperations": "69736000" }, "balance": { "goodwill": "502067000", "inventory": "None", "commonStock": "16183000", "currentDebt": "None", "investments": "None", "totalAssets": "1294177000", "longTermDebt": "None", "shortTermDebt": "9667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "1459310000", "totalLiabilities": "322198000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "653141000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "223220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641036000", "currentAccountsPayable": "129730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29565000", "totalShareholderEquity": "971979000", "capitalLeaseObligations": "29565000", "otherCurrentLiabilities": "75433000", "totalCurrentLiabilities": "264787000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "57411000", "cashAndShortTermInvestments": "379547000", "commonStockSharesOutstanding": "63382000", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "379547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60078000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76071000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "18930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206092000, "cost_of_revenue": 60548000, "gross_profit": 145544000, "research_and_development": 37756000, "selling_general_admin": 32988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18608000, "depreciation_amortisation": 3320000, "ebitda": 21928000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 19260000, "tax_provision": -50476000, "effective_tax_rate": null, "net_income": 70912000, "net_income_continuing_ops": 69736000, "net_income_to_common": 70912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379547000, "short_term_investments": 7500000, "net_receivables": 223220000, "inventory": null, "other_current_assets": null, "total_current_assets": 653141000, "net_ppe": null, "goodwill": 502067000, "intangible_assets": 9167000, "goodwill_and_intangibles": 511234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641036000, "total_assets": 1294177000, "short_term_debt": 9667000, "accounts_payable": 129730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57411000, "total_liabilities": 322198000, "total_debt": 9667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1459310000, "total_equity": 971979000, "shares_outstanding": 63382000, "operating_cash_flow": 60078000, "stock_based_compensation": 18930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76071000, "free_cash_flow": 60122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18608000", "ebitda": "21928000", "netIncome": "70912000", "grossProfit": "145544000", "depreciation": "None", "totalRevenue": "206092000", "costOfRevenue": "60548000", "interestIncome": "3404000", "incomeBeforeTax": "19260000", "interestExpense": "0", "operatingIncome": "18608000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-50476000", "reportedCurrency": "USD", "netInterestIncome": "3404000", "nonInterestIncome": "None", "operatingExpenses": "126936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "32988000", "netIncomeFromContinuingOperations": "69736000" }, "balance": { "goodwill": "502067000", "inventory": "None", "commonStock": "16183000", "currentDebt": "None", "investments": "None", "totalAssets": "1294177000", "longTermDebt": "None", "shortTermDebt": "9667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "1459310000", "totalLiabilities": "322198000", "otherCurrentAssets": "42874000", "totalCurrentAssets": "653141000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "223220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641036000", "currentAccountsPayable": "129730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29565000", "totalShareholderEquity": "971979000", "capitalLeaseObligations": "29565000", "otherCurrentLiabilities": "75433000", "totalCurrentLiabilities": "264787000", "otherNonCurrentLiabilities": "818000", "totalNonCurrentLiabilities": "57411000", "cashAndShortTermInvestments": "379547000", "commonStockSharesOutstanding": "63382000", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "379547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60078000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76071000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "18930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 212197000, "cost_of_revenue": 59656000, "gross_profit": 152541000, "ebit": 39524000, "ebitda": 42852000, "pretax_income": 42902000, "tax_provision": 3029000, "net_income": 39873000, "net_income_to_common": 39873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395888000, "total_current_assets": 679309000, "total_assets": 1269173000, "short_term_debt": 9366000, "long_term_debt": null, "total_debt": 9366000, "total_liabilities": 306903000, "total_equity": 962270000, "shares_outstanding": 64285000, "goodwill_and_intangibles": 514091000 }, "cash_flow": { "operating_cash_flow": 67266000, "capital_expenditure": 162000, "free_cash_flow": 67428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320102, "ticker_id": 3312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39524000", "ebitda": "42852000", "netIncome": "39873000", "grossProfit": "152541000", "depreciation": "None", "totalRevenue": "212197000", "costOfRevenue": "59656000", "interestIncome": "3541000", "incomeBeforeTax": "42902000", "interestExpense": "0", "operatingIncome": "39524000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "3541000", "nonInterestIncome": "None", "operatingExpenses": "113017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "29078000", "netIncomeFromContinuingOperations": "39873000" }, "balance": { "goodwill": "502174000", "inventory": "None", "commonStock": "16155000", "currentDebt": "None", "investments": "None", "totalAssets": "1269173000", "longTermDebt": "None", "shortTermDebt": "9366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11917000", "reportedCurrency": "USD", "retainedEarnings": "1388398000", "totalLiabilities": "306903000", "otherCurrentAssets": "46770000", "totalCurrentAssets": "679309000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "229151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589864000", "currentAccountsPayable": "123718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53106000", "totalShareholderEquity": "962270000", "capitalLeaseObligations": "31236000", "otherCurrentLiabilities": "60566000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "56903000", "cashAndShortTermInvestments": "395888000", "commonStockSharesOutstanding": "64285000", "intangibleAssetsExcludingGoodwill": "11917000", "cashAndCashEquivalentsAtCarryingValue": "395888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67266000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38127000", "cashflowFromInvestment": "-2738000", "stockBasedCompensation": "18131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212197000, "cost_of_revenue": 59656000, "gross_profit": 152541000, "research_and_development": 33823000, "selling_general_admin": 29078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39524000, "depreciation_amortisation": 3328000, "ebitda": 42852000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 42902000, "tax_provision": 3029000, "effective_tax_rate": null, "net_income": 39873000, "net_income_continuing_ops": 39873000, "net_income_to_common": 39873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395888000, "short_term_investments": 7500000, "net_receivables": 229151000, "inventory": null, "other_current_assets": null, "total_current_assets": 679309000, "net_ppe": null, "goodwill": 502174000, "intangible_assets": 11917000, "goodwill_and_intangibles": 514091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589864000, "total_assets": 1269173000, "short_term_debt": 9366000, "accounts_payable": 123718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56903000, "total_liabilities": 306903000, "total_debt": 9366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1388398000, "total_equity": 962270000, "shares_outstanding": 64285000, "operating_cash_flow": 67266000, "stock_based_compensation": 18131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38127000, "free_cash_flow": 67428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39524000", "ebitda": "42852000", "netIncome": "39873000", "grossProfit": "152541000", "depreciation": "None", "totalRevenue": "212197000", "costOfRevenue": "59656000", "interestIncome": "3541000", "incomeBeforeTax": "42902000", "interestExpense": "0", "operatingIncome": "39524000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "3541000", "nonInterestIncome": "None", "operatingExpenses": "113017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "29078000", "netIncomeFromContinuingOperations": "39873000" }, "balance": { "goodwill": "502174000", "inventory": "None", "commonStock": "16155000", "currentDebt": "None", "investments": "None", "totalAssets": "1269173000", "longTermDebt": "None", "shortTermDebt": "9366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11917000", "reportedCurrency": "USD", "retainedEarnings": "1388398000", "totalLiabilities": "306903000", "otherCurrentAssets": "46770000", "totalCurrentAssets": "679309000", "currentLongTermDebt": "None", "longTermInvestments": "6220000", "shortTermInvestments": "7500000", "currentNetReceivables": "229151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589864000", "currentAccountsPayable": "123718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53106000", "totalShareholderEquity": "962270000", "capitalLeaseObligations": "31236000", "otherCurrentLiabilities": "60566000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "56903000", "cashAndShortTermInvestments": "395888000", "commonStockSharesOutstanding": "64285000", "intangibleAssetsExcludingGoodwill": "11917000", "cashAndCashEquivalentsAtCarryingValue": "395888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67266000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38127000", "cashflowFromInvestment": "-2738000", "stockBasedCompensation": "18131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 199829000, "cost_of_revenue": 59594000, "gross_profit": 140235000, "ebit": 24972000, "ebitda": 28334000, "pretax_income": 24972000, "tax_provision": -2448000, "net_income": 27420000, "net_income_to_common": 27420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369446000, "total_current_assets": 646690000, "total_assets": 1240418000, "short_term_debt": 9518000, "long_term_debt": null, "total_debt": 9518000, "total_liabilities": 296611000, "total_equity": 943807000, "shares_outstanding": 65781000, "goodwill_and_intangibles": 516851000 }, "cash_flow": { "operating_cash_flow": 57408000, "capital_expenditure": 589000, "free_cash_flow": 57997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320103, "ticker_id": 3312, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24972000", "ebitda": "28334000", "netIncome": "27420000", "grossProfit": "140235000", "depreciation": "None", "totalRevenue": "199829000", "costOfRevenue": "59594000", "interestIncome": "3794000", "incomeBeforeTax": "24972000", "interestExpense": "10000", "operatingIncome": "21428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2448000", "reportedCurrency": "USD", "netInterestIncome": "3784000", "nonInterestIncome": "None", "operatingExpenses": "118807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "33170000", "netIncomeFromContinuingOperations": "27420000" }, "balance": { "goodwill": "502184000", "inventory": "None", "commonStock": "16117000", "currentDebt": "None", "investments": "None", "totalAssets": "1240418000", "longTermDebt": "None", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14667000", "reportedCurrency": "USD", "retainedEarnings": "1348525000", "totalLiabilities": "296611000", "otherCurrentAssets": "41147000", "totalCurrentAssets": "646690000", "currentLongTermDebt": "None", "longTermInvestments": "3600000", "shortTermInvestments": "7500000", "currentNetReceivables": "228597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593728000", "currentAccountsPayable": "115885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33336000", "totalShareholderEquity": "943807000", "capitalLeaseObligations": "33336000", "otherCurrentLiabilities": "111626000", "totalCurrentLiabilities": "237029000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "59582000", "cashAndShortTermInvestments": "369446000", "commonStockSharesOutstanding": "65781000", "intangibleAssetsExcludingGoodwill": "14667000", "cashAndCashEquivalentsAtCarryingValue": "369446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57408000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50349000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "20517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199829000, "cost_of_revenue": 59594000, "gross_profit": 140235000, "research_and_development": 36952000, "selling_general_admin": 33170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24972000, "depreciation_amortisation": 3362000, "ebitda": 28334000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 24972000, "tax_provision": -2448000, "effective_tax_rate": null, "net_income": 27420000, "net_income_continuing_ops": 27420000, "net_income_to_common": 27420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369446000, "short_term_investments": 7500000, "net_receivables": 228597000, "inventory": null, "other_current_assets": null, "total_current_assets": 646690000, "net_ppe": null, "goodwill": 502184000, "intangible_assets": 14667000, "goodwill_and_intangibles": 516851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593728000, "total_assets": 1240418000, "short_term_debt": 9518000, "accounts_payable": 115885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59582000, "total_liabilities": 296611000, "total_debt": 9518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348525000, "total_equity": 943807000, "shares_outstanding": 65781000, "operating_cash_flow": 57408000, "stock_based_compensation": 20517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50349000, "free_cash_flow": 57997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24972000", "ebitda": "28334000", "netIncome": "27420000", "grossProfit": "140235000", "depreciation": "None", "totalRevenue": "199829000", "costOfRevenue": "59594000", "interestIncome": "3794000", "incomeBeforeTax": "24972000", "interestExpense": "10000", "operatingIncome": "21428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2448000", "reportedCurrency": "USD", "netInterestIncome": "3784000", "nonInterestIncome": "None", "operatingExpenses": "118807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "33170000", "netIncomeFromContinuingOperations": "27420000" }, "balance": { "goodwill": "502184000", "inventory": "None", "commonStock": "16117000", "currentDebt": "None", "investments": "None", "totalAssets": "1240418000", "longTermDebt": "None", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14667000", "reportedCurrency": "USD", "retainedEarnings": "1348525000", "totalLiabilities": "296611000", "otherCurrentAssets": "41147000", "totalCurrentAssets": "646690000", "currentLongTermDebt": "None", "longTermInvestments": "3600000", "shortTermInvestments": "7500000", "currentNetReceivables": "228597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593728000", "currentAccountsPayable": "115885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33336000", "totalShareholderEquity": "943807000", "capitalLeaseObligations": "33336000", "otherCurrentLiabilities": "111626000", "totalCurrentLiabilities": "237029000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "59582000", "cashAndShortTermInvestments": "369446000", "commonStockSharesOutstanding": "65781000", "intangibleAssetsExcludingGoodwill": "14667000", "cashAndCashEquivalentsAtCarryingValue": "369446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57408000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50349000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "20517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 194822000, "cost_of_revenue": 58319000, "gross_profit": 136503000, "ebit": 7644000, "ebitda": 11033000, "pretax_income": 10930000, "tax_provision": 3183000, "net_income": 7747000, "net_income_to_common": 7747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363612000, "total_current_assets": 632427000, "total_assets": 1232095000, "short_term_debt": 9417000, "long_term_debt": null, "total_debt": 9417000, "total_liabilities": 284283000, "total_equity": 947812000, "shares_outstanding": 66730999, "goodwill_and_intangibles": 519592000 }, "cash_flow": { "operating_cash_flow": -15821000, "capital_expenditure": 336000, "free_cash_flow": -15485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320104, "ticker_id": 3312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7644000", "ebitda": "11033000", "netIncome": "7747000", "grossProfit": "136503000", "depreciation": "None", "totalRevenue": "194822000", "costOfRevenue": "58319000", "interestIncome": "None", "incomeBeforeTax": "10930000", "interestExpense": "None", "operatingIncome": "7221000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3389000", "sellingGeneralAndAdministrative": "37345000", "netIncomeFromContinuingOperations": "7747000" }, "balance": { "goodwill": "502175000", "inventory": "None", "commonStock": "16078000", "currentDebt": "None", "investments": "None", "totalAssets": "1232095000", "longTermDebt": "None", "shortTermDebt": "9417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17417000", "reportedCurrency": "USD", "retainedEarnings": "1321105000", "totalLiabilities": "284283000", "otherCurrentAssets": "35386000", "totalCurrentAssets": "632427000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "7500000", "currentNetReceivables": "225929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599668000", "currentAccountsPayable": "107766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35107000", "totalShareholderEquity": "947812000", "capitalLeaseObligations": "35107000", "otherCurrentLiabilities": "53362000", "totalCurrentLiabilities": "222384000", "otherNonCurrentLiabilities": "2886000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "363612000", "commonStockSharesOutstanding": "66730999", "intangibleAssetsExcludingGoodwill": "17417000", "cashAndCashEquivalentsAtCarryingValue": "363612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15821000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34797000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "25410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194822000, "cost_of_revenue": 58319000, "gross_profit": 136503000, "research_and_development": 39608000, "selling_general_admin": 37345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7644000, "depreciation_amortisation": 3389000, "ebitda": 11033000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10930000, "tax_provision": 3183000, "effective_tax_rate": null, "net_income": 7747000, "net_income_continuing_ops": 7747000, "net_income_to_common": 7747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363612000, "short_term_investments": 7500000, "net_receivables": 225929000, "inventory": null, "other_current_assets": null, "total_current_assets": 632427000, "net_ppe": null, "goodwill": 502175000, "intangible_assets": 17417000, "goodwill_and_intangibles": 519592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599668000, "total_assets": 1232095000, "short_term_debt": 9417000, "accounts_payable": 107766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61899000, "total_liabilities": 284283000, "total_debt": 9417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1321105000, "total_equity": 947812000, "shares_outstanding": 66730999, "operating_cash_flow": -15821000, "stock_based_compensation": 25410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34797000, "free_cash_flow": -15485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7644000", "ebitda": "11033000", "netIncome": "7747000", "grossProfit": "136503000", "depreciation": "None", "totalRevenue": "194822000", "costOfRevenue": "58319000", "interestIncome": "None", "incomeBeforeTax": "10930000", "interestExpense": "None", "operatingIncome": "7221000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3389000", "sellingGeneralAndAdministrative": "37345000", "netIncomeFromContinuingOperations": "7747000" }, "balance": { "goodwill": "502175000", "inventory": "None", "commonStock": "16078000", "currentDebt": "None", "investments": "None", "totalAssets": "1232095000", "longTermDebt": "None", "shortTermDebt": "9417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17417000", "reportedCurrency": "USD", "retainedEarnings": "1321105000", "totalLiabilities": "284283000", "otherCurrentAssets": "35386000", "totalCurrentAssets": "632427000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "7500000", "currentNetReceivables": "225929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599668000", "currentAccountsPayable": "107766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35107000", "totalShareholderEquity": "947812000", "capitalLeaseObligations": "35107000", "otherCurrentLiabilities": "53362000", "totalCurrentLiabilities": "222384000", "otherNonCurrentLiabilities": "2886000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "363612000", "commonStockSharesOutstanding": "66730999", "intangibleAssetsExcludingGoodwill": "17417000", "cashAndCashEquivalentsAtCarryingValue": "363612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15821000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34797000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "25410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 188724000, "cost_of_revenue": 57929000, "gross_profit": 130795000, "ebit": 5345000, "ebitda": 9148000, "pretax_income": -6746000, "tax_provision": -479000, "net_income": -6267000, "net_income_to_common": -6267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413331000, "total_current_assets": 656189000, "total_assets": 1259371000, "short_term_debt": 9351000, "long_term_debt": null, "total_debt": 9351000, "total_liabilities": 310512000, "total_equity": 948859000, "shares_outstanding": 67309000, "goodwill_and_intangibles": 521923000 }, "cash_flow": { "operating_cash_flow": 61782000, "capital_expenditure": 293000, "free_cash_flow": 62075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320105, "ticker_id": 3312, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5345000", "ebitda": "9148000", "netIncome": "-6267000", "grossProfit": "130795000", "depreciation": "None", "totalRevenue": "188724000", "costOfRevenue": "57929000", "interestIncome": "None", "incomeBeforeTax": "-6746000", "interestExpense": "None", "operatingIncome": "-11508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3803000", "sellingGeneralAndAdministrative": "32175000", "netIncomeFromContinuingOperations": "-6267000" }, "balance": { "goodwill": "501756000", "inventory": "None", "commonStock": "15918000", "currentDebt": "None", "investments": "None", "totalAssets": "1259371000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20167000", "reportedCurrency": "USD", "retainedEarnings": "1313358000", "totalLiabilities": "310512000", "otherCurrentAssets": "39481000", "totalCurrentAssets": "656189000", "currentLongTermDebt": "None", "longTermInvestments": "3200000", "shortTermInvestments": "7500000", "currentNetReceivables": "195877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603182000", "currentAccountsPayable": "112271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36290000", "totalShareholderEquity": "948859000", "capitalLeaseObligations": "36290000", "otherCurrentLiabilities": "80011000", "totalCurrentLiabilities": "247518000", "otherNonCurrentLiabilities": "3624000", "totalNonCurrentLiabilities": "62994000", "cashAndShortTermInvestments": "413331000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "20167000", "cashAndCashEquivalentsAtCarryingValue": "413331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61782000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26271000", "cashflowFromInvestment": "470000", "stockBasedCompensation": "24166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188724000, "cost_of_revenue": 57929000, "gross_profit": 130795000, "research_and_development": 45926000, "selling_general_admin": 32175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5345000, "depreciation_amortisation": 3803000, "ebitda": 9148000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6746000, "tax_provision": -479000, "effective_tax_rate": null, "net_income": -6267000, "net_income_continuing_ops": -6267000, "net_income_to_common": -6267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413331000, "short_term_investments": 7500000, "net_receivables": 195877000, "inventory": null, "other_current_assets": null, "total_current_assets": 656189000, "net_ppe": null, "goodwill": 501756000, "intangible_assets": 20167000, "goodwill_and_intangibles": 521923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603182000, "total_assets": 1259371000, "short_term_debt": 9351000, "accounts_payable": 112271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62994000, "total_liabilities": 310512000, "total_debt": 9351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1313358000, "total_equity": 948859000, "shares_outstanding": 67309000, "operating_cash_flow": 61782000, "stock_based_compensation": 24166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26271000, "free_cash_flow": 62075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5345000", "ebitda": "9148000", "netIncome": "-6267000", "grossProfit": "130795000", "depreciation": "None", "totalRevenue": "188724000", "costOfRevenue": "57929000", "interestIncome": "None", "incomeBeforeTax": "-6746000", "interestExpense": "None", "operatingIncome": "-11508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3803000", "sellingGeneralAndAdministrative": "32175000", "netIncomeFromContinuingOperations": "-6267000" }, "balance": { "goodwill": "501756000", "inventory": "None", "commonStock": "15918000", "currentDebt": "None", "investments": "None", "totalAssets": "1259371000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20167000", "reportedCurrency": "USD", "retainedEarnings": "1313358000", "totalLiabilities": "310512000", "otherCurrentAssets": "39481000", "totalCurrentAssets": "656189000", "currentLongTermDebt": "None", "longTermInvestments": "3200000", "shortTermInvestments": "7500000", "currentNetReceivables": "195877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603182000", "currentAccountsPayable": "112271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36290000", "totalShareholderEquity": "948859000", "capitalLeaseObligations": "36290000", "otherCurrentLiabilities": "80011000", "totalCurrentLiabilities": "247518000", "otherNonCurrentLiabilities": "3624000", "totalNonCurrentLiabilities": "62994000", "cashAndShortTermInvestments": "413331000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "20167000", "cashAndCashEquivalentsAtCarryingValue": "413331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61782000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26271000", "cashflowFromInvestment": "470000", "stockBasedCompensation": "24166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 195412000, "cost_of_revenue": 54998000, "gross_profit": 140414000, "ebit": 14822000, "ebitda": 19222000, "pretax_income": 18706000, "tax_provision": 9184000, "net_income": 11210000, "net_income_to_common": 11210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376772000, "total_current_assets": 643807000, "total_assets": 1253213000, "short_term_debt": 9391000, "long_term_debt": null, "total_debt": 9391000, "total_liabilities": 295506000, "total_equity": 957707000, "shares_outstanding": 67309000, "goodwill_and_intangibles": 524861000 }, "cash_flow": { "operating_cash_flow": 47603000, "capital_expenditure": 282000, "free_cash_flow": 47885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320107, "ticker_id": 3312, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14822000", "ebitda": "19222000", "netIncome": "11210000", "grossProfit": "140414000", "depreciation": "None", "totalRevenue": "195412000", "costOfRevenue": "54998000", "interestIncome": "4214000", "incomeBeforeTax": "18706000", "interestExpense": "124000", "operatingIncome": "14673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9184000", "reportedCurrency": "USD", "netInterestIncome": "4090000", "nonInterestIncome": "None", "operatingExpenses": "125741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "31994000", "netIncomeFromContinuingOperations": "9522000" }, "balance": { "goodwill": "501559000", "inventory": "None", "commonStock": "15853000", "currentDebt": "None", "investments": "None", "totalAssets": "1253213000", "longTermDebt": "None", "shortTermDebt": "9391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23302000", "reportedCurrency": "USD", "retainedEarnings": "1319625000", "totalLiabilities": "295506000", "otherCurrentAssets": "42340000", "totalCurrentAssets": "643807000", "currentLongTermDebt": "None", "longTermInvestments": "4100000", "shortTermInvestments": "7500000", "currentNetReceivables": "217195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609406000", "currentAccountsPayable": "105334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38148000", "totalShareholderEquity": "957707000", "capitalLeaseObligations": "38148000", "otherCurrentLiabilities": "65474000", "totalCurrentLiabilities": "231624000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "63882000", "cashAndShortTermInvestments": "376772000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "23302000", "cashAndCashEquivalentsAtCarryingValue": "376772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47603000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000", "cashflowFromInvestment": "-1239000", "stockBasedCompensation": "26760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195412000, "cost_of_revenue": 54998000, "gross_profit": 140414000, "research_and_development": 42735000, "selling_general_admin": 31994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14822000, "depreciation_amortisation": 4400000, "ebitda": 19222000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 18706000, "tax_provision": 9184000, "effective_tax_rate": null, "net_income": 11210000, "net_income_continuing_ops": 9522000, "net_income_to_common": 11210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376772000, "short_term_investments": 7500000, "net_receivables": 217195000, "inventory": null, "other_current_assets": null, "total_current_assets": 643807000, "net_ppe": null, "goodwill": 501559000, "intangible_assets": 23302000, "goodwill_and_intangibles": 524861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609406000, "total_assets": 1253213000, "short_term_debt": 9391000, "accounts_payable": 105334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63882000, "total_liabilities": 295506000, "total_debt": 9391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319625000, "total_equity": 957707000, "shares_outstanding": 67309000, "operating_cash_flow": 47603000, "stock_based_compensation": 26760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9359000, "free_cash_flow": 47885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14822000", "ebitda": "19222000", "netIncome": "11210000", "grossProfit": "140414000", "depreciation": "None", "totalRevenue": "195412000", "costOfRevenue": "54998000", "interestIncome": "4214000", "incomeBeforeTax": "18706000", "interestExpense": "124000", "operatingIncome": "14673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9184000", "reportedCurrency": "USD", "netInterestIncome": "4090000", "nonInterestIncome": "None", "operatingExpenses": "125741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "31994000", "netIncomeFromContinuingOperations": "9522000" }, "balance": { "goodwill": "501559000", "inventory": "None", "commonStock": "15853000", "currentDebt": "None", "investments": "None", "totalAssets": "1253213000", "longTermDebt": "None", "shortTermDebt": "9391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23302000", "reportedCurrency": "USD", "retainedEarnings": "1319625000", "totalLiabilities": "295506000", "otherCurrentAssets": "42340000", "totalCurrentAssets": "643807000", "currentLongTermDebt": "None", "longTermInvestments": "4100000", "shortTermInvestments": "7500000", "currentNetReceivables": "217195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609406000", "currentAccountsPayable": "105334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38148000", "totalShareholderEquity": "957707000", "capitalLeaseObligations": "38148000", "otherCurrentLiabilities": "65474000", "totalCurrentLiabilities": "231624000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "63882000", "cashAndShortTermInvestments": "376772000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "23302000", "cashAndCashEquivalentsAtCarryingValue": "376772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47603000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9359000", "cashflowFromInvestment": "-1239000", "stockBasedCompensation": "26760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 185483000, "cost_of_revenue": 51234000, "gross_profit": 134249000, "ebit": 7884000, "ebitda": 12334000, "pretax_income": 11684000, "tax_provision": 9952000, "net_income": 1732000, "net_income_to_common": 1732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338946000, "total_current_assets": 582120000, "total_assets": 1194888000, "short_term_debt": 10099000, "long_term_debt": null, "total_debt": 10099000, "total_liabilities": 262831000, "total_equity": 932057000, "shares_outstanding": 67309000, "goodwill_and_intangibles": 528913000 }, "cash_flow": { "operating_cash_flow": 55596000, "capital_expenditure": 241000, "free_cash_flow": 55837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320108, "ticker_id": 3312, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7884000", "ebitda": "12334000", "netIncome": "1732000", "grossProfit": "134249000", "depreciation": "None", "totalRevenue": "185483000", "costOfRevenue": "51234000", "interestIncome": "None", "incomeBeforeTax": "11684000", "interestExpense": "None", "operatingIncome": "7487000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9952000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4450000", "sellingGeneralAndAdministrative": "31369000", "netIncomeFromContinuingOperations": "1732000" }, "balance": { "goodwill": "501924000", "inventory": "None", "commonStock": "15782000", "currentDebt": "None", "investments": "None", "totalAssets": "1194888000", "longTermDebt": "None", "shortTermDebt": "10099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26989000", "reportedCurrency": "USD", "retainedEarnings": "1308415000", "totalLiabilities": "262831000", "otherCurrentAssets": "37418000", "totalCurrentAssets": "582120000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "9494000", "currentNetReceivables": "196262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612768000", "currentAccountsPayable": "91457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38993000", "totalShareholderEquity": "932057000", "capitalLeaseObligations": "38993000", "otherCurrentLiabilities": "61756000", "totalCurrentLiabilities": "199468000", "otherNonCurrentLiabilities": "3690000", "totalNonCurrentLiabilities": "63363000", "cashAndShortTermInvestments": "338946000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "26989000", "cashAndCashEquivalentsAtCarryingValue": "338946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55596000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50601000", "cashflowFromInvestment": "22754000", "stockBasedCompensation": "29068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185483000, "cost_of_revenue": 51234000, "gross_profit": 134249000, "research_and_development": 43889000, "selling_general_admin": 31369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7884000, "depreciation_amortisation": 4450000, "ebitda": 12334000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11684000, "tax_provision": 9952000, "effective_tax_rate": null, "net_income": 1732000, "net_income_continuing_ops": 1732000, "net_income_to_common": 1732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338946000, "short_term_investments": 9494000, "net_receivables": 196262000, "inventory": null, "other_current_assets": null, "total_current_assets": 582120000, "net_ppe": null, "goodwill": 501924000, "intangible_assets": 26989000, "goodwill_and_intangibles": 528913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612768000, "total_assets": 1194888000, "short_term_debt": 10099000, "accounts_payable": 91457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63363000, "total_liabilities": 262831000, "total_debt": 10099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308415000, "total_equity": 932057000, "shares_outstanding": 67309000, "operating_cash_flow": 55596000, "stock_based_compensation": 29068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50601000, "free_cash_flow": 55837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7884000", "ebitda": "12334000", "netIncome": "1732000", "grossProfit": "134249000", "depreciation": "None", "totalRevenue": "185483000", "costOfRevenue": "51234000", "interestIncome": "None", "incomeBeforeTax": "11684000", "interestExpense": "None", "operatingIncome": "7487000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9952000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4450000", "sellingGeneralAndAdministrative": "31369000", "netIncomeFromContinuingOperations": "1732000" }, "balance": { "goodwill": "501924000", "inventory": "None", "commonStock": "15782000", "currentDebt": "None", "investments": "None", "totalAssets": "1194888000", "longTermDebt": "None", "shortTermDebt": "10099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26989000", "reportedCurrency": "USD", "retainedEarnings": "1308415000", "totalLiabilities": "262831000", "otherCurrentAssets": "37418000", "totalCurrentAssets": "582120000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "9494000", "currentNetReceivables": "196262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612768000", "currentAccountsPayable": "91457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38993000", "totalShareholderEquity": "932057000", "capitalLeaseObligations": "38993000", "otherCurrentLiabilities": "61756000", "totalCurrentLiabilities": "199468000", "otherNonCurrentLiabilities": "3690000", "totalNonCurrentLiabilities": "63363000", "cashAndShortTermInvestments": "338946000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "26989000", "cashAndCashEquivalentsAtCarryingValue": "338946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55596000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50601000", "cashflowFromInvestment": "22754000", "stockBasedCompensation": "29068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 175961000, "cost_of_revenue": 51749000, "gross_profit": 124212000, "ebit": -5042000, "ebitda": -488000, "pretax_income": -804000, "tax_provision": 6685000, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310396000, "total_current_assets": 585037000, "total_assets": 1206256000, "short_term_debt": 10161000, "long_term_debt": null, "total_debt": 10161000, "total_liabilities": 254380000, "total_equity": 951876000, "shares_outstanding": 66621000, "goodwill_and_intangibles": 532458000 }, "cash_flow": { "operating_cash_flow": -9328000, "capital_expenditure": 226000, "free_cash_flow": -9102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320109, "ticker_id": 3312, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5042000", "ebitda": "-488000", "netIncome": "-7489000", "grossProfit": "124212000", "depreciation": "None", "totalRevenue": "175961000", "costOfRevenue": "51749000", "interestIncome": "None", "incomeBeforeTax": "-804000", "interestExpense": "None", "operatingIncome": "-5042000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6685000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "30961000", "netIncomeFromContinuingOperations": "-7489000" }, "balance": { "goodwill": "501721000", "inventory": "None", "commonStock": "15726000", "currentDebt": "None", "investments": "None", "totalAssets": "1206256000", "longTermDebt": "None", "shortTermDebt": "10161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30737000", "reportedCurrency": "USD", "retainedEarnings": "1306683000", "totalLiabilities": "254380000", "otherCurrentAssets": "34074000", "totalCurrentAssets": "585037000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "32333000", "currentNetReceivables": "208234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621219000", "currentAccountsPayable": "84769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40649000", "totalShareholderEquity": "951876000", "capitalLeaseObligations": "40649000", "otherCurrentLiabilities": "56275000", "totalCurrentLiabilities": "189638000", "otherNonCurrentLiabilities": "4428000", "totalNonCurrentLiabilities": "64742000", "cashAndShortTermInvestments": "310396000", "commonStockSharesOutstanding": "66621000", "intangibleAssetsExcludingGoodwill": "30737000", "cashAndCashEquivalentsAtCarryingValue": "310396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9328000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16465000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "27985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175961000, "cost_of_revenue": 51749000, "gross_profit": 124212000, "research_and_development": 44118000, "selling_general_admin": 30961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5042000, "depreciation_amortisation": 4554000, "ebitda": -488000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -804000, "tax_provision": 6685000, "effective_tax_rate": null, "net_income": -7489000, "net_income_continuing_ops": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310396000, "short_term_investments": 32333000, "net_receivables": 208234000, "inventory": null, "other_current_assets": null, "total_current_assets": 585037000, "net_ppe": null, "goodwill": 501721000, "intangible_assets": 30737000, "goodwill_and_intangibles": 532458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621219000, "total_assets": 1206256000, "short_term_debt": 10161000, "accounts_payable": 84769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64742000, "total_liabilities": 254380000, "total_debt": 10161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1306683000, "total_equity": 951876000, "shares_outstanding": 66621000, "operating_cash_flow": -9328000, "stock_based_compensation": 27985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16465000, "free_cash_flow": -9102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5042000", "ebitda": "-488000", "netIncome": "-7489000", "grossProfit": "124212000", "depreciation": "None", "totalRevenue": "175961000", "costOfRevenue": "51749000", "interestIncome": "None", "incomeBeforeTax": "-804000", "interestExpense": "None", "operatingIncome": "-5042000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6685000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "30961000", "netIncomeFromContinuingOperations": "-7489000" }, "balance": { "goodwill": "501721000", "inventory": "None", "commonStock": "15726000", "currentDebt": "None", "investments": "None", "totalAssets": "1206256000", "longTermDebt": "None", "shortTermDebt": "10161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30737000", "reportedCurrency": "USD", "retainedEarnings": "1306683000", "totalLiabilities": "254380000", "otherCurrentAssets": "34074000", "totalCurrentAssets": "585037000", "currentLongTermDebt": "None", "longTermInvestments": "3100000", "shortTermInvestments": "32333000", "currentNetReceivables": "208234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621219000", "currentAccountsPayable": "84769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40649000", "totalShareholderEquity": "951876000", "capitalLeaseObligations": "40649000", "otherCurrentLiabilities": "56275000", "totalCurrentLiabilities": "189638000", "otherNonCurrentLiabilities": "4428000", "totalNonCurrentLiabilities": "64742000", "cashAndShortTermInvestments": "310396000", "commonStockSharesOutstanding": "66621000", "intangibleAssetsExcludingGoodwill": "30737000", "cashAndCashEquivalentsAtCarryingValue": "310396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9328000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16465000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "27985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 171852000, "cost_of_revenue": 47722000, "gross_profit": 124130000, "ebit": -11759000, "ebitda": -7936000, "pretax_income": -9205000, "tax_provision": -3027000, "net_income": -5373000, "net_income_to_common": -5373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336867000, "total_current_assets": 602032000, "total_assets": 1231443000, "short_term_debt": 10125000, "long_term_debt": null, "total_debt": 10125000, "total_liabilities": 282308000, "total_equity": 949135000, "shares_outstanding": 67943000, "goodwill_and_intangibles": 536339000 }, "cash_flow": { "operating_cash_flow": 28448000, "capital_expenditure": 1791000, "free_cash_flow": 30239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320110, "ticker_id": 3312, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11759000", "ebitda": "-7936000", "netIncome": "-5373000", "grossProfit": "124130000", "depreciation": "None", "totalRevenue": "171852000", "costOfRevenue": "47722000", "interestIncome": "None", "incomeBeforeTax": "-9205000", "interestExpense": "None", "operatingIncome": "-14275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3823000", "sellingGeneralAndAdministrative": "30252000", "netIncomeFromContinuingOperations": "-6178000" }, "balance": { "goodwill": "501756000", "inventory": "2604000", "commonStock": "15594000", "currentDebt": "None", "investments": "None", "totalAssets": "1231443000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34583000", "reportedCurrency": "USD", "retainedEarnings": "1314172000", "totalLiabilities": "282308000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "602032000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "32045000", "currentNetReceivables": "198834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629411000", "currentAccountsPayable": "81202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42222000", "totalShareholderEquity": "949135000", "capitalLeaseObligations": "42222000", "otherCurrentLiabilities": "94307000", "totalCurrentLiabilities": "216576000", "otherNonCurrentLiabilities": "4165000", "totalNonCurrentLiabilities": "65732000", "cashAndShortTermInvestments": "336867000", "commonStockSharesOutstanding": "67943000", "intangibleAssetsExcludingGoodwill": "34583000", "cashAndCashEquivalentsAtCarryingValue": "336867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "28448000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15895000", "cashflowFromInvestment": "-171581000", "stockBasedCompensation": "24780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171852000, "cost_of_revenue": 47722000, "gross_profit": 124130000, "research_and_development": 45161000, "selling_general_admin": 30252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11759000, "depreciation_amortisation": 3823000, "ebitda": -7936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9205000, "tax_provision": -3027000, "effective_tax_rate": null, "net_income": -5373000, "net_income_continuing_ops": -6178000, "net_income_to_common": -5373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336867000, "short_term_investments": 32045000, "net_receivables": 198834000, "inventory": 2604000, "other_current_assets": null, "total_current_assets": 602032000, "net_ppe": null, "goodwill": 501756000, "intangible_assets": 34583000, "goodwill_and_intangibles": 536339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629411000, "total_assets": 1231443000, "short_term_debt": 10125000, "accounts_payable": 81202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65732000, "total_liabilities": 282308000, "total_debt": 10125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314172000, "total_equity": 949135000, "shares_outstanding": 67943000, "operating_cash_flow": 28448000, "stock_based_compensation": 24780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15895000, "free_cash_flow": 30239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11759000", "ebitda": "-7936000", "netIncome": "-5373000", "grossProfit": "124130000", "depreciation": "None", "totalRevenue": "171852000", "costOfRevenue": "47722000", "interestIncome": "None", "incomeBeforeTax": "-9205000", "interestExpense": "None", "operatingIncome": "-14275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3823000", "sellingGeneralAndAdministrative": "30252000", "netIncomeFromContinuingOperations": "-6178000" }, "balance": { "goodwill": "501756000", "inventory": "2604000", "commonStock": "15594000", "currentDebt": "None", "investments": "None", "totalAssets": "1231443000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34583000", "reportedCurrency": "USD", "retainedEarnings": "1314172000", "totalLiabilities": "282308000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "602032000", "currentLongTermDebt": "None", "longTermInvestments": "2700000", "shortTermInvestments": "32045000", "currentNetReceivables": "198834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629411000", "currentAccountsPayable": "81202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42222000", "totalShareholderEquity": "949135000", "capitalLeaseObligations": "42222000", "otherCurrentLiabilities": "94307000", "totalCurrentLiabilities": "216576000", "otherNonCurrentLiabilities": "4165000", "totalNonCurrentLiabilities": "65732000", "cashAndShortTermInvestments": "336867000", "commonStockSharesOutstanding": "67943000", "intangibleAssetsExcludingGoodwill": "34583000", "cashAndCashEquivalentsAtCarryingValue": "336867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "28448000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15895000", "cashflowFromInvestment": "-171581000", "stockBasedCompensation": "24780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 173869000, "cost_of_revenue": 44934000, "gross_profit": 128935000, "ebit": 17703000, "ebitda": 19485000, "pretax_income": 21808000, "tax_provision": 8429000, "net_income": 13977000, "net_income_to_common": 13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498946000, "total_current_assets": 769662000, "total_assets": 1224741000, "short_term_debt": 10309000, "long_term_debt": null, "total_debt": 10309000, "total_liabilities": 278251000, "total_equity": 946490000, "shares_outstanding": 67943000, "goodwill_and_intangibles": 364407000 }, "cash_flow": { "operating_cash_flow": 17154000, "capital_expenditure": 2211000, "free_cash_flow": 19365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320112, "ticker_id": 3312, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17703000", "ebitda": "19485000", "netIncome": "13977000", "grossProfit": "128935000", "depreciation": "None", "totalRevenue": "173869000", "costOfRevenue": "44934000", "interestIncome": "None", "incomeBeforeTax": "21808000", "interestExpense": "None", "operatingIncome": "15201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "27241000", "netIncomeFromContinuingOperations": "13379000" }, "balance": { "goodwill": "360227000", "inventory": "24254000", "commonStock": "15542000", "currentDebt": "None", "investments": "None", "totalAssets": "1224741000", "longTermDebt": "None", "shortTermDebt": "10309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4180000", "reportedCurrency": "USD", "retainedEarnings": "1319545000", "totalLiabilities": "278251000", "otherCurrentAssets": "37926000", "totalCurrentAssets": "769662000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "32264000", "currentNetReceivables": "200526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455079000", "currentAccountsPayable": "88797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44145000", "totalShareholderEquity": "946490000", "capitalLeaseObligations": "44145000", "otherCurrentLiabilities": "78546000", "totalCurrentLiabilities": "208752000", "otherNonCurrentLiabilities": "4903000", "totalNonCurrentLiabilities": "69499000", "cashAndShortTermInvestments": "498946000", "commonStockSharesOutstanding": "67943000", "intangibleAssetsExcludingGoodwill": "4180000", "cashAndCashEquivalentsAtCarryingValue": "498946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "17154000", "capitalExpenditures": "2211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8901000", "cashflowFromInvestment": "-2211000", "stockBasedCompensation": "17497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173869000, "cost_of_revenue": 44934000, "gross_profit": 128935000, "research_and_development": 37788000, "selling_general_admin": 27241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17703000, "depreciation_amortisation": 1782000, "ebitda": 19485000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21808000, "tax_provision": 8429000, "effective_tax_rate": null, "net_income": 13977000, "net_income_continuing_ops": 13379000, "net_income_to_common": 13977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498946000, "short_term_investments": 32264000, "net_receivables": 200526000, "inventory": 24254000, "other_current_assets": null, "total_current_assets": 769662000, "net_ppe": null, "goodwill": 360227000, "intangible_assets": 4180000, "goodwill_and_intangibles": 364407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455079000, "total_assets": 1224741000, "short_term_debt": 10309000, "accounts_payable": 88797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69499000, "total_liabilities": 278251000, "total_debt": 10309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319545000, "total_equity": 946490000, "shares_outstanding": 67943000, "operating_cash_flow": 17154000, "stock_based_compensation": 17497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8901000, "free_cash_flow": 19365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17703000", "ebitda": "19485000", "netIncome": "13977000", "grossProfit": "128935000", "depreciation": "None", "totalRevenue": "173869000", "costOfRevenue": "44934000", "interestIncome": "None", "incomeBeforeTax": "21808000", "interestExpense": "None", "operatingIncome": "15201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "27241000", "netIncomeFromContinuingOperations": "13379000" }, "balance": { "goodwill": "360227000", "inventory": "24254000", "commonStock": "15542000", "currentDebt": "None", "investments": "None", "totalAssets": "1224741000", "longTermDebt": "None", "shortTermDebt": "10309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4180000", "reportedCurrency": "USD", "retainedEarnings": "1319545000", "totalLiabilities": "278251000", "otherCurrentAssets": "37926000", "totalCurrentAssets": "769662000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "32264000", "currentNetReceivables": "200526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455079000", "currentAccountsPayable": "88797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44145000", "totalShareholderEquity": "946490000", "capitalLeaseObligations": "44145000", "otherCurrentLiabilities": "78546000", "totalCurrentLiabilities": "208752000", "otherNonCurrentLiabilities": "4903000", "totalNonCurrentLiabilities": "69499000", "cashAndShortTermInvestments": "498946000", "commonStockSharesOutstanding": "67943000", "intangibleAssetsExcludingGoodwill": "4180000", "cashAndCashEquivalentsAtCarryingValue": "498946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "17154000", "capitalExpenditures": "2211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8901000", "cashflowFromInvestment": "-2211000", "stockBasedCompensation": "17497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 159871000, "cost_of_revenue": 41212000, "gross_profit": 118659000, "ebit": 14782000, "ebitda": 16646000, "pretax_income": 14639000, "tax_provision": 10163000, "net_income": 4863000, "net_income_to_common": 4863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492169000, "total_current_assets": 727846000, "total_assets": 1180519000, "short_term_debt": 9852000, "long_term_debt": null, "total_debt": 9852000, "total_liabilities": 258661000, "total_equity": 921858000, "shares_outstanding": 67868000, "goodwill_and_intangibles": 365377000 }, "cash_flow": { "operating_cash_flow": 36151000, "capital_expenditure": 200000, "free_cash_flow": 36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320113, "ticker_id": 3312, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14782000", "ebitda": "16646000", "netIncome": "4863000", "grossProfit": "118659000", "depreciation": "None", "totalRevenue": "159871000", "costOfRevenue": "41212000", "interestIncome": "None", "incomeBeforeTax": "14639000", "interestExpense": "None", "operatingIncome": "8208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "26009000", "netIncomeFromContinuingOperations": "4476000" }, "balance": { "goodwill": "360016000", "inventory": "None", "commonStock": "15473000", "currentDebt": "None", "investments": "None", "totalAssets": "1180519000", "longTermDebt": "None", "shortTermDebt": "9852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5361000", "reportedCurrency": "USD", "retainedEarnings": "1305568000", "totalLiabilities": "258661000", "otherCurrentAssets": "29054000", "totalCurrentAssets": "727846000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "31920000", "currentNetReceivables": "174703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452673000", "currentAccountsPayable": "79344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32563000", "shortLongTermDebtTotal": "46024000", "totalShareholderEquity": "921858000", "capitalLeaseObligations": "46024000", "otherCurrentLiabilities": "62612000", "totalCurrentLiabilities": "186697000", "otherNonCurrentLiabilities": "71964000", "totalNonCurrentLiabilities": "71964000", "cashAndShortTermInvestments": "492169000", "commonStockSharesOutstanding": "67868000", "intangibleAssetsExcludingGoodwill": "5361000", "cashAndCashEquivalentsAtCarryingValue": "492169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "735000", "operatingCashflow": "36151000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15797000", "cashflowFromInvestment": "665000", "stockBasedCompensation": "15735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159871000, "cost_of_revenue": 41212000, "gross_profit": 118659000, "research_and_development": 33733000, "selling_general_admin": 26009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14782000, "depreciation_amortisation": 1864000, "ebitda": 16646000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14639000, "tax_provision": 10163000, "effective_tax_rate": null, "net_income": 4863000, "net_income_continuing_ops": 4476000, "net_income_to_common": 4863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492169000, "short_term_investments": 31920000, "net_receivables": 174703000, "inventory": null, "other_current_assets": null, "total_current_assets": 727846000, "net_ppe": null, "goodwill": 360016000, "intangible_assets": 5361000, "goodwill_and_intangibles": 365377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452673000, "total_assets": 1180519000, "short_term_debt": 9852000, "accounts_payable": 79344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71964000, "total_liabilities": 258661000, "total_debt": 9852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1305568000, "total_equity": 921858000, "shares_outstanding": 67868000, "operating_cash_flow": 36151000, "stock_based_compensation": 15735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15797000, "free_cash_flow": 36351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14782000", "ebitda": "16646000", "netIncome": "4863000", "grossProfit": "118659000", "depreciation": "None", "totalRevenue": "159871000", "costOfRevenue": "41212000", "interestIncome": "None", "incomeBeforeTax": "14639000", "interestExpense": "None", "operatingIncome": "8208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "26009000", "netIncomeFromContinuingOperations": "4476000" }, "balance": { "goodwill": "360016000", "inventory": "None", "commonStock": "15473000", "currentDebt": "None", "investments": "None", "totalAssets": "1180519000", "longTermDebt": "None", "shortTermDebt": "9852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5361000", "reportedCurrency": "USD", "retainedEarnings": "1305568000", "totalLiabilities": "258661000", "otherCurrentAssets": "29054000", "totalCurrentAssets": "727846000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "31920000", "currentNetReceivables": "174703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452673000", "currentAccountsPayable": "79344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32563000", "shortLongTermDebtTotal": "46024000", "totalShareholderEquity": "921858000", "capitalLeaseObligations": "46024000", "otherCurrentLiabilities": "62612000", "totalCurrentLiabilities": "186697000", "otherNonCurrentLiabilities": "71964000", "totalNonCurrentLiabilities": "71964000", "cashAndShortTermInvestments": "492169000", "commonStockSharesOutstanding": "67868000", "intangibleAssetsExcludingGoodwill": "5361000", "cashAndCashEquivalentsAtCarryingValue": "492169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "735000", "operatingCashflow": "36151000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15797000", "cashflowFromInvestment": "665000", "stockBasedCompensation": "15735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "income_statement": { "revenue": 154069000, "cost_of_revenue": 45621000, "gross_profit": 108448000, "ebit": 2386000, "ebitda": 6425000, "pretax_income": 7119000, "tax_provision": 8705000, "net_income": -1586000, "net_income_to_common": -1586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470773000, "total_current_assets": 706046000, "total_assets": 1163931000, "short_term_debt": 9356000, "long_term_debt": null, "total_debt": 9356000, "total_liabilities": 245400000, "total_equity": 918531000, "shares_outstanding": 66497000, "goodwill_and_intangibles": 369756000 }, "cash_flow": { "operating_cash_flow": 25693000, "capital_expenditure": 53000, "free_cash_flow": 25746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320114, "ticker_id": 3312, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:00.615837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2386000", "ebitda": "6425000", "netIncome": "-1586000", "grossProfit": "108448000", "depreciation": "None", "totalRevenue": "154069000", "costOfRevenue": "45621000", "interestIncome": "None", "incomeBeforeTax": "7119000", "interestExpense": "None", "operatingIncome": "2270000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8705000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34519000", "otherNonOperatingIncome": "4849000", "costofGoodsAndServicesSold": "45621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4039000", "sellingGeneralAndAdministrative": "26664000", "netIncomeFromContinuingOperations": "-1586000" }, "balance": { "goodwill": "363178000", "inventory": "16283000", "commonStock": "15455000", "currentDebt": "None", "investments": "None", "totalAssets": "1163931000", "longTermDebt": "None", "shortTermDebt": "9356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6578000", "reportedCurrency": "USD", "retainedEarnings": "1300705000", "totalLiabilities": "245400000", "otherCurrentAssets": "29091000", "totalCurrentAssets": "706046000", "currentLongTermDebt": "None", "longTermInvestments": "2100000", "shortTermInvestments": "33099000", "currentNetReceivables": "173083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457885000", "currentAccountsPayable": "74077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6055000", "shortLongTermDebtTotal": "47068000", "totalShareholderEquity": "918531000", "capitalLeaseObligations": "47068000", "otherCurrentLiabilities": "53895000", "totalCurrentLiabilities": "172377000", "otherNonCurrentLiabilities": "6378000", "totalNonCurrentLiabilities": "73023000", "cashAndShortTermInvestments": "470773000", "commonStockSharesOutstanding": "66497000", "intangibleAssetsExcludingGoodwill": "6578000", "cashAndCashEquivalentsAtCarryingValue": "470773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5008000", "operatingCashflow": "25693000", "capitalExpenditures": "53000", "changeInReceivables": "-14391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18522000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "13292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154069000, "cost_of_revenue": 45621000, "gross_profit": 108448000, "research_and_development": 34519000, "selling_general_admin": 26664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2386000, "depreciation_amortisation": 4039000, "ebitda": 6425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7119000, "tax_provision": 8705000, "effective_tax_rate": null, "net_income": -1586000, "net_income_continuing_ops": -1586000, "net_income_to_common": -1586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470773000, "short_term_investments": 33099000, "net_receivables": 173083000, "inventory": 16283000, "other_current_assets": null, "total_current_assets": 706046000, "net_ppe": null, "goodwill": 363178000, "intangible_assets": 6578000, "goodwill_and_intangibles": 369756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457885000, "total_assets": 1163931000, "short_term_debt": 9356000, "accounts_payable": 74077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73023000, "total_liabilities": 245400000, "total_debt": 9356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1300705000, "total_equity": 918531000, "shares_outstanding": 66497000, "operating_cash_flow": 25693000, "stock_based_compensation": 13292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18522000, "free_cash_flow": 25746000, "net_change_in_cash": 6618000 }, "raw_data": { "income": { "ebit": "2386000", "ebitda": "6425000", "netIncome": "-1586000", "grossProfit": "108448000", "depreciation": "None", "totalRevenue": "154069000", "costOfRevenue": "45621000", "interestIncome": "None", "incomeBeforeTax": "7119000", "interestExpense": "None", "operatingIncome": "2270000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8705000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34519000", "otherNonOperatingIncome": "4849000", "costofGoodsAndServicesSold": "45621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4039000", "sellingGeneralAndAdministrative": "26664000", "netIncomeFromContinuingOperations": "-1586000" }, "balance": { "goodwill": "363178000", "inventory": "16283000", "commonStock": "15455000", "currentDebt": "None", "investments": "None", "totalAssets": "1163931000", "longTermDebt": "None", "shortTermDebt": "9356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6578000", "reportedCurrency": "USD", "retainedEarnings": "1300705000", "totalLiabilities": "245400000", "otherCurrentAssets": "29091000", "totalCurrentAssets": "706046000", "currentLongTermDebt": "None", "longTermInvestments": "2100000", "shortTermInvestments": "33099000", "currentNetReceivables": "173083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457885000", "currentAccountsPayable": "74077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6055000", "shortLongTermDebtTotal": "47068000", "totalShareholderEquity": "918531000", "capitalLeaseObligations": "47068000", "otherCurrentLiabilities": "53895000", "totalCurrentLiabilities": "172377000", "otherNonCurrentLiabilities": "6378000", "totalNonCurrentLiabilities": "73023000", "cashAndShortTermInvestments": "470773000", "commonStockSharesOutstanding": "66497000", "intangibleAssetsExcludingGoodwill": "6578000", "cashAndCashEquivalentsAtCarryingValue": "470773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5008000", "operatingCashflow": "25693000", "capitalExpenditures": "53000", "changeInReceivables": "-14391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18522000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "13292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }