{ "ticker": { "uuid": "a7840756-d2cb-42a7-9423-6826b2a1ef82", "symbol": "LEXX", "name": "Lexaria Bioscience Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a7840756-d2cb-42a7-9423-6826b2a1ef82/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7840756-d2cb-42a7-9423-6826b2a1ef82/" }, "ticker_metadata": { "id": 6909, "uuid": "a7840756-d2cb-42a7-9423-6826b2a1ef82", "symbol": "LEXX", "name": "Lexaria Bioscience Corp", "asset_type": "equity", "market_cap": 15370700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lexaria Bioscience Corp. The company is headquartered in Kelowna, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7840756-d2cb-42a7-9423-6826b2a1ef82", "symbol": "LEXX", "name": "Lexaria Bioscience Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a7840756-d2cb-42a7-9423-6826b2a1ef82/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7840756-d2cb-42a7-9423-6826b2a1ef82/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 0.64, "market_cap": 15570729.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4434, "piotroski_f_score": 3, "momentum_12_1": -0.3809, "volatility_252d": 1.0566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.616542+00:00", "batch_id": "" }, "size": { "price_close": 0.637, "market_cap": 15570729.902, "market_cap_usd": 15570729.902, "enterprise_value": 10474648.902, "shares_outstanding": 24443846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3583, "ptbv_ratio": 2.4777, "ps_ratio": 42.3118, "pcf_ratio": null, "pfcf_ratio": -1.6745, "ev_ebitda": null, "ev_ebit": -1.1067, "ev_sales": 28.4637, "ev_fcf": -1.1265, "earnings_yield": null, "fcf_yield": -0.8877, "price_to_sales": 42.3118, "price_to_book": 2.3583, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0351 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9342, "operating_margin": -25.7189, "net_margin": -25.8965, "ebitda_margin": -25.4789, "fcf_margin": -25.2685, "roe": -1.4434, "roa": -1.469, "roic": -4.7121, "roc_greenblatt": null, "asset_turnover": 0.0567, "cash_conversion": 0.9757, "accruals_ratio": -0.024, "sbc_to_revenue": 2.0181, "piotroski_f_score": 3, "altman_z_score": 15.6452, "earnings_stability_5y": 0.3267, "revenue_stability_5y": 0.5071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.042, "net_debt_to_ebitda": 0.5435, "debt_to_assets": 0.0049, "interest_coverage": null, "current_ratio": 26.8797, "quick_ratio": 26.8797, "net_debt": -5096081, "local_beta": 0.0004, "volatility_252d": 1.0566, "volatility_60d": 2.5644, "max_drawdown_12m": -0.6038, "risk_adjusted_momentum": -0.3605 }, "growth": { "revenue_growth_1y": -0.3003, "revenue_growth_3y_cagr": 0.4034, "revenue_growth_5y_cagr": 0.1292, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.744, "revenue_growth": -0.3003, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0446, "price_return_3m": -0.2314, "price_return_6m": -0.3991, "price_return_9m": -0.3816, "price_return_12m": -0.3533, "price_return_12m_ex1m": -0.3809, "momentum_6m": -0.3991, "momentum_12m": -0.3533, "momentum_12_1": -0.3809, "distance_from_52w_high": -0.5246, "distance_from_52w_low": 0.1998, "relative_strength": -0.5112 }, "raw_ttm": { "revenue_ttm": 368000, "gross_profit_ttm": 343803, "ebit_ttm": -9464552, "ebitda_ttm": -9376232, "net_income_ttm": -9529916, "eps_diluted_ttm": -0.3899, "operating_cash_flow_ttm": -9374421, "capital_expenditure_ttm": 75623, "fcf_ttm": -9298798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5128141, "total_current_assets": 5770282, "total_current_liabilities": 214671, "net_ppe": null, "total_assets": 6487303, "total_debt": 32060, "total_equity": 6602497, "net_working_capital": 459530, "book_value_per_share": 0.2701, "retained_earnings": -66505599, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6284439, "tangible_book_per_share": 0.2571 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1771, "ticker_id": 6909, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.616542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.637, "market_cap": 15570729.902, "market_cap_usd": 15570729.902, "enterprise_value": 10474648.902, "shares_outstanding": 24443846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.35830927, "ptbv_ratio": 2.47766426, "ps_ratio": 42.31176604, "pcf_ratio": null, "pfcf_ratio": -1.67448846, "ev_ebitda": null, "ev_ebit": -1.10672422, "ev_sales": 28.46371984, "ev_fcf": -1.12645192, "earnings_yield": null, "fcf_yield": -0.88774317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93424728, "operating_margin": -25.7188913, "net_margin": -25.89651087, "ebitda_margin": -25.4788913, "fcf_margin": -25.26847283, "roe": -1.44338059, "roa": -1.46901047, "roic": -4.71212069, "roc_greenblatt": null, "asset_turnover": 0.05672619, "cash_conversion": 0.97574816, "accruals_ratio": -0.02396913, "sbc_to_revenue": 2.01807065, "debt_to_equity": 0.04195337, "net_debt_to_ebitda": 0.54351055, "debt_to_assets": 0.00494196, "interest_coverage": null, "current_ratio": 26.87965305, "quick_ratio": 26.87965305, "net_debt": -5096081, "revenue_growth_1y": -0.3002778, "revenue_growth_3y_cagr": 0.4033969, "revenue_growth_5y_cagr": 0.1291782, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74403289, "piotroski_f_score": 3, "altman_z_score": 15.64515969, "earnings_stability_5y": 0.326716, "revenue_stability_5y": 0.507137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04460479, "price_return_3m": -0.23141892, "price_return_6m": -0.3990566, "price_return_9m": -0.3815534, "price_return_12m": -0.35329949, "price_return_12m_ex1m": -0.38091371, "distance_from_52w_high": -0.52462687, "distance_from_52w_low": 0.19984931, "relative_strength": -0.51124054, "local_beta": 0.0004, "volatility_252d": 1.056574, "volatility_60d": 2.564427, "max_drawdown_12m": -0.60380597, "revenue_ttm": 368000, "gross_profit_ttm": 343803, "ebit_ttm": -9464552, "ebitda_ttm": -9376232, "net_income_ttm": -9529916, "eps_diluted_ttm": -0.38986974, "operating_cash_flow_ttm": -9374421, "capital_expenditure_ttm": 75623, "fcf_ttm": -9298798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5128141, "total_current_assets": 5770282, "total_current_liabilities": 214671, "net_ppe": null, "total_assets": 6487303, "total_debt": 32060, "total_equity": 6602497, "net_working_capital": 459530, "book_value_per_share": 0.27010876, "retained_earnings": -66505599, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6284439, "tangible_book_per_share": 0.25709698, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4434, "momentum_12_1": -0.3809, "complete_fields": { "id": 1771, "ticker_id": 6909, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.616542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.637, "market_cap": 15570729.902, "market_cap_usd": 15570729.902, "enterprise_value": 10474648.902, "shares_outstanding": 24443846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.35830927, "ptbv_ratio": 2.47766426, "ps_ratio": 42.31176604, "pcf_ratio": null, "pfcf_ratio": -1.67448846, "ev_ebitda": null, "ev_ebit": -1.10672422, "ev_sales": 28.46371984, "ev_fcf": -1.12645192, "earnings_yield": null, "fcf_yield": -0.88774317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93424728, "operating_margin": -25.7188913, "net_margin": -25.89651087, "ebitda_margin": -25.4788913, "fcf_margin": -25.26847283, "roe": -1.44338059, "roa": -1.46901047, "roic": -4.71212069, "roc_greenblatt": null, "asset_turnover": 0.05672619, "cash_conversion": 0.97574816, "accruals_ratio": -0.02396913, "sbc_to_revenue": 2.01807065, "debt_to_equity": 0.04195337, "net_debt_to_ebitda": 0.54351055, "debt_to_assets": 0.00494196, "interest_coverage": null, "current_ratio": 26.87965305, "quick_ratio": 26.87965305, "net_debt": -5096081, "revenue_growth_1y": -0.3002778, "revenue_growth_3y_cagr": 0.4033969, "revenue_growth_5y_cagr": 0.1291782, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74403289, "piotroski_f_score": 3, "altman_z_score": 15.64515969, "earnings_stability_5y": 0.326716, "revenue_stability_5y": 0.507137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04460479, "price_return_3m": -0.23141892, "price_return_6m": -0.3990566, "price_return_9m": -0.3815534, "price_return_12m": -0.35329949, "price_return_12m_ex1m": -0.38091371, "distance_from_52w_high": -0.52462687, "distance_from_52w_low": 0.19984931, "relative_strength": -0.51124054, "local_beta": 0.0004, "volatility_252d": 1.056574, "volatility_60d": 2.564427, "max_drawdown_12m": -0.60380597, "revenue_ttm": 368000, "gross_profit_ttm": 343803, "ebit_ttm": -9464552, "ebitda_ttm": -9376232, "net_income_ttm": -9529916, "eps_diluted_ttm": -0.38986974, "operating_cash_flow_ttm": -9374421, "capital_expenditure_ttm": 75623, "fcf_ttm": -9298798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5128141, "total_current_assets": 5770282, "total_current_liabilities": 214671, "net_ppe": null, "total_assets": 6487303, "total_debt": 32060, "total_equity": 6602497, "net_working_capital": 459530, "book_value_per_share": 0.27010876, "retained_earnings": -66505599, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6284439, "tangible_book_per_share": 0.25709698, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 705923, "cost_of_revenue": 2720, "gross_profit": 703203, "ebit": -11880737, "ebitda": -11792912, "pretax_income": -11911434, "tax_provision": null, "net_income": -11901841, "net_income_to_common": -11901841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1802123, "total_current_assets": 3468345, "total_assets": 4175121, "short_term_debt": 30417, "long_term_debt": null, "total_debt": 30417, "total_liabilities": 1572366, "total_equity": 2989697, "shares_outstanding": 17998715, "goodwill_and_intangibles": 307818 }, "cash_flow": { "operating_cash_flow": -10450387, "capital_expenditure": 24643, "free_cash_flow": -10425744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110067, "ticker_id": 6909, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11880737", "ebitda": "-11792912", "netIncome": "-11901841", "grossProfit": "703203", "depreciation": "None", "totalRevenue": "705923", "costOfRevenue": "2720", "interestIncome": "3017", "incomeBeforeTax": "-11911434", "interestExpense": "None", "operatingIncome": "-11880737", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3017", "nonInterestIncome": "None", "operatingExpenses": "12583940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8238757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87825", "sellingGeneralAndAdministrative": "4345183", "netIncomeFromContinuingOperations": "-11911434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "4175121", "longTermDebt": "None", "shortTermDebt": "30417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "307818", "reportedCurrency": "USD", "retainedEarnings": "-63460613", "totalLiabilities": "1572366", "otherCurrentAssets": "1132504", "totalCurrentAssets": "3468345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165360", "currentNetReceivables": "368358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706776", "currentAccountsPayable": "1365044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109320", "totalShareholderEquity": "2989697", "capitalLeaseObligations": "109320", "otherCurrentLiabilities": "98002", "totalCurrentLiabilities": "1493463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78903", "cashAndShortTermInvestments": "1802123", "commonStockSharesOutstanding": "17998715", "intangibleAssetsExcludingGoodwill": "307818", "cashAndCashEquivalentsAtCarryingValue": "1802123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11911434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10450387", "capitalExpenditures": "24643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6046163", "cashflowFromInvestment": "-243019", "stockBasedCompensation": "859494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705923, "cost_of_revenue": 2720, "gross_profit": 703203, "research_and_development": 8238757, "selling_general_admin": 4345183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11880737, "depreciation_amortisation": 87825, "ebitda": -11792912, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11911434, "tax_provision": null, "effective_tax_rate": null, "net_income": -11901841, "net_income_continuing_ops": -11911434, "net_income_to_common": -11901841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1802123, "short_term_investments": 165360, "net_receivables": 368358, "inventory": null, "other_current_assets": null, "total_current_assets": 3468345, "net_ppe": null, "goodwill": null, "intangible_assets": 307818, "goodwill_and_intangibles": 307818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706776, "total_assets": 4175121, "short_term_debt": 30417, "accounts_payable": 1365044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78903, "total_liabilities": 1572366, "total_debt": 30417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63460613, "total_equity": 2989697, "shares_outstanding": 17998715, "operating_cash_flow": -10450387, "stock_based_compensation": 859494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6046163, "free_cash_flow": -10425744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11880737", "ebitda": "-11792912", "netIncome": "-11901841", "grossProfit": "703203", "depreciation": "None", "totalRevenue": "705923", "costOfRevenue": "2720", "interestIncome": "3017", "incomeBeforeTax": "-11911434", "interestExpense": "None", "operatingIncome": "-11880737", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3017", "nonInterestIncome": "None", "operatingExpenses": "12583940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8238757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87825", "sellingGeneralAndAdministrative": "4345183", "netIncomeFromContinuingOperations": "-11911434" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "4175121", "longTermDebt": "None", "shortTermDebt": "30417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "307818", "reportedCurrency": "USD", "retainedEarnings": "-63460613", "totalLiabilities": "1572366", "otherCurrentAssets": "1132504", "totalCurrentAssets": "3468345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165360", "currentNetReceivables": "368358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706776", "currentAccountsPayable": "1365044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109320", "totalShareholderEquity": "2989697", "capitalLeaseObligations": "109320", "otherCurrentLiabilities": "98002", "totalCurrentLiabilities": "1493463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78903", "cashAndShortTermInvestments": "1802123", "commonStockSharesOutstanding": "17998715", "intangibleAssetsExcludingGoodwill": "307818", "cashAndCashEquivalentsAtCarryingValue": "1802123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11911434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10450387", "capitalExpenditures": "24643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6046163", "cashflowFromInvestment": "-243019", "stockBasedCompensation": "859494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 464278, "cost_of_revenue": 4822, "gross_profit": 459456, "ebit": -5753130, "ebitda": -5676977, "pretax_income": -5808654, "tax_provision": null, "net_income": -5795345, "net_income_to_common": -5795345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6499885, "total_current_assets": 7897986, "total_assets": 8867789, "short_term_debt": 28047, "long_term_debt": null, "total_debt": 28047, "total_liabilities": 1208738, "total_equity": 8036400, "shares_outstanding": 12383974, "goodwill_and_intangibles": 516676 }, "cash_flow": { "operating_cash_flow": -4959003, "capital_expenditure": 43017, "free_cash_flow": -4915986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110072, "ticker_id": 6909, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5753130", "ebitda": "-5676977", "netIncome": "-5795345", "grossProfit": "459456", "depreciation": "None", "totalRevenue": "464278", "costOfRevenue": "4822", "interestIncome": "14311", "incomeBeforeTax": "-5808654", "interestExpense": "None", "operatingIncome": "-5753130", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14311", "nonInterestIncome": "None", "operatingExpenses": "6212586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76153", "sellingGeneralAndAdministrative": "3852021", "netIncomeFromContinuingOperations": "-5808654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "8867789", "longTermDebt": "None", "shortTermDebt": "28047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "516676", "reportedCurrency": "USD", "retainedEarnings": "-51558772", "totalLiabilities": "1208738", "otherCurrentAssets": "1187817", "totalCurrentAssets": "7897986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55807", "currentNetReceivables": "154477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969803", "currentAccountsPayable": "1057881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137366", "totalShareholderEquity": "8036400", "capitalLeaseObligations": "137366", "otherCurrentLiabilities": "686527", "totalCurrentLiabilities": "1099419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109319", "cashAndShortTermInvestments": "6499885", "commonStockSharesOutstanding": "12383974", "intangibleAssetsExcludingGoodwill": "516676", "cashAndCashEquivalentsAtCarryingValue": "6499885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5808654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4959003", "capitalExpenditures": "43017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10315207", "cashflowFromInvestment": "-188605", "stockBasedCompensation": "492236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464278, "cost_of_revenue": 4822, "gross_profit": 459456, "research_and_development": 2360565, "selling_general_admin": 3852021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5753130, "depreciation_amortisation": 76153, "ebitda": -5676977, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5808654, "tax_provision": null, "effective_tax_rate": null, "net_income": -5795345, "net_income_continuing_ops": -5808654, "net_income_to_common": -5795345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6499885, "short_term_investments": 55807, "net_receivables": 154477, "inventory": null, "other_current_assets": null, "total_current_assets": 7897986, "net_ppe": null, "goodwill": null, "intangible_assets": 516676, "goodwill_and_intangibles": 516676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969803, "total_assets": 8867789, "short_term_debt": 28047, "accounts_payable": 1057881, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099419, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109319, "total_liabilities": 1208738, "total_debt": 28047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51558772, "total_equity": 8036400, "shares_outstanding": 12383974, "operating_cash_flow": -4959003, "stock_based_compensation": 492236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10315207, "free_cash_flow": -4915986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5753130", "ebitda": "-5676977", "netIncome": "-5795345", "grossProfit": "459456", "depreciation": "None", "totalRevenue": "464278", "costOfRevenue": "4822", "interestIncome": "14311", "incomeBeforeTax": "-5808654", "interestExpense": "None", "operatingIncome": "-5753130", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14311", "nonInterestIncome": "None", "operatingExpenses": "6212586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76153", "sellingGeneralAndAdministrative": "3852021", "netIncomeFromContinuingOperations": "-5808654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "8867789", "longTermDebt": "None", "shortTermDebt": "28047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "516676", "reportedCurrency": "USD", "retainedEarnings": "-51558772", "totalLiabilities": "1208738", "otherCurrentAssets": "1187817", "totalCurrentAssets": "7897986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55807", "currentNetReceivables": "154477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969803", "currentAccountsPayable": "1057881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137366", "totalShareholderEquity": "8036400", "capitalLeaseObligations": "137366", "otherCurrentLiabilities": "686527", "totalCurrentLiabilities": "1099419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109319", "cashAndShortTermInvestments": "6499885", "commonStockSharesOutstanding": "12383974", "intangibleAssetsExcludingGoodwill": "516676", "cashAndCashEquivalentsAtCarryingValue": "6499885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5808654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4959003", "capitalExpenditures": "43017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10315207", "cashflowFromInvestment": "-188605", "stockBasedCompensation": "492236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 226208, "cost_of_revenue": 31500, "gross_profit": 194708, "ebit": -6534022, "ebitda": -6388625, "pretax_income": -6712525, "tax_provision": 130877, "net_income": -6664899, "net_income_to_common": -6664899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352102, "total_current_assets": 2199772, "total_assets": 3083986, "short_term_debt": 27794, "long_term_debt": null, "total_debt": 27794, "total_liabilities": 403908, "total_equity": 3044118, "shares_outstanding": 6614066, "goodwill_and_intangibles": 462625 }, "cash_flow": { "operating_cash_flow": -5881237, "capital_expenditure": 169610, "free_cash_flow": -5711627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110077, "ticker_id": 6909, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6534022", "ebitda": "-6388625", "netIncome": "-6664899", "grossProfit": "194708", "depreciation": "None", "totalRevenue": "226208", "costOfRevenue": "31500", "interestIncome": "43190", "incomeBeforeTax": "-6712525", "interestExpense": "None", "operatingIncome": "-6534022", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "130877", "reportedCurrency": "USD", "netInterestIncome": "43190", "nonInterestIncome": "None", "operatingExpenses": "6728730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3666721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145397", "sellingGeneralAndAdministrative": "3062009", "netIncomeFromContinuingOperations": "-6712525" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "3083986", "longTermDebt": "None", "shortTermDebt": "27794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "462625", "reportedCurrency": "USD", "retainedEarnings": "-45763427", "totalLiabilities": "403908", "otherCurrentAssets": "546783", "totalCurrentAssets": "2199772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125642", "currentNetReceivables": "175245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884214", "currentAccountsPayable": "225038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163967", "totalShareholderEquity": "3044118", "capitalLeaseObligations": "163967", "otherCurrentLiabilities": "239941", "totalCurrentLiabilities": "267735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136173", "cashAndShortTermInvestments": "1352102", "commonStockSharesOutstanding": "6614066", "intangibleAssetsExcludingGoodwill": "462625", "cashAndCashEquivalentsAtCarryingValue": "1352102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6712525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "43069", "operatingCashflow": "-5881237", "capitalExpenditures": "169610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589731", "cashflowFromInvestment": "-169610", "stockBasedCompensation": "170382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226208, "cost_of_revenue": 31500, "gross_profit": 194708, "research_and_development": 3666721, "selling_general_admin": 3062009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6534022, "depreciation_amortisation": 145397, "ebitda": -6388625, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6712525, "tax_provision": 130877, "effective_tax_rate": null, "net_income": -6664899, "net_income_continuing_ops": -6712525, "net_income_to_common": -6664899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352102, "short_term_investments": 125642, "net_receivables": 175245, "inventory": 1, "other_current_assets": null, "total_current_assets": 2199772, "net_ppe": null, "goodwill": null, "intangible_assets": 462625, "goodwill_and_intangibles": 462625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884214, "total_assets": 3083986, "short_term_debt": 27794, "accounts_payable": 225038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136173, "total_liabilities": 403908, "total_debt": 27794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45763427, "total_equity": 3044118, "shares_outstanding": 6614066, "operating_cash_flow": -5881237, "stock_based_compensation": 170382, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1589731, "free_cash_flow": -5711627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6534022", "ebitda": "-6388625", "netIncome": "-6664899", "grossProfit": "194708", "depreciation": "None", "totalRevenue": "226208", "costOfRevenue": "31500", "interestIncome": "43190", "incomeBeforeTax": "-6712525", "interestExpense": "None", "operatingIncome": "-6534022", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "130877", "reportedCurrency": "USD", "netInterestIncome": "43190", "nonInterestIncome": "None", "operatingExpenses": "6728730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3666721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145397", "sellingGeneralAndAdministrative": "3062009", "netIncomeFromContinuingOperations": "-6712525" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "3083986", "longTermDebt": "None", "shortTermDebt": "27794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "462625", "reportedCurrency": "USD", "retainedEarnings": "-45763427", "totalLiabilities": "403908", "otherCurrentAssets": "546783", "totalCurrentAssets": "2199772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125642", "currentNetReceivables": "175245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884214", "currentAccountsPayable": "225038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163967", "totalShareholderEquity": "3044118", "capitalLeaseObligations": "163967", "otherCurrentLiabilities": "239941", "totalCurrentLiabilities": "267735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136173", "cashAndShortTermInvestments": "1352102", "commonStockSharesOutstanding": "6614066", "intangibleAssetsExcludingGoodwill": "462625", "cashAndCashEquivalentsAtCarryingValue": "1352102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6712525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "43069", "operatingCashflow": "-5881237", "capitalExpenditures": "169610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589731", "cashflowFromInvestment": "-169610", "stockBasedCompensation": "170382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 255397, "cost_of_revenue": 71841, "gross_profit": 183556, "ebit": -6619039, "ebitda": -6516321, "pretax_income": -7383653, "tax_provision": -114329, "net_income": -7269324, "net_income_to_common": -7269324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5813218, "total_current_assets": 6977516, "total_assets": 7833927, "short_term_debt": 42587, "long_term_debt": null, "total_debt": 42587, "total_liabilities": 201437, "total_equity": 7948904, "shares_outstanding": 5885245, "goodwill_and_intangibles": 488462 }, "cash_flow": { "operating_cash_flow": -4879339, "capital_expenditure": 49191, "free_cash_flow": -4830148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110082, "ticker_id": 6909, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6619039", "ebitda": "-6516321", "netIncome": "-7269324", "grossProfit": "183556", "depreciation": "None", "totalRevenue": "255397", "costOfRevenue": "71841", "interestIncome": "0", "incomeBeforeTax": "-7383653", "interestExpense": "114329", "operatingIncome": "-6619039", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "-114329", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6802595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102718", "sellingGeneralAndAdministrative": "4959920", "netIncomeFromContinuingOperations": "-7383653" }, "balance": { "goodwill": "None", "inventory": "38418", "commonStock": "5951", "currentDebt": "None", "investments": "None", "totalAssets": "7833927", "longTermDebt": "None", "shortTermDebt": "42587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "488462", "reportedCurrency": "USD", "retainedEarnings": "-39098528", "totalLiabilities": "201437", "otherCurrentAssets": "576761", "totalCurrentAssets": "6977516", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347335", "currentNetReceivables": "201784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856411", "currentAccountsPayable": "120146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367949", "shortLongTermDebtTotal": "49988", "totalShareholderEquity": "7948904", "capitalLeaseObligations": "49988", "otherCurrentLiabilities": "51712", "totalCurrentLiabilities": "194036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7401", "cashAndShortTermInvestments": "5813218", "commonStockSharesOutstanding": "5885245", "intangibleAssetsExcludingGoodwill": "488462", "cashAndCashEquivalentsAtCarryingValue": "5813218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1979", "operatingCashflow": "-4879339", "capitalExpenditures": "49191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44600", "cashflowFromInvestment": "-180640", "stockBasedCompensation": "752591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255397, "cost_of_revenue": 71841, "gross_profit": 183556, "research_and_development": 1842675, "selling_general_admin": 4959920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6619039, "depreciation_amortisation": 102718, "ebitda": -6516321, "interest_expense": 114329, "interest_income": null, "other_non_operating": null, "pretax_income": -7383653, "tax_provision": -114329, "effective_tax_rate": null, "net_income": -7269324, "net_income_continuing_ops": -7383653, "net_income_to_common": -7269324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5813218, "short_term_investments": 347335, "net_receivables": 201784, "inventory": 38418, "other_current_assets": null, "total_current_assets": 6977516, "net_ppe": null, "goodwill": null, "intangible_assets": 488462, "goodwill_and_intangibles": 488462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856411, "total_assets": 7833927, "short_term_debt": 42587, "accounts_payable": 120146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7401, "total_liabilities": 201437, "total_debt": 42587, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39098528, "total_equity": 7948904, "shares_outstanding": 5885245, "operating_cash_flow": -4879339, "stock_based_compensation": 752591, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49191, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44600, "free_cash_flow": -4830148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6619039", "ebitda": "-6516321", "netIncome": "-7269324", "grossProfit": "183556", "depreciation": "None", "totalRevenue": "255397", "costOfRevenue": "71841", "interestIncome": "0", "incomeBeforeTax": "-7383653", "interestExpense": "114329", "operatingIncome": "-6619039", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "-114329", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6802595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102718", "sellingGeneralAndAdministrative": "4959920", "netIncomeFromContinuingOperations": "-7383653" }, "balance": { "goodwill": "None", "inventory": "38418", "commonStock": "5951", "currentDebt": "None", "investments": "None", "totalAssets": "7833927", "longTermDebt": "None", "shortTermDebt": "42587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "488462", "reportedCurrency": "USD", "retainedEarnings": "-39098528", "totalLiabilities": "201437", "otherCurrentAssets": "576761", "totalCurrentAssets": "6977516", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347335", "currentNetReceivables": "201784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856411", "currentAccountsPayable": "120146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367949", "shortLongTermDebtTotal": "49988", "totalShareholderEquity": "7948904", "capitalLeaseObligations": "49988", "otherCurrentLiabilities": "51712", "totalCurrentLiabilities": "194036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7401", "cashAndShortTermInvestments": "5813218", "commonStockSharesOutstanding": "5885245", "intangibleAssetsExcludingGoodwill": "488462", "cashAndCashEquivalentsAtCarryingValue": "5813218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1979", "operatingCashflow": "-4879339", "capitalExpenditures": "49191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44600", "cashflowFromInvestment": "-180640", "stockBasedCompensation": "752591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 722738, "cost_of_revenue": 175346, "gross_profit": 547392, "ebit": -5686852, "ebitda": -5539255, "pretax_income": -4164148, "tax_provision": -1659846, "net_income": -4027006, "net_income_to_common": -4027006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10917797, "total_current_assets": 12442940, "total_assets": 13266817, "short_term_debt": 47330, "long_term_debt": null, "total_debt": 47330, "total_liabilities": 203265, "total_equity": 13265637, "shares_outstanding": 4391446, "goodwill_and_intangibles": 364623 }, "cash_flow": { "operating_cash_flow": -3989678, "capital_expenditure": 79493, "free_cash_flow": -3910185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110087, "ticker_id": 6909, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5686852", "ebitda": "-5539255", "netIncome": "-4027006", "grossProfit": "547392", "depreciation": "None", "totalRevenue": "722738", "costOfRevenue": "175346", "interestIncome": "None", "incomeBeforeTax": "-4164148", "interestExpense": "0", "operatingIncome": "-5686852", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-1659846", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6234244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147597", "sellingGeneralAndAdministrative": "4971349", "netIncomeFromContinuingOperations": "-4164148" }, "balance": { "goodwill": "None", "inventory": "29648", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "13266817", "longTermDebt": "None", "shortTermDebt": "47330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "364623", "reportedCurrency": "USD", "retainedEarnings": "-31829204", "totalLiabilities": "203265", "otherCurrentAssets": "319253", "totalCurrentAssets": "12442940", "currentLongTermDebt": "7926", "longTermInvestments": "None", "shortTermInvestments": "833841", "currentNetReceivables": "342401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823877", "currentAccountsPayable": "104891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459254", "shortLongTermDebtTotal": "97319", "totalShareholderEquity": "13265637", "capitalLeaseObligations": "89393", "otherCurrentLiabilities": "45000", "totalCurrentLiabilities": "153276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49989", "cashAndShortTermInvestments": "10917797", "commonStockSharesOutstanding": "4391446", "intangibleAssetsExcludingGoodwill": "364623", "cashAndCashEquivalentsAtCarryingValue": "10917797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "95037", "operatingCashflow": "-3989678", "capitalExpenditures": "79493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13419846", "cashflowFromInvestment": "193880", "stockBasedCompensation": "410007", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722738, "cost_of_revenue": 175346, "gross_profit": 547392, "research_and_development": 1262895, "selling_general_admin": 4971349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5686852, "depreciation_amortisation": 147597, "ebitda": -5539255, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4164148, "tax_provision": -1659846, "effective_tax_rate": null, "net_income": -4027006, "net_income_continuing_ops": -4164148, "net_income_to_common": -4027006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10917797, "short_term_investments": 833841, "net_receivables": 342401, "inventory": 29648, "other_current_assets": null, "total_current_assets": 12442940, "net_ppe": null, "goodwill": null, "intangible_assets": 364623, "goodwill_and_intangibles": 364623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823877, "total_assets": 13266817, "short_term_debt": 47330, "accounts_payable": 104891, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49989, "total_liabilities": 203265, "total_debt": 47330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31829204, "total_equity": 13265637, "shares_outstanding": 4391446, "operating_cash_flow": -3989678, "stock_based_compensation": 410007, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79493, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13419846, "free_cash_flow": -3910185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5686852", "ebitda": "-5539255", "netIncome": "-4027006", "grossProfit": "547392", "depreciation": "None", "totalRevenue": "722738", "costOfRevenue": "175346", "interestIncome": "None", "incomeBeforeTax": "-4164148", "interestExpense": "0", "operatingIncome": "-5686852", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-1659846", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6234244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147597", "sellingGeneralAndAdministrative": "4971349", "netIncomeFromContinuingOperations": "-4164148" }, "balance": { "goodwill": "None", "inventory": "29648", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "13266817", "longTermDebt": "None", "shortTermDebt": "47330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "364623", "reportedCurrency": "USD", "retainedEarnings": "-31829204", "totalLiabilities": "203265", "otherCurrentAssets": "319253", "totalCurrentAssets": "12442940", "currentLongTermDebt": "7926", "longTermInvestments": "None", "shortTermInvestments": "833841", "currentNetReceivables": "342401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823877", "currentAccountsPayable": "104891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459254", "shortLongTermDebtTotal": "97319", "totalShareholderEquity": "13265637", "capitalLeaseObligations": "89393", "otherCurrentLiabilities": "45000", "totalCurrentLiabilities": "153276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49989", "cashAndShortTermInvestments": "10917797", "commonStockSharesOutstanding": "4391446", "intangibleAssetsExcludingGoodwill": "364623", "cashAndCashEquivalentsAtCarryingValue": "10917797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "95037", "operatingCashflow": "-3989678", "capitalExpenditures": "79493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13419846", "cashflowFromInvestment": "193880", "stockBasedCompensation": "410007", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 384543, "cost_of_revenue": 99378, "gross_profit": 215415, "ebit": -4148797, "ebitda": -4002705, "pretax_income": -4148797, "tax_provision": -54286, "net_income": -3933996, "net_income_to_common": -3933996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293749, "total_current_assets": 1925961, "total_assets": 2828238, "short_term_debt": 36038, "long_term_debt": 30670, "total_debt": 66708, "total_liabilities": 345980, "total_equity": 2525201, "shares_outstanding": 2773376, "goodwill_and_intangibles": 292000 }, "cash_flow": { "operating_cash_flow": -2618785, "capital_expenditure": 33645, "free_cash_flow": -2585140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110092, "ticker_id": 6909, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4148797", "ebitda": "-4002705", "netIncome": "-3933996", "grossProfit": "215415", "depreciation": "None", "totalRevenue": "384543", "costOfRevenue": "99378", "interestIncome": "None", "incomeBeforeTax": "-4148797", "interestExpense": "0", "operatingIncome": "-4148797", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "-54286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4433962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146092", "sellingGeneralAndAdministrative": "3977138", "netIncomeFromContinuingOperations": "-4084613" }, "balance": { "goodwill": "None", "inventory": "116871", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "2828238", "longTermDebt": "30670", "shortTermDebt": "36038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-27802198", "totalLiabilities": "345980", "otherCurrentAssets": "182095", "totalCurrentAssets": "1925961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19321", "currentNetReceivables": "313925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902277", "currentAccountsPayable": "45080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610277", "shortLongTermDebtTotal": "156101", "totalShareholderEquity": "2525201", "capitalLeaseObligations": "125431", "otherCurrentLiabilities": "96710", "totalCurrentLiabilities": "225917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120063", "cashAndShortTermInvestments": "1293749", "commonStockSharesOutstanding": "2773376", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "1293749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "4213", "operatingCashflow": "-2618785", "capitalExpenditures": "33645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654230", "cashflowFromInvestment": "-26843", "stockBasedCompensation": "1139270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384543, "cost_of_revenue": 99378, "gross_profit": 215415, "research_and_development": 387074, "selling_general_admin": 3977138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4148797, "depreciation_amortisation": 146092, "ebitda": -4002705, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4148797, "tax_provision": -54286, "effective_tax_rate": null, "net_income": -3933996, "net_income_continuing_ops": -4084613, "net_income_to_common": -3933996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293749, "short_term_investments": 19321, "net_receivables": 313925, "inventory": 116871, "other_current_assets": null, "total_current_assets": 1925961, "net_ppe": null, "goodwill": null, "intangible_assets": 292000, "goodwill_and_intangibles": 292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902277, "total_assets": 2828238, "short_term_debt": 36038, "accounts_payable": 45080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225917, "long_term_debt": 30670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120063, "total_liabilities": 345980, "total_debt": 66708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27802198, "total_equity": 2525201, "shares_outstanding": 2773376, "operating_cash_flow": -2618785, "stock_based_compensation": 1139270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2654230, "free_cash_flow": -2585140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4148797", "ebitda": "-4002705", "netIncome": "-3933996", "grossProfit": "215415", "depreciation": "None", "totalRevenue": "384543", "costOfRevenue": "99378", "interestIncome": "None", "incomeBeforeTax": "-4148797", "interestExpense": "0", "operatingIncome": "-4148797", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "-54286", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4433962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146092", "sellingGeneralAndAdministrative": "3977138", "netIncomeFromContinuingOperations": "-4084613" }, "balance": { "goodwill": "None", "inventory": "116871", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "2828238", "longTermDebt": "30670", "shortTermDebt": "36038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-27802198", "totalLiabilities": "345980", "otherCurrentAssets": "182095", "totalCurrentAssets": "1925961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19321", "currentNetReceivables": "313925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902277", "currentAccountsPayable": "45080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610277", "shortLongTermDebtTotal": "156101", "totalShareholderEquity": "2525201", "capitalLeaseObligations": "125431", "otherCurrentLiabilities": "96710", "totalCurrentLiabilities": "225917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120063", "cashAndShortTermInvestments": "1293749", "commonStockSharesOutstanding": "2773376", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "1293749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "4213", "operatingCashflow": "-2618785", "capitalExpenditures": "33645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654230", "cashflowFromInvestment": "-26843", "stockBasedCompensation": "1139270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 222610, "cost_of_revenue": 22893, "gross_profit": 199717, "ebit": -4059797, "ebitda": -3999247, "pretax_income": -4158413, "tax_provision": 39623, "net_income": -4099420, "net_income_to_common": -4099420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1285147, "total_current_assets": 1818829, "total_assets": 2675219, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184507, "total_equity": 2383038, "shares_outstanding": 2593049, "goodwill_and_intangibles": 265127 }, "cash_flow": { "operating_cash_flow": -3005555, "capital_expenditure": 769165, "free_cash_flow": -2236390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110097, "ticker_id": 6909, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4059797", "ebitda": "-3999247", "netIncome": "-4099420", "grossProfit": "199717", "depreciation": "None", "totalRevenue": "222610", "costOfRevenue": "22893", "interestIncome": "None", "incomeBeforeTax": "-4158413", "interestExpense": "0", "operatingIncome": "-4059797", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "39623", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4259514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60550", "sellingGeneralAndAdministrative": "3127874", "netIncomeFromContinuingOperations": "-4158413" }, "balance": { "goodwill": "None", "inventory": "127396", "commonStock": "78787", "currentDebt": "None", "investments": "None", "totalAssets": "2675219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "265127", "reportedCurrency": "USD", "retainedEarnings": "-23868202", "totalLiabilities": "184507", "otherCurrentAssets": "68927", "totalCurrentAssets": "1818829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64214", "currentNetReceivables": "273145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856390", "currentAccountsPayable": "31463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591263", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2383038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89428", "totalCurrentLiabilities": "184507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72795", "cashAndShortTermInvestments": "1285147", "commonStockSharesOutstanding": "2593049", "intangibleAssetsExcludingGoodwill": "265127", "cashAndCashEquivalentsAtCarryingValue": "1285147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4158413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-47345", "operatingCashflow": "-3005555", "capitalExpenditures": "769165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332683", "cashflowFromInvestment": "-769165", "stockBasedCompensation": "626692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222610, "cost_of_revenue": 22893, "gross_profit": 199717, "research_and_development": 555730, "selling_general_admin": 3127874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4059797, "depreciation_amortisation": 60550, "ebitda": -3999247, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4158413, "tax_provision": 39623, "effective_tax_rate": null, "net_income": -4099420, "net_income_continuing_ops": -4158413, "net_income_to_common": -4099420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1285147, "short_term_investments": 64214, "net_receivables": 273145, "inventory": 127396, "other_current_assets": null, "total_current_assets": 1818829, "net_ppe": null, "goodwill": null, "intangible_assets": 265127, "goodwill_and_intangibles": 265127, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856390, "total_assets": 2675219, "short_term_debt": null, "accounts_payable": 31463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72795, "total_liabilities": 184507, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23868202, "total_equity": 2383038, "shares_outstanding": 2593049, "operating_cash_flow": -3005555, "stock_based_compensation": 626692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -769165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3332683, "free_cash_flow": -2236390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4059797", "ebitda": "-3999247", "netIncome": "-4099420", "grossProfit": "199717", "depreciation": "None", "totalRevenue": "222610", "costOfRevenue": "22893", "interestIncome": "None", "incomeBeforeTax": "-4158413", "interestExpense": "0", "operatingIncome": "-4059797", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "39623", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4259514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60550", "sellingGeneralAndAdministrative": "3127874", "netIncomeFromContinuingOperations": "-4158413" }, "balance": { "goodwill": "None", "inventory": "127396", "commonStock": "78787", "currentDebt": "None", "investments": "None", "totalAssets": "2675219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "265127", "reportedCurrency": "USD", "retainedEarnings": "-23868202", "totalLiabilities": "184507", "otherCurrentAssets": "68927", "totalCurrentAssets": "1818829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64214", "currentNetReceivables": "273145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856390", "currentAccountsPayable": "31463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591263", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2383038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89428", "totalCurrentLiabilities": "184507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72795", "cashAndShortTermInvestments": "1285147", "commonStockSharesOutstanding": "2593049", "intangibleAssetsExcludingGoodwill": "265127", "cashAndCashEquivalentsAtCarryingValue": "1285147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4158413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-47345", "operatingCashflow": "-3005555", "capitalExpenditures": "769165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332683", "cashflowFromInvestment": "-769165", "stockBasedCompensation": "626692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 433287, "cost_of_revenue": 25185, "gross_profit": 408102, "ebit": -6600219, "ebitda": -6597912, "pretax_income": -6609187, "tax_provision": -8968, "net_income": -6598843, "net_income_to_common": -6598843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727184, "total_current_assets": 2284051, "total_assets": 2431826, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43640, "total_equity": 2388186, "shares_outstanding": 2365323, "goodwill_and_intangibles": 146538 }, "cash_flow": { "operating_cash_flow": -2517979, "capital_expenditure": 85399, "free_cash_flow": -2432580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110102, "ticker_id": 6909, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6600219", "ebitda": "-6597912", "netIncome": "-6598843", "grossProfit": "408102", "depreciation": "None", "totalRevenue": "433287", "costOfRevenue": "25185", "interestIncome": "None", "incomeBeforeTax": "-6609187", "interestExpense": "0", "operatingIncome": "-6600219", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-8968", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7008321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2307", "sellingGeneralAndAdministrative": "6024092", "netIncomeFromContinuingOperations": "-6609187" }, "balance": { "goodwill": "None", "inventory": "87233", "commonStock": "75533", "currentDebt": "None", "investments": "None", "totalAssets": "2431826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "146538", "reportedCurrency": "USD", "retainedEarnings": "-19768782", "totalLiabilities": "43640", "otherCurrentAssets": "193732", "totalCurrentAssets": "2284051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10151", "currentNetReceivables": "265751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147775", "currentAccountsPayable": "14378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1237", "shortLongTermDebtTotal": "7855", "totalShareholderEquity": "2388186", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29262", "totalCurrentLiabilities": "43640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35785", "cashAndShortTermInvestments": "1727184", "commonStockSharesOutstanding": "2365323", "intangibleAssetsExcludingGoodwill": "146538", "cashAndCashEquivalentsAtCarryingValue": "1727184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-33025", "operatingCashflow": "-2517979", "capitalExpenditures": "85399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1867224", "cashflowFromInvestment": "-155399", "stockBasedCompensation": "2602239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433287, "cost_of_revenue": 25185, "gross_profit": 408102, "research_and_development": 492864, "selling_general_admin": 6024092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6600219, "depreciation_amortisation": 2307, "ebitda": -6597912, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6609187, "tax_provision": -8968, "effective_tax_rate": null, "net_income": -6598843, "net_income_continuing_ops": -6609187, "net_income_to_common": -6598843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727184, "short_term_investments": 10151, "net_receivables": 265751, "inventory": 87233, "other_current_assets": null, "total_current_assets": 2284051, "net_ppe": null, "goodwill": null, "intangible_assets": 146538, "goodwill_and_intangibles": 146538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147775, "total_assets": 2431826, "short_term_debt": null, "accounts_payable": 14378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43640, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35785, "total_liabilities": 43640, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19768782, "total_equity": 2388186, "shares_outstanding": 2365323, "operating_cash_flow": -2517979, "stock_based_compensation": 2602239, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1867224, "free_cash_flow": -2432580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6600219", "ebitda": "-6597912", "netIncome": "-6598843", "grossProfit": "408102", "depreciation": "None", "totalRevenue": "433287", "costOfRevenue": "25185", "interestIncome": "None", "incomeBeforeTax": "-6609187", "interestExpense": "0", "operatingIncome": "-6600219", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-8968", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7008321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2307", "sellingGeneralAndAdministrative": "6024092", "netIncomeFromContinuingOperations": "-6609187" }, "balance": { "goodwill": "None", "inventory": "87233", "commonStock": "75533", "currentDebt": "None", "investments": "None", "totalAssets": "2431826", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "146538", "reportedCurrency": "USD", "retainedEarnings": "-19768782", "totalLiabilities": "43640", "otherCurrentAssets": "193732", "totalCurrentAssets": "2284051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10151", "currentNetReceivables": "265751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147775", "currentAccountsPayable": "14378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1237", "shortLongTermDebtTotal": "7855", "totalShareholderEquity": "2388186", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29262", "totalCurrentLiabilities": "43640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35785", "cashAndShortTermInvestments": "1727184", "commonStockSharesOutstanding": "2365323", "intangibleAssetsExcludingGoodwill": "146538", "cashAndCashEquivalentsAtCarryingValue": "1727184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-33025", "operatingCashflow": "-2517979", "capitalExpenditures": "85399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1867224", "cashflowFromInvestment": "-155399", "stockBasedCompensation": "2602239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 20000, "cost_of_revenue": 26568, "gross_profit": 20000, "ebit": -1451903, "ebitda": -1432802, "pretax_income": -1450134, "tax_provision": 2598, "net_income": -1449979, "net_income_to_common": -1449979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5128141, "total_current_assets": 5770282, "total_assets": 6487303, "short_term_debt": 32060, "long_term_debt": null, "total_debt": 32060, "total_liabilities": 276997, "total_equity": 6602497, "shares_outstanding": 24443846, "goodwill_and_intangibles": 318058 }, "cash_flow": { "operating_cash_flow": -2163872, "capital_expenditure": 55910, "free_cash_flow": -2107962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110064, "ticker_id": 6909, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1451903", "ebitda": "-1432802", "netIncome": "-1449979", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "26568", "interestIncome": "1769", "incomeBeforeTax": "-1450134", "interestExpense": "None", "operatingIncome": "-1451903", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "2598", "reportedCurrency": "USD", "netInterestIncome": "1769", "nonInterestIncome": "None", "operatingExpenses": "1471903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19101", "sellingGeneralAndAdministrative": "996515", "netIncomeFromContinuingOperations": "-1452732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24888", "currentDebt": "None", "investments": "None", "totalAssets": "6487303", "longTermDebt": "None", "shortTermDebt": "32060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "318058", "reportedCurrency": "USD", "retainedEarnings": "-66505599", "totalLiabilities": "276997", "otherCurrentAssets": "458846", "totalCurrentAssets": "5770282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141266", "currentNetReceivables": "42029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717020", "currentAccountsPayable": "36195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94386", "totalShareholderEquity": "6602497", "capitalLeaseObligations": "94386", "otherCurrentLiabilities": "146416", "totalCurrentLiabilities": "214671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62325", "cashAndShortTermInvestments": "5128141", "commonStockSharesOutstanding": "24443846", "intangibleAssetsExcludingGoodwill": "318058", "cashAndCashEquivalentsAtCarryingValue": "5128141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1452732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2163872", "capitalExpenditures": "55910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3044054", "cashflowFromInvestment": "-53909", "stockBasedCompensation": "74895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20000, "cost_of_revenue": 26568, "gross_profit": 20000, "research_and_development": 475388, "selling_general_admin": 996515, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1451903, "depreciation_amortisation": 19101, "ebitda": -1432802, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1450134, "tax_provision": 2598, "effective_tax_rate": null, "net_income": -1449979, "net_income_continuing_ops": -1452732, "net_income_to_common": -1449979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5128141, "short_term_investments": 141266, "net_receivables": 42029, "inventory": null, "other_current_assets": null, "total_current_assets": 5770282, "net_ppe": null, "goodwill": null, "intangible_assets": 318058, "goodwill_and_intangibles": 318058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717020, "total_assets": 6487303, "short_term_debt": 32060, "accounts_payable": 36195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62325, "total_liabilities": 276997, "total_debt": 32060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66505599, "total_equity": 6602497, "shares_outstanding": 24443846, "operating_cash_flow": -2163872, "stock_based_compensation": 74895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3044054, "free_cash_flow": -2107962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1451903", "ebitda": "-1432802", "netIncome": "-1449979", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "26568", "interestIncome": "1769", "incomeBeforeTax": "-1450134", "interestExpense": "None", "operatingIncome": "-1451903", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "2598", "reportedCurrency": "USD", "netInterestIncome": "1769", "nonInterestIncome": "None", "operatingExpenses": "1471903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19101", "sellingGeneralAndAdministrative": "996515", "netIncomeFromContinuingOperations": "-1452732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24888", "currentDebt": "None", "investments": "None", "totalAssets": "6487303", "longTermDebt": "None", "shortTermDebt": "32060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "318058", "reportedCurrency": "USD", "retainedEarnings": "-66505599", "totalLiabilities": "276997", "otherCurrentAssets": "458846", "totalCurrentAssets": "5770282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141266", "currentNetReceivables": "42029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717020", "currentAccountsPayable": "36195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94386", "totalShareholderEquity": "6602497", "capitalLeaseObligations": "94386", "otherCurrentLiabilities": "146416", "totalCurrentLiabilities": "214671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62325", "cashAndShortTermInvestments": "5128141", "commonStockSharesOutstanding": "24443846", "intangibleAssetsExcludingGoodwill": "318058", "cashAndCashEquivalentsAtCarryingValue": "5128141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1452732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2163872", "capitalExpenditures": "55910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3044054", "cashflowFromInvestment": "-53909", "stockBasedCompensation": "74895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24197, "gross_profit": -24197, "ebit": -1573631, "ebitda": -1556765, "pretax_income": -1595712, "tax_provision": 1791, "net_income": -1595007, "net_income_to_common": -1595007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4281233, "total_current_assets": 5363129, "total_assets": 6050807, "short_term_debt": 31101, "long_term_debt": null, "total_debt": 31101, "total_liabilities": 1527353, "total_equity": 4912892, "shares_outstanding": 21376029, "goodwill_and_intangibles": 308060 }, "cash_flow": { "operating_cash_flow": -984098, "capital_expenditure": 5099, "free_cash_flow": -978999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110065, "ticker_id": 6909, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1573631", "ebitda": "-1556765", "netIncome": "-1595007", "grossProfit": "-24197", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24197", "interestIncome": "12", "incomeBeforeTax": "-1595712", "interestExpense": "None", "operatingIncome": "-1573631", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1791", "reportedCurrency": "USD", "netInterestIncome": "12", "nonInterestIncome": "None", "operatingExpenses": "1573631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16866", "sellingGeneralAndAdministrative": "902291", "netIncomeFromContinuingOperations": "-1597503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22226", "currentDebt": "None", "investments": "None", "totalAssets": "6050807", "longTermDebt": "None", "shortTermDebt": "31101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "308060", "reportedCurrency": "USD", "retainedEarnings": "-65055620", "totalLiabilities": "1527353", "otherCurrentAssets": "850585", "totalCurrentAssets": "5363129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143267", "currentNetReceivables": "88044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687678", "currentAccountsPayable": "1300740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101920", "totalShareholderEquity": "4912892", "capitalLeaseObligations": "101920", "otherCurrentLiabilities": "124693", "totalCurrentLiabilities": "1456534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70819", "cashAndShortTermInvestments": "4281233", "commonStockSharesOutstanding": "21376029", "intangibleAssetsExcludingGoodwill": "308060", "cashAndCashEquivalentsAtCarryingValue": "4281233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-984098", "capitalExpenditures": "5099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3474051", "cashflowFromInvestment": "-5099", "stockBasedCompensation": "74895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24197, "gross_profit": -24197, "research_and_development": 671340, "selling_general_admin": 902291, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1573631, "depreciation_amortisation": 16866, "ebitda": -1556765, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1595712, "tax_provision": 1791, "effective_tax_rate": null, "net_income": -1595007, "net_income_continuing_ops": -1597503, "net_income_to_common": -1595007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4281233, "short_term_investments": 143267, "net_receivables": 88044, "inventory": null, "other_current_assets": null, "total_current_assets": 5363129, "net_ppe": null, "goodwill": null, "intangible_assets": 308060, "goodwill_and_intangibles": 308060, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687678, "total_assets": 6050807, "short_term_debt": 31101, "accounts_payable": 1300740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70819, "total_liabilities": 1527353, "total_debt": 31101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65055620, "total_equity": 4912892, "shares_outstanding": 21376029, "operating_cash_flow": -984098, "stock_based_compensation": 74895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3474051, "free_cash_flow": -978999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1573631", "ebitda": "-1556765", "netIncome": "-1595007", "grossProfit": "-24197", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24197", "interestIncome": "12", "incomeBeforeTax": "-1595712", "interestExpense": "None", "operatingIncome": "-1573631", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1791", "reportedCurrency": "USD", "netInterestIncome": "12", "nonInterestIncome": "None", "operatingExpenses": "1573631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16866", "sellingGeneralAndAdministrative": "902291", "netIncomeFromContinuingOperations": "-1597503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22226", "currentDebt": "None", "investments": "None", "totalAssets": "6050807", "longTermDebt": "None", "shortTermDebt": "31101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "308060", "reportedCurrency": "USD", "retainedEarnings": "-65055620", "totalLiabilities": "1527353", "otherCurrentAssets": "850585", "totalCurrentAssets": "5363129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143267", "currentNetReceivables": "88044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687678", "currentAccountsPayable": "1300740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101920", "totalShareholderEquity": "4912892", "capitalLeaseObligations": "101920", "otherCurrentLiabilities": "124693", "totalCurrentLiabilities": "1456534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70819", "cashAndShortTermInvestments": "4281233", "commonStockSharesOutstanding": "21376029", "intangibleAssetsExcludingGoodwill": "308060", "cashAndCashEquivalentsAtCarryingValue": "4281233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-984098", "capitalExpenditures": "5099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3474051", "cashflowFromInvestment": "-5099", "stockBasedCompensation": "74895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 174000, "cost_of_revenue": 21398, "gross_profit": 174000, "ebit": -2688597, "ebitda": -2667199, "pretax_income": -2697228, "tax_provision": null, "net_income": -2695838, "net_income_to_common": -2695838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1802123, "total_current_assets": 3468345, "total_assets": 4175121, "short_term_debt": 30417, "long_term_debt": null, "total_debt": 30417, "total_liabilities": 1572366, "total_equity": 2989697, "shares_outstanding": 19559179, "goodwill_and_intangibles": 307818 }, "cash_flow": { "operating_cash_flow": -2642498, "capital_expenditure": 14611, "free_cash_flow": -2627887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110066, "ticker_id": 6909, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2688597", "ebitda": "-2667199", "netIncome": "-2695838", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "21398", "interestIncome": "2816", "incomeBeforeTax": "-2697228", "interestExpense": "None", "operatingIncome": "-2688597", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2816", "nonInterestIncome": "None", "operatingExpenses": "2862597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21398", "sellingGeneralAndAdministrative": "980477", "netIncomeFromContinuingOperations": "-2697228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "4175121", "longTermDebt": "None", "shortTermDebt": "30417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "307818", "reportedCurrency": "USD", "retainedEarnings": "-63460613", "totalLiabilities": "1572366", "otherCurrentAssets": "1132504", "totalCurrentAssets": "3468345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165360", "currentNetReceivables": "368358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706776", "currentAccountsPayable": "1365044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109320", "totalShareholderEquity": "2989697", "capitalLeaseObligations": "109320", "otherCurrentLiabilities": "76496", "totalCurrentLiabilities": "1493463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78903", "cashAndShortTermInvestments": "1802123", "commonStockSharesOutstanding": "19559179", "intangibleAssetsExcludingGoodwill": "307818", "cashAndCashEquivalentsAtCarryingValue": "1802123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2697228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2642498", "capitalExpenditures": "14611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-157878", "stockBasedCompensation": "122724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174000, "cost_of_revenue": 21398, "gross_profit": 174000, "research_and_development": 1882120, "selling_general_admin": 980477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2688597, "depreciation_amortisation": 21398, "ebitda": -2667199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2697228, "tax_provision": null, "effective_tax_rate": null, "net_income": -2695838, "net_income_continuing_ops": -2697228, "net_income_to_common": -2695838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1802123, "short_term_investments": 165360, "net_receivables": 368358, "inventory": null, "other_current_assets": null, "total_current_assets": 3468345, "net_ppe": null, "goodwill": null, "intangible_assets": 307818, "goodwill_and_intangibles": 307818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706776, "total_assets": 4175121, "short_term_debt": 30417, "accounts_payable": 1365044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78903, "total_liabilities": 1572366, "total_debt": 30417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63460613, "total_equity": 2989697, "shares_outstanding": 19559179, "operating_cash_flow": -2642498, "stock_based_compensation": 122724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2627887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2688597", "ebitda": "-2667199", "netIncome": "-2695838", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "21398", "interestIncome": "2816", "incomeBeforeTax": "-2697228", "interestExpense": "None", "operatingIncome": "-2688597", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2816", "nonInterestIncome": "None", "operatingExpenses": "2862597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21398", "sellingGeneralAndAdministrative": "980477", "netIncomeFromContinuingOperations": "-2697228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "4175121", "longTermDebt": "None", "shortTermDebt": "30417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "307818", "reportedCurrency": "USD", "retainedEarnings": "-63460613", "totalLiabilities": "1572366", "otherCurrentAssets": "1132504", "totalCurrentAssets": "3468345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165360", "currentNetReceivables": "368358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706776", "currentAccountsPayable": "1365044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109320", "totalShareholderEquity": "2989697", "capitalLeaseObligations": "109320", "otherCurrentLiabilities": "76496", "totalCurrentLiabilities": "1493463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78903", "cashAndShortTermInvestments": "1802123", "commonStockSharesOutstanding": "19559179", "intangibleAssetsExcludingGoodwill": "307818", "cashAndCashEquivalentsAtCarryingValue": "1802123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2697228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2642498", "capitalExpenditures": "14611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-157878", "stockBasedCompensation": "122724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 174000, "cost_of_revenue": 15422, "gross_profit": 174000, "ebit": -3750421, "ebitda": -3719466, "pretax_income": -3790606, "tax_provision": null, "net_income": -3789092, "net_income_to_common": -3789092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4591761, "total_current_assets": 5806778, "total_assets": 6741366, "short_term_debt": 29872, "long_term_debt": null, "total_debt": 29872, "total_liabilities": 1574845, "total_equity": 5552073, "shares_outstanding": 18298309, "goodwill_and_intangibles": 516420 }, "cash_flow": { "operating_cash_flow": -3583953, "capital_expenditure": 3, "free_cash_flow": -3583950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110068, "ticker_id": 6909, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3750421", "ebitda": "-3719466", "netIncome": "-3789092", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "15422", "interestIncome": "190", "incomeBeforeTax": "-3790606", "interestExpense": "None", "operatingIncome": "-3750421", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190", "nonInterestIncome": "None", "operatingExpenses": "3924421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2717501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30955", "sellingGeneralAndAdministrative": "1206920", "netIncomeFromContinuingOperations": "-3790606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "6741366", "longTermDebt": "None", "shortTermDebt": "29872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "516420", "reportedCurrency": "USD", "retainedEarnings": "-60764775", "totalLiabilities": "1574845", "otherCurrentAssets": "823348", "totalCurrentAssets": "5806778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33540", "currentNetReceivables": "358129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934588", "currentAccountsPayable": "1446909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116586", "totalShareholderEquity": "5552073", "capitalLeaseObligations": "116586", "otherCurrentLiabilities": "1458259", "totalCurrentLiabilities": "1488131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86714", "cashAndShortTermInvestments": "4591761", "commonStockSharesOutstanding": "18298309", "intangibleAssetsExcludingGoodwill": "516420", "cashAndCashEquivalentsAtCarryingValue": "4591761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3790606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3583953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1689050", "cashflowFromInvestment": "-19443", "stockBasedCompensation": "470136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174000, "cost_of_revenue": 15422, "gross_profit": 174000, "research_and_development": 2717501, "selling_general_admin": 1206920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3750421, "depreciation_amortisation": 30955, "ebitda": -3719466, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3790606, "tax_provision": null, "effective_tax_rate": null, "net_income": -3789092, "net_income_continuing_ops": -3790606, "net_income_to_common": -3789092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4591761, "short_term_investments": 33540, "net_receivables": 358129, "inventory": null, "other_current_assets": null, "total_current_assets": 5806778, "net_ppe": null, "goodwill": null, "intangible_assets": 516420, "goodwill_and_intangibles": 516420, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934588, "total_assets": 6741366, "short_term_debt": 29872, "accounts_payable": 1446909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1488131, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86714, "total_liabilities": 1574845, "total_debt": 29872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60764775, "total_equity": 5552073, "shares_outstanding": 18298309, "operating_cash_flow": -3583953, "stock_based_compensation": 470136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1689050, "free_cash_flow": -3583950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3750421", "ebitda": "-3719466", "netIncome": "-3789092", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "15422", "interestIncome": "190", "incomeBeforeTax": "-3790606", "interestExpense": "None", "operatingIncome": "-3750421", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190", "nonInterestIncome": "None", "operatingExpenses": "3924421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2717501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30955", "sellingGeneralAndAdministrative": "1206920", "netIncomeFromContinuingOperations": "-3790606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19559", "currentDebt": "None", "investments": "None", "totalAssets": "6741366", "longTermDebt": "None", "shortTermDebt": "29872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "516420", "reportedCurrency": "USD", "retainedEarnings": "-60764775", "totalLiabilities": "1574845", "otherCurrentAssets": "823348", "totalCurrentAssets": "5806778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33540", "currentNetReceivables": "358129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934588", "currentAccountsPayable": "1446909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116586", "totalShareholderEquity": "5552073", "capitalLeaseObligations": "116586", "otherCurrentLiabilities": "1458259", "totalCurrentLiabilities": "1488131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86714", "cashAndShortTermInvestments": "4591761", "commonStockSharesOutstanding": "18298309", "intangibleAssetsExcludingGoodwill": "516420", "cashAndCashEquivalentsAtCarryingValue": "4591761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3790606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3583953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1689050", "cashflowFromInvestment": "-19443", "stockBasedCompensation": "470136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 174000, "cost_of_revenue": 17809, "gross_profit": 174000, "ebit": -2751012, "ebitda": -2748735, "pretax_income": -2716972, "tax_provision": 3760, "net_income": -2713212, "net_income_to_common": -2713212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6468934, "total_current_assets": 7724402, "total_assets": 8677570, "short_term_debt": 29337, "long_term_debt": null, "total_debt": 29337, "total_liabilities": 1916802, "total_equity": 7144806, "shares_outstanding": 17511908, "goodwill_and_intangibles": 506180 }, "cash_flow": { "operating_cash_flow": -1497891, "capital_expenditure": 27894, "free_cash_flow": -1469997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110069, "ticker_id": 6909, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2751012", "ebitda": "-2748735", "netIncome": "-2713212", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "17809", "interestIncome": "0", "incomeBeforeTax": "-2716972", "interestExpense": "None", "operatingIncome": "-2751012", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3760", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2925012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2277", "sellingGeneralAndAdministrative": "1239096", "netIncomeFromContinuingOperations": "-2716972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17559", "currentDebt": "None", "investments": "None", "totalAssets": "8677570", "longTermDebt": "None", "shortTermDebt": "29337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "506180", "reportedCurrency": "USD", "retainedEarnings": "-56975683", "totalLiabilities": "1916802", "otherCurrentAssets": "850387", "totalCurrentAssets": "7724402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73915", "currentNetReceivables": "331166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928523", "currentAccountsPayable": "1793079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123723", "totalShareholderEquity": "7144806", "capitalLeaseObligations": "123723", "otherCurrentLiabilities": "514425", "totalCurrentLiabilities": "1822416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94386", "cashAndShortTermInvestments": "6468934", "commonStockSharesOutstanding": "17511908", "intangibleAssetsExcludingGoodwill": "506180", "cashAndCashEquivalentsAtCarryingValue": "6468934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497891", "capitalExpenditures": "27894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11720", "cashflowFromInvestment": "-27894", "stockBasedCompensation": "167219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174000, "cost_of_revenue": 17809, "gross_profit": 174000, "research_and_development": 1685916, "selling_general_admin": 1239096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2751012, "depreciation_amortisation": 2277, "ebitda": -2748735, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2716972, "tax_provision": 3760, "effective_tax_rate": null, "net_income": -2713212, "net_income_continuing_ops": -2716972, "net_income_to_common": -2713212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6468934, "short_term_investments": 73915, "net_receivables": 331166, "inventory": null, "other_current_assets": null, "total_current_assets": 7724402, "net_ppe": null, "goodwill": null, "intangible_assets": 506180, "goodwill_and_intangibles": 506180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928523, "total_assets": 8677570, "short_term_debt": 29337, "accounts_payable": 1793079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1822416, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94386, "total_liabilities": 1916802, "total_debt": 29337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56975683, "total_equity": 7144806, "shares_outstanding": 17511908, "operating_cash_flow": -1497891, "stock_based_compensation": 167219, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11720, "free_cash_flow": -1469997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2751012", "ebitda": "-2748735", "netIncome": "-2713212", "grossProfit": "174000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "17809", "interestIncome": "0", "incomeBeforeTax": "-2716972", "interestExpense": "None", "operatingIncome": "-2751012", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3760", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2925012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2277", "sellingGeneralAndAdministrative": "1239096", "netIncomeFromContinuingOperations": "-2716972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17559", "currentDebt": "None", "investments": "None", "totalAssets": "8677570", "longTermDebt": "None", "shortTermDebt": "29337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "506180", "reportedCurrency": "USD", "retainedEarnings": "-56975683", "totalLiabilities": "1916802", "otherCurrentAssets": "850387", "totalCurrentAssets": "7724402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73915", "currentNetReceivables": "331166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928523", "currentAccountsPayable": "1793079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123723", "totalShareholderEquity": "7144806", "capitalLeaseObligations": "123723", "otherCurrentLiabilities": "514425", "totalCurrentLiabilities": "1822416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94386", "cashAndShortTermInvestments": "6468934", "commonStockSharesOutstanding": "17511908", "intangibleAssetsExcludingGoodwill": "506180", "cashAndCashEquivalentsAtCarryingValue": "6468934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497891", "capitalExpenditures": "27894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11720", "cashflowFromInvestment": "-27894", "stockBasedCompensation": "167219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 183923, "cost_of_revenue": 2720, "gross_profit": 181203, "ebit": -2690707, "ebitda": -2657512, "pretax_income": -2706628, "tax_provision": null, "net_income": -2703699, "net_income_to_common": -2703699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8078254, "total_current_assets": 8825741, "total_assets": 9793774, "short_term_debt": 28812, "long_term_debt": null, "total_debt": 28812, "total_liabilities": 399718, "total_equity": 9774334, "shares_outstanding": 16668513, "goodwill_and_intangibles": 505373 }, "cash_flow": { "operating_cash_flow": -2726045, "capital_expenditure": 37804, "free_cash_flow": -2688241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110070, "ticker_id": 6909, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2690707", "ebitda": "-2657512", "netIncome": "-2703699", "grossProfit": "181203", "depreciation": "None", "totalRevenue": "183923", "costOfRevenue": "2720", "interestIncome": "11", "incomeBeforeTax": "-2706628", "interestExpense": "None", "operatingIncome": "-2690707", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11", "nonInterestIncome": "None", "operatingExpenses": "2871910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1953220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33195", "sellingGeneralAndAdministrative": "918690", "netIncomeFromContinuingOperations": "-2706628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17453", "currentDebt": "None", "investments": "None", "totalAssets": "9793774", "longTermDebt": "None", "shortTermDebt": "28812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "505373", "reportedCurrency": "USD", "retainedEarnings": "-54262471", "totalLiabilities": "399718", "otherCurrentAssets": "444121", "totalCurrentAssets": "8825741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39875", "currentNetReceivables": "263491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968033", "currentAccountsPayable": "262094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130732", "totalShareholderEquity": "9774334", "capitalLeaseObligations": "130732", "otherCurrentLiabilities": "-28812", "totalCurrentLiabilities": "297798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101920", "cashAndShortTermInvestments": "8078254", "commonStockSharesOutstanding": "16668513", "intangibleAssetsExcludingGoodwill": "505373", "cashAndCashEquivalentsAtCarryingValue": "8078254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2726045", "capitalExpenditures": "37804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4345393", "cashflowFromInvestment": "-37804", "stockBasedCompensation": "99415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183923, "cost_of_revenue": 2720, "gross_profit": 181203, "research_and_development": 1953220, "selling_general_admin": 918690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2690707, "depreciation_amortisation": 33195, "ebitda": -2657512, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2706628, "tax_provision": null, "effective_tax_rate": null, "net_income": -2703699, "net_income_continuing_ops": -2706628, "net_income_to_common": -2703699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8078254, "short_term_investments": 39875, "net_receivables": 263491, "inventory": null, "other_current_assets": null, "total_current_assets": 8825741, "net_ppe": null, "goodwill": null, "intangible_assets": 505373, "goodwill_and_intangibles": 505373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968033, "total_assets": 9793774, "short_term_debt": 28812, "accounts_payable": 262094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101920, "total_liabilities": 399718, "total_debt": 28812, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54262471, "total_equity": 9774334, "shares_outstanding": 16668513, "operating_cash_flow": -2726045, "stock_based_compensation": 99415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4345393, "free_cash_flow": -2688241, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2690707", "ebitda": "-2657512", "netIncome": "-2703699", "grossProfit": "181203", "depreciation": "None", "totalRevenue": "183923", "costOfRevenue": "2720", "interestIncome": "11", "incomeBeforeTax": "-2706628", "interestExpense": "None", "operatingIncome": "-2690707", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11", "nonInterestIncome": "None", "operatingExpenses": "2871910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1953220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33195", "sellingGeneralAndAdministrative": "918690", "netIncomeFromContinuingOperations": "-2706628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17453", "currentDebt": "None", "investments": "None", "totalAssets": "9793774", "longTermDebt": "None", "shortTermDebt": "28812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "505373", "reportedCurrency": "USD", "retainedEarnings": "-54262471", "totalLiabilities": "399718", "otherCurrentAssets": "444121", "totalCurrentAssets": "8825741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39875", "currentNetReceivables": "263491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968033", "currentAccountsPayable": "262094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130732", "totalShareholderEquity": "9774334", "capitalLeaseObligations": "130732", "otherCurrentLiabilities": "-28812", "totalCurrentLiabilities": "297798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101920", "cashAndShortTermInvestments": "8078254", "commonStockSharesOutstanding": "16668513", "intangibleAssetsExcludingGoodwill": "505373", "cashAndCashEquivalentsAtCarryingValue": "8078254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2726045", "capitalExpenditures": "37804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4345393", "cashflowFromInvestment": "-37804", "stockBasedCompensation": "99415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 84000, "cost_of_revenue": 16370, "gross_profit": 84000, "ebit": -2195304, "ebitda": -2203064, "pretax_income": -2186571, "tax_provision": null, "net_income": -2184790, "net_income_to_common": -2184790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6499885, "total_current_assets": 7897986, "total_assets": 8867789, "short_term_debt": 28047, "long_term_debt": null, "total_debt": 28047, "total_liabilities": 1208738, "total_equity": 8036400, "shares_outstanding": 13119588, "goodwill_and_intangibles": 516676 }, "cash_flow": { "operating_cash_flow": -1891659, "capital_expenditure": 69587, "free_cash_flow": -1822072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110071, "ticker_id": 6909, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2195304", "ebitda": "-2203064", "netIncome": "-2184790", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "16370", "interestIncome": "6993", "incomeBeforeTax": "-2186571", "interestExpense": "None", "operatingIncome": "-2203064", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6993", "nonInterestIncome": "None", "operatingExpenses": "2287064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7760", "sellingGeneralAndAdministrative": "1319858", "netIncomeFromContinuingOperations": "-2186571" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "8867789", "longTermDebt": "None", "shortTermDebt": "28047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "516676", "reportedCurrency": "USD", "retainedEarnings": "-51558772", "totalLiabilities": "1208738", "otherCurrentAssets": "1187817", "totalCurrentAssets": "7897986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55807", "currentNetReceivables": "154477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969803", "currentAccountsPayable": "1057881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137366", "totalShareholderEquity": "8036400", "capitalLeaseObligations": "137366", "otherCurrentLiabilities": "-28047", "totalCurrentLiabilities": "1099419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109319", "cashAndShortTermInvestments": "6499885", "commonStockSharesOutstanding": "13119588", "intangibleAssetsExcludingGoodwill": "516676", "cashAndCashEquivalentsAtCarryingValue": "6499885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1891659", "capitalExpenditures": "69587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-69587", "stockBasedCompensation": "96510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84000, "cost_of_revenue": 16370, "gross_profit": 84000, "research_and_development": 967206, "selling_general_admin": 1319858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2195304, "depreciation_amortisation": -7760, "ebitda": -2203064, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2186571, "tax_provision": null, "effective_tax_rate": null, "net_income": -2184790, "net_income_continuing_ops": -2186571, "net_income_to_common": -2184790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6499885, "short_term_investments": 55807, "net_receivables": 154477, "inventory": null, "other_current_assets": null, "total_current_assets": 7897986, "net_ppe": null, "goodwill": null, "intangible_assets": 516676, "goodwill_and_intangibles": 516676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969803, "total_assets": 8867789, "short_term_debt": 28047, "accounts_payable": 1057881, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099419, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109319, "total_liabilities": 1208738, "total_debt": 28047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51558772, "total_equity": 8036400, "shares_outstanding": 13119588, "operating_cash_flow": -1891659, "stock_based_compensation": 96510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1822072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2195304", "ebitda": "-2203064", "netIncome": "-2184790", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "16370", "interestIncome": "6993", "incomeBeforeTax": "-2186571", "interestExpense": "None", "operatingIncome": "-2203064", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6993", "nonInterestIncome": "None", "operatingExpenses": "2287064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7760", "sellingGeneralAndAdministrative": "1319858", "netIncomeFromContinuingOperations": "-2186571" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "8867789", "longTermDebt": "None", "shortTermDebt": "28047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "516676", "reportedCurrency": "USD", "retainedEarnings": "-51558772", "totalLiabilities": "1208738", "otherCurrentAssets": "1187817", "totalCurrentAssets": "7897986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55807", "currentNetReceivables": "154477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969803", "currentAccountsPayable": "1057881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137366", "totalShareholderEquity": "8036400", "capitalLeaseObligations": "137366", "otherCurrentLiabilities": "-28047", "totalCurrentLiabilities": "1099419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109319", "cashAndShortTermInvestments": "6499885", "commonStockSharesOutstanding": "13119588", "intangibleAssetsExcludingGoodwill": "516676", "cashAndCashEquivalentsAtCarryingValue": "6499885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1891659", "capitalExpenditures": "69587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-69587", "stockBasedCompensation": "96510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 84000, "cost_of_revenue": 15074, "gross_profit": 84000, "ebit": -1742919, "ebitda": -1727845, "pretax_income": -1784312, "tax_provision": -2623, "net_income": -1781693, "net_income_to_common": -1781693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8459081, "total_current_assets": 9093379, "total_assets": 10018437, "short_term_debt": 27260, "long_term_debt": null, "total_debt": 27260, "total_liabilities": 271375, "total_equity": 10122630, "shares_outstanding": 13855202, "goodwill_and_intangibles": 498878 }, "cash_flow": { "operating_cash_flow": -1266077, "capital_expenditure": 22000, "free_cash_flow": -1244077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110073, "ticker_id": 6909, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1742919", "ebitda": "-1727845", "netIncome": "-1781693", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "15074", "interestIncome": "0", "incomeBeforeTax": "-1784312", "interestExpense": "None", "operatingIncome": "-1742919", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-2623", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1826919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15074", "sellingGeneralAndAdministrative": "1253830", "netIncomeFromContinuingOperations": "-1784312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "10018437", "longTermDebt": "None", "shortTermDebt": "27260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "498878", "reportedCurrency": "USD", "retainedEarnings": "-49373982", "totalLiabilities": "271375", "otherCurrentAssets": "379546", "totalCurrentAssets": "9093379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46307", "currentNetReceivables": "208445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925058", "currentAccountsPayable": "121307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142587", "totalShareholderEquity": "10122630", "capitalLeaseObligations": "142587", "otherCurrentLiabilities": "-27260", "totalCurrentLiabilities": "156048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115327", "cashAndShortTermInvestments": "8459081", "commonStockSharesOutstanding": "13855202", "intangibleAssetsExcludingGoodwill": "498878", "cashAndCashEquivalentsAtCarryingValue": "8459081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1266077", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5043000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "341773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84000, "cost_of_revenue": 15074, "gross_profit": 84000, "research_and_development": 573089, "selling_general_admin": 1253830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1742919, "depreciation_amortisation": 15074, "ebitda": -1727845, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1784312, "tax_provision": -2623, "effective_tax_rate": null, "net_income": -1781693, "net_income_continuing_ops": -1784312, "net_income_to_common": -1781693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8459081, "short_term_investments": 46307, "net_receivables": 208445, "inventory": null, "other_current_assets": null, "total_current_assets": 9093379, "net_ppe": null, "goodwill": null, "intangible_assets": 498878, "goodwill_and_intangibles": 498878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925058, "total_assets": 10018437, "short_term_debt": 27260, "accounts_payable": 121307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115327, "total_liabilities": 271375, "total_debt": 27260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49373982, "total_equity": 10122630, "shares_outstanding": 13855202, "operating_cash_flow": -1266077, "stock_based_compensation": 341773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5043000, "free_cash_flow": -1244077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1742919", "ebitda": "-1727845", "netIncome": "-1781693", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "15074", "interestIncome": "0", "incomeBeforeTax": "-1784312", "interestExpense": "None", "operatingIncome": "-1742919", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-2623", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1826919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15074", "sellingGeneralAndAdministrative": "1253830", "netIncomeFromContinuingOperations": "-1784312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15810", "currentDebt": "None", "investments": "None", "totalAssets": "10018437", "longTermDebt": "None", "shortTermDebt": "27260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "498878", "reportedCurrency": "USD", "retainedEarnings": "-49373982", "totalLiabilities": "271375", "otherCurrentAssets": "379546", "totalCurrentAssets": "9093379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46307", "currentNetReceivables": "208445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925058", "currentAccountsPayable": "121307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142587", "totalShareholderEquity": "10122630", "capitalLeaseObligations": "142587", "otherCurrentLiabilities": "-27260", "totalCurrentLiabilities": "156048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115327", "cashAndShortTermInvestments": "8459081", "commonStockSharesOutstanding": "13855202", "intangibleAssetsExcludingGoodwill": "498878", "cashAndCashEquivalentsAtCarryingValue": "8459081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1266077", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5043000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "341773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 145000, "cost_of_revenue": 15931, "gross_profit": 145000, "ebit": -652732, "ebitda": -636801, "pretax_income": -652733, "tax_provision": -3195, "net_income": -649539, "net_income_to_common": -649539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4705399, "total_current_assets": 5416984, "total_assets": 6352043, "short_term_debt": 26399, "long_term_debt": null, "total_debt": 26399, "total_liabilities": 204203, "total_equity": 6520789, "shares_outstanding": 10765143, "goodwill_and_intangibles": 519253 }, "cash_flow": { "operating_cash_flow": -619614, "capital_expenditure": 56990, "free_cash_flow": -562624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110074, "ticker_id": 6909, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-652732", "ebitda": "-636801", "netIncome": "-649539", "grossProfit": "145000", "depreciation": "None", "totalRevenue": "145000", "costOfRevenue": "15931", "interestIncome": "None", "incomeBeforeTax": "-652733", "interestExpense": "1", "operatingIncome": "-668005", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-3195", "reportedCurrency": "USD", "netInterestIncome": "-1", "nonInterestIncome": "None", "operatingExpenses": "813005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15931", "sellingGeneralAndAdministrative": "567226", "netIncomeFromContinuingOperations": "-652733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12388", "currentDebt": "None", "investments": "None", "totalAssets": "6352043", "longTermDebt": "None", "shortTermDebt": "26399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "519253", "reportedCurrency": "USD", "retainedEarnings": "-47592289", "totalLiabilities": "204203", "otherCurrentAssets": "266796", "totalCurrentAssets": "5416984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87699", "currentNetReceivables": "357090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935058", "currentAccountsPayable": "47657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148885", "totalShareholderEquity": "6520789", "capitalLeaseObligations": "148885", "otherCurrentLiabilities": "-26398", "totalCurrentLiabilities": "81717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122486", "cashAndShortTermInvestments": "4705399", "commonStockSharesOutstanding": "10765143", "intangibleAssetsExcludingGoodwill": "519253", "cashAndCashEquivalentsAtCarryingValue": "4705399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-619614", "capitalExpenditures": "56990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3452836", "cashflowFromInvestment": "-56990", "stockBasedCompensation": "-107906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145000, "cost_of_revenue": 15931, "gross_profit": 145000, "research_and_development": 245779, "selling_general_admin": 567226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -652732, "depreciation_amortisation": 15931, "ebitda": -636801, "interest_expense": 1, "interest_income": null, "other_non_operating": null, "pretax_income": -652733, "tax_provision": -3195, "effective_tax_rate": null, "net_income": -649539, "net_income_continuing_ops": -652733, "net_income_to_common": -649539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4705399, "short_term_investments": 87699, "net_receivables": 357090, "inventory": null, "other_current_assets": null, "total_current_assets": 5416984, "net_ppe": null, "goodwill": null, "intangible_assets": 519253, "goodwill_and_intangibles": 519253, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935058, "total_assets": 6352043, "short_term_debt": 26399, "accounts_payable": 47657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122486, "total_liabilities": 204203, "total_debt": 26399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47592289, "total_equity": 6520789, "shares_outstanding": 10765143, "operating_cash_flow": -619614, "stock_based_compensation": -107906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3452836, "free_cash_flow": -562624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-652732", "ebitda": "-636801", "netIncome": "-649539", "grossProfit": "145000", "depreciation": "None", "totalRevenue": "145000", "costOfRevenue": "15931", "interestIncome": "None", "incomeBeforeTax": "-652733", "interestExpense": "1", "operatingIncome": "-668005", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-3195", "reportedCurrency": "USD", "netInterestIncome": "-1", "nonInterestIncome": "None", "operatingExpenses": "813005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245779", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15931", "sellingGeneralAndAdministrative": "567226", "netIncomeFromContinuingOperations": "-652733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12388", "currentDebt": "None", "investments": "None", "totalAssets": "6352043", "longTermDebt": "None", "shortTermDebt": "26399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "519253", "reportedCurrency": "USD", "retainedEarnings": "-47592289", "totalLiabilities": "204203", "otherCurrentAssets": "266796", "totalCurrentAssets": "5416984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87699", "currentNetReceivables": "357090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935058", "currentAccountsPayable": "47657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148885", "totalShareholderEquity": "6520789", "capitalLeaseObligations": "148885", "otherCurrentLiabilities": "-26398", "totalCurrentLiabilities": "81717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122486", "cashAndShortTermInvestments": "4705399", "commonStockSharesOutstanding": "10765143", "intangibleAssetsExcludingGoodwill": "519253", "cashAndCashEquivalentsAtCarryingValue": "4705399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-619614", "capitalExpenditures": "56990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3452836", "cashflowFromInvestment": "-56990", "stockBasedCompensation": "-107906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 151278, "cost_of_revenue": 4822, "gross_profit": 146456, "ebit": -1139142, "ebitda": -1110364, "pretax_income": -1185038, "tax_provision": 40181, "net_income": -1179323, "net_income_to_common": -1179323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1954165, "total_current_assets": 2693634, "total_assets": 3626774, "short_term_debt": 25554, "long_term_debt": null, "total_debt": 25554, "total_liabilities": 254040, "total_equity": 3742489, "shares_outstanding": 9051531, "goodwill_and_intangibles": 494377 }, "cash_flow": { "operating_cash_flow": -1181653, "capital_expenditure": 40026, "free_cash_flow": -1141627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110075, "ticker_id": 6909, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1139142", "ebitda": "-1110364", "netIncome": "-1179323", "grossProfit": "146456", "depreciation": "None", "totalRevenue": "151278", "costOfRevenue": "4822", "interestIncome": "7319", "incomeBeforeTax": "-1185038", "interestExpense": "None", "operatingIncome": "-1139142", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "40181", "reportedCurrency": "USD", "netInterestIncome": "7319", "nonInterestIncome": "None", "operatingExpenses": "1285598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778", "sellingGeneralAndAdministrative": "711107", "netIncomeFromContinuingOperations": "-1185038" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10311", "currentDebt": "None", "investments": "None", "totalAssets": "3626774", "longTermDebt": "None", "shortTermDebt": "25554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "494377", "reportedCurrency": "USD", "retainedEarnings": "-46942750", "totalLiabilities": "254040", "otherCurrentAssets": "132311", "totalCurrentAssets": "2693634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72427", "currentNetReceivables": "534731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933140", "currentAccountsPayable": "92127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155071", "totalShareholderEquity": "3742489", "capitalLeaseObligations": "155071", "otherCurrentLiabilities": "-25554", "totalCurrentLiabilities": "124523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129517", "cashAndShortTermInvestments": "1954165", "commonStockSharesOutstanding": "9051531", "intangibleAssetsExcludingGoodwill": "494377", "cashAndCashEquivalentsAtCarryingValue": "1954165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "140973", "operatingCashflow": "-1181653", "capitalExpenditures": "40026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1819370", "cashflowFromInvestment": "-40026", "stockBasedCompensation": "53953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151278, "cost_of_revenue": 4822, "gross_profit": 146456, "research_and_development": 574491, "selling_general_admin": 711107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1139142, "depreciation_amortisation": 28778, "ebitda": -1110364, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1185038, "tax_provision": 40181, "effective_tax_rate": null, "net_income": -1179323, "net_income_continuing_ops": -1185038, "net_income_to_common": -1179323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1954165, "short_term_investments": 72427, "net_receivables": 534731, "inventory": 1, "other_current_assets": null, "total_current_assets": 2693634, "net_ppe": null, "goodwill": null, "intangible_assets": 494377, "goodwill_and_intangibles": 494377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933140, "total_assets": 3626774, "short_term_debt": 25554, "accounts_payable": 92127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129517, "total_liabilities": 254040, "total_debt": 25554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46942750, "total_equity": 3742489, "shares_outstanding": 9051531, "operating_cash_flow": -1181653, "stock_based_compensation": 53953, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40026, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1819370, "free_cash_flow": -1141627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1139142", "ebitda": "-1110364", "netIncome": "-1179323", "grossProfit": "146456", "depreciation": "None", "totalRevenue": "151278", "costOfRevenue": "4822", "interestIncome": "7319", "incomeBeforeTax": "-1185038", "interestExpense": "None", "operatingIncome": "-1139142", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "40181", "reportedCurrency": "USD", "netInterestIncome": "7319", "nonInterestIncome": "None", "operatingExpenses": "1285598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778", "sellingGeneralAndAdministrative": "711107", "netIncomeFromContinuingOperations": "-1185038" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10311", "currentDebt": "None", "investments": "None", "totalAssets": "3626774", "longTermDebt": "None", "shortTermDebt": "25554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "494377", "reportedCurrency": "USD", "retainedEarnings": "-46942750", "totalLiabilities": "254040", "otherCurrentAssets": "132311", "totalCurrentAssets": "2693634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72427", "currentNetReceivables": "534731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933140", "currentAccountsPayable": "92127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155071", "totalShareholderEquity": "3742489", "capitalLeaseObligations": "155071", "otherCurrentLiabilities": "-25554", "totalCurrentLiabilities": "124523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129517", "cashAndShortTermInvestments": "1954165", "commonStockSharesOutstanding": "9051531", "intangibleAssetsExcludingGoodwill": "494377", "cashAndCashEquivalentsAtCarryingValue": "1954165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "140973", "operatingCashflow": "-1181653", "capitalExpenditures": "40026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1819370", "cashflowFromInvestment": "-40026", "stockBasedCompensation": "53953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": -3433, "cost_of_revenue": 56173, "gross_profit": -3433, "ebit": -1070512, "ebitda": -999584, "pretax_income": -1249015, "tax_provision": -9696, "net_income": -1239319, "net_income_to_common": -1239319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352102, "total_current_assets": 2199772, "total_assets": 3083986, "short_term_debt": 27794, "long_term_debt": null, "total_debt": 27794, "total_liabilities": 403908, "total_equity": 3044118, "shares_outstanding": 6614066, "goodwill_and_intangibles": 462625 }, "cash_flow": { "operating_cash_flow": -1621680, "capital_expenditure": 68437, "free_cash_flow": -1553243, "dividends_paid": 121687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110076, "ticker_id": 6909, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1070512", "ebitda": "-999584", "netIncome": "-1239319", "grossProfit": "-3433", "depreciation": "None", "totalRevenue": "-3433", "costOfRevenue": "56173", "interestIncome": "None", "incomeBeforeTax": "-1249015", "interestExpense": "None", "operatingIncome": "-1070512", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-9696", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70928", "sellingGeneralAndAdministrative": "566673", "netIncomeFromContinuingOperations": "-1249015" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "3083986", "longTermDebt": "None", "shortTermDebt": "27794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "462625", "reportedCurrency": "USD", "retainedEarnings": "-45763427", "totalLiabilities": "403908", "otherCurrentAssets": "546783", "totalCurrentAssets": "2199772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125642", "currentNetReceivables": "175245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884214", "currentAccountsPayable": "225038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163967", "totalShareholderEquity": "3044118", "capitalLeaseObligations": "163967", "otherCurrentLiabilities": "14903", "totalCurrentLiabilities": "267735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136173", "cashAndShortTermInvestments": "1352102", "commonStockSharesOutstanding": "6614066", "intangibleAssetsExcludingGoodwill": "462625", "cashAndCashEquivalentsAtCarryingValue": "1352102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249015", "profitLoss": "None", "dividendPayout": "121687", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1621680", "capitalExpenditures": "68437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121687", "cashflowFromInvestment": "-68437", "stockBasedCompensation": "9634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3433, "cost_of_revenue": 56173, "gross_profit": -3433, "research_and_development": 500406, "selling_general_admin": 566673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1070512, "depreciation_amortisation": 70928, "ebitda": -999584, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1249015, "tax_provision": -9696, "effective_tax_rate": null, "net_income": -1239319, "net_income_continuing_ops": -1249015, "net_income_to_common": -1239319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352102, "short_term_investments": 125642, "net_receivables": 175245, "inventory": 1, "other_current_assets": null, "total_current_assets": 2199772, "net_ppe": null, "goodwill": null, "intangible_assets": 462625, "goodwill_and_intangibles": 462625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884214, "total_assets": 3083986, "short_term_debt": 27794, "accounts_payable": 225038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136173, "total_liabilities": 403908, "total_debt": 27794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45763427, "total_equity": 3044118, "shares_outstanding": 6614066, "operating_cash_flow": -1621680, "stock_based_compensation": 9634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68437, "dividends_paid": 121687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121687, "free_cash_flow": -1553243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1070512", "ebitda": "-999584", "netIncome": "-1239319", "grossProfit": "-3433", "depreciation": "None", "totalRevenue": "-3433", "costOfRevenue": "56173", "interestIncome": "None", "incomeBeforeTax": "-1249015", "interestExpense": "None", "operatingIncome": "-1070512", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-9696", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70928", "sellingGeneralAndAdministrative": "566673", "netIncomeFromContinuingOperations": "-1249015" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "3083986", "longTermDebt": "None", "shortTermDebt": "27794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "462625", "reportedCurrency": "USD", "retainedEarnings": "-45763427", "totalLiabilities": "403908", "otherCurrentAssets": "546783", "totalCurrentAssets": "2199772", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125642", "currentNetReceivables": "175245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884214", "currentAccountsPayable": "225038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163967", "totalShareholderEquity": "3044118", "capitalLeaseObligations": "163967", "otherCurrentLiabilities": "14903", "totalCurrentLiabilities": "267735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136173", "cashAndShortTermInvestments": "1352102", "commonStockSharesOutstanding": "6614066", "intangibleAssetsExcludingGoodwill": "462625", "cashAndCashEquivalentsAtCarryingValue": "1352102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249015", "profitLoss": "None", "dividendPayout": "121687", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1621680", "capitalExpenditures": "68437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121687", "cashflowFromInvestment": "-68437", "stockBasedCompensation": "9634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "income_statement": { "revenue": 77707, "cost_of_revenue": 12747, "gross_profit": 64960, "ebit": -2400865, "ebitda": -2375855, "pretax_income": -2383566, "tax_provision": -12061, "net_income": -2371505, "net_income_to_common": -2371505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3163906, "total_current_assets": 4235490, "total_assets": 5239637, "short_term_debt": 32317, "long_term_debt": null, "total_debt": 32317, "total_liabilities": 1198491, "total_equity": 4395490, "shares_outstanding": 6440998, "goodwill_and_intangibles": 549122 }, "cash_flow": { "operating_cash_flow": -1785967, "capital_expenditure": 33647, "free_cash_flow": -1752320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110078, "ticker_id": 6909, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:55.959089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2400865", "ebitda": "-2375855", "netIncome": "-2371505", "grossProfit": "64960", "depreciation": "None", "totalRevenue": "77707", "costOfRevenue": "12747", "interestIncome": "15443", "incomeBeforeTax": "-2383566", "interestExpense": "None", "operatingIncome": "-2400865", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-12061", "reportedCurrency": "USD", "netInterestIncome": "15443", "nonInterestIncome": "None", "operatingExpenses": "2465825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25010", "sellingGeneralAndAdministrative": "825177", "netIncomeFromContinuingOperations": "-2383566" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "5239637", "longTermDebt": "None", "shortTermDebt": "32317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "549122", "reportedCurrency": "USD", "retainedEarnings": "-44524108", "totalLiabilities": "1198491", "otherCurrentAssets": "629740", "totalCurrentAssets": "4235490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269560", "currentNetReceivables": "172284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004147", "currentAccountsPayable": "1010519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455025", "shortLongTermDebtTotal": "174904", "totalShareholderEquity": "4395490", "capitalLeaseObligations": "174904", "otherCurrentLiabilities": "25441", "totalCurrentLiabilities": "1055904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142587", "cashAndShortTermInvestments": "3163906", "commonStockSharesOutstanding": "6440998", "intangibleAssetsExcludingGoodwill": "549122", "cashAndCashEquivalentsAtCarryingValue": "3163906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "9356", "operatingCashflow": "-1785967", "capitalExpenditures": "33647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711418", "cashflowFromInvestment": "-33647", "stockBasedCompensation": "81446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77707, "cost_of_revenue": 12747, "gross_profit": 64960, "research_and_development": 1640648, "selling_general_admin": 825177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2400865, "depreciation_amortisation": 25010, "ebitda": -2375855, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2383566, "tax_provision": -12061, "effective_tax_rate": null, "net_income": -2371505, "net_income_continuing_ops": -2383566, "net_income_to_common": -2371505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3163906, "short_term_investments": 269560, "net_receivables": 172284, "inventory": 0, "other_current_assets": null, "total_current_assets": 4235490, "net_ppe": null, "goodwill": null, "intangible_assets": 549122, "goodwill_and_intangibles": 549122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004147, "total_assets": 5239637, "short_term_debt": 32317, "accounts_payable": 1010519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142587, "total_liabilities": 1198491, "total_debt": 32317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44524108, "total_equity": 4395490, "shares_outstanding": 6440998, "operating_cash_flow": -1785967, "stock_based_compensation": 81446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1711418, "free_cash_flow": -1752320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2400865", "ebitda": "-2375855", "netIncome": "-2371505", "grossProfit": "64960", "depreciation": "None", "totalRevenue": "77707", "costOfRevenue": "12747", "interestIncome": "15443", "incomeBeforeTax": "-2383566", "interestExpense": "None", "operatingIncome": "-2400865", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-12061", "reportedCurrency": "USD", "netInterestIncome": "15443", "nonInterestIncome": "None", "operatingExpenses": "2465825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25010", "sellingGeneralAndAdministrative": "825177", "netIncomeFromContinuingOperations": "-2383566" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8091", "currentDebt": "None", "investments": "None", "totalAssets": "5239637", "longTermDebt": "None", "shortTermDebt": "32317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "549122", "reportedCurrency": "USD", "retainedEarnings": "-44524108", "totalLiabilities": "1198491", "otherCurrentAssets": "629740", "totalCurrentAssets": "4235490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269560", "currentNetReceivables": "172284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004147", "currentAccountsPayable": "1010519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455025", "shortLongTermDebtTotal": "174904", "totalShareholderEquity": "4395490", "capitalLeaseObligations": "174904", "otherCurrentLiabilities": "25441", "totalCurrentLiabilities": "1055904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142587", "cashAndShortTermInvestments": "3163906", "commonStockSharesOutstanding": "6440998", "intangibleAssetsExcludingGoodwill": "549122", "cashAndCashEquivalentsAtCarryingValue": "3163906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "9356", "operatingCashflow": "-1785967", "capitalExpenditures": "33647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711418", "cashflowFromInvestment": "-33647", "stockBasedCompensation": "81446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }