{ "ticker": { "uuid": "a786f305-f3f9-45da-bd80-1bf9bd7c3c55", "symbol": "JWL", "name": "Jupiter Wagons Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/a786f305-f3f9-45da-bd80-1bf9bd7c3c55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a786f305-f3f9-45da-bd80-1bf9bd7c3c55/" }, "ticker_metadata": { "id": 13879, "uuid": "a786f305-f3f9-45da-bd80-1bf9bd7c3c55", "symbol": "JWL", "name": "Jupiter Wagons Limited", "asset_type": "equity", "market_cap": 124257943552, "stock_exchange_id": 7, "industry": "Railroads", "sector": "Industrials", "description": "Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, and metro coaches; and passenger coach accessories, including fabricated bogies, couplers and draft gears for passenger trains, axle mounted disc brake systems, brake discs and split brake discs, and brake pads. In addition, it offers track solutions, such as CMS crossings and weldable CMS crossings on PSC slipper; commercial vehicles; commercial electric vehicles; and containers, such as marine, refrigerated, and truck mounted containers, as well as cold chain transport solution. Further, the company engages in letting out of property; and manufacturing of electrical equipment, as well as provides drone delivery services. The company serves railway engineering company, the Indian Railway, private wagon aggregators, commercial vehicles OEMs, and Indian defense and logistics companies. The company was formerly known as Commercial Engineers & Body Builders Co Limited and changed its name to Jupiter Wagons Limited in May 2022. The company was incorporated in 1979 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a786f305-f3f9-45da-bd80-1bf9bd7c3c55", "symbol": "JWL", "name": "Jupiter Wagons Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/a786f305-f3f9-45da-bd80-1bf9bd7c3c55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a786f305-f3f9-45da-bd80-1bf9bd7c3c55/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0, "value": 0.06, "quality": 0.03, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 277.9, "market_cap": 118766228538.88, "pe_ratio": 69.4202, "earnings_yield": 0.0144, "ebitda_to_ev": 0.0248, "shareholder_yield": -0.005, "roe": 0.0574, "piotroski_f_score": 3, "momentum_12_1": -0.2523, "volatility_252d": 0.5095 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.483258+00:00", "batch_id": "" }, "size": { "price_close": 277.9, "market_cap": 118766228538.8777, "market_cap_usd": 118766228538.8777, "enterprise_value": 126563054538.8777, "shares_outstanding": 427370389, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 69.4202, "pb_ratio": 3.9875, "ptbv_ratio": 3.9875, "ps_ratio": 4.0733, "pcf_ratio": 1257.1447, "pfcf_ratio": -22.616, "ev_ebitda": 40.2424, "ev_ebit": 42.8276, "ev_sales": 4.3407, "ev_fcf": -24.1007, "earnings_yield": 0.0144, "fcf_yield": -0.0415, "price_to_sales": 4.0733, "price_to_book": 3.9875, "price_to_cashflow": 1257.1447, "ebitda_to_ev": 0.0248, "sales_yield": 0.2304 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": -0.0085, "shareholder_yield": -0.005, "debt_paydown_yield": 0, "total_yield": -0.005 }, "quality": { "gross_margin": 0.2256, "operating_margin": 0.1014, "net_margin": 0.0587, "ebitda_margin": 0.1079, "fcf_margin": -0.1801, "roe": 0.0574, "roa": 0.0363, "roic": 0.059, "roc_greenblatt": null, "asset_turnover": 0.6187, "cash_conversion": -3.0695, "accruals_ratio": 0.0343, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5503, "revenue_stability_5y": 0.2697, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4791, "debt_to_assets": 0.2115, "interest_coverage": 4.252, "current_ratio": 1.9999, "quick_ratio": 1.9999, "net_debt": 7796826000, "local_beta": 1.2992, "volatility_252d": 0.5095, "volatility_60d": 1.2338, "max_drawdown_12m": -0.3566, "risk_adjusted_momentum": -0.4952 }, "growth": { "revenue_growth_1y": -0.2643, "revenue_growth_3y_cagr": 0.1245, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5555, "eps_growth_3y_cagr": 0.123, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0741, "revenue_growth": -0.2643, "earnings_growth": -0.5555 }, "momentum": { "price_return_1m": -0.0703, "price_return_3m": -0.0693, "price_return_6m": 0.0406, "price_return_9m": -0.1406, "price_return_12m": -0.3048, "price_return_12m_ex1m": -0.2523, "momentum_6m": 0.0406, "momentum_12m": -0.3048, "momentum_12_1": -0.2523, "distance_from_52w_high": -0.2882, "distance_from_52w_low": 0.1063, "relative_strength": -0.1971 }, "raw_ttm": { "revenue_ttm": 29157031000, "gross_profit_ttm": 6579051000, "ebit_ttm": 2955173000, "ebitda_ttm": 3145014000, "net_income_ttm": 1710831000, "eps_diluted_ttm": 4.0032, "operating_cash_flow_ttm": 94473000, "capital_expenditure_ttm": -5345901000, "fcf_ttm": -5251428000, "dividends_paid_ttm": -424211000, "share_repurchases_ttm": null, "shares_issued_ttm": 1012500000, "interest_expense_ttm": 695010000, "cash_and_equivalents": 2167726000, "total_current_assets": 27090268000, "total_current_liabilities": 13545993000, "net_ppe": null, "total_assets": 47124600000, "total_debt": 9964552000, "total_equity": 29784660000, "net_working_capital": 18200249000, "book_value_per_share": 69.6928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.6928 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 70, "rank_pcf": 99, "rank_ev_ebitda": 89, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 35, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 83, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 94, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0424, "os_score": 0, "value_percentile": 0.06, "quality_percentile": 0.03, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6333, "ticker_id": 13879, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.483258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 277.9, "market_cap": 118766228538.8777, "market_cap_usd": 118766228538.8777, "enterprise_value": 126563054538.8777, "shares_outstanding": 427370389, "fx_rate_to_usd": null, "pe_ratio": 69.42019904, "pb_ratio": 3.98749653, "ptbv_ratio": 3.98749653, "ps_ratio": 4.07333067, "pcf_ratio": 1257.14467138, "pfcf_ratio": -22.61598722, "ev_ebitda": 40.24244551, "ev_ebit": 42.82762956, "ev_sales": 4.34073876, "ev_fcf": -24.1006931, "earnings_yield": 0.01440503, "fcf_yield": -0.04149258, "dividend_yield": 0.00357182, "buyback_yield": -0.00852515, "shareholder_yield": -0.00495334, "debt_paydown_yield": 0, "total_yield": -0.00495334, "gross_margin": 0.22564201, "operating_margin": 0.1013537, "net_margin": 0.05867645, "ebitda_margin": 0.10786469, "fcf_margin": -0.18010846, "roe": 0.05744, "roa": 0.03630441, "roic": 0.05897531, "roc_greenblatt": null, "asset_turnover": 0.61872209, "cash_conversion": -3.06951885, "accruals_ratio": 0.03429967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47910693, "debt_to_assets": 0.21145117, "interest_coverage": 4.2519863, "current_ratio": 1.99987317, "quick_ratio": 1.99987317, "net_debt": 7796826000, "revenue_growth_1y": -0.2643206, "revenue_growth_3y_cagr": 0.12446867, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.55545047, "eps_growth_3y_cagr": 0.1230397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07411797, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.550289, "revenue_stability_5y": 0.269665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07025761, "price_return_3m": -0.06932355, "price_return_6m": 0.04062912, "price_return_9m": -0.1405598, "price_return_12m": -0.30481552, "price_return_12m_ex1m": -0.25228269, "distance_from_52w_high": -0.28816599, "distance_from_52w_low": 0.1062898, "relative_strength": -0.19713579, "local_beta": 1.2992, "volatility_252d": 0.509507, "volatility_60d": 1.23376, "max_drawdown_12m": -0.35655737, "revenue_ttm": 29157031000, "gross_profit_ttm": 6579051000, "ebit_ttm": 2955173000, "ebitda_ttm": 3145014000, "net_income_ttm": 1710831000, "eps_diluted_ttm": 4.00315755, "operating_cash_flow_ttm": 94473000, "capital_expenditure_ttm": -5345901000, "fcf_ttm": -5251428000, "dividends_paid_ttm": -424211000, "share_repurchases_ttm": null, "shares_issued_ttm": 1012500000, "interest_expense_ttm": 695010000, "cash_and_equivalents": 2167726000, "total_current_assets": 27090268000, "total_current_liabilities": 13545993000, "net_ppe": null, "total_assets": 47124600000, "total_debt": 9964552000, "total_equity": 29784660000, "net_working_capital": 18200249000, "book_value_per_share": 69.69284903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.69284903, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 70, "rank_pcf": 99, "rank_ev_ebitda": 89, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 35, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 83, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 94, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 277.9, "os": 0, "value": 0.06, "quality": 0.03, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 69.4202, "earnings_yield": 0.0144, "shareholder_yield": -0.005, "roe": 0.0574, "momentum_12_1": -0.2523, "complete_fields": { "id": 6333, "ticker_id": 13879, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.483258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 277.9, "market_cap": 118766228538.8777, "market_cap_usd": 118766228538.8777, "enterprise_value": 126563054538.8777, "shares_outstanding": 427370389, "fx_rate_to_usd": null, "pe_ratio": 69.42019904, "pb_ratio": 3.98749653, "ptbv_ratio": 3.98749653, "ps_ratio": 4.07333067, "pcf_ratio": 1257.14467138, "pfcf_ratio": -22.61598722, "ev_ebitda": 40.24244551, "ev_ebit": 42.82762956, "ev_sales": 4.34073876, "ev_fcf": -24.1006931, "earnings_yield": 0.01440503, "fcf_yield": -0.04149258, "dividend_yield": 0.00357182, "buyback_yield": -0.00852515, "shareholder_yield": -0.00495334, "debt_paydown_yield": 0, "total_yield": -0.00495334, "gross_margin": 0.22564201, "operating_margin": 0.1013537, "net_margin": 0.05867645, "ebitda_margin": 0.10786469, "fcf_margin": -0.18010846, "roe": 0.05744, "roa": 0.03630441, "roic": 0.05897531, "roc_greenblatt": null, "asset_turnover": 0.61872209, "cash_conversion": -3.06951885, "accruals_ratio": 0.03429967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47910693, "debt_to_assets": 0.21145117, "interest_coverage": 4.2519863, "current_ratio": 1.99987317, "quick_ratio": 1.99987317, "net_debt": 7796826000, "revenue_growth_1y": -0.2643206, "revenue_growth_3y_cagr": 0.12446867, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.55545047, "eps_growth_3y_cagr": 0.1230397, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07411797, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.550289, "revenue_stability_5y": 0.269665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07025761, "price_return_3m": -0.06932355, "price_return_6m": 0.04062912, "price_return_9m": -0.1405598, "price_return_12m": -0.30481552, "price_return_12m_ex1m": -0.25228269, "distance_from_52w_high": -0.28816599, "distance_from_52w_low": 0.1062898, "relative_strength": -0.19713579, "local_beta": 1.2992, "volatility_252d": 0.509507, "volatility_60d": 1.23376, "max_drawdown_12m": -0.35655737, "revenue_ttm": 29157031000, "gross_profit_ttm": 6579051000, "ebit_ttm": 2955173000, "ebitda_ttm": 3145014000, "net_income_ttm": 1710831000, "eps_diluted_ttm": 4.00315755, "operating_cash_flow_ttm": 94473000, "capital_expenditure_ttm": -5345901000, "fcf_ttm": -5251428000, "dividends_paid_ttm": -424211000, "share_repurchases_ttm": null, "shares_issued_ttm": 1012500000, "interest_expense_ttm": 695010000, "cash_and_equivalents": 2167726000, "total_current_assets": 27090268000, "total_current_liabilities": 13545993000, "net_ppe": null, "total_assets": 47124600000, "total_debt": 9964552000, "total_equity": 29784660000, "net_working_capital": 18200249000, "book_value_per_share": 69.69284903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.69284903, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 70, "rank_pcf": 99, "rank_ev_ebitda": 89, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 80, "rank_dividend_yield": 35, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 75, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 83, "rank_fcf_margin": 86, "rank_piotroski": 91, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 94, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 29157031000, "cost_of_revenue": 22577983000, "gross_profit": 6579048000, "ebit": 2955171000, "ebitda": 3815936000, "pretax_income": null, "tax_provision": null, "net_income": 1710829000, "net_income_to_common": 1710829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2167726000, "total_current_assets": 27090268000, "total_assets": 47124600000, "short_term_debt": 6823700000, "long_term_debt": 2552588000, "total_debt": 9964552000, "total_liabilities": null, "total_equity": 29784660000, "shares_outstanding": 427370389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94473000, "capital_expenditure": -5345901000, "free_cash_flow": -5251428000, "dividends_paid": -424211000, "share_repurchases": null, "shares_issued": 1012500000, "net_debt_issued": 4574513000 }, "complete_fields": { "id": 370590, "ticker_id": 13879, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3815936000", "netIncome": "1710829000", "grossProfit": "6579048000", "totalRevenue": "29157031000", "costOfRevenue": "22577983000", "interestExpense": "695012000", "operatingIncome": "2955171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670922000" }, "balance": { "totalDebt": "9964552000", "totalAssets": "47124600000", "longTermDebt": "2552588000", "shortTermDebt": "6823700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "427370389", "totalCurrentAssets": "27090268000", "totalShareholderEquity": "29784660000", "totalCurrentLiabilities": "13545993000", "cashAndShortTermInvestments": "2167726000" }, "cashflow": { "freeCashFlow": "-5251428000", "dividendsPaid": "-424211000", "issuanceOfDebt": "4623131000", "issuanceOfStock": "1012500000", "repaymentOfDebt": "-48618000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94473000", "repurchaseOfStock": null, "capitalExpenditures": "-5345901000" } }, "revenue": 29157031000, "cost_of_revenue": 22577983000, "gross_profit": 6579048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2955171000, "depreciation_amortisation": 670922000, "ebitda": 3815936000, "interest_expense": 695012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1710829000, "net_income_continuing_ops": null, "net_income_to_common": 1710829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2167726000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27090268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47124600000, "short_term_debt": 6823700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13545993000, "long_term_debt": 2552588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9964552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29784660000, "shares_outstanding": 427370389, "operating_cash_flow": 94473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5345901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -424211000, "share_repurchases": null, "shares_issued": 1012500000, "net_debt_issued": 4574513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5251428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3815936000", "netIncome": "1710829000", "grossProfit": "6579048000", "totalRevenue": "29157031000", "costOfRevenue": "22577983000", "interestExpense": "695012000", "operatingIncome": "2955171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670922000" }, "balance": { "totalDebt": "9964552000", "totalAssets": "47124600000", "longTermDebt": "2552588000", "shortTermDebt": "6823700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "427370389", "totalCurrentAssets": "27090268000", "totalShareholderEquity": "29784660000", "totalCurrentLiabilities": "13545993000", "cashAndShortTermInvestments": "2167726000" }, "cashflow": { "freeCashFlow": "-5251428000", "dividendsPaid": "-424211000", "issuanceOfDebt": "4623131000", "issuanceOfStock": "1012500000", "repaymentOfDebt": "-48618000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94473000", "repurchaseOfStock": null, "capitalExpenditures": "-5345901000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 39632795000, "cost_of_revenue": 31061162000, "gross_profit": 8571633000, "ebit": 5238869000, "ebitda": 6099674000, "pretax_income": null, "tax_provision": null, "net_income": 3822590000, "net_income_to_common": 3822590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4407351000, "total_current_assets": 25578712000, "total_assets": 39991117000, "short_term_debt": 4571192000, "long_term_debt": 270843000, "total_debt": 5016238000, "total_liabilities": null, "total_equity": 27543044000, "shares_outstanding": 424498049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1041948000, "capital_expenditure": -5081461000, "free_cash_flow": -4039513000, "dividends_paid": -551354000, "share_repurchases": null, "shares_issued": 8113408000, "net_debt_issued": 1513923000 }, "complete_fields": { "id": 370595, "ticker_id": 13879, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6099674000", "netIncome": "3822590000", "grossProfit": "8571633000", "totalRevenue": "39632795000", "costOfRevenue": "31061162000", "interestExpense": "604247000", "operatingIncome": "5238869000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "536393000" }, "balance": { "totalDebt": "5016238000", "totalAssets": "39991117000", "longTermDebt": "270843000", "shortTermDebt": "4571192000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "25578712000", "totalShareholderEquity": "27543044000", "totalCurrentLiabilities": "11606296000", "cashAndShortTermInvestments": "4407351000" }, "cashflow": { "freeCashFlow": "-4039513000", "dividendsPaid": "-551354000", "issuanceOfDebt": "1513923000", "issuanceOfStock": "8113408000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1041948000", "repurchaseOfStock": null, "capitalExpenditures": "-5081461000" } }, "revenue": 39632795000, "cost_of_revenue": 31061162000, "gross_profit": 8571633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5238869000, "depreciation_amortisation": 536393000, "ebitda": 6099674000, "interest_expense": 604247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3822590000, "net_income_continuing_ops": null, "net_income_to_common": 3822590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4407351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25578712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39991117000, "short_term_debt": 4571192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11606296000, "long_term_debt": 270843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5016238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27543044000, "shares_outstanding": 424498049, "operating_cash_flow": 1041948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5081461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -551354000, "share_repurchases": null, "shares_issued": 8113408000, "net_debt_issued": 1513923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4039513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6099674000", "netIncome": "3822590000", "grossProfit": "8571633000", "totalRevenue": "39632795000", "costOfRevenue": "31061162000", "interestExpense": "604247000", "operatingIncome": "5238869000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "536393000" }, "balance": { "totalDebt": "5016238000", "totalAssets": "39991117000", "longTermDebt": "270843000", "shortTermDebt": "4571192000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "25578712000", "totalShareholderEquity": "27543044000", "totalCurrentLiabilities": "11606296000", "cashAndShortTermInvestments": "4407351000" }, "cashflow": { "freeCashFlow": "-4039513000", "dividendsPaid": "-551354000", "issuanceOfDebt": "1513923000", "issuanceOfStock": "8113408000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1041948000", "repurchaseOfStock": null, "capitalExpenditures": "-5081461000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 36237757000, "cost_of_revenue": 30914404000, "gross_profit": 7351646000, "ebit": 4610896000, "ebitda": 5110680000, "pretax_income": null, "tax_provision": null, "net_income": 3315582000, "net_income_to_common": 3315582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225023000, "total_current_assets": 19631333000, "total_assets": 29399826000, "short_term_debt": 3300323000, "long_term_debt": 76380000, "total_debt": 3490009000, "total_liabilities": null, "total_equity": 16161557000, "shares_outstanding": 412293625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191022000, "capital_expenditure": -1248188000, "free_cash_flow": -1439210000, "dividends_paid": -323432000, "share_repurchases": null, "shares_issued": 5123338000, "net_debt_issued": -158704000 }, "complete_fields": { "id": 370598, "ticker_id": 13879, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5110680000", "netIncome": "3315582000", "grossProfit": "7351646000", "totalRevenue": "36237757000", "costOfRevenue": "30914404000", "interestExpense": "323058000", "operatingIncome": "4610896000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281586000" }, "balance": { "totalDebt": "3490009000", "totalAssets": "29399826000", "longTermDebt": "76380000", "shortTermDebt": "3300323000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "412293625", "totalCurrentAssets": "19631333000", "totalShareholderEquity": "16161557000", "totalCurrentLiabilities": "12546108000", "cashAndShortTermInvestments": "1225023000" }, "cashflow": { "freeCashFlow": "-1439210000", "dividendsPaid": "-323432000", "issuanceOfDebt": "22500000", "issuanceOfStock": "5123338000", "repaymentOfDebt": "-181204000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-191022000", "repurchaseOfStock": null, "capitalExpenditures": "-1248188000" } }, "revenue": 36237757000, "cost_of_revenue": 30914404000, "gross_profit": 7351646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4610896000, "depreciation_amortisation": 281586000, "ebitda": 5110680000, "interest_expense": 323058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3315582000, "net_income_continuing_ops": null, "net_income_to_common": 3315582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225023000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19631333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29399826000, "short_term_debt": 3300323000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12546108000, "long_term_debt": 76380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3490009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16161557000, "shares_outstanding": 412293625, "operating_cash_flow": -191022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1248188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -323432000, "share_repurchases": null, "shares_issued": 5123338000, "net_debt_issued": -158704000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1439210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5110680000", "netIncome": "3315582000", "grossProfit": "7351646000", "totalRevenue": "36237757000", "costOfRevenue": "30914404000", "interestExpense": "323058000", "operatingIncome": "4610896000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281586000" }, "balance": { "totalDebt": "3490009000", "totalAssets": "29399826000", "longTermDebt": "76380000", "shortTermDebt": "3300323000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "412293625", "totalCurrentAssets": "19631333000", "totalShareholderEquity": "16161557000", "totalCurrentLiabilities": "12546108000", "cashAndShortTermInvestments": "1225023000" }, "cashflow": { "freeCashFlow": "-1439210000", "dividendsPaid": "-323432000", "issuanceOfDebt": "22500000", "issuanceOfStock": "5123338000", "repaymentOfDebt": "-181204000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-191022000", "repurchaseOfStock": null, "capitalExpenditures": "-1248188000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 20506957000, "cost_of_revenue": 17699466000, "gross_profit": 2807491000, "ebit": 2271950000, "ebitda": 2483548000, "pretax_income": null, "tax_provision": null, "net_income": 1207873000, "net_income_to_common": 1207873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171331000, "total_current_assets": 10838052000, "total_assets": 16340338000, "short_term_debt": 2688816000, "long_term_debt": 187932000, "total_debt": 2880807000, "total_liabilities": null, "total_equity": 8033836000, "shares_outstanding": 387447419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776509000, "capital_expenditure": -726883000, "free_cash_flow": 49626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1489261000 }, "complete_fields": { "id": 370599, "ticker_id": 13879, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2483548000", "netIncome": "1207873000", "grossProfit": "2807491000", "totalRevenue": "20506957000", "costOfRevenue": "17699466000", "interestExpense": "228895000", "operatingIncome": "2271950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "249750000" }, "balance": { "totalDebt": "2880807000", "totalAssets": "16340338000", "longTermDebt": "187932000", "shortTermDebt": "2688816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "387447419", "totalCurrentAssets": "10838052000", "totalShareholderEquity": "8033836000", "totalCurrentLiabilities": "7769198000", "cashAndShortTermInvestments": "1171331000" }, "cashflow": { "freeCashFlow": "49626000", "dividendsPaid": null, "issuanceOfDebt": "1639260000", "issuanceOfStock": "0", "repaymentOfDebt": "-149999000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "776509000", "repurchaseOfStock": null, "capitalExpenditures": "-726883000" } }, "revenue": 20506957000, "cost_of_revenue": 17699466000, "gross_profit": 2807491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2271950000, "depreciation_amortisation": 249750000, "ebitda": 2483548000, "interest_expense": 228895000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1207873000, "net_income_continuing_ops": null, "net_income_to_common": 1207873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10838052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16340338000, "short_term_debt": 2688816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769198000, "long_term_debt": 187932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2880807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8033836000, "shares_outstanding": 387447419, "operating_cash_flow": 776509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -726883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1489261000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2483548000", "netIncome": "1207873000", "grossProfit": "2807491000", "totalRevenue": "20506957000", "costOfRevenue": "17699466000", "interestExpense": "228895000", "operatingIncome": "2271950000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "249750000" }, "balance": { "totalDebt": "2880807000", "totalAssets": "16340338000", "longTermDebt": "187932000", "shortTermDebt": "2688816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "387447419", "totalCurrentAssets": "10838052000", "totalShareholderEquity": "8033836000", "totalCurrentLiabilities": "7769198000", "cashAndShortTermInvestments": "1171331000" }, "cashflow": { "freeCashFlow": "49626000", "dividendsPaid": null, "issuanceOfDebt": "1639260000", "issuanceOfStock": "0", "repaymentOfDebt": "-149999000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "776509000", "repurchaseOfStock": null, "capitalExpenditures": "-726883000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -119839000 }, "complete_fields": { "id": 370600, "ticker_id": 13879, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-119839000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -119839000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-119839000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 7801507000, "cost_of_revenue": 6171634000, "gross_profit": 1629873000, "ebit": 654861000, "ebitda": 628144000, "pretax_income": null, "tax_provision": null, "net_income": 288275000, "net_income_to_common": 288275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2167726000, "total_current_assets": 27090268000, "total_assets": 47124600000, "short_term_debt": 6823700000, "long_term_debt": 2552588000, "total_debt": 9964552000, "total_liabilities": null, "total_equity": 29784660000, "shares_outstanding": 427370389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370589, "ticker_id": 13879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "628144000", "netIncome": "288275000", "grossProfit": "1629873000", "totalRevenue": "7801507000", "costOfRevenue": "6171634000", "interestExpense": "164756000", "operatingIncome": "654861000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9964552000", "totalAssets": "47124600000", "longTermDebt": "2552588000", "shortTermDebt": "6823700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "427370389", "totalCurrentAssets": "27090268000", "totalShareholderEquity": "29784660000", "totalCurrentLiabilities": "13545993000", "cashAndShortTermInvestments": "2167726000" } }, "revenue": 7801507000, "cost_of_revenue": 6171634000, "gross_profit": 1629873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654861000, "depreciation_amortisation": null, "ebitda": 628144000, "interest_expense": 164756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288275000, "net_income_continuing_ops": null, "net_income_to_common": 288275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2167726000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27090268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47124600000, "short_term_debt": 6823700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13545993000, "long_term_debt": 2552588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9964552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29784660000, "shares_outstanding": 427370389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "628144000", "netIncome": "288275000", "grossProfit": "1629873000", "totalRevenue": "7801507000", "costOfRevenue": "6171634000", "interestExpense": "164756000", "operatingIncome": "654861000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9964552000", "totalAssets": "47124600000", "longTermDebt": "2552588000", "shortTermDebt": "6823700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "427370389", "totalCurrentAssets": "27090268000", "totalShareholderEquity": "29784660000", "totalCurrentLiabilities": "13545993000", "cashAndShortTermInvestments": "2167726000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 8903641000, "cost_of_revenue": 6932460000, "gross_profit": 1971181000, "ebit": 992822000, "ebitda": 1052849000, "pretax_income": null, "tax_provision": null, "net_income": 629947000, "net_income_to_common": 629947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370591, "ticker_id": 13879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1052849000", "netIncome": "629947000", "grossProfit": "1971181000", "totalRevenue": "8903641000", "costOfRevenue": "6932460000", "interestExpense": "184599000", "operatingIncome": "992822000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 8903641000, "cost_of_revenue": 6932460000, "gross_profit": 1971181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 992822000, "depreciation_amortisation": null, "ebitda": 1052849000, "interest_expense": 184599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 629947000, "net_income_continuing_ops": null, "net_income_to_common": 629947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1052849000", "netIncome": "629947000", "grossProfit": "1971181000", "totalRevenue": "8903641000", "costOfRevenue": "6932460000", "interestExpense": "184599000", "operatingIncome": "992822000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 7858455000, "cost_of_revenue": 6096023000, "gross_profit": 1762432000, "ebit": 871544000, "ebitda": 865114000, "pretax_income": null, "tax_provision": null, "net_income": 465593000, "net_income_to_common": 465593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3643737000, "total_current_assets": 26102734000, "total_assets": 41371140000, "short_term_debt": 6993435000, "long_term_debt": 237589000, "total_debt": 7485439000, "total_liabilities": null, "total_equity": 27909030000, "shares_outstanding": 424498049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370592, "ticker_id": 13879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "865114000", "netIncome": "465593000", "grossProfit": "1762432000", "totalRevenue": "7858455000", "costOfRevenue": "6096023000", "interestExpense": "186248000", "operatingIncome": "871544000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7485439000", "totalAssets": "41371140000", "longTermDebt": "237589000", "shortTermDebt": "6993435000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "26102734000", "totalShareholderEquity": "27909030000", "totalCurrentLiabilities": "12456075000", "cashAndShortTermInvestments": "3643737000" } }, "revenue": 7858455000, "cost_of_revenue": 6096023000, "gross_profit": 1762432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871544000, "depreciation_amortisation": null, "ebitda": 865114000, "interest_expense": 186248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 465593000, "net_income_continuing_ops": null, "net_income_to_common": 465593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3643737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26102734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41371140000, "short_term_debt": 6993435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12456075000, "long_term_debt": 237589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7485439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27909030000, "shares_outstanding": 424498049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "865114000", "netIncome": "465593000", "grossProfit": "1762432000", "totalRevenue": "7858455000", "costOfRevenue": "6096023000", "interestExpense": "186248000", "operatingIncome": "871544000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7485439000", "totalAssets": "41371140000", "longTermDebt": "237589000", "shortTermDebt": "6993435000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "26102734000", "totalShareholderEquity": "27909030000", "totalCurrentLiabilities": "12456075000", "cashAndShortTermInvestments": "3643737000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 4593428000, "cost_of_revenue": 3377863000, "gross_profit": 1215565000, "ebit": 435946000, "ebitda": 598907000, "pretax_income": null, "tax_provision": null, "net_income": 327016000, "net_income_to_common": 327016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370593, "ticker_id": 13879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "598907000", "netIncome": "327016000", "grossProfit": "1215565000", "totalRevenue": "4593428000", "costOfRevenue": "3377863000", "interestExpense": "159407000", "operatingIncome": "435946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 4593428000, "cost_of_revenue": 3377863000, "gross_profit": 1215565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435946000, "depreciation_amortisation": null, "ebitda": 598907000, "interest_expense": 159407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327016000, "net_income_continuing_ops": null, "net_income_to_common": 327016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "598907000", "netIncome": "327016000", "grossProfit": "1215565000", "totalRevenue": "4593428000", "costOfRevenue": "3377863000", "interestExpense": "159407000", "operatingIncome": "435946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": 10445477000, "cost_of_revenue": 8164239000, "gross_profit": 2281238000, "ebit": 1378493000, "ebitda": 1441216000, "pretax_income": null, "tax_provision": null, "net_income": 1032642000, "net_income_to_common": 1032642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4407351000, "total_current_assets": 25578712000, "total_assets": 39991117000, "short_term_debt": 4571192000, "long_term_debt": 270843000, "total_debt": 5016238000, "total_liabilities": null, "total_equity": 27543044000, "shares_outstanding": 424498049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370594, "ticker_id": 13879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1441216000", "netIncome": "1032642000", "grossProfit": "2281238000", "totalRevenue": "10445477000", "costOfRevenue": "8164239000", "interestExpense": "166483000", "operatingIncome": "1378493000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5016238000", "totalAssets": "39991117000", "longTermDebt": "270843000", "shortTermDebt": "4571192000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "25578712000", "totalShareholderEquity": "27543044000", "totalCurrentLiabilities": "11606296000", "cashAndShortTermInvestments": "4407351000" } }, "revenue": 10445477000, "cost_of_revenue": 8164239000, "gross_profit": 2281238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1378493000, "depreciation_amortisation": null, "ebitda": 1441216000, "interest_expense": 166483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1032642000, "net_income_continuing_ops": null, "net_income_to_common": 1032642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4407351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25578712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39991117000, "short_term_debt": 4571192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11606296000, "long_term_debt": 270843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5016238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27543044000, "shares_outstanding": 424498049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1441216000", "netIncome": "1032642000", "grossProfit": "2281238000", "totalRevenue": "10445477000", "costOfRevenue": "8164239000", "interestExpense": "166483000", "operatingIncome": "1378493000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5016238000", "totalAssets": "39991117000", "longTermDebt": "270843000", "shortTermDebt": "4571192000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "25578712000", "totalShareholderEquity": "27543044000", "totalCurrentLiabilities": "11606296000", "cashAndShortTermInvestments": "4407351000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370596, "ticker_id": 13879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7633757000, "total_current_assets": 29138323000, "total_assets": 39457321000, "short_term_debt": 4281660000, "long_term_debt": 109733000, "total_debt": 4500219000, "total_liabilities": null, "total_equity": 25557156000, "shares_outstanding": 424498049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370597, "ticker_id": 13879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:18.154314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4500219000", "totalAssets": "39457321000", "longTermDebt": "109733000", "shortTermDebt": "4281660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "29138323000", "totalShareholderEquity": "25557156000", "totalCurrentLiabilities": "13192539000", "cashAndShortTermInvestments": "7633757000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7633757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29138323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39457321000, "short_term_debt": 4281660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13192539000, "long_term_debt": 109733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4500219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25557156000, "shares_outstanding": 424498049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4500219000", "totalAssets": "39457321000", "longTermDebt": "109733000", "shortTermDebt": "4281660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "424498049", "totalCurrentAssets": "29138323000", "totalShareholderEquity": "25557156000", "totalCurrentLiabilities": "13192539000", "cashAndShortTermInvestments": "7633757000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }