{ "ticker": { "uuid": "a7a20be2-f2c9-4559-872a-81daf0161762", "symbol": "XTRA", "name": "Xtract One Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a7a20be2-f2c9-4559-872a-81daf0161762/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7a20be2-f2c9-4559-872a-81daf0161762/" }, "ticker_metadata": { "id": 37275, "uuid": "a7a20be2-f2c9-4559-872a-81daf0161762", "symbol": "XTRA", "name": "Xtract One Technologies Inc.", "asset_type": "equity", "market_cap": 123453912, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Xtract One Technologies Inc., together with its subsidiaries, engages in the research, development, and commercialization integrated, layered, artificial intelligence powered threat detection gateway solutions, with the aim of enhancing public safety in the United States, Japan, France, the United Kingdom, and Canada. It operates through two segments, Platform and Xtract. The Platform segment develops and commercializes artificial intelligence (AI)-powered threat detection gateway solutions. Its Xtract segment develops and commercializes AI solutions. The company's products include SafeGateway which automatically scans entrants for concealed weapons, such as guns, knives, and IED components in stadiums, arenas, live entertainment venues, theaters, casinos, nightclubs, art galleries, and other attractions for security screening applications; and SmartGateway that scans patrons for guns, knives, and other prohibited items through AI-powered sensors to detect threats without invading the sense of privacy and comfort of patrons. It also offers Xtract One Gateway for weapons detection in environments with medium volume of personal belongings on entrance, including laptops; and Xtract One View, a cloud-based platform that provides a central management system from which to monitor and manage SmartGateways and analyze facility ingress. The company serves the arena and stadium, ticket venue and attraction, casino, workplace, school, and healthcare industries. Xtract One Technologies Inc. is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7a20be2-f2c9-4559-872a-81daf0161762", "symbol": "XTRA", "name": "Xtract One Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a7a20be2-f2c9-4559-872a-81daf0161762/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7a20be2-f2c9-4559-872a-81daf0161762/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.36, "quality": 0.37, "momentum": 0.38, "coverage": 0.758, "confidence": 0.714, "delta": null }, "headline_factors": { "price": 0.5, "market_cap": 129951490, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1009, "roe": -0.5578, "piotroski_f_score": 0, "momentum_12_1": 0, "volatility_252d": 0.7744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.365082+00:00", "batch_id": "" }, "size": { "price_close": 0.5, "market_cap": 129951490, "market_cap_usd": 129951490, "enterprise_value": 115209552, "shares_outstanding": 259902980, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.7842, "ptbv_ratio": 6.7842, "ps_ratio": 7.5243, "pcf_ratio": null, "pfcf_ratio": -13.7279, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.6707, "ev_fcf": -12.1706, "earnings_yield": null, "fcf_yield": -0.0822, "price_to_sales": 7.5243, "price_to_book": 6.7842, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1499 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1009, "shareholder_yield": -0.1009, "debt_paydown_yield": 0.0024, "total_yield": -0.0986 }, "quality": { "gross_margin": 0.5895, "operating_margin": -0.6048, "net_margin": -0.6187, "ebitda_margin": -0.4673, "fcf_margin": -0.5481, "roe": -0.5578, "roa": -0.3347, "roic": -1.7752, "roc_greenblatt": -4.1504, "asset_turnover": 0.541, "cash_conversion": 0.8859, "accruals_ratio": -0.0529, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.1426, "revenue_stability_5y": 1.087, "eps_surprise_avg": -25, "sue_score": -0.5, "gross_profit_to_assets": 0.3189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8264, "debt_to_assets": 0.0307, "interest_coverage": null, "current_ratio": 2.5474, "quick_ratio": 2.5474, "net_debt": -14741938, "local_beta": 1.1121, "volatility_252d": 0.7744, "volatility_60d": 1.3164, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0638, "price_return_3m": -0.0196, "price_return_6m": -0.2063, "price_return_9m": -0.1228, "price_return_12m": 0.0638, "price_return_12m_ex1m": 0, "momentum_6m": -0.2063, "momentum_12m": 0.0638, "momentum_12_1": 0, "distance_from_52w_high": -0.4382, "distance_from_52w_low": 0.5625, "relative_strength": -0.2383 }, "raw_ttm": { "revenue_ttm": 17270868, "gross_profit_ttm": 10180366, "ebit_ttm": -10445039, "ebitda_ttm": -8071461, "net_income_ttm": -10685302, "eps_diluted_ttm": -0.0411, "operating_cash_flow_ttm": -8997393, "capital_expenditure_ttm": null, "fcf_ttm": -9466256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13117459, "interest_expense_ttm": null, "cash_and_equivalents": 15721093, "total_current_assets": 25236499, "total_current_liabilities": 9906836, "net_ppe": 2665080, "total_assets": 31923609, "total_debt": 979155, "total_equity": 19154918, "net_working_capital": -148426, "book_value_per_share": 0.0737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0737 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.758, "signal_confidence": 0.714, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11757, "ticker_id": 37275, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.365082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5, "market_cap": 129951490, "market_cap_usd": 129951490, "enterprise_value": 115209552, "shares_outstanding": 259902980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.7842363, "ptbv_ratio": 6.7842363, "ps_ratio": 7.52431725, "pcf_ratio": null, "pfcf_ratio": -13.72786559, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.67074475, "ev_fcf": -12.17055106, "earnings_yield": null, "fcf_yield": -0.08216555, "dividend_yield": 0, "buyback_yield": -0.1009412, "shareholder_yield": -0.1009412, "debt_paydown_yield": 0.00236444, "total_yield": -0.09857675, "gross_margin": 0.58945306, "operating_margin": -0.60477788, "net_margin": -0.61868934, "ebitda_margin": -0.46734542, "fcf_margin": -0.5481054, "roe": -0.55783596, "roa": -0.33471472, "roic": -1.77516763, "roc_greenblatt": -4.15036751, "asset_turnover": 0.54100612, "cash_conversion": 0.88591375, "accruals_ratio": -0.05287338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82642746, "debt_to_assets": 0.03067181, "interest_coverage": null, "current_ratio": 2.54738233, "quick_ratio": 2.54738233, "net_debt": -14741938, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.14265, "revenue_stability_5y": 1.087034, "eps_surprise_avg": -25, "sue_score": -0.5, "price_return_1m": 0.06382979, "price_return_3m": -0.01960784, "price_return_6m": -0.20634921, "price_return_9m": -0.12280702, "price_return_12m": 0.06382979, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.43820225, "distance_from_52w_low": 0.5625, "relative_strength": -0.23827662, "local_beta": 1.1121, "volatility_252d": 0.774382, "volatility_60d": 1.316392, "max_drawdown_12m": -0.5, "revenue_ttm": 17270868, "gross_profit_ttm": 10180366, "ebit_ttm": -10445039, "ebitda_ttm": -8071461, "net_income_ttm": -10685302, "eps_diluted_ttm": -0.04111266, "operating_cash_flow_ttm": -8997393, "capital_expenditure_ttm": null, "fcf_ttm": -9466256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13117459, "interest_expense_ttm": null, "cash_and_equivalents": 15721093, "total_current_assets": 25236499, "total_current_liabilities": 9906836, "net_ppe": 2665080, "total_assets": 31923609, "total_debt": 979155, "total_equity": 19154918, "net_working_capital": -148426, "book_value_per_share": 0.07370026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07370026, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.5, "os": 0.23, "value": 0.36, "quality": 0.37, "momentum": 0.38, "confidence": 0.714, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1009, "roe": -0.5578, "momentum_12_1": 0, "complete_fields": { "id": 11757, "ticker_id": 37275, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.365082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5, "market_cap": 129951490, "market_cap_usd": 129951490, "enterprise_value": 115209552, "shares_outstanding": 259902980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.7842363, "ptbv_ratio": 6.7842363, "ps_ratio": 7.52431725, "pcf_ratio": null, "pfcf_ratio": -13.72786559, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.67074475, "ev_fcf": -12.17055106, "earnings_yield": null, "fcf_yield": -0.08216555, "dividend_yield": 0, "buyback_yield": -0.1009412, "shareholder_yield": -0.1009412, "debt_paydown_yield": 0.00236444, "total_yield": -0.09857675, "gross_margin": 0.58945306, "operating_margin": -0.60477788, "net_margin": -0.61868934, "ebitda_margin": -0.46734542, "fcf_margin": -0.5481054, "roe": -0.55783596, "roa": -0.33471472, "roic": -1.77516763, "roc_greenblatt": -4.15036751, "asset_turnover": 0.54100612, "cash_conversion": 0.88591375, "accruals_ratio": -0.05287338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82642746, "debt_to_assets": 0.03067181, "interest_coverage": null, "current_ratio": 2.54738233, "quick_ratio": 2.54738233, "net_debt": -14741938, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.14265, "revenue_stability_5y": 1.087034, "eps_surprise_avg": -25, "sue_score": -0.5, "price_return_1m": 0.06382979, "price_return_3m": -0.01960784, "price_return_6m": -0.20634921, "price_return_9m": -0.12280702, "price_return_12m": 0.06382979, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.43820225, "distance_from_52w_low": 0.5625, "relative_strength": -0.23827662, "local_beta": 1.1121, "volatility_252d": 0.774382, "volatility_60d": 1.316392, "max_drawdown_12m": -0.5, "revenue_ttm": 17270868, "gross_profit_ttm": 10180366, "ebit_ttm": -10445039, "ebitda_ttm": -8071461, "net_income_ttm": -10685302, "eps_diluted_ttm": -0.04111266, "operating_cash_flow_ttm": -8997393, "capital_expenditure_ttm": null, "fcf_ttm": -9466256, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 13117459, "interest_expense_ttm": null, "cash_and_equivalents": 15721093, "total_current_assets": 25236499, "total_current_liabilities": 9906836, "net_ppe": 2665080, "total_assets": 31923609, "total_debt": 979155, "total_equity": 19154918, "net_working_capital": -148426, "book_value_per_share": 0.07370026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07370026, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425952, "ticker_id": 37275, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 16358007, "cost_of_revenue": 6099988, "gross_profit": 10258019, "ebit": -11080065, "ebitda": -8970594, "pretax_income": null, "tax_provision": null, "net_income": -11064855, "net_income_to_common": -11064855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8628521, "total_current_assets": 17499287, "total_assets": 24942170, "short_term_debt": 190400, "long_term_debt": 190526, "total_debt": 380926, "total_liabilities": null, "total_equity": 13970849, "shares_outstanding": 218388237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8143808, "capital_expenditure": -429755, "free_cash_flow": -8573563, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9256062, "net_debt_issued": -381427 }, "complete_fields": { "id": 425956, "ticker_id": 37275, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8970594", "netIncome": "-11064855", "grossProfit": "10258019", "totalRevenue": "16358007", "costOfRevenue": "6099988", "interestExpense": null, "operatingIncome": "-11080065", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": "8265043", "depreciationAndAmortization": "2109471" }, "balance": { "totalDebt": "380926", "totalAssets": "24942170", "longTermDebt": "190526", "shortTermDebt": "190400", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218388237", "totalCurrentAssets": "17499287", "totalShareholderEquity": "13970849", "totalCurrentLiabilities": "7625216", "propertyPlantEquipmentNet": "2480260", "cashAndShortTermInvestments": "8628521" }, "cashflow": { "freeCashFlow": "-8573563", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9256062", "repaymentOfDebt": "-381427", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-8143808", "repurchaseOfStock": null, "capitalExpenditures": "-429755" } }, "revenue": 16358007, "cost_of_revenue": 6099988, "gross_profit": 10258019, "research_and_development": 8265043, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11080065, "depreciation_amortisation": 2109471, "ebitda": -8970594, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11064855, "net_income_continuing_ops": null, "net_income_to_common": -11064855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8628521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17499287, "net_ppe": 2480260, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24942170, "short_term_debt": 190400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7625216, "long_term_debt": 190526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380926, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13970849, "shares_outstanding": 218388237, "operating_cash_flow": -8143808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -429755, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9256062, "net_debt_issued": -381427, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8573563, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8970594", "netIncome": "-11064855", "grossProfit": "10258019", "totalRevenue": "16358007", "costOfRevenue": "6099988", "interestExpense": null, "operatingIncome": "-11080065", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": "8265043", "depreciationAndAmortization": "2109471" }, "balance": { "totalDebt": "380926", "totalAssets": "24942170", "longTermDebt": "190526", "shortTermDebt": "190400", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218388237", "totalCurrentAssets": "17499287", "totalShareholderEquity": "13970849", "totalCurrentLiabilities": "7625216", "propertyPlantEquipmentNet": "2480260", "cashAndShortTermInvestments": "8628521" }, "cashflow": { "freeCashFlow": "-8573563", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9256062", "repaymentOfDebt": "-381427", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-8143808", "repurchaseOfStock": null, "capitalExpenditures": "-429755" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 4111244, "cost_of_revenue": 1626347, "gross_profit": 2484897, "ebit": -15973360, "ebitda": -14243696, "pretax_income": null, "tax_provision": null, "net_income": -16336473, "net_income_to_common": -16336473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8327449, "total_current_assets": 11804517, "total_assets": 18998830, "short_term_debt": 232483, "long_term_debt": 124358, "total_debt": 356841, "total_liabilities": null, "total_equity": 14742898, "shares_outstanding": 197779517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13535322, "capital_expenditure": -32539, "free_cash_flow": -13567861, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15583660, "net_debt_issued": -362672 }, "complete_fields": { "id": 425957, "ticker_id": 37275, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14243696", "netIncome": "-16336473", "grossProfit": "2484897", "totalRevenue": "4111244", "costOfRevenue": "1626347", "interestExpense": null, "operatingIncome": "-15973360", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": "7078280", "depreciationAndAmortization": "1729664" }, "balance": { "totalDebt": "356841", "totalAssets": "18998830", "longTermDebt": "124358", "shortTermDebt": "232483", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197779517", "totalCurrentAssets": "11804517", "totalShareholderEquity": "14742898", "totalCurrentLiabilities": "3720342", "propertyPlantEquipmentNet": "2350613", "cashAndShortTermInvestments": "8327449" }, "cashflow": { "freeCashFlow": "-13567861", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15583660", "repaymentOfDebt": "-362672", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-13535322", "repurchaseOfStock": null, "capitalExpenditures": "-32539" } }, "revenue": 4111244, "cost_of_revenue": 1626347, "gross_profit": 2484897, "research_and_development": 7078280, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15973360, "depreciation_amortisation": 1729664, "ebitda": -14243696, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16336473, "net_income_continuing_ops": null, "net_income_to_common": -16336473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8327449, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11804517, "net_ppe": 2350613, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18998830, "short_term_debt": 232483, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3720342, "long_term_debt": 124358, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356841, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14742898, "shares_outstanding": 197779517, "operating_cash_flow": -13535322, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32539, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15583660, "net_debt_issued": -362672, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13567861, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14243696", "netIncome": "-16336473", "grossProfit": "2484897", "totalRevenue": "4111244", "costOfRevenue": "1626347", "interestExpense": null, "operatingIncome": "-15973360", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": "7078280", "depreciationAndAmortization": "1729664" }, "balance": { "totalDebt": "356841", "totalAssets": "18998830", "longTermDebt": "124358", "shortTermDebt": "232483", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197779517", "totalCurrentAssets": "11804517", "totalShareholderEquity": "14742898", "totalCurrentLiabilities": "3720342", "propertyPlantEquipmentNet": "2350613", "cashAndShortTermInvestments": "8327449" }, "cashflow": { "freeCashFlow": "-13567861", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15583660", "repaymentOfDebt": "-362672", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-13535322", "repurchaseOfStock": null, "capitalExpenditures": "-32539" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 3619214, "cost_of_revenue": 277286, "gross_profit": 3341928, "ebit": -13825988, "ebitda": -12217163, "pretax_income": null, "tax_provision": null, "net_income": -39716689, "net_income_to_common": -39716689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6277321, "total_current_assets": 9947161, "total_assets": 18058184, "short_term_debt": 320435, "long_term_debt": 356841, "total_debt": 677276, "total_liabilities": null, "total_equity": 14545175, "shares_outstanding": 163179222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9271441, "capital_expenditure": -95757, "free_cash_flow": -9367198, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6359678, "net_debt_issued": -367652 }, "complete_fields": { "id": 425958, "ticker_id": 37275, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12217163", "netIncome": "-39716689", "grossProfit": "3341928", "totalRevenue": "3619214", "costOfRevenue": "277286", "interestExpense": null, "operatingIncome": "-13825988", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": "4463527", "depreciationAndAmortization": "1608825" }, "balance": { "totalDebt": "677276", "totalAssets": "18058184", "longTermDebt": "356841", "shortTermDebt": "320435", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163179222", "totalCurrentAssets": "9947161", "totalShareholderEquity": "14545175", "totalCurrentLiabilities": "3156168", "propertyPlantEquipmentNet": "2067673", "cashAndShortTermInvestments": "6277321" }, "cashflow": { "freeCashFlow": "-9367198", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6359678", "repaymentOfDebt": "-367652", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-9271441", "repurchaseOfStock": null, "capitalExpenditures": "-95757" } }, "revenue": 3619214, "cost_of_revenue": 277286, "gross_profit": 3341928, "research_and_development": 4463527, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13825988, "depreciation_amortisation": 1608825, "ebitda": -12217163, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39716689, "net_income_continuing_ops": null, "net_income_to_common": -39716689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6277321, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9947161, "net_ppe": 2067673, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18058184, "short_term_debt": 320435, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3156168, "long_term_debt": 356841, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 677276, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14545175, "shares_outstanding": 163179222, "operating_cash_flow": -9271441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95757, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6359678, "net_debt_issued": -367652, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9367198, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12217163", "netIncome": "-39716689", "grossProfit": "3341928", "totalRevenue": "3619214", "costOfRevenue": "277286", "interestExpense": null, "operatingIncome": "-13825988", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": "4463527", "depreciationAndAmortization": "1608825" }, "balance": { "totalDebt": "677276", "totalAssets": "18058184", "longTermDebt": "356841", "shortTermDebt": "320435", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "163179222", "totalCurrentAssets": "9947161", "totalShareholderEquity": "14545175", "totalCurrentLiabilities": "3156168", "propertyPlantEquipmentNet": "2067673", "cashAndShortTermInvestments": "6277321" }, "cashflow": { "freeCashFlow": "-9367198", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6359678", "repaymentOfDebt": "-367652", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-9271441", "repurchaseOfStock": null, "capitalExpenditures": "-95757" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 1081975, "cost_of_revenue": 28054, "gross_profit": 1053921, "ebit": -12779704, "ebitda": -10966965, "pretax_income": null, "tax_provision": null, "net_income": -16562334, "net_income_to_common": -16562334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9652493, "total_current_assets": 14723601, "total_assets": 49398424, "short_term_debt": 308645, "long_term_debt": 677275, "total_debt": 985920, "total_liabilities": null, "total_equity": 46838346, "shares_outstanding": 150728622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11694837, "capital_expenditure": -566592, "free_cash_flow": -12261429, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -514964 }, "complete_fields": { "id": 425959, "ticker_id": 37275, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10966965", "netIncome": "-16562334", "grossProfit": "1053921", "totalRevenue": "1081975", "costOfRevenue": "28054", "interestExpense": null, "operatingIncome": "-12779704", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": "2757491", "depreciationAndAmortization": "1812739" }, "balance": { "totalDebt": "985920", "totalAssets": "49398424", "longTermDebt": "677275", "shortTermDebt": "308645", "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150728622", "totalCurrentAssets": "14723601", "totalShareholderEquity": "46838346", "totalCurrentLiabilities": "1882803", "propertyPlantEquipmentNet": "2418140", "cashAndShortTermInvestments": "9652493" }, "cashflow": { "freeCashFlow": "-12261429", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-514964", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-11694837", "repurchaseOfStock": null, "capitalExpenditures": "-566592" } }, "revenue": 1081975, "cost_of_revenue": 28054, "gross_profit": 1053921, "research_and_development": 2757491, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12779704, "depreciation_amortisation": 1812739, "ebitda": -10966965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16562334, "net_income_continuing_ops": null, "net_income_to_common": -16562334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9652493, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14723601, "net_ppe": 2418140, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49398424, "short_term_debt": 308645, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882803, "long_term_debt": 677275, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 985920, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46838346, "shares_outstanding": 150728622, "operating_cash_flow": -11694837, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566592, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -514964, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12261429, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10966965", "netIncome": "-16562334", "grossProfit": "1053921", "totalRevenue": "1081975", "costOfRevenue": "28054", "interestExpense": null, "operatingIncome": "-12779704", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": "2757491", "depreciationAndAmortization": "1812739" }, "balance": { "totalDebt": "985920", "totalAssets": "49398424", "longTermDebt": "677275", "shortTermDebt": "308645", "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150728622", "totalCurrentAssets": "14723601", "totalShareholderEquity": "46838346", "totalCurrentLiabilities": "1882803", "propertyPlantEquipmentNet": "2418140", "cashAndShortTermInvestments": "9652493" }, "cashflow": { "freeCashFlow": "-12261429", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-514964", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "-11694837", "repurchaseOfStock": null, "capitalExpenditures": "-566592" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 5796295, "cost_of_revenue": 2667181, "gross_profit": 3129114, "ebit": -2304879, "ebitda": -1701970, "pretax_income": null, "tax_provision": null, "net_income": -2261504, "net_income_to_common": -2261504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15721093, "total_current_assets": 25236499, "total_assets": 31923609, "short_term_debt": 243004, "long_term_debt": 736151, "total_debt": 979155, "total_liabilities": null, "total_equity": 19154918, "shares_outstanding": 259902980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4218462, "capital_expenditure": null, "free_cash_flow": -4218462, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10975884, "net_debt_issued": -86788 }, "complete_fields": { "id": 425950, "ticker_id": 37275, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1701970", "netIncome": "-2261504", "grossProfit": "3129114", "totalRevenue": "5796295", "costOfRevenue": "2667181", "interestExpense": null, "operatingIncome": "-2304879", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "1636854", "depreciationAndAmortization": "602909" }, "balance": { "totalDebt": "979155", "totalAssets": "31923609", "longTermDebt": "736151", "shortTermDebt": "243004", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259902980", "totalCurrentAssets": "25236499", "totalShareholderEquity": "19154918", "totalCurrentLiabilities": "9906836", "propertyPlantEquipmentNet": "2665080", "cashAndShortTermInvestments": "15721093" }, "cashflow": { "freeCashFlow": "-4218462", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10975884", "repaymentOfDebt": "-86788", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-4218462", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5796295, "cost_of_revenue": 2667181, "gross_profit": 3129114, "research_and_development": 1636854, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2304879, "depreciation_amortisation": 602909, "ebitda": -1701970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2261504, "net_income_continuing_ops": null, "net_income_to_common": -2261504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15721093, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25236499, "net_ppe": 2665080, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31923609, "short_term_debt": 243004, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9906836, "long_term_debt": 736151, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 979155, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19154918, "shares_outstanding": 259902980, "operating_cash_flow": -4218462, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10975884, "net_debt_issued": -86788, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4218462, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1701970", "netIncome": "-2261504", "grossProfit": "3129114", "totalRevenue": "5796295", "costOfRevenue": "2667181", "interestExpense": null, "operatingIncome": "-2304879", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "1636854", "depreciationAndAmortization": "602909" }, "balance": { "totalDebt": "979155", "totalAssets": "31923609", "longTermDebt": "736151", "shortTermDebt": "243004", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259902980", "totalCurrentAssets": "25236499", "totalShareholderEquity": "19154918", "totalCurrentLiabilities": "9906836", "propertyPlantEquipmentNet": "2665080", "cashAndShortTermInvestments": "15721093" }, "cashflow": { "freeCashFlow": "-4218462", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10975884", "repaymentOfDebt": "-86788", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-4218462", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 4595951, "cost_of_revenue": 1925720, "gross_profit": 2670231, "ebit": -2950702, "ebitda": -2346208, "pretax_income": null, "tax_provision": null, "net_income": -2997616, "net_income_to_common": -2997616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9140290, "total_current_assets": 16350365, "total_assets": 23700573, "short_term_debt": 249335, "long_term_debt": 806693, "total_debt": 1056028, "total_liabilities": null, "total_equity": 10336958, "shares_outstanding": 243471987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1162677, "capital_expenditure": null, "free_cash_flow": -1162677, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2129350, "net_debt_issued": -85037 }, "complete_fields": { "id": 425951, "ticker_id": 37275, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2346208", "netIncome": "-2997616", "grossProfit": "2670231", "totalRevenue": "4595951", "costOfRevenue": "1925720", "interestExpense": null, "operatingIncome": "-2950702", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "1689114", "depreciationAndAmortization": "604494" }, "balance": { "totalDebt": "1056028", "totalAssets": "23700573", "longTermDebt": "806693", "shortTermDebt": "249335", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "243471987", "totalCurrentAssets": "16350365", "totalShareholderEquity": "10336958", "totalCurrentLiabilities": "9565847", "propertyPlantEquipmentNet": "2960508", "cashAndShortTermInvestments": "9140290" }, "cashflow": { "freeCashFlow": "-1162677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2129350", "repaymentOfDebt": "-85037", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1162677", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4595951, "cost_of_revenue": 1925720, "gross_profit": 2670231, "research_and_development": 1689114, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950702, "depreciation_amortisation": 604494, "ebitda": -2346208, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2997616, "net_income_continuing_ops": null, "net_income_to_common": -2997616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9140290, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16350365, "net_ppe": 2960508, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23700573, "short_term_debt": 249335, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9565847, "long_term_debt": 806693, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056028, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10336958, "shares_outstanding": 243471987, "operating_cash_flow": -1162677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2129350, "net_debt_issued": -85037, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1162677, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2346208", "netIncome": "-2997616", "grossProfit": "2670231", "totalRevenue": "4595951", "costOfRevenue": "1925720", "interestExpense": null, "operatingIncome": "-2950702", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "1689114", "depreciationAndAmortization": "604494" }, "balance": { "totalDebt": "1056028", "totalAssets": "23700573", "longTermDebt": "806693", "shortTermDebt": "249335", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "243471987", "totalCurrentAssets": "16350365", "totalShareholderEquity": "10336958", "totalCurrentLiabilities": "9565847", "propertyPlantEquipmentNet": "2960508", "cashAndShortTermInvestments": "9140290" }, "cashflow": { "freeCashFlow": "-1162677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2129350", "repaymentOfDebt": "-85037", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-1162677", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 3466433, "cost_of_revenue": 1489181, "gross_profit": 1977252, "ebit": -3079946, "ebitda": -2506253, "pretax_income": null, "tax_provision": null, "net_income": -3080237, "net_income_to_common": -3080237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921103, "total_current_assets": 9507165, "total_assets": 17773309, "short_term_debt": 156797, "long_term_debt": 923972, "total_debt": 1080769, "total_liabilities": null, "total_equity": 6831529, "shares_outstanding": 218426987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3370920, "capital_expenditure": -75441, "free_cash_flow": -3446361, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -52229 }, "complete_fields": { "id": 425953, "ticker_id": 37275, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2506253", "netIncome": "-3080237", "grossProfit": "1977252", "totalRevenue": "3466433", "costOfRevenue": "1489181", "interestExpense": null, "operatingIncome": "-3079946", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "1638988", "depreciationAndAmortization": "573693" }, "balance": { "totalDebt": "1080769", "totalAssets": "17773309", "longTermDebt": "923972", "shortTermDebt": "156797", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218426987", "totalCurrentAssets": "9507165", "totalShareholderEquity": "6831529", "totalCurrentLiabilities": "7176740", "propertyPlantEquipmentNet": "3254972", "cashAndShortTermInvestments": "1921103" }, "cashflow": { "freeCashFlow": "-3446361", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52229", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3370920", "repurchaseOfStock": null, "capitalExpenditures": "-75441" } }, "revenue": 3466433, "cost_of_revenue": 1489181, "gross_profit": 1977252, "research_and_development": 1638988, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079946, "depreciation_amortisation": 573693, "ebitda": -2506253, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3080237, "net_income_continuing_ops": null, "net_income_to_common": -3080237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9507165, "net_ppe": 3254972, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17773309, "short_term_debt": 156797, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7176740, "long_term_debt": 923972, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1080769, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6831529, "shares_outstanding": 218426987, "operating_cash_flow": -3370920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75441, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -52229, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3446361, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2506253", "netIncome": "-3080237", "grossProfit": "1977252", "totalRevenue": "3466433", "costOfRevenue": "1489181", "interestExpense": null, "operatingIncome": "-3079946", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "1638988", "depreciationAndAmortization": "573693" }, "balance": { "totalDebt": "1080769", "totalAssets": "17773309", "longTermDebt": "923972", "shortTermDebt": "156797", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218426987", "totalCurrentAssets": "9507165", "totalShareholderEquity": "6831529", "totalCurrentLiabilities": "7176740", "propertyPlantEquipmentNet": "3254972", "cashAndShortTermInvestments": "1921103" }, "cashflow": { "freeCashFlow": "-3446361", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52229", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3370920", "repurchaseOfStock": null, "capitalExpenditures": "-75441" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 3412189, "cost_of_revenue": 1008420, "gross_profit": 2403769, "ebit": -2109512, "ebitda": -1517030, "pretax_income": null, "tax_provision": null, "net_income": -2345945, "net_income_to_common": -2345945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5428446, "total_current_assets": 12491055, "total_assets": 21291263, "short_term_debt": 167004, "long_term_debt": 954890, "total_debt": 1121894, "total_liabilities": null, "total_equity": 9884996, "shares_outstanding": 218426987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245334, "capital_expenditure": -393422, "free_cash_flow": -638756, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12225, "net_debt_issued": -83209 }, "complete_fields": { "id": 425954, "ticker_id": 37275, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1517030", "netIncome": "-2345945", "grossProfit": "2403769", "totalRevenue": "3412189", "costOfRevenue": "1008420", "interestExpense": null, "operatingIncome": "-2109512", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "1640018", "depreciationAndAmortization": "592482" }, "balance": { "totalDebt": "1121894", "totalAssets": "21291263", "longTermDebt": "954890", "shortTermDebt": "167004", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218426987", "totalCurrentAssets": "12491055", "totalShareholderEquity": "9884996", "totalCurrentLiabilities": "6916503", "propertyPlantEquipmentNet": "3416395", "cashAndShortTermInvestments": "5428446" }, "cashflow": { "freeCashFlow": "-638756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12225", "repaymentOfDebt": "-83209", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-245334", "repurchaseOfStock": null, "capitalExpenditures": "-393422" } }, "revenue": 3412189, "cost_of_revenue": 1008420, "gross_profit": 2403769, "research_and_development": 1640018, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2109512, "depreciation_amortisation": 592482, "ebitda": -1517030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2345945, "net_income_continuing_ops": null, "net_income_to_common": -2345945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5428446, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12491055, "net_ppe": 3416395, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21291263, "short_term_debt": 167004, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6916503, "long_term_debt": 954890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1121894, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9884996, "shares_outstanding": 218426987, "operating_cash_flow": -245334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -393422, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12225, "net_debt_issued": -83209, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -638756, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1517030", "netIncome": "-2345945", "grossProfit": "2403769", "totalRevenue": "3412189", "costOfRevenue": "1008420", "interestExpense": null, "operatingIncome": "-2109512", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "1640018", "depreciationAndAmortization": "592482" }, "balance": { "totalDebt": "1121894", "totalAssets": "21291263", "longTermDebt": "954890", "shortTermDebt": "167004", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218426987", "totalCurrentAssets": "12491055", "totalShareholderEquity": "9884996", "totalCurrentLiabilities": "6916503", "propertyPlantEquipmentNet": "3416395", "cashAndShortTermInvestments": "5428446" }, "cashflow": { "freeCashFlow": "-638756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12225", "repaymentOfDebt": "-83209", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-245334", "repurchaseOfStock": null, "capitalExpenditures": "-393422" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "income_statement": { "revenue": 3627837, "cost_of_revenue": 1313430, "gross_profit": 2314407, "ebit": -3012555, "ebitda": -2457429, "pretax_income": null, "tax_provision": null, "net_income": -2937636, "net_income_to_common": -2937636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6119805, "total_current_assets": 15127884, "total_assets": 23696198, "short_term_debt": 171312, "long_term_debt": 1021537, "total_debt": 1192849, "total_liabilities": null, "total_equity": 11744003, "shares_outstanding": 218400737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1954823, "capital_expenditure": -450940, "free_cash_flow": -2405763, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4745, "net_debt_issued": -78920 }, "complete_fields": { "id": 425955, "ticker_id": 37275, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:28.609985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2457429", "netIncome": "-2937636", "grossProfit": "2314407", "totalRevenue": "3627837", "costOfRevenue": "1313430", "interestExpense": null, "operatingIncome": "-3012555", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "1799611", "depreciationAndAmortization": "555126" }, "balance": { "totalDebt": "1192849", "totalAssets": "23696198", "longTermDebt": "1021537", "shortTermDebt": "171312", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218400737", "totalCurrentAssets": "15127884", "totalShareholderEquity": "11744003", "totalCurrentLiabilities": "8027388", "propertyPlantEquipmentNet": "3272378", "cashAndShortTermInvestments": "6119805" }, "cashflow": { "freeCashFlow": "-2405763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4745", "repaymentOfDebt": "-78920", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-1954823", "repurchaseOfStock": null, "capitalExpenditures": "-450940" } }, "revenue": 3627837, "cost_of_revenue": 1313430, "gross_profit": 2314407, "research_and_development": 1799611, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3012555, "depreciation_amortisation": 555126, "ebitda": -2457429, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2937636, "net_income_continuing_ops": null, "net_income_to_common": -2937636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6119805, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15127884, "net_ppe": 3272378, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23696198, "short_term_debt": 171312, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8027388, "long_term_debt": 1021537, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1192849, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11744003, "shares_outstanding": 218400737, "operating_cash_flow": -1954823, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450940, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4745, "net_debt_issued": -78920, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2405763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2457429", "netIncome": "-2937636", "grossProfit": "2314407", "totalRevenue": "3627837", "costOfRevenue": "1313430", "interestExpense": null, "operatingIncome": "-3012555", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "1799611", "depreciationAndAmortization": "555126" }, "balance": { "totalDebt": "1192849", "totalAssets": "23696198", "longTermDebt": "1021537", "shortTermDebt": "171312", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218400737", "totalCurrentAssets": "15127884", "totalShareholderEquity": "11744003", "totalCurrentLiabilities": "8027388", "propertyPlantEquipmentNet": "3272378", "cashAndShortTermInvestments": "6119805" }, "cashflow": { "freeCashFlow": "-2405763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4745", "repaymentOfDebt": "-78920", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-1954823", "repurchaseOfStock": null, "capitalExpenditures": "-450940" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }