{ "ticker": { "uuid": "a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb", "symbol": "GULFPETRO", "name": "GP Petroleums Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb/" }, "ticker_metadata": { "id": 13611, "uuid": "a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb", "symbol": "GULFPETRO", "name": "GP Petroleums Limited", "asset_type": "equity", "market_cap": 1858380800, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "GP Petroleums Limited formulates, manufactures, and markets industrial and automotive lubricants, rubber process oils, transformer oils, greases, and other specialties in India. It operates through the Manufacturing and Trading segments. The company offers automotive lubricants, including automotive and diesel engine oils, gear and transmission oils, greases, passenger car motor and motorcycle oils, engine coolant, and brake fluids; and trades in base oil, fuel oil, and bitumen. It also provides industrial lubricants, such as industrial lubricating oils; metal working fluids; corrosion preventive, hydraulic, spindle, slideway, and turbine oils; cleaners and quenching oils; industrial greases; and horticultural orchard spray oils; and a suite of metalworking fluids, including soluble cutting oils, semi-synthetic coolants, neat and water-soluble cleaners, neat cutting oils, mist oils, spark erosion oils, quenching oils, rust preventives, as well as specialty oils, such as thermic fluids, crack detection oils, and plunger lubrication oils. The company also sells rubber process oils, such as aromatic, naphthenic, paraffinic, and low PCA oils. It distributes its products to automotive and industrial OEMs, auto component manufacturers, rubber and plastic product manufacturers, and tyre companies; and general engineering, metal processing, textiles, cement, sugar, rubber, and mining sectors under the IPOL and REPSOL brand names through distributors and retail outlets. The company also exports its products. GP Petroleums Limited was formerly known as Sah Petroleums Limited and changed its name to GP Petroleums Limited in April 2015. The company was founded in 1973 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb", "symbol": "GULFPETRO", "name": "GP Petroleums Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7b44f04-b01b-4cc1-a7fc-5b5d0fba83bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.98, "quality": 0.24, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 42.2, "market_cap": 2151541013.58, "pe_ratio": 8.1271, "earnings_yield": 0.123, "ebitda_to_ev": 0.1558, "shareholder_yield": 0, "roe": 0.0746, "piotroski_f_score": 5, "momentum_12_1": -0.2714, "volatility_252d": 0.4054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.900397+00:00", "batch_id": "" }, "size": { "price_close": 42.2, "market_cap": 2151541013.5844, "market_cap_usd": 2151541013.5844, "enterprise_value": 2359429013.5844, "shares_outstanding": 50984383, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1271, "pb_ratio": 0.606, "ptbv_ratio": 0.606, "ps_ratio": 0.335, "pcf_ratio": 4.9232, "pfcf_ratio": 28.9981, "ev_ebitda": 6.417, "ev_ebit": 6.8678, "ev_sales": 0.3674, "ev_fcf": 31.7999, "earnings_yield": 0.123, "fcf_yield": 0.0314, "price_to_sales": 0.335, "price_to_book": 0.606, "price_to_cashflow": 4.9232, "ebitda_to_ev": 0.1558, "sales_yield": 2.7221 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1539, "operating_margin": 0.0535, "net_margin": 0.0412, "ebitda_margin": 0.0572, "fcf_margin": 0.0116, "roe": 0.0746, "roa": 0.0616, "roic": 0.0686, "roc_greenblatt": null, "asset_turnover": 1.4937, "cash_conversion": 0.2803, "accruals_ratio": -0.0401, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2645, "revenue_stability_5y": 0.1179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5654, "debt_to_assets": 0.0542, "interest_coverage": 23.9523, "current_ratio": 4.6878, "quick_ratio": 4.6878, "net_debt": 207888000, "local_beta": 1.5308, "volatility_252d": 0.4054, "volatility_60d": 1.0062, "max_drawdown_12m": -0.4425, "risk_adjusted_momentum": -0.6694 }, "growth": { "revenue_growth_1y": 0.0537, "revenue_growth_3y_cagr": -0.0666, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0057, "eps_growth_3y_cagr": 0.0167, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0792, "revenue_growth": 0.0537, "earnings_growth": 0.0057 }, "momentum": { "price_return_1m": 0.1871, "price_return_3m": 0.3595, "price_return_6m": 0.1674, "price_return_9m": 0.024, "price_return_12m": -0.1351, "price_return_12m_ex1m": -0.2714, "momentum_6m": 0.1674, "momentum_12m": -0.1351, "momentum_12_1": -0.2714, "distance_from_52w_high": -0.082, "distance_from_52w_low": 0.6465, "relative_strength": -0.0274 }, "raw_ttm": { "revenue_ttm": 6422510000, "gross_profit_ttm": 988625000, "ebit_ttm": 343548000, "ebitda_ttm": 367683000, "net_income_ttm": 264736000, "eps_diluted_ttm": 5.1925, "operating_cash_flow_ttm": 437019000, "capital_expenditure_ttm": -362823000, "fcf_ttm": 74196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14343000, "cash_and_equivalents": 25116000, "total_current_assets": 3163626000, "total_current_liabilities": 674863000, "net_ppe": null, "total_assets": 4299679000, "total_debt": 233004000, "total_equity": 3550137000, "net_working_capital": 2655831000, "book_value_per_share": 69.6319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.6319 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 11, "rank_earnings_yield": 7, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 56 }, "composites": { "value_composite": 2, "quality_composite": 76, "momentum_composite": 75, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 21, "quality_value_composite": 0.485, "os_score": 0.79, "value_percentile": 0.98, "quality_percentile": 0.24, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 24, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 17, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6000, "ticker_id": 13611, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.900397+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.2, "market_cap": 2151541013.5844, "market_cap_usd": 2151541013.5844, "enterprise_value": 2359429013.5844, "shares_outstanding": 50984383, "fx_rate_to_usd": null, "pe_ratio": 8.12711914, "pb_ratio": 0.6060445, "ptbv_ratio": 0.6060445, "ps_ratio": 0.33500003, "pcf_ratio": 4.92322076, "pfcf_ratio": 28.99807286, "ev_ebitda": 6.41701959, "ev_ebit": 6.86782928, "ev_sales": 0.36736868, "ev_fcf": 31.79994897, "earnings_yield": 0.12304483, "fcf_yield": 0.03144659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15393125, "operating_margin": 0.05349124, "net_margin": 0.04122002, "ebitda_margin": 0.05724911, "fcf_margin": 0.01155249, "roe": 0.07457064, "roa": 0.06157111, "roic": 0.06856288, "roc_greenblatt": null, "asset_turnover": 1.49371848, "cash_conversion": 0.28026411, "accruals_ratio": -0.04006881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56540009, "debt_to_assets": 0.05419102, "interest_coverage": 23.95231123, "current_ratio": 4.68780478, "quick_ratio": 4.68780478, "net_debt": 207888000, "revenue_growth_1y": 0.0537298, "revenue_growth_3y_cagr": -0.06656584, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00568678, "eps_growth_3y_cagr": 0.01671957, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.079151, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.264532, "revenue_stability_5y": 0.117874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18706054, "price_return_3m": 0.35953607, "price_return_6m": 0.16735819, "price_return_9m": 0.02402334, "price_return_12m": -0.13506866, "price_return_12m_ex1m": -0.27136712, "distance_from_52w_high": -0.08201, "distance_from_52w_low": 0.6465081, "relative_strength": -0.02738892, "local_beta": 1.5308, "volatility_252d": 0.40537, "volatility_60d": 1.006207, "max_drawdown_12m": -0.44246251, "revenue_ttm": 6422510000, "gross_profit_ttm": 988625000, "ebit_ttm": 343548000, "ebitda_ttm": 367683000, "net_income_ttm": 264736000, "eps_diluted_ttm": 5.19249198, "operating_cash_flow_ttm": 437019000, "capital_expenditure_ttm": -362823000, "fcf_ttm": 74196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14343000, "cash_and_equivalents": 25116000, "total_current_assets": 3163626000, "total_current_liabilities": 674863000, "net_ppe": null, "total_assets": 4299679000, "total_debt": 233004000, "total_equity": 3550137000, "net_working_capital": 2655831000, "book_value_per_share": 69.63185178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.63185178, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 7, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 11, "rank_earnings_yield": 7, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 56, "value_composite": 2, "quality_composite": 76, "momentum_composite": 75, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 24, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.2, "os": 0.79, "value": 0.98, "quality": 0.24, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.1271, "earnings_yield": 0.123, "shareholder_yield": 0, "roe": 0.0746, "momentum_12_1": -0.2714, "complete_fields": { "id": 6000, "ticker_id": 13611, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.900397+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.2, "market_cap": 2151541013.5844, "market_cap_usd": 2151541013.5844, "enterprise_value": 2359429013.5844, "shares_outstanding": 50984383, "fx_rate_to_usd": null, "pe_ratio": 8.12711914, "pb_ratio": 0.6060445, "ptbv_ratio": 0.6060445, "ps_ratio": 0.33500003, "pcf_ratio": 4.92322076, "pfcf_ratio": 28.99807286, "ev_ebitda": 6.41701959, "ev_ebit": 6.86782928, "ev_sales": 0.36736868, "ev_fcf": 31.79994897, "earnings_yield": 0.12304483, "fcf_yield": 0.03144659, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15393125, "operating_margin": 0.05349124, "net_margin": 0.04122002, "ebitda_margin": 0.05724911, "fcf_margin": 0.01155249, "roe": 0.07457064, "roa": 0.06157111, "roic": 0.06856288, "roc_greenblatt": null, "asset_turnover": 1.49371848, "cash_conversion": 0.28026411, "accruals_ratio": -0.04006881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56540009, "debt_to_assets": 0.05419102, "interest_coverage": 23.95231123, "current_ratio": 4.68780478, "quick_ratio": 4.68780478, "net_debt": 207888000, "revenue_growth_1y": 0.0537298, "revenue_growth_3y_cagr": -0.06656584, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00568678, "eps_growth_3y_cagr": 0.01671957, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.079151, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.264532, "revenue_stability_5y": 0.117874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18706054, "price_return_3m": 0.35953607, "price_return_6m": 0.16735819, "price_return_9m": 0.02402334, "price_return_12m": -0.13506866, "price_return_12m_ex1m": -0.27136712, "distance_from_52w_high": -0.08201, "distance_from_52w_low": 0.6465081, "relative_strength": -0.02738892, "local_beta": 1.5308, "volatility_252d": 0.40537, "volatility_60d": 1.006207, "max_drawdown_12m": -0.44246251, "revenue_ttm": 6422510000, "gross_profit_ttm": 988625000, "ebit_ttm": 343548000, "ebitda_ttm": 367683000, "net_income_ttm": 264736000, "eps_diluted_ttm": 5.19249198, "operating_cash_flow_ttm": 437019000, "capital_expenditure_ttm": -362823000, "fcf_ttm": 74196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14343000, "cash_and_equivalents": 25116000, "total_current_assets": 3163626000, "total_current_liabilities": 674863000, "net_ppe": null, "total_assets": 4299679000, "total_debt": 233004000, "total_equity": 3550137000, "net_working_capital": 2655831000, "book_value_per_share": 69.63185178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.63185178, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 7, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 4, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 11, "rank_earnings_yield": 7, "rank_fcf_yield": 26, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 52, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 56, "value_composite": 2, "quality_composite": 76, "momentum_composite": 75, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 17, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 24, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 6426109000, "cost_of_revenue": 5433883000, "gross_profit": 992226000, "ebit": 347149000, "ebitda": 413956000, "pretax_income": null, "tax_provision": null, "net_income": 264739000, "net_income_to_common": 264739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25116000, "total_current_assets": 3163626000, "total_assets": 4299679000, "short_term_debt": 192184000, "long_term_debt": 6851000, "total_debt": 233004000, "total_liabilities": null, "total_equity": 3550137000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437019000, "capital_expenditure": -362823000, "free_cash_flow": 74196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367868, "ticker_id": 13611, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "413956000", "netIncome": "264739000", "grossProfit": "992226000", "totalRevenue": "6426109000", "costOfRevenue": "5433883000", "interestExpense": "17942000", "operatingIncome": "347149000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42672000" }, "balance": { "totalDebt": "233004000", "totalAssets": "4299679000", "longTermDebt": "6851000", "shortTermDebt": "192184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3163626000", "totalShareholderEquity": "3550137000", "totalCurrentLiabilities": "674863000", "cashAndShortTermInvestments": "25116000" }, "cashflow": { "freeCashFlow": "74196000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "437019000", "repurchaseOfStock": null, "capitalExpenditures": "-362823000" } }, "revenue": 6426109000, "cost_of_revenue": 5433883000, "gross_profit": 992226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347149000, "depreciation_amortisation": 42672000, "ebitda": 413956000, "interest_expense": 17942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264739000, "net_income_continuing_ops": null, "net_income_to_common": 264739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4299679000, "short_term_debt": 192184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674863000, "long_term_debt": 6851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3550137000, "shares_outstanding": 50984383, "operating_cash_flow": 437019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -362823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "413956000", "netIncome": "264739000", "grossProfit": "992226000", "totalRevenue": "6426109000", "costOfRevenue": "5433883000", "interestExpense": "17942000", "operatingIncome": "347149000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42672000" }, "balance": { "totalDebt": "233004000", "totalAssets": "4299679000", "longTermDebt": "6851000", "shortTermDebt": "192184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3163626000", "totalShareholderEquity": "3550137000", "totalCurrentLiabilities": "674863000", "cashAndShortTermInvestments": "25116000" }, "cashflow": { "freeCashFlow": "74196000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "437019000", "repurchaseOfStock": null, "capitalExpenditures": "-362823000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 6098441000, "cost_of_revenue": 5226762000, "gross_profit": 871679000, "ebit": 346509000, "ebitda": 419970000, "pretax_income": null, "tax_provision": null, "net_income": 263242000, "net_income_to_common": 263242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000, "total_current_assets": 3330284000, "total_assets": 4054474000, "short_term_debt": 242321000, "long_term_debt": null, "total_debt": 333355000, "total_liabilities": null, "total_equity": 3289750000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84452000, "capital_expenditure": -7781000, "free_cash_flow": -92233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367873, "ticker_id": 13611, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "419970000", "netIncome": "263242000", "grossProfit": "871679000", "totalRevenue": "6098441000", "costOfRevenue": "5226762000", "interestExpense": "17900000", "operatingIncome": "346509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47431000" }, "balance": { "totalDebt": "333355000", "totalAssets": "4054474000", "longTermDebt": null, "shortTermDebt": "242321000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3330284000", "totalShareholderEquity": "3289750000", "totalCurrentLiabilities": "673006000", "cashAndShortTermInvestments": "1504000" }, "cashflow": { "freeCashFlow": "-92233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-84452000", "repurchaseOfStock": null, "capitalExpenditures": "-7781000" } }, "revenue": 6098441000, "cost_of_revenue": 5226762000, "gross_profit": 871679000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346509000, "depreciation_amortisation": 47431000, "ebitda": 419970000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263242000, "net_income_continuing_ops": null, "net_income_to_common": 263242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3330284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4054474000, "short_term_debt": 242321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3289750000, "shares_outstanding": 50984383, "operating_cash_flow": -84452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "419970000", "netIncome": "263242000", "grossProfit": "871679000", "totalRevenue": "6098441000", "costOfRevenue": "5226762000", "interestExpense": "17900000", "operatingIncome": "346509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47431000" }, "balance": { "totalDebt": "333355000", "totalAssets": "4054474000", "longTermDebt": null, "shortTermDebt": "242321000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3330284000", "totalShareholderEquity": "3289750000", "totalCurrentLiabilities": "673006000", "cashAndShortTermInvestments": "1504000" }, "cashflow": { "freeCashFlow": "-92233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-84452000", "repurchaseOfStock": null, "capitalExpenditures": "-7781000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 6548019000, "cost_of_revenue": 5670543000, "gross_profit": 881013000, "ebit": 356142000, "ebitda": 420947000, "pretax_income": null, "tax_provision": null, "net_income": 277106000, "net_income_to_common": 277106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13275000, "total_current_assets": 2871222000, "total_assets": 3638369000, "short_term_debt": 63234000, "long_term_debt": null, "total_debt": 175503000, "total_liabilities": null, "total_equity": 3033105000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 549478000, "capital_expenditure": -118829000, "free_cash_flow": 430649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367875, "ticker_id": 13611, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420947000", "netIncome": "277106000", "grossProfit": "881013000", "totalRevenue": "6548019000", "costOfRevenue": "5670543000", "interestExpense": "3924000", "operatingIncome": "356142000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45450000" }, "balance": { "totalDebt": "175503000", "totalAssets": "3638369000", "longTermDebt": null, "shortTermDebt": "63234000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2871222000", "totalShareholderEquity": "3033105000", "totalCurrentLiabilities": "489122000", "cashAndShortTermInvestments": "13275000" }, "cashflow": { "freeCashFlow": "430649000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "549478000", "repurchaseOfStock": null, "capitalExpenditures": "-118829000" } }, "revenue": 6548019000, "cost_of_revenue": 5670543000, "gross_profit": 881013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356142000, "depreciation_amortisation": 45450000, "ebitda": 420947000, "interest_expense": 3924000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277106000, "net_income_continuing_ops": null, "net_income_to_common": 277106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2871222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3638369000, "short_term_debt": 63234000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3033105000, "shares_outstanding": 50984383, "operating_cash_flow": 549478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420947000", "netIncome": "277106000", "grossProfit": "881013000", "totalRevenue": "6548019000", "costOfRevenue": "5670543000", "interestExpense": "3924000", "operatingIncome": "356142000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45450000" }, "balance": { "totalDebt": "175503000", "totalAssets": "3638369000", "longTermDebt": null, "shortTermDebt": "63234000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2871222000", "totalShareholderEquity": "3033105000", "totalCurrentLiabilities": "489122000", "cashAndShortTermInvestments": "13275000" }, "cashflow": { "freeCashFlow": "430649000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "549478000", "repurchaseOfStock": null, "capitalExpenditures": "-118829000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 7901272000, "cost_of_revenue": 7057387000, "gross_profit": 843885000, "ebit": 351390000, "ebitda": 410429000, "pretax_income": null, "tax_provision": null, "net_income": 251892000, "net_income_to_common": 251892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000, "total_current_assets": 2705599000, "total_assets": 3453059000, "short_term_debt": 193393000, "long_term_debt": null, "total_debt": 309955000, "total_liabilities": null, "total_equity": 2761759000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113765000, "capital_expenditure": -11639000, "free_cash_flow": 102126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367876, "ticker_id": 13611, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410429000", "netIncome": "251892000", "grossProfit": "843885000", "totalRevenue": "7901272000", "costOfRevenue": "7057387000", "interestExpense": "28135000", "operatingIncome": "351390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35641000" }, "balance": { "totalDebt": "309955000", "totalAssets": "3453059000", "longTermDebt": null, "shortTermDebt": "193393000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2705599000", "totalShareholderEquity": "2761759000", "totalCurrentLiabilities": "556409000", "cashAndShortTermInvestments": "1377000" }, "cashflow": { "freeCashFlow": "102126000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "113765000", "repurchaseOfStock": null, "capitalExpenditures": "-11639000" } }, "revenue": 7901272000, "cost_of_revenue": 7057387000, "gross_profit": 843885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351390000, "depreciation_amortisation": 35641000, "ebitda": 410429000, "interest_expense": 28135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251892000, "net_income_continuing_ops": null, "net_income_to_common": 251892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2705599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3453059000, "short_term_debt": 193393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2761759000, "shares_outstanding": 50984383, "operating_cash_flow": 113765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410429000", "netIncome": "251892000", "grossProfit": "843885000", "totalRevenue": "7901272000", "costOfRevenue": "7057387000", "interestExpense": "28135000", "operatingIncome": "351390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35641000" }, "balance": { "totalDebt": "309955000", "totalAssets": "3453059000", "longTermDebt": null, "shortTermDebt": "193393000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2705599000", "totalShareholderEquity": "2761759000", "totalCurrentLiabilities": "556409000", "cashAndShortTermInvestments": "1377000" }, "cashflow": { "freeCashFlow": "102126000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "113765000", "repurchaseOfStock": null, "capitalExpenditures": "-11639000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367877, "ticker_id": 13611, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 1626649000, "cost_of_revenue": 1334934000, "gross_profit": 291715000, "ebit": 117634000, "ebitda": 126129000, "pretax_income": null, "tax_provision": null, "net_income": 93262000, "net_income_to_common": 93262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25116000, "total_current_assets": 3163626000, "total_assets": 4299679000, "short_term_debt": 192184000, "long_term_debt": 6851000, "total_debt": 233004000, "total_liabilities": null, "total_equity": 3550137000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367867, "ticker_id": 13611, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126129000", "netIncome": "93262000", "grossProfit": "291715000", "totalRevenue": "1626649000", "costOfRevenue": "1334934000", "interestExpense": "3591000", "operatingIncome": "117634000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "233004000", "totalAssets": "4299679000", "longTermDebt": "6851000", "shortTermDebt": "192184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3163626000", "totalShareholderEquity": "3550137000", "totalCurrentLiabilities": "674863000", "cashAndShortTermInvestments": "25116000" } }, "revenue": 1626649000, "cost_of_revenue": 1334934000, "gross_profit": 291715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117634000, "depreciation_amortisation": null, "ebitda": 126129000, "interest_expense": 3591000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93262000, "net_income_continuing_ops": null, "net_income_to_common": 93262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4299679000, "short_term_debt": 192184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674863000, "long_term_debt": 6851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3550137000, "shares_outstanding": 50984383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126129000", "netIncome": "93262000", "grossProfit": "291715000", "totalRevenue": "1626649000", "costOfRevenue": "1334934000", "interestExpense": "3591000", "operatingIncome": "117634000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "233004000", "totalAssets": "4299679000", "longTermDebt": "6851000", "shortTermDebt": "192184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3163626000", "totalShareholderEquity": "3550137000", "totalCurrentLiabilities": "674863000", "cashAndShortTermInvestments": "25116000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 1692308000, "cost_of_revenue": 1441541000, "gross_profit": 250767000, "ebit": 74108000, "ebitda": 75437000, "pretax_income": null, "tax_provision": null, "net_income": 52352000, "net_income_to_common": 52352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367869, "ticker_id": 13611, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75437000", "netIncome": "52352000", "grossProfit": "250767000", "totalRevenue": "1692308000", "costOfRevenue": "1441541000", "interestExpense": "4149000", "operatingIncome": "74108000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1692308000, "cost_of_revenue": 1441541000, "gross_profit": 250767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74108000, "depreciation_amortisation": null, "ebitda": 75437000, "interest_expense": 4149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52352000, "net_income_continuing_ops": null, "net_income_to_common": 52352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75437000", "netIncome": "52352000", "grossProfit": "250767000", "totalRevenue": "1692308000", "costOfRevenue": "1441541000", "interestExpense": "4149000", "operatingIncome": "74108000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 1521613000, "cost_of_revenue": 1300446000, "gross_profit": 221167000, "ebit": 68421000, "ebitda": 76805000, "pretax_income": null, "tax_provision": null, "net_income": 54703000, "net_income_to_common": 54703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675000, "total_current_assets": 3281569000, "total_assets": 3999293000, "short_term_debt": 70485000, "long_term_debt": null, "total_debt": 157478000, "total_liabilities": null, "total_equity": 3407474000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367870, "ticker_id": 13611, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76805000", "netIncome": "54703000", "grossProfit": "221167000", "totalRevenue": "1521613000", "costOfRevenue": "1300446000", "interestExpense": "2957000", "operatingIncome": "68421000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "157478000", "totalAssets": "3999293000", "longTermDebt": null, "shortTermDebt": "70485000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3281569000", "totalShareholderEquity": "3407474000", "totalCurrentLiabilities": "505859000", "cashAndShortTermInvestments": "675000" } }, "revenue": 1521613000, "cost_of_revenue": 1300446000, "gross_profit": 221167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68421000, "depreciation_amortisation": null, "ebitda": 76805000, "interest_expense": 2957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54703000, "net_income_continuing_ops": null, "net_income_to_common": 54703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3281569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3999293000, "short_term_debt": 70485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3407474000, "shares_outstanding": 50984383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76805000", "netIncome": "54703000", "grossProfit": "221167000", "totalRevenue": "1521613000", "costOfRevenue": "1300446000", "interestExpense": "2957000", "operatingIncome": "68421000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "157478000", "totalAssets": "3999293000", "longTermDebt": null, "shortTermDebt": "70485000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3281569000", "totalShareholderEquity": "3407474000", "totalCurrentLiabilities": "505859000", "cashAndShortTermInvestments": "675000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 1581940000, "cost_of_revenue": 1356964000, "gross_profit": 224976000, "ebit": 83385000, "ebitda": 89312000, "pretax_income": null, "tax_provision": null, "net_income": 64419000, "net_income_to_common": 64419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367871, "ticker_id": 13611, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89312000", "netIncome": "64419000", "grossProfit": "224976000", "totalRevenue": "1581940000", "costOfRevenue": "1356964000", "interestExpense": "3646000", "operatingIncome": "83385000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1581940000, "cost_of_revenue": 1356964000, "gross_profit": 224976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83385000, "depreciation_amortisation": null, "ebitda": 89312000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64419000, "net_income_continuing_ops": null, "net_income_to_common": 64419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89312000", "netIncome": "64419000", "grossProfit": "224976000", "totalRevenue": "1581940000", "costOfRevenue": "1356964000", "interestExpense": "3646000", "operatingIncome": "83385000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": 1826673000, "cost_of_revenue": 1581179000, "gross_profit": 245494000, "ebit": 116769000, "ebitda": 120542000, "pretax_income": null, "tax_provision": null, "net_income": 86155000, "net_income_to_common": 86155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000, "total_current_assets": 3330284000, "total_assets": 4054474000, "short_term_debt": 242321000, "long_term_debt": null, "total_debt": 333355000, "total_liabilities": null, "total_equity": 3289750000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367872, "ticker_id": 13611, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120542000", "netIncome": "86155000", "grossProfit": "245494000", "totalRevenue": "1826673000", "costOfRevenue": "1581179000", "interestExpense": "4700000", "operatingIncome": "116769000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "333355000", "totalAssets": "4054474000", "longTermDebt": null, "shortTermDebt": "242321000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3330284000", "totalShareholderEquity": "3289750000", "totalCurrentLiabilities": "673006000", "cashAndShortTermInvestments": "1504000" } }, "revenue": 1826673000, "cost_of_revenue": 1581179000, "gross_profit": 245494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116769000, "depreciation_amortisation": null, "ebitda": 120542000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86155000, "net_income_continuing_ops": null, "net_income_to_common": 86155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3330284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4054474000, "short_term_debt": 242321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3289750000, "shares_outstanding": 50984383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120542000", "netIncome": "86155000", "grossProfit": "245494000", "totalRevenue": "1826673000", "costOfRevenue": "1581179000", "interestExpense": "4700000", "operatingIncome": "116769000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "333355000", "totalAssets": "4054474000", "longTermDebt": null, "shortTermDebt": "242321000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "3330284000", "totalShareholderEquity": "3289750000", "totalCurrentLiabilities": "673006000", "cashAndShortTermInvestments": "1504000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000, "total_current_assets": 2923794000, "total_assets": 3670639000, "short_term_debt": 42613000, "long_term_debt": null, "total_debt": 143453000, "total_liabilities": null, "total_equity": 3137682000, "shares_outstanding": 50984383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367874, "ticker_id": 13611, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:47.033112+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "143453000", "totalAssets": "3670639000", "longTermDebt": null, "shortTermDebt": "42613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2923794000", "totalShareholderEquity": "3137682000", "totalCurrentLiabilities": "412229000", "cashAndShortTermInvestments": "338000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2923794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3670639000, "short_term_debt": 42613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3137682000, "shares_outstanding": 50984383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "143453000", "totalAssets": "3670639000", "longTermDebt": null, "shortTermDebt": "42613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50984383", "totalCurrentAssets": "2923794000", "totalShareholderEquity": "3137682000", "totalCurrentLiabilities": "412229000", "cashAndShortTermInvestments": "338000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }