{ "ticker": { "uuid": "a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69", "symbol": "HTH", "name": "Hilltop Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/" }, "latest_snapshot": { "ticker": { "uuid": "a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69", "symbol": "HTH", "name": "Hilltop Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.74, "quality": 0.33, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 39.08, "market_cap": 2287360098.76, "pe_ratio": 14.1405, "earnings_yield": 0.068, "ebitda_to_ev": 0.0707, "shareholder_yield": 0.0999, "roe": 0.0761, "piotroski_f_score": 6, "momentum_12_1": 0.3378, "volatility_252d": 0.2187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.1405, "ev_ebitda": 14.1456, "earnings_yield": 0.068, "fcf_yield": -0.0056, "shareholder_yield": 0.0999 }, "quality": { "roe": 0.0761, "roic": 0.0562, "gross_margin": 0.7985, "fcf_margin": -0.0111, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0295, "eps_growth_1y": 0.128, "fcf_growth_1y": -1.0426 }, "momentum": { "price_return_12m": 0.309, "momentum_12_1": 0.3378, "relative_strength": 0.1407 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.33, "momentum_percentile": 0.77, "growth_composite": 93, "yield_composite": 11, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.37, "os": 0.87, "value": 0.76, "quality": 0.66, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.5594, "earnings_yield": 0.0806, "shareholder_yield": 0.111, "roe": 0.0752, "momentum_12_1": 0.2985 }, { "week_end_date": "2026-06-14", "price": 38.44, "os": 0.89, "value": 0.77, "quality": 0.65, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9476, "earnings_yield": 0.0788, "shareholder_yield": 0.1079, "roe": 0.0752, "momentum_12_1": 0.253 }, { "week_end_date": "2026-06-21", "price": 37.86, "os": 0.87, "value": 0.77, "quality": 0.63, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7371, "earnings_yield": 0.0798, "shareholder_yield": 0.1096, "roe": 0.0752, "momentum_12_1": 0.2925 }, { "week_end_date": "2026-06-28", "price": 39.94, "os": 0.89, "value": 0.75, "quality": 0.66, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.4919, "earnings_yield": 0.0763, "shareholder_yield": 0.1039, "roe": 0.0752, "momentum_12_1": 0.2697 }, { "week_end_date": "2026-07-05", "price": 38.82, "os": 0.87, "value": 0.77, "quality": 0.63, "momentum": 0.72, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.0855, "earnings_yield": 0.0781, "shareholder_yield": 0.1068, "roe": 0.0752, "momentum_12_1": 0.1964 }, { "week_end_date": "2026-07-12", "price": 38.3, "os": 0.81, "value": 0.77, "quality": 0.35, "momentum": 0.68, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.8968, "earnings_yield": 0.079, "shareholder_yield": 0.1083, "roe": 0.0752, "momentum_12_1": 0.2788 }, { "week_end_date": "2026-07-19", "price": 38.68, "os": 0.81, "value": 0.77, "quality": 0.34, "momentum": 0.73, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.0347, "earnings_yield": 0.0784, "shareholder_yield": 0.1072, "roe": 0.0752, "momentum_12_1": 0.2362 }, { "week_end_date": "2026-07-26", "price": 39.08, "os": 0.8, "value": 0.74, "quality": 0.33, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1405, "earnings_yield": 0.068, "shareholder_yield": 0.0999, "roe": 0.0761, "momentum_12_1": 0.3378 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 236773000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 221063000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": -184032000, "shares_issued": null, "net_debt_issued": -173160000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541151000, "cost_of_revenue": 419532000, "gross_profit": 1121619000, "ebit": 154257000, "ebitda": 174205000, "pretax_income": 154257000, "tax_provision": 31047000, "net_income": 113213000, "net_income_to_common": 113213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298977000, "total_current_assets": 5147892000, "total_assets": 16268129000, "short_term_debt": 891257000, "long_term_debt": 347667000, "total_debt": 1348027000, "total_liabilities": 14049817000, "total_equity": 2189965000, "shares_outstanding": 65046000, "goodwill_and_intangibles": 279803000 }, "cash_flow": { "operating_cash_flow": 273932000, "capital_expenditure": 7131000, "free_cash_flow": 281063000, "dividends_paid": 44257000, "share_repurchases": -19864000, "shares_issued": null, "net_debt_issued": 27827000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 389004000, "cost_of_revenue": 72221000, "gross_profit": 316783000, "ebit": 50047000, "ebitda": 50047000, "pretax_income": 50047000, "tax_provision": 12092000, "net_income": 36522000, "net_income_to_common": 36522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750508000, "total_current_assets": 750508000, "total_assets": 16000819000, "short_term_debt": 1333478000, "long_term_debt": null, "total_debt": 1586591000, "total_liabilities": 13844523000, "total_equity": 2126233000, "shares_outstanding": 57950000, "goodwill_and_intangibles": 272572000 }, "cash_flow": { "operating_cash_flow": -157462000, "capital_expenditure": 6625000, "free_cash_flow": -150837000, "dividends_paid": 11627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 52238000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 50444000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1308964000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": -47541000, "shares_issued": null, "net_debt_issued": 15038000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "ebit": 53142000, "ebitda": 56121000, "pretax_income": 53142000, "tax_provision": 10218000, "net_income": 41584000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 60498000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -35168000, "capital_expenditure": 14116000, "free_cash_flow": -21052000, "dividends_paid": 11037000, "share_repurchases": -60786000, "shares_issued": null, "net_debt_issued": 5118000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "ebit": 53142000, "ebitda": 56121000, "pretax_income": 53142000, "tax_provision": 10218000, "net_income": 41584000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 60498000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -35168000, "capital_expenditure": 14116000, "free_cash_flow": -21052000, "dividends_paid": 11037000, "share_repurchases": -60786000, "shares_issued": null, "net_debt_issued": 5118000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "ebit": 53142000, "ebitda": 56121000, "pretax_income": 53142000, "tax_provision": 10218000, "net_income": 41584000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 60498000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -35168000, "capital_expenditure": 14116000, "free_cash_flow": -21052000, "dividends_paid": 11037000, "share_repurchases": -60786000, "shares_issued": null, "net_debt_issued": 5118000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "ebit": 53142000, "ebitda": 56121000, "pretax_income": 53142000, "tax_provision": 10218000, "net_income": 41584000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 926752000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 60498000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -35168000, "capital_expenditure": 14116000, "free_cash_flow": -21052000, "dividends_paid": 11037000, "share_repurchases": -60786000, "shares_issued": null, "net_debt_issued": 5118000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }