{ "ticker": { "uuid": "a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69", "symbol": "HTH", "name": "Hilltop Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/" }, "ticker_metadata": { "id": 1981, "uuid": "a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69", "symbol": "HTH", "name": "Hilltop Holdings Inc", "asset_type": "equity", "market_cap": 2203662000, "stock_exchange_id": 3, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Hilltop Holdings Inc. provides consumer and commercial banking and financial products and services. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69", "symbol": "HTH", "name": "Hilltop Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7ba729e-9a7b-4ea9-8c67-c5bc306f3a69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.75, "quality": 0.24, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.37, "market_cap": 2212565590, "pe_ratio": 13.7161, "earnings_yield": 0.0729, "ebitda_to_ev": 0.0874, "shareholder_yield": 0.0206, "roe": 0.0752, "piotroski_f_score": 6, "momentum_12_1": 0.2985, "volatility_252d": 0.2241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.084532+00:00", "batch_id": "" }, "size": { "price_close": 37.37, "market_cap": 2212565590, "market_cap_usd": 2212565590, "enterprise_value": 2541169590, "shares_outstanding": 59207000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7161, "pb_ratio": 1.032, "ptbv_ratio": 1.1824, "ps_ratio": 1.39, "pcf_ratio": null, "pfcf_ratio": -21.8324, "ev_ebitda": 11.4474, "ev_ebit": 11.8823, "ev_sales": 1.5965, "ev_fcf": -25.0749, "earnings_yield": 0.0729, "fcf_yield": -0.0399, "price_to_sales": 1.39, "price_to_book": 1.032, "price_to_cashflow": null, "ebitda_to_ev": 0.0874, "sales_yield": 0.6264 }, "yield": { "dividend_yield": 0.0206, "buyback_yield": 0, "shareholder_yield": 0.0206, "debt_paydown_yield": null, "total_yield": 0.0206 }, "quality": { "gross_margin": 0.7942, "operating_margin": 0.1344, "net_margin": 0.1013, "ebitda_margin": 0.1395, "fcf_margin": -0.0637, "roe": 0.0752, "roa": 0.0103, "roic": 0.0673, "roc_greenblatt": null, "asset_turnover": 0.1014, "cash_conversion": -0.6282, "accruals_ratio": 0.0182, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.349, "earnings_stability_5y": 0.2229, "revenue_stability_5y": 0.1595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0805, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.3097, "net_debt_to_ebitda": 1.4803, "debt_to_assets": 0.0766, "interest_coverage": 0.6523, "current_ratio": 0.8823, "quick_ratio": 0.8823, "net_debt": 328604000, "local_beta": 0.0008, "volatility_252d": 0.2241, "volatility_60d": 0.4622, "max_drawdown_12m": -0.1261, "risk_adjusted_momentum": 1.3317 }, "growth": { "revenue_growth_1y": 0.0229, "revenue_growth_3y_cagr": 0.063, "revenue_growth_5y_cagr": -0.0552, "eps_growth_1y": 0.2636, "eps_growth_3y_cagr": 0.1354, "eps_growth_5y_cagr": -0.1804, "fcf_growth_1y": -1.4727, "book_value_growth_1y": 0.0271, "revenue_growth": 0.0229, "earnings_growth": 0.2636 }, "momentum": { "price_return_1m": -0.0103, "price_return_3m": 0.0211, "price_return_6m": 0.0983, "price_return_9m": 0.0767, "price_return_12m": 0.285, "price_return_12m_ex1m": 0.2985, "momentum_6m": 0.0983, "momentum_12m": 0.285, "momentum_12_1": 0.2985, "distance_from_52w_high": -0.052, "distance_from_52w_low": 0.2977, "relative_strength": 0.1851 }, "raw_ttm": { "revenue_ttm": 1591757000, "gross_profit_ttm": 1264164000, "ebit_ttm": 213861000, "ebitda_ttm": 221986000, "net_income_ttm": 161311000, "eps_diluted_ttm": 2.7245, "operating_cash_flow_ttm": -124085000, "capital_expenditure_ttm": 22742000, "fcf_ttm": -101343000, "dividends_paid_ttm": 45566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327855000, "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_current_liabilities": 990807000, "net_ppe": null, "total_assets": 15701856000, "total_debt": 1202798000, "total_equity": 2144031000, "net_working_capital": 63346000, "book_value_per_share": 36.2125, "retained_earnings": 1272618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1871219000, "tangible_book_per_share": 31.6047 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 35, "rank_fcf_yield": 90, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 38, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 35 }, "composites": { "value_composite": 25, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 89, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.4243, "os_score": 0.76, "value_percentile": 0.75, "quality_percentile": 0.24, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4281, "ticker_id": 1981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.084532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.37, "market_cap": 2212565590, "market_cap_usd": 2212565590, "enterprise_value": 2541169590, "shares_outstanding": 59207000, "fx_rate_to_usd": null, "pe_ratio": 13.71614825, "pb_ratio": 1.0319653, "ptbv_ratio": 1.18241937, "ps_ratio": 1.39001468, "pcf_ratio": null, "pfcf_ratio": -21.83244615, "ev_ebitda": 11.44743177, "ev_ebit": 11.88234222, "ev_sales": 1.59645573, "ev_fcf": -25.07493946, "earnings_yield": 0.07290677, "fcf_yield": -0.03988046, "dividend_yield": 0.02059419, "buyback_yield": 0, "shareholder_yield": 0.02059419, "debt_paydown_yield": null, "total_yield": 0.02059419, "gross_margin": 0.79419409, "operating_margin": 0.13435531, "net_margin": 0.10134147, "ebitda_margin": 0.13945973, "fcf_margin": -0.06366738, "roe": 0.07523725, "roa": 0.01027337, "roic": 0.0673395, "roc_greenblatt": null, "asset_turnover": 0.10137381, "cash_conversion": -0.62824606, "accruals_ratio": 0.01817594, "sbc_to_revenue": null, "debt_to_equity": 6.30967183, "net_debt_to_ebitda": 1.48029155, "debt_to_assets": 0.07660228, "interest_coverage": 0.65230361, "current_ratio": 0.88230503, "quick_ratio": 0.88230503, "net_debt": 328604000, "revenue_growth_1y": 0.02294195, "revenue_growth_3y_cagr": 0.06303804, "revenue_growth_5y_cagr": -0.05521172, "eps_growth_1y": 0.26358872, "eps_growth_3y_cagr": 0.13539731, "eps_growth_5y_cagr": -0.18043473, "fcf_growth_1y": -1.47266647, "book_value_growth_1y": 0.02705368, "piotroski_f_score": 6, "altman_z_score": 0.34900833, "earnings_stability_5y": 0.22288, "revenue_stability_5y": 0.159547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01032839, "price_return_3m": 0.02114427, "price_return_6m": 0.0982907, "price_return_9m": 0.07671873, "price_return_12m": 0.28504472, "price_return_12m_ex1m": 0.29845568, "distance_from_52w_high": -0.05198963, "distance_from_52w_low": 0.29770913, "relative_strength": 0.18508114, "local_beta": 0.0008, "volatility_252d": 0.224117, "volatility_60d": 0.462217, "max_drawdown_12m": -0.12612825, "revenue_ttm": 1591757000, "gross_profit_ttm": 1264164000, "ebit_ttm": 213861000, "ebitda_ttm": 221986000, "net_income_ttm": 161311000, "eps_diluted_ttm": 2.72452582, "operating_cash_flow_ttm": -124085000, "capital_expenditure_ttm": 22742000, "fcf_ttm": -101343000, "dividends_paid_ttm": 45566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327855000, "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_current_liabilities": 990807000, "net_ppe": null, "total_assets": 15701856000, "total_debt": 1202798000, "total_equity": 2144031000, "net_working_capital": 63346000, "book_value_per_share": 36.21245799, "retained_earnings": 1272618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1871219000, "tangible_book_per_share": 31.60469201, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 35, "rank_fcf_yield": 90, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 38, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 35, "value_composite": 25, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 89, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.37, "os": 0.76, "value": 0.75, "quality": 0.24, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7161, "earnings_yield": 0.0729, "shareholder_yield": 0.0206, "roe": 0.0752, "momentum_12_1": 0.2985, "complete_fields": { "id": 4281, "ticker_id": 1981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.084532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.37, "market_cap": 2212565590, "market_cap_usd": 2212565590, "enterprise_value": 2541169590, "shares_outstanding": 59207000, "fx_rate_to_usd": null, "pe_ratio": 13.71614825, "pb_ratio": 1.0319653, "ptbv_ratio": 1.18241937, "ps_ratio": 1.39001468, "pcf_ratio": null, "pfcf_ratio": -21.83244615, "ev_ebitda": 11.44743177, "ev_ebit": 11.88234222, "ev_sales": 1.59645573, "ev_fcf": -25.07493946, "earnings_yield": 0.07290677, "fcf_yield": -0.03988046, "dividend_yield": 0.02059419, "buyback_yield": 0, "shareholder_yield": 0.02059419, "debt_paydown_yield": null, "total_yield": 0.02059419, "gross_margin": 0.79419409, "operating_margin": 0.13435531, "net_margin": 0.10134147, "ebitda_margin": 0.13945973, "fcf_margin": -0.06366738, "roe": 0.07523725, "roa": 0.01027337, "roic": 0.0673395, "roc_greenblatt": null, "asset_turnover": 0.10137381, "cash_conversion": -0.62824606, "accruals_ratio": 0.01817594, "sbc_to_revenue": null, "debt_to_equity": 6.30967183, "net_debt_to_ebitda": 1.48029155, "debt_to_assets": 0.07660228, "interest_coverage": 0.65230361, "current_ratio": 0.88230503, "quick_ratio": 0.88230503, "net_debt": 328604000, "revenue_growth_1y": 0.02294195, "revenue_growth_3y_cagr": 0.06303804, "revenue_growth_5y_cagr": -0.05521172, "eps_growth_1y": 0.26358872, "eps_growth_3y_cagr": 0.13539731, "eps_growth_5y_cagr": -0.18043473, "fcf_growth_1y": -1.47266647, "book_value_growth_1y": 0.02705368, "piotroski_f_score": 6, "altman_z_score": 0.34900833, "earnings_stability_5y": 0.22288, "revenue_stability_5y": 0.159547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01032839, "price_return_3m": 0.02114427, "price_return_6m": 0.0982907, "price_return_9m": 0.07671873, "price_return_12m": 0.28504472, "price_return_12m_ex1m": 0.29845568, "distance_from_52w_high": -0.05198963, "distance_from_52w_low": 0.29770913, "relative_strength": 0.18508114, "local_beta": 0.0008, "volatility_252d": 0.224117, "volatility_60d": 0.462217, "max_drawdown_12m": -0.12612825, "revenue_ttm": 1591757000, "gross_profit_ttm": 1264164000, "ebit_ttm": 213861000, "ebitda_ttm": 221986000, "net_income_ttm": 161311000, "eps_diluted_ttm": 2.72452582, "operating_cash_flow_ttm": -124085000, "capital_expenditure_ttm": 22742000, "fcf_ttm": -101343000, "dividends_paid_ttm": 45566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327855000, "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_current_liabilities": 990807000, "net_ppe": null, "total_assets": 15701856000, "total_debt": 1202798000, "total_equity": 2144031000, "net_working_capital": 63346000, "book_value_per_share": 36.21245799, "retained_earnings": 1272618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1871219000, "tangible_book_per_share": 31.60469201, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 22, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 48, "rank_earnings_yield": 35, "rank_fcf_yield": 90, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 38, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 35, "value_composite": 25, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 89, "yield_composite": 24, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "ebit": 221063000, "ebitda": 221063000, "pretax_income": 221063000, "tax_provision": 49044000, "net_income": 165591000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 855463000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -78263000, "capital_expenditure": 16834000, "free_cash_flow": -61429000, "dividends_paid": 45401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277200, "ticker_id": 1981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "221063000", "netIncome": "165591000", "grossProfit": "1274536000", "depreciation": "None", "totalRevenue": "1625191000", "costOfRevenue": "350655000", "interestIncome": "784050000", "incomeBeforeTax": "221063000", "interestExpense": "343344000", "operatingIncome": "221063000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49044000", "reportedCurrency": "USD", "netInterestIncome": "440706000", "nonInterestIncome": "None", "operatingExpenses": "1053473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "812231000", "netIncomeFromContinuingOperations": "172019000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "15844994000", "longTermDebt": "148587000", "shortTermDebt": "706876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5605000", "reportedCurrency": "USD", "retainedEarnings": "1274611000", "totalLiabilities": "13647388000", "otherCurrentAssets": "-1960693000", "totalCurrentAssets": "1231944000", "currentLongTermDebt": "254365000", "longTermInvestments": "2837050000", "shortTermInvestments": "1960693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589784000", "currentAccountsPayable": "1518503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216577000", "shortLongTermDebtTotal": "926752000", "totalShareholderEquity": "2168401000", "capitalLeaseObligations": "100155000", "otherCurrentLiabilities": "2839880000", "totalCurrentLiabilities": "5065259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582129000", "cashAndShortTermInvestments": "1231944000", "commonStockSharesOutstanding": "62709000", "intangibleAssetsExcludingGoodwill": "5605000", "cashAndCashEquivalentsAtCarryingValue": "1231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165591000", "profitLoss": "None", "dividendPayout": "45401000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78263000", "capitalExpenditures": "16834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714243000", "cashflowFromInvestment": "-325279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625191000, "cost_of_revenue": 350655000, "gross_profit": 1274536000, "research_and_development": null, "selling_general_admin": 812231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221063000, "depreciation_amortisation": null, "ebitda": 221063000, "interest_expense": 343344000, "interest_income": null, "other_non_operating": null, "pretax_income": 221063000, "tax_provision": 49044000, "effective_tax_rate": null, "net_income": 165591000, "net_income_continuing_ops": 172019000, "net_income_to_common": 165591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231944000, "short_term_investments": 1960693000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1231944000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 5605000, "goodwill_and_intangibles": 273052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589784000, "total_assets": 15844994000, "short_term_debt": 706876000, "accounts_payable": 1518503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5065259000, "long_term_debt": 148587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8582129000, "total_liabilities": 13647388000, "total_debt": 855463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274611000, "total_equity": 2168401000, "shares_outstanding": 62709000, "operating_cash_flow": -78263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325279000, "dividends_paid": 45401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714243000, "free_cash_flow": -61429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "221063000", "netIncome": "165591000", "grossProfit": "1274536000", "depreciation": "None", "totalRevenue": "1625191000", "costOfRevenue": "350655000", "interestIncome": "784050000", "incomeBeforeTax": "221063000", "interestExpense": "343344000", "operatingIncome": "221063000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49044000", "reportedCurrency": "USD", "netInterestIncome": "440706000", "nonInterestIncome": "None", "operatingExpenses": "1053473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "812231000", "netIncomeFromContinuingOperations": "172019000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "15844994000", "longTermDebt": "148587000", "shortTermDebt": "706876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5605000", "reportedCurrency": "USD", "retainedEarnings": "1274611000", "totalLiabilities": "13647388000", "otherCurrentAssets": "-1960693000", "totalCurrentAssets": "1231944000", "currentLongTermDebt": "254365000", "longTermInvestments": "2837050000", "shortTermInvestments": "1960693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589784000", "currentAccountsPayable": "1518503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216577000", "shortLongTermDebtTotal": "926752000", "totalShareholderEquity": "2168401000", "capitalLeaseObligations": "100155000", "otherCurrentLiabilities": "2839880000", "totalCurrentLiabilities": "5065259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582129000", "cashAndShortTermInvestments": "1231944000", "commonStockSharesOutstanding": "62709000", "intangibleAssetsExcludingGoodwill": "5605000", "cashAndCashEquivalentsAtCarryingValue": "1231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165591000", "profitLoss": "None", "dividendPayout": "45401000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78263000", "capitalExpenditures": "16834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714243000", "cashflowFromInvestment": "-325279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1541151000, "cost_of_revenue": 419532000, "gross_profit": 1121619000, "ebit": 154257000, "ebitda": 174205000, "pretax_income": 154257000, "tax_provision": 31047000, "net_income": 113213000, "net_income_to_common": 113213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298977000, "total_current_assets": 5147892000, "total_assets": 16268129000, "short_term_debt": 891257000, "long_term_debt": 347667000, "total_debt": 1238924000, "total_liabilities": 14049817000, "total_equity": 2189965000, "shares_outstanding": 65046000, "goodwill_and_intangibles": 279803000 }, "cash_flow": { "operating_cash_flow": 273932000, "capital_expenditure": 7131000, "free_cash_flow": 281063000, "dividends_paid": 44257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277205, "ticker_id": 1981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154257000", "ebitda": "174205000", "netIncome": "113213000", "grossProfit": "1121619000", "depreciation": "None", "totalRevenue": "1541151000", "costOfRevenue": "419532000", "interestIncome": "836389000", "incomeBeforeTax": "154257000", "interestExpense": "418591000", "operatingIncome": "154257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31047000", "reportedCurrency": "USD", "netInterestIncome": "417798000", "nonInterestIncome": "None", "operatingExpenses": "967362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19948000", "sellingGeneralAndAdministrative": "687149000", "netIncomeFromContinuingOperations": "123210000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "16268129000", "longTermDebt": "347667000", "shortTermDebt": "891257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12356000", "reportedCurrency": "USD", "retainedEarnings": "1248593000", "totalLiabilities": "14049817000", "otherCurrentAssets": "None", "totalCurrentAssets": "5147892000", "currentLongTermDebt": "228547000", "longTermInvestments": "2659661000", "shortTermInvestments": "1396549000", "currentNetReceivables": "1452366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11120237000", "currentAccountsPayable": "1331902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238808000", "shortLongTermDebtTotal": "1348027000", "totalShareholderEquity": "2189965000", "capitalLeaseObligations": "109103000", "otherCurrentLiabilities": "11065322000", "totalCurrentLiabilities": "13288481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761336000", "cashAndShortTermInvestments": "2298977000", "commonStockSharesOutstanding": "65046000", "intangibleAssetsExcludingGoodwill": "12356000", "cashAndCashEquivalentsAtCarryingValue": "2298977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123210000", "profitLoss": "None", "dividendPayout": "44257000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273932000", "capitalExpenditures": "7131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174308000", "cashflowFromInvestment": "354221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541151000, "cost_of_revenue": 419532000, "gross_profit": 1121619000, "research_and_development": null, "selling_general_admin": 687149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154257000, "depreciation_amortisation": 19948000, "ebitda": 174205000, "interest_expense": 418591000, "interest_income": null, "other_non_operating": null, "pretax_income": 154257000, "tax_provision": 31047000, "effective_tax_rate": null, "net_income": 113213000, "net_income_continuing_ops": 123210000, "net_income_to_common": 113213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298977000, "short_term_investments": 1396549000, "net_receivables": 1452366000, "inventory": null, "other_current_assets": null, "total_current_assets": 5147892000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 12356000, "goodwill_and_intangibles": 279803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11120237000, "total_assets": 16268129000, "short_term_debt": 891257000, "accounts_payable": 1331902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13288481000, "long_term_debt": 347667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761336000, "total_liabilities": 14049817000, "total_debt": 1238924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1248593000, "total_equity": 2189965000, "shares_outstanding": 65046000, "operating_cash_flow": 273932000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 354221000, "dividends_paid": 44257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174308000, "free_cash_flow": 281063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154257000", "ebitda": "174205000", "netIncome": "113213000", "grossProfit": "1121619000", "depreciation": "None", "totalRevenue": "1541151000", "costOfRevenue": "419532000", "interestIncome": "836389000", "incomeBeforeTax": "154257000", "interestExpense": "418591000", "operatingIncome": "154257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31047000", "reportedCurrency": "USD", "netInterestIncome": "417798000", "nonInterestIncome": "None", "operatingExpenses": "967362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19948000", "sellingGeneralAndAdministrative": "687149000", "netIncomeFromContinuingOperations": "123210000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "16268129000", "longTermDebt": "347667000", "shortTermDebt": "891257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12356000", "reportedCurrency": "USD", "retainedEarnings": "1248593000", "totalLiabilities": "14049817000", "otherCurrentAssets": "None", "totalCurrentAssets": "5147892000", "currentLongTermDebt": "228547000", "longTermInvestments": "2659661000", "shortTermInvestments": "1396549000", "currentNetReceivables": "1452366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11120237000", "currentAccountsPayable": "1331902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238808000", "shortLongTermDebtTotal": "1348027000", "totalShareholderEquity": "2189965000", "capitalLeaseObligations": "109103000", "otherCurrentLiabilities": "11065322000", "totalCurrentLiabilities": "13288481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761336000", "cashAndShortTermInvestments": "2298977000", "commonStockSharesOutstanding": "65046000", "intangibleAssetsExcludingGoodwill": "12356000", "cashAndCashEquivalentsAtCarryingValue": "2298977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123210000", "profitLoss": "None", "dividendPayout": "44257000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273932000", "capitalExpenditures": "7131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174308000", "cashflowFromInvestment": "354221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1503625000, "cost_of_revenue": 389920000, "gross_profit": 1113705000, "ebit": 149119000, "ebitda": 168749000, "pretax_income": 149119000, "tax_provision": 31140000, "net_income": 109646000, "net_income_to_common": 109646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858700000, "total_current_assets": 4940226000, "total_assets": 16466996000, "short_term_debt": 934910000, "long_term_debt": 347145000, "total_debt": 1282055000, "total_liabilities": 14316667000, "total_equity": 2122967000, "shares_outstanding": 65045000, "goodwill_and_intangibles": 372566000 }, "cash_flow": { "operating_cash_flow": 443023000, "capital_expenditure": 8488000, "free_cash_flow": 451511000, "dividends_paid": 41604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277210, "ticker_id": 1981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149119000", "ebitda": "168749000", "netIncome": "109646000", "grossProfit": "1113705000", "depreciation": "None", "totalRevenue": "1503625000", "costOfRevenue": "389920000", "interestIncome": "801582000", "incomeBeforeTax": "149119000", "interestExpense": "371528000", "operatingIncome": "149119000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31140000", "reportedCurrency": "USD", "netInterestIncome": "479064000", "nonInterestIncome": "None", "operatingExpenses": "964586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19630000", "sellingGeneralAndAdministrative": "678310000", "netIncomeFromContinuingOperations": "113595000" }, "balance": { "goodwill": "267447000", "inventory": "-5665709000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16466996000", "longTermDebt": "347145000", "shortTermDebt": "934910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105119000", "reportedCurrency": "USD", "retainedEarnings": "1189222000", "totalLiabilities": "14316667000", "otherCurrentAssets": "4091778000", "totalCurrentAssets": "4940226000", "currentLongTermDebt": "200330000", "longTermInvestments": "2836584000", "shortTermInvestments": "1507595000", "currentNetReceivables": "1573931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11526770000", "currentAccountsPayable": "1430734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257436000", "shortLongTermDebtTotal": "1391057000", "totalShareholderEquity": "2122967000", "capitalLeaseObligations": "109002000", "otherCurrentLiabilities": "11063192000", "totalCurrentLiabilities": "13428836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887831000", "cashAndShortTermInvestments": "1858700000", "commonStockSharesOutstanding": "65045000", "intangibleAssetsExcludingGoodwill": "105119000", "cashAndCashEquivalentsAtCarryingValue": "1858700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117979000", "profitLoss": "None", "dividendPayout": "41604000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443023000", "capitalExpenditures": "8488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332515000", "cashflowFromInvestment": "158338000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503625000, "cost_of_revenue": 389920000, "gross_profit": 1113705000, "research_and_development": null, "selling_general_admin": 678310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149119000, "depreciation_amortisation": 19630000, "ebitda": 168749000, "interest_expense": 371528000, "interest_income": null, "other_non_operating": null, "pretax_income": 149119000, "tax_provision": 31140000, "effective_tax_rate": null, "net_income": 109646000, "net_income_continuing_ops": 113595000, "net_income_to_common": 109646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858700000, "short_term_investments": 1507595000, "net_receivables": 1573931000, "inventory": -5665709000, "other_current_assets": null, "total_current_assets": 4940226000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 105119000, "goodwill_and_intangibles": 372566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11526770000, "total_assets": 16466996000, "short_term_debt": 934910000, "accounts_payable": 1430734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13428836000, "long_term_debt": 347145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887831000, "total_liabilities": 14316667000, "total_debt": 1282055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189222000, "total_equity": 2122967000, "shares_outstanding": 65045000, "operating_cash_flow": 443023000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158338000, "dividends_paid": 41604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332515000, "free_cash_flow": 451511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149119000", "ebitda": "168749000", "netIncome": "109646000", "grossProfit": "1113705000", "depreciation": "None", "totalRevenue": "1503625000", "costOfRevenue": "389920000", "interestIncome": "801582000", "incomeBeforeTax": "149119000", "interestExpense": "371528000", "operatingIncome": "149119000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31140000", "reportedCurrency": "USD", "netInterestIncome": "479064000", "nonInterestIncome": "None", "operatingExpenses": "964586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19630000", "sellingGeneralAndAdministrative": "678310000", "netIncomeFromContinuingOperations": "113595000" }, "balance": { "goodwill": "267447000", "inventory": "-5665709000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16466996000", "longTermDebt": "347145000", "shortTermDebt": "934910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105119000", "reportedCurrency": "USD", "retainedEarnings": "1189222000", "totalLiabilities": "14316667000", "otherCurrentAssets": "4091778000", "totalCurrentAssets": "4940226000", "currentLongTermDebt": "200330000", "longTermInvestments": "2836584000", "shortTermInvestments": "1507595000", "currentNetReceivables": "1573931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11526770000", "currentAccountsPayable": "1430734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257436000", "shortLongTermDebtTotal": "1391057000", "totalShareholderEquity": "2122967000", "capitalLeaseObligations": "109002000", "otherCurrentLiabilities": "11063192000", "totalCurrentLiabilities": "13428836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887831000", "cashAndShortTermInvestments": "1858700000", "commonStockSharesOutstanding": "65045000", "intangibleAssetsExcludingGoodwill": "105119000", "cashAndCashEquivalentsAtCarryingValue": "1858700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117979000", "profitLoss": "None", "dividendPayout": "41604000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443023000", "capitalExpenditures": "8488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332515000", "cashflowFromInvestment": "158338000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1352876000, "cost_of_revenue": 140450000, "gross_profit": 1212426000, "ebit": 156127000, "ebitda": 188752000, "pretax_income": 156127000, "tax_provision": 36833000, "net_income": 113134000, "net_income_to_common": 113134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1579512000, "total_current_assets": 4276333000, "total_assets": 16267852000, "short_term_debt": 1023079000, "long_term_debt": 346654000, "total_debt": 1369733000, "total_liabilities": 14195753000, "total_equity": 2045494000, "shares_outstanding": 70626000, "goodwill_and_intangibles": 379589000 }, "cash_flow": { "operating_cash_flow": 1189448000, "capital_expenditure": 9798000, "free_cash_flow": 1199246000, "dividends_paid": 42963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277215, "ticker_id": 1981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156127000", "ebitda": "188752000", "netIncome": "113134000", "grossProfit": "1212426000", "depreciation": "None", "totalRevenue": "1352876000", "costOfRevenue": "140450000", "interestIncome": "591116000", "incomeBeforeTax": "156127000", "interestExpense": "132141000", "operatingIncome": "156127000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36833000", "reportedCurrency": "USD", "netInterestIncome": "458975000", "nonInterestIncome": "None", "operatingExpenses": "1056299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625000", "sellingGeneralAndAdministrative": "773688000", "netIncomeFromContinuingOperations": "119294000" }, "balance": { "goodwill": "267447000", "inventory": "-4599411000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "16267852000", "longTermDebt": "346654000", "shortTermDebt": "1023079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "112142000", "reportedCurrency": "USD", "retainedEarnings": "1123636000", "totalLiabilities": "14195753000", "otherCurrentAssets": "3561356000", "totalCurrentAssets": "4276333000", "currentLongTermDebt": "970056000", "longTermInvestments": "3289530000", "shortTermInvestments": "1658766000", "currentNetReceivables": "1038055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11982949000", "currentAccountsPayable": "966470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287393000", "shortLongTermDebtTotal": "1496492000", "totalShareholderEquity": "2045494000", "capitalLeaseObligations": "126759000", "otherCurrentLiabilities": "11315749000", "totalCurrentLiabilities": "13305298000", "otherNonCurrentLiabilities": "596824000", "totalNonCurrentLiabilities": "890455000", "cashAndShortTermInvestments": "1579512000", "commonStockSharesOutstanding": "70626000", "intangibleAssetsExcludingGoodwill": "112142000", "cashAndCashEquivalentsAtCarryingValue": "1579512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119294000", "profitLoss": "None", "dividendPayout": "42963000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189448000", "capitalExpenditures": "9798000", "changeInReceivables": "936861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1709510000", "cashflowFromInvestment": "-877302000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1397364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1352876000, "cost_of_revenue": 140450000, "gross_profit": 1212426000, "research_and_development": null, "selling_general_admin": 773688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156127000, "depreciation_amortisation": 32625000, "ebitda": 188752000, "interest_expense": 132141000, "interest_income": null, "other_non_operating": null, "pretax_income": 156127000, "tax_provision": 36833000, "effective_tax_rate": null, "net_income": 113134000, "net_income_continuing_ops": 119294000, "net_income_to_common": 113134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1579512000, "short_term_investments": 1658766000, "net_receivables": 1038055000, "inventory": -4599411000, "other_current_assets": null, "total_current_assets": 4276333000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 112142000, "goodwill_and_intangibles": 379589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11982949000, "total_assets": 16267852000, "short_term_debt": 1023079000, "accounts_payable": 966470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13305298000, "long_term_debt": 346654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890455000, "total_liabilities": 14195753000, "total_debt": 1369733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1123636000, "total_equity": 2045494000, "shares_outstanding": 70626000, "operating_cash_flow": 1189448000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877302000, "dividends_paid": 42963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1709510000, "free_cash_flow": 1199246000, "net_change_in_cash": -1397364000 }, "raw_data": { "income": { "ebit": "156127000", "ebitda": "188752000", "netIncome": "113134000", "grossProfit": "1212426000", "depreciation": "None", "totalRevenue": "1352876000", "costOfRevenue": "140450000", "interestIncome": "591116000", "incomeBeforeTax": "156127000", "interestExpense": "132141000", "operatingIncome": "156127000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36833000", "reportedCurrency": "USD", "netInterestIncome": "458975000", "nonInterestIncome": "None", "operatingExpenses": "1056299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32625000", "sellingGeneralAndAdministrative": "773688000", "netIncomeFromContinuingOperations": "119294000" }, "balance": { "goodwill": "267447000", "inventory": "-4599411000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "16267852000", "longTermDebt": "346654000", "shortTermDebt": "1023079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "112142000", "reportedCurrency": "USD", "retainedEarnings": "1123636000", "totalLiabilities": "14195753000", "otherCurrentAssets": "3561356000", "totalCurrentAssets": "4276333000", "currentLongTermDebt": "970056000", "longTermInvestments": "3289530000", "shortTermInvestments": "1658766000", "currentNetReceivables": "1038055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11982949000", "currentAccountsPayable": "966470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287393000", "shortLongTermDebtTotal": "1496492000", "totalShareholderEquity": "2045494000", "capitalLeaseObligations": "126759000", "otherCurrentLiabilities": "11315749000", "totalCurrentLiabilities": "13305298000", "otherNonCurrentLiabilities": "596824000", "totalNonCurrentLiabilities": "890455000", "cashAndShortTermInvestments": "1579512000", "commonStockSharesOutstanding": "70626000", "intangibleAssetsExcludingGoodwill": "112142000", "cashAndCashEquivalentsAtCarryingValue": "1579512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119294000", "profitLoss": "None", "dividendPayout": "42963000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189448000", "capitalExpenditures": "9798000", "changeInReceivables": "936861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1709510000", "cashflowFromInvestment": "-877302000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1397364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1853775000, "cost_of_revenue": 48778000, "gross_profit": 1804997000, "ebit": 504072000, "ebitda": 528700000, "pretax_income": 504072000, "tax_provision": 117976000, "net_income": 374495000, "net_income_to_common": 374495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823138000, "total_current_assets": 6626652000, "total_assets": 18689080000, "short_term_debt": 997744000, "long_term_debt": 387904000, "total_debt": 1385648000, "total_liabilities": 16139877000, "total_equity": 2522668000, "shares_outstanding": 81173000, "goodwill_and_intangibles": 369721000 }, "cash_flow": { "operating_cash_flow": 765622000, "capital_expenditure": 24751000, "free_cash_flow": 790373000, "dividends_paid": 38978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277220, "ticker_id": 1981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "504072000", "ebitda": "528700000", "netIncome": "374495000", "grossProfit": "1804997000", "depreciation": "None", "totalRevenue": "1853775000", "costOfRevenue": "48778000", "interestIncome": "529973000", "incomeBeforeTax": "504072000", "interestExpense": "106991000", "operatingIncome": "504072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "117976000", "reportedCurrency": "USD", "netInterestIncome": "422982000", "nonInterestIncome": "None", "operatingExpenses": "1300925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24628000", "sellingGeneralAndAdministrative": "1007235000", "netIncomeFromContinuingOperations": "386096000" }, "balance": { "goodwill": "267447000", "inventory": "-5487269000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "18689080000", "longTermDebt": "387904000", "shortTermDebt": "997744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102274000", "reportedCurrency": "USD", "retainedEarnings": "1257014000", "totalLiabilities": "16139877000", "otherCurrentAssets": "5487269000", "totalCurrentAssets": "6626652000", "currentLongTermDebt": "859444000", "longTermInvestments": "3046500000", "shortTermInvestments": "2130568000", "currentNetReceivables": "1672946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12062428000", "currentAccountsPayable": "1477300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316766000", "shortLongTermDebtTotal": "1474894000", "totalShareholderEquity": "2522668000", "capitalLeaseObligations": "130960000", "otherCurrentLiabilities": "12818077000", "totalCurrentLiabilities": "15293121000", "otherNonCurrentLiabilities": "597152000", "totalNonCurrentLiabilities": "846756000", "cashAndShortTermInvestments": "2823138000", "commonStockSharesOutstanding": "81173000", "intangibleAssetsExcludingGoodwill": "102274000", "cashAndCashEquivalentsAtCarryingValue": "2823138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386096000", "profitLoss": "None", "dividendPayout": "38978000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "765622000", "capitalExpenditures": "24751000", "changeInReceivables": "-564404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1479612000", "cashflowFromInvestment": "-553274000", "stockBasedCompensation": "-884173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1691960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853775000, "cost_of_revenue": 48778000, "gross_profit": 1804997000, "research_and_development": null, "selling_general_admin": 1007235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504072000, "depreciation_amortisation": 24628000, "ebitda": 528700000, "interest_expense": 106991000, "interest_income": null, "other_non_operating": null, "pretax_income": 504072000, "tax_provision": 117976000, "effective_tax_rate": null, "net_income": 374495000, "net_income_continuing_ops": 386096000, "net_income_to_common": 374495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823138000, "short_term_investments": 2130568000, "net_receivables": 1672946000, "inventory": -5487269000, "other_current_assets": null, "total_current_assets": 6626652000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 102274000, "goodwill_and_intangibles": 369721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12062428000, "total_assets": 18689080000, "short_term_debt": 997744000, "accounts_payable": 1477300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15293121000, "long_term_debt": 387904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846756000, "total_liabilities": 16139877000, "total_debt": 1385648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257014000, "total_equity": 2522668000, "shares_outstanding": 81173000, "operating_cash_flow": 765622000, "stock_based_compensation": -884173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553274000, "dividends_paid": 38978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1479612000, "free_cash_flow": 790373000, "net_change_in_cash": 1691960000 }, "raw_data": { "income": { "ebit": "504072000", "ebitda": "528700000", "netIncome": "374495000", "grossProfit": "1804997000", "depreciation": "None", "totalRevenue": "1853775000", "costOfRevenue": "48778000", "interestIncome": "529973000", "incomeBeforeTax": "504072000", "interestExpense": "106991000", "operatingIncome": "504072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "117976000", "reportedCurrency": "USD", "netInterestIncome": "422982000", "nonInterestIncome": "None", "operatingExpenses": "1300925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24628000", "sellingGeneralAndAdministrative": "1007235000", "netIncomeFromContinuingOperations": "386096000" }, "balance": { "goodwill": "267447000", "inventory": "-5487269000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "18689080000", "longTermDebt": "387904000", "shortTermDebt": "997744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102274000", "reportedCurrency": "USD", "retainedEarnings": "1257014000", "totalLiabilities": "16139877000", "otherCurrentAssets": "5487269000", "totalCurrentAssets": "6626652000", "currentLongTermDebt": "859444000", "longTermInvestments": "3046500000", "shortTermInvestments": "2130568000", "currentNetReceivables": "1672946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12062428000", "currentAccountsPayable": "1477300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316766000", "shortLongTermDebtTotal": "1474894000", "totalShareholderEquity": "2522668000", "capitalLeaseObligations": "130960000", "otherCurrentLiabilities": "12818077000", "totalCurrentLiabilities": "15293121000", "otherNonCurrentLiabilities": "597152000", "totalNonCurrentLiabilities": "846756000", "cashAndShortTermInvestments": "2823138000", "commonStockSharesOutstanding": "81173000", "intangibleAssetsExcludingGoodwill": "102274000", "cashAndCashEquivalentsAtCarryingValue": "2823138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386096000", "profitLoss": "None", "dividendPayout": "38978000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "765622000", "capitalExpenditures": "24751000", "changeInReceivables": "-564404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1479612000", "cashflowFromInvestment": "-553274000", "stockBasedCompensation": "-884173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1691960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 2158897000, "cost_of_revenue": 218820000, "gross_profit": 1940077000, "ebit": 564352000, "ebitda": 586282000, "pretax_income": 564352000, "tax_provision": 133071000, "net_income": 447836000, "net_income_to_common": 447836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062560000, "total_current_assets": 3929492000, "total_assets": 16944264000, "short_term_debt": 811822000, "long_term_debt": 448999000, "total_debt": 1260821000, "total_liabilities": 14593617000, "total_equity": 2323939000, "shares_outstanding": 89304000, "goodwill_and_intangibles": 431553000 }, "cash_flow": { "operating_cash_flow": 280436000, "capital_expenditure": 37746000, "free_cash_flow": 318182000, "dividends_paid": 32524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277225, "ticker_id": 1981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564352000", "ebitda": "586282000", "netIncome": "447836000", "grossProfit": "1940077000", "depreciation": "None", "totalRevenue": "2158897000", "costOfRevenue": "218820000", "interestIncome": "546495000", "incomeBeforeTax": "564352000", "interestExpense": "122329000", "operatingIncome": "564352000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133071000", "reportedCurrency": "USD", "netInterestIncome": "424166000", "nonInterestIncome": "None", "operatingExpenses": "1375725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "1059645000", "netIncomeFromContinuingOperations": "431281000" }, "balance": { "goodwill": "267447000", "inventory": "-3553904000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "16944264000", "longTermDebt": "448999000", "shortTermDebt": "811822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "164106000", "reportedCurrency": "USD", "retainedEarnings": "986792000", "totalLiabilities": "14593617000", "otherCurrentAssets": "3553904000", "totalCurrentAssets": "3929492000", "currentLongTermDebt": "695798000", "longTermInvestments": "10332483000", "shortTermInvestments": "1462205000", "currentNetReceivables": "1404727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13014772000", "currentAccountsPayable": "1368373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317352000", "shortLongTermDebtTotal": "1350036000", "totalShareholderEquity": "2323939000", "capitalLeaseObligations": "125450000", "otherCurrentLiabilities": "11242319000", "totalCurrentLiabilities": "13422514000", "otherNonCurrentLiabilities": "838128000", "totalNonCurrentLiabilities": "1171103000", "cashAndShortTermInvestments": "1062560000", "commonStockSharesOutstanding": "89304000", "intangibleAssetsExcludingGoodwill": "164106000", "cashAndCashEquivalentsAtCarryingValue": "1062560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469677000", "profitLoss": "None", "dividendPayout": "32524000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280436000", "capitalExpenditures": "37746000", "changeInReceivables": "515073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257744000", "cashflowFromInvestment": "-827666000", "stockBasedCompensation": "-937571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "710514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2158897000, "cost_of_revenue": 218820000, "gross_profit": 1940077000, "research_and_development": null, "selling_general_admin": 1059645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564352000, "depreciation_amortisation": 21930000, "ebitda": 586282000, "interest_expense": 122329000, "interest_income": null, "other_non_operating": null, "pretax_income": 564352000, "tax_provision": 133071000, "effective_tax_rate": null, "net_income": 447836000, "net_income_continuing_ops": 431281000, "net_income_to_common": 447836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062560000, "short_term_investments": 1462205000, "net_receivables": 1404727000, "inventory": -3553904000, "other_current_assets": null, "total_current_assets": 3929492000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 164106000, "goodwill_and_intangibles": 431553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13014772000, "total_assets": 16944264000, "short_term_debt": 811822000, "accounts_payable": 1368373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13422514000, "long_term_debt": 448999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171103000, "total_liabilities": 14593617000, "total_debt": 1260821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 986792000, "total_equity": 2323939000, "shares_outstanding": 89304000, "operating_cash_flow": 280436000, "stock_based_compensation": -937571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -827666000, "dividends_paid": 32524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1257744000, "free_cash_flow": 318182000, "net_change_in_cash": 710514000 }, "raw_data": { "income": { "ebit": "564352000", "ebitda": "586282000", "netIncome": "447836000", "grossProfit": "1940077000", "depreciation": "None", "totalRevenue": "2158897000", "costOfRevenue": "218820000", "interestIncome": "546495000", "incomeBeforeTax": "564352000", "interestExpense": "122329000", "operatingIncome": "564352000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133071000", "reportedCurrency": "USD", "netInterestIncome": "424166000", "nonInterestIncome": "None", "operatingExpenses": "1375725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "1059645000", "netIncomeFromContinuingOperations": "431281000" }, "balance": { "goodwill": "267447000", "inventory": "-3553904000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "16944264000", "longTermDebt": "448999000", "shortTermDebt": "811822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "164106000", "reportedCurrency": "USD", "retainedEarnings": "986792000", "totalLiabilities": "14593617000", "otherCurrentAssets": "3553904000", "totalCurrentAssets": "3929492000", "currentLongTermDebt": "695798000", "longTermInvestments": "10332483000", "shortTermInvestments": "1462205000", "currentNetReceivables": "1404727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13014772000", "currentAccountsPayable": "1368373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317352000", "shortLongTermDebtTotal": "1350036000", "totalShareholderEquity": "2323939000", "capitalLeaseObligations": "125450000", "otherCurrentLiabilities": "11242319000", "totalCurrentLiabilities": "13422514000", "otherNonCurrentLiabilities": "838128000", "totalNonCurrentLiabilities": "1171103000", "cashAndShortTermInvestments": "1062560000", "commonStockSharesOutstanding": "89304000", "intangibleAssetsExcludingGoodwill": "164106000", "cashAndCashEquivalentsAtCarryingValue": "1062560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469677000", "profitLoss": "None", "dividendPayout": "32524000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280436000", "capitalExpenditures": "37746000", "changeInReceivables": "515073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257744000", "cashflowFromInvestment": "-827666000", "stockBasedCompensation": "-937571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "710514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1611405000, "cost_of_revenue": 178923000, "gross_profit": 1432482000, "ebit": 282701000, "ebitda": 281218000, "pretax_income": 282701000, "tax_provision": 63714000, "net_income": 225291000, "net_income_to_common": 225291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433626000, "total_current_assets": 3125399000, "total_assets": 15177791000, "short_term_debt": 1546480000, "long_term_debt": 350781000, "total_debt": 1897261000, "total_liabilities": 13048995000, "total_equity": 2103039000, "shares_outstanding": 92394000, "goodwill_and_intangibles": 349617000 }, "cash_flow": { "operating_cash_flow": -433023000, "capital_expenditure": 42287000, "free_cash_flow": -390736000, "dividends_paid": 29627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277230, "ticker_id": 1981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282701000", "ebitda": "281218000", "netIncome": "225291000", "grossProfit": "1432482000", "depreciation": "None", "totalRevenue": "1611405000", "costOfRevenue": "178923000", "interestIncome": "614829000", "incomeBeforeTax": "282701000", "interestExpense": "171717000", "operatingIncome": "282701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "63714000", "reportedCurrency": "USD", "netInterestIncome": "441306000", "nonInterestIncome": "None", "operatingExpenses": "1149781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1483000", "sellingGeneralAndAdministrative": "925205000", "netIncomeFromContinuingOperations": "232977000" }, "balance": { "goodwill": "267447000", "inventory": "-3138543000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "15177791000", "longTermDebt": "350781000", "shortTermDebt": "1546480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "82170000", "reportedCurrency": "USD", "retainedEarnings": "644860000", "totalLiabilities": "13048995000", "otherCurrentAssets": "3138543000", "totalCurrentAssets": "3125399000", "currentLongTermDebt": "808913000", "longTermInvestments": "2106361000", "shortTermInvestments": "911493000", "currentNetReceivables": "1780280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12047049000", "currentAccountsPayable": "1605518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219982000", "shortLongTermDebtTotal": "1903193000", "totalShareholderEquity": "2103039000", "capitalLeaseObligations": "128402000", "otherCurrentLiabilities": "9032214000", "totalCurrentLiabilities": "12184212000", "otherNonCurrentLiabilities": "631129000", "totalNonCurrentLiabilities": "859440000", "cashAndShortTermInvestments": "433626000", "commonStockSharesOutstanding": "92394000", "intangibleAssetsExcludingGoodwill": "82170000", "cashAndCashEquivalentsAtCarryingValue": "433626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232977000", "profitLoss": "None", "dividendPayout": "29627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433023000", "capitalExpenditures": "42287000", "changeInReceivables": "-338158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "901638000", "cashflowFromInvestment": "-604292000", "stockBasedCompensation": "-497062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611405000, "cost_of_revenue": 178923000, "gross_profit": 1432482000, "research_and_development": null, "selling_general_admin": 925205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282701000, "depreciation_amortisation": -1483000, "ebitda": 281218000, "interest_expense": 171717000, "interest_income": null, "other_non_operating": null, "pretax_income": 282701000, "tax_provision": 63714000, "effective_tax_rate": null, "net_income": 225291000, "net_income_continuing_ops": 232977000, "net_income_to_common": 225291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433626000, "short_term_investments": 911493000, "net_receivables": 1780280000, "inventory": -3138543000, "other_current_assets": null, "total_current_assets": 3125399000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 82170000, "goodwill_and_intangibles": 349617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12047049000, "total_assets": 15177791000, "short_term_debt": 1546480000, "accounts_payable": 1605518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12184212000, "long_term_debt": 350781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859440000, "total_liabilities": 13048995000, "total_debt": 1897261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644860000, "total_equity": 2103039000, "shares_outstanding": 92394000, "operating_cash_flow": -433023000, "stock_based_compensation": -497062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604292000, "dividends_paid": 29627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 901638000, "free_cash_flow": -390736000, "net_change_in_cash": -135677000 }, "raw_data": { "income": { "ebit": "282701000", "ebitda": "281218000", "netIncome": "225291000", "grossProfit": "1432482000", "depreciation": "None", "totalRevenue": "1611405000", "costOfRevenue": "178923000", "interestIncome": "614829000", "incomeBeforeTax": "282701000", "interestExpense": "171717000", "operatingIncome": "282701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "63714000", "reportedCurrency": "USD", "netInterestIncome": "441306000", "nonInterestIncome": "None", "operatingExpenses": "1149781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1483000", "sellingGeneralAndAdministrative": "925205000", "netIncomeFromContinuingOperations": "232977000" }, "balance": { "goodwill": "267447000", "inventory": "-3138543000", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "15177791000", "longTermDebt": "350781000", "shortTermDebt": "1546480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "82170000", "reportedCurrency": "USD", "retainedEarnings": "644860000", "totalLiabilities": "13048995000", "otherCurrentAssets": "3138543000", "totalCurrentAssets": "3125399000", "currentLongTermDebt": "808913000", "longTermInvestments": "2106361000", "shortTermInvestments": "911493000", "currentNetReceivables": "1780280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12047049000", "currentAccountsPayable": "1605518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219982000", "shortLongTermDebtTotal": "1903193000", "totalShareholderEquity": "2103039000", "capitalLeaseObligations": "128402000", "otherCurrentLiabilities": "9032214000", "totalCurrentLiabilities": "12184212000", "otherNonCurrentLiabilities": "631129000", "totalNonCurrentLiabilities": "859440000", "cashAndShortTermInvestments": "433626000", "commonStockSharesOutstanding": "92394000", "intangibleAssetsExcludingGoodwill": "82170000", "cashAndCashEquivalentsAtCarryingValue": "433626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232977000", "profitLoss": "None", "dividendPayout": "29627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433023000", "capitalExpenditures": "42287000", "changeInReceivables": "-338158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "901638000", "cashflowFromInvestment": "-604292000", "stockBasedCompensation": "-497062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 1392162000, "cost_of_revenue": 146412000, "gross_profit": 1245750000, "ebit": 155013000, "ebitda": 149741000, "pretax_income": 155013000, "tax_provision": 34227000, "net_income": 121441000, "net_income_to_common": 121441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644073000, "total_current_assets": 2960018000, "total_assets": 13683572000, "short_term_debt": 1195848000, "long_term_debt": 247510000, "total_debt": 1443358000, "total_liabilities": 11709679000, "total_equity": 1949470000, "shares_outstanding": 95067000, "goodwill_and_intangibles": 329440000 }, "cash_flow": { "operating_cash_flow": 389540000, "capital_expenditure": 67726000, "free_cash_flow": 457266000, "dividends_paid": 26698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277235, "ticker_id": 1981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155013000", "ebitda": "149741000", "netIncome": "121441000", "grossProfit": "1245750000", "depreciation": "None", "totalRevenue": "1392162000", "costOfRevenue": "146412000", "interestIncome": "579428000", "incomeBeforeTax": "155013000", "interestExpense": "141324000", "operatingIncome": "155013000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34227000", "reportedCurrency": "USD", "netInterestIncome": "436324000", "nonInterestIncome": "None", "operatingExpenses": "1090737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5272000", "sellingGeneralAndAdministrative": "848035000", "netIncomeFromContinuingOperations": "125727000" }, "balance": { "goodwill": "291435000", "inventory": "-3058830000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "13683572000", "longTermDebt": "247510000", "shortTermDebt": "1195848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38005000", "reportedCurrency": "USD", "retainedEarnings": "466737000", "totalLiabilities": "11709679000", "otherCurrentAssets": "3058830000", "totalCurrentAssets": "2960018000", "currentLongTermDebt": "437374000", "longTermInvestments": "1991815000", "shortTermInvestments": "875658000", "currentNetReceivables": "1440287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10723554000", "currentAccountsPayable": "1294925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237373000", "shortLongTermDebtTotal": "1443358000", "totalShareholderEquity": "1949470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8536156000", "totalCurrentLiabilities": "11026929000", "otherNonCurrentLiabilities": "516907000", "totalNonCurrentLiabilities": "682750000", "cashAndShortTermInvestments": "644073000", "commonStockSharesOutstanding": "95067000", "intangibleAssetsExcludingGoodwill": "38005000", "cashAndCashEquivalentsAtCarryingValue": "644073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125727000", "profitLoss": "None", "dividendPayout": "26698000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389540000", "capitalExpenditures": "67726000", "changeInReceivables": "23618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4633000", "cashflowFromInvestment": "-289667000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1392162000, "cost_of_revenue": 146412000, "gross_profit": 1245750000, "research_and_development": 0, "selling_general_admin": 848035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155013000, "depreciation_amortisation": -5272000, "ebitda": 149741000, "interest_expense": 141324000, "interest_income": null, "other_non_operating": null, "pretax_income": 155013000, "tax_provision": 34227000, "effective_tax_rate": null, "net_income": 121441000, "net_income_continuing_ops": 125727000, "net_income_to_common": 121441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644073000, "short_term_investments": 875658000, "net_receivables": 1440287000, "inventory": -3058830000, "other_current_assets": null, "total_current_assets": 2960018000, "net_ppe": null, "goodwill": 291435000, "intangible_assets": 38005000, "goodwill_and_intangibles": 329440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10723554000, "total_assets": 13683572000, "short_term_debt": 1195848000, "accounts_payable": 1294925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11026929000, "long_term_debt": 247510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682750000, "total_liabilities": 11709679000, "total_debt": 1443358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466737000, "total_equity": 1949470000, "shares_outstanding": 95067000, "operating_cash_flow": 389540000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289667000, "dividends_paid": 26698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4633000, "free_cash_flow": 457266000, "net_change_in_cash": 104506000 }, "raw_data": { "income": { "ebit": "155013000", "ebitda": "149741000", "netIncome": "121441000", "grossProfit": "1245750000", "depreciation": "None", "totalRevenue": "1392162000", "costOfRevenue": "146412000", "interestIncome": "579428000", "incomeBeforeTax": "155013000", "interestExpense": "141324000", "operatingIncome": "155013000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34227000", "reportedCurrency": "USD", "netInterestIncome": "436324000", "nonInterestIncome": "None", "operatingExpenses": "1090737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5272000", "sellingGeneralAndAdministrative": "848035000", "netIncomeFromContinuingOperations": "125727000" }, "balance": { "goodwill": "291435000", "inventory": "-3058830000", "commonStock": "936000", "currentDebt": "None", "investments": "None", "totalAssets": "13683572000", "longTermDebt": "247510000", "shortTermDebt": "1195848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38005000", "reportedCurrency": "USD", "retainedEarnings": "466737000", "totalLiabilities": "11709679000", "otherCurrentAssets": "3058830000", "totalCurrentAssets": "2960018000", "currentLongTermDebt": "437374000", "longTermInvestments": "1991815000", "shortTermInvestments": "875658000", "currentNetReceivables": "1440287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10723554000", "currentAccountsPayable": "1294925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237373000", "shortLongTermDebtTotal": "1443358000", "totalShareholderEquity": "1949470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8536156000", "totalCurrentLiabilities": "11026929000", "otherNonCurrentLiabilities": "516907000", "totalNonCurrentLiabilities": "682750000", "cashAndShortTermInvestments": "644073000", "commonStockSharesOutstanding": "95067000", "intangibleAssetsExcludingGoodwill": "38005000", "cashAndCashEquivalentsAtCarryingValue": "644073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125727000", "profitLoss": "None", "dividendPayout": "26698000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389540000", "capitalExpenditures": "67726000", "changeInReceivables": "23618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4633000", "cashflowFromInvestment": "-289667000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "ebit": 50444000, "ebitda": 50444000, "pretax_income": 50444000, "tax_provision": 11425000, "net_income": 37836000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874194000, "total_current_assets": 874194000, "total_assets": 15701856000, "short_term_debt": 1054153000, "long_term_debt": 148645000, "total_debt": 1202798000, "total_liabilities": 13528132000, "total_equity": 2144031000, "shares_outstanding": 59207000, "goodwill_and_intangibles": 272812000 }, "cash_flow": { "operating_cash_flow": -127273000, "capital_expenditure": 6625000, "free_cash_flow": -120648000, "dividends_paid": 11814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277198, "ticker_id": 1981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50444000", "netIncome": "37836000", "grossProfit": "298747000", "depreciation": "None", "totalRevenue": "372705000", "costOfRevenue": "73958000", "interestIncome": "184290000", "incomeBeforeTax": "50444000", "interestExpense": "72193000", "operatingIncome": "50444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11425000", "reportedCurrency": "USD", "netInterestIncome": "112097000", "nonInterestIncome": "None", "operatingExpenses": "248303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36920000", "netIncomeFromContinuingOperations": "39019000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "15701856000", "longTermDebt": "148645000", "shortTermDebt": "1054153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5365000", "reportedCurrency": "USD", "retainedEarnings": "1272618000", "totalLiabilities": "13528132000", "otherCurrentAssets": "-2004263000", "totalCurrentAssets": "874194000", "currentLongTermDebt": "301401000", "longTermInvestments": "2927642000", "shortTermInvestments": "2004263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604374000", "currentAccountsPayable": "1481998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308964000", "totalShareholderEquity": "2144031000", "capitalLeaseObligations": "106166000", "otherCurrentLiabilities": "-1545344000", "totalCurrentLiabilities": "990807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12473979000", "cashAndShortTermInvestments": "874194000", "commonStockSharesOutstanding": "59207000", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "874194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39019000", "profitLoss": "None", "dividendPayout": "11814000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127273000", "capitalExpenditures": "6625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105576000", "cashflowFromInvestment": "-127439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372705000, "cost_of_revenue": 73958000, "gross_profit": 298747000, "research_and_development": null, "selling_general_admin": 36920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50444000, "depreciation_amortisation": null, "ebitda": 50444000, "interest_expense": 72193000, "interest_income": null, "other_non_operating": null, "pretax_income": 50444000, "tax_provision": 11425000, "effective_tax_rate": null, "net_income": 37836000, "net_income_continuing_ops": 39019000, "net_income_to_common": 37836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874194000, "short_term_investments": 2004263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874194000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 5365000, "goodwill_and_intangibles": 272812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604374000, "total_assets": 15701856000, "short_term_debt": 1054153000, "accounts_payable": 1481998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990807000, "long_term_debt": 148645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12473979000, "total_liabilities": 13528132000, "total_debt": 1202798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272618000, "total_equity": 2144031000, "shares_outstanding": 59207000, "operating_cash_flow": -127273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127439000, "dividends_paid": 11814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105576000, "free_cash_flow": -120648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50444000", "netIncome": "37836000", "grossProfit": "298747000", "depreciation": "None", "totalRevenue": "372705000", "costOfRevenue": "73958000", "interestIncome": "184290000", "incomeBeforeTax": "50444000", "interestExpense": "72193000", "operatingIncome": "50444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11425000", "reportedCurrency": "USD", "netInterestIncome": "112097000", "nonInterestIncome": "None", "operatingExpenses": "248303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36920000", "netIncomeFromContinuingOperations": "39019000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "15701856000", "longTermDebt": "148645000", "shortTermDebt": "1054153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5365000", "reportedCurrency": "USD", "retainedEarnings": "1272618000", "totalLiabilities": "13528132000", "otherCurrentAssets": "-2004263000", "totalCurrentAssets": "874194000", "currentLongTermDebt": "301401000", "longTermInvestments": "2927642000", "shortTermInvestments": "2004263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604374000", "currentAccountsPayable": "1481998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308964000", "totalShareholderEquity": "2144031000", "capitalLeaseObligations": "106166000", "otherCurrentLiabilities": "-1545344000", "totalCurrentLiabilities": "990807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12473979000", "cashAndShortTermInvestments": "874194000", "commonStockSharesOutstanding": "59207000", "intangibleAssetsExcludingGoodwill": "5365000", "cashAndCashEquivalentsAtCarryingValue": "874194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39019000", "profitLoss": "None", "dividendPayout": "11814000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127273000", "capitalExpenditures": "6625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105576000", "cashflowFromInvestment": "-127439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "ebit": 53142000, "ebitda": 53142000, "pretax_income": 53142000, "tax_provision": 10218000, "net_income": 41584000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231944000, "total_current_assets": 1231944000, "total_assets": 15844994000, "short_term_debt": 706876000, "long_term_debt": 148587000, "total_debt": 855463000, "total_liabilities": 13647388000, "total_equity": 2168401000, "shares_outstanding": 60498000, "goodwill_and_intangibles": 273052000 }, "cash_flow": { "operating_cash_flow": -35168000, "capital_expenditure": 14116000, "free_cash_flow": -21052000, "dividends_paid": 11037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277199, "ticker_id": 1981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53142000", "netIncome": "41584000", "grossProfit": "322063000", "depreciation": "None", "totalRevenue": "411169000", "costOfRevenue": "89106000", "interestIncome": "193809000", "incomeBeforeTax": "53142000", "interestExpense": "81282000", "operatingIncome": "53142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10218000", "reportedCurrency": "USD", "netInterestIncome": "112527000", "nonInterestIncome": "None", "operatingExpenses": "268921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "208778000", "netIncomeFromContinuingOperations": "42924000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "15844994000", "longTermDebt": "148587000", "shortTermDebt": "706876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5605000", "reportedCurrency": "USD", "retainedEarnings": "1274611000", "totalLiabilities": "13647388000", "otherCurrentAssets": "-1960693000", "totalCurrentAssets": "1231944000", "currentLongTermDebt": "254365000", "longTermInvestments": "2837050000", "shortTermInvestments": "1960693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589784000", "currentAccountsPayable": "1518503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216577000", "shortLongTermDebtTotal": "926752000", "totalShareholderEquity": "2168401000", "capitalLeaseObligations": "100155000", "otherCurrentLiabilities": "2839880000", "totalCurrentLiabilities": "5065259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582129000", "cashAndShortTermInvestments": "1231944000", "commonStockSharesOutstanding": "60498000", "intangibleAssetsExcludingGoodwill": "5605000", "cashAndCashEquivalentsAtCarryingValue": "1231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41584000", "profitLoss": "None", "dividendPayout": "11037000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35168000", "capitalExpenditures": "14116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148337000", "cashflowFromInvestment": "-143347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411169000, "cost_of_revenue": 89106000, "gross_profit": 322063000, "research_and_development": null, "selling_general_admin": 208778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53142000, "depreciation_amortisation": null, "ebitda": 53142000, "interest_expense": 81282000, "interest_income": null, "other_non_operating": null, "pretax_income": 53142000, "tax_provision": 10218000, "effective_tax_rate": null, "net_income": 41584000, "net_income_continuing_ops": 42924000, "net_income_to_common": 41584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231944000, "short_term_investments": 1960693000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1231944000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 5605000, "goodwill_and_intangibles": 273052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589784000, "total_assets": 15844994000, "short_term_debt": 706876000, "accounts_payable": 1518503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5065259000, "long_term_debt": 148587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8582129000, "total_liabilities": 13647388000, "total_debt": 855463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274611000, "total_equity": 2168401000, "shares_outstanding": 60498000, "operating_cash_flow": -35168000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143347000, "dividends_paid": 11037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148337000, "free_cash_flow": -21052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53142000", "netIncome": "41584000", "grossProfit": "322063000", "depreciation": "None", "totalRevenue": "411169000", "costOfRevenue": "89106000", "interestIncome": "193809000", "incomeBeforeTax": "53142000", "interestExpense": "81282000", "operatingIncome": "53142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10218000", "reportedCurrency": "USD", "netInterestIncome": "112527000", "nonInterestIncome": "None", "operatingExpenses": "268921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "208778000", "netIncomeFromContinuingOperations": "42924000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "15844994000", "longTermDebt": "148587000", "shortTermDebt": "706876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5605000", "reportedCurrency": "USD", "retainedEarnings": "1274611000", "totalLiabilities": "13647388000", "otherCurrentAssets": "-1960693000", "totalCurrentAssets": "1231944000", "currentLongTermDebt": "254365000", "longTermInvestments": "2837050000", "shortTermInvestments": "1960693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589784000", "currentAccountsPayable": "1518503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216577000", "shortLongTermDebtTotal": "926752000", "totalShareholderEquity": "2168401000", "capitalLeaseObligations": "100155000", "otherCurrentLiabilities": "2839880000", "totalCurrentLiabilities": "5065259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8582129000", "cashAndShortTermInvestments": "1231944000", "commonStockSharesOutstanding": "60498000", "intangibleAssetsExcludingGoodwill": "5605000", "cashAndCashEquivalentsAtCarryingValue": "1231944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41584000", "profitLoss": "None", "dividendPayout": "11037000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35168000", "capitalExpenditures": "14116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148337000", "cashflowFromInvestment": "-143347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 418068000, "cost_of_revenue": 85362000, "gross_profit": 332706000, "ebit": 60803000, "ebitda": 64500000, "pretax_income": 60803000, "tax_provision": 14129000, "net_income": 45818000, "net_income_to_common": 45818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277283000, "total_current_assets": 4117310000, "total_assets": 15605050000, "short_term_debt": 746098000, "long_term_debt": 148530000, "total_debt": 894628000, "total_liabilities": 13388810000, "total_equity": 2188542000, "shares_outstanding": 62168000, "goodwill_and_intangibles": 285582000 }, "cash_flow": { "operating_cash_flow": 272954000, "capital_expenditure": 1961000, "free_cash_flow": 274915000, "dividends_paid": 11190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277201, "ticker_id": 1981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60803000", "ebitda": "64500000", "netIncome": "45818000", "grossProfit": "332706000", "depreciation": "None", "totalRevenue": "418068000", "costOfRevenue": "85362000", "interestIncome": "200261000", "incomeBeforeTax": "60803000", "interestExpense": "87873000", "operatingIncome": "60803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14129000", "reportedCurrency": "USD", "netInterestIncome": "112388000", "nonInterestIncome": "None", "operatingExpenses": "271903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3697000", "sellingGeneralAndAdministrative": "190027000", "netIncomeFromContinuingOperations": "46674000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "15605050000", "longTermDebt": "148530000", "shortTermDebt": "746098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18135000", "reportedCurrency": "USD", "retainedEarnings": "1276539000", "totalLiabilities": "13388810000", "otherCurrentAssets": "None", "totalCurrentAssets": "4117310000", "currentLongTermDebt": "248964000", "longTermInvestments": "2773306000", "shortTermInvestments": "1321022000", "currentNetReceivables": "1519005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11487740000", "currentAccountsPayable": "1445280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224294000", "shortLongTermDebtTotal": "998762000", "totalShareholderEquity": "2188542000", "capitalLeaseObligations": "104134000", "otherCurrentLiabilities": "10675471000", "totalCurrentLiabilities": "12866849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521961000", "cashAndShortTermInvestments": "1277283000", "commonStockSharesOutstanding": "62168000", "intangibleAssetsExcludingGoodwill": "18135000", "cashAndCashEquivalentsAtCarryingValue": "1277283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46674000", "profitLoss": "None", "dividendPayout": "11190000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272954000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151437000", "cashflowFromInvestment": "-171704000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418068000, "cost_of_revenue": 85362000, "gross_profit": 332706000, "research_and_development": null, "selling_general_admin": 190027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60803000, "depreciation_amortisation": 3697000, "ebitda": 64500000, "interest_expense": 87873000, "interest_income": null, "other_non_operating": null, "pretax_income": 60803000, "tax_provision": 14129000, "effective_tax_rate": null, "net_income": 45818000, "net_income_continuing_ops": 46674000, "net_income_to_common": 45818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277283000, "short_term_investments": 1321022000, "net_receivables": 1519005000, "inventory": null, "other_current_assets": null, "total_current_assets": 4117310000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 18135000, "goodwill_and_intangibles": 285582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11487740000, "total_assets": 15605050000, "short_term_debt": 746098000, "accounts_payable": 1445280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12866849000, "long_term_debt": 148530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521961000, "total_liabilities": 13388810000, "total_debt": 894628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276539000, "total_equity": 2188542000, "shares_outstanding": 62168000, "operating_cash_flow": 272954000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171704000, "dividends_paid": 11190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151437000, "free_cash_flow": 274915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60803000", "ebitda": "64500000", "netIncome": "45818000", "grossProfit": "332706000", "depreciation": "None", "totalRevenue": "418068000", "costOfRevenue": "85362000", "interestIncome": "200261000", "incomeBeforeTax": "60803000", "interestExpense": "87873000", "operatingIncome": "60803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14129000", "reportedCurrency": "USD", "netInterestIncome": "112388000", "nonInterestIncome": "None", "operatingExpenses": "271903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3697000", "sellingGeneralAndAdministrative": "190027000", "netIncomeFromContinuingOperations": "46674000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "15605050000", "longTermDebt": "148530000", "shortTermDebt": "746098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18135000", "reportedCurrency": "USD", "retainedEarnings": "1276539000", "totalLiabilities": "13388810000", "otherCurrentAssets": "None", "totalCurrentAssets": "4117310000", "currentLongTermDebt": "248964000", "longTermInvestments": "2773306000", "shortTermInvestments": "1321022000", "currentNetReceivables": "1519005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11487740000", "currentAccountsPayable": "1445280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224294000", "shortLongTermDebtTotal": "998762000", "totalShareholderEquity": "2188542000", "capitalLeaseObligations": "104134000", "otherCurrentLiabilities": "10675471000", "totalCurrentLiabilities": "12866849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521961000", "cashAndShortTermInvestments": "1277283000", "commonStockSharesOutstanding": "62168000", "intangibleAssetsExcludingGoodwill": "18135000", "cashAndCashEquivalentsAtCarryingValue": "1277283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46674000", "profitLoss": "None", "dividendPayout": "11190000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272954000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151437000", "cashflowFromInvestment": "-171704000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 389815000, "cost_of_revenue": 79167000, "gross_profit": 310648000, "ebit": 49472000, "ebitda": 53900000, "pretax_income": 49472000, "tax_provision": 11583000, "net_income": 36073000, "net_income_to_common": 36073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982488000, "total_current_assets": 3738097000, "total_assets": 15362273000, "short_term_debt": 794274000, "long_term_debt": 148475000, "total_debt": 942749000, "total_liabilities": 13135428000, "total_equity": 2198642000, "shares_outstanding": 63638000, "goodwill_and_intangibles": 273565999 }, "cash_flow": { "operating_cash_flow": -234598000, "capital_expenditure": 40000, "free_cash_flow": -234558000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277202, "ticker_id": 1981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49472000", "ebitda": "53900000", "netIncome": "36073000", "grossProfit": "310648000", "depreciation": "None", "totalRevenue": "389815000", "costOfRevenue": "79167000", "interestIncome": "197181000", "incomeBeforeTax": "49472000", "interestExpense": "86507000", "operatingIncome": "49472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11583000", "reportedCurrency": "USD", "netInterestIncome": "110674000", "nonInterestIncome": "None", "operatingExpenses": "261176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4428000", "sellingGeneralAndAdministrative": "176410000", "netIncomeFromContinuingOperations": "37889000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "15362273000", "longTermDebt": "148475000", "shortTermDebt": "794274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6118999", "reportedCurrency": "USD", "retainedEarnings": "1270286000", "totalLiabilities": "13135428000", "otherCurrentAssets": "-2978071000", "totalCurrentAssets": "3738097000", "currentLongTermDebt": "303228000", "longTermInvestments": "2860741000", "shortTermInvestments": "1285981000", "currentNetReceivables": "1469628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11624176000", "currentAccountsPayable": "1461683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227229000", "shortLongTermDebtTotal": "1047721000", "totalShareholderEquity": "2198642000", "capitalLeaseObligations": "104972000", "otherCurrentLiabilities": "10391557000", "totalCurrentLiabilities": "12647514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487914000", "cashAndShortTermInvestments": "982488000", "commonStockSharesOutstanding": "63638000", "intangibleAssetsExcludingGoodwill": "6118999", "cashAndCashEquivalentsAtCarryingValue": "982488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37889000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234598000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456176000", "cashflowFromInvestment": "-70654000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389815000, "cost_of_revenue": 79167000, "gross_profit": 310648000, "research_and_development": null, "selling_general_admin": 176410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49472000, "depreciation_amortisation": 4428000, "ebitda": 53900000, "interest_expense": 86507000, "interest_income": null, "other_non_operating": null, "pretax_income": 49472000, "tax_provision": 11583000, "effective_tax_rate": null, "net_income": 36073000, "net_income_continuing_ops": 37889000, "net_income_to_common": 36073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982488000, "short_term_investments": 1285981000, "net_receivables": 1469628000, "inventory": null, "other_current_assets": null, "total_current_assets": 3738097000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 6118999, "goodwill_and_intangibles": 273565999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11624176000, "total_assets": 15362273000, "short_term_debt": 794274000, "accounts_payable": 1461683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12647514000, "long_term_debt": 148475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487914000, "total_liabilities": 13135428000, "total_debt": 942749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1270286000, "total_equity": 2198642000, "shares_outstanding": 63638000, "operating_cash_flow": -234598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70654000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456176000, "free_cash_flow": -234558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49472000", "ebitda": "53900000", "netIncome": "36073000", "grossProfit": "310648000", "depreciation": "None", "totalRevenue": "389815000", "costOfRevenue": "79167000", "interestIncome": "197181000", "incomeBeforeTax": "49472000", "interestExpense": "86507000", "operatingIncome": "49472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11583000", "reportedCurrency": "USD", "netInterestIncome": "110674000", "nonInterestIncome": "None", "operatingExpenses": "261176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4428000", "sellingGeneralAndAdministrative": "176410000", "netIncomeFromContinuingOperations": "37889000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "15362273000", "longTermDebt": "148475000", "shortTermDebt": "794274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6118999", "reportedCurrency": "USD", "retainedEarnings": "1270286000", "totalLiabilities": "13135428000", "otherCurrentAssets": "-2978071000", "totalCurrentAssets": "3738097000", "currentLongTermDebt": "303228000", "longTermInvestments": "2860741000", "shortTermInvestments": "1285981000", "currentNetReceivables": "1469628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11624176000", "currentAccountsPayable": "1461683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227229000", "shortLongTermDebtTotal": "1047721000", "totalShareholderEquity": "2198642000", "capitalLeaseObligations": "104972000", "otherCurrentLiabilities": "10391557000", "totalCurrentLiabilities": "12647514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487914000", "cashAndShortTermInvestments": "982488000", "commonStockSharesOutstanding": "63638000", "intangibleAssetsExcludingGoodwill": "6118999", "cashAndCashEquivalentsAtCarryingValue": "982488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37889000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234598000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456176000", "cashflowFromInvestment": "-70654000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 406139000, "cost_of_revenue": 97020000, "gross_profit": 309119000, "ebit": 57646000, "ebitda": 62252000, "pretax_income": 57646000, "tax_provision": 13114000, "net_income": 42116000, "net_income_to_common": 42116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702623000, "total_current_assets": 4395636000, "total_assets": 15812699000, "short_term_debt": 768179000, "long_term_debt": 198043000, "total_debt": 966222000, "total_liabilities": 13583877000, "total_equity": 2199712000, "shares_outstanding": 64615000, "goodwill_and_intangibles": 280726000 }, "cash_flow": { "operating_cash_flow": 5837000, "capital_expenditure": 797000, "free_cash_flow": 6634000, "dividends_paid": 11649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277203, "ticker_id": 1981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57646000", "ebitda": "62252000", "netIncome": "42116000", "grossProfit": "309119000", "depreciation": "None", "totalRevenue": "406139000", "costOfRevenue": "97020000", "interestIncome": "192799000", "incomeBeforeTax": "57646000", "interestExpense": "87682000", "operatingIncome": "57646000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13114000", "reportedCurrency": "USD", "netInterestIncome": "105117000", "nonInterestIncome": "None", "operatingExpenses": "251473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4606000", "sellingGeneralAndAdministrative": "176240000", "netIncomeFromContinuingOperations": "44532000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "15812699000", "longTermDebt": "198043000", "shortTermDebt": "768179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13279000", "reportedCurrency": "USD", "retainedEarnings": "1262586000", "totalLiabilities": "13583877000", "otherCurrentAssets": "None", "totalCurrentAssets": "4395636000", "currentLongTermDebt": "240021000", "longTermInvestments": "2814983000", "shortTermInvestments": "1242936000", "currentNetReceivables": "1450077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11417063000", "currentAccountsPayable": "1446886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237408000", "shortLongTermDebtTotal": "1077037000", "totalShareholderEquity": "2199712000", "capitalLeaseObligations": "110815000", "otherCurrentLiabilities": "10831966000", "totalCurrentLiabilities": "13047031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536846000", "cashAndShortTermInvestments": "1702623000", "commonStockSharesOutstanding": "64615000", "intangibleAssetsExcludingGoodwill": "13279000", "cashAndCashEquivalentsAtCarryingValue": "1702623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44532000", "profitLoss": "None", "dividendPayout": "11649000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5837000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557841000", "cashflowFromInvestment": "-26862000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406139000, "cost_of_revenue": 97020000, "gross_profit": 309119000, "research_and_development": null, "selling_general_admin": 176240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57646000, "depreciation_amortisation": 4606000, "ebitda": 62252000, "interest_expense": 87682000, "interest_income": null, "other_non_operating": null, "pretax_income": 57646000, "tax_provision": 13114000, "effective_tax_rate": null, "net_income": 42116000, "net_income_continuing_ops": 44532000, "net_income_to_common": 42116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702623000, "short_term_investments": 1242936000, "net_receivables": 1450077000, "inventory": null, "other_current_assets": null, "total_current_assets": 4395636000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 13279000, "goodwill_and_intangibles": 280726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11417063000, "total_assets": 15812699000, "short_term_debt": 768179000, "accounts_payable": 1446886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13047031000, "long_term_debt": 198043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536846000, "total_liabilities": 13583877000, "total_debt": 966222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262586000, "total_equity": 2199712000, "shares_outstanding": 64615000, "operating_cash_flow": 5837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26862000, "dividends_paid": 11649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557841000, "free_cash_flow": 6634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57646000", "ebitda": "62252000", "netIncome": "42116000", "grossProfit": "309119000", "depreciation": "None", "totalRevenue": "406139000", "costOfRevenue": "97020000", "interestIncome": "192799000", "incomeBeforeTax": "57646000", "interestExpense": "87682000", "operatingIncome": "57646000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13114000", "reportedCurrency": "USD", "netInterestIncome": "105117000", "nonInterestIncome": "None", "operatingExpenses": "251473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4606000", "sellingGeneralAndAdministrative": "176240000", "netIncomeFromContinuingOperations": "44532000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "15812699000", "longTermDebt": "198043000", "shortTermDebt": "768179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13279000", "reportedCurrency": "USD", "retainedEarnings": "1262586000", "totalLiabilities": "13583877000", "otherCurrentAssets": "None", "totalCurrentAssets": "4395636000", "currentLongTermDebt": "240021000", "longTermInvestments": "2814983000", "shortTermInvestments": "1242936000", "currentNetReceivables": "1450077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11417063000", "currentAccountsPayable": "1446886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237408000", "shortLongTermDebtTotal": "1077037000", "totalShareholderEquity": "2199712000", "capitalLeaseObligations": "110815000", "otherCurrentLiabilities": "10831966000", "totalCurrentLiabilities": "13047031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536846000", "cashAndShortTermInvestments": "1702623000", "commonStockSharesOutstanding": "64615000", "intangibleAssetsExcludingGoodwill": "13279000", "cashAndCashEquivalentsAtCarryingValue": "1702623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44532000", "profitLoss": "None", "dividendPayout": "11649000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5837000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557841000", "cashflowFromInvestment": "-26862000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 337986000, "cost_of_revenue": 97254000, "gross_profit": 240732000, "ebit": 44169000, "ebitda": 49020000, "pretax_income": 44169000, "tax_provision": 6285000, "net_income": 35519000, "net_income_to_common": 35519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298977000, "total_current_assets": 5147892000, "total_assets": 16268129000, "short_term_debt": 891257000, "long_term_debt": 347667000, "total_debt": 1238924000, "total_liabilities": 14049817000, "total_equity": 2189965000, "shares_outstanding": 65046000, "goodwill_and_intangibles": 279803000 }, "cash_flow": { "operating_cash_flow": 122813000, "capital_expenditure": 916000, "free_cash_flow": 123729000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277204, "ticker_id": 1981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44169000", "ebitda": "49020000", "netIncome": "35519000", "grossProfit": "240732000", "depreciation": "None", "totalRevenue": "337986000", "costOfRevenue": "97254000", "interestIncome": "208590000", "incomeBeforeTax": "44169000", "interestExpense": "103106000", "operatingIncome": "44169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "105484000", "nonInterestIncome": "None", "operatingExpenses": "196563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "173334000", "netIncomeFromContinuingOperations": "37884000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "16268129000", "longTermDebt": "347667000", "shortTermDebt": "891257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12356000", "reportedCurrency": "USD", "retainedEarnings": "1248593000", "totalLiabilities": "14049817000", "otherCurrentAssets": "None", "totalCurrentAssets": "5147892000", "currentLongTermDebt": "228547000", "longTermInvestments": "2659661000", "shortTermInvestments": "1396549000", "currentNetReceivables": "1452366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11120237000", "currentAccountsPayable": "1331902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238808000", "shortLongTermDebtTotal": "1348027000", "totalShareholderEquity": "2189965000", "capitalLeaseObligations": "109103000", "otherCurrentLiabilities": "11065322000", "totalCurrentLiabilities": "13288481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761336000", "cashAndShortTermInvestments": "2298977000", "commonStockSharesOutstanding": "65046000", "intangibleAssetsExcludingGoodwill": "12356000", "cashAndCashEquivalentsAtCarryingValue": "2298977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37884000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122813000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179487000", "cashflowFromInvestment": "47385000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337986000, "cost_of_revenue": 97254000, "gross_profit": 240732000, "research_and_development": null, "selling_general_admin": 173334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44169000, "depreciation_amortisation": 4851000, "ebitda": 49020000, "interest_expense": 103106000, "interest_income": null, "other_non_operating": null, "pretax_income": 44169000, "tax_provision": 6285000, "effective_tax_rate": null, "net_income": 35519000, "net_income_continuing_ops": 37884000, "net_income_to_common": 35519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298977000, "short_term_investments": 1396549000, "net_receivables": 1452366000, "inventory": null, "other_current_assets": null, "total_current_assets": 5147892000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 12356000, "goodwill_and_intangibles": 279803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11120237000, "total_assets": 16268129000, "short_term_debt": 891257000, "accounts_payable": 1331902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13288481000, "long_term_debt": 347667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761336000, "total_liabilities": 14049817000, "total_debt": 1238924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1248593000, "total_equity": 2189965000, "shares_outstanding": 65046000, "operating_cash_flow": 122813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47385000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179487000, "free_cash_flow": 123729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44169000", "ebitda": "49020000", "netIncome": "35519000", "grossProfit": "240732000", "depreciation": "None", "totalRevenue": "337986000", "costOfRevenue": "97254000", "interestIncome": "208590000", "incomeBeforeTax": "44169000", "interestExpense": "103106000", "operatingIncome": "44169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "105484000", "nonInterestIncome": "None", "operatingExpenses": "196563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "173334000", "netIncomeFromContinuingOperations": "37884000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "16268129000", "longTermDebt": "347667000", "shortTermDebt": "891257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12356000", "reportedCurrency": "USD", "retainedEarnings": "1248593000", "totalLiabilities": "14049817000", "otherCurrentAssets": "None", "totalCurrentAssets": "5147892000", "currentLongTermDebt": "228547000", "longTermInvestments": "2659661000", "shortTermInvestments": "1396549000", "currentNetReceivables": "1452366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11120237000", "currentAccountsPayable": "1331902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238808000", "shortLongTermDebtTotal": "1348027000", "totalShareholderEquity": "2189965000", "capitalLeaseObligations": "109103000", "otherCurrentLiabilities": "11065322000", "totalCurrentLiabilities": "13288481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761336000", "cashAndShortTermInvestments": "2298977000", "commonStockSharesOutstanding": "65046000", "intangibleAssetsExcludingGoodwill": "12356000", "cashAndCashEquivalentsAtCarryingValue": "2298977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37884000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122813000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179487000", "cashflowFromInvestment": "47385000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 411485000, "cost_of_revenue": 104729000, "gross_profit": 306756000, "ebit": 42444000, "ebitda": 48204000, "pretax_income": 42444000, "tax_provision": 9539000, "net_income": 29693000, "net_income_to_common": 29693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961627000, "total_current_assets": 4588111000, "total_assets": 15926405000, "short_term_debt": 962418000, "long_term_debt": 347533000, "total_debt": 1309951000, "total_liabilities": 13720546000, "total_equity": 2177096000, "shares_outstanding": 64946000, "goodwill_and_intangibles": 320184000 }, "cash_flow": { "operating_cash_flow": 515578000, "capital_expenditure": 1826000, "free_cash_flow": 517404000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277206, "ticker_id": 1981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42444000", "ebitda": "48204000", "netIncome": "29693000", "grossProfit": "306756000", "depreciation": "None", "totalRevenue": "411485000", "costOfRevenue": "104729000", "interestIncome": "211042000", "incomeBeforeTax": "42444000", "interestExpense": "105999000", "operatingIncome": "42444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9539000", "reportedCurrency": "USD", "netInterestIncome": "105043000", "nonInterestIncome": "None", "operatingExpenses": "264312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5760000", "sellingGeneralAndAdministrative": "177987000", "netIncomeFromContinuingOperations": "32905000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "15926405000", "longTermDebt": "347533000", "shortTermDebt": "962418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52737000", "reportedCurrency": "USD", "retainedEarnings": "1224117000", "totalLiabilities": "13720546000", "otherCurrentAssets": "-1220784000", "totalCurrentAssets": "4588111000", "currentLongTermDebt": "220583000", "longTermInvestments": "2701647000", "shortTermInvestments": "1405700000", "currentNetReceivables": "1220784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338294000", "currentAccountsPayable": "1110373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249844000", "shortLongTermDebtTotal": "1420750000", "totalShareholderEquity": "2177096000", "capitalLeaseObligations": "110799000", "otherCurrentLiabilities": "10791447000", "totalCurrentLiabilities": "12864238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856308000", "cashAndShortTermInvestments": "1961627000", "commonStockSharesOutstanding": "64946000", "intangibleAssetsExcludingGoodwill": "52737000", "cashAndCashEquivalentsAtCarryingValue": "1961627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32905000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515578000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372992000", "cashflowFromInvestment": "277339000", "stockBasedCompensation": "-33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411485000, "cost_of_revenue": 104729000, "gross_profit": 306756000, "research_and_development": null, "selling_general_admin": 177987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42444000, "depreciation_amortisation": 5760000, "ebitda": 48204000, "interest_expense": 105999000, "interest_income": null, "other_non_operating": null, "pretax_income": 42444000, "tax_provision": 9539000, "effective_tax_rate": null, "net_income": 29693000, "net_income_continuing_ops": 32905000, "net_income_to_common": 29693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961627000, "short_term_investments": 1405700000, "net_receivables": 1220784000, "inventory": null, "other_current_assets": null, "total_current_assets": 4588111000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 52737000, "goodwill_and_intangibles": 320184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11338294000, "total_assets": 15926405000, "short_term_debt": 962418000, "accounts_payable": 1110373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12864238000, "long_term_debt": 347533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856308000, "total_liabilities": 13720546000, "total_debt": 1309951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1224117000, "total_equity": 2177096000, "shares_outstanding": 64946000, "operating_cash_flow": 515578000, "stock_based_compensation": -33352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 277339000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372992000, "free_cash_flow": 517404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42444000", "ebitda": "48204000", "netIncome": "29693000", "grossProfit": "306756000", "depreciation": "None", "totalRevenue": "411485000", "costOfRevenue": "104729000", "interestIncome": "211042000", "incomeBeforeTax": "42444000", "interestExpense": "105999000", "operatingIncome": "42444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9539000", "reportedCurrency": "USD", "netInterestIncome": "105043000", "nonInterestIncome": "None", "operatingExpenses": "264312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5760000", "sellingGeneralAndAdministrative": "177987000", "netIncomeFromContinuingOperations": "32905000" }, "balance": { "goodwill": "267447000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "15926405000", "longTermDebt": "347533000", "shortTermDebt": "962418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52737000", "reportedCurrency": "USD", "retainedEarnings": "1224117000", "totalLiabilities": "13720546000", "otherCurrentAssets": "-1220784000", "totalCurrentAssets": "4588111000", "currentLongTermDebt": "220583000", "longTermInvestments": "2701647000", "shortTermInvestments": "1405700000", "currentNetReceivables": "1220784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338294000", "currentAccountsPayable": "1110373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249844000", "shortLongTermDebtTotal": "1420750000", "totalShareholderEquity": "2177096000", "capitalLeaseObligations": "110799000", "otherCurrentLiabilities": "10791447000", "totalCurrentLiabilities": "12864238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856308000", "cashAndShortTermInvestments": "1961627000", "commonStockSharesOutstanding": "64946000", "intangibleAssetsExcludingGoodwill": "52737000", "cashAndCashEquivalentsAtCarryingValue": "1961627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32905000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515578000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372992000", "cashflowFromInvestment": "277339000", "stockBasedCompensation": "-33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 400448000, "cost_of_revenue": 114427000, "gross_profit": 286021000, "ebit": 29557000, "ebitda": 33868000, "pretax_income": 29557000, "tax_provision": 6658000, "net_income": 20333000, "net_income_to_common": 20333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798300000, "total_current_assets": 3528582000, "total_assets": 15620490000, "short_term_debt": 973159000, "long_term_debt": 347402000, "total_debt": 1320561000, "total_liabilities": 13457879000, "total_equity": 2134469000, "shares_outstanding": 65086000, "goodwill_and_intangibles": 327778000 }, "cash_flow": { "operating_cash_flow": -435306000, "capital_expenditure": 1946000, "free_cash_flow": -433360000, "dividends_paid": 11095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277207, "ticker_id": 1981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29557000", "ebitda": "33868000", "netIncome": "20333000", "grossProfit": "286021000", "depreciation": "None", "totalRevenue": "400448000", "costOfRevenue": "114427000", "interestIncome": "207143000", "incomeBeforeTax": "29557000", "interestExpense": "103493000", "operatingIncome": "29557000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6658000", "reportedCurrency": "USD", "netInterestIncome": "103650000", "nonInterestIncome": "None", "operatingExpenses": "256464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "169998000", "netIncomeFromContinuingOperations": "22899000" }, "balance": { "goodwill": "267447000", "inventory": "-2101125000", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "15620490000", "longTermDebt": "347402000", "shortTermDebt": "973159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60331000", "reportedCurrency": "USD", "retainedEarnings": "1205467000", "totalLiabilities": "13457879000", "otherCurrentAssets": "2985469000", "totalCurrentAssets": "3528582000", "currentLongTermDebt": "224244000", "longTermInvestments": "2932201000", "shortTermInvestments": "1433107000", "currentNetReceivables": "1297175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091908000", "currentAccountsPayable": "1285226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433657000", "totalShareholderEquity": "2134469000", "capitalLeaseObligations": "113096000", "otherCurrentLiabilities": "10373856000", "totalCurrentLiabilities": "12632241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "825638000", "cashAndShortTermInvestments": "798300000", "commonStockSharesOutstanding": "65086000", "intangibleAssetsExcludingGoodwill": "60331000", "cashAndCashEquivalentsAtCarryingValue": "798300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22899000", "profitLoss": "None", "dividendPayout": "11095000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-435306000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505099000", "cashflowFromInvestment": "13968000", "stockBasedCompensation": "33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400448000, "cost_of_revenue": 114427000, "gross_profit": 286021000, "research_and_development": null, "selling_general_admin": 169998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29557000, "depreciation_amortisation": 4311000, "ebitda": 33868000, "interest_expense": 103493000, "interest_income": null, "other_non_operating": null, "pretax_income": 29557000, "tax_provision": 6658000, "effective_tax_rate": null, "net_income": 20333000, "net_income_continuing_ops": 22899000, "net_income_to_common": 20333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798300000, "short_term_investments": 1433107000, "net_receivables": 1297175000, "inventory": -2101125000, "other_current_assets": null, "total_current_assets": 3528582000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 60331000, "goodwill_and_intangibles": 327778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12091908000, "total_assets": 15620490000, "short_term_debt": 973159000, "accounts_payable": 1285226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12632241000, "long_term_debt": 347402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 825638000, "total_liabilities": 13457879000, "total_debt": 1320561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205467000, "total_equity": 2134469000, "shares_outstanding": 65086000, "operating_cash_flow": -435306000, "stock_based_compensation": 33352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13968000, "dividends_paid": 11095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505099000, "free_cash_flow": -433360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29557000", "ebitda": "33868000", "netIncome": "20333000", "grossProfit": "286021000", "depreciation": "None", "totalRevenue": "400448000", "costOfRevenue": "114427000", "interestIncome": "207143000", "incomeBeforeTax": "29557000", "interestExpense": "103493000", "operatingIncome": "29557000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6658000", "reportedCurrency": "USD", "netInterestIncome": "103650000", "nonInterestIncome": "None", "operatingExpenses": "256464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "169998000", "netIncomeFromContinuingOperations": "22899000" }, "balance": { "goodwill": "267447000", "inventory": "-2101125000", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "15620490000", "longTermDebt": "347402000", "shortTermDebt": "973159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60331000", "reportedCurrency": "USD", "retainedEarnings": "1205467000", "totalLiabilities": "13457879000", "otherCurrentAssets": "2985469000", "totalCurrentAssets": "3528582000", "currentLongTermDebt": "224244000", "longTermInvestments": "2932201000", "shortTermInvestments": "1433107000", "currentNetReceivables": "1297175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091908000", "currentAccountsPayable": "1285226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433657000", "totalShareholderEquity": "2134469000", "capitalLeaseObligations": "113096000", "otherCurrentLiabilities": "10373856000", "totalCurrentLiabilities": "12632241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "825638000", "cashAndShortTermInvestments": "798300000", "commonStockSharesOutstanding": "65086000", "intangibleAssetsExcludingGoodwill": "60331000", "cashAndCashEquivalentsAtCarryingValue": "798300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22899000", "profitLoss": "None", "dividendPayout": "11095000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-435306000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505099000", "cashflowFromInvestment": "13968000", "stockBasedCompensation": "33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 391232000, "cost_of_revenue": 103122000, "gross_profit": 288110000, "ebit": 38087000, "ebitda": 43113000, "pretax_income": 38087000, "tax_provision": 8565000, "net_income": 27668000, "net_income_to_common": 27668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710066000, "total_current_assets": 4664182000, "total_assets": 16209633000, "short_term_debt": 953136000, "long_term_debt": 347273000, "total_debt": 1300409000, "total_liabilities": 14050203000, "total_equity": 2131864000, "shares_outstanding": 65214000, "goodwill_and_intangibles": 370981000 }, "cash_flow": { "operating_cash_flow": 70847000, "capital_expenditure": 2443000, "free_cash_flow": 73290000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277208, "ticker_id": 1981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38087000", "ebitda": "43113000", "netIncome": "27668000", "grossProfit": "288110000", "depreciation": "None", "totalRevenue": "391232000", "costOfRevenue": "103122000", "interestIncome": "209614000", "incomeBeforeTax": "38087000", "interestExpense": "105993000", "operatingIncome": "38087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8565000", "reportedCurrency": "USD", "netInterestIncome": "103621000", "nonInterestIncome": "None", "operatingExpenses": "250023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5026000", "sellingGeneralAndAdministrative": "165830000", "netIncomeFromContinuingOperations": "29522000" }, "balance": { "goodwill": "267447000", "inventory": "-3184277000", "commonStock": "653000", "currentDebt": "None", "investments": "None", "totalAssets": "16209633000", "longTermDebt": "347273000", "shortTermDebt": "953136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103534000", "reportedCurrency": "USD", "retainedEarnings": "1201013000", "totalLiabilities": "14050203000", "otherCurrentAssets": "4010028000", "totalCurrentAssets": "4664182000", "currentLongTermDebt": "221121000", "longTermInvestments": "2929120000", "shortTermInvestments": "1480555000", "currentNetReceivables": "1473561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11545451000", "currentAccountsPayable": "1436462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414927000", "totalShareholderEquity": "2131864000", "capitalLeaseObligations": "114518000", "otherCurrentLiabilities": "10884096000", "totalCurrentLiabilities": "13273694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776509000", "cashAndShortTermInvestments": "1710066000", "commonStockSharesOutstanding": "65214000", "intangibleAssetsExcludingGoodwill": "103534000", "cashAndCashEquivalentsAtCarryingValue": "1710066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29522000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70847000", "capitalExpenditures": "2443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221688000", "cashflowFromInvestment": "15529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391232000, "cost_of_revenue": 103122000, "gross_profit": 288110000, "research_and_development": null, "selling_general_admin": 165830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38087000, "depreciation_amortisation": 5026000, "ebitda": 43113000, "interest_expense": 105993000, "interest_income": null, "other_non_operating": null, "pretax_income": 38087000, "tax_provision": 8565000, "effective_tax_rate": null, "net_income": 27668000, "net_income_continuing_ops": 29522000, "net_income_to_common": 27668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710066000, "short_term_investments": 1480555000, "net_receivables": 1473561000, "inventory": -3184277000, "other_current_assets": null, "total_current_assets": 4664182000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 103534000, "goodwill_and_intangibles": 370981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11545451000, "total_assets": 16209633000, "short_term_debt": 953136000, "accounts_payable": 1436462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13273694000, "long_term_debt": 347273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776509000, "total_liabilities": 14050203000, "total_debt": 1300409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201013000, "total_equity": 2131864000, "shares_outstanding": 65214000, "operating_cash_flow": 70847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15529000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221688000, "free_cash_flow": 73290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38087000", "ebitda": "43113000", "netIncome": "27668000", "grossProfit": "288110000", "depreciation": "None", "totalRevenue": "391232000", "costOfRevenue": "103122000", "interestIncome": "209614000", "incomeBeforeTax": "38087000", "interestExpense": "105993000", "operatingIncome": "38087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8565000", "reportedCurrency": "USD", "netInterestIncome": "103621000", "nonInterestIncome": "None", "operatingExpenses": "250023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5026000", "sellingGeneralAndAdministrative": "165830000", "netIncomeFromContinuingOperations": "29522000" }, "balance": { "goodwill": "267447000", "inventory": "-3184277000", "commonStock": "653000", "currentDebt": "None", "investments": "None", "totalAssets": "16209633000", "longTermDebt": "347273000", "shortTermDebt": "953136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103534000", "reportedCurrency": "USD", "retainedEarnings": "1201013000", "totalLiabilities": "14050203000", "otherCurrentAssets": "4010028000", "totalCurrentAssets": "4664182000", "currentLongTermDebt": "221121000", "longTermInvestments": "2929120000", "shortTermInvestments": "1480555000", "currentNetReceivables": "1473561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11545451000", "currentAccountsPayable": "1436462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414927000", "totalShareholderEquity": "2131864000", "capitalLeaseObligations": "114518000", "otherCurrentLiabilities": "10884096000", "totalCurrentLiabilities": "13273694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776509000", "cashAndShortTermInvestments": "1710066000", "commonStockSharesOutstanding": "65214000", "intangibleAssetsExcludingGoodwill": "103534000", "cashAndCashEquivalentsAtCarryingValue": "1710066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29522000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70847000", "capitalExpenditures": "2443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221688000", "cashflowFromInvestment": "15529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 332023000, "cost_of_revenue": 106807000, "gross_profit": 225216000, "ebit": 38094000, "ebitda": 42457000, "pretax_income": 38094000, "tax_provision": 7132000, "net_income": 28671000, "net_income_to_common": 28671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858700000, "total_current_assets": 4940226000, "total_assets": 16466996000, "short_term_debt": 934910000, "long_term_debt": 347145000, "total_debt": 1282055000, "total_liabilities": 14316667000, "total_equity": 2122967000, "shares_outstanding": 65138000, "goodwill_and_intangibles": 372566000 }, "cash_flow": { "operating_cash_flow": 263113000, "capital_expenditure": 2398000, "free_cash_flow": 265511000, "dividends_paid": 10427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277209, "ticker_id": 1981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38094000", "ebitda": "42457000", "netIncome": "28671000", "grossProfit": "225216000", "depreciation": "None", "totalRevenue": "332023000", "costOfRevenue": "106807000", "interestIncome": "216767000", "incomeBeforeTax": "38094000", "interestExpense": "105542000", "operatingIncome": "38094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "111225000", "nonInterestIncome": "None", "operatingExpenses": "187122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "160390000", "netIncomeFromContinuingOperations": "30962000" }, "balance": { "goodwill": "267447000", "inventory": "-4091778000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16466996000", "longTermDebt": "347145000", "shortTermDebt": "934910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105119000", "reportedCurrency": "USD", "retainedEarnings": "1189222000", "totalLiabilities": "14316667000", "otherCurrentAssets": "4091778000", "totalCurrentAssets": "4940226000", "currentLongTermDebt": "200330000", "longTermInvestments": "2836584000", "shortTermInvestments": "1507595000", "currentNetReceivables": "1573931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11526770000", "currentAccountsPayable": "1430734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391057000", "totalShareholderEquity": "2122967000", "capitalLeaseObligations": "109002000", "otherCurrentLiabilities": "11063192000", "totalCurrentLiabilities": "13428836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887831000", "cashAndShortTermInvestments": "1858700000", "commonStockSharesOutstanding": "65138000", "intangibleAssetsExcludingGoodwill": "105119000", "cashAndCashEquivalentsAtCarryingValue": "1858700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28671000", "profitLoss": "None", "dividendPayout": "10427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263113000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27563000", "cashflowFromInvestment": "116307000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332023000, "cost_of_revenue": 106807000, "gross_profit": 225216000, "research_and_development": null, "selling_general_admin": 160390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38094000, "depreciation_amortisation": 4363000, "ebitda": 42457000, "interest_expense": 105542000, "interest_income": null, "other_non_operating": null, "pretax_income": 38094000, "tax_provision": 7132000, "effective_tax_rate": null, "net_income": 28671000, "net_income_continuing_ops": 30962000, "net_income_to_common": 28671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858700000, "short_term_investments": 1507595000, "net_receivables": 1573931000, "inventory": -4091778000, "other_current_assets": null, "total_current_assets": 4940226000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 105119000, "goodwill_and_intangibles": 372566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11526770000, "total_assets": 16466996000, "short_term_debt": 934910000, "accounts_payable": 1430734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13428836000, "long_term_debt": 347145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887831000, "total_liabilities": 14316667000, "total_debt": 1282055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189222000, "total_equity": 2122967000, "shares_outstanding": 65138000, "operating_cash_flow": 263113000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116307000, "dividends_paid": 10427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27563000, "free_cash_flow": 265511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38094000", "ebitda": "42457000", "netIncome": "28671000", "grossProfit": "225216000", "depreciation": "None", "totalRevenue": "332023000", "costOfRevenue": "106807000", "interestIncome": "216767000", "incomeBeforeTax": "38094000", "interestExpense": "105542000", "operatingIncome": "38094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "111225000", "nonInterestIncome": "None", "operatingExpenses": "187122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "160390000", "netIncomeFromContinuingOperations": "30962000" }, "balance": { "goodwill": "267447000", "inventory": "-4091778000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16466996000", "longTermDebt": "347145000", "shortTermDebt": "934910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105119000", "reportedCurrency": "USD", "retainedEarnings": "1189222000", "totalLiabilities": "14316667000", "otherCurrentAssets": "4091778000", "totalCurrentAssets": "4940226000", "currentLongTermDebt": "200330000", "longTermInvestments": "2836584000", "shortTermInvestments": "1507595000", "currentNetReceivables": "1573931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11526770000", "currentAccountsPayable": "1430734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391057000", "totalShareholderEquity": "2122967000", "capitalLeaseObligations": "109002000", "otherCurrentLiabilities": "11063192000", "totalCurrentLiabilities": "13428836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887831000", "cashAndShortTermInvestments": "1858700000", "commonStockSharesOutstanding": "65138000", "intangibleAssetsExcludingGoodwill": "105119000", "cashAndCashEquivalentsAtCarryingValue": "1858700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28671000", "profitLoss": "None", "dividendPayout": "10427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263113000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27563000", "cashflowFromInvestment": "116307000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 413604000, "cost_of_revenue": 101065000, "gross_profit": 312539000, "ebit": 52522000, "ebitda": 57556000, "pretax_income": 52522000, "tax_provision": 13211000, "net_income": 37042000, "net_income_to_common": 37042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1513747000, "total_current_assets": 4430337000, "total_assets": 16396858000, "short_term_debt": 934526000, "long_term_debt": 347020000, "total_debt": 1281546000, "total_liabilities": 14289996000, "total_equity": 2079580000, "shares_outstanding": 65108000, "goodwill_and_intangibles": 381476000 }, "cash_flow": { "operating_cash_flow": 503531000, "capital_expenditure": 2496000, "free_cash_flow": 506027000, "dividends_paid": 10416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277211, "ticker_id": 1981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52522000", "ebitda": "57556000", "netIncome": "37042000", "grossProfit": "312539000", "depreciation": "None", "totalRevenue": "413604000", "costOfRevenue": "101065000", "interestIncome": "216755000", "incomeBeforeTax": "52522000", "interestExpense": "101105000", "operatingIncome": "52522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13211000", "reportedCurrency": "USD", "netInterestIncome": "115650000", "nonInterestIncome": "None", "operatingExpenses": "260017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034000", "sellingGeneralAndAdministrative": "173195000", "netIncomeFromContinuingOperations": "39311000" }, "balance": { "goodwill": "267447000", "inventory": "-5188212000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16396858000", "longTermDebt": "347020000", "shortTermDebt": "934526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114029000", "reportedCurrency": "USD", "retainedEarnings": "1171250000", "totalLiabilities": "14289996000", "otherCurrentAssets": "3727860000", "totalCurrentAssets": "4430337000", "currentLongTermDebt": "208329000", "longTermInvestments": "2860482000", "shortTermInvestments": "1456238000", "currentNetReceivables": "1460352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966521000", "currentAccountsPayable": "1368064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265154000", "shortLongTermDebtTotal": "1395880000", "totalShareholderEquity": "2079580000", "capitalLeaseObligations": "114334000", "otherCurrentLiabilities": "11103097000", "totalCurrentLiabilities": "13405687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884309000", "cashAndShortTermInvestments": "1513747000", "commonStockSharesOutstanding": "65108000", "intangibleAssetsExcludingGoodwill": "114029000", "cashAndCashEquivalentsAtCarryingValue": "1513747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39311000", "profitLoss": "None", "dividendPayout": "10416000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503531000", "capitalExpenditures": "2496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809462000", "cashflowFromInvestment": "42031000", "stockBasedCompensation": "-47302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413604000, "cost_of_revenue": 101065000, "gross_profit": 312539000, "research_and_development": null, "selling_general_admin": 173195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52522000, "depreciation_amortisation": 5034000, "ebitda": 57556000, "interest_expense": 101105000, "interest_income": null, "other_non_operating": null, "pretax_income": 52522000, "tax_provision": 13211000, "effective_tax_rate": null, "net_income": 37042000, "net_income_continuing_ops": 39311000, "net_income_to_common": 37042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1513747000, "short_term_investments": 1456238000, "net_receivables": 1460352000, "inventory": -5188212000, "other_current_assets": null, "total_current_assets": 4430337000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 114029000, "goodwill_and_intangibles": 381476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11966521000, "total_assets": 16396858000, "short_term_debt": 934526000, "accounts_payable": 1368064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13405687000, "long_term_debt": 347020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884309000, "total_liabilities": 14289996000, "total_debt": 1281546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1171250000, "total_equity": 2079580000, "shares_outstanding": 65108000, "operating_cash_flow": 503531000, "stock_based_compensation": -47302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42031000, "dividends_paid": 10416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809462000, "free_cash_flow": 506027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52522000", "ebitda": "57556000", "netIncome": "37042000", "grossProfit": "312539000", "depreciation": "None", "totalRevenue": "413604000", "costOfRevenue": "101065000", "interestIncome": "216755000", "incomeBeforeTax": "52522000", "interestExpense": "101105000", "operatingIncome": "52522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13211000", "reportedCurrency": "USD", "netInterestIncome": "115650000", "nonInterestIncome": "None", "operatingExpenses": "260017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034000", "sellingGeneralAndAdministrative": "173195000", "netIncomeFromContinuingOperations": "39311000" }, "balance": { "goodwill": "267447000", "inventory": "-5188212000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "16396858000", "longTermDebt": "347020000", "shortTermDebt": "934526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114029000", "reportedCurrency": "USD", "retainedEarnings": "1171250000", "totalLiabilities": "14289996000", "otherCurrentAssets": "3727860000", "totalCurrentAssets": "4430337000", "currentLongTermDebt": "208329000", "longTermInvestments": "2860482000", "shortTermInvestments": "1456238000", "currentNetReceivables": "1460352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966521000", "currentAccountsPayable": "1368064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265154000", "shortLongTermDebtTotal": "1395880000", "totalShareholderEquity": "2079580000", "capitalLeaseObligations": "114334000", "otherCurrentLiabilities": "11103097000", "totalCurrentLiabilities": "13405687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884309000", "cashAndShortTermInvestments": "1513747000", "commonStockSharesOutstanding": "65108000", "intangibleAssetsExcludingGoodwill": "114029000", "cashAndCashEquivalentsAtCarryingValue": "1513747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39311000", "profitLoss": "None", "dividendPayout": "10416000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503531000", "capitalExpenditures": "2496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809462000", "cashflowFromInvestment": "42031000", "stockBasedCompensation": "-47302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "income_statement": { "revenue": 404078000, "cost_of_revenue": 109996000, "gross_profit": 294082000, "ebit": 27105000, "ebitda": 31495000, "pretax_income": 27105000, "tax_provision": 7167000, "net_income": 18133000, "net_income_to_common": 18133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584709000, "total_current_assets": 4585755000, "total_assets": 17138341000, "short_term_debt": 1721033000, "long_term_debt": 364531000, "total_debt": 2085564000, "total_liabilities": 15048087000, "total_equity": 2063599000, "shares_outstanding": 65054000, "goodwill_and_intangibles": 372320000 }, "cash_flow": { "operating_cash_flow": -215164000, "capital_expenditure": 2455000, "free_cash_flow": -212709000, "dividends_paid": 10410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277212, "ticker_id": 1981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:58.928463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27105000", "ebitda": "31495000", "netIncome": "18133000", "grossProfit": "294082000", "depreciation": "None", "totalRevenue": "404078000", "costOfRevenue": "109996000", "interestIncome": "213426000", "incomeBeforeTax": "27105000", "interestExpense": "95160000", "operatingIncome": "27105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7167000", "reportedCurrency": "USD", "netInterestIncome": "118266000", "nonInterestIncome": "None", "operatingExpenses": "266977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4390000", "sellingGeneralAndAdministrative": "176908000", "netIncomeFromContinuingOperations": "19938000" }, "balance": { "goodwill": "267447000", "inventory": "-3950878000", "commonStock": "651000", "currentDebt": "None", "investments": "None", "totalAssets": "17138341000", "longTermDebt": "364531000", "shortTermDebt": "1721033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104873000", "reportedCurrency": "USD", "retainedEarnings": "1144624000", "totalLiabilities": "15048087000", "otherCurrentAssets": "3950878000", "totalCurrentAssets": "4585755000", "currentLongTermDebt": "1628637000", "longTermInvestments": "3071213000", "shortTermInvestments": "1526869000", "currentNetReceivables": "1474177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12552586000", "currentAccountsPayable": "1306646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274553000", "shortLongTermDebtTotal": "2187928000", "totalShareholderEquity": "2063599000", "capitalLeaseObligations": "119999000", "otherCurrentLiabilities": "11164177000", "totalCurrentLiabilities": "14191856000", "otherNonCurrentLiabilities": "584096000", "totalNonCurrentLiabilities": "856231000", "cashAndShortTermInvestments": "1584709000", "commonStockSharesOutstanding": "65054000", "intangibleAssetsExcludingGoodwill": "104873000", "cashAndCashEquivalentsAtCarryingValue": "1584709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19938000", "profitLoss": "None", "dividendPayout": "10410000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215164000", "capitalExpenditures": "2455000", "changeInReceivables": "88211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100665000", "cashflowFromInvestment": "-50454000", "stockBasedCompensation": "-33699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404078000, "cost_of_revenue": 109996000, "gross_profit": 294082000, "research_and_development": null, "selling_general_admin": 176908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27105000, "depreciation_amortisation": 4390000, "ebitda": 31495000, "interest_expense": 95160000, "interest_income": null, "other_non_operating": null, "pretax_income": 27105000, "tax_provision": 7167000, "effective_tax_rate": null, "net_income": 18133000, "net_income_continuing_ops": 19938000, "net_income_to_common": 18133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584709000, "short_term_investments": 1526869000, "net_receivables": 1474177000, "inventory": -3950878000, "other_current_assets": null, "total_current_assets": 4585755000, "net_ppe": null, "goodwill": 267447000, "intangible_assets": 104873000, "goodwill_and_intangibles": 372320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12552586000, "total_assets": 17138341000, "short_term_debt": 1721033000, "accounts_payable": 1306646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14191856000, "long_term_debt": 364531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856231000, "total_liabilities": 15048087000, "total_debt": 2085564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1144624000, "total_equity": 2063599000, "shares_outstanding": 65054000, "operating_cash_flow": -215164000, "stock_based_compensation": -33699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50454000, "dividends_paid": 10410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100665000, "free_cash_flow": -212709000, "net_change_in_cash": -164953000 }, "raw_data": { "income": { "ebit": "27105000", "ebitda": "31495000", "netIncome": "18133000", "grossProfit": "294082000", "depreciation": "None", "totalRevenue": "404078000", "costOfRevenue": "109996000", "interestIncome": "213426000", "incomeBeforeTax": "27105000", "interestExpense": "95160000", "operatingIncome": "27105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7167000", "reportedCurrency": "USD", "netInterestIncome": "118266000", "nonInterestIncome": "None", "operatingExpenses": "266977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4390000", "sellingGeneralAndAdministrative": "176908000", "netIncomeFromContinuingOperations": "19938000" }, "balance": { "goodwill": "267447000", "inventory": "-3950878000", "commonStock": "651000", "currentDebt": "None", "investments": "None", "totalAssets": "17138341000", "longTermDebt": "364531000", "shortTermDebt": "1721033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104873000", "reportedCurrency": "USD", "retainedEarnings": "1144624000", "totalLiabilities": "15048087000", "otherCurrentAssets": "3950878000", "totalCurrentAssets": "4585755000", "currentLongTermDebt": "1628637000", "longTermInvestments": "3071213000", "shortTermInvestments": "1526869000", "currentNetReceivables": "1474177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12552586000", "currentAccountsPayable": "1306646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274553000", "shortLongTermDebtTotal": "2187928000", "totalShareholderEquity": "2063599000", "capitalLeaseObligations": "119999000", "otherCurrentLiabilities": "11164177000", "totalCurrentLiabilities": "14191856000", "otherNonCurrentLiabilities": "584096000", "totalNonCurrentLiabilities": "856231000", "cashAndShortTermInvestments": "1584709000", "commonStockSharesOutstanding": "65054000", "intangibleAssetsExcludingGoodwill": "104873000", "cashAndCashEquivalentsAtCarryingValue": "1584709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19938000", "profitLoss": "None", "dividendPayout": "10410000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-215164000", "capitalExpenditures": "2455000", "changeInReceivables": "88211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100665000", "cashflowFromInvestment": "-50454000", "stockBasedCompensation": "-33699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }