{ "ticker": { "uuid": "a7c25127-3333-4e9b-883b-63aa49e4e709", "symbol": "CMPR", "name": "Cimpress NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a7c25127-3333-4e9b-883b-63aa49e4e709/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7c25127-3333-4e9b-883b-63aa49e4e709/" }, "latest_snapshot": { "ticker": { "uuid": "a7c25127-3333-4e9b-883b-63aa49e4e709", "symbol": "CMPR", "name": "Cimpress NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a7c25127-3333-4e9b-883b-63aa49e4e709/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7c25127-3333-4e9b-883b-63aa49e4e709/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.71, "quality": 0.72, "momentum": 0.93, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 97.78, "market_cap": 2369413760.2, "pe_ratio": 52.0727, "earnings_yield": 0.0588, "ebitda_to_ev": 0.0955, "shareholder_yield": 0.0293, "roe": -0.0868, "piotroski_f_score": 5, "momentum_12_1": 0.8987, "volatility_252d": 0.4109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 52.0727, "ev_ebitda": 10.4664, "earnings_yield": 0.0588, "fcf_yield": 0.0943, "shareholder_yield": 0.0293 }, "quality": { "roe": -0.0868, "roic": 0.0758, "gross_margin": 0.4678, "fcf_margin": 0.103, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0876, "eps_growth_1y": -0.707, "fcf_growth_1y": -0.1477 }, "momentum": { "price_return_12m": 1.0177, "momentum_12_1": 0.8987, "relative_strength": 0.8015 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.72, "momentum_percentile": 0.93, "growth_composite": 98, "yield_composite": 32, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.55, "os": 0.9, "value": 0.71, "quality": 0.71, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.3526, "earnings_yield": 0.06, "shareholder_yield": 0.0303, "roe": -0.0868, "momentum_12_1": 1.0259 }, { "week_end_date": "2026-06-14", "price": 88.88, "os": 0.9, "value": 0.73, "quality": 0.73, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 47.333, "earnings_yield": 0.0622, "shareholder_yield": 0.0322, "roe": -0.0868, "momentum_12_1": 1.1907 }, { "week_end_date": "2026-06-21", "price": 84.85, "os": 0.91, "value": 0.74, "quality": 0.71, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 45.1869, "earnings_yield": 0.0638, "shareholder_yield": 0.0338, "roe": -0.0868, "momentum_12_1": 1.3862 }, { "week_end_date": "2026-06-28", "price": 92.01, "os": 0.89, "value": 0.72, "quality": 0.7, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.9999, "earnings_yield": 0.061, "shareholder_yield": 0.0311, "roe": -0.0868, "momentum_12_1": 1.106 }, { "week_end_date": "2026-07-05", "price": 97.62, "os": 0.9, "value": 0.71, "quality": 0.67, "momentum": 0.92, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 51.9875, "earnings_yield": 0.0589, "shareholder_yield": 0.0294, "roe": -0.0868, "momentum_12_1": 0.9032 }, { "week_end_date": "2026-07-12", "price": 99.73, "os": 0.9, "value": 0.7, "quality": 0.69, "momentum": 0.94, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 53.1112, "earnings_yield": 0.0581, "shareholder_yield": 0.0287, "roe": -0.0868, "momentum_12_1": 0.8618 }, { "week_end_date": "2026-07-19", "price": 102.85, "os": 0.9, "value": 0.69, "quality": 0.71, "momentum": 0.94, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 54.7728, "earnings_yield": 0.0571, "shareholder_yield": 0.0279, "roe": -0.0868, "momentum_12_1": 0.9003 }, { "week_end_date": "2026-07-26", "price": 97.78, "os": 0.91, "value": 0.71, "quality": 0.72, "momentum": 0.93, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 52.0727, "earnings_yield": 0.0588, "shareholder_yield": 0.0293, "roe": -0.0868, "momentum_12_1": 0.8987 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403079000, "cost_of_revenue": 1785635000, "gross_profit": 1617444000, "ebit": 212190000, "ebitda": 353321000, "pretax_income": 96959000, "tax_provision": 84107000, "net_income": 14952000, "net_income_to_common": 14952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233982000, "total_current_assets": 502606000, "total_assets": 1968144000, "short_term_debt": 40270000, "long_term_debt": 1576178000, "total_debt": 1707145000, "total_liabilities": 2531590000, "total_equity": -583490000, "shares_outstanding": 25636865, "goodwill_and_intangibles": 989268000 }, "cash_flow": { "operating_cash_flow": 298070000, "capital_expenditure": 153117000, "free_cash_flow": 451187000, "dividends_paid": null, "share_repurchases": -77775000, "shares_issued": 1375000, "net_debt_issued": -21151000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3291856000, "cost_of_revenue": 1695062000, "gross_profit": 1596794000, "ebit": 248268000, "ebitda": 400032000, "pretax_income": 128446000, "tax_provision": -49362000, "net_income": 173682000, "net_income_to_common": 173682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203775000, "total_current_assets": 457979000, "total_assets": 1892157000, "short_term_debt": 40445000, "long_term_debt": 1591807000, "total_debt": 1722184000, "total_liabilities": 2409063000, "total_equity": -550146000, "shares_outstanding": 27004687, "goodwill_and_intangibles": 955910000 }, "cash_flow": { "operating_cash_flow": 350722000, "capital_expenditure": 54927000, "free_cash_flow": 405649000, "dividends_paid": null, "share_repurchases": -156982000, "shares_issued": 2102000, "net_debt_issued": -48558000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 886209000, "cost_of_revenue": 477012000, "gross_profit": 409197000, "ebit": 51749000, "ebitda": 89155000, "pretax_income": 26352000, "tax_provision": 11709000, "net_income": 13839000, "net_income_to_common": 13839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188998000, "total_current_assets": 495808000, "total_assets": 2054906000, "short_term_debt": 49064000, "long_term_debt": 1575097000, "total_debt": 1745746000, "total_liabilities": 2508803000, "total_equity": -524101000, "shares_outstanding": 25185220, "goodwill_and_intangibles": 976069000 }, "cash_flow": { "operating_cash_flow": -15775973, "capital_expenditure": 23261117, "free_cash_flow": 7485144, "dividends_paid": null, "share_repurchases": -21891000, "shares_issued": 197000, "net_debt_issued": -6270000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042202000, "cost_of_revenue": 554484000, "gross_profit": 487718000, "ebit": 89824000, "ebitda": 126442000, "pretax_income": 62827000, "tax_provision": 13337000, "net_income": 49344000, "net_income_to_common": 49344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258038000, "total_current_assets": 561153000, "total_assets": 2094367000, "short_term_debt": 48017000, "long_term_debt": 1577583000, "total_debt": 1750508000, "total_liabilities": 2618338000, "total_equity": -530729000, "shares_outstanding": 25299521, "goodwill_and_intangibles": 881438000 }, "cash_flow": { "operating_cash_flow": 164661000, "capital_expenditure": 7894000, "free_cash_flow": 172555000, "dividends_paid": null, "share_repurchases": -25460000, "shares_issued": 780000, "net_debt_issued": -6023000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042202000, "cost_of_revenue": 554484000, "gross_profit": 487718000, "ebit": 89824000, "ebitda": 126442000, "pretax_income": 62827000, "tax_provision": 13337000, "net_income": 49344000, "net_income_to_common": 49344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258038000, "total_current_assets": 561153000, "total_assets": 2094367000, "short_term_debt": 48017000, "long_term_debt": 1577583000, "total_debt": 1750508000, "total_liabilities": 2618338000, "total_equity": -530729000, "shares_outstanding": 25299521, "goodwill_and_intangibles": 881438000 }, "cash_flow": { "operating_cash_flow": 164661000, "capital_expenditure": 7894000, "free_cash_flow": 172555000, "dividends_paid": null, "share_repurchases": -25460000, "shares_issued": 780000, "net_debt_issued": -6023000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042202000, "cost_of_revenue": 554484000, "gross_profit": 487718000, "ebit": 89824000, "ebitda": 126442000, "pretax_income": 62827000, "tax_provision": 13337000, "net_income": 49344000, "net_income_to_common": 49344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258038000, "total_current_assets": 561153000, "total_assets": 2094367000, "short_term_debt": 48017000, "long_term_debt": 1577583000, "total_debt": 1750508000, "total_liabilities": 2618338000, "total_equity": -530729000, "shares_outstanding": 25299521, "goodwill_and_intangibles": 881438000 }, "cash_flow": { "operating_cash_flow": 164661000, "capital_expenditure": 7894000, "free_cash_flow": 172555000, "dividends_paid": null, "share_repurchases": -25460000, "shares_issued": 780000, "net_debt_issued": -6023000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042202000, "cost_of_revenue": 554484000, "gross_profit": 487718000, "ebit": 89824000, "ebitda": 126442000, "pretax_income": 62827000, "tax_provision": 13337000, "net_income": 49344000, "net_income_to_common": 49344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258038000, "total_current_assets": 561153000, "total_assets": 2094367000, "short_term_debt": 48017000, "long_term_debt": 1577583000, "total_debt": 1750508000, "total_liabilities": 2618338000, "total_equity": -530729000, "shares_outstanding": 25299521, "goodwill_and_intangibles": 881438000 }, "cash_flow": { "operating_cash_flow": 164661000, "capital_expenditure": 7894000, "free_cash_flow": 172555000, "dividends_paid": null, "share_repurchases": -25460000, "shares_issued": 780000, "net_debt_issued": -6023000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1042202000, "cost_of_revenue": 554484000, "gross_profit": 487718000, "ebit": 89824000, "ebitda": 126442000, "pretax_income": 62827000, "tax_provision": 13337000, "net_income": 49344000, "net_income_to_common": 49344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258038000, "total_current_assets": 561153000, "total_assets": 2094367000, "short_term_debt": 48017000, "long_term_debt": 1577583000, "total_debt": 1750508000, "total_liabilities": 2618338000, "total_equity": -530729000, "shares_outstanding": 25299521, "goodwill_and_intangibles": 881438000 }, "cash_flow": { "operating_cash_flow": 164661000, "capital_expenditure": 7894000, "free_cash_flow": 172555000, "dividends_paid": null, "share_repurchases": -25460000, "shares_issued": 780000, "net_debt_issued": -6023000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }