{ "ticker": { "uuid": "a7c4f808-6efd-475d-8a40-a10ee3888d55", "symbol": "AMV0", "name": "Aumovio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a7c4f808-6efd-475d-8a40-a10ee3888d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7c4f808-6efd-475d-8a40-a10ee3888d55/" }, "ticker_metadata": { "id": 14051, "uuid": "a7c4f808-6efd-475d-8a40-a10ee3888d55", "symbol": "AMV0", "name": "Aumovio SE", "asset_type": "equity", "market_cap": 4012044544, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Aumovio SE engages in the development, production, and supply of hardware, software, and mobility solutions in Germany, Europe, North America, Asia-Pacific, and internationally. It offers software-defined and electric mobility, safety, driver assistance, user experience, services, driver security, Vehicle E/E Architectures, and off the shelf solutions. It also provides safety engineering; and build to print, virtualization services. In addition, the company engages in sale of the automotive original-equipment and industrial/replacement business. Aumovio SE was incorporated in 2024 and is based in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a7c4f808-6efd-475d-8a40-a10ee3888d55", "symbol": "AMV0", "name": "Aumovio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a7c4f808-6efd-475d-8a40-a10ee3888d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a7c4f808-6efd-475d-8a40-a10ee3888d55/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.69, "value": 0.54, "quality": 0.56, "momentum": 0.58, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 39.45, "market_cap": 3947011695.0, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.4634, "shareholder_yield": 0, "roe": -0.0618, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.3879 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:47.403487+00:00", "batch_id": "" }, "size": { "price_close": 39.45, "market_cap": 3947011695.001, "market_cap_usd": 3947011695.001, "enterprise_value": 2529011695.001, "shares_outstanding": 100050991, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4346, "ptbv_ratio": 0.4346, "ps_ratio": 0.2175, "pcf_ratio": 5.1528, "pfcf_ratio": 26.8504, "ev_ebitda": 2.1579, "ev_ebit": -2.848, "ev_sales": 0.1393, "ev_fcf": 17.2042, "earnings_yield": null, "fcf_yield": 0.0581, "price_to_sales": 0.2175, "price_to_book": 0.4346, "price_to_cashflow": 5.1528, "ebitda_to_ev": 0.4634, "sales_yield": 7.1763 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2774, "total_yield": 0.2774 }, "quality": { "gross_margin": 0.1883, "operating_margin": -0.0489, "net_margin": -0.0309, "ebitda_margin": 0.0646, "fcf_margin": 0.0081, "roe": -0.0618, "roa": -0.0325, "roic": -0.0869, "roc_greenblatt": null, "asset_turnover": 1.0516, "cash_conversion": -0.262, "accruals_ratio": -0.0769, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0879, "revenue_stability_5y": 0.0506, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1981, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2099, "debt_to_assets": 0.0184, "interest_coverage": -4.1887, "current_ratio": 1.3468, "quick_ratio": 1.3468, "net_debt": -1418000000, "local_beta": 1.4072, "volatility_252d": 0.3879, "volatility_60d": 0.8539, "max_drawdown_12m": -0.265, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0559, "revenue_growth_3y_cagr": -0.0076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4537, "book_value_growth_1y": 0.0415, "revenue_growth": -0.0559, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0883, "price_return_3m": 0.0509, "price_return_6m": -0.0293, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0293, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.136, "distance_from_52w_low": 0.1755, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 18149000000, "gross_profit_ttm": 3418000000, "ebit_ttm": -888000000, "ebitda_ttm": 1172000000, "net_income_ttm": -561000000, "eps_diluted_ttm": -5.6071, "operating_cash_flow_ttm": 766000000, "capital_expenditure_ttm": -619000000, "fcf_ttm": 147000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 1736000000, "total_current_assets": 8291000000, "total_current_liabilities": 6156000000, "net_ppe": null, "total_assets": 17258000000, "total_debt": 318000000, "total_equity": 9081000000, "net_working_capital": 490000000, "book_value_per_share": 90.7637, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.7637 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5499, "os_score": 0.69, "value_percentile": 0.54, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7633, "ticker_id": 14051, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:47.403487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.45, "market_cap": 3947011695.001, "market_cap_usd": 3947011695.001, "enterprise_value": 2529011695.001, "shares_outstanding": 100050991, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43464505, "ptbv_ratio": 0.43464505, "ps_ratio": 0.21747819, "pcf_ratio": 5.15275678, "pfcf_ratio": 26.85041969, "ev_ebitda": 2.15785981, "ev_ebit": -2.84798614, "ev_sales": 0.13934716, "ev_fcf": 17.20416119, "earnings_yield": null, "fcf_yield": 0.05812547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.27742507, "total_yield": 0.27742507, "gross_margin": 0.18832994, "operating_margin": -0.04892832, "net_margin": -0.03091079, "ebitda_margin": 0.06457656, "fcf_margin": 0.00809962, "roe": -0.06177734, "roa": -0.03250666, "roic": -0.08691113, "roc_greenblatt": null, "asset_turnover": 1.05162823, "cash_conversion": -0.26203209, "accruals_ratio": -0.07689188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.20989761, "debt_to_assets": 0.01842624, "interest_coverage": -4.18867925, "current_ratio": 1.34681611, "quick_ratio": 1.34681611, "net_debt": -1418000000, "revenue_growth_1y": -0.05588355, "revenue_growth_3y_cagr": -0.00759214, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45365854, "book_value_growth_1y": 0.04152805, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0879, "revenue_stability_5y": 0.05062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08827589, "price_return_3m": 0.05087906, "price_return_6m": -0.02928145, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.13600523, "distance_from_52w_low": 0.17550655, "relative_strength": null, "local_beta": 1.4072, "volatility_252d": 0.38791, "volatility_60d": 0.853944, "max_drawdown_12m": -0.26500217, "revenue_ttm": 18149000000, "gross_profit_ttm": 3418000000, "ebit_ttm": -888000000, "ebitda_ttm": 1172000000, "net_income_ttm": -561000000, "eps_diluted_ttm": -5.60714086, "operating_cash_flow_ttm": 766000000, "capital_expenditure_ttm": -619000000, "fcf_ttm": 147000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 1736000000, "total_current_assets": 8291000000, "total_current_liabilities": 6156000000, "net_ppe": null, "total_assets": 17258000000, "total_debt": 318000000, "total_equity": 9081000000, "net_working_capital": 490000000, "book_value_per_share": 90.76371867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.76371867, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.45, "os": 0.69, "value": 0.54, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0618, "momentum_12_1": null, "complete_fields": { "id": 7633, "ticker_id": 14051, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:47.403487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.45, "market_cap": 3947011695.001, "market_cap_usd": 3947011695.001, "enterprise_value": 2529011695.001, "shares_outstanding": 100050991, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43464505, "ptbv_ratio": 0.43464505, "ps_ratio": 0.21747819, "pcf_ratio": 5.15275678, "pfcf_ratio": 26.85041969, "ev_ebitda": 2.15785981, "ev_ebit": -2.84798614, "ev_sales": 0.13934716, "ev_fcf": 17.20416119, "earnings_yield": null, "fcf_yield": 0.05812547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.27742507, "total_yield": 0.27742507, "gross_margin": 0.18832994, "operating_margin": -0.04892832, "net_margin": -0.03091079, "ebitda_margin": 0.06457656, "fcf_margin": 0.00809962, "roe": -0.06177734, "roa": -0.03250666, "roic": -0.08691113, "roc_greenblatt": null, "asset_turnover": 1.05162823, "cash_conversion": -0.26203209, "accruals_ratio": -0.07689188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.20989761, "debt_to_assets": 0.01842624, "interest_coverage": -4.18867925, "current_ratio": 1.34681611, "quick_ratio": 1.34681611, "net_debt": -1418000000, "revenue_growth_1y": -0.05588355, "revenue_growth_3y_cagr": -0.00759214, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45365854, "book_value_growth_1y": 0.04152805, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0879, "revenue_stability_5y": 0.05062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08827589, "price_return_3m": 0.05087906, "price_return_6m": -0.02928145, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.13600523, "distance_from_52w_low": 0.17550655, "relative_strength": null, "local_beta": 1.4072, "volatility_252d": 0.38791, "volatility_60d": 0.853944, "max_drawdown_12m": -0.26500217, "revenue_ttm": 18149000000, "gross_profit_ttm": 3418000000, "ebit_ttm": -888000000, "ebitda_ttm": 1172000000, "net_income_ttm": -561000000, "eps_diluted_ttm": -5.60714086, "operating_cash_flow_ttm": 766000000, "capital_expenditure_ttm": -619000000, "fcf_ttm": 147000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 1736000000, "total_current_assets": 8291000000, "total_current_liabilities": 6156000000, "net_ppe": null, "total_assets": 17258000000, "total_debt": 318000000, "total_equity": 9081000000, "net_working_capital": 490000000, "book_value_per_share": 90.76371867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.76371867, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 18550000000, "cost_of_revenue": 15121000000, "gross_profit": 3429000000, "ebit": -1014000000, "ebitda": 1198000000, "pretax_income": null, "tax_provision": null, "net_income": -655000000, "net_income_to_common": -655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610000000, "total_current_assets": 8065000000, "total_assets": 17155000000, "short_term_debt": 4000000, "long_term_debt": 0, "total_debt": 332000000, "total_liabilities": null, "total_equity": 9079000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 786000000, "capital_expenditure": -674000000, "free_cash_flow": 112000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1095000000 }, "complete_fields": { "id": 384175, "ticker_id": 14051, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1198000000", "netIncome": "-655000000", "grossProfit": "3429000000", "totalRevenue": "18550000000", "costOfRevenue": "15121000000", "interestExpense": "224000000", "operatingIncome": "-1014000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3238000000", "depreciationAndAmortization": "1141000000" }, "balance": { "totalDebt": "332000000", "totalAssets": "17155000000", "longTermDebt": "0", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8065000000", "totalShareholderEquity": "9079000000", "totalCurrentLiabilities": "5952000000", "cashAndShortTermInvestments": "1610000000" }, "cashflow": { "freeCashFlow": "112000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1095000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "786000000", "repurchaseOfStock": null, "capitalExpenditures": "-674000000" } }, "revenue": 18550000000, "cost_of_revenue": 15121000000, "gross_profit": 3429000000, "research_and_development": 3238000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1014000000, "depreciation_amortisation": 1141000000, "ebitda": 1198000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -655000000, "net_income_continuing_ops": null, "net_income_to_common": -655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8065000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17155000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5952000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9079000000, "shares_outstanding": 100050991, "operating_cash_flow": 786000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1095000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1198000000", "netIncome": "-655000000", "grossProfit": "3429000000", "totalRevenue": "18550000000", "costOfRevenue": "15121000000", "interestExpense": "224000000", "operatingIncome": "-1014000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3238000000", "depreciationAndAmortization": "1141000000" }, "balance": { "totalDebt": "332000000", "totalAssets": "17155000000", "longTermDebt": "0", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8065000000", "totalShareholderEquity": "9079000000", "totalCurrentLiabilities": "5952000000", "cashAndShortTermInvestments": "1610000000" }, "cashflow": { "freeCashFlow": "112000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1095000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "786000000", "repurchaseOfStock": null, "capitalExpenditures": "-674000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 19648000000, "cost_of_revenue": 16166000000, "gross_profit": 3482000000, "ebit": -1060000000, "ebitda": 1508000000, "pretax_income": null, "tax_provision": null, "net_income": -289000000, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 9943000000, "total_assets": 19881000000, "short_term_debt": 2284000000, "long_term_debt": 0, "total_debt": 2657000000, "total_liabilities": null, "total_equity": 8717000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103000000, "capital_expenditure": -898000000, "free_cash_flow": 205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3169000000 }, "complete_fields": { "id": 384180, "ticker_id": 14051, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1508000000", "netIncome": "-289000000", "grossProfit": "3482000000", "totalRevenue": "19648000000", "costOfRevenue": "16166000000", "interestExpense": "432000000", "operatingIncome": "-1060000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1070000000" }, "balance": { "totalDebt": "2657000000", "totalAssets": "19881000000", "longTermDebt": "0", "shortTermDebt": "2284000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "9943000000", "totalShareholderEquity": "8717000000", "totalCurrentLiabilities": "8541000000", "cashAndShortTermInvestments": "1263000000" }, "cashflow": { "freeCashFlow": "205000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3169000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1103000000", "repurchaseOfStock": null, "capitalExpenditures": "-898000000" } }, "revenue": 19648000000, "cost_of_revenue": 16166000000, "gross_profit": 3482000000, "research_and_development": 3548000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1060000000, "depreciation_amortisation": 1070000000, "ebitda": 1508000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -289000000, "net_income_continuing_ops": null, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9943000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19881000000, "short_term_debt": 2284000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8541000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8717000000, "shares_outstanding": 100050991, "operating_cash_flow": 1103000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3169000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1508000000", "netIncome": "-289000000", "grossProfit": "3482000000", "totalRevenue": "19648000000", "costOfRevenue": "16166000000", "interestExpense": "432000000", "operatingIncome": "-1060000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1070000000" }, "balance": { "totalDebt": "2657000000", "totalAssets": "19881000000", "longTermDebt": "0", "shortTermDebt": "2284000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "9943000000", "totalShareholderEquity": "8717000000", "totalCurrentLiabilities": "8541000000", "cashAndShortTermInvestments": "1263000000" }, "cashflow": { "freeCashFlow": "205000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3169000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1103000000", "repurchaseOfStock": null, "capitalExpenditures": "-898000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 20814000000, "cost_of_revenue": 17288000000, "gross_profit": 3526000000, "ebit": -1203000000, "ebitda": 1257000000, "pretax_income": null, "tax_provision": null, "net_income": -333000000, "net_income_to_common": -333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1485000000, "total_current_assets": 14035000000, "total_assets": 24249000000, "short_term_debt": 10294000000, "long_term_debt": 360000000, "total_debt": 11064000000, "total_liabilities": null, "total_equity": 3924000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": -1147000000, "free_cash_flow": -897000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247000000 }, "complete_fields": { "id": 384182, "ticker_id": 14051, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1257000000", "netIncome": "-333000000", "grossProfit": "3526000000", "totalRevenue": "20814000000", "costOfRevenue": "17288000000", "interestExpense": "568000000", "operatingIncome": "-1203000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3589000000", "depreciationAndAmortization": "1046000000" }, "balance": { "totalDebt": "11064000000", "totalAssets": "24249000000", "longTermDebt": "360000000", "shortTermDebt": "10294000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "14035000000", "totalShareholderEquity": "3924000000", "totalCurrentLiabilities": "17108000000", "cashAndShortTermInvestments": "1485000000" }, "cashflow": { "freeCashFlow": "-897000000", "dividendsPaid": null, "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "250000000", "repurchaseOfStock": null, "capitalExpenditures": "-1147000000" } }, "revenue": 20814000000, "cost_of_revenue": 17288000000, "gross_profit": 3526000000, "research_and_development": 3589000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203000000, "depreciation_amortisation": 1046000000, "ebitda": 1257000000, "interest_expense": 568000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -333000000, "net_income_continuing_ops": null, "net_income_to_common": -333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1485000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14035000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24249000000, "short_term_debt": 10294000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17108000000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3924000000, "shares_outstanding": 100050991, "operating_cash_flow": 250000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1257000000", "netIncome": "-333000000", "grossProfit": "3526000000", "totalRevenue": "20814000000", "costOfRevenue": "17288000000", "interestExpense": "568000000", "operatingIncome": "-1203000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3589000000", "depreciationAndAmortization": "1046000000" }, "balance": { "totalDebt": "11064000000", "totalAssets": "24249000000", "longTermDebt": "360000000", "shortTermDebt": "10294000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "14035000000", "totalShareholderEquity": "3924000000", "totalCurrentLiabilities": "17108000000", "cashAndShortTermInvestments": "1485000000" }, "cashflow": { "freeCashFlow": "-897000000", "dividendsPaid": null, "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "250000000", "repurchaseOfStock": null, "capitalExpenditures": "-1147000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 18979000000, "cost_of_revenue": 16139000000, "gross_profit": 2840000000, "ebit": -1638000000, "ebitda": 286000000, "pretax_income": null, "tax_provision": null, "net_income": -1013000000, "net_income_to_common": -1013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530000000, "total_current_assets": 14529000000, "total_assets": 24671000000, "short_term_debt": 10237000000, "long_term_debt": 674000000, "total_debt": 11337000000, "total_liabilities": null, "total_equity": 4123000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": -1309000000, "free_cash_flow": -513000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 650000000 }, "complete_fields": { "id": 384183, "ticker_id": 14051, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286000000", "netIncome": "-1013000000", "grossProfit": "2840000000", "totalRevenue": "18979000000", "costOfRevenue": "16139000000", "interestExpense": "243000000", "operatingIncome": "-1638000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1081000000" }, "balance": { "totalDebt": "11337000000", "totalAssets": "24671000000", "longTermDebt": "674000000", "shortTermDebt": "10237000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "14529000000", "totalShareholderEquity": "4123000000", "totalCurrentLiabilities": "17441000000", "cashAndShortTermInvestments": "1530000000" }, "cashflow": { "freeCashFlow": "-513000000", "dividendsPaid": null, "issuanceOfDebt": "650000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "796000000", "repurchaseOfStock": null, "capitalExpenditures": "-1309000000" } }, "revenue": 18979000000, "cost_of_revenue": 16139000000, "gross_profit": 2840000000, "research_and_development": 3548000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638000000, "depreciation_amortisation": 1081000000, "ebitda": 286000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1013000000, "net_income_continuing_ops": null, "net_income_to_common": -1013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14529000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24671000000, "short_term_debt": 10237000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17441000000, "long_term_debt": 674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11337000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4123000000, "shares_outstanding": 100050991, "operating_cash_flow": 796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 650000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286000000", "netIncome": "-1013000000", "grossProfit": "2840000000", "totalRevenue": "18979000000", "costOfRevenue": "16139000000", "interestExpense": "243000000", "operatingIncome": "-1638000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1081000000" }, "balance": { "totalDebt": "11337000000", "totalAssets": "24671000000", "longTermDebt": "674000000", "shortTermDebt": "10237000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "14529000000", "totalShareholderEquity": "4123000000", "totalCurrentLiabilities": "17441000000", "cashAndShortTermInvestments": "1530000000" }, "cashflow": { "freeCashFlow": "-513000000", "dividendsPaid": null, "issuanceOfDebt": "650000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "796000000", "repurchaseOfStock": null, "capitalExpenditures": "-1309000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384184, "ticker_id": 14051, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 4404000000, "cost_of_revenue": 3563000000, "gross_profit": 842000000, "ebit": -251000000, "ebitda": 123000000, "pretax_income": null, "tax_provision": null, "net_income": -157000000, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736000000, "total_current_assets": 8291000000, "total_assets": 17258000000, "short_term_debt": 91000000, "long_term_debt": null, "total_debt": 318000000, "total_liabilities": null, "total_equity": 9081000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81000000, "capital_expenditure": -87000000, "free_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384173, "ticker_id": 14051, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123000000", "netIncome": "-157000000", "grossProfit": "842000000", "totalRevenue": "4404000000", "costOfRevenue": "3563000000", "interestExpense": "27000000", "operatingIncome": "-251000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "832000000", "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "318000000", "totalAssets": "17258000000", "longTermDebt": null, "shortTermDebt": "91000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8291000000", "totalShareholderEquity": "9081000000", "totalCurrentLiabilities": "6156000000", "cashAndShortTermInvestments": "1736000000" }, "cashflow": { "freeCashFlow": "-6000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "81000000", "repurchaseOfStock": null, "capitalExpenditures": "-87000000" } }, "revenue": 4404000000, "cost_of_revenue": 3563000000, "gross_profit": 842000000, "research_and_development": 832000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251000000, "depreciation_amortisation": 238000000, "ebitda": 123000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157000000, "net_income_continuing_ops": null, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8291000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17258000000, "short_term_debt": 91000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6156000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9081000000, "shares_outstanding": 100050991, "operating_cash_flow": 81000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123000000", "netIncome": "-157000000", "grossProfit": "842000000", "totalRevenue": "4404000000", "costOfRevenue": "3563000000", "interestExpense": "27000000", "operatingIncome": "-251000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "832000000", "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "318000000", "totalAssets": "17258000000", "longTermDebt": null, "shortTermDebt": "91000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8291000000", "totalShareholderEquity": "9081000000", "totalCurrentLiabilities": "6156000000", "cashAndShortTermInvestments": "1736000000" }, "cashflow": { "freeCashFlow": "-6000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "81000000", "repurchaseOfStock": null, "capitalExpenditures": "-87000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 4496000000, "cost_of_revenue": 3731000000, "gross_profit": 765000000, "ebit": -350000000, "ebitda": 425000000, "pretax_income": null, "tax_provision": null, "net_income": -404000000, "net_income_to_common": -404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610000000, "total_current_assets": 8065000000, "total_assets": 17155000000, "short_term_debt": 4000000, "long_term_debt": 0, "total_debt": 332000000, "total_liabilities": null, "total_equity": 9079000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 538000000, "capital_expenditure": -240000000, "free_cash_flow": 298000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 384174, "ticker_id": 14051, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425000000", "netIncome": "-404000000", "grossProfit": "765000000", "totalRevenue": "4496000000", "costOfRevenue": "3731000000", "interestExpense": "120000000", "operatingIncome": "-350000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "804000000", "depreciationAndAmortization": "374000000" }, "balance": { "totalDebt": "332000000", "totalAssets": "17155000000", "longTermDebt": "0", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8065000000", "totalShareholderEquity": "9079000000", "totalCurrentLiabilities": "5952000000", "cashAndShortTermInvestments": "1610000000" }, "cashflow": { "freeCashFlow": "298000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "7000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "538000000", "repurchaseOfStock": null, "capitalExpenditures": "-240000000" } }, "revenue": 4496000000, "cost_of_revenue": 3731000000, "gross_profit": 765000000, "research_and_development": 804000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -350000000, "depreciation_amortisation": 374000000, "ebitda": 425000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -404000000, "net_income_continuing_ops": null, "net_income_to_common": -404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8065000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17155000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5952000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9079000000, "shares_outstanding": 100050991, "operating_cash_flow": 538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425000000", "netIncome": "-404000000", "grossProfit": "765000000", "totalRevenue": "4496000000", "costOfRevenue": "3731000000", "interestExpense": "120000000", "operatingIncome": "-350000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "804000000", "depreciationAndAmortization": "374000000" }, "balance": { "totalDebt": "332000000", "totalAssets": "17155000000", "longTermDebt": "0", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8065000000", "totalShareholderEquity": "9079000000", "totalCurrentLiabilities": "5952000000", "cashAndShortTermInvestments": "1610000000" }, "cashflow": { "freeCashFlow": "298000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "7000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "538000000", "repurchaseOfStock": null, "capitalExpenditures": "-240000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 4509000000, "cost_of_revenue": 3586000000, "gross_profit": 923000000, "ebit": -182000000, "ebitda": 269000000, "pretax_income": null, "tax_provision": null, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450000000, "total_current_assets": 8243000000, "total_assets": 17647000000, "short_term_debt": 99000000, "long_term_debt": null, "total_debt": 336000000, "total_liabilities": null, "total_equity": 9408000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": -131000000, "free_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -225000000 }, "complete_fields": { "id": 384176, "ticker_id": 14051, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269000000", "netIncome": "-19000000", "grossProfit": "923000000", "totalRevenue": "4509000000", "costOfRevenue": "3586000000", "interestExpense": "27000000", "operatingIncome": "-182000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "721000000", "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "336000000", "totalAssets": "17647000000", "longTermDebt": null, "shortTermDebt": "99000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8243000000", "totalShareholderEquity": "9408000000", "totalCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "7000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-225000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "138000000", "repurchaseOfStock": null, "capitalExpenditures": "-131000000" } }, "revenue": 4509000000, "cost_of_revenue": 3586000000, "gross_profit": 923000000, "research_and_development": 721000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182000000, "depreciation_amortisation": 245000000, "ebitda": 269000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": null, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8243000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17647000000, "short_term_debt": 99000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9408000000, "shares_outstanding": 100050991, "operating_cash_flow": 138000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -225000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269000000", "netIncome": "-19000000", "grossProfit": "923000000", "totalRevenue": "4509000000", "costOfRevenue": "3586000000", "interestExpense": "27000000", "operatingIncome": "-182000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "721000000", "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "336000000", "totalAssets": "17647000000", "longTermDebt": null, "shortTermDebt": "99000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8243000000", "totalShareholderEquity": "9408000000", "totalCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "7000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-225000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "138000000", "repurchaseOfStock": null, "capitalExpenditures": "-131000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 4740000000, "cost_of_revenue": 3852000000, "gross_profit": 888000000, "ebit": -105000000, "ebitda": 355000000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000000, "total_current_assets": 8542000000, "total_assets": 17919000000, "short_term_debt": 1472000000, "long_term_debt": null, "total_debt": 1719000000, "total_liabilities": null, "total_equity": 8192000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9000000, "capital_expenditure": -161000000, "free_cash_flow": -152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384177, "ticker_id": 14051, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355000000", "netIncome": "19000000", "grossProfit": "888000000", "totalRevenue": "4740000000", "costOfRevenue": "3852000000", "interestExpense": "38000000", "operatingIncome": "-105000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "785000000", "depreciationAndAmortization": "248000000" }, "balance": { "totalDebt": "1719000000", "totalAssets": "17919000000", "longTermDebt": null, "shortTermDebt": "1472000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8542000000", "totalShareholderEquity": "8192000000", "totalCurrentLiabilities": "7330000000", "cashAndShortTermInvestments": "1685000000" }, "cashflow": { "freeCashFlow": "-152000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9000000", "repurchaseOfStock": null, "capitalExpenditures": "-161000000" } }, "revenue": 4740000000, "cost_of_revenue": 3852000000, "gross_profit": 888000000, "research_and_development": 785000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105000000, "depreciation_amortisation": 248000000, "ebitda": 355000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": null, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8542000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17919000000, "short_term_debt": 1472000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7330000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8192000000, "shares_outstanding": 100050991, "operating_cash_flow": 9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355000000", "netIncome": "19000000", "grossProfit": "888000000", "totalRevenue": "4740000000", "costOfRevenue": "3852000000", "interestExpense": "38000000", "operatingIncome": "-105000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "785000000", "depreciationAndAmortization": "248000000" }, "balance": { "totalDebt": "1719000000", "totalAssets": "17919000000", "longTermDebt": null, "shortTermDebt": "1472000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "8542000000", "totalShareholderEquity": "8192000000", "totalCurrentLiabilities": "7330000000", "cashAndShortTermInvestments": "1685000000" }, "cashflow": { "freeCashFlow": "-152000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9000000", "repurchaseOfStock": null, "capitalExpenditures": "-161000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": 4805000000, "cost_of_revenue": 3952000000, "gross_profit": 853000000, "ebit": -348000000, "ebitda": 178000000, "pretax_income": null, "tax_provision": null, "net_income": -217000000, "net_income_to_common": -217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101000000, "capital_expenditure": -142000000, "free_cash_flow": -41000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384178, "ticker_id": 14051, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178000000", "netIncome": "-217000000", "grossProfit": "853000000", "totalRevenue": "4805000000", "costOfRevenue": "3952000000", "interestExpense": "38000000", "operatingIncome": "-348000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "928000000", "depreciationAndAmortization": "274000000" }, "cashflow": { "freeCashFlow": "-41000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "101000000", "repurchaseOfStock": null, "capitalExpenditures": "-142000000" } }, "revenue": 4805000000, "cost_of_revenue": 3952000000, "gross_profit": 853000000, "research_and_development": 928000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348000000, "depreciation_amortisation": 274000000, "ebitda": 178000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -217000000, "net_income_continuing_ops": null, "net_income_to_common": -217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 101000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178000000", "netIncome": "-217000000", "grossProfit": "853000000", "totalRevenue": "4805000000", "costOfRevenue": "3952000000", "interestExpense": "38000000", "operatingIncome": "-348000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "928000000", "depreciationAndAmortization": "274000000" }, "cashflow": { "freeCashFlow": "-41000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "101000000", "repurchaseOfStock": null, "capitalExpenditures": "-142000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263000000, "total_current_assets": 9943000000, "total_assets": 19881000000, "short_term_debt": 2284000000, "long_term_debt": 0, "total_debt": 2657000000, "total_liabilities": null, "total_equity": 8717000000, "shares_outstanding": 100050991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2480000000 }, "complete_fields": { "id": 384179, "ticker_id": 14051, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2657000000", "totalAssets": "19881000000", "longTermDebt": "0", "shortTermDebt": "2284000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "9943000000", "totalShareholderEquity": "8717000000", "totalCurrentLiabilities": "8541000000", "cashAndShortTermInvestments": "1263000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2480000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9943000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19881000000, "short_term_debt": 2284000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8541000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8717000000, "shares_outstanding": 100050991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2480000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2657000000", "totalAssets": "19881000000", "longTermDebt": "0", "shortTermDebt": "2284000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "100050991", "totalCurrentAssets": "9943000000", "totalShareholderEquity": "8717000000", "totalCurrentLiabilities": "8541000000", "cashAndShortTermInvestments": "1263000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2480000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374000000 }, "complete_fields": { "id": 384181, "ticker_id": 14051, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:14.583236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }