{ "ticker": { "uuid": "a800d14e-bdc8-4d37-9540-5f1e1a336192", "symbol": "ARTNA", "name": "Artesian Resources Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a800d14e-bdc8-4d37-9540-5f1e1a336192/", "api_url": "https://sharemaestro.com/factors/api/tickers/a800d14e-bdc8-4d37-9540-5f1e1a336192/" }, "ticker_metadata": { "id": 4855, "uuid": "a800d14e-bdc8-4d37-9540-5f1e1a336192", "symbol": "ARTNA", "name": "Artesian Resources Corporation", "asset_type": "equity", "market_cap": 334305000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Artesian Resources Corporation provides water, wastewater, and other services in Delaware, Maryland, and Pennsylvania. The company is headquartered in Newark, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a800d14e-bdc8-4d37-9540-5f1e1a336192", "symbol": "ARTNA", "name": "Artesian Resources Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a800d14e-bdc8-4d37-9540-5f1e1a336192/", "api_url": "https://sharemaestro.com/factors/api/tickers/a800d14e-bdc8-4d37-9540-5f1e1a336192/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.81, "quality": 0.71, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.96, "market_cap": 340279040, "pe_ratio": 14.5917, "earnings_yield": 0.0685, "ebitda_to_ev": 0.0988, "shareholder_yield": 0.0376, "roe": 0.0922, "piotroski_f_score": 5, "momentum_12_1": -0.0036, "volatility_252d": 0.1892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.564960+00:00", "batch_id": "" }, "size": { "price_close": 32.96, "market_cap": 340279040, "market_cap_usd": 340279040, "enterprise_value": 522037040, "shares_outstanding": 10324000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5917, "pb_ratio": 1.3461, "ptbv_ratio": 1.3565, "ps_ratio": 2.9634, "pcf_ratio": 8.9491, "pfcf_ratio": 2.6187, "ev_ebitda": 10.1211, "ev_ebit": 13.8552, "ev_sales": 4.5462, "ev_fcf": 4.0175, "earnings_yield": 0.0685, "fcf_yield": 0.2489, "price_to_sales": 2.9634, "price_to_book": 1.3461, "price_to_cashflow": 8.9491, "ebitda_to_ev": 0.0988, "sales_yield": 0.22 }, "yield": { "dividend_yield": 0.0376, "buyback_yield": 0, "shareholder_yield": 0.0376, "debt_paydown_yield": null, "total_yield": 0.0376 }, "quality": { "gross_margin": 0.4032, "operating_margin": 0.3281, "net_margin": 0.2031, "ebitda_margin": 0.4492, "fcf_margin": 1.1316, "roe": 0.0922, "roa": 0.0269, "roic": 0.0645, "roc_greenblatt": null, "asset_turnover": 0.1325, "cash_conversion": 5.572, "accruals_ratio": -0.017, "sbc_to_revenue": 0.0025, "piotroski_f_score": 5, "altman_z_score": 0.7667, "earnings_stability_5y": 0.2055, "revenue_stability_5y": 0.1091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0534, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4294, "net_debt_to_ebitda": 3.5239, "debt_to_assets": 0.2146, "interest_coverage": 4.3065, "current_ratio": 1.0117, "quick_ratio": 0.8855, "net_debt": 181758000, "local_beta": 0, "volatility_252d": 0.1892, "volatility_60d": 0.4638, "max_drawdown_12m": -0.0998, "risk_adjusted_momentum": -0.0193 }, "growth": { "revenue_growth_1y": 0.0506, "revenue_growth_3y_cagr": 0.0453, "revenue_growth_5y_cagr": 0.0508, "eps_growth_1y": 0.0888, "eps_growth_3y_cagr": 0.0824, "eps_growth_5y_cagr": 0.063, "fcf_growth_1y": 0.573, "book_value_growth_1y": 0.0433, "revenue_growth": 0.0506, "earnings_growth": 0.0888 }, "momentum": { "price_return_1m": 0.0392, "price_return_3m": -0.0129, "price_return_6m": 0.0648, "price_return_9m": 0.021, "price_return_12m": 0.0354, "price_return_12m_ex1m": -0.0036, "momentum_6m": 0.0648, "momentum_12m": 0.0354, "momentum_12_1": -0.0036, "distance_from_52w_high": -0.0172, "distance_from_52w_low": 0.0917, "relative_strength": -0.1225 }, "raw_ttm": { "revenue_ttm": 114829000, "gross_profit_ttm": 46295000, "ebit_ttm": 37678000, "ebitda_ttm": 51579000, "net_income_ttm": 23320000, "eps_diluted_ttm": 2.2588, "operating_cash_flow_ttm": 38024000, "capital_expenditure_ttm": 91916000, "fcf_ttm": 129940000, "dividends_paid_ttm": 12809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8749000, "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_current_liabilities": 26165000, "net_ppe": null, "total_assets": 866938000, "total_debt": 186013000, "total_equity": 252798000, "net_working_capital": -1383000, "book_value_per_share": 24.4864, "retained_earnings": 97812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250859000, "tangible_book_per_share": 24.2986 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 38, "rank_ev_ebitda": 39, "rank_ev_ebit": 54, "rank_earnings_yield": 38, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 56, "rank_fcf_margin": 4, "rank_piotroski": 48, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 64 }, "composites": { "value_composite": 19, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 14, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7584, "os_score": 0.79, "value_percentile": 0.81, "quality_percentile": 0.71, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 291, "ticker_id": 4855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.564960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.96, "market_cap": 340279040, "market_cap_usd": 340279040, "enterprise_value": 522037040, "shares_outstanding": 10324000, "fx_rate_to_usd": null, "pe_ratio": 14.59172556, "pb_ratio": 1.34605116, "ptbv_ratio": 1.35645538, "ps_ratio": 2.96335455, "pcf_ratio": 8.94905954, "pfcf_ratio": 2.61873973, "ev_ebitda": 10.12111596, "ev_ebit": 13.85522161, "ev_sales": 4.54621254, "ev_fcf": 4.01752378, "earnings_yield": 0.06853199, "fcf_yield": 0.24890954, "dividend_yield": 0.03764264, "buyback_yield": 0, "shareholder_yield": 0.03764264, "debt_paydown_yield": null, "total_yield": 0.03764264, "gross_margin": 0.40316471, "operating_margin": 0.32812269, "net_margin": 0.20308459, "ebitda_margin": 0.44918096, "fcf_margin": 1.13159568, "roe": 0.09224757, "roa": 0.02689927, "roic": 0.06447959, "roc_greenblatt": null, "asset_turnover": 0.13245353, "cash_conversion": 5.57204117, "accruals_ratio": -0.01696084, "sbc_to_revenue": 0.00254291, "debt_to_equity": 2.42937049, "net_debt_to_ebitda": 3.523876, "debt_to_assets": 0.21456321, "interest_coverage": 4.30654932, "current_ratio": 1.01169501, "quick_ratio": 0.88545767, "net_debt": 181758000, "revenue_growth_1y": 0.05064322, "revenue_growth_3y_cagr": 0.0452564, "revenue_growth_5y_cagr": 0.05083549, "eps_growth_1y": 0.08880381, "eps_growth_3y_cagr": 0.08237184, "eps_growth_5y_cagr": 0.06297007, "fcf_growth_1y": 0.57302827, "book_value_growth_1y": 0.04325125, "piotroski_f_score": 5, "altman_z_score": 0.7666974, "earnings_stability_5y": 0.20551, "revenue_stability_5y": 0.10909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921328, "price_return_3m": -0.01285446, "price_return_6m": 0.06482648, "price_return_9m": 0.02102456, "price_return_12m": 0.03542628, "price_return_12m_ex1m": -0.0036441, "distance_from_52w_high": -0.01722539, "distance_from_52w_low": 0.09168715, "relative_strength": -0.12251477, "local_beta": 0, "volatility_252d": 0.189235, "volatility_60d": 0.463759, "max_drawdown_12m": -0.09976534, "revenue_ttm": 114829000, "gross_profit_ttm": 46295000, "ebit_ttm": 37678000, "ebitda_ttm": 51579000, "net_income_ttm": 23320000, "eps_diluted_ttm": 2.25881441, "operating_cash_flow_ttm": 38024000, "capital_expenditure_ttm": 91916000, "fcf_ttm": 129940000, "dividends_paid_ttm": 12809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8749000, "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_current_liabilities": 26165000, "net_ppe": null, "total_assets": 866938000, "total_debt": 186013000, "total_equity": 252798000, "net_working_capital": -1383000, "book_value_per_share": 24.48643936, "retained_earnings": 97812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250859000, "tangible_book_per_share": 24.29862456, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 38, "rank_ev_ebitda": 39, "rank_ev_ebit": 54, "rank_earnings_yield": 38, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 56, "rank_fcf_margin": 4, "rank_piotroski": 48, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 64, "value_composite": 19, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 14, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.96, "os": 0.79, "value": 0.81, "quality": 0.71, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 14.5917, "earnings_yield": 0.0685, "shareholder_yield": 0.0376, "roe": 0.0922, "momentum_12_1": -0.0036, "complete_fields": { "id": 291, "ticker_id": 4855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.564960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.96, "market_cap": 340279040, "market_cap_usd": 340279040, "enterprise_value": 522037040, "shares_outstanding": 10324000, "fx_rate_to_usd": null, "pe_ratio": 14.59172556, "pb_ratio": 1.34605116, "ptbv_ratio": 1.35645538, "ps_ratio": 2.96335455, "pcf_ratio": 8.94905954, "pfcf_ratio": 2.61873973, "ev_ebitda": 10.12111596, "ev_ebit": 13.85522161, "ev_sales": 4.54621254, "ev_fcf": 4.01752378, "earnings_yield": 0.06853199, "fcf_yield": 0.24890954, "dividend_yield": 0.03764264, "buyback_yield": 0, "shareholder_yield": 0.03764264, "debt_paydown_yield": null, "total_yield": 0.03764264, "gross_margin": 0.40316471, "operating_margin": 0.32812269, "net_margin": 0.20308459, "ebitda_margin": 0.44918096, "fcf_margin": 1.13159568, "roe": 0.09224757, "roa": 0.02689927, "roic": 0.06447959, "roc_greenblatt": null, "asset_turnover": 0.13245353, "cash_conversion": 5.57204117, "accruals_ratio": -0.01696084, "sbc_to_revenue": 0.00254291, "debt_to_equity": 2.42937049, "net_debt_to_ebitda": 3.523876, "debt_to_assets": 0.21456321, "interest_coverage": 4.30654932, "current_ratio": 1.01169501, "quick_ratio": 0.88545767, "net_debt": 181758000, "revenue_growth_1y": 0.05064322, "revenue_growth_3y_cagr": 0.0452564, "revenue_growth_5y_cagr": 0.05083549, "eps_growth_1y": 0.08880381, "eps_growth_3y_cagr": 0.08237184, "eps_growth_5y_cagr": 0.06297007, "fcf_growth_1y": 0.57302827, "book_value_growth_1y": 0.04325125, "piotroski_f_score": 5, "altman_z_score": 0.7666974, "earnings_stability_5y": 0.20551, "revenue_stability_5y": 0.10909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921328, "price_return_3m": -0.01285446, "price_return_6m": 0.06482648, "price_return_9m": 0.02102456, "price_return_12m": 0.03542628, "price_return_12m_ex1m": -0.0036441, "distance_from_52w_high": -0.01722539, "distance_from_52w_low": 0.09168715, "relative_strength": -0.12251477, "local_beta": 0, "volatility_252d": 0.189235, "volatility_60d": 0.463759, "max_drawdown_12m": -0.09976534, "revenue_ttm": 114829000, "gross_profit_ttm": 46295000, "ebit_ttm": 37678000, "ebitda_ttm": 51579000, "net_income_ttm": 23320000, "eps_diluted_ttm": 2.25881441, "operating_cash_flow_ttm": 38024000, "capital_expenditure_ttm": 91916000, "fcf_ttm": 129940000, "dividends_paid_ttm": 12809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8749000, "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_current_liabilities": 26165000, "net_ppe": null, "total_assets": 866938000, "total_debt": 186013000, "total_equity": 252798000, "net_working_capital": -1383000, "book_value_per_share": 24.48643936, "retained_earnings": 97812000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250859000, "tangible_book_per_share": 24.29862456, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 63, "rank_pcf": 38, "rank_ev_ebitda": 39, "rank_ev_ebit": 54, "rank_earnings_yield": 38, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 56, "rank_fcf_margin": 4, "rank_piotroski": 48, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 64, "value_composite": 19, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 14, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 35613000, "ebitda": 49419000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182239000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19834, "ticker_id": 4855, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35613000", "ebitda": "49419000", "netIncome": "22822000", "grossProfit": "42009000", "depreciation": "None", "totalRevenue": "112941000", "costOfRevenue": "70932000", "interestIncome": "None", "incomeBeforeTax": "30653000", "interestExpense": "8686000", "operatingIncome": "35613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7831000", "reportedCurrency": "USD", "netInterestIncome": "-8686000", "nonInterestIncome": "None", "operatingExpenses": "6396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22822000" }, "balance": { "goodwill": "1939000", "inventory": "3716000", "commonStock": "10316000", "currentDebt": "None", "investments": "None", "totalAssets": "851229000", "longTermDebt": "174276000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95114000", "totalLiabilities": "601307000", "otherCurrentAssets": "9197000", "totalCurrentAssets": "21417000", "currentLongTermDebt": "7954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829812000", "currentAccountsPayable": "14018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182646000", "totalShareholderEquity": "249922000", "capitalLeaseObligations": "407000", "otherCurrentLiabilities": "11741000", "totalCurrentLiabilities": "33722000", "otherNonCurrentLiabilities": "311076000", "totalNonCurrentLiabilities": "567585000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "10312000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22822000", "profitLoss": "None", "dividendPayout": "12677000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "40346000", "capitalExpenditures": "58845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17275000", "cashflowFromInvestment": "-58716000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35613000, "depreciation_amortisation": 13806000, "ebitda": 49419000, "interest_expense": 8686000, "interest_income": null, "other_non_operating": null, "pretax_income": 30653000, "tax_provision": 7831000, "effective_tax_rate": null, "net_income": 22822000, "net_income_continuing_ops": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 12168000, "inventory": 3716000, "other_current_assets": null, "total_current_assets": 21417000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829812000, "total_assets": 851229000, "short_term_debt": 7963000, "accounts_payable": 14018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33722000, "long_term_debt": 174276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567585000, "total_liabilities": 601307000, "total_debt": 182239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95114000, "total_equity": 249922000, "shares_outstanding": 10312000, "operating_cash_flow": 40346000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58716000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17275000, "free_cash_flow": 99191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35613000", "ebitda": "49419000", "netIncome": "22822000", "grossProfit": "42009000", "depreciation": "None", "totalRevenue": "112941000", "costOfRevenue": "70932000", "interestIncome": "None", "incomeBeforeTax": "30653000", "interestExpense": "8686000", "operatingIncome": "35613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7831000", "reportedCurrency": "USD", "netInterestIncome": "-8686000", "nonInterestIncome": "None", "operatingExpenses": "6396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22822000" }, "balance": { "goodwill": "1939000", "inventory": "3716000", "commonStock": "10316000", "currentDebt": "None", "investments": "None", "totalAssets": "851229000", "longTermDebt": "174276000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95114000", "totalLiabilities": "601307000", "otherCurrentAssets": "9197000", "totalCurrentAssets": "21417000", "currentLongTermDebt": "7954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829812000", "currentAccountsPayable": "14018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182646000", "totalShareholderEquity": "249922000", "capitalLeaseObligations": "407000", "otherCurrentLiabilities": "11741000", "totalCurrentLiabilities": "33722000", "otherNonCurrentLiabilities": "311076000", "totalNonCurrentLiabilities": "567585000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "10312000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22822000", "profitLoss": "None", "dividendPayout": "12677000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "40346000", "capitalExpenditures": "58845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17275000", "cashflowFromInvestment": "-58716000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 107952000, "cost_of_revenue": 54539000, "gross_profit": 53413000, "ebit": 36488000, "ebitda": 50117000, "pretax_income": 27709000, "tax_provision": 7315000, "net_income": 20394000, "net_income_to_common": 20394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000, "total_current_assets": 24528000, "total_assets": 798623000, "short_term_debt": 2206000, "long_term_debt": 176509000, "total_debt": 178715000, "total_liabilities": 559434000, "total_equity": 239189000, "shares_outstanding": 10296000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 36823000, "capital_expenditure": 45942000, "free_cash_flow": 82765000, "dividends_paid": 12168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19839, "ticker_id": 4855, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36488000", "ebitda": "50117000", "netIncome": "20394000", "grossProfit": "53413000", "depreciation": "None", "totalRevenue": "107952000", "costOfRevenue": "54539000", "interestIncome": "None", "incomeBeforeTax": "27709000", "interestExpense": "8779000", "operatingIncome": "26151000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7315000", "reportedCurrency": "USD", "netInterestIncome": "-8779000", "nonInterestIncome": "None", "operatingExpenses": "27262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13629000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20394000" }, "balance": { "goodwill": "1939000", "inventory": "4278000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "798623000", "longTermDebt": "176509000", "shortTermDebt": "2206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84969000", "totalLiabilities": "559434000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "24528000", "currentLongTermDebt": "2198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774095000", "currentAccountsPayable": "11228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179111000", "totalShareholderEquity": "239189000", "capitalLeaseObligations": "404000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "25593000", "otherNonCurrentLiabilities": "272405000", "totalNonCurrentLiabilities": "533841000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "10296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20394000", "profitLoss": "None", "dividendPayout": "12168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "36823000", "capitalExpenditures": "45942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138000", "cashflowFromInvestment": "-45319000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107952000, "cost_of_revenue": 54539000, "gross_profit": 53413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36488000, "depreciation_amortisation": 13629000, "ebitda": 50117000, "interest_expense": 8779000, "interest_income": null, "other_non_operating": null, "pretax_income": 27709000, "tax_provision": 7315000, "effective_tax_rate": null, "net_income": 20394000, "net_income_continuing_ops": 20394000, "net_income_to_common": 20394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000, "short_term_investments": null, "net_receivables": 13824000, "inventory": 4278000, "other_current_assets": null, "total_current_assets": 24528000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774095000, "total_assets": 798623000, "short_term_debt": 2206000, "accounts_payable": 11228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25593000, "long_term_debt": 176509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533841000, "total_liabilities": 559434000, "total_debt": 178715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84969000, "total_equity": 239189000, "shares_outstanding": 10296000, "operating_cash_flow": 36823000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45319000, "dividends_paid": 12168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7138000, "free_cash_flow": 82765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36488000", "ebitda": "50117000", "netIncome": "20394000", "grossProfit": "53413000", "depreciation": "None", "totalRevenue": "107952000", "costOfRevenue": "54539000", "interestIncome": "None", "incomeBeforeTax": "27709000", "interestExpense": "8779000", "operatingIncome": "26151000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7315000", "reportedCurrency": "USD", "netInterestIncome": "-8779000", "nonInterestIncome": "None", "operatingExpenses": "27262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13629000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20394000" }, "balance": { "goodwill": "1939000", "inventory": "4278000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "798623000", "longTermDebt": "176509000", "shortTermDebt": "2206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84969000", "totalLiabilities": "559434000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "24528000", "currentLongTermDebt": "2198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774095000", "currentAccountsPayable": "11228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179111000", "totalShareholderEquity": "239189000", "capitalLeaseObligations": "404000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "25593000", "otherNonCurrentLiabilities": "272405000", "totalNonCurrentLiabilities": "533841000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "10296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20394000", "profitLoss": "None", "dividendPayout": "12168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "36823000", "capitalExpenditures": "45942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7138000", "cashflowFromInvestment": "-45319000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 98861000, "cost_of_revenue": 50633000, "gross_profit": 48228000, "ebit": 28794000, "ebitda": 42129000, "pretax_income": 23047000, "tax_provision": 6348000, "net_income": 16699000, "net_income_to_common": 16699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2505000, "total_current_assets": 30617000, "total_assets": 766832000, "short_term_debt": 2253000, "long_term_debt": 178307000, "total_debt": 180560000, "total_liabilities": 536435000, "total_equity": 230397000, "shares_outstanding": 10022000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 31851000, "capital_expenditure": 62177000, "free_cash_flow": 94028000, "dividends_paid": 11242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19844, "ticker_id": 4855, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28794000", "ebitda": "42129000", "netIncome": "16699000", "grossProfit": "48228000", "depreciation": "None", "totalRevenue": "98861000", "costOfRevenue": "50633000", "interestIncome": "None", "incomeBeforeTax": "23047000", "interestExpense": "9156000", "operatingIncome": "22446000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6348000", "reportedCurrency": "USD", "netInterestIncome": "-9257000", "nonInterestIncome": "None", "operatingExpenses": "25782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13335000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15544000" }, "balance": { "goodwill": "1939000", "inventory": "5983000", "commonStock": "10285000", "currentDebt": "None", "investments": "None", "totalAssets": "766832000", "longTermDebt": "178307000", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76743000", "totalLiabilities": "536435000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "30617000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736215000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181063000", "totalShareholderEquity": "230397000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "7479000", "totalCurrentLiabilities": "22414000", "otherNonCurrentLiabilities": "247934000", "totalNonCurrentLiabilities": "514021000", "cashAndShortTermInvestments": "2505000", "commonStockSharesOutstanding": "10022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16699000", "profitLoss": "None", "dividendPayout": "11242000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "31851000", "capitalExpenditures": "62177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31423000", "cashflowFromInvestment": "-62078000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98861000, "cost_of_revenue": 50633000, "gross_profit": 48228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28794000, "depreciation_amortisation": 13335000, "ebitda": 42129000, "interest_expense": 9156000, "interest_income": null, "other_non_operating": null, "pretax_income": 23047000, "tax_provision": 6348000, "effective_tax_rate": null, "net_income": 16699000, "net_income_continuing_ops": 15544000, "net_income_to_common": 16699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2505000, "short_term_investments": null, "net_receivables": 16563000, "inventory": 5983000, "other_current_assets": null, "total_current_assets": 30617000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736215000, "total_assets": 766832000, "short_term_debt": 2253000, "accounts_payable": 9697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22414000, "long_term_debt": 178307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514021000, "total_liabilities": 536435000, "total_debt": 180560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76743000, "total_equity": 230397000, "shares_outstanding": 10022000, "operating_cash_flow": 31851000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62078000, "dividends_paid": 11242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31423000, "free_cash_flow": 94028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28794000", "ebitda": "42129000", "netIncome": "16699000", "grossProfit": "48228000", "depreciation": "None", "totalRevenue": "98861000", "costOfRevenue": "50633000", "interestIncome": "None", "incomeBeforeTax": "23047000", "interestExpense": "9156000", "operatingIncome": "22446000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6348000", "reportedCurrency": "USD", "netInterestIncome": "-9257000", "nonInterestIncome": "None", "operatingExpenses": "25782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13335000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15544000" }, "balance": { "goodwill": "1939000", "inventory": "5983000", "commonStock": "10285000", "currentDebt": "None", "investments": "None", "totalAssets": "766832000", "longTermDebt": "178307000", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76743000", "totalLiabilities": "536435000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "30617000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736215000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181063000", "totalShareholderEquity": "230397000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "7479000", "totalCurrentLiabilities": "22414000", "otherNonCurrentLiabilities": "247934000", "totalNonCurrentLiabilities": "514021000", "cashAndShortTermInvestments": "2505000", "commonStockSharesOutstanding": "10022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16699000", "profitLoss": "None", "dividendPayout": "11242000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "31851000", "capitalExpenditures": "62177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31423000", "cashflowFromInvestment": "-62078000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 98897000, "cost_of_revenue": 50622000, "gross_profit": 48275000, "ebit": 29784000, "ebitda": 42404000, "pretax_income": 23876000, "tax_provision": 5878000, "net_income": 17998000, "net_income_to_common": 17998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000, "total_current_assets": 27804000, "total_assets": 720304000, "short_term_debt": 22222000, "long_term_debt": 175619000, "total_debt": 197841000, "total_liabilities": 532373000, "total_equity": 187931000, "shares_outstanding": 9481000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 24265000, "capital_expenditure": 48483000, "free_cash_flow": 72748000, "dividends_paid": 10319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19849, "ticker_id": 4855, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29784000", "ebitda": "42404000", "netIncome": "17998000", "grossProfit": "48275000", "depreciation": "None", "totalRevenue": "98897000", "costOfRevenue": "50622000", "interestIncome": "None", "incomeBeforeTax": "23876000", "interestExpense": "8502000", "operatingIncome": "23906000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "-8502000", "nonInterestIncome": "None", "operatingExpenses": "24369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12620000", "sellingGeneralAndAdministrative": "56493000", "netIncomeFromContinuingOperations": "15404000" }, "balance": { "goodwill": "1939000", "inventory": "4702000", "commonStock": "9503000", "currentDebt": "None", "investments": "None", "totalAssets": "720304000", "longTermDebt": "175619000", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71286000", "totalLiabilities": "532373000", "otherCurrentAssets": "5064000", "totalCurrentAssets": "27804000", "currentLongTermDebt": "22177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668031000", "shortLongTermDebtTotal": "198307000", "totalShareholderEquity": "187931000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "10912000", "totalCurrentLiabilities": "44069000", "otherNonCurrentLiabilities": "257181000", "totalNonCurrentLiabilities": "488304000", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "9481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17998000", "profitLoss": "None", "dividendPayout": "10319000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2769000", "operatingCashflow": "24265000", "capitalExpenditures": "48483000", "changeInReceivables": "-3779000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31711000", "cashflowFromInvestment": "-54759000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98897000, "cost_of_revenue": 50622000, "gross_profit": 48275000, "research_and_development": null, "selling_general_admin": 56493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29784000, "depreciation_amortisation": 12620000, "ebitda": 42404000, "interest_expense": 8502000, "interest_income": null, "other_non_operating": null, "pretax_income": 23876000, "tax_provision": 5878000, "effective_tax_rate": null, "net_income": 17998000, "net_income_continuing_ops": 15404000, "net_income_to_common": 17998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000, "short_term_investments": null, "net_receivables": 16729000, "inventory": 4702000, "other_current_assets": null, "total_current_assets": 27804000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692500000, "total_assets": 720304000, "short_term_debt": 22222000, "accounts_payable": 10929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44069000, "long_term_debt": 175619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488304000, "total_liabilities": 532373000, "total_debt": 197841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71286000, "total_equity": 187931000, "shares_outstanding": 9481000, "operating_cash_flow": 24265000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54759000, "dividends_paid": 10319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31711000, "free_cash_flow": 72748000, "net_change_in_cash": 1217000 }, "raw_data": { "income": { "ebit": "29784000", "ebitda": "42404000", "netIncome": "17998000", "grossProfit": "48275000", "depreciation": "None", "totalRevenue": "98897000", "costOfRevenue": "50622000", "interestIncome": "None", "incomeBeforeTax": "23876000", "interestExpense": "8502000", "operatingIncome": "23906000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "-8502000", "nonInterestIncome": "None", "operatingExpenses": "24369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12620000", "sellingGeneralAndAdministrative": "56493000", "netIncomeFromContinuingOperations": "15404000" }, "balance": { "goodwill": "1939000", "inventory": "4702000", "commonStock": "9503000", "currentDebt": "None", "investments": "None", "totalAssets": "720304000", "longTermDebt": "175619000", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71286000", "totalLiabilities": "532373000", "otherCurrentAssets": "5064000", "totalCurrentAssets": "27804000", "currentLongTermDebt": "22177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692500000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668031000", "shortLongTermDebtTotal": "198307000", "totalShareholderEquity": "187931000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "10912000", "totalCurrentLiabilities": "44069000", "otherNonCurrentLiabilities": "257181000", "totalNonCurrentLiabilities": "488304000", "cashAndShortTermInvestments": "1309000", "commonStockSharesOutstanding": "9481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17998000", "profitLoss": "None", "dividendPayout": "10319000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2769000", "operatingCashflow": "24265000", "capitalExpenditures": "48483000", "changeInReceivables": "-3779000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31711000", "cashflowFromInvestment": "-54759000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 90859000, "cost_of_revenue": 45356000, "gross_profit": 45503000, "ebit": 28031000, "ebitda": 39916000, "pretax_income": 22564000, "tax_provision": 5737000, "net_income": 16827000, "net_income_to_common": 16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000, "total_current_assets": 18664000, "total_assets": 625314000, "short_term_debt": 28330000, "long_term_debt": 143259000, "total_debt": 171589000, "total_liabilities": 447304000, "total_equity": 178010000, "shares_outstanding": 9426000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 31310000, "capital_expenditure": 40814000, "free_cash_flow": 72124000, "dividends_paid": 9826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19854, "ticker_id": 4855, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28031000", "ebitda": "39916000", "netIncome": "16827000", "grossProfit": "45503000", "depreciation": "None", "totalRevenue": "90859000", "costOfRevenue": "45356000", "interestIncome": "None", "incomeBeforeTax": "22564000", "interestExpense": "7592000", "operatingIncome": "22294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5737000", "reportedCurrency": "USD", "netInterestIncome": "-7592000", "nonInterestIncome": "None", "operatingExpenses": "23209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11885000", "sellingGeneralAndAdministrative": "50943000", "netIncomeFromContinuingOperations": "14702000" }, "balance": { "goodwill": "0", "inventory": "1933000", "commonStock": "9414000", "currentDebt": "None", "investments": "None", "totalAssets": "625314000", "longTermDebt": "143259000", "shortTermDebt": "28330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63607000", "totalLiabilities": "447304000", "otherCurrentAssets": "4958000", "totalCurrentAssets": "18664000", "currentLongTermDebt": "28294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606650000", "currentAccountsPayable": "10206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590431000", "shortLongTermDebtTotal": "172029000", "totalShareholderEquity": "178010000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "8670000", "totalCurrentLiabilities": "47206000", "otherNonCurrentLiabilities": "202651000", "totalNonCurrentLiabilities": "400097999", "cashAndShortTermInvestments": "92000", "commonStockSharesOutstanding": "9426000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16827000", "profitLoss": "None", "dividendPayout": "9826000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-398000", "operatingCashflow": "31310000", "capitalExpenditures": "40814000", "changeInReceivables": "94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9478000", "cashflowFromInvestment": "-40724000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90859000, "cost_of_revenue": 45356000, "gross_profit": 45503000, "research_and_development": null, "selling_general_admin": 50943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28031000, "depreciation_amortisation": 11885000, "ebitda": 39916000, "interest_expense": 7592000, "interest_income": null, "other_non_operating": null, "pretax_income": 22564000, "tax_provision": 5737000, "effective_tax_rate": null, "net_income": 16827000, "net_income_continuing_ops": 14702000, "net_income_to_common": 16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000, "short_term_investments": null, "net_receivables": 11681000, "inventory": 1933000, "other_current_assets": null, "total_current_assets": 18664000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606650000, "total_assets": 625314000, "short_term_debt": 28330000, "accounts_payable": 10206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47206000, "long_term_debt": 143259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400097999, "total_liabilities": 447304000, "total_debt": 171589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63607000, "total_equity": 178010000, "shares_outstanding": 9426000, "operating_cash_flow": 31310000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40724000, "dividends_paid": 9826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9478000, "free_cash_flow": 72124000, "net_change_in_cash": 64000 }, "raw_data": { "income": { "ebit": "28031000", "ebitda": "39916000", "netIncome": "16827000", "grossProfit": "45503000", "depreciation": "None", "totalRevenue": "90859000", "costOfRevenue": "45356000", "interestIncome": "None", "incomeBeforeTax": "22564000", "interestExpense": "7592000", "operatingIncome": "22294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5737000", "reportedCurrency": "USD", "netInterestIncome": "-7592000", "nonInterestIncome": "None", "operatingExpenses": "23209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11885000", "sellingGeneralAndAdministrative": "50943000", "netIncomeFromContinuingOperations": "14702000" }, "balance": { "goodwill": "0", "inventory": "1933000", "commonStock": "9414000", "currentDebt": "None", "investments": "None", "totalAssets": "625314000", "longTermDebt": "143259000", "shortTermDebt": "28330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63607000", "totalLiabilities": "447304000", "otherCurrentAssets": "4958000", "totalCurrentAssets": "18664000", "currentLongTermDebt": "28294000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606650000", "currentAccountsPayable": "10206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590431000", "shortLongTermDebtTotal": "172029000", "totalShareholderEquity": "178010000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "8670000", "totalCurrentLiabilities": "47206000", "otherNonCurrentLiabilities": "202651000", "totalNonCurrentLiabilities": "400097999", "cashAndShortTermInvestments": "92000", "commonStockSharesOutstanding": "9426000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16827000", "profitLoss": "None", "dividendPayout": "9826000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-398000", "operatingCashflow": "31310000", "capitalExpenditures": "40814000", "changeInReceivables": "94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9478000", "cashflowFromInvestment": "-40724000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 88141000, "cost_of_revenue": 43615000, "gross_profit": 44526000, "ebit": 27979000, "ebitda": 39122000, "pretax_income": 22501000, "tax_provision": 5684000, "net_income": 16817000, "net_income_to_common": 16817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000, "total_current_assets": 17619000, "total_assets": 593218000, "short_term_debt": 28675000, "long_term_debt": 142333000, "total_debt": 171008000, "total_liabilities": 423792000, "total_equity": 169426000, "shares_outstanding": 9369000, "goodwill_and_intangibles": 623000 }, "cash_flow": { "operating_cash_flow": 20358000, "capital_expenditure": 34277000, "free_cash_flow": 54635000, "dividends_paid": 9376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19859, "ticker_id": 4855, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27979000", "ebitda": "39122000", "netIncome": "16817000", "grossProfit": "44526000", "depreciation": "None", "totalRevenue": "88141000", "costOfRevenue": "43615000", "interestIncome": "None", "incomeBeforeTax": "22501000", "interestExpense": "7619000", "operatingIncome": "22295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5684000", "reportedCurrency": "USD", "netInterestIncome": "-7619000", "nonInterestIncome": "None", "operatingExpenses": "22231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11143000", "sellingGeneralAndAdministrative": "49019000", "netIncomeFromContinuingOperations": "24436000" }, "balance": { "goodwill": "623000", "inventory": "1535000", "commonStock": "9357000", "currentDebt": "None", "investments": "None", "totalAssets": "593218000", "longTermDebt": "142333000", "shortTermDebt": "28675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56606000", "totalLiabilities": "423792000", "otherCurrentAssets": "4099000", "totalCurrentAssets": "17619000", "currentLongTermDebt": "28570000", "longTermInvestments": "None", "shortTermInvestments": "473000", "currentNetReceivables": "11957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575599000", "currentAccountsPayable": "6341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559561000", "shortLongTermDebtTotal": "171335000", "totalShareholderEquity": "169426000", "capitalLeaseObligations": "432000", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "43724000", "otherNonCurrentLiabilities": "186949000", "totalNonCurrentLiabilities": "380068000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "9369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16817000", "profitLoss": "None", "dividendPayout": "9376000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-271000", "operatingCashflow": "20358000", "capitalExpenditures": "34277000", "changeInReceivables": "-2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19046000", "cashflowFromInvestment": "-39972000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88141000, "cost_of_revenue": 43615000, "gross_profit": 44526000, "research_and_development": null, "selling_general_admin": 49019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27979000, "depreciation_amortisation": 11143000, "ebitda": 39122000, "interest_expense": 7619000, "interest_income": null, "other_non_operating": null, "pretax_income": 22501000, "tax_provision": 5684000, "effective_tax_rate": null, "net_income": 16817000, "net_income_continuing_ops": 24436000, "net_income_to_common": 16817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000, "short_term_investments": 473000, "net_receivables": 11957000, "inventory": 1535000, "other_current_assets": null, "total_current_assets": 17619000, "net_ppe": null, "goodwill": 623000, "intangible_assets": null, "goodwill_and_intangibles": 623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575599000, "total_assets": 593218000, "short_term_debt": 28675000, "accounts_payable": 6341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43724000, "long_term_debt": 142333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380068000, "total_liabilities": 423792000, "total_debt": 171008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56606000, "total_equity": 169426000, "shares_outstanding": 9369000, "operating_cash_flow": 20358000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39972000, "dividends_paid": 9376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19046000, "free_cash_flow": 54635000, "net_change_in_cash": -568000 }, "raw_data": { "income": { "ebit": "27979000", "ebitda": "39122000", "netIncome": "16817000", "grossProfit": "44526000", "depreciation": "None", "totalRevenue": "88141000", "costOfRevenue": "43615000", "interestIncome": "None", "incomeBeforeTax": "22501000", "interestExpense": "7619000", "operatingIncome": "22295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5684000", "reportedCurrency": "USD", "netInterestIncome": "-7619000", "nonInterestIncome": "None", "operatingExpenses": "22231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11143000", "sellingGeneralAndAdministrative": "49019000", "netIncomeFromContinuingOperations": "24436000" }, "balance": { "goodwill": "623000", "inventory": "1535000", "commonStock": "9357000", "currentDebt": "None", "investments": "None", "totalAssets": "593218000", "longTermDebt": "142333000", "shortTermDebt": "28675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56606000", "totalLiabilities": "423792000", "otherCurrentAssets": "4099000", "totalCurrentAssets": "17619000", "currentLongTermDebt": "28570000", "longTermInvestments": "None", "shortTermInvestments": "473000", "currentNetReceivables": "11957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575599000", "currentAccountsPayable": "6341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559561000", "shortLongTermDebtTotal": "171335000", "totalShareholderEquity": "169426000", "capitalLeaseObligations": "432000", "otherCurrentLiabilities": "6411000", "totalCurrentLiabilities": "43724000", "otherNonCurrentLiabilities": "186949000", "totalNonCurrentLiabilities": "380068000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "9369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16817000", "profitLoss": "None", "dividendPayout": "9376000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-271000", "operatingCashflow": "20358000", "capitalExpenditures": "34277000", "changeInReceivables": "-2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19046000", "cashflowFromInvestment": "-39972000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 83595000, "cost_of_revenue": 42504000, "gross_profit": 41091000, "ebit": 27130000, "ebitda": 37933000, "pretax_income": 20106000, "tax_provision": 5181000, "net_income": 14925000, "net_income_to_common": 14925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596000, "total_current_assets": 14207000, "total_assets": 561086000, "short_term_debt": 9240000, "long_term_debt": 144156000, "total_debt": 153396000, "total_liabilities": 400818000, "total_equity": 160268000, "shares_outstanding": 9326000, "goodwill_and_intangibles": 288000 }, "cash_flow": { "operating_cash_flow": 18870000, "capital_expenditure": 40677000, "free_cash_flow": 59547000, "dividends_paid": 9122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19864, "ticker_id": 4855, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27130000", "ebitda": "37933000", "netIncome": "14925000", "grossProfit": "41091000", "depreciation": "None", "totalRevenue": "83595000", "costOfRevenue": "42504000", "interestIncome": "7024000", "incomeBeforeTax": "20106000", "interestExpense": "7024000", "operatingIncome": "19925000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7024000", "nonInterestIncome": "None", "operatingExpenses": "21166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10803000", "sellingGeneralAndAdministrative": "47686000", "netIncomeFromContinuingOperations": "21949000" }, "balance": { "goodwill": "288000", "inventory": "1264000", "commonStock": "9292000", "currentDebt": "None", "investments": "None", "totalAssets": "561086000", "longTermDebt": "144156000", "shortTermDebt": "9240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49165000", "totalLiabilities": "400818000", "otherCurrentAssets": "4203999", "totalCurrentAssets": "14207000", "currentLongTermDebt": "9206000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546879000", "currentAccountsPayable": "8176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530721000", "shortLongTermDebtTotal": "153846000", "totalShareholderEquity": "160268000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "7840000", "totalCurrentLiabilities": "25599000", "otherNonCurrentLiabilities": "177596000", "totalNonCurrentLiabilities": "375219000", "cashAndShortTermInvestments": "596000", "commonStockSharesOutstanding": "9326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14925000", "profitLoss": "None", "dividendPayout": "9122000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "18870000", "capitalExpenditures": "40677000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22059000", "cashflowFromInvestment": "-40626000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83595000, "cost_of_revenue": 42504000, "gross_profit": 41091000, "research_and_development": null, "selling_general_admin": 47686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27130000, "depreciation_amortisation": 10803000, "ebitda": 37933000, "interest_expense": 7024000, "interest_income": null, "other_non_operating": null, "pretax_income": 20106000, "tax_provision": 5181000, "effective_tax_rate": null, "net_income": 14925000, "net_income_continuing_ops": 21949000, "net_income_to_common": 14925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596000, "short_term_investments": null, "net_receivables": 8143000, "inventory": 1264000, "other_current_assets": null, "total_current_assets": 14207000, "net_ppe": null, "goodwill": 288000, "intangible_assets": null, "goodwill_and_intangibles": 288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546879000, "total_assets": 561086000, "short_term_debt": 9240000, "accounts_payable": 8176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25599000, "long_term_debt": 144156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375219000, "total_liabilities": 400818000, "total_debt": 153396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49165000, "total_equity": 160268000, "shares_outstanding": 9326000, "operating_cash_flow": 18870000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40626000, "dividends_paid": 9122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22059000, "free_cash_flow": 59547000, "net_change_in_cash": 303000 }, "raw_data": { "income": { "ebit": "27130000", "ebitda": "37933000", "netIncome": "14925000", "grossProfit": "41091000", "depreciation": "None", "totalRevenue": "83595000", "costOfRevenue": "42504000", "interestIncome": "7024000", "incomeBeforeTax": "20106000", "interestExpense": "7024000", "operatingIncome": "19925000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7024000", "nonInterestIncome": "None", "operatingExpenses": "21166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10803000", "sellingGeneralAndAdministrative": "47686000", "netIncomeFromContinuingOperations": "21949000" }, "balance": { "goodwill": "288000", "inventory": "1264000", "commonStock": "9292000", "currentDebt": "None", "investments": "None", "totalAssets": "561086000", "longTermDebt": "144156000", "shortTermDebt": "9240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49165000", "totalLiabilities": "400818000", "otherCurrentAssets": "4203999", "totalCurrentAssets": "14207000", "currentLongTermDebt": "9206000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546879000", "currentAccountsPayable": "8176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530721000", "shortLongTermDebtTotal": "153846000", "totalShareholderEquity": "160268000", "capitalLeaseObligations": "450000", "otherCurrentLiabilities": "7840000", "totalCurrentLiabilities": "25599000", "otherNonCurrentLiabilities": "177596000", "totalNonCurrentLiabilities": "375219000", "cashAndShortTermInvestments": "596000", "commonStockSharesOutstanding": "9326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14925000", "profitLoss": "None", "dividendPayout": "9122000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "18870000", "capitalExpenditures": "40677000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22059000", "cashflowFromInvestment": "-40626000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 80411000, "cost_of_revenue": 41209000, "gross_profit": 39202000, "ebit": 23946000, "ebitda": 34234000, "pretax_income": 19269000, "tax_provision": 4991000, "net_income": 14278000, "net_income_to_common": 14278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293000, "total_current_assets": 16118000, "total_assets": 529830000, "short_term_debt": 17784000, "long_term_debt": 115862000, "total_debt": 133646000, "total_liabilities": 376579000, "total_equity": 153251000, "shares_outstanding": 9293000, "goodwill_and_intangibles": 295000 }, "cash_flow": { "operating_cash_flow": 29141000, "capital_expenditure": 49053000, "free_cash_flow": 78194000, "dividends_paid": 8819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19869, "ticker_id": 4855, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23946000", "ebitda": "34234000", "netIncome": "14278000", "grossProfit": "39202000", "depreciation": "None", "totalRevenue": "80411000", "costOfRevenue": "41209000", "interestIncome": "6252000", "incomeBeforeTax": "19269000", "interestExpense": "6252000", "operatingIncome": "18955000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4991000", "reportedCurrency": "USD", "netInterestIncome": "-6252000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10288000", "sellingGeneralAndAdministrative": "46177000", "netIncomeFromContinuingOperations": "14278000" }, "balance": { "goodwill": "295000", "inventory": "1459000", "commonStock": "9250000", "currentDebt": "None", "investments": "None", "totalAssets": "529830000", "longTermDebt": "115862000", "shortTermDebt": "17784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43362000", "totalLiabilities": "376579000", "otherCurrentAssets": "3994000", "totalCurrentAssets": "16118000", "currentLongTermDebt": "17667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513712000", "currentAccountsPayable": "8187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502527000", "shortLongTermDebtTotal": "133529000", "totalShareholderEquity": "153251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760000", "totalCurrentLiabilities": "37731000", "otherNonCurrentLiabilities": "144611000", "totalNonCurrentLiabilities": "338848000", "cashAndShortTermInvestments": "293000", "commonStockSharesOutstanding": "9293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14278000", "profitLoss": "None", "dividendPayout": "8819000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "29141000", "capitalExpenditures": "49053000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19204000", "cashflowFromInvestment": "-49004000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80411000, "cost_of_revenue": 41209000, "gross_profit": 39202000, "research_and_development": 0, "selling_general_admin": 46177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23946000, "depreciation_amortisation": 10288000, "ebitda": 34234000, "interest_expense": 6252000, "interest_income": null, "other_non_operating": null, "pretax_income": 19269000, "tax_provision": 4991000, "effective_tax_rate": null, "net_income": 14278000, "net_income_continuing_ops": 14278000, "net_income_to_common": 14278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293000, "short_term_investments": null, "net_receivables": 10372000, "inventory": 1459000, "other_current_assets": null, "total_current_assets": 16118000, "net_ppe": null, "goodwill": 295000, "intangible_assets": null, "goodwill_and_intangibles": 295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513712000, "total_assets": 529830000, "short_term_debt": 17784000, "accounts_payable": 8187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37731000, "long_term_debt": 115862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338848000, "total_liabilities": 376579000, "total_debt": 133646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43362000, "total_equity": 153251000, "shares_outstanding": 9293000, "operating_cash_flow": 29141000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49004000, "dividends_paid": 8819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19204000, "free_cash_flow": 78194000, "net_change_in_cash": -659000 }, "raw_data": { "income": { "ebit": "23946000", "ebitda": "34234000", "netIncome": "14278000", "grossProfit": "39202000", "depreciation": "None", "totalRevenue": "80411000", "costOfRevenue": "41209000", "interestIncome": "6252000", "incomeBeforeTax": "19269000", "interestExpense": "6252000", "operatingIncome": "18955000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4991000", "reportedCurrency": "USD", "netInterestIncome": "-6252000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10288000", "sellingGeneralAndAdministrative": "46177000", "netIncomeFromContinuingOperations": "14278000" }, "balance": { "goodwill": "295000", "inventory": "1459000", "commonStock": "9250000", "currentDebt": "None", "investments": "None", "totalAssets": "529830000", "longTermDebt": "115862000", "shortTermDebt": "17784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43362000", "totalLiabilities": "376579000", "otherCurrentAssets": "3994000", "totalCurrentAssets": "16118000", "currentLongTermDebt": "17667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513712000", "currentAccountsPayable": "8187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502527000", "shortLongTermDebtTotal": "133529000", "totalShareholderEquity": "153251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760000", "totalCurrentLiabilities": "37731000", "otherNonCurrentLiabilities": "144611000", "totalNonCurrentLiabilities": "338848000", "cashAndShortTermInvestments": "293000", "commonStockSharesOutstanding": "9293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14278000", "profitLoss": "None", "dividendPayout": "8819000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "29141000", "capitalExpenditures": "49053000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19204000", "cashflowFromInvestment": "-49004000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 8335000, "ebitda": 11787000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186013000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19832, "ticker_id": 4855, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8335000", "ebitda": "11787000", "netIncome": "5934000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "27774000", "costOfRevenue": "17820000", "interestIncome": "None", "incomeBeforeTax": "7993000", "interestExpense": "2228000", "operatingIncome": "8335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "-2228000", "nonInterestIncome": "None", "operatingExpenses": "1619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "1939000", "inventory": "3303000", "commonStock": "10318000", "currentDebt": "None", "investments": "None", "totalAssets": "866938000", "longTermDebt": "183447000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97812000", "totalLiabilities": "614140000", "otherCurrentAssets": "9305000", "totalCurrentAssets": "26471000", "currentLongTermDebt": "2558000", "longTermInvestments": "7351000", "shortTermInvestments": "None", "currentNetReceivables": "12911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840467000", "currentAccountsPayable": "8298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186419000", "totalShareholderEquity": "252798000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "9787000", "totalCurrentLiabilities": "26165000", "otherNonCurrentLiabilities": "322401000", "totalNonCurrentLiabilities": "587975000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "10324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5934000", "profitLoss": "None", "dividendPayout": "3236000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "8636000", "capitalExpenditures": "13139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8690000", "cashflowFromInvestment": "-13123000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8335000, "depreciation_amortisation": 3452000, "ebitda": 11787000, "interest_expense": 2228000, "interest_income": null, "other_non_operating": null, "pretax_income": 7993000, "tax_provision": 2059000, "effective_tax_rate": null, "net_income": 5934000, "net_income_continuing_ops": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000, "short_term_investments": null, "net_receivables": 12911000, "inventory": 3303000, "other_current_assets": null, "total_current_assets": 26471000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840467000, "total_assets": 866938000, "short_term_debt": 2566000, "accounts_payable": 8298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26165000, "long_term_debt": 183447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587975000, "total_liabilities": 614140000, "total_debt": 186013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97812000, "total_equity": 252798000, "shares_outstanding": 10324000, "operating_cash_flow": 8636000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13123000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8690000, "free_cash_flow": 21775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8335000", "ebitda": "11787000", "netIncome": "5934000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "27774000", "costOfRevenue": "17820000", "interestIncome": "None", "incomeBeforeTax": "7993000", "interestExpense": "2228000", "operatingIncome": "8335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "-2228000", "nonInterestIncome": "None", "operatingExpenses": "1619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "1939000", "inventory": "3303000", "commonStock": "10318000", "currentDebt": "None", "investments": "None", "totalAssets": "866938000", "longTermDebt": "183447000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97812000", "totalLiabilities": "614140000", "otherCurrentAssets": "9305000", "totalCurrentAssets": "26471000", "currentLongTermDebt": "2558000", "longTermInvestments": "7351000", "shortTermInvestments": "None", "currentNetReceivables": "12911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840467000", "currentAccountsPayable": "8298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186419000", "totalShareholderEquity": "252798000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "9787000", "totalCurrentLiabilities": "26165000", "otherNonCurrentLiabilities": "322401000", "totalNonCurrentLiabilities": "587975000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "10324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5934000", "profitLoss": "None", "dividendPayout": "3236000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "8636000", "capitalExpenditures": "13139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8690000", "cashflowFromInvestment": "-13123000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7107000, "ebitda": 10645000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182239000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19833, "ticker_id": 4855, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7107000", "ebitda": "10645000", "netIncome": "4134000", "grossProfit": "9008000", "depreciation": "None", "totalRevenue": "28015000", "costOfRevenue": "19007000", "interestIncome": "None", "incomeBeforeTax": "5477000", "interestExpense": "2173000", "operatingIncome": "7107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1343000", "reportedCurrency": "USD", "netInterestIncome": "-2172000", "nonInterestIncome": "None", "operatingExpenses": "1901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4135000" }, "balance": { "goodwill": "1939000", "inventory": "3716000", "commonStock": "10316000", "currentDebt": "None", "investments": "None", "totalAssets": "851229000", "longTermDebt": "174276000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95114000", "totalLiabilities": "601307000", "otherCurrentAssets": "9197000", "totalCurrentAssets": "21417000", "currentLongTermDebt": "7954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829812000", "currentAccountsPayable": "14018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182646000", "totalShareholderEquity": "249922000", "capitalLeaseObligations": "407000", "otherCurrentLiabilities": "11741000", "totalCurrentLiabilities": "33722000", "otherNonCurrentLiabilities": "311076000", "totalNonCurrentLiabilities": "567585000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "10319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4135000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "10465000", "capitalExpenditures": "36657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7203000", "cashflowFromInvestment": "-18321000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7107000, "depreciation_amortisation": 3538000, "ebitda": 10645000, "interest_expense": 2173000, "interest_income": null, "other_non_operating": null, "pretax_income": 5477000, "tax_provision": 1343000, "effective_tax_rate": null, "net_income": 4134000, "net_income_continuing_ops": 4135000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 12168000, "inventory": 3716000, "other_current_assets": null, "total_current_assets": 21417000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829812000, "total_assets": 851229000, "short_term_debt": 7963000, "accounts_payable": 14018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33722000, "long_term_debt": 174276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567585000, "total_liabilities": 601307000, "total_debt": 182239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95114000, "total_equity": 249922000, "shares_outstanding": 10319000, "operating_cash_flow": 10465000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18321000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7203000, "free_cash_flow": 47122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7107000", "ebitda": "10645000", "netIncome": "4134000", "grossProfit": "9008000", "depreciation": "None", "totalRevenue": "28015000", "costOfRevenue": "19007000", "interestIncome": "None", "incomeBeforeTax": "5477000", "interestExpense": "2173000", "operatingIncome": "7107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1343000", "reportedCurrency": "USD", "netInterestIncome": "-2172000", "nonInterestIncome": "None", "operatingExpenses": "1901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4135000" }, "balance": { "goodwill": "1939000", "inventory": "3716000", "commonStock": "10316000", "currentDebt": "None", "investments": "None", "totalAssets": "851229000", "longTermDebt": "174276000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95114000", "totalLiabilities": "601307000", "otherCurrentAssets": "9197000", "totalCurrentAssets": "21417000", "currentLongTermDebt": "7954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829812000", "currentAccountsPayable": "14018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182646000", "totalShareholderEquity": "249922000", "capitalLeaseObligations": "407000", "otherCurrentLiabilities": "11741000", "totalCurrentLiabilities": "33722000", "otherNonCurrentLiabilities": "311076000", "totalNonCurrentLiabilities": "567585000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "10319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4135000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "10465000", "capitalExpenditures": "36657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7203000", "cashflowFromInvestment": "-18321000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 30491000, "cost_of_revenue": 18193000, "gross_profit": 12298000, "ebit": 11628000, "ebitda": 15125000, "pretax_income": 9435000, "tax_provision": 2473000, "net_income": 6962000, "net_income_to_common": 6962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705000, "total_current_assets": 19577000, "total_assets": 833908000, "short_term_debt": 2569000, "long_term_debt": 174660000, "total_debt": 177229000, "total_liabilities": 585065000, "total_equity": 248843000, "shares_outstanding": 10314000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10986000, "capital_expenditure": 26259000, "free_cash_flow": 37245000, "dividends_paid": 3169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19835, "ticker_id": 4855, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11628000", "ebitda": "15125000", "netIncome": "6962000", "grossProfit": "12298000", "depreciation": "None", "totalRevenue": "30491000", "costOfRevenue": "18193000", "interestIncome": "None", "incomeBeforeTax": "9435000", "interestExpense": "2193000", "operatingIncome": "11092000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2473000", "reportedCurrency": "USD", "netInterestIncome": "-2193000", "nonInterestIncome": "None", "operatingExpenses": "1206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3497000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6962000" }, "balance": { "goodwill": "1939000", "inventory": "4041000", "commonStock": "10313000", "currentDebt": "None", "investments": "None", "totalAssets": "833908000", "longTermDebt": "174660000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94214000", "totalLiabilities": "585065000", "otherCurrentAssets": "7953000", "totalCurrentAssets": "19577000", "currentLongTermDebt": "2569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814331000", "currentAccountsPayable": "12212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177628000", "totalShareholderEquity": "248843000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "14191000", "totalCurrentLiabilities": "28972000", "otherNonCurrentLiabilities": "298789000", "totalNonCurrentLiabilities": "556093000", "cashAndShortTermInvestments": "705000", "commonStockSharesOutstanding": "10314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6962000", "profitLoss": "None", "dividendPayout": "3169000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "10986000", "capitalExpenditures": "26259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3594000", "cashflowFromInvestment": "-14224000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30491000, "cost_of_revenue": 18193000, "gross_profit": 12298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11628000, "depreciation_amortisation": 3497000, "ebitda": 15125000, "interest_expense": 2193000, "interest_income": null, "other_non_operating": null, "pretax_income": 9435000, "tax_provision": 2473000, "effective_tax_rate": null, "net_income": 6962000, "net_income_continuing_ops": 6962000, "net_income_to_common": 6962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705000, "short_term_investments": null, "net_receivables": 10919000, "inventory": 4041000, "other_current_assets": null, "total_current_assets": 19577000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814331000, "total_assets": 833908000, "short_term_debt": 2569000, "accounts_payable": 12212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28972000, "long_term_debt": 174660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556093000, "total_liabilities": 585065000, "total_debt": 177229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94214000, "total_equity": 248843000, "shares_outstanding": 10314000, "operating_cash_flow": 10986000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14224000, "dividends_paid": 3169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3594000, "free_cash_flow": 37245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11628000", "ebitda": "15125000", "netIncome": "6962000", "grossProfit": "12298000", "depreciation": "None", "totalRevenue": "30491000", "costOfRevenue": "18193000", "interestIncome": "None", "incomeBeforeTax": "9435000", "interestExpense": "2193000", "operatingIncome": "11092000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2473000", "reportedCurrency": "USD", "netInterestIncome": "-2193000", "nonInterestIncome": "None", "operatingExpenses": "1206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3497000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6962000" }, "balance": { "goodwill": "1939000", "inventory": "4041000", "commonStock": "10313000", "currentDebt": "None", "investments": "None", "totalAssets": "833908000", "longTermDebt": "174660000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94214000", "totalLiabilities": "585065000", "otherCurrentAssets": "7953000", "totalCurrentAssets": "19577000", "currentLongTermDebt": "2569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814331000", "currentAccountsPayable": "12212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177628000", "totalShareholderEquity": "248843000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "14191000", "totalCurrentLiabilities": "28972000", "otherNonCurrentLiabilities": "298789000", "totalNonCurrentLiabilities": "556093000", "cashAndShortTermInvestments": "705000", "commonStockSharesOutstanding": "10314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6962000", "profitLoss": "None", "dividendPayout": "3169000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "10986000", "capitalExpenditures": "26259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3594000", "cashflowFromInvestment": "-14224000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 28549000, "cost_of_revenue": 13514000, "gross_profit": 15035000, "ebit": 10608000, "ebitda": 14022000, "pretax_income": 8453000, "tax_provision": 2163000, "net_income": 6290000, "net_income_to_common": 6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000, "total_current_assets": 22299000, "total_assets": 819296000, "short_term_debt": 4261000, "long_term_debt": 175138000, "total_debt": 179399000, "total_liabilities": 574391000, "total_equity": 244905000, "shares_outstanding": 10310000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 7937000, "capital_expenditure": 15861000, "free_cash_flow": 23798000, "dividends_paid": 3169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19836, "ticker_id": 4855, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10608000", "ebitda": "14022000", "netIncome": "6290000", "grossProfit": "15035000", "depreciation": "None", "totalRevenue": "28549000", "costOfRevenue": "13514000", "interestIncome": "None", "incomeBeforeTax": "8453000", "interestExpense": "2155000", "operatingIncome": "7855000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "7180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6290000" }, "balance": { "goodwill": "1939000", "inventory": "4543000", "commonStock": "10311000", "currentDebt": "None", "investments": "None", "totalAssets": "819296000", "longTermDebt": "175138000", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90421000", "totalLiabilities": "574391000", "otherCurrentAssets": "8166000", "totalCurrentAssets": "22299000", "currentLongTermDebt": "4261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796997000", "currentAccountsPayable": "10424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179800000", "totalShareholderEquity": "244905000", "capitalLeaseObligations": "401000", "otherCurrentLiabilities": "10884000", "totalCurrentLiabilities": "25569000", "otherNonCurrentLiabilities": "289034000", "totalNonCurrentLiabilities": "548822000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "10310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290000", "profitLoss": "None", "dividendPayout": "3169000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "7937000", "capitalExpenditures": "15861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4481000", "cashflowFromInvestment": "-15776000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28549000, "cost_of_revenue": 13514000, "gross_profit": 15035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10608000, "depreciation_amortisation": 3414000, "ebitda": 14022000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": 8453000, "tax_provision": 2163000, "effective_tax_rate": null, "net_income": 6290000, "net_income_continuing_ops": 6290000, "net_income_to_common": 6290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000, "short_term_investments": null, "net_receivables": 13784000, "inventory": 4543000, "other_current_assets": null, "total_current_assets": 22299000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796997000, "total_assets": 819296000, "short_term_debt": 4261000, "accounts_payable": 10424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25569000, "long_term_debt": 175138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548822000, "total_liabilities": 574391000, "total_debt": 179399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90421000, "total_equity": 244905000, "shares_outstanding": 10310000, "operating_cash_flow": 7937000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15776000, "dividends_paid": 3169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4481000, "free_cash_flow": 23798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10608000", "ebitda": "14022000", "netIncome": "6290000", "grossProfit": "15035000", "depreciation": "None", "totalRevenue": "28549000", "costOfRevenue": "13514000", "interestIncome": "None", "incomeBeforeTax": "8453000", "interestExpense": "2155000", "operatingIncome": "7855000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "7180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6290000" }, "balance": { "goodwill": "1939000", "inventory": "4543000", "commonStock": "10311000", "currentDebt": "None", "investments": "None", "totalAssets": "819296000", "longTermDebt": "175138000", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90421000", "totalLiabilities": "574391000", "otherCurrentAssets": "8166000", "totalCurrentAssets": "22299000", "currentLongTermDebt": "4261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796997000", "currentAccountsPayable": "10424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179800000", "totalShareholderEquity": "244905000", "capitalLeaseObligations": "401000", "otherCurrentLiabilities": "10884000", "totalCurrentLiabilities": "25569000", "otherNonCurrentLiabilities": "289034000", "totalNonCurrentLiabilities": "548822000", "cashAndShortTermInvestments": "349000", "commonStockSharesOutstanding": "10310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290000", "profitLoss": "None", "dividendPayout": "3169000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "7937000", "capitalExpenditures": "15861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4481000", "cashflowFromInvestment": "-15776000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 25886000, "cost_of_revenue": 13446000, "gross_profit": 12440000, "ebit": 9452000, "ebitda": 12809000, "pretax_income": 7286000, "tax_provision": 1851000, "net_income": 5435000, "net_income_to_common": 5435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3707000, "total_current_assets": 25172000, "total_assets": 808852000, "short_term_debt": 2588000, "long_term_debt": 175933000, "total_debt": 178521000, "total_liabilities": 567202000, "total_equity": 241650000, "shares_outstanding": 10306000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10958000, "capital_expenditure": 10398000, "free_cash_flow": 21356000, "dividends_paid": 3104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19837, "ticker_id": 4855, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9452000", "ebitda": "12809000", "netIncome": "5435000", "grossProfit": "12440000", "depreciation": "None", "totalRevenue": "25886000", "costOfRevenue": "13446000", "interestIncome": "None", "incomeBeforeTax": "7286000", "interestExpense": "2166000", "operatingIncome": "5546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "6894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5435000" }, "balance": { "goodwill": "1939000", "inventory": "5527000", "commonStock": "10303000", "currentDebt": "None", "investments": "None", "totalAssets": "808852000", "longTermDebt": "175933000", "shortTermDebt": "2588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87300000", "totalLiabilities": "567202000", "otherCurrentAssets": "3916000", "totalCurrentAssets": "25172000", "currentLongTermDebt": "2580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783680000", "currentAccountsPayable": "9179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178916000", "totalShareholderEquity": "241650000", "capitalLeaseObligations": "403000", "otherCurrentLiabilities": "8704000", "totalCurrentLiabilities": "25627000", "otherNonCurrentLiabilities": "281185000", "totalNonCurrentLiabilities": "541575000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "10306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5435000", "profitLoss": "None", "dividendPayout": "3104000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1249000", "operatingCashflow": "10958000", "capitalExpenditures": "10398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1997000", "cashflowFromInvestment": "-10395000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25886000, "cost_of_revenue": 13446000, "gross_profit": 12440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9452000, "depreciation_amortisation": 3357000, "ebitda": 12809000, "interest_expense": 2166000, "interest_income": null, "other_non_operating": null, "pretax_income": 7286000, "tax_provision": 1851000, "effective_tax_rate": null, "net_income": 5435000, "net_income_continuing_ops": 5435000, "net_income_to_common": 5435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3707000, "short_term_investments": null, "net_receivables": 12022000, "inventory": 5527000, "other_current_assets": null, "total_current_assets": 25172000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783680000, "total_assets": 808852000, "short_term_debt": 2588000, "accounts_payable": 9179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25627000, "long_term_debt": 175933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541575000, "total_liabilities": 567202000, "total_debt": 178521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87300000, "total_equity": 241650000, "shares_outstanding": 10306000, "operating_cash_flow": 10958000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10395000, "dividends_paid": 3104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1997000, "free_cash_flow": 21356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9452000", "ebitda": "12809000", "netIncome": "5435000", "grossProfit": "12440000", "depreciation": "None", "totalRevenue": "25886000", "costOfRevenue": "13446000", "interestIncome": "None", "incomeBeforeTax": "7286000", "interestExpense": "2166000", "operatingIncome": "5546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "6894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5435000" }, "balance": { "goodwill": "1939000", "inventory": "5527000", "commonStock": "10303000", "currentDebt": "None", "investments": "None", "totalAssets": "808852000", "longTermDebt": "175933000", "shortTermDebt": "2588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87300000", "totalLiabilities": "567202000", "otherCurrentAssets": "3916000", "totalCurrentAssets": "25172000", "currentLongTermDebt": "2580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783680000", "currentAccountsPayable": "9179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178916000", "totalShareholderEquity": "241650000", "capitalLeaseObligations": "403000", "otherCurrentLiabilities": "8704000", "totalCurrentLiabilities": "25627000", "otherNonCurrentLiabilities": "281185000", "totalNonCurrentLiabilities": "541575000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "10306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5435000", "profitLoss": "None", "dividendPayout": "3104000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1249000", "operatingCashflow": "10958000", "capitalExpenditures": "10398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1997000", "cashflowFromInvestment": "-10395000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 26850000, "cost_of_revenue": 14804000, "gross_profit": 12046000, "ebit": 7422000, "ebitda": 10874000, "pretax_income": 5178000, "tax_provision": 1333000, "net_income": 3845000, "net_income_to_common": 3845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000, "total_current_assets": 24528000, "total_assets": 798623000, "short_term_debt": 2206000, "long_term_debt": 176509000, "total_debt": 178715000, "total_liabilities": 559434000, "total_equity": 239189000, "shares_outstanding": 10302000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 6702000, "capital_expenditure": 15009000, "free_cash_flow": 21711000, "dividends_paid": 3103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19838, "ticker_id": 4855, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7422000", "ebitda": "10874000", "netIncome": "3845000", "grossProfit": "12046000", "depreciation": "None", "totalRevenue": "26850000", "costOfRevenue": "14804000", "interestIncome": "None", "incomeBeforeTax": "5178000", "interestExpense": "2244000", "operatingIncome": "5643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "6403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3845000" }, "balance": { "goodwill": "1939000", "inventory": "4278000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "798623000", "longTermDebt": "176509000", "shortTermDebt": "2206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84969000", "totalLiabilities": "559434000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "24528000", "currentLongTermDebt": "2198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774095000", "currentAccountsPayable": "11228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179111000", "totalShareholderEquity": "239189000", "capitalLeaseObligations": "404000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "25593000", "otherNonCurrentLiabilities": "272405000", "totalNonCurrentLiabilities": "533841000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "10302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3845000", "profitLoss": "None", "dividendPayout": "3103000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "6702000", "capitalExpenditures": "15009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252000", "cashflowFromInvestment": "-15006000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26850000, "cost_of_revenue": 14804000, "gross_profit": 12046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7422000, "depreciation_amortisation": 3452000, "ebitda": 10874000, "interest_expense": 2244000, "interest_income": null, "other_non_operating": null, "pretax_income": 5178000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": 3845000, "net_income_continuing_ops": 3845000, "net_income_to_common": 3845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000, "short_term_investments": null, "net_receivables": 13824000, "inventory": 4278000, "other_current_assets": null, "total_current_assets": 24528000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774095000, "total_assets": 798623000, "short_term_debt": 2206000, "accounts_payable": 11228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25593000, "long_term_debt": 176509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533841000, "total_liabilities": 559434000, "total_debt": 178715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84969000, "total_equity": 239189000, "shares_outstanding": 10302000, "operating_cash_flow": 6702000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15006000, "dividends_paid": 3103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1252000, "free_cash_flow": 21711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7422000", "ebitda": "10874000", "netIncome": "3845000", "grossProfit": "12046000", "depreciation": "None", "totalRevenue": "26850000", "costOfRevenue": "14804000", "interestIncome": "None", "incomeBeforeTax": "5178000", "interestExpense": "2244000", "operatingIncome": "5643000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "6403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3845000" }, "balance": { "goodwill": "1939000", "inventory": "4278000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "798623000", "longTermDebt": "176509000", "shortTermDebt": "2206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84969000", "totalLiabilities": "559434000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "24528000", "currentLongTermDebt": "2198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774095000", "currentAccountsPayable": "11228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179111000", "totalShareholderEquity": "239189000", "capitalLeaseObligations": "404000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "25593000", "otherNonCurrentLiabilities": "272405000", "totalNonCurrentLiabilities": "533841000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "10302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3845000", "profitLoss": "None", "dividendPayout": "3103000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "6702000", "capitalExpenditures": "15009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252000", "cashflowFromInvestment": "-15006000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 29142000, "cost_of_revenue": 13338000, "gross_profit": 15804000, "ebit": 11361000, "ebitda": 14649000, "pretax_income": 9168000, "tax_provision": 2355000, "net_income": 6813000, "net_income_to_common": 6813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10703000, "total_current_assets": 34343000, "total_assets": 796020000, "short_term_debt": 6261000, "long_term_debt": 176886000, "total_debt": 183147000, "total_liabilities": 557706000, "total_equity": 238314000, "shares_outstanding": 10298000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10662000, "capital_expenditure": 12561000, "free_cash_flow": 23223000, "dividends_paid": 3043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19840, "ticker_id": 4855, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11361000", "ebitda": "14649000", "netIncome": "6813000", "grossProfit": "15804000", "depreciation": "None", "totalRevenue": "29142000", "costOfRevenue": "13338000", "interestIncome": "None", "incomeBeforeTax": "9168000", "interestExpense": "2193000", "operatingIncome": "8590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-2193000", "nonInterestIncome": "None", "operatingExpenses": "7214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3288000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6813000" }, "balance": { "goodwill": "1939000", "inventory": "4459000", "commonStock": "10298000", "currentDebt": "None", "investments": "None", "totalAssets": "796020000", "longTermDebt": "176886000", "shortTermDebt": "6261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84227000", "totalLiabilities": "557706000", "otherCurrentAssets": "6466000", "totalCurrentAssets": "34343000", "currentLongTermDebt": "6251000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761677000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183633000", "totalShareholderEquity": "238314000", "capitalLeaseObligations": "496000", "otherCurrentLiabilities": "8589000", "totalCurrentLiabilities": "28041000", "otherNonCurrentLiabilities": "266521000", "totalNonCurrentLiabilities": "529665000", "cashAndShortTermInvestments": "10703000", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6813000", "profitLoss": "None", "dividendPayout": "3043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "10662000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343000", "cashflowFromInvestment": "-12553000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29142000, "cost_of_revenue": 13338000, "gross_profit": 15804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11361000, "depreciation_amortisation": 3288000, "ebitda": 14649000, "interest_expense": 2193000, "interest_income": null, "other_non_operating": null, "pretax_income": 9168000, "tax_provision": 2355000, "effective_tax_rate": null, "net_income": 6813000, "net_income_continuing_ops": 6813000, "net_income_to_common": 6813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10703000, "short_term_investments": null, "net_receivables": 12715000, "inventory": 4459000, "other_current_assets": null, "total_current_assets": 34343000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761677000, "total_assets": 796020000, "short_term_debt": 6261000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28041000, "long_term_debt": 176886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529665000, "total_liabilities": 557706000, "total_debt": 183147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84227000, "total_equity": 238314000, "shares_outstanding": 10298000, "operating_cash_flow": 10662000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12553000, "dividends_paid": 3043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6343000, "free_cash_flow": 23223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11361000", "ebitda": "14649000", "netIncome": "6813000", "grossProfit": "15804000", "depreciation": "None", "totalRevenue": "29142000", "costOfRevenue": "13338000", "interestIncome": "None", "incomeBeforeTax": "9168000", "interestExpense": "2193000", "operatingIncome": "8590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-2193000", "nonInterestIncome": "None", "operatingExpenses": "7214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3288000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6813000" }, "balance": { "goodwill": "1939000", "inventory": "4459000", "commonStock": "10298000", "currentDebt": "None", "investments": "None", "totalAssets": "796020000", "longTermDebt": "176886000", "shortTermDebt": "6261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84227000", "totalLiabilities": "557706000", "otherCurrentAssets": "6466000", "totalCurrentAssets": "34343000", "currentLongTermDebt": "6251000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761677000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183633000", "totalShareholderEquity": "238314000", "capitalLeaseObligations": "496000", "otherCurrentLiabilities": "8589000", "totalCurrentLiabilities": "28041000", "otherNonCurrentLiabilities": "266521000", "totalNonCurrentLiabilities": "529665000", "cashAndShortTermInvestments": "10703000", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6813000", "profitLoss": "None", "dividendPayout": "3043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "10662000", "capitalExpenditures": "12561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343000", "cashflowFromInvestment": "-12553000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 27416000, "cost_of_revenue": 13324000, "gross_profit": 14092000, "ebit": 9446000, "ebitda": 12870000, "pretax_income": 7270000, "tax_provision": 1945000, "net_income": 5325000, "net_income_to_common": 5325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6251000, "total_current_assets": 29140000, "total_assets": 783131000, "short_term_debt": 2320000, "long_term_debt": 177493000, "total_debt": 179813000, "total_liabilities": 548715000, "total_equity": 234416000, "shares_outstanding": 10295000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 6865000, "capital_expenditure": 9450000, "free_cash_flow": 16315000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19841, "ticker_id": 4855, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9446000", "ebitda": "12870000", "netIncome": "5325000", "grossProfit": "14092000", "depreciation": "None", "totalRevenue": "27416000", "costOfRevenue": "13324000", "interestIncome": "None", "incomeBeforeTax": "7270000", "interestExpense": "2175000", "operatingIncome": "7198000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "6894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5325000" }, "balance": { "goodwill": "1939000", "inventory": "4763000", "commonStock": "10296000", "currentDebt": "None", "investments": "None", "totalAssets": "783131000", "longTermDebt": "177493000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80457000", "totalLiabilities": "548715000", "otherCurrentAssets": "3474000", "totalCurrentAssets": "29140000", "currentLongTermDebt": "2302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753991000", "currentAccountsPayable": "7801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180303000", "totalShareholderEquity": "234416000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "8770000", "totalCurrentLiabilities": "22434000", "otherNonCurrentLiabilities": "260769000", "totalNonCurrentLiabilities": "526281000", "cashAndShortTermInvestments": "6251000", "commonStockSharesOutstanding": "10295000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5325000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "6865000", "capitalExpenditures": "9450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000", "cashflowFromInvestment": "-9438000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27416000, "cost_of_revenue": 13324000, "gross_profit": 14092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9446000, "depreciation_amortisation": 3424000, "ebitda": 12870000, "interest_expense": 2175000, "interest_income": null, "other_non_operating": null, "pretax_income": 7270000, "tax_provision": 1945000, "effective_tax_rate": null, "net_income": 5325000, "net_income_continuing_ops": 5325000, "net_income_to_common": 5325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6251000, "short_term_investments": null, "net_receivables": 14652000, "inventory": 4763000, "other_current_assets": null, "total_current_assets": 29140000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753991000, "total_assets": 783131000, "short_term_debt": 2320000, "accounts_payable": 7801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22434000, "long_term_debt": 177493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526281000, "total_liabilities": 548715000, "total_debt": 179813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80457000, "total_equity": 234416000, "shares_outstanding": 10295000, "operating_cash_flow": 6865000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9438000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679000, "free_cash_flow": 16315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9446000", "ebitda": "12870000", "netIncome": "5325000", "grossProfit": "14092000", "depreciation": "None", "totalRevenue": "27416000", "costOfRevenue": "13324000", "interestIncome": "None", "incomeBeforeTax": "7270000", "interestExpense": "2175000", "operatingIncome": "7198000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "6894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5325000" }, "balance": { "goodwill": "1939000", "inventory": "4763000", "commonStock": "10296000", "currentDebt": "None", "investments": "None", "totalAssets": "783131000", "longTermDebt": "177493000", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80457000", "totalLiabilities": "548715000", "otherCurrentAssets": "3474000", "totalCurrentAssets": "29140000", "currentLongTermDebt": "2302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753991000", "currentAccountsPayable": "7801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180303000", "totalShareholderEquity": "234416000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "8770000", "totalCurrentLiabilities": "22434000", "otherNonCurrentLiabilities": "260769000", "totalNonCurrentLiabilities": "526281000", "cashAndShortTermInvestments": "6251000", "commonStockSharesOutstanding": "10295000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5325000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "6865000", "capitalExpenditures": "9450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000", "cashflowFromInvestment": "-9438000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 24544000, "cost_of_revenue": 13073000, "gross_profit": 11471000, "ebit": 8259000, "ebitda": 11724000, "pretax_income": 6092000, "tax_provision": 1681000, "net_income": 4411000, "net_income_to_common": 4411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9503000, "total_current_assets": 30847000, "total_assets": 775411000, "short_term_debt": 2285000, "long_term_debt": 178333000, "total_debt": 180618000, "total_liabilities": 543425000, "total_equity": 231986000, "shares_outstanding": 10291000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 12594000, "capital_expenditure": 8922000, "free_cash_flow": 21516000, "dividends_paid": 2980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19842, "ticker_id": 4855, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8259000", "ebitda": "11724000", "netIncome": "4411000", "grossProfit": "11471000", "depreciation": "None", "totalRevenue": "24544000", "costOfRevenue": "13073000", "interestIncome": "None", "incomeBeforeTax": "6092000", "interestExpense": "2167000", "operatingIncome": "4719000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1681000", "reportedCurrency": "USD", "netInterestIncome": "-2167000", "nonInterestIncome": "None", "operatingExpenses": "6752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4411000" }, "balance": { "goodwill": "1939000", "inventory": "4853000", "commonStock": "10288000", "currentDebt": "None", "investments": "None", "totalAssets": "775411000", "longTermDebt": "178333000", "shortTermDebt": "2285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78174000", "totalLiabilities": "543425000", "otherCurrentAssets": "4024000", "totalCurrentAssets": "30847000", "currentLongTermDebt": "2267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744564000", "currentAccountsPayable": "7878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181110000", "totalShareholderEquity": "231986000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "7804000", "totalCurrentLiabilities": "21725000", "otherNonCurrentLiabilities": "255231000", "totalNonCurrentLiabilities": "521700000", "cashAndShortTermInvestments": "9503000", "commonStockSharesOutstanding": "10291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4411000", "profitLoss": "None", "dividendPayout": "2980000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1130000", "operatingCashflow": "12594000", "capitalExpenditures": "8922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2726000", "cashflowFromInvestment": "-8322000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24544000, "cost_of_revenue": 13073000, "gross_profit": 11471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8259000, "depreciation_amortisation": 3465000, "ebitda": 11724000, "interest_expense": 2167000, "interest_income": null, "other_non_operating": null, "pretax_income": 6092000, "tax_provision": 1681000, "effective_tax_rate": null, "net_income": 4411000, "net_income_continuing_ops": 4411000, "net_income_to_common": 4411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9503000, "short_term_investments": null, "net_receivables": 12467000, "inventory": 4853000, "other_current_assets": null, "total_current_assets": 30847000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744564000, "total_assets": 775411000, "short_term_debt": 2285000, "accounts_payable": 7878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21725000, "long_term_debt": 178333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521700000, "total_liabilities": 543425000, "total_debt": 180618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78174000, "total_equity": 231986000, "shares_outstanding": 10291000, "operating_cash_flow": 12594000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8322000, "dividends_paid": 2980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2726000, "free_cash_flow": 21516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8259000", "ebitda": "11724000", "netIncome": "4411000", "grossProfit": "11471000", "depreciation": "None", "totalRevenue": "24544000", "costOfRevenue": "13073000", "interestIncome": "None", "incomeBeforeTax": "6092000", "interestExpense": "2167000", "operatingIncome": "4719000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1681000", "reportedCurrency": "USD", "netInterestIncome": "-2167000", "nonInterestIncome": "None", "operatingExpenses": "6752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4411000" }, "balance": { "goodwill": "1939000", "inventory": "4853000", "commonStock": "10288000", "currentDebt": "None", "investments": "None", "totalAssets": "775411000", "longTermDebt": "178333000", "shortTermDebt": "2285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78174000", "totalLiabilities": "543425000", "otherCurrentAssets": "4024000", "totalCurrentAssets": "30847000", "currentLongTermDebt": "2267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744564000", "currentAccountsPayable": "7878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181110000", "totalShareholderEquity": "231986000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "7804000", "totalCurrentLiabilities": "21725000", "otherNonCurrentLiabilities": "255231000", "totalNonCurrentLiabilities": "521700000", "cashAndShortTermInvestments": "9503000", "commonStockSharesOutstanding": "10291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4411000", "profitLoss": "None", "dividendPayout": "2980000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1130000", "operatingCashflow": "12594000", "capitalExpenditures": "8922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2726000", "cashflowFromInvestment": "-8322000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 24545000, "cost_of_revenue": 12817000, "gross_profit": 11727000, "ebit": 6868000, "ebitda": 10321000, "pretax_income": 4672000, "tax_provision": 1192000, "net_income": 3480000, "net_income_to_common": 3480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2505000, "total_current_assets": 30617000, "total_assets": 767150000, "short_term_debt": 2262000, "long_term_debt": 178307000, "total_debt": 180569000, "total_liabilities": 536753000, "total_equity": 230397000, "shares_outstanding": 10284000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8491000, "capital_expenditure": 13339000, "free_cash_flow": 21830000, "dividends_paid": 2977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19843, "ticker_id": 4855, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6868000", "ebitda": "10321000", "netIncome": "3480000", "grossProfit": "11727000", "depreciation": "None", "totalRevenue": "24545000", "costOfRevenue": "12817000", "interestIncome": "None", "incomeBeforeTax": "4672000", "interestExpense": "2195000", "operatingIncome": "5514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "6213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3453000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3480000" }, "balance": { "goodwill": "1939000", "inventory": "5983000", "commonStock": "10285000", "currentDebt": "None", "investments": "None", "totalAssets": "767150000", "longTermDebt": "178307000", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76743000", "totalLiabilities": "536753000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "30617000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736533000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181063000", "totalShareholderEquity": "230397000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "7470000", "totalCurrentLiabilities": "22414000", "otherNonCurrentLiabilities": "247934000", "totalNonCurrentLiabilities": "514339000", "cashAndShortTermInvestments": "2505000", "commonStockSharesOutstanding": "10284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3480000", "profitLoss": "None", "dividendPayout": "2977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "8491000", "capitalExpenditures": "13339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "-13316000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24545000, "cost_of_revenue": 12817000, "gross_profit": 11727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6868000, "depreciation_amortisation": 3453000, "ebitda": 10321000, "interest_expense": 2195000, "interest_income": null, "other_non_operating": null, "pretax_income": 4672000, "tax_provision": 1192000, "effective_tax_rate": null, "net_income": 3480000, "net_income_continuing_ops": 3480000, "net_income_to_common": 3480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2505000, "short_term_investments": null, "net_receivables": 16563000, "inventory": 5983000, "other_current_assets": null, "total_current_assets": 30617000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736533000, "total_assets": 767150000, "short_term_debt": 2262000, "accounts_payable": 9697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22414000, "long_term_debt": 178307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514339000, "total_liabilities": 536753000, "total_debt": 180569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76743000, "total_equity": 230397000, "shares_outstanding": 10284000, "operating_cash_flow": 8491000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13316000, "dividends_paid": 2977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 872000, "free_cash_flow": 21830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6868000", "ebitda": "10321000", "netIncome": "3480000", "grossProfit": "11727000", "depreciation": "None", "totalRevenue": "24545000", "costOfRevenue": "12817000", "interestIncome": "None", "incomeBeforeTax": "4672000", "interestExpense": "2195000", "operatingIncome": "5514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "6213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3453000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3480000" }, "balance": { "goodwill": "1939000", "inventory": "5983000", "commonStock": "10285000", "currentDebt": "None", "investments": "None", "totalAssets": "767150000", "longTermDebt": "178307000", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76743000", "totalLiabilities": "536753000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "30617000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736533000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181063000", "totalShareholderEquity": "230397000", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "7470000", "totalCurrentLiabilities": "22414000", "otherNonCurrentLiabilities": "247934000", "totalNonCurrentLiabilities": "514339000", "cashAndShortTermInvestments": "2505000", "commonStockSharesOutstanding": "10284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3480000", "profitLoss": "None", "dividendPayout": "2977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "8491000", "capitalExpenditures": "13339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "-13316000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 26570000, "cost_of_revenue": 12712000, "gross_profit": 13858000, "ebit": 9523000, "ebitda": 12966000, "pretax_income": 7320000, "tax_provision": 2249000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000, "total_current_assets": 33946000, "total_assets": 761811000, "short_term_debt": 7271000, "long_term_debt": 175875000, "total_debt": 183146000, "total_liabilities": 532218000, "total_equity": 229593000, "shares_outstanding": 10279000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8139000, "capital_expenditure": 16524000, "free_cash_flow": 24663000, "dividends_paid": 2919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19845, "ticker_id": 4855, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9523000", "ebitda": "12966000", "netIncome": "5071000", "grossProfit": "13858000", "depreciation": "None", "totalRevenue": "26570000", "costOfRevenue": "12712000", "interestIncome": "None", "incomeBeforeTax": "7320000", "interestExpense": "2202000", "operatingIncome": "6661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "-2202000", "nonInterestIncome": "None", "operatingExpenses": "7197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5071000" }, "balance": { "goodwill": "1939000", "inventory": "5487000", "commonStock": "10277000", "currentDebt": "None", "investments": "None", "totalAssets": "761811000", "longTermDebt": "175875000", "shortTermDebt": "7271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76240000", "totalLiabilities": "532218000", "otherCurrentAssets": "6659000", "totalCurrentAssets": "33946000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727865000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178586000", "totalShareholderEquity": "229593000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "13753000", "totalCurrentLiabilities": "27176000", "otherNonCurrentLiabilities": "240934000", "totalNonCurrentLiabilities": "505042000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "10279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5071000", "profitLoss": "None", "dividendPayout": "2919000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "8139000", "capitalExpenditures": "16524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8908000", "cashflowFromInvestment": "-16512000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26570000, "cost_of_revenue": 12712000, "gross_profit": 13858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9523000, "depreciation_amortisation": 3443000, "ebitda": 12966000, "interest_expense": 2202000, "interest_income": null, "other_non_operating": null, "pretax_income": 7320000, "tax_provision": 2249000, "effective_tax_rate": null, "net_income": 5071000, "net_income_continuing_ops": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000, "short_term_investments": null, "net_receivables": 15342000, "inventory": 5487000, "other_current_assets": null, "total_current_assets": 33946000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727865000, "total_assets": 761811000, "short_term_debt": 7271000, "accounts_payable": 8430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27176000, "long_term_debt": 175875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505042000, "total_liabilities": 532218000, "total_debt": 183146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76240000, "total_equity": 229593000, "shares_outstanding": 10279000, "operating_cash_flow": 8139000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16512000, "dividends_paid": 2919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8908000, "free_cash_flow": 24663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9523000", "ebitda": "12966000", "netIncome": "5071000", "grossProfit": "13858000", "depreciation": "None", "totalRevenue": "26570000", "costOfRevenue": "12712000", "interestIncome": "None", "incomeBeforeTax": "7320000", "interestExpense": "2202000", "operatingIncome": "6661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "-2202000", "nonInterestIncome": "None", "operatingExpenses": "7197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5071000" }, "balance": { "goodwill": "1939000", "inventory": "5487000", "commonStock": "10277000", "currentDebt": "None", "investments": "None", "totalAssets": "761811000", "longTermDebt": "175875000", "shortTermDebt": "7271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76240000", "totalLiabilities": "532218000", "otherCurrentAssets": "6659000", "totalCurrentAssets": "33946000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727865000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178586000", "totalShareholderEquity": "229593000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "13753000", "totalCurrentLiabilities": "27176000", "otherNonCurrentLiabilities": "240934000", "totalNonCurrentLiabilities": "505042000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "10279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5071000", "profitLoss": "None", "dividendPayout": "2919000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "8139000", "capitalExpenditures": "16524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8908000", "cashflowFromInvestment": "-16512000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "income_statement": { "revenue": 25251000, "cost_of_revenue": 12748000, "gross_profit": 12503000, "ebit": 8377000, "ebitda": 11592000, "pretax_income": 6036000, "tax_provision": 1593000, "net_income": 4443000, "net_income_to_common": 4443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5923000, "total_current_assets": 30115000, "total_assets": 750123000, "short_term_debt": 2666000, "long_term_debt": 175597000, "total_debt": 178263000, "total_liabilities": 522850000, "total_equity": 227273000, "shares_outstanding": 10002000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 4713000, "capital_expenditure": 15520000, "free_cash_flow": 20233000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19846, "ticker_id": 4855, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:20.213307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8377000", "ebitda": "11592000", "netIncome": "4443000", "grossProfit": "12503000", "depreciation": "None", "totalRevenue": "25251000", "costOfRevenue": "12748000", "interestIncome": "None", "incomeBeforeTax": "6036000", "interestExpense": "2341000", "operatingIncome": "6208000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "-2341000", "nonInterestIncome": "None", "operatingExpenses": "6295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "576000", "costofGoodsAndServicesSold": "12748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000", "sellingGeneralAndAdministrative": "14235000", "netIncomeFromContinuingOperations": "4443000" }, "balance": { "goodwill": "1939000", "inventory": "5788000", "commonStock": "10275000", "currentDebt": "None", "investments": "None", "totalAssets": "750123000", "longTermDebt": "175597000", "shortTermDebt": "2666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74088000", "totalLiabilities": "522850000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "30115000", "currentLongTermDebt": "2100000", "longTermInvestments": "5882000", "shortTermInvestments": "None", "currentNetReceivables": "14575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720008000", "currentAccountsPayable": "9222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695526000", "shortLongTermDebtTotal": "178757000", "totalShareholderEquity": "227273000", "capitalLeaseObligations": "494000", "otherCurrentLiabilities": "12676000", "totalCurrentLiabilities": "24751000", "otherNonCurrentLiabilities": "266864000", "totalNonCurrentLiabilities": "498099000", "cashAndShortTermInvestments": "5923000", "commonStockSharesOutstanding": "10002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-528000", "operatingCashflow": "4713000", "capitalExpenditures": "15520000", "changeInReceivables": "-1734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16604000", "cashflowFromInvestment": "-15509000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25251000, "cost_of_revenue": 12748000, "gross_profit": 12503000, "research_and_development": null, "selling_general_admin": 14235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8377000, "depreciation_amortisation": 3215000, "ebitda": 11592000, "interest_expense": 2341000, "interest_income": null, "other_non_operating": null, "pretax_income": 6036000, "tax_provision": 1593000, "effective_tax_rate": null, "net_income": 4443000, "net_income_continuing_ops": 4443000, "net_income_to_common": 4443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5923000, "short_term_investments": null, "net_receivables": 14575000, "inventory": 5788000, "other_current_assets": null, "total_current_assets": 30115000, "net_ppe": null, "goodwill": 1939000, "intangible_assets": null, "goodwill_and_intangibles": 1939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720008000, "total_assets": 750123000, "short_term_debt": 2666000, "accounts_payable": 9222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24751000, "long_term_debt": 175597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498099000, "total_liabilities": 522850000, "total_debt": 178263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74088000, "total_equity": 227273000, "shares_outstanding": 10002000, "operating_cash_flow": 4713000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15509000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16604000, "free_cash_flow": 20233000, "net_change_in_cash": 5808000 }, "raw_data": { "income": { "ebit": "8377000", "ebitda": "11592000", "netIncome": "4443000", "grossProfit": "12503000", "depreciation": "None", "totalRevenue": "25251000", "costOfRevenue": "12748000", "interestIncome": "None", "incomeBeforeTax": "6036000", "interestExpense": "2341000", "operatingIncome": "6208000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "-2341000", "nonInterestIncome": "None", "operatingExpenses": "6295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "576000", "costofGoodsAndServicesSold": "12748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000", "sellingGeneralAndAdministrative": "14235000", "netIncomeFromContinuingOperations": "4443000" }, "balance": { "goodwill": "1939000", "inventory": "5788000", "commonStock": "10275000", "currentDebt": "None", "investments": "None", "totalAssets": "750123000", "longTermDebt": "175597000", "shortTermDebt": "2666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74088000", "totalLiabilities": "522850000", "otherCurrentAssets": "3829000", "totalCurrentAssets": "30115000", "currentLongTermDebt": "2100000", "longTermInvestments": "5882000", "shortTermInvestments": "None", "currentNetReceivables": "14575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720008000", "currentAccountsPayable": "9222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695526000", "shortLongTermDebtTotal": "178757000", "totalShareholderEquity": "227273000", "capitalLeaseObligations": "494000", "otherCurrentLiabilities": "12676000", "totalCurrentLiabilities": "24751000", "otherNonCurrentLiabilities": "266864000", "totalNonCurrentLiabilities": "498099000", "cashAndShortTermInvestments": "5923000", "commonStockSharesOutstanding": "10002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-528000", "operatingCashflow": "4713000", "capitalExpenditures": "15520000", "changeInReceivables": "-1734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16604000", "cashflowFromInvestment": "-15509000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }