{ "ticker": { "uuid": "a800d14e-bdc8-4d37-9540-5f1e1a336192", "symbol": "ARTNA", "name": "Artesian Resources Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a800d14e-bdc8-4d37-9540-5f1e1a336192/", "api_url": "https://sharemaestro.com/factors/api/tickers/a800d14e-bdc8-4d37-9540-5f1e1a336192/" }, "latest_snapshot": { "ticker": { "uuid": "a800d14e-bdc8-4d37-9540-5f1e1a336192", "symbol": "ARTNA", "name": "Artesian Resources Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/a800d14e-bdc8-4d37-9540-5f1e1a336192/", "api_url": "https://sharemaestro.com/factors/api/tickers/a800d14e-bdc8-4d37-9540-5f1e1a336192/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.84, "quality": 0.66, "momentum": 0.31, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 34.45, "market_cap": 355676889.1, "pe_ratio": 15.252, "earnings_yield": 0.0746, "ebitda_to_ev": 0.1004, "shareholder_yield": 0.0355, "roe": 0.0922, "piotroski_f_score": 5, "momentum_12_1": 0.0565, "volatility_252d": 0.1949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.252, "ev_ebitda": 9.9584, "earnings_yield": 0.0746, "fcf_yield": 0.2416, "shareholder_yield": 0.0355 }, "quality": { "roe": 0.0922, "roic": 0.0686, "gross_margin": 0.4032, "fcf_margin": 1.1316, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0506, "eps_growth_1y": 0.0888, "fcf_growth_1y": 0.573 }, "momentum": { "price_return_12m": 0.0826, "momentum_12_1": 0.0565, "relative_strength": -0.1337 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.66, "momentum_percentile": 0.31, "growth_composite": 76, "yield_composite": 24, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.96, "os": 0.66, "value": 0.83, "quality": 0.34, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 14.5923, "earnings_yield": 0.0768, "shareholder_yield": 0.0371, "roe": 0.0922, "momentum_12_1": -0.0036 }, { "week_end_date": "2026-06-14", "price": 32.77, "os": 0.77, "value": 0.85, "quality": 0.64, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 14.5082, "earnings_yield": 0.0771, "shareholder_yield": 0.0373, "roe": 0.0922, "momentum_12_1": -0.031 }, { "week_end_date": "2026-06-21", "price": 32.28, "os": 0.81, "value": 0.85, "quality": 0.65, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 14.2913, "earnings_yield": 0.0778, "shareholder_yield": 0.0379, "roe": 0.0922, "momentum_12_1": 0.0145 }, { "week_end_date": "2026-06-28", "price": 33.62, "os": 0.78, "value": 0.85, "quality": 0.64, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 14.8845, "earnings_yield": 0.0758, "shareholder_yield": 0.0363, "roe": 0.0922, "momentum_12_1": 0.0025 }, { "week_end_date": "2026-07-05", "price": 34.39, "os": 0.81, "value": 0.84, "quality": 0.66, "momentum": 0.28, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.2254, "earnings_yield": 0.0747, "shareholder_yield": 0.0355, "roe": 0.0922, "momentum_12_1": 0.0143 }, { "week_end_date": "2026-07-12", "price": 33.98, "os": 0.83, "value": 0.84, "quality": 0.64, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.0439, "earnings_yield": 0.0752, "shareholder_yield": 0.036, "roe": 0.0922, "momentum_12_1": 0.0132 }, { "week_end_date": "2026-07-19", "price": 33.98, "os": 0.81, "value": 0.84, "quality": 0.66, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.0439, "earnings_yield": 0.0753, "shareholder_yield": 0.036, "roe": 0.0922, "momentum_12_1": 0.008 }, { "week_end_date": "2026-07-26", "price": 34.45, "os": 0.82, "value": 0.84, "quality": 0.66, "momentum": 0.31, "confidence": 0.958, "coverage": 1, "pe_ratio": 15.252, "earnings_yield": 0.0746, "shareholder_yield": 0.0355, "roe": 0.0922, "momentum_12_1": 0.0565 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182646000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182646000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182646000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 39339000, "ebitda": 53145000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182646000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112941000, "cost_of_revenue": 70932000, "gross_profit": 42009000, "ebit": 35613000, "ebitda": 49419000, "pretax_income": 30653000, "tax_provision": 7831000, "net_income": 22822000, "net_income_to_common": 22822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7963000, "long_term_debt": 174276000, "total_debt": 182646000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10312000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 40346000, "capital_expenditure": 58845000, "free_cash_flow": 99191000, "dividends_paid": 12677000, "share_repurchases": null, "shares_issued": 342000, "net_debt_issued": 3523000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107952000, "cost_of_revenue": 54539000, "gross_profit": 53413000, "ebit": 36488000, "ebitda": 50117000, "pretax_income": 27709000, "tax_provision": 7315000, "net_income": 20394000, "net_income_to_common": 20394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000, "total_current_assets": 24528000, "total_assets": 798623000, "short_term_debt": 2206000, "long_term_debt": 176509000, "total_debt": 179111000, "total_liabilities": 559434000, "total_equity": 239189000, "shares_outstanding": 10296000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 36823000, "capital_expenditure": 45942000, "free_cash_flow": 82765000, "dividends_paid": 12168000, "share_repurchases": null, "shares_issued": 347000, "net_debt_issued": -1477000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2558000, "long_term_debt": 183447000, "total_debt": 186411000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2558000, "long_term_debt": 183447000, "total_debt": 186411000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186419000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186419000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186419000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 10221000, "ebitda": 13673000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186419000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27774000, "cost_of_revenue": 17820000, "gross_profit": 9954000, "ebit": 8335000, "ebitda": 11787000, "pretax_income": 7993000, "tax_provision": 2059000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 26471000, "total_assets": 866938000, "short_term_debt": 2566000, "long_term_debt": 183447000, "total_debt": 186419000, "total_liabilities": 614140000, "total_equity": 252798000, "shares_outstanding": 10324000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 8636000, "capital_expenditure": 13139000, "free_cash_flow": 21775000, "dividends_paid": 3236000, "share_repurchases": null, "shares_issued": 84000, "net_debt_issued": 3806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7650000, "ebitda": 11188000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": 5001000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7650000, "ebitda": 11188000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": 5001000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7650000, "ebitda": 11188000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": 5001000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7650000, "ebitda": 11188000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": 5001000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28015000, "cost_of_revenue": 19007000, "gross_profit": 9008000, "ebit": 7650000, "ebitda": 11188000, "pretax_income": 5477000, "tax_provision": 1343000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 21417000, "total_assets": 851229000, "short_term_debt": 7954000, "long_term_debt": 174276000, "total_debt": 182637000, "total_liabilities": 601307000, "total_equity": 249922000, "shares_outstanding": 10319000, "goodwill_and_intangibles": 1939000 }, "cash_flow": { "operating_cash_flow": 10465000, "capital_expenditure": 36657000, "free_cash_flow": 47122000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": 85000, "net_debt_issued": 5001000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }