{ "ticker": { "uuid": "a80488c4-bf99-48e0-9ea5-619c49b807b6", "symbol": "CMET", "name": "Capital Metals Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a80488c4-bf99-48e0-9ea5-619c49b807b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a80488c4-bf99-48e0-9ea5-619c49b807b6/" }, "ticker_metadata": { "id": 27284, "uuid": "a80488c4-bf99-48e0-9ea5-619c49b807b6", "symbol": "CMET", "name": "Capital Metals Limited", "asset_type": "equity", "market_cap": 25837656, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Capital Metals Limited engages in the mineral sands project. The company is based in British Virgin Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a80488c4-bf99-48e0-9ea5-619c49b807b6", "symbol": "CMET", "name": "Capital Metals Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a80488c4-bf99-48e0-9ea5-619c49b807b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a80488c4-bf99-48e0-9ea5-619c49b807b6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.606, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 5.1, "market_cap": 2505076344, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1078, "piotroski_f_score": 1, "momentum_12_1": 0.7414, "volatility_252d": 0.539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.708951+00:00", "batch_id": "" }, "size": { "price_close": 5.1, "market_cap": 2505076344, "market_cap_usd": 2505076344, "enterprise_value": 2500294735, "shares_outstanding": 491191440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 236.584, "ptbv_ratio": 236.584, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1357.8687, "ev_ebitda": null, "ev_ebit": -2472.8755, "ev_sales": null, "ev_fcf": -1355.2769, "earnings_yield": null, "fcf_yield": -0.0007, "price_to_sales": null, "price_to_book": 236.584, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1078, "roa": -0.0972, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.617, "accruals_ratio": 0.0039, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.76, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.6641, "quick_ratio": 7.6641, "net_debt": -4781609, "local_beta": -0.1214, "volatility_252d": 0.539, "volatility_60d": 1.2131, "max_drawdown_12m": -0.2793, "risk_adjusted_momentum": 1.3754 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1328, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0099, "price_return_3m": 0.0303, "price_return_6m": 0.2289, "price_return_9m": 0.3784, "price_return_12m": 0.7586, "price_return_12m_ex1m": 0.7414, "momentum_6m": 0.2289, "momentum_12m": 0.7586, "momentum_12_1": 0.7414, "distance_from_52w_high": -0.0811, "distance_from_52w_low": 0.8545, "relative_strength": 0.5855 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3773, "ebit_ttm": -1011088, "ebitda_ttm": -1004542, "net_income_ttm": -1140932, "eps_diluted_ttm": -0.0023, "operating_cash_flow_ttm": -1186572, "capital_expenditure_ttm": -658287, "fcf_ttm": -1844859, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 4781609, "total_current_assets": 4882462, "total_current_liabilities": 637058, "net_ppe": null, "total_assets": 11734750, "total_debt": null, "total_equity": 10588528, "net_working_capital": -536205, "book_value_per_share": 0.0216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0216 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.605, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.606, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8479, "ticker_id": 27284, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.708951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.1, "market_cap": 2505076344, "market_cap_usd": 2505076344, "enterprise_value": 2500294735, "shares_outstanding": 491191440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 236.58400337, "ptbv_ratio": 236.58400337, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1357.86872818, "ev_ebitda": null, "ev_ebit": -2472.87549155, "ev_sales": null, "ev_fcf": -1355.27687211, "earnings_yield": null, "fcf_yield": -0.00073786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10775171, "roa": -0.09722678, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.61697542, "accruals_ratio": 0.0038893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.75998913, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.66407768, "quick_ratio": 7.66407768, "net_debt": -4781609, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13275789, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00990099, "price_return_3m": 0.03030303, "price_return_6m": 0.22891566, "price_return_9m": 0.37837838, "price_return_12m": 0.75862069, "price_return_12m_ex1m": 0.74137931, "distance_from_52w_high": -0.08108108, "distance_from_52w_low": 0.85454545, "relative_strength": 0.58548011, "local_beta": -0.1214, "volatility_252d": 0.539032, "volatility_60d": 1.213107, "max_drawdown_12m": -0.27927928, "revenue_ttm": 0, "gross_profit_ttm": -3773, "ebit_ttm": -1011088, "ebitda_ttm": -1004542, "net_income_ttm": -1140932, "eps_diluted_ttm": -0.00232278, "operating_cash_flow_ttm": -1186572, "capital_expenditure_ttm": -658287, "fcf_ttm": -1844859, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 4781609, "total_current_assets": 4882462, "total_current_liabilities": 637058, "net_ppe": null, "total_assets": 11734750, "total_debt": null, "total_equity": 10588528, "net_working_capital": -536205, "book_value_per_share": 0.02155683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02155683, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.1, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.455, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1078, "momentum_12_1": 0.7414, "complete_fields": { "id": 8479, "ticker_id": 27284, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.708951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.1, "market_cap": 2505076344, "market_cap_usd": 2505076344, "enterprise_value": 2500294735, "shares_outstanding": 491191440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 236.58400337, "ptbv_ratio": 236.58400337, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1357.86872818, "ev_ebitda": null, "ev_ebit": -2472.87549155, "ev_sales": null, "ev_fcf": -1355.27687211, "earnings_yield": null, "fcf_yield": -0.00073786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10775171, "roa": -0.09722678, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.61697542, "accruals_ratio": 0.0038893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.75998913, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.66407768, "quick_ratio": 7.66407768, "net_debt": -4781609, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13275789, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00990099, "price_return_3m": 0.03030303, "price_return_6m": 0.22891566, "price_return_9m": 0.37837838, "price_return_12m": 0.75862069, "price_return_12m_ex1m": 0.74137931, "distance_from_52w_high": -0.08108108, "distance_from_52w_low": 0.85454545, "relative_strength": 0.58548011, "local_beta": -0.1214, "volatility_252d": 0.539032, "volatility_60d": 1.213107, "max_drawdown_12m": -0.27927928, "revenue_ttm": 0, "gross_profit_ttm": -3773, "ebit_ttm": -1011088, "ebitda_ttm": -1004542, "net_income_ttm": -1140932, "eps_diluted_ttm": -0.00232278, "operating_cash_flow_ttm": -1186572, "capital_expenditure_ttm": -658287, "fcf_ttm": -1844859, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 4781609, "total_current_assets": 4882462, "total_current_liabilities": 637058, "net_ppe": null, "total_assets": 11734750, "total_debt": null, "total_equity": 10588528, "net_working_capital": -536205, "book_value_per_share": 0.02155683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02155683, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 40, "yield_composite": 39, "svqf_composite": 32, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3773, "gross_profit": -3773, "ebit": -1011088, "ebitda": -1004542, "pretax_income": null, "tax_provision": null, "net_income": -1140932, "net_income_to_common": -1140932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347677, "total_current_assets": 1432225, "total_assets": 7655402, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6291342, "shares_outstanding": 344806209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1186572, "capital_expenditure": -658287, "free_cash_flow": -1844859, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392555, "ticker_id": 27284, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1004542", "netIncome": "-1140932", "grossProfit": "-3773", "totalRevenue": "0", "costOfRevenue": "3773", "interestExpense": null, "operatingIncome": "-1011088", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6546" }, "balance": { "totalDebt": null, "totalAssets": "7655402", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "1432225", "totalShareholderEquity": "6291342", "totalCurrentLiabilities": "883958", "cashAndShortTermInvestments": "1347677" }, "cashflow": { "freeCashFlow": "-1844859", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1186572", "repurchaseOfStock": null, "capitalExpenditures": "-658287" } }, "revenue": 0, "cost_of_revenue": 3773, "gross_profit": -3773, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011088, "depreciation_amortisation": 6546, "ebitda": -1004542, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1140932, "net_income_continuing_ops": null, "net_income_to_common": -1140932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347677, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1432225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7655402, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6291342, "shares_outstanding": 344806209, "operating_cash_flow": -1186572, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -658287, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1844859, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1004542", "netIncome": "-1140932", "grossProfit": "-3773", "totalRevenue": "0", "costOfRevenue": "3773", "interestExpense": null, "operatingIncome": "-1011088", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6546" }, "balance": { "totalDebt": null, "totalAssets": "7655402", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "1432225", "totalShareholderEquity": "6291342", "totalCurrentLiabilities": "883958", "cashAndShortTermInvestments": "1347677" }, "cashflow": { "freeCashFlow": "-1844859", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1186572", "repurchaseOfStock": null, "capitalExpenditures": "-658287" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4021, "gross_profit": -4021, "ebit": -784046, "ebitda": -780025, "pretax_income": null, "tax_provision": null, "net_income": -931577, "net_income_to_common": -931577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3084014, "total_current_assets": 3131966, "total_assets": 8628171, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7254424, "shares_outstanding": 344806209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -877451, "capital_expenditure": -438008, "free_cash_flow": -1315459, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4304987, "net_debt_issued": null }, "complete_fields": { "id": 392557, "ticker_id": 27284, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-780025", "netIncome": "-931577", "grossProfit": "-4021", "totalRevenue": "0", "costOfRevenue": "4021", "interestExpense": null, "operatingIncome": "-784046", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4021" }, "balance": { "totalDebt": null, "totalAssets": "8628171", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "3131966", "totalShareholderEquity": "7254424", "totalCurrentLiabilities": "847637", "cashAndShortTermInvestments": "3084014" }, "cashflow": { "freeCashFlow": "-1315459", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4304987", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-877451", "repurchaseOfStock": null, "capitalExpenditures": "-438008" } }, "revenue": 0, "cost_of_revenue": 4021, "gross_profit": -4021, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784046, "depreciation_amortisation": 4021, "ebitda": -780025, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -931577, "net_income_continuing_ops": null, "net_income_to_common": -931577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3084014, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3131966, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8628171, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7254424, "shares_outstanding": 344806209, "operating_cash_flow": -877451, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -438008, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4304987, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1315459, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-780025", "netIncome": "-931577", "grossProfit": "-4021", "totalRevenue": "0", "costOfRevenue": "4021", "interestExpense": null, "operatingIncome": "-784046", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4021" }, "balance": { "totalDebt": null, "totalAssets": "8628171", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "3131966", "totalShareholderEquity": "7254424", "totalCurrentLiabilities": "847637", "cashAndShortTermInvestments": "3084014" }, "cashflow": { "freeCashFlow": "-1315459", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4304987", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-877451", "repurchaseOfStock": null, "capitalExpenditures": "-438008" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3208, "gross_profit": -3208, "ebit": -916183, "ebitda": -912975, "pretax_income": null, "tax_provision": null, "net_income": -1138538, "net_income_to_common": -1138538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213625, "total_current_assets": 256230, "total_assets": 4859003, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3520542, "shares_outstanding": 189103432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1040751, "capital_expenditure": -294856, "free_cash_flow": -1335607, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392558, "ticker_id": 27284, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-912975", "netIncome": "-1138538", "grossProfit": "-3208", "totalRevenue": "0", "costOfRevenue": "3208", "interestExpense": null, "operatingIncome": "-916183", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3208" }, "balance": { "totalDebt": null, "totalAssets": "4859003", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "189103432", "totalCurrentAssets": "256230", "totalShareholderEquity": "3520542", "totalCurrentLiabilities": "841891", "cashAndShortTermInvestments": "213625" }, "cashflow": { "freeCashFlow": "-1335607", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1040751", "repurchaseOfStock": null, "capitalExpenditures": "-294856" } }, "revenue": 0, "cost_of_revenue": 3208, "gross_profit": -3208, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -916183, "depreciation_amortisation": 3208, "ebitda": -912975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1138538, "net_income_continuing_ops": null, "net_income_to_common": -1138538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213625, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4859003, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3520542, "shares_outstanding": 189103432, "operating_cash_flow": -1040751, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -294856, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1335607, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-912975", "netIncome": "-1138538", "grossProfit": "-3208", "totalRevenue": "0", "costOfRevenue": "3208", "interestExpense": null, "operatingIncome": "-916183", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3208" }, "balance": { "totalDebt": null, "totalAssets": "4859003", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "189103432", "totalCurrentAssets": "256230", "totalShareholderEquity": "3520542", "totalCurrentLiabilities": "841891", "cashAndShortTermInvestments": "213625" }, "cashflow": { "freeCashFlow": "-1335607", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1040751", "repurchaseOfStock": null, "capitalExpenditures": "-294856" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8832, "gross_profit": -8832, "ebit": -1727456, "ebitda": -1718624, "pretax_income": null, "tax_provision": null, "net_income": -1914233, "net_income_to_common": -1914233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775754, "total_current_assets": 1811914, "total_assets": 6396665, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5070465, "shares_outstanding": 189103432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -984575, "capital_expenditure": -496578, "free_cash_flow": -1481153, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1641756, "net_debt_issued": null }, "complete_fields": { "id": 392559, "ticker_id": 27284, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1718624", "netIncome": "-1914233", "grossProfit": "-8832", "totalRevenue": "0", "costOfRevenue": "8832", "interestExpense": null, "operatingIncome": "-1727456", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8832" }, "balance": { "totalDebt": null, "totalAssets": "6396665", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "189103432", "totalCurrentAssets": "1811914", "totalShareholderEquity": "5070465", "totalCurrentLiabilities": "723926", "cashAndShortTermInvestments": "1775754" }, "cashflow": { "freeCashFlow": "-1481153", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1641756", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-984575", "repurchaseOfStock": null, "capitalExpenditures": "-496578" } }, "revenue": 0, "cost_of_revenue": 8832, "gross_profit": -8832, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1727456, "depreciation_amortisation": 8832, "ebitda": -1718624, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1914233, "net_income_continuing_ops": null, "net_income_to_common": -1914233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775754, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1811914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6396665, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5070465, "shares_outstanding": 189103432, "operating_cash_flow": -984575, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -496578, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1641756, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1481153, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1718624", "netIncome": "-1914233", "grossProfit": "-8832", "totalRevenue": "0", "costOfRevenue": "8832", "interestExpense": null, "operatingIncome": "-1727456", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8832" }, "balance": { "totalDebt": null, "totalAssets": "6396665", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "189103432", "totalCurrentAssets": "1811914", "totalShareholderEquity": "5070465", "totalCurrentLiabilities": "723926", "cashAndShortTermInvestments": "1775754" }, "cashflow": { "freeCashFlow": "-1481153", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1641756", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-984575", "repurchaseOfStock": null, "capitalExpenditures": "-496578" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4781609, "total_current_assets": 4882462, "total_assets": 11734750, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10588528, "shares_outstanding": 491191440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392553, "ticker_id": 27284, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11734750", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "491191440", "totalCurrentAssets": "4882462", "totalShareholderEquity": "10588528", "totalCurrentLiabilities": "637058", "cashAndShortTermInvestments": "4781609" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4781609, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4882462, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11734750, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10588528, "shares_outstanding": 491191440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11734750", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "491191440", "totalCurrentAssets": "4882462", "totalShareholderEquity": "10588528", "totalCurrentLiabilities": "637058", "cashAndShortTermInvestments": "4781609" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347677, "total_current_assets": 1432225, "total_assets": 7655402, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6291342, "shares_outstanding": 344806209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392554, "ticker_id": 27284, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "7655402", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "1432225", "totalShareholderEquity": "6291342", "totalCurrentLiabilities": "883958", "cashAndShortTermInvestments": "1347677" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347677, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1432225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7655402, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6291342, "shares_outstanding": 344806209, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "7655402", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "344806209", "totalCurrentAssets": "1432225", "totalShareholderEquity": "6291342", "totalCurrentLiabilities": "883958", "cashAndShortTermInvestments": "1347677" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2427569, "total_current_assets": 2472194, "total_assets": 8345388, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7075454, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392556, "ticker_id": 27284, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:28.215548+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "8345388", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2472194", "totalShareholderEquity": "7075454", "totalCurrentLiabilities": "790077", "cashAndShortTermInvestments": "2427569" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2427569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2472194, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8345388, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7075454, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "8345388", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2472194", "totalShareholderEquity": "7075454", "totalCurrentLiabilities": "790077", "cashAndShortTermInvestments": "2427569" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }