{ "ticker": { "uuid": "a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0", "symbol": "RBNE", "name": "Robin Energy Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0/" }, "ticker_metadata": { "id": 7949, "uuid": "a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0", "symbol": "RBNE", "name": "Robin Energy Ltd.", "asset_type": "equity", "market_cap": 7229400, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Robin Energy Ltd. (RBNE) is a pioneering company in the renewable energy sector, dedicated to providing innovative solutions that drive energy efficiency and sustainability across various industries. Leveraging advanced technology and data analytics, Robin Energy enables businesses to optimize energy consumption and achieve substantial cost reductions, addressing the growing demand for environmentally friendly practices. With its strategic focus on sustainable energy solutions, Robin Energy presents institutional investors with a robust opportunity for long-term growth while contributing positively to global environmental objectives.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0", "symbol": "RBNE", "name": "Robin Energy Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a81e401a-b1b9-49aa-b70e-f6c3b3bae0a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1, "market_cap": 2774865, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0006, "piotroski_f_score": 2, "momentum_12_1": -0.9047, "volatility_252d": 1.6256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.659026+00:00", "batch_id": "" }, "size": { "price_close": 1, "market_cap": 2774865, "market_cap_usd": 2774865, "enterprise_value": null, "shares_outstanding": 2774865, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0339, "ptbv_ratio": 0.0339, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0462, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0339, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.1509, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.1509 }, "quality": { "gross_margin": 0.32, "operating_margin": -0.0012, "net_margin": -0.0046, "ebitda_margin": 0.2135, "fcf_margin": 6.0604, "roe": -0.0006, "roa": -0.0005, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.116, "cash_conversion": -1329.8433, "accruals_ratio": -0.1809, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 1.0393, "earnings_stability_5y": 29.9466, "revenue_stability_5y": 0.3671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0447, "net_debt_to_ebitda": -12.8883, "debt_to_assets": null, "interest_coverage": -0.3627, "current_ratio": 10.3306, "quick_ratio": 10.2832, "net_debt": -27251449, "local_beta": 0.0191, "volatility_252d": 1.6256, "volatility_60d": 3.6417, "max_drawdown_12m": -0.9857, "risk_adjusted_momentum": -0.5566 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4608, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2366, "price_return_3m": -0.6139, "price_return_6m": -0.7673, "price_return_9m": -0.8936, "price_return_12m": -0.9273, "price_return_12m_ex1m": -0.9047, "momentum_6m": -0.7673, "momentum_12m": -0.9273, "momentum_12_1": -0.9047, "distance_from_52w_high": -0.9857, "distance_from_52w_low": 0, "relative_strength": -1.0852 }, "raw_ttm": { "revenue_ttm": 9905602, "gross_profit_ttm": 3169933, "ebit_ttm": -12016, "ebitda_ttm": 2114435, "net_income_ttm": -45142, "eps_diluted_ttm": -0.0163, "operating_cash_flow_ttm": 15404798, "capital_expenditure_ttm": 44626988, "fcf_ttm": 60031786, "dividends_paid_ttm": 418745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33126, "cash_and_equivalents": 27251449, "total_current_assets": 37724121, "total_current_liabilities": 3651677, "net_ppe": null, "total_assets": 85407487, "total_debt": null, "total_equity": 81755809, "net_working_capital": 6820995, "book_value_per_share": 29.463, "retained_earnings": -664507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.463 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2591, "ticker_id": 7949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.659026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 2774865, "market_cap_usd": 2774865, "enterprise_value": null, "shares_outstanding": 2774865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03394089, "ptbv_ratio": 0.03394089, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04622326, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.15090644, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.15090644, "gross_margin": 0.32001417, "operating_margin": -0.00121305, "net_margin": -0.00455722, "ebitda_margin": 0.21345851, "fcf_margin": 6.06038745, "roe": -0.00055216, "roa": -0.00052855, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11598049, "cash_conversion": -1329.84329449, "accruals_ratio": -0.18089679, "sbc_to_revenue": null, "debt_to_equity": 0.04466566, "net_debt_to_ebitda": -12.88828883, "debt_to_assets": null, "interest_coverage": -0.36273622, "current_ratio": 10.33062919, "quick_ratio": 10.28323398, "net_debt": -27251449, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14117812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46077615, "piotroski_f_score": 2, "altman_z_score": 1.03928406, "earnings_stability_5y": 29.946633, "revenue_stability_5y": 0.367092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23664122, "price_return_3m": -0.61389961, "price_return_6m": -0.76730657, "price_return_9m": -0.89361702, "price_return_12m": -0.92727273, "price_return_12m_ex1m": -0.90472727, "distance_from_52w_high": -0.98571429, "distance_from_52w_low": 0, "relative_strength": -1.08521378, "local_beta": 0.0191, "volatility_252d": 1.625568, "volatility_60d": 3.641742, "max_drawdown_12m": -0.98571429, "revenue_ttm": 9905602, "gross_profit_ttm": 3169933, "ebit_ttm": -12016, "ebitda_ttm": 2114435, "net_income_ttm": -45142, "eps_diluted_ttm": -0.01626818, "operating_cash_flow_ttm": 15404798, "capital_expenditure_ttm": 44626988, "fcf_ttm": 60031786, "dividends_paid_ttm": 418745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33126, "cash_and_equivalents": 27251449, "total_current_assets": 37724121, "total_current_liabilities": 3651677, "net_ppe": null, "total_assets": 85407487, "total_debt": null, "total_equity": 81755809, "net_working_capital": 6820995, "book_value_per_share": 29.46298613, "retained_earnings": -664507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.46298613, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0006, "momentum_12_1": -0.9047, "complete_fields": { "id": 2591, "ticker_id": 7949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.659026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 2774865, "market_cap_usd": 2774865, "enterprise_value": null, "shares_outstanding": 2774865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03394089, "ptbv_ratio": 0.03394089, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04622326, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.15090644, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.15090644, "gross_margin": 0.32001417, "operating_margin": -0.00121305, "net_margin": -0.00455722, "ebitda_margin": 0.21345851, "fcf_margin": 6.06038745, "roe": -0.00055216, "roa": -0.00052855, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11598049, "cash_conversion": -1329.84329449, "accruals_ratio": -0.18089679, "sbc_to_revenue": null, "debt_to_equity": 0.04466566, "net_debt_to_ebitda": -12.88828883, "debt_to_assets": null, "interest_coverage": -0.36273622, "current_ratio": 10.33062919, "quick_ratio": 10.28323398, "net_debt": -27251449, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14117812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46077615, "piotroski_f_score": 2, "altman_z_score": 1.03928406, "earnings_stability_5y": 29.946633, "revenue_stability_5y": 0.367092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23664122, "price_return_3m": -0.61389961, "price_return_6m": -0.76730657, "price_return_9m": -0.89361702, "price_return_12m": -0.92727273, "price_return_12m_ex1m": -0.90472727, "distance_from_52w_high": -0.98571429, "distance_from_52w_low": 0, "relative_strength": -1.08521378, "local_beta": 0.0191, "volatility_252d": 1.625568, "volatility_60d": 3.641742, "max_drawdown_12m": -0.98571429, "revenue_ttm": 9905602, "gross_profit_ttm": 3169933, "ebit_ttm": -12016, "ebitda_ttm": 2114435, "net_income_ttm": -45142, "eps_diluted_ttm": -0.01626818, "operating_cash_flow_ttm": 15404798, "capital_expenditure_ttm": 44626988, "fcf_ttm": 60031786, "dividends_paid_ttm": 418745, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33126, "cash_and_equivalents": 27251449, "total_current_assets": 37724121, "total_current_liabilities": 3651677, "net_ppe": null, "total_assets": 85407487, "total_debt": null, "total_equity": 81755809, "net_working_capital": 6820995, "book_value_per_share": 29.46298613, "retained_earnings": -664507, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.46298613, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 9905602, "cost_of_revenue": 6735669, "gross_profit": 3169933, "ebit": -12016, "ebitda": 2114435, "pretax_income": -45142, "tax_provision": null, "net_income": -45142, "net_income_to_common": -45142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6635280, "total_current_assets": 19616616, "total_assets": 69232785, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3056348, "total_equity": 66176437, "shares_outstanding": 2774865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11477966, "capital_expenditure": 42987536, "free_cash_flow": 54465502, "dividends_paid": 283712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156182, "ticker_id": 7949, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12016", "ebitda": "2114435", "netIncome": "-45142", "grossProfit": "3169933", "depreciation": "None", "totalRevenue": "9905602", "costOfRevenue": "6735669", "interestIncome": "426670", "incomeBeforeTax": "-45142", "interestExpense": "33126", "operatingIncome": "721187", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "393544", "nonInterestIncome": "None", "operatingExpenses": "2448746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6735669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126451", "sellingGeneralAndAdministrative": "1810195", "netIncomeFromContinuingOperations": "-45142" }, "balance": { "goodwill": "None", "inventory": "173072", "commonStock": "3294", "currentDebt": "None", "investments": "None", "totalAssets": "69232785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1147077", "totalLiabilities": "3056348", "otherCurrentAssets": "4991663", "totalCurrentAssets": "19616616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3851400", "currentNetReceivables": "7816601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49616169", "currentAccountsPayable": "601353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66176437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1635229", "totalCurrentLiabilities": "3056348", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6635280", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6635280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50946", "profitLoss": "None", "dividendPayout": "283712", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-114855", "operatingCashflow": "11477966", "capitalExpenditures": "42987536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43528159", "cashflowFromInvestment": "-48630423", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9905602, "cost_of_revenue": 6735669, "gross_profit": 3169933, "research_and_development": null, "selling_general_admin": 1810195, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12016, "depreciation_amortisation": 2126451, "ebitda": 2114435, "interest_expense": 33126, "interest_income": null, "other_non_operating": null, "pretax_income": -45142, "tax_provision": null, "effective_tax_rate": null, "net_income": -45142, "net_income_continuing_ops": -45142, "net_income_to_common": -45142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6635280, "short_term_investments": 3851400, "net_receivables": 7816601, "inventory": 173072, "other_current_assets": null, "total_current_assets": 19616616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49616169, "total_assets": 69232785, "short_term_debt": null, "accounts_payable": 601353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3056348, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3056348, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1147077, "total_equity": 66176437, "shares_outstanding": 2774865, "operating_cash_flow": 11477966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42987536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48630423, "dividends_paid": 283712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43528159, "free_cash_flow": 54465502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12016", "ebitda": "2114435", "netIncome": "-45142", "grossProfit": "3169933", "depreciation": "None", "totalRevenue": "9905602", "costOfRevenue": "6735669", "interestIncome": "426670", "incomeBeforeTax": "-45142", "interestExpense": "33126", "operatingIncome": "721187", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "393544", "nonInterestIncome": "None", "operatingExpenses": "2448746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6735669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126451", "sellingGeneralAndAdministrative": "1810195", "netIncomeFromContinuingOperations": "-45142" }, "balance": { "goodwill": "None", "inventory": "173072", "commonStock": "3294", "currentDebt": "None", "investments": "None", "totalAssets": "69232785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1147077", "totalLiabilities": "3056348", "otherCurrentAssets": "4991663", "totalCurrentAssets": "19616616", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3851400", "currentNetReceivables": "7816601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49616169", "currentAccountsPayable": "601353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66176437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1635229", "totalCurrentLiabilities": "3056348", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6635280", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6635280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50946", "profitLoss": "None", "dividendPayout": "283712", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-114855", "operatingCashflow": "11477966", "capitalExpenditures": "42987536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43528159", "cashflowFromInvestment": "-48630423", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 6768672, "cost_of_revenue": 1483613, "gross_profit": 5285059, "ebit": 1064466, "ebitda": 2233024, "pretax_income": 1051403, "tax_provision": null, "net_income": 1051403, "net_income_to_common": 1051403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369, "total_current_assets": 12883940, "total_assets": 21581980, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 470158, "total_equity": 21111822, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6894288, "capital_expenditure": 71786, "free_cash_flow": 6966074, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156187, "ticker_id": 7949, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1064466", "ebitda": "2233024", "netIncome": "1051403", "grossProfit": "5285059", "depreciation": "None", "totalRevenue": "6768672", "costOfRevenue": "1483613", "interestIncome": "0", "incomeBeforeTax": "1051403", "interestExpense": "13063", "operatingIncome": "1066094", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13063", "nonInterestIncome": "None", "operatingExpenses": "4218965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168558", "sellingGeneralAndAdministrative": "3098700", "netIncomeFromContinuingOperations": "1051403" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051403", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28764", "operatingCashflow": "6894288", "capitalExpenditures": "71786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6822484", "cashflowFromInvestment": "-71786", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6768672, "cost_of_revenue": 1483613, "gross_profit": 5285059, "research_and_development": null, "selling_general_admin": 3098700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1064466, "depreciation_amortisation": 1168558, "ebitda": 2233024, "interest_expense": 13063, "interest_income": null, "other_non_operating": null, "pretax_income": 1051403, "tax_provision": null, "effective_tax_rate": null, "net_income": 1051403, "net_income_continuing_ops": 1051403, "net_income_to_common": 1051403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369, "short_term_investments": 0, "net_receivables": 12792364, "inventory": 45595, "other_current_assets": null, "total_current_assets": 12883940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698040, "total_assets": 21581980, "short_term_debt": null, "accounts_payable": 156253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 470158, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 21111822, "shares_outstanding": 477346, "operating_cash_flow": 6894288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71786, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6822484, "free_cash_flow": 6966074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1064466", "ebitda": "2233024", "netIncome": "1051403", "grossProfit": "5285059", "depreciation": "None", "totalRevenue": "6768672", "costOfRevenue": "1483613", "interestIncome": "0", "incomeBeforeTax": "1051403", "interestExpense": "13063", "operatingIncome": "1066094", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13063", "nonInterestIncome": "None", "operatingExpenses": "4218965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1168558", "sellingGeneralAndAdministrative": "3098700", "netIncomeFromContinuingOperations": "1051403" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051403", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28764", "operatingCashflow": "6894288", "capitalExpenditures": "71786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6822484", "cashflowFromInvestment": "-71786", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1168558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 15611872, "cost_of_revenue": 1689307, "gross_profit": 13922565, "ebit": 15488887, "ebitda": 16979464, "pretax_income": 15472535, "tax_provision": 47070, "net_income": 15425465, "net_income_to_common": 15425465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351, "total_current_assets": 19249715, "total_assets": 27591618, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 708715, "total_equity": 26882903, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6342748, "capital_expenditure": 766887, "free_cash_flow": -5575861, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156191, "ticker_id": 7949, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15488887", "ebitda": "16979464", "netIncome": "15425465", "grossProfit": "13922565", "depreciation": "None", "totalRevenue": "15611872", "costOfRevenue": "1689307", "interestIncome": "10396", "incomeBeforeTax": "15472535", "interestExpense": "16352", "operatingIncome": "15488421", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47070", "reportedCurrency": "USD", "netInterestIncome": "-5956", "nonInterestIncome": "None", "operatingExpenses": "-1565856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1490577", "sellingGeneralAndAdministrative": "3892328", "netIncomeFromContinuingOperations": "15425465" }, "balance": { "goodwill": "None", "inventory": "16831", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27591618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "708715", "otherCurrentAssets": "61911", "totalCurrentAssets": "19249715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19170622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341903", "currentAccountsPayable": "615997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26882903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718", "totalCurrentLiabilities": "708715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "351", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15425465", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "154488", "operatingCashflow": "-6342748", "capitalExpenditures": "766887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14895715", "cashflowFromInvestment": "16437915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15611872, "cost_of_revenue": 1689307, "gross_profit": 13922565, "research_and_development": null, "selling_general_admin": 3892328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15488887, "depreciation_amortisation": 1490577, "ebitda": 16979464, "interest_expense": 16352, "interest_income": null, "other_non_operating": null, "pretax_income": 15472535, "tax_provision": 47070, "effective_tax_rate": null, "net_income": 15425465, "net_income_continuing_ops": 15425465, "net_income_to_common": 15425465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351, "short_term_investments": null, "net_receivables": 19170622, "inventory": 16831, "other_current_assets": null, "total_current_assets": 19249715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8341903, "total_assets": 27591618, "short_term_debt": null, "accounts_payable": 615997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 708715, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26882903, "shares_outstanding": 477346, "operating_cash_flow": -6342748, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766887, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16437915, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14895715, "free_cash_flow": -5575861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15488887", "ebitda": "16979464", "netIncome": "15425465", "grossProfit": "13922565", "depreciation": "None", "totalRevenue": "15611872", "costOfRevenue": "1689307", "interestIncome": "10396", "incomeBeforeTax": "15472535", "interestExpense": "16352", "operatingIncome": "15488421", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47070", "reportedCurrency": "USD", "netInterestIncome": "-5956", "nonInterestIncome": "None", "operatingExpenses": "-1565856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1490577", "sellingGeneralAndAdministrative": "3892328", "netIncomeFromContinuingOperations": "15425465" }, "balance": { "goodwill": "None", "inventory": "16831", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27591618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "708715", "otherCurrentAssets": "61911", "totalCurrentAssets": "19249715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19170622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341903", "currentAccountsPayable": "615997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26882903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718", "totalCurrentLiabilities": "708715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "351", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15425465", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "154488", "operatingCashflow": "-6342748", "capitalExpenditures": "766887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14895715", "cashflowFromInvestment": "16437915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1490577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 15637653, "cost_of_revenue": 1624190, "gross_profit": 14013463, "ebit": 8654361, "ebitda": 10059485, "pretax_income": 8640325, "tax_provision": null, "net_income": 8640325, "net_income_to_common": 8640325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4800899, "total_current_assets": 9593558, "total_assets": 26858908, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 505755, "total_equity": 26353153, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5452878, "capital_expenditure": 479075, "free_cash_flow": 5931953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156193, "ticker_id": 7949, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8654361", "ebitda": "10059485", "netIncome": "8640325", "grossProfit": "14013463", "depreciation": "None", "totalRevenue": "15637653", "costOfRevenue": "1624190", "interestIncome": "4550", "incomeBeforeTax": "8640325", "interestExpense": "14036", "operatingIncome": "8651670", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9486", "nonInterestIncome": "None", "operatingExpenses": "5361793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405124", "sellingGeneralAndAdministrative": "3350307", "netIncomeFromContinuingOperations": "8640325" }, "balance": { "goodwill": "None", "inventory": "171319", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26858908", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "505755", "otherCurrentAssets": "126326", "totalCurrentAssets": "9593558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4495014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17265350", "currentAccountsPayable": "505755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26353153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "505755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4800899", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8640325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76915", "operatingCashflow": "5452878", "capitalExpenditures": "479075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626987", "cashflowFromInvestment": "-479075", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15637653, "cost_of_revenue": 1624190, "gross_profit": 14013463, "research_and_development": null, "selling_general_admin": 3350307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8654361, "depreciation_amortisation": 1405124, "ebitda": 10059485, "interest_expense": 14036, "interest_income": null, "other_non_operating": null, "pretax_income": 8640325, "tax_provision": null, "effective_tax_rate": null, "net_income": 8640325, "net_income_continuing_ops": 8640325, "net_income_to_common": 8640325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4800899, "short_term_investments": null, "net_receivables": 4495014, "inventory": 171319, "other_current_assets": null, "total_current_assets": 9593558, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17265350, "total_assets": 26858908, "short_term_debt": null, "accounts_payable": 505755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505755, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 505755, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26353153, "shares_outstanding": 477346, "operating_cash_flow": 5452878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626987, "free_cash_flow": 5931953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8654361", "ebitda": "10059485", "netIncome": "8640325", "grossProfit": "14013463", "depreciation": "None", "totalRevenue": "15637653", "costOfRevenue": "1624190", "interestIncome": "4550", "incomeBeforeTax": "8640325", "interestExpense": "14036", "operatingIncome": "8651670", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9486", "nonInterestIncome": "None", "operatingExpenses": "5361793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405124", "sellingGeneralAndAdministrative": "3350307", "netIncomeFromContinuingOperations": "8640325" }, "balance": { "goodwill": "None", "inventory": "171319", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26858908", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "505755", "otherCurrentAssets": "126326", "totalCurrentAssets": "9593558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4495014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17265350", "currentAccountsPayable": "505755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26353153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "505755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4800899", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8640325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76915", "operatingCashflow": "5452878", "capitalExpenditures": "479075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626987", "cashflowFromInvestment": "-479075", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 6286860, "cost_of_revenue": 3437113, "gross_profit": 2849746, "ebit": 1552108, "ebitda": 2558211, "pretax_income": 614169, "tax_provision": null, "net_income": 614169, "net_income_to_common": 614169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27251449, "total_current_assets": 37724121, "total_assets": 85407487, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3651677, "total_equity": 81755809, "shares_outstanding": 2774865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4585715, "capital_expenditure": 116995, "free_cash_flow": 4702710, "dividends_paid": 146240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156180, "ticker_id": 7949, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1552108", "ebitda": "2558211", "netIncome": "614169", "grossProfit": "2849746", "depreciation": "None", "totalRevenue": "6286860", "costOfRevenue": "3437113", "interestIncome": "None", "incomeBeforeTax": "614169", "interestExpense": "19332", "operatingIncome": "1552108", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48415", "nonInterestIncome": "None", "operatingExpenses": "1297637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3437113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006103", "sellingGeneralAndAdministrative": "653563", "netIncomeFromContinuingOperations": "524964" }, "balance": { "goodwill": "None", "inventory": "173072", "commonStock": "8724", "currentDebt": "None", "investments": "None", "totalAssets": "85407487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-664507", "totalLiabilities": "3651677", "otherCurrentAssets": "5875054", "totalCurrentAssets": "37724121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3002731", "currentNetReceivables": "4597618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47683366", "currentAccountsPayable": "601353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81755809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3651677", "totalCurrentLiabilities": "3651677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27251449", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27251449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614169", "profitLoss": "None", "dividendPayout": "146240", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "22299", "operatingCashflow": "4585715", "capitalExpenditures": "116995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16592280", "cashflowFromInvestment": "-116992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151949", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6286860, "cost_of_revenue": 3437113, "gross_profit": 2849746, "research_and_development": null, "selling_general_admin": 653563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1552108, "depreciation_amortisation": 1006103, "ebitda": 2558211, "interest_expense": 19332, "interest_income": null, "other_non_operating": null, "pretax_income": 614169, "tax_provision": null, "effective_tax_rate": null, "net_income": 614169, "net_income_continuing_ops": 524964, "net_income_to_common": 614169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27251449, "short_term_investments": 3002731, "net_receivables": 4597618, "inventory": 173072, "other_current_assets": null, "total_current_assets": 37724121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47683366, "total_assets": 85407487, "short_term_debt": null, "accounts_payable": 601353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3651677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3651677, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664507, "total_equity": 81755809, "shares_outstanding": 2774865, "operating_cash_flow": 4585715, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116992, "dividends_paid": 146240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16592280, "free_cash_flow": 4702710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1552108", "ebitda": "2558211", "netIncome": "614169", "grossProfit": "2849746", "depreciation": "None", "totalRevenue": "6286860", "costOfRevenue": "3437113", "interestIncome": "None", "incomeBeforeTax": "614169", "interestExpense": "19332", "operatingIncome": "1552108", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48415", "nonInterestIncome": "None", "operatingExpenses": "1297637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3437113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006103", "sellingGeneralAndAdministrative": "653563", "netIncomeFromContinuingOperations": "524964" }, "balance": { "goodwill": "None", "inventory": "173072", "commonStock": "8724", "currentDebt": "None", "investments": "None", "totalAssets": "85407487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-664507", "totalLiabilities": "3651677", "otherCurrentAssets": "5875054", "totalCurrentAssets": "37724121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3002731", "currentNetReceivables": "4597618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47683366", "currentAccountsPayable": "601353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81755809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3651677", "totalCurrentLiabilities": "3651677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27251449", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27251449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614169", "profitLoss": "None", "dividendPayout": "146240", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "22299", "operatingCashflow": "4585715", "capitalExpenditures": "116995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16592280", "cashflowFromInvestment": "-116992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151949", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 4344139, "cost_of_revenue": 2942905, "gross_profit": 1401234, "ebit": 441571, "ebitda": null, "pretax_income": -703651, "tax_provision": null, "net_income": -703651, "net_income_to_common": -703651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5649692, "total_current_assets": 16702811, "total_assets": 58949113, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2602366, "total_equity": 56346747, "shares_outstanding": 2774865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2062711, "capital_expenditure": 0, "free_cash_flow": -2062711, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156181, "ticker_id": 7949, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-703651", "grossProfit": "1401234", "depreciation": "None", "totalRevenue": "4344139", "costOfRevenue": "2942905", "interestIncome": "43073", "incomeBeforeTax": "-703651", "interestExpense": "19332", "operatingIncome": "441571", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23741", "nonInterestIncome": "None", "operatingExpenses": "3902568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2942905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "653563", "netIncomeFromContinuingOperations": "-703651" }, "balance": { "goodwill": "None", "inventory": "147365", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58949113", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-976693", "totalLiabilities": "2602366", "otherCurrentAssets": "398812", "totalCurrentAssets": "16702811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3851400", "currentNetReceivables": "620683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42246302", "currentAccountsPayable": "512030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56346747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2602366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5649692", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5649692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703651", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38645", "operatingCashflow": "-2062711", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5052137", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4344139, "cost_of_revenue": 2942905, "gross_profit": 1401234, "research_and_development": null, "selling_general_admin": 653563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441571, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19332, "interest_income": null, "other_non_operating": null, "pretax_income": -703651, "tax_provision": null, "effective_tax_rate": null, "net_income": -703651, "net_income_continuing_ops": -703651, "net_income_to_common": -703651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5649692, "short_term_investments": 3851400, "net_receivables": 620683, "inventory": 147365, "other_current_assets": null, "total_current_assets": 16702811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42246302, "total_assets": 58949113, "short_term_debt": null, "accounts_payable": 512030, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2602366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976693, "total_equity": 56346747, "shares_outstanding": 2774865, "operating_cash_flow": -2062711, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5052137, "free_cash_flow": -2062711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-703651", "grossProfit": "1401234", "depreciation": "None", "totalRevenue": "4344139", "costOfRevenue": "2942905", "interestIncome": "43073", "incomeBeforeTax": "-703651", "interestExpense": "19332", "operatingIncome": "441571", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23741", "nonInterestIncome": "None", "operatingExpenses": "3902568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2942905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "653563", "netIncomeFromContinuingOperations": "-703651" }, "balance": { "goodwill": "None", "inventory": "147365", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58949113", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-976693", "totalLiabilities": "2602366", "otherCurrentAssets": "398812", "totalCurrentAssets": "16702811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3851400", "currentNetReceivables": "620683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42246302", "currentAccountsPayable": "512030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56346747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2602366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5649692", "commonStockSharesOutstanding": "2774865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5649692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703651", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38645", "operatingCashflow": "-2062711", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5052137", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 1962635, "cost_of_revenue": -599489, "gross_profit": 2562124, "ebit": 401571, "ebitda": 879150, "pretax_income": 224726, "tax_provision": null, "net_income": 224726, "net_income_to_common": 224726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3125812, "total_current_assets": 12958365, "total_assets": 62957605, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2951912, "total_equity": 60005693, "shares_outstanding": 1626106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -526846, "capital_expenditure": 44509993, "free_cash_flow": 43983147, "dividends_paid": 146116, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156183, "ticker_id": 7949, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401571", "ebitda": "879150", "netIncome": "224726", "grossProfit": "2562124", "depreciation": "None", "totalRevenue": "1962635", "costOfRevenue": "-599489", "interestIncome": "213702", "incomeBeforeTax": "224726", "interestExpense": "7772", "operatingIncome": "8884", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205930", "nonInterestIncome": "None", "operatingExpenses": "2553240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-599489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477579", "sellingGeneralAndAdministrative": "1727458", "netIncomeFromContinuingOperations": "224726" }, "balance": { "goodwill": "None", "inventory": "108720", "commonStock": "14839", "currentDebt": "None", "investments": "None", "totalAssets": "62957605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173949", "totalLiabilities": "2951912", "otherCurrentAssets": "999672", "totalCurrentAssets": "12958365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5898697", "currentNetReceivables": "2825464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49999240", "currentAccountsPayable": "637977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60005693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1976935", "totalCurrentLiabilities": "2951912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3125812", "commonStockSharesOutstanding": "1626106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3125812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224726", "profitLoss": "None", "dividendPayout": "146116", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50685", "operatingCashflow": "-526846", "capitalExpenditures": "44509993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9287381", "cashflowFromInvestment": "-50352728", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146116", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1962635, "cost_of_revenue": -599489, "gross_profit": 2562124, "research_and_development": null, "selling_general_admin": 1727458, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401571, "depreciation_amortisation": 477579, "ebitda": 879150, "interest_expense": 7772, "interest_income": null, "other_non_operating": null, "pretax_income": 224726, "tax_provision": null, "effective_tax_rate": null, "net_income": 224726, "net_income_continuing_ops": 224726, "net_income_to_common": 224726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3125812, "short_term_investments": 5898697, "net_receivables": 2825464, "inventory": 108720, "other_current_assets": null, "total_current_assets": 12958365, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49999240, "total_assets": 62957605, "short_term_debt": null, "accounts_payable": 637977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2951912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2951912, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173949, "total_equity": 60005693, "shares_outstanding": 1626106, "operating_cash_flow": -526846, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44509993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50352728, "dividends_paid": 146116, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9287381, "free_cash_flow": 43983147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401571", "ebitda": "879150", "netIncome": "224726", "grossProfit": "2562124", "depreciation": "None", "totalRevenue": "1962635", "costOfRevenue": "-599489", "interestIncome": "213702", "incomeBeforeTax": "224726", "interestExpense": "7772", "operatingIncome": "8884", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205930", "nonInterestIncome": "None", "operatingExpenses": "2553240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-599489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477579", "sellingGeneralAndAdministrative": "1727458", "netIncomeFromContinuingOperations": "224726" }, "balance": { "goodwill": "None", "inventory": "108720", "commonStock": "14839", "currentDebt": "None", "investments": "None", "totalAssets": "62957605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173949", "totalLiabilities": "2951912", "otherCurrentAssets": "999672", "totalCurrentAssets": "12958365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5898697", "currentNetReceivables": "2825464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49999240", "currentAccountsPayable": "637977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60005693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1976935", "totalCurrentLiabilities": "2951912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3125812", "commonStockSharesOutstanding": "1626106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3125812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224726", "profitLoss": "None", "dividendPayout": "146116", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50685", "operatingCashflow": "-526846", "capitalExpenditures": "44509993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9287381", "cashflowFromInvestment": "-50352728", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146116", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1198946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13408640, "capital_expenditure": 0, "free_cash_flow": 13408640, "dividends_paid": 1389, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156184, "ticker_id": 7949, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "170403", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1198946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "1389", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14131", "operatingCashflow": "13408640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25998560", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1389", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1198946, "operating_cash_flow": 13408640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1389, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25998560, "free_cash_flow": 13408640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "170403", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1198946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "1389", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14131", "operatingCashflow": "13408640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25998560", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1389", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 1307771, "cost_of_revenue": 470443, "gross_profit": 837328, "ebit": 285589, "ebitda": 656482, "pretax_income": 282870, "tax_provision": null, "net_income": 282870, "net_income_to_common": 282870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369, "total_current_assets": 12883940, "total_assets": 21581980, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 470158, "total_equity": 21111822, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352470, "capital_expenditure": 1566, "free_cash_flow": -350904, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156185, "ticker_id": 7949, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285589", "ebitda": "656482", "netIncome": "282870", "grossProfit": "837328", "depreciation": "None", "totalRevenue": "1307771", "costOfRevenue": "470443", "interestIncome": "None", "incomeBeforeTax": "282870", "interestExpense": "2719", "operatingIncome": "282707", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3651", "nonInterestIncome": "None", "operatingExpenses": "554621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370893", "sellingGeneralAndAdministrative": "277443", "netIncomeFromContinuingOperations": "-82077" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197011", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3103", "operatingCashflow": "-352470", "capitalExpenditures": "1566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354087", "cashflowFromInvestment": "-1566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307771, "cost_of_revenue": 470443, "gross_profit": 837328, "research_and_development": null, "selling_general_admin": 277443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285589, "depreciation_amortisation": 370893, "ebitda": 656482, "interest_expense": 2719, "interest_income": null, "other_non_operating": null, "pretax_income": 282870, "tax_provision": null, "effective_tax_rate": null, "net_income": 282870, "net_income_continuing_ops": -82077, "net_income_to_common": 282870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369, "short_term_investments": null, "net_receivables": 12792364, "inventory": 45595, "other_current_assets": null, "total_current_assets": 12883940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698040, "total_assets": 21581980, "short_term_debt": null, "accounts_payable": 156253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 470158, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21111822, "shares_outstanding": 477346, "operating_cash_flow": -352470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1566, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354087, "free_cash_flow": -350904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285589", "ebitda": "656482", "netIncome": "282870", "grossProfit": "837328", "depreciation": "None", "totalRevenue": "1307771", "costOfRevenue": "470443", "interestIncome": "None", "incomeBeforeTax": "282870", "interestExpense": "2719", "operatingIncome": "282707", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3651", "nonInterestIncome": "None", "operatingExpenses": "554621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370893", "sellingGeneralAndAdministrative": "277443", "netIncomeFromContinuingOperations": "-82077" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197011", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3103", "operatingCashflow": "-352470", "capitalExpenditures": "1566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354087", "cashflowFromInvestment": "-1566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 1307771, "cost_of_revenue": 470443, "gross_profit": 837328, "ebit": 285589, "ebitda": 656482, "pretax_income": 282870, "tax_provision": null, "net_income": 282870, "net_income_to_common": 282870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369, "total_current_assets": 12883940, "total_assets": 21581980, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 470158, "total_equity": 21111822, "shares_outstanding": 2386732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352470, "capital_expenditure": 1566, "free_cash_flow": -350904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156186, "ticker_id": 7949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285589", "ebitda": "656482", "netIncome": "282870", "grossProfit": "837328", "depreciation": "None", "totalRevenue": "1307771", "costOfRevenue": "470443", "interestIncome": "None", "incomeBeforeTax": "282870", "interestExpense": "2719", "operatingIncome": "282707", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2719", "nonInterestIncome": "None", "operatingExpenses": "554621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370893", "sellingGeneralAndAdministrative": "277443", "netIncomeFromContinuingOperations": "282870" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "2386732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3103", "operatingCashflow": "-352470", "capitalExpenditures": "1566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354087", "cashflowFromInvestment": "-1566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307771, "cost_of_revenue": 470443, "gross_profit": 837328, "research_and_development": null, "selling_general_admin": 277443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285589, "depreciation_amortisation": 370893, "ebitda": 656482, "interest_expense": 2719, "interest_income": null, "other_non_operating": null, "pretax_income": 282870, "tax_provision": null, "effective_tax_rate": null, "net_income": 282870, "net_income_continuing_ops": 282870, "net_income_to_common": 282870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369, "short_term_investments": 0, "net_receivables": 12792364, "inventory": 45595, "other_current_assets": null, "total_current_assets": 12883940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698040, "total_assets": 21581980, "short_term_debt": null, "accounts_payable": 156253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 470158, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 21111822, "shares_outstanding": 2386732, "operating_cash_flow": -352470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354087, "free_cash_flow": -350904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285589", "ebitda": "656482", "netIncome": "282870", "grossProfit": "837328", "depreciation": "None", "totalRevenue": "1307771", "costOfRevenue": "470443", "interestIncome": "None", "incomeBeforeTax": "282870", "interestExpense": "2719", "operatingIncome": "282707", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2719", "nonInterestIncome": "None", "operatingExpenses": "554621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370893", "sellingGeneralAndAdministrative": "277443", "netIncomeFromContinuingOperations": "282870" }, "balance": { "goodwill": "None", "inventory": "45595", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21581980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "470158", "otherCurrentAssets": "45612", "totalCurrentAssets": "12883940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12792364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698040", "currentAccountsPayable": "156253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21111822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313905", "totalCurrentLiabilities": "470158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "369", "commonStockSharesOutstanding": "2386732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3103", "operatingCashflow": "-352470", "capitalExpenditures": "1566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354087", "cashflowFromInvestment": "-1566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 1441204, "cost_of_revenue": 392830, "gross_profit": 1048374, "ebit": -613992, "ebitda": -280041, "pretax_income": -616204, "tax_provision": -22497, "net_income": -593707, "net_income_to_common": -593707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318, "total_current_assets": 12769369, "total_assets": 21836736, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 881990, "total_equity": 20954746, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -453727, "capital_expenditure": 33148, "free_cash_flow": -420579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156188, "ticker_id": 7949, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-613992", "ebitda": "-280041", "netIncome": "-593707", "grossProfit": "1048374", "depreciation": "None", "totalRevenue": "1441204", "costOfRevenue": "392830", "interestIncome": "None", "incomeBeforeTax": "-616204", "interestExpense": "2212", "operatingIncome": "-609393", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22497", "reportedCurrency": "USD", "netInterestIncome": "-2212", "nonInterestIncome": "None", "operatingExpenses": "1657767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333951", "sellingGeneralAndAdministrative": "1344623", "netIncomeFromContinuingOperations": "-593707" }, "balance": { "goodwill": "None", "inventory": "42492", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21836736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "881990", "otherCurrentAssets": "46777", "totalCurrentAssets": "12769369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12679782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067367", "currentAccountsPayable": "556829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20954746", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325161", "totalCurrentLiabilities": "881990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "318", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7952", "operatingCashflow": "-453727", "capitalExpenditures": "33148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486825", "cashflowFromInvestment": "-33148", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1441204, "cost_of_revenue": 392830, "gross_profit": 1048374, "research_and_development": null, "selling_general_admin": 1344623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -613992, "depreciation_amortisation": 333951, "ebitda": -280041, "interest_expense": 2212, "interest_income": null, "other_non_operating": null, "pretax_income": -616204, "tax_provision": -22497, "effective_tax_rate": null, "net_income": -593707, "net_income_continuing_ops": -593707, "net_income_to_common": -593707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318, "short_term_investments": null, "net_receivables": 12679782, "inventory": 42492, "other_current_assets": null, "total_current_assets": 12769369, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9067367, "total_assets": 21836736, "short_term_debt": null, "accounts_payable": 556829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 881990, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20954746, "shares_outstanding": 477346, "operating_cash_flow": -453727, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486825, "free_cash_flow": -420579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-613992", "ebitda": "-280041", "netIncome": "-593707", "grossProfit": "1048374", "depreciation": "None", "totalRevenue": "1441204", "costOfRevenue": "392830", "interestIncome": "None", "incomeBeforeTax": "-616204", "interestExpense": "2212", "operatingIncome": "-609393", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22497", "reportedCurrency": "USD", "netInterestIncome": "-2212", "nonInterestIncome": "None", "operatingExpenses": "1657767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333951", "sellingGeneralAndAdministrative": "1344623", "netIncomeFromContinuingOperations": "-593707" }, "balance": { "goodwill": "None", "inventory": "42492", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21836736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "881990", "otherCurrentAssets": "46777", "totalCurrentAssets": "12769369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12679782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9067367", "currentAccountsPayable": "556829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20954746", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325161", "totalCurrentLiabilities": "881990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "318", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7952", "operatingCashflow": "-453727", "capitalExpenditures": "33148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486825", "cashflowFromInvestment": "-33148", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368, "total_current_assets": 13140450, "total_assets": 21717201, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1135454, "total_equity": 20581747, "shares_outstanding": 2386732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156189, "ticker_id": 7949, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "34540", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21717201", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1135454", "otherCurrentAssets": "50450", "totalCurrentAssets": "13140450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13055092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576751", "currentAccountsPayable": "412257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20581747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723197", "totalCurrentLiabilities": "1135454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "368", "commonStockSharesOutstanding": "2386732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368, "short_term_investments": null, "net_receivables": 13055092, "inventory": 34540, "other_current_assets": null, "total_current_assets": 13140450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8576751, "total_assets": 21717201, "short_term_debt": null, "accounts_payable": 412257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1135454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1135454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20581747, "shares_outstanding": 2386732, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "34540", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21717201", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1135454", "otherCurrentAssets": "50450", "totalCurrentAssets": "13140450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13055092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576751", "currentAccountsPayable": "412257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20581747", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723197", "totalCurrentLiabilities": "1135454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "368", "commonStockSharesOutstanding": "2386732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "368", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": -2533232, "cost_of_revenue": -377969, "gross_profit": -2155263, "ebit": -1538855, "ebitda": -1307796, "pretax_income": -1534956, "tax_provision": 8394, "net_income": -1543350, "net_income_to_common": -1543350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351, "total_current_assets": 19249715, "total_assets": 27591618, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 708715, "total_equity": 26882903, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1861606, "capital_expenditure": 31743, "free_cash_flow": -1829863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156190, "ticker_id": 7949, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1538855", "ebitda": "-1307796", "netIncome": "-1543350", "grossProfit": "-2155263", "depreciation": "None", "totalRevenue": "-2533232", "costOfRevenue": "-377969", "interestIncome": "437", "incomeBeforeTax": "-1534956", "interestExpense": "3899", "operatingIncome": "-1551665", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8394", "reportedCurrency": "USD", "netInterestIncome": "3462", "nonInterestIncome": "None", "operatingExpenses": "-603598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-377969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231059", "sellingGeneralAndAdministrative": "1744053", "netIncomeFromContinuingOperations": "-1543350" }, "balance": { "goodwill": "None", "inventory": "16831", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27591618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "708715", "otherCurrentAssets": "61911", "totalCurrentAssets": "19249715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19170622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341903", "currentAccountsPayable": "615997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26882903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718", "totalCurrentLiabilities": "708715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "351", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10112052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "174467", "operatingCashflow": "-1861606", "capitalExpenditures": "31743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15311470", "cashflowFromInvestment": "17173059", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2533232, "cost_of_revenue": -377969, "gross_profit": -2155263, "research_and_development": null, "selling_general_admin": 1744053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1538855, "depreciation_amortisation": 231059, "ebitda": -1307796, "interest_expense": 3899, "interest_income": null, "other_non_operating": null, "pretax_income": -1534956, "tax_provision": 8394, "effective_tax_rate": null, "net_income": -1543350, "net_income_continuing_ops": -1543350, "net_income_to_common": -1543350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351, "short_term_investments": null, "net_receivables": 19170622, "inventory": 16831, "other_current_assets": null, "total_current_assets": 19249715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8341903, "total_assets": 27591618, "short_term_debt": null, "accounts_payable": 615997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 708715, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26882903, "shares_outstanding": 477346, "operating_cash_flow": -1861606, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31743, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17173059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15311470, "free_cash_flow": -1829863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1538855", "ebitda": "-1307796", "netIncome": "-1543350", "grossProfit": "-2155263", "depreciation": "None", "totalRevenue": "-2533232", "costOfRevenue": "-377969", "interestIncome": "437", "incomeBeforeTax": "-1534956", "interestExpense": "3899", "operatingIncome": "-1551665", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8394", "reportedCurrency": "USD", "netInterestIncome": "3462", "nonInterestIncome": "None", "operatingExpenses": "-603598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-377969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231059", "sellingGeneralAndAdministrative": "1744053", "netIncomeFromContinuingOperations": "-1543350" }, "balance": { "goodwill": "None", "inventory": "16831", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27591618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "708715", "otherCurrentAssets": "61911", "totalCurrentAssets": "19249715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19170622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341903", "currentAccountsPayable": "615997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26882903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92718", "totalCurrentLiabilities": "708715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "351", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10112052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "174467", "operatingCashflow": "-1861606", "capitalExpenditures": "31743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15311470", "cashflowFromInvestment": "17173059", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "income_statement": { "revenue": 3743222, "cost_of_revenue": 455908, "gross_profit": 3287314, "ebit": 1633364, "ebitda": 2042511, "pretax_income": 1631160, "tax_provision": 15434, "net_income": 1615726, "net_income_to_common": 1615726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 477346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188637, "capital_expenditure": 2429, "free_cash_flow": -186208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156192, "ticker_id": 7949, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:09.587363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1633364", "ebitda": "2042511", "netIncome": "1615726", "grossProfit": "3287314", "depreciation": "None", "totalRevenue": "3743222", "costOfRevenue": "455908", "interestIncome": "0", "incomeBeforeTax": "1631160", "interestExpense": "2204", "operatingIncome": "1633727", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15434", "reportedCurrency": "USD", "netInterestIncome": "-2204", "nonInterestIncome": "None", "operatingExpenses": "1653587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409147", "sellingGeneralAndAdministrative": "867490", "netIncomeFromContinuingOperations": "1615726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22228", "operatingCashflow": "-188637", "capitalExpenditures": "2429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191066", "cashflowFromInvestment": "-2429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3743222, "cost_of_revenue": 455908, "gross_profit": 3287314, "research_and_development": null, "selling_general_admin": 867490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1633364, "depreciation_amortisation": 409147, "ebitda": 2042511, "interest_expense": 2204, "interest_income": null, "other_non_operating": null, "pretax_income": 1631160, "tax_provision": 15434, "effective_tax_rate": null, "net_income": 1615726, "net_income_continuing_ops": 1615726, "net_income_to_common": 1615726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 477346, "operating_cash_flow": -188637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2429, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191066, "free_cash_flow": -186208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1633364", "ebitda": "2042511", "netIncome": "1615726", "grossProfit": "3287314", "depreciation": "None", "totalRevenue": "3743222", "costOfRevenue": "455908", "interestIncome": "0", "incomeBeforeTax": "1631160", "interestExpense": "2204", "operatingIncome": "1633727", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15434", "reportedCurrency": "USD", "netInterestIncome": "-2204", "nonInterestIncome": "None", "operatingExpenses": "1653587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409147", "sellingGeneralAndAdministrative": "867490", "netIncomeFromContinuingOperations": "1615726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "477346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22228", "operatingCashflow": "-188637", "capitalExpenditures": "2429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191066", "cashflowFromInvestment": "-2429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }