{ "ticker": { "uuid": "a8215d26-d847-4126-bfd6-66ab6d519b9f", "symbol": "DD", "name": "Dupont De Nemours Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a8215d26-d847-4126-bfd6-66ab6d519b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8215d26-d847-4126-bfd6-66ab6d519b9f/" }, "ticker_metadata": { "id": 966, "uuid": "a8215d26-d847-4126-bfd6-66ab6d519b9f", "symbol": "DD", "name": "Dupont De Nemours Inc", "asset_type": "equity", "market_cap": 19305075000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "DuPont de Nemours, Inc., commonly known as DuPont, is an American company formed by the merger of Dow Chemical and E. I. du Pont de Nemours and Company on August 31, 2017, and the subsequent spinoffs of Dow Inc. and Corteva. Prior to the spinoffs it was the world's largest chemical company in terms of sales.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8215d26-d847-4126-bfd6-66ab6d519b9f", "symbol": "DD", "name": "Dupont De Nemours Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a8215d26-d847-4126-bfd6-66ab6d519b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8215d26-d847-4126-bfd6-66ab6d519b9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.27, "quality": 0.2, "momentum": 0.89, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 46.85, "market_cap": 19339680000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0801, "shareholder_yield": 0.0262, "roe": -0.0021, "piotroski_f_score": 5, "momentum_12_1": 0.7555, "volatility_252d": 0.3153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.069095+00:00", "batch_id": "" }, "size": { "price_close": 46.85, "market_cap": 19339680000, "market_cap_usd": 19339680000, "enterprise_value": 21759680000, "shares_outstanding": 412800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3775, "ptbv_ratio": 5.834, "ps_ratio": 1.9932, "pcf_ratio": 14.9572, "pfcf_ratio": 10.8711, "ev_ebitda": 12.4912, "ev_ebit": 22.6192, "ev_sales": 2.2426, "ev_fcf": 12.2314, "earnings_yield": null, "fcf_yield": 0.0818, "price_to_sales": 1.9932, "price_to_book": 1.3775, "price_to_cashflow": 14.9572, "ebitda_to_ev": 0.0801, "sales_yield": 0.4459 }, "yield": { "dividend_yield": 0.0262, "buyback_yield": 0, "shareholder_yield": 0.0262, "debt_paydown_yield": null, "total_yield": 0.0262 }, "quality": { "gross_margin": 0.3379, "operating_margin": 0.0991, "net_margin": -0.003, "ebitda_margin": 0.1795, "fcf_margin": 0.1833, "roe": -0.0021, "roa": -0.0014, "roic": 0.0459, "roc_greenblatt": null, "asset_turnover": 0.4524, "cash_conversion": -61.3448, "accruals_ratio": -0.0616, "sbc_to_revenue": 0.004, "piotroski_f_score": 5, "altman_z_score": 0.828, "earnings_stability_5y": 23.8246, "revenue_stability_5y": 0.3277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5136, "net_debt_to_ebitda": 1.3892, "debt_to_assets": 0.1479, "interest_coverage": 3.3873, "current_ratio": 2.6833, "quick_ratio": 2.1084, "net_debt": 2420000000, "local_beta": 0.0017, "volatility_252d": 0.3153, "volatility_60d": 0.735, "max_drawdown_12m": -0.1547, "risk_adjusted_momentum": 2.3961 }, "growth": { "revenue_growth_1y": -0.2041, "revenue_growth_3y_cagr": -0.1927, "revenue_growth_5y_cagr": -0.1374, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2452, "book_value_growth_1y": -0.4019, "revenue_growth": -0.2041, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0477, "price_return_3m": 0.047, "price_return_6m": 0.1744, "price_return_9m": 0.4558, "price_return_12m": 0.6717, "price_return_12m_ex1m": 0.7555, "momentum_6m": 0.1744, "momentum_12m": 0.6717, "momentum_12_1": 0.7555, "distance_from_52w_high": -0.0562, "distance_from_52w_low": 0.7209, "relative_strength": 0.5717 }, "raw_ttm": { "revenue_ttm": 9703000000, "gross_profit_ttm": 3279000000, "ebit_ttm": 962000000, "ebitda_ttm": 1742000000, "net_income_ttm": -29000000, "eps_diluted_ttm": -0.0703, "operating_cash_flow_ttm": 1293000000, "capital_expenditure_ttm": 486000000, "fcf_ttm": 1779000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284000000, "cash_and_equivalents": 752000000, "total_current_assets": 5643000000, "total_current_liabilities": 2103000000, "net_ppe": null, "total_assets": 21449000000, "total_debt": 3172000000, "total_equity": 14040000000, "net_working_capital": 2828000000, "book_value_per_share": 34.0116, "retained_earnings": -24201000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3315000000, "tangible_book_per_share": 8.0305 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 64, "rank_ev_ebitda": 53, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 72, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 65, "rank_fcf_margin": 51, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17 }, "composites": { "value_composite": 73, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 20, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2324, "os_score": 0.33, "value_percentile": 0.27, "quality_percentile": 0.2, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3975, "ticker_id": 966, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.069095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.85, "market_cap": 19339680000, "market_cap_usd": 19339680000, "enterprise_value": 21759680000, "shares_outstanding": 412800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37747009, "ptbv_ratio": 5.83399095, "ps_ratio": 1.993165, "pcf_ratio": 14.95721578, "pfcf_ratio": 10.87109612, "ev_ebitda": 12.49120551, "ev_ebit": 22.61920998, "ev_sales": 2.2425724, "ev_fcf": 12.23141091, "earnings_yield": null, "fcf_yield": 0.08175672, "dividend_yield": 0.02621553, "buyback_yield": 0, "shareholder_yield": 0.02621553, "debt_paydown_yield": null, "total_yield": 0.02621553, "gross_margin": 0.33793672, "operating_margin": 0.09914459, "net_margin": -0.00298877, "ebitda_margin": 0.1795321, "fcf_margin": 0.18334536, "roe": -0.00206553, "roa": -0.00135204, "roic": 0.04594317, "roc_greenblatt": null, "asset_turnover": 0.4523754, "cash_conversion": -61.34482759, "accruals_ratio": -0.06163458, "sbc_to_revenue": 0.00401938, "debt_to_equity": 0.51360399, "net_debt_to_ebitda": 1.38920781, "debt_to_assets": 0.14788568, "interest_coverage": 3.38732394, "current_ratio": 2.68330956, "quick_ratio": 2.10841655, "net_debt": 2420000000, "revenue_growth_1y": -0.20408498, "revenue_growth_3y_cagr": -0.19269293, "revenue_growth_5y_cagr": -0.13736372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24522698, "book_value_growth_1y": -0.40190641, "piotroski_f_score": 5, "altman_z_score": 0.82798893, "earnings_stability_5y": 23.824627, "revenue_stability_5y": 0.327697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04772745, "price_return_3m": 0.04695311, "price_return_6m": 0.17442682, "price_return_9m": 0.45576012, "price_return_12m": 0.67167396, "price_return_12m_ex1m": 0.75545747, "distance_from_52w_high": -0.05621798, "distance_from_52w_low": 0.72093331, "relative_strength": 0.57171038, "local_beta": 0.0017, "volatility_252d": 0.315283, "volatility_60d": 0.735023, "max_drawdown_12m": -0.15471176, "revenue_ttm": 9703000000, "gross_profit_ttm": 3279000000, "ebit_ttm": 962000000, "ebitda_ttm": 1742000000, "net_income_ttm": -29000000, "eps_diluted_ttm": -0.07025194, "operating_cash_flow_ttm": 1293000000, "capital_expenditure_ttm": 486000000, "fcf_ttm": 1779000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284000000, "cash_and_equivalents": 752000000, "total_current_assets": 5643000000, "total_current_liabilities": 2103000000, "net_ppe": null, "total_assets": 21449000000, "total_debt": 3172000000, "total_equity": 14040000000, "net_working_capital": 2828000000, "book_value_per_share": 34.01162791, "retained_earnings": -24201000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3315000000, "tangible_book_per_share": 8.03052326, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 64, "rank_ev_ebitda": 53, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 72, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 65, "rank_fcf_margin": 51, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17, "value_composite": 73, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 20, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.85, "os": 0.33, "value": 0.27, "quality": 0.2, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0262, "roe": -0.0021, "momentum_12_1": 0.7555, "complete_fields": { "id": 3975, "ticker_id": 966, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.069095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.85, "market_cap": 19339680000, "market_cap_usd": 19339680000, "enterprise_value": 21759680000, "shares_outstanding": 412800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37747009, "ptbv_ratio": 5.83399095, "ps_ratio": 1.993165, "pcf_ratio": 14.95721578, "pfcf_ratio": 10.87109612, "ev_ebitda": 12.49120551, "ev_ebit": 22.61920998, "ev_sales": 2.2425724, "ev_fcf": 12.23141091, "earnings_yield": null, "fcf_yield": 0.08175672, "dividend_yield": 0.02621553, "buyback_yield": 0, "shareholder_yield": 0.02621553, "debt_paydown_yield": null, "total_yield": 0.02621553, "gross_margin": 0.33793672, "operating_margin": 0.09914459, "net_margin": -0.00298877, "ebitda_margin": 0.1795321, "fcf_margin": 0.18334536, "roe": -0.00206553, "roa": -0.00135204, "roic": 0.04594317, "roc_greenblatt": null, "asset_turnover": 0.4523754, "cash_conversion": -61.34482759, "accruals_ratio": -0.06163458, "sbc_to_revenue": 0.00401938, "debt_to_equity": 0.51360399, "net_debt_to_ebitda": 1.38920781, "debt_to_assets": 0.14788568, "interest_coverage": 3.38732394, "current_ratio": 2.68330956, "quick_ratio": 2.10841655, "net_debt": 2420000000, "revenue_growth_1y": -0.20408498, "revenue_growth_3y_cagr": -0.19269293, "revenue_growth_5y_cagr": -0.13736372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24522698, "book_value_growth_1y": -0.40190641, "piotroski_f_score": 5, "altman_z_score": 0.82798893, "earnings_stability_5y": 23.824627, "revenue_stability_5y": 0.327697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04772745, "price_return_3m": 0.04695311, "price_return_6m": 0.17442682, "price_return_9m": 0.45576012, "price_return_12m": 0.67167396, "price_return_12m_ex1m": 0.75545747, "distance_from_52w_high": -0.05621798, "distance_from_52w_low": 0.72093331, "relative_strength": 0.57171038, "local_beta": 0.0017, "volatility_252d": 0.315283, "volatility_60d": 0.735023, "max_drawdown_12m": -0.15471176, "revenue_ttm": 9703000000, "gross_profit_ttm": 3279000000, "ebit_ttm": 962000000, "ebitda_ttm": 1742000000, "net_income_ttm": -29000000, "eps_diluted_ttm": -0.07025194, "operating_cash_flow_ttm": 1293000000, "capital_expenditure_ttm": 486000000, "fcf_ttm": 1779000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284000000, "cash_and_equivalents": 752000000, "total_current_assets": 5643000000, "total_current_liabilities": 2103000000, "net_ppe": null, "total_assets": 21449000000, "total_debt": 3172000000, "total_equity": 14040000000, "net_working_capital": 2828000000, "book_value_per_share": 34.01162791, "retained_earnings": -24201000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3315000000, "tangible_book_per_share": 8.03052326, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 64, "rank_ev_ebitda": 53, "rank_ev_ebit": 74, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 72, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 65, "rank_fcf_margin": 51, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17, "value_composite": 73, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 20, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 6849000000, "cost_of_revenue": 4777000000, "gross_profit": 2072000000, "ebit": 513000000, "ebitda": 1160000000, "pretax_income": 200000000, "tax_provision": 102000000, "net_income": -779000000, "net_income_to_common": -779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000000, "total_current_assets": 5575000000, "total_assets": 21575000000, "short_term_debt": 60000000, "long_term_debt": 3134000000, "total_debt": 3194000000, "total_liabilities": 7472000000, "total_equity": 13919000000, "shares_outstanding": 419200000, "goodwill_and_intangibles": 10851000000 }, "cash_flow": { "operating_cash_flow": 1412000000, "capital_expenditure": 333000000, "free_cash_flow": 1745000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248505, "ticker_id": 966, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513000000", "ebitda": "1160000000", "netIncome": "-779000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "6849000000", "costOfRevenue": "4777000000", "interestIncome": "320000000", "incomeBeforeTax": "200000000", "interestExpense": "313000000", "operatingIncome": "860000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "1019000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "7915000000", "inventory": "1172000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21575000000", "longTermDebt": "3134000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2936000000", "reportedCurrency": "USD", "retainedEarnings": "-24278000000", "totalLiabilities": "7472000000", "otherCurrentAssets": "1977000000", "totalCurrentAssets": "5575000000", "currentLongTermDebt": "60000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3464000000", "shortLongTermDebtTotal": "3194000000", "totalShareholderEquity": "13919000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1196000000", "totalCurrentLiabilities": "2305000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "5167000000", "cashAndShortTermInvestments": "757000000", "commonStockSharesOutstanding": "419200000", "intangibleAssetsExcludingGoodwill": "2936000000", "cashAndCashEquivalentsAtCarryingValue": "757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1412000000", "capitalExpenditures": "333000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-687000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6849000000, "cost_of_revenue": 4777000000, "gross_profit": 2072000000, "research_and_development": 193000000, "selling_general_admin": 1019000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 647000000, "ebitda": 1160000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": -779000000, "net_income_continuing_ops": 98000000, "net_income_to_common": -779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000000, "short_term_investments": null, "net_receivables": 1669000000, "inventory": 1172000000, "other_current_assets": null, "total_current_assets": 5575000000, "net_ppe": null, "goodwill": 7915000000, "intangible_assets": 2936000000, "goodwill_and_intangibles": 10851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000000000, "total_assets": 21575000000, "short_term_debt": 60000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2305000000, "long_term_debt": 3134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5167000000, "total_liabilities": 7472000000, "total_debt": 3194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24278000000, "total_equity": 13919000000, "shares_outstanding": 419200000, "operating_cash_flow": 1412000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -687000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1868000000, "free_cash_flow": 1745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513000000", "ebitda": "1160000000", "netIncome": "-779000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "6849000000", "costOfRevenue": "4777000000", "interestIncome": "320000000", "incomeBeforeTax": "200000000", "interestExpense": "313000000", "operatingIncome": "860000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "1019000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "7915000000", "inventory": "1172000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21575000000", "longTermDebt": "3134000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2936000000", "reportedCurrency": "USD", "retainedEarnings": "-24278000000", "totalLiabilities": "7472000000", "otherCurrentAssets": "1977000000", "totalCurrentAssets": "5575000000", "currentLongTermDebt": "60000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3464000000", "shortLongTermDebtTotal": "3194000000", "totalShareholderEquity": "13919000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1196000000", "totalCurrentLiabilities": "2305000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "5167000000", "cashAndShortTermInvestments": "757000000", "commonStockSharesOutstanding": "419200000", "intangibleAssetsExcludingGoodwill": "2936000000", "cashAndCashEquivalentsAtCarryingValue": "757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1412000000", "capitalExpenditures": "333000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-687000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 12386000000, "cost_of_revenue": 8474000000, "gross_profit": 3912000000, "ebit": 1558000000, "ebitda": 2752000000, "pretax_income": 1192000000, "tax_provision": 414000000, "net_income": 703000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850000000, "total_current_assets": 6364000000, "total_assets": 36636000000, "short_term_debt": 1848000000, "long_term_debt": 5323000000, "total_debt": 7171000000, "total_liabilities": 12843000000, "total_equity": 23350000000, "shares_outstanding": 420600000, "goodwill_and_intangibles": 21937000000 }, "cash_flow": { "operating_cash_flow": 1847000000, "capital_expenditure": 579000000, "free_cash_flow": 2426000000, "dividends_paid": 635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248510, "ticker_id": 966, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1558000000", "ebitda": "2752000000", "netIncome": "703000000", "grossProfit": "3912000000", "depreciation": "None", "totalRevenue": "12386000000", "costOfRevenue": "8474000000", "interestIncome": "73000000", "incomeBeforeTax": "1192000000", "interestExpense": "366000000", "operatingIncome": "1829000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000000", "sellingGeneralAndAdministrative": "1552000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "16567000000", "inventory": "2130000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36636000000", "longTermDebt": "5323000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5370000000", "reportedCurrency": "USD", "retainedEarnings": "-23076000000", "totalLiabilities": "12843000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "6364000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30272000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "23350000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "4801000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "8042000000", "cashAndShortTermInvestments": "1850000000", "commonStockSharesOutstanding": "420600000", "intangibleAssetsExcludingGoodwill": "5370000000", "cashAndCashEquivalentsAtCarryingValue": "1850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "635000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1847000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000000", "cashflowFromInvestment": "-849000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12386000000, "cost_of_revenue": 8474000000, "gross_profit": 3912000000, "research_and_development": 531000000, "selling_general_admin": 1552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1558000000, "depreciation_amortisation": 1194000000, "ebitda": 2752000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1192000000, "tax_provision": 414000000, "effective_tax_rate": null, "net_income": 703000000, "net_income_continuing_ops": 778000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850000000, "short_term_investments": null, "net_receivables": 2199000000, "inventory": 2130000000, "other_current_assets": null, "total_current_assets": 6364000000, "net_ppe": null, "goodwill": 16567000000, "intangible_assets": 5370000000, "goodwill_and_intangibles": 21937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30272000000, "total_assets": 36636000000, "short_term_debt": 1848000000, "accounts_payable": 1720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4801000000, "long_term_debt": 5323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8042000000, "total_liabilities": 12843000000, "total_debt": 7171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23076000000, "total_equity": 23350000000, "shares_outstanding": 420600000, "operating_cash_flow": 1847000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849000000, "dividends_paid": 635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1847000000, "free_cash_flow": 2426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1558000000", "ebitda": "2752000000", "netIncome": "703000000", "grossProfit": "3912000000", "depreciation": "None", "totalRevenue": "12386000000", "costOfRevenue": "8474000000", "interestIncome": "73000000", "incomeBeforeTax": "1192000000", "interestExpense": "366000000", "operatingIncome": "1829000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000000", "sellingGeneralAndAdministrative": "1552000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "16567000000", "inventory": "2130000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36636000000", "longTermDebt": "5323000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5370000000", "reportedCurrency": "USD", "retainedEarnings": "-23076000000", "totalLiabilities": "12843000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "6364000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30272000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "23350000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "4801000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "8042000000", "cashAndShortTermInvestments": "1850000000", "commonStockSharesOutstanding": "420600000", "intangibleAssetsExcludingGoodwill": "5370000000", "cashAndCashEquivalentsAtCarryingValue": "1850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "635000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1847000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000000", "cashflowFromInvestment": "-849000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 12068000000, "cost_of_revenue": 8435000000, "gross_profit": 3633000000, "ebit": 900000000, "ebitda": 2047000000, "pretax_income": 504000000, "tax_provision": -29000000, "net_income": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392000000, "total_current_assets": 7514000000, "total_assets": 38552000000, "short_term_debt": 97000000, "long_term_debt": 7731000000, "total_debt": 7828000000, "total_liabilities": 13827000000, "total_equity": 24279000000, "shares_outstanding": 451200000, "goodwill_and_intangibles": 22534000000 }, "cash_flow": { "operating_cash_flow": 2191000000, "capital_expenditure": 619000000, "free_cash_flow": 2810000000, "dividends_paid": 651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248515, "ticker_id": 966, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900000000", "ebitda": "2047000000", "netIncome": "423000000", "grossProfit": "3633000000", "depreciation": "None", "totalRevenue": "12068000000", "costOfRevenue": "8435000000", "interestIncome": "174000000", "incomeBeforeTax": "504000000", "interestExpense": "396000000", "operatingIncome": "1717000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000000", "sellingGeneralAndAdministrative": "1408000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "16720000000", "inventory": "2147000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38552000000", "longTermDebt": "7731000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5814000000", "reportedCurrency": "USD", "retainedEarnings": "-22874000000", "totalLiabilities": "13827000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "7514000000", "currentLongTermDebt": "None", "longTermInvestments": "1071000000", "shortTermInvestments": "-411000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31038000000", "currentAccountsPayable": "1675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6368000000", "shortLongTermDebtTotal": "7800000000", "totalShareholderEquity": "24279000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1234000000", "totalNonCurrentLiabilities": "10729000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "451200000", "intangibleAssetsExcludingGoodwill": "5814000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "651000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "227000000", "operatingCashflow": "2191000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2989000000", "cashflowFromInvestment": "172000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12068000000, "cost_of_revenue": 8435000000, "gross_profit": 3633000000, "research_and_development": 508000000, "selling_general_admin": 1408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900000000, "depreciation_amortisation": 1147000000, "ebitda": 2047000000, "interest_expense": 396000000, "interest_income": null, "other_non_operating": null, "pretax_income": 504000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": 423000000, "net_income_continuing_ops": 938000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392000000, "short_term_investments": -411000000, "net_receivables": 2370000000, "inventory": 2147000000, "other_current_assets": null, "total_current_assets": 7514000000, "net_ppe": null, "goodwill": 16720000000, "intangible_assets": 5814000000, "goodwill_and_intangibles": 22534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31038000000, "total_assets": 38552000000, "short_term_debt": 97000000, "accounts_payable": 1675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098000000, "long_term_debt": 7731000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10729000000, "total_liabilities": 13827000000, "total_debt": 7828000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22874000000, "total_equity": 24279000000, "shares_outstanding": 451200000, "operating_cash_flow": 2191000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172000000, "dividends_paid": 651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2989000000, "free_cash_flow": 2810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "900000000", "ebitda": "2047000000", "netIncome": "423000000", "grossProfit": "3633000000", "depreciation": "None", "totalRevenue": "12068000000", "costOfRevenue": "8435000000", "interestIncome": "174000000", "incomeBeforeTax": "504000000", "interestExpense": "396000000", "operatingIncome": "1717000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000000", "sellingGeneralAndAdministrative": "1408000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "16720000000", "inventory": "2147000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38552000000", "longTermDebt": "7731000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5814000000", "reportedCurrency": "USD", "retainedEarnings": "-22874000000", "totalLiabilities": "13827000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "7514000000", "currentLongTermDebt": "None", "longTermInvestments": "1071000000", "shortTermInvestments": "-411000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31038000000", "currentAccountsPayable": "1675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6368000000", "shortLongTermDebtTotal": "7800000000", "totalShareholderEquity": "24279000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1234000000", "totalNonCurrentLiabilities": "10729000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "451200000", "intangibleAssetsExcludingGoodwill": "5814000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "651000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "227000000", "operatingCashflow": "2191000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2989000000", "cashflowFromInvestment": "172000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 13017000000, "cost_of_revenue": 8992000000, "gross_profit": 4025000000, "ebit": 1940000000, "ebitda": 3075000000, "pretax_income": 1448000000, "tax_provision": 387000000, "net_income": 5868000000, "net_income_to_common": 5868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3662000000, "total_current_assets": 11270000000, "total_assets": 41355000000, "short_term_debt": 300000000, "long_term_debt": 7774000000, "total_debt": 8074000000, "total_liabilities": 14338000000, "total_equity": 26569000000, "shares_outstanding": 499400000, "goodwill_and_intangibles": 22158000000 }, "cash_flow": { "operating_cash_flow": 588000000, "capital_expenditure": 743000000, "free_cash_flow": 1331000000, "dividends_paid": 652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248520, "ticker_id": 966, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1940000000", "ebitda": "3075000000", "netIncome": "5868000000", "grossProfit": "4025000000", "depreciation": "None", "totalRevenue": "13017000000", "costOfRevenue": "8992000000", "interestIncome": "417000000", "incomeBeforeTax": "1448000000", "interestExpense": "492000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "2003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "266000000", "costofGoodsAndServicesSold": "8992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000000", "sellingGeneralAndAdministrative": "1439000000", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "16663000000", "inventory": "2329000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "41355000000", "longTermDebt": "7774000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5495000000", "reportedCurrency": "USD", "retainedEarnings": "-21065000000", "totalLiabilities": "14338000000", "otherCurrentAssets": "1459000000", "totalCurrentAssets": "11270000000", "currentLongTermDebt": "300000000", "longTermInvestments": "733000000", "shortTermInvestments": "1302000000", "currentNetReceivables": "2518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30085000000", "currentAccountsPayable": "2103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5731000000", "shortLongTermDebtTotal": "8074000000", "totalShareholderEquity": "26569000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "3733000000", "otherNonCurrentLiabilities": "1151000000", "totalNonCurrentLiabilities": "10605000000", "cashAndShortTermInvestments": "3662000000", "commonStockSharesOutstanding": "499400000", "intangibleAssetsExcludingGoodwill": "5495000000", "cashAndCashEquivalentsAtCarryingValue": "3662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5847000000", "profitLoss": "None", "dividendPayout": "652000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-569000000", "operatingCashflow": "588000000", "capitalExpenditures": "743000000", "changeInReceivables": "-191000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7667000000", "cashflowFromInvestment": "8923000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1844000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13017000000, "cost_of_revenue": 8992000000, "gross_profit": 4025000000, "research_and_development": 536000000, "selling_general_admin": 1439000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1940000000, "depreciation_amortisation": 1135000000, "ebitda": 3075000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1448000000, "tax_provision": 387000000, "effective_tax_rate": null, "net_income": 5868000000, "net_income_continuing_ops": 1061000000, "net_income_to_common": 5868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3662000000, "short_term_investments": 1302000000, "net_receivables": 2518000000, "inventory": 2329000000, "other_current_assets": null, "total_current_assets": 11270000000, "net_ppe": null, "goodwill": 16663000000, "intangible_assets": 5495000000, "goodwill_and_intangibles": 22158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30085000000, "total_assets": 41355000000, "short_term_debt": 300000000, "accounts_payable": 2103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733000000, "long_term_debt": 7774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10605000000, "total_liabilities": 14338000000, "total_debt": 8074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21065000000, "total_equity": 26569000000, "shares_outstanding": 499400000, "operating_cash_flow": 588000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8923000000, "dividends_paid": 652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7667000000, "free_cash_flow": 1331000000, "net_change_in_cash": 1844000000 }, "raw_data": { "income": { "ebit": "1940000000", "ebitda": "3075000000", "netIncome": "5868000000", "grossProfit": "4025000000", "depreciation": "None", "totalRevenue": "13017000000", "costOfRevenue": "8992000000", "interestIncome": "417000000", "incomeBeforeTax": "1448000000", "interestExpense": "492000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "2003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "266000000", "costofGoodsAndServicesSold": "8992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000000", "sellingGeneralAndAdministrative": "1439000000", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "16663000000", "inventory": "2329000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "41355000000", "longTermDebt": "7774000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5495000000", "reportedCurrency": "USD", "retainedEarnings": "-21065000000", "totalLiabilities": "14338000000", "otherCurrentAssets": "1459000000", "totalCurrentAssets": "11270000000", "currentLongTermDebt": "300000000", "longTermInvestments": "733000000", "shortTermInvestments": "1302000000", "currentNetReceivables": "2518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30085000000", "currentAccountsPayable": "2103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5731000000", "shortLongTermDebtTotal": "8074000000", "totalShareholderEquity": "26569000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "3733000000", "otherNonCurrentLiabilities": "1151000000", "totalNonCurrentLiabilities": "10605000000", "cashAndShortTermInvestments": "3662000000", "commonStockSharesOutstanding": "499400000", "intangibleAssetsExcludingGoodwill": "5495000000", "cashAndCashEquivalentsAtCarryingValue": "3662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5847000000", "profitLoss": "None", "dividendPayout": "652000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-569000000", "operatingCashflow": "588000000", "capitalExpenditures": "743000000", "changeInReceivables": "-191000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7667000000", "cashflowFromInvestment": "8923000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1844000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 12566000000, "cost_of_revenue": 8537000000, "gross_profit": 4029000000, "ebit": 1969000000, "ebitda": 3081000000, "pretax_income": 1444000000, "tax_provision": 237000000, "net_income": 6467000000, "net_income_to_common": 6467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000000, "total_current_assets": 14303000000, "total_assets": 45707000000, "short_term_debt": 242000000, "long_term_debt": 10632000000, "total_debt": 10874000000, "total_liabilities": 18657000000, "total_equity": 26433000000, "shares_outstanding": 544200000, "goodwill_and_intangibles": 23203000000 }, "cash_flow": { "operating_cash_flow": 2281000000, "capital_expenditure": 3237000000, "free_cash_flow": 5518000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248525, "ticker_id": 966, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969000000", "ebitda": "3081000000", "netIncome": "6467000000", "grossProfit": "4029000000", "depreciation": "None", "totalRevenue": "12566000000", "costOfRevenue": "8537000000", "interestIncome": "619000000", "incomeBeforeTax": "1444000000", "interestExpense": "525000000", "operatingIncome": "1870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-525000000", "nonInterestIncome": "None", "operatingExpenses": "2159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000000", "otherNonOperatingIncome": "257000000", "costofGoodsAndServicesSold": "8537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1804000000" }, "balance": { "goodwill": "16981000000", "inventory": "2086000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "45707000000", "longTermDebt": "10632000000", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6222000000", "reportedCurrency": "USD", "retainedEarnings": "-23187000000", "totalLiabilities": "18657000000", "otherCurrentAssets": "8086000000", "totalCurrentAssets": "14303000000", "currentLongTermDebt": "150000000", "longTermInvestments": "981000000", "shortTermInvestments": "62000000", "currentNetReceivables": "2159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31404000000", "currentAccountsPayable": "2102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6966000000", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "26433000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "937000000", "totalNonCurrentLiabilities": "13726000000", "cashAndShortTermInvestments": "1972000000", "commonStockSharesOutstanding": "544200000", "intangibleAssetsExcludingGoodwill": "6222000000", "cashAndCashEquivalentsAtCarryingValue": "1972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6515000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "2281000000", "capitalExpenditures": "3237000000", "changeInReceivables": "-255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6507000000", "cashflowFromInvestment": "-2401000000", "stockBasedCompensation": "-5084000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6627000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12566000000, "cost_of_revenue": 8537000000, "gross_profit": 4029000000, "research_and_development": 557000000, "selling_general_admin": 1602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969000000, "depreciation_amortisation": 1112000000, "ebitda": 3081000000, "interest_expense": 525000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1444000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 6467000000, "net_income_continuing_ops": 1804000000, "net_income_to_common": 6467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000000, "short_term_investments": 62000000, "net_receivables": 2159000000, "inventory": 2086000000, "other_current_assets": null, "total_current_assets": 14303000000, "net_ppe": null, "goodwill": 16981000000, "intangible_assets": 6222000000, "goodwill_and_intangibles": 23203000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31404000000, "total_assets": 45707000000, "short_term_debt": 242000000, "accounts_payable": 2102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4931000000, "long_term_debt": 10632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13726000000, "total_liabilities": 18657000000, "total_debt": 10874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23187000000, "total_equity": 26433000000, "shares_outstanding": 544200000, "operating_cash_flow": 2281000000, "stock_based_compensation": -5084000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2401000000, "dividends_paid": 630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6507000000, "free_cash_flow": 5518000000, "net_change_in_cash": -6627000000 }, "raw_data": { "income": { "ebit": "1969000000", "ebitda": "3081000000", "netIncome": "6467000000", "grossProfit": "4029000000", "depreciation": "None", "totalRevenue": "12566000000", "costOfRevenue": "8537000000", "interestIncome": "619000000", "incomeBeforeTax": "1444000000", "interestExpense": "525000000", "operatingIncome": "1870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-525000000", "nonInterestIncome": "None", "operatingExpenses": "2159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000000", "otherNonOperatingIncome": "257000000", "costofGoodsAndServicesSold": "8537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1804000000" }, "balance": { "goodwill": "16981000000", "inventory": "2086000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "45707000000", "longTermDebt": "10632000000", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6222000000", "reportedCurrency": "USD", "retainedEarnings": "-23187000000", "totalLiabilities": "18657000000", "otherCurrentAssets": "8086000000", "totalCurrentAssets": "14303000000", "currentLongTermDebt": "150000000", "longTermInvestments": "981000000", "shortTermInvestments": "62000000", "currentNetReceivables": "2159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31404000000", "currentAccountsPayable": "2102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6966000000", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "26433000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "937000000", "totalNonCurrentLiabilities": "13726000000", "cashAndShortTermInvestments": "1972000000", "commonStockSharesOutstanding": "544200000", "intangibleAssetsExcludingGoodwill": "6222000000", "cashAndCashEquivalentsAtCarryingValue": "1972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6515000000", "profitLoss": "None", "dividendPayout": "630000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "2281000000", "capitalExpenditures": "3237000000", "changeInReceivables": "-255000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6507000000", "cashflowFromInvestment": "-2401000000", "stockBasedCompensation": "-5084000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6627000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 14338000000, "cost_of_revenue": 9974000000, "gross_profit": 4364000000, "ebit": -1574000000, "ebitda": -201000000, "pretax_income": -2246000000, "tax_provision": 160000000, "net_income": -2951000000, "net_income_to_common": -2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2544000000, "total_current_assets": 29008000000, "total_assets": 70904000000, "short_term_debt": 118000000, "long_term_debt": 21806000000, "total_debt": 21924000000, "total_liabilities": 31834000000, "total_equity": 38504000000, "shares_outstanding": 735500000, "goodwill_and_intangibles": 26774000000 }, "cash_flow": { "operating_cash_flow": 4095000000, "capital_expenditure": 1264000000, "free_cash_flow": 5359000000, "dividends_paid": 882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248530, "ticker_id": 966, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1574000000", "ebitda": "-201000000", "netIncome": "-2951000000", "grossProfit": "4364000000", "depreciation": "None", "totalRevenue": "14338000000", "costOfRevenue": "9974000000", "interestIncome": "576000000", "incomeBeforeTax": "-2246000000", "interestExpense": "672000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "2326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000000", "otherNonOperatingIncome": "866000000", "costofGoodsAndServicesSold": "9974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "2235000000", "netIncomeFromContinuingOperations": "-2874000000" }, "balance": { "goodwill": "18702000000", "inventory": "2393000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "70904000000", "longTermDebt": "21806000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8072000000", "reportedCurrency": "USD", "retainedEarnings": "-11586000000", "totalLiabilities": "31834000000", "otherCurrentAssets": "21650000000", "totalCurrentAssets": "29008000000", "currentLongTermDebt": "5000000", "longTermInvestments": "1083000000", "shortTermInvestments": "36000000", "currentNetReceivables": "2421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41896000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9985000000", "shortLongTermDebtTotal": "16037000000", "totalShareholderEquity": "38504000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9665000000", "totalCurrentLiabilities": "12226000000", "otherNonCurrentLiabilities": "5329000000", "totalNonCurrentLiabilities": "19608000000", "cashAndShortTermInvestments": "2544000000", "commonStockSharesOutstanding": "735500000", "intangibleAssetsExcludingGoodwill": "8072000000", "cashAndCashEquivalentsAtCarryingValue": "2544000000", "accumulatedDepreciationAmortizationPPE": "5997000000" }, "cashflow": { "netIncome": "-2923000000", "profitLoss": "None", "dividendPayout": "882000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "570000000", "operatingCashflow": "4095000000", "capitalExpenditures": "1264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3238000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "2522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14338000000, "cost_of_revenue": 9974000000, "gross_profit": 4364000000, "research_and_development": 625000000, "selling_general_admin": 2235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1574000000, "depreciation_amortisation": 1373000000, "ebitda": -201000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2246000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": -2951000000, "net_income_continuing_ops": -2874000000, "net_income_to_common": -2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2544000000, "short_term_investments": 36000000, "net_receivables": 2421000000, "inventory": 2393000000, "other_current_assets": null, "total_current_assets": 29008000000, "net_ppe": null, "goodwill": 18702000000, "intangible_assets": 8072000000, "goodwill_and_intangibles": 26774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41896000000, "total_assets": 70904000000, "short_term_debt": 118000000, "accounts_payable": 2222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12226000000, "long_term_debt": 21806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19608000000, "total_liabilities": 31834000000, "total_debt": 21924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11586000000, "total_equity": 38504000000, "shares_outstanding": 735500000, "operating_cash_flow": 4095000000, "stock_based_compensation": 2522000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 882000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3238000000, "free_cash_flow": 5359000000, "net_change_in_cash": -1574000000 }, "raw_data": { "income": { "ebit": "-1574000000", "ebitda": "-201000000", "netIncome": "-2951000000", "grossProfit": "4364000000", "depreciation": "None", "totalRevenue": "14338000000", "costOfRevenue": "9974000000", "interestIncome": "576000000", "incomeBeforeTax": "-2246000000", "interestExpense": "672000000", "operatingIncome": "2038000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "2326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000000", "otherNonOperatingIncome": "866000000", "costofGoodsAndServicesSold": "9974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "2235000000", "netIncomeFromContinuingOperations": "-2874000000" }, "balance": { "goodwill": "18702000000", "inventory": "2393000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "70904000000", "longTermDebt": "21806000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8072000000", "reportedCurrency": "USD", "retainedEarnings": "-11586000000", "totalLiabilities": "31834000000", "otherCurrentAssets": "21650000000", "totalCurrentAssets": "29008000000", "currentLongTermDebt": "5000000", "longTermInvestments": "1083000000", "shortTermInvestments": "36000000", "currentNetReceivables": "2421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41896000000", "currentAccountsPayable": "2222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9985000000", "shortLongTermDebtTotal": "16037000000", "totalShareholderEquity": "38504000000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "9665000000", "totalCurrentLiabilities": "12226000000", "otherNonCurrentLiabilities": "5329000000", "totalNonCurrentLiabilities": "19608000000", "cashAndShortTermInvestments": "2544000000", "commonStockSharesOutstanding": "735500000", "intangibleAssetsExcludingGoodwill": "8072000000", "cashAndCashEquivalentsAtCarryingValue": "2544000000", "accumulatedDepreciationAmortizationPPE": "5997000000" }, "cashflow": { "netIncome": "-2923000000", "profitLoss": "None", "dividendPayout": "882000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "570000000", "operatingCashflow": "4095000000", "capitalExpenditures": "1264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3238000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "2522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 21512000000, "cost_of_revenue": 15106000000, "gross_profit": 6406000000, "ebit": 194000000, "ebitda": 2260000000, "pretax_income": -474000000, "tax_provision": 140000000, "net_income": 497000000, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000000, "total_current_assets": 9999000000, "total_assets": 69349000000, "short_term_debt": 3969000000, "long_term_debt": 13617000000, "total_debt": 17586000000, "total_liabilities": 27793000000, "total_equity": 40987000000, "shares_outstanding": 746300000, "goodwill_and_intangibles": 46744000000 }, "cash_flow": { "operating_cash_flow": 1409000000, "capital_expenditure": 2677000000, "free_cash_flow": 4086000000, "dividends_paid": 1611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248535, "ticker_id": 966, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194000000", "ebitda": "2260000000", "netIncome": "497000000", "grossProfit": "6406000000", "depreciation": "None", "totalRevenue": "21512000000", "costOfRevenue": "15106000000", "interestIncome": "639000000", "incomeBeforeTax": "-474000000", "interestExpense": "667000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-613000000", "nonInterestIncome": "None", "operatingExpenses": "3618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689000000", "otherNonOperatingIncome": "237000000", "costofGoodsAndServicesSold": "15106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000000", "sellingGeneralAndAdministrative": "2663000000", "netIncomeFromContinuingOperations": "-614000000" }, "balance": { "goodwill": "33151000000", "inventory": "4319000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "69349000000", "longTermDebt": "13617000000", "shortTermDebt": "3969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13593000000", "reportedCurrency": "USD", "retainedEarnings": "-8400000000", "totalLiabilities": "27793000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "9999000000", "currentLongTermDebt": "3830000000", "longTermInvestments": "1228000000", "shortTermInvestments": "0", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59350000000", "currentAccountsPayable": "2934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10699000000", "shortLongTermDebtTotal": "18001000000", "totalShareholderEquity": "40987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "8346000000", "otherNonCurrentLiabilities": "1191000000", "totalNonCurrentLiabilities": "19447000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "746300000", "intangibleAssetsExcludingGoodwill": "13593000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "4969000000" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "1611000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "387000000", "operatingCashflow": "1409000000", "capitalExpenditures": "2677000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11550000000", "cashflowFromInvestment": "-2313000000", "stockBasedCompensation": "1880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1665000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21512000000, "cost_of_revenue": 15106000000, "gross_profit": 6406000000, "research_and_development": 689000000, "selling_general_admin": 2663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194000000, "depreciation_amortisation": 2066000000, "ebitda": 2260000000, "interest_expense": 667000000, "interest_income": null, "other_non_operating": null, "pretax_income": -474000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 497000000, "net_income_continuing_ops": -614000000, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000000, "short_term_investments": 0, "net_receivables": 3834000000, "inventory": 4319000000, "other_current_assets": null, "total_current_assets": 9999000000, "net_ppe": null, "goodwill": 33151000000, "intangible_assets": 13593000000, "goodwill_and_intangibles": 46744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59350000000, "total_assets": 69349000000, "short_term_debt": 3969000000, "accounts_payable": 2934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346000000, "long_term_debt": 13617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19447000000, "total_liabilities": 27793000000, "total_debt": 17586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8400000000, "total_equity": 40987000000, "shares_outstanding": 746300000, "operating_cash_flow": 1409000000, "stock_based_compensation": 1880000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2677000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2313000000, "dividends_paid": 1611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11550000000, "free_cash_flow": 4086000000, "net_change_in_cash": -1665000000 }, "raw_data": { "income": { "ebit": "194000000", "ebitda": "2260000000", "netIncome": "497000000", "grossProfit": "6406000000", "depreciation": "None", "totalRevenue": "21512000000", "costOfRevenue": "15106000000", "interestIncome": "639000000", "incomeBeforeTax": "-474000000", "interestExpense": "667000000", "operatingIncome": "2788000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-613000000", "nonInterestIncome": "None", "operatingExpenses": "3618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689000000", "otherNonOperatingIncome": "237000000", "costofGoodsAndServicesSold": "15106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000000", "sellingGeneralAndAdministrative": "2663000000", "netIncomeFromContinuingOperations": "-614000000" }, "balance": { "goodwill": "33151000000", "inventory": "4319000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "69349000000", "longTermDebt": "13617000000", "shortTermDebt": "3969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13593000000", "reportedCurrency": "USD", "retainedEarnings": "-8400000000", "totalLiabilities": "27793000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "9999000000", "currentLongTermDebt": "3830000000", "longTermInvestments": "1228000000", "shortTermInvestments": "0", "currentNetReceivables": "3834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59350000000", "currentAccountsPayable": "2934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10699000000", "shortLongTermDebtTotal": "18001000000", "totalShareholderEquity": "40987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "8346000000", "otherNonCurrentLiabilities": "1191000000", "totalNonCurrentLiabilities": "19447000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "746300000", "intangibleAssetsExcludingGoodwill": "13593000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "4969000000" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "1611000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "387000000", "operatingCashflow": "1409000000", "capitalExpenditures": "2677000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11550000000", "cashflowFromInvestment": "-2313000000", "stockBasedCompensation": "1880000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1665000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 22594000000, "cost_of_revenue": 16346000000, "gross_profit": 6248000000, "ebit": 655000000, "ebitda": 2825000000, "pretax_income": 600000000, "tax_provision": 195000000, "net_income": 3828000000, "net_income_to_common": 3828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8548000000, "total_current_assets": 126655000000, "total_assets": 187855000000, "short_term_debt": 15000000, "long_term_debt": 12624000000, "total_debt": 12639000000, "total_liabilities": 91955000000, "total_equity": 94292000000, "shares_outstanding": 771832561, "goodwill_and_intangibles": 49151000000 }, "cash_flow": { "operating_cash_flow": 4786000000, "capital_expenditure": 3863000000, "free_cash_flow": 8649000000, "dividends_paid": 3491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248540, "ticker_id": 966, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655000000", "ebitda": "2825000000", "netIncome": "3828000000", "grossProfit": "6248000000", "depreciation": "None", "totalRevenue": "22594000000", "costOfRevenue": "16346000000", "interestIncome": "338000000", "incomeBeforeTax": "600000000", "interestExpense": "55000000", "operatingIncome": "2150000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-1294000000", "nonInterestIncome": "None", "operatingExpenses": "4098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000000", "otherNonOperatingIncome": "1593000000", "costofGoodsAndServicesSold": "16346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000000", "sellingGeneralAndAdministrative": "6709000000", "netIncomeFromContinuingOperations": "4004000000" }, "balance": { "goodwill": "34496000000", "inventory": "4107000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "187855000000", "longTermDebt": "12624000000", "shortTermDebt": "15000000", "treasuryStock": "-5421000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14655000000", "reportedCurrency": "USD", "retainedEarnings": "30257000000", "totalLiabilities": "91955000000", "otherCurrentAssets": "110580000000", "totalCurrentAssets": "126655000000", "currentLongTermDebt": "2802000000", "longTermInvestments": "7905000000", "shortTermInvestments": "29000000", "currentNetReceivables": "3391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61200000000", "currentAccountsPayable": "2619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9917000000", "shortLongTermDebtTotal": "12639000000", "totalShareholderEquity": "94292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69821000000", "totalCurrentLiabilities": "73312000000", "otherNonCurrentLiabilities": "8130000000", "totalNonCurrentLiabilities": "18643000000", "cashAndShortTermInvestments": "8548000000", "commonStockSharesOutstanding": "771832561", "intangibleAssetsExcludingGoodwill": "14655000000", "cashAndCashEquivalentsAtCarryingValue": "8548000000", "accumulatedDepreciationAmortizationPPE": "-39495000000" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "3491000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1496000000", "operatingCashflow": "4786000000", "capitalExpenditures": "3863000000", "changeInReceivables": "-1611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1918000000", "cashflowFromInvestment": "-2517000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22594000000, "cost_of_revenue": 16346000000, "gross_profit": 6248000000, "research_and_development": 1070000000, "selling_general_admin": 6709000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655000000, "depreciation_amortisation": 2170000000, "ebitda": 2825000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 3828000000, "net_income_continuing_ops": 4004000000, "net_income_to_common": 3828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8548000000, "short_term_investments": 29000000, "net_receivables": 3391000000, "inventory": 4107000000, "other_current_assets": null, "total_current_assets": 126655000000, "net_ppe": null, "goodwill": 34496000000, "intangible_assets": 14655000000, "goodwill_and_intangibles": 49151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61200000000, "total_assets": 187855000000, "short_term_debt": 15000000, "accounts_payable": 2619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73312000000, "long_term_debt": 12624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18643000000, "total_liabilities": 91955000000, "total_debt": 12639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30257000000, "total_equity": 94292000000, "shares_outstanding": 771832561, "operating_cash_flow": 4786000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2517000000, "dividends_paid": 3491000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1918000000, "free_cash_flow": 8649000000, "net_change_in_cash": 351000000 }, "raw_data": { "income": { "ebit": "655000000", "ebitda": "2825000000", "netIncome": "3828000000", "grossProfit": "6248000000", "depreciation": "None", "totalRevenue": "22594000000", "costOfRevenue": "16346000000", "interestIncome": "338000000", "incomeBeforeTax": "600000000", "interestExpense": "55000000", "operatingIncome": "2150000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-1294000000", "nonInterestIncome": "None", "operatingExpenses": "4098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000000", "otherNonOperatingIncome": "1593000000", "costofGoodsAndServicesSold": "16346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170000000", "sellingGeneralAndAdministrative": "6709000000", "netIncomeFromContinuingOperations": "4004000000" }, "balance": { "goodwill": "34496000000", "inventory": "4107000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "187855000000", "longTermDebt": "12624000000", "shortTermDebt": "15000000", "treasuryStock": "-5421000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14655000000", "reportedCurrency": "USD", "retainedEarnings": "30257000000", "totalLiabilities": "91955000000", "otherCurrentAssets": "110580000000", "totalCurrentAssets": "126655000000", "currentLongTermDebt": "2802000000", "longTermInvestments": "7905000000", "shortTermInvestments": "29000000", "currentNetReceivables": "3391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61200000000", "currentAccountsPayable": "2619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9917000000", "shortLongTermDebtTotal": "12639000000", "totalShareholderEquity": "94292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69821000000", "totalCurrentLiabilities": "73312000000", "otherNonCurrentLiabilities": "8130000000", "totalNonCurrentLiabilities": "18643000000", "cashAndShortTermInvestments": "8548000000", "commonStockSharesOutstanding": "771832561", "intangibleAssetsExcludingGoodwill": "14655000000", "cashAndCashEquivalentsAtCarryingValue": "8548000000", "accumulatedDepreciationAmortizationPPE": "-39495000000" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "3491000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1496000000", "operatingCashflow": "4786000000", "capitalExpenditures": "3863000000", "changeInReceivables": "-1611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1918000000", "cashflowFromInvestment": "-2517000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3491000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 1681000000, "cost_of_revenue": 1079000000, "gross_profit": 602000000, "ebit": 151000000, "ebitda": 219000000, "pretax_income": 181000000, "tax_provision": 31000000, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000000, "total_current_assets": 5643000000, "total_assets": 21449000000, "short_term_debt": 40000000, "long_term_debt": 3132000000, "total_debt": 3172000000, "total_liabilities": 7211000000, "total_equity": 14040000000, "shares_outstanding": 412800000, "goodwill_and_intangibles": 10725000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 102000000, "free_cash_flow": 334000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248503, "ticker_id": 966, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "219000000", "netIncome": "161000000", "grossProfit": "602000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "1079000000", "interestIncome": "10000000", "incomeBeforeTax": "181000000", "interestExpense": "40000000", "operatingIncome": "186000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "7865000000", "inventory": "1209000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21449000000", "longTermDebt": "3132000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2860000000", "reportedCurrency": "USD", "retainedEarnings": "-24201000000", "totalLiabilities": "7211000000", "otherCurrentAssets": "1983000000", "totalCurrentAssets": "5643000000", "currentLongTermDebt": "40000000", "longTermInvestments": "452000000", "shortTermInvestments": "None", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15806000000", "currentAccountsPayable": "882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3172000000", "totalShareholderEquity": "14040000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "1184000000", "totalNonCurrentLiabilities": "5108000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "412800000", "intangibleAssetsExcludingGoodwill": "2860000000", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "232000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681000000, "cost_of_revenue": 1079000000, "gross_profit": 602000000, "research_and_development": 47000000, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 68000000, "ebitda": 219000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 161000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000000, "short_term_investments": null, "net_receivables": 1699000000, "inventory": 1209000000, "other_current_assets": null, "total_current_assets": 5643000000, "net_ppe": null, "goodwill": 7865000000, "intangible_assets": 2860000000, "goodwill_and_intangibles": 10725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15806000000, "total_assets": 21449000000, "short_term_debt": 40000000, "accounts_payable": 882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2103000000, "long_term_debt": 3132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5108000000, "total_liabilities": 7211000000, "total_debt": 3172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24201000000, "total_equity": 14040000000, "shares_outstanding": 412800000, "operating_cash_flow": 232000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "219000000", "netIncome": "161000000", "grossProfit": "602000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "1079000000", "interestIncome": "10000000", "incomeBeforeTax": "181000000", "interestExpense": "40000000", "operatingIncome": "186000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "7865000000", "inventory": "1209000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21449000000", "longTermDebt": "3132000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2860000000", "reportedCurrency": "USD", "retainedEarnings": "-24201000000", "totalLiabilities": "7211000000", "otherCurrentAssets": "1983000000", "totalCurrentAssets": "5643000000", "currentLongTermDebt": "40000000", "longTermInvestments": "452000000", "shortTermInvestments": "None", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15806000000", "currentAccountsPayable": "882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3172000000", "totalShareholderEquity": "14040000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "1184000000", "totalNonCurrentLiabilities": "5108000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "412800000", "intangibleAssetsExcludingGoodwill": "2860000000", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48000000", "operatingCashflow": "232000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 1693000000, "cost_of_revenue": 1166000000, "gross_profit": 527000000, "ebit": -5000000, "ebitda": 154000000, "pretax_income": -66000000, "tax_provision": 42000000, "net_income": -126000000, "net_income_to_common": -126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000000, "total_current_assets": 5575000000, "total_assets": 21575000000, "short_term_debt": 60000000, "long_term_debt": 3134000000, "total_debt": 3194000000, "total_liabilities": 7472000000, "total_equity": 13919000000, "shares_outstanding": 413700000, "goodwill_and_intangibles": 10851000000 }, "cash_flow": { "operating_cash_flow": 71000000, "capital_expenditure": 150000000, "free_cash_flow": 221000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248504, "ticker_id": 966, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "154000000", "netIncome": "-126000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "1693000000", "costOfRevenue": "1166000000", "interestIncome": "62000000", "incomeBeforeTax": "-66000000", "interestExpense": "61000000", "operatingIncome": "227000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "-649000000" }, "balance": { "goodwill": "7915000000", "inventory": "1172000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21575000000", "longTermDebt": "3134000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2936000000", "reportedCurrency": "USD", "retainedEarnings": "-24278000000", "totalLiabilities": "7472000000", "otherCurrentAssets": "1977000000", "totalCurrentAssets": "5575000000", "currentLongTermDebt": "60000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3464000000", "shortLongTermDebtTotal": "3194000000", "totalShareholderEquity": "13919000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1196000000", "totalCurrentLiabilities": "2305000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "5167000000", "cashAndShortTermInvestments": "757000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "2936000000", "cashAndCashEquivalentsAtCarryingValue": "757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "71000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1693000000, "cost_of_revenue": 1166000000, "gross_profit": 527000000, "research_and_development": 38000000, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": 159000000, "ebitda": 154000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": -66000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": -126000000, "net_income_continuing_ops": -649000000, "net_income_to_common": -126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000000, "short_term_investments": null, "net_receivables": 1669000000, "inventory": 1172000000, "other_current_assets": null, "total_current_assets": 5575000000, "net_ppe": null, "goodwill": 7915000000, "intangible_assets": 2936000000, "goodwill_and_intangibles": 10851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000000000, "total_assets": 21575000000, "short_term_debt": 60000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2305000000, "long_term_debt": 3134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5167000000, "total_liabilities": 7472000000, "total_debt": 3194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24278000000, "total_equity": 13919000000, "shares_outstanding": 413700000, "operating_cash_flow": 71000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3017000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "154000000", "netIncome": "-126000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "1693000000", "costOfRevenue": "1166000000", "interestIncome": "62000000", "incomeBeforeTax": "-66000000", "interestExpense": "61000000", "operatingIncome": "227000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "-649000000" }, "balance": { "goodwill": "7915000000", "inventory": "1172000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "21575000000", "longTermDebt": "3134000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2936000000", "reportedCurrency": "USD", "retainedEarnings": "-24278000000", "totalLiabilities": "7472000000", "otherCurrentAssets": "1977000000", "totalCurrentAssets": "5575000000", "currentLongTermDebt": "60000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3464000000", "shortLongTermDebtTotal": "3194000000", "totalShareholderEquity": "13919000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1196000000", "totalCurrentLiabilities": "2305000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "5167000000", "cashAndShortTermInvestments": "757000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "2936000000", "cashAndCashEquivalentsAtCarryingValue": "757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "71000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3072000000, "cost_of_revenue": 1998000000, "gross_profit": 1074000000, "ebit": 426000000, "ebitda": 683000000, "pretax_income": 327000000, "tax_provision": 19000000, "net_income": -123000000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3785000000, "total_current_assets": 10021000000, "total_assets": 38044000000, "short_term_debt": 1926000000, "long_term_debt": 7049000000, "total_debt": 8975000000, "total_liabilities": 14703000000, "total_equity": 22894000000, "shares_outstanding": 420100000, "goodwill_and_intangibles": 20756000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 118000000, "free_cash_flow": 768000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248506, "ticker_id": 966, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426000000", "ebitda": "683000000", "netIncome": "-123000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "3072000000", "costOfRevenue": "1998000000", "interestIncome": "27000000", "incomeBeforeTax": "327000000", "interestExpense": "99000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "16221000000", "inventory": "1839000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38044000000", "longTermDebt": "7049000000", "shortTermDebt": "1926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4535000000", "reportedCurrency": "USD", "retainedEarnings": "-23728000000", "totalLiabilities": "14703000000", "otherCurrentAssets": "2023000000", "totalCurrentAssets": "10021000000", "currentLongTermDebt": "1850000000", "longTermInvestments": "866000000", "shortTermInvestments": "None", "currentNetReceivables": "2374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000000", "currentAccountsPayable": "1659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5512000000", "shortLongTermDebtTotal": "9260000000", "totalShareholderEquity": "22894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "9698000000", "cashAndShortTermInvestments": "3785000000", "commonStockSharesOutstanding": "420100000", "intangibleAssetsExcludingGoodwill": "4535000000", "cashAndCashEquivalentsAtCarryingValue": "3785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "650000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3072000000, "cost_of_revenue": 1998000000, "gross_profit": 1074000000, "research_and_development": 140000000, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426000000, "depreciation_amortisation": 257000000, "ebitda": 683000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 327000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": -123000000, "net_income_continuing_ops": 308000000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3785000000, "short_term_investments": null, "net_receivables": 2374000000, "inventory": 1839000000, "other_current_assets": null, "total_current_assets": 10021000000, "net_ppe": null, "goodwill": 16221000000, "intangible_assets": 4535000000, "goodwill_and_intangibles": 20756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28023000000, "total_assets": 38044000000, "short_term_debt": 1926000000, "accounts_payable": 1659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5005000000, "long_term_debt": 7049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9698000000, "total_liabilities": 14703000000, "total_debt": 8975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23728000000, "total_equity": 22894000000, "shares_outstanding": 420100000, "operating_cash_flow": 650000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1539000000, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426000000", "ebitda": "683000000", "netIncome": "-123000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "3072000000", "costOfRevenue": "1998000000", "interestIncome": "27000000", "incomeBeforeTax": "327000000", "interestExpense": "99000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "16221000000", "inventory": "1839000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38044000000", "longTermDebt": "7049000000", "shortTermDebt": "1926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4535000000", "reportedCurrency": "USD", "retainedEarnings": "-23728000000", "totalLiabilities": "14703000000", "otherCurrentAssets": "2023000000", "totalCurrentAssets": "10021000000", "currentLongTermDebt": "1850000000", "longTermInvestments": "866000000", "shortTermInvestments": "None", "currentNetReceivables": "2374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000000", "currentAccountsPayable": "1659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5512000000", "shortLongTermDebtTotal": "9260000000", "totalShareholderEquity": "22894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1274000000", "totalCurrentLiabilities": "5005000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "9698000000", "cashAndShortTermInvestments": "3785000000", "commonStockSharesOutstanding": "420100000", "intangibleAssetsExcludingGoodwill": "4535000000", "cashAndCashEquivalentsAtCarryingValue": "3785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "650000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3257000000, "cost_of_revenue": 2181000000, "gross_profit": 1076000000, "ebit": 390000000, "ebitda": 686000000, "pretax_income": 306000000, "tax_provision": 68000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837000000, "total_current_assets": 6850000000, "total_assets": 36559000000, "short_term_debt": 1849000000, "long_term_debt": 5326000000, "total_debt": 7175000000, "total_liabilities": 13043000000, "total_equity": 23064000000, "shares_outstanding": 419700000, "goodwill_and_intangibles": 21403000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 116000000, "free_cash_flow": 456000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248507, "ticker_id": 966, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390000000", "ebitda": "686000000", "netIncome": "59000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "3257000000", "costOfRevenue": "2181000000", "interestIncome": "20000000", "incomeBeforeTax": "306000000", "interestExpense": "84000000", "operatingIncome": "529000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "16240000000", "inventory": "2295000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36559000000", "longTermDebt": "5326000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5163000000", "reportedCurrency": "USD", "retainedEarnings": "-23606000000", "totalLiabilities": "13043000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "1849000000", "longTermInvestments": "1112000000", "shortTermInvestments": "None", "currentNetReceivables": "2535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29709000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6320000000", "shortLongTermDebtTotal": "7175000000", "totalShareholderEquity": "23064000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147000000", "totalCurrentLiabilities": "4853000000", "otherNonCurrentLiabilities": "1445000000", "totalNonCurrentLiabilities": "8190000000", "cashAndShortTermInvestments": "1837000000", "commonStockSharesOutstanding": "419700000", "intangibleAssetsExcludingGoodwill": "5163000000", "cashAndCashEquivalentsAtCarryingValue": "1837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "340000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3257000000, "cost_of_revenue": 2181000000, "gross_profit": 1076000000, "research_and_development": 142000000, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390000000, "depreciation_amortisation": 296000000, "ebitda": 686000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 238000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837000000, "short_term_investments": null, "net_receivables": 2535000000, "inventory": 2295000000, "other_current_assets": null, "total_current_assets": 6850000000, "net_ppe": null, "goodwill": 16240000000, "intangible_assets": 5163000000, "goodwill_and_intangibles": 21403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29709000000, "total_assets": 36559000000, "short_term_debt": 1849000000, "accounts_payable": 1699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4853000000, "long_term_debt": 5326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8190000000, "total_liabilities": 13043000000, "total_debt": 7175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23606000000, "total_equity": 23064000000, "shares_outstanding": 419700000, "operating_cash_flow": 340000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000000, "free_cash_flow": 456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390000000", "ebitda": "686000000", "netIncome": "59000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "3257000000", "costOfRevenue": "2181000000", "interestIncome": "20000000", "incomeBeforeTax": "306000000", "interestExpense": "84000000", "operatingIncome": "529000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "16240000000", "inventory": "2295000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36559000000", "longTermDebt": "5326000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5163000000", "reportedCurrency": "USD", "retainedEarnings": "-23606000000", "totalLiabilities": "13043000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "1849000000", "longTermInvestments": "1112000000", "shortTermInvestments": "None", "currentNetReceivables": "2535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29709000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6320000000", "shortLongTermDebtTotal": "7175000000", "totalShareholderEquity": "23064000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147000000", "totalCurrentLiabilities": "4853000000", "otherNonCurrentLiabilities": "1445000000", "totalNonCurrentLiabilities": "8190000000", "cashAndShortTermInvestments": "1837000000", "commonStockSharesOutstanding": "419700000", "intangibleAssetsExcludingGoodwill": "5163000000", "cashAndCashEquivalentsAtCarryingValue": "1837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "340000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3066000000, "cost_of_revenue": 2066000000, "gross_profit": 1000000000, "ebit": -346000000, "ebitda": -53000000, "pretax_income": -429000000, "tax_provision": 119000000, "net_income": -589000000, "net_income_to_common": -589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1762000000, "total_current_assets": 6464000000, "total_assets": 35981000000, "short_term_debt": 1849000000, "long_term_debt": 5325000000, "total_debt": 7174000000, "total_liabilities": 12713000000, "total_equity": 22834000000, "shares_outstanding": 418500000, "goodwill_and_intangibles": 21198000000 }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 249000000, "free_cash_flow": 600000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248508, "ticker_id": 966, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-346000000", "ebitda": "-53000000", "netIncome": "-589000000", "grossProfit": "1000000000", "depreciation": "None", "totalRevenue": "3066000000", "costOfRevenue": "2066000000", "interestIncome": "21000000", "incomeBeforeTax": "-429000000", "interestExpense": "83000000", "operatingIncome": "494000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "-548000000" }, "balance": { "goodwill": "15947000000", "inventory": "2242000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35981000000", "longTermDebt": "5325000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5251000000", "reportedCurrency": "USD", "retainedEarnings": "-23665000000", "totalLiabilities": "12713000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "6464000000", "currentLongTermDebt": "1849000000", "longTermInvestments": "1071000000", "shortTermInvestments": "None", "currentNetReceivables": "2291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29517000000", "currentAccountsPayable": "1657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6185000000", "shortLongTermDebtTotal": "7174000000", "totalShareholderEquity": "22834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "947000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "8081000000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "418500000", "intangibleAssetsExcludingGoodwill": "5251000000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "351000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3066000000, "cost_of_revenue": 2066000000, "gross_profit": 1000000000, "research_and_development": 137000000, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -346000000, "depreciation_amortisation": 293000000, "ebitda": -53000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": -429000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": -589000000, "net_income_continuing_ops": -548000000, "net_income_to_common": -589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1762000000, "short_term_investments": null, "net_receivables": 2291000000, "inventory": 2242000000, "other_current_assets": null, "total_current_assets": 6464000000, "net_ppe": null, "goodwill": 15947000000, "intangible_assets": 5251000000, "goodwill_and_intangibles": 21198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29517000000, "total_assets": 35981000000, "short_term_debt": 1849000000, "accounts_payable": 1657000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4632000000, "long_term_debt": 5325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8081000000, "total_liabilities": 12713000000, "total_debt": 7174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23665000000, "total_equity": 22834000000, "shares_outstanding": 418500000, "operating_cash_flow": 351000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-346000000", "ebitda": "-53000000", "netIncome": "-589000000", "grossProfit": "1000000000", "depreciation": "None", "totalRevenue": "3066000000", "costOfRevenue": "2066000000", "interestIncome": "21000000", "incomeBeforeTax": "-429000000", "interestExpense": "83000000", "operatingIncome": "494000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "-548000000" }, "balance": { "goodwill": "15947000000", "inventory": "2242000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35981000000", "longTermDebt": "5325000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5251000000", "reportedCurrency": "USD", "retainedEarnings": "-23665000000", "totalLiabilities": "12713000000", "otherCurrentAssets": "169000000", "totalCurrentAssets": "6464000000", "currentLongTermDebt": "1849000000", "longTermInvestments": "1071000000", "shortTermInvestments": "None", "currentNetReceivables": "2291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29517000000", "currentAccountsPayable": "1657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6185000000", "shortLongTermDebtTotal": "7174000000", "totalShareholderEquity": "22834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "947000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "8081000000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "418500000", "intangibleAssetsExcludingGoodwill": "5251000000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "351000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3092000000, "cost_of_revenue": 2113000000, "gross_profit": 979000000, "ebit": 127000000, "ebitda": 426000000, "pretax_income": 43000000, "tax_provision": 104000000, "net_income": -118000000, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850000000, "total_current_assets": 6364000000, "total_assets": 36636000000, "short_term_debt": 1848000000, "long_term_debt": 5323000000, "total_debt": 7171000000, "total_liabilities": 12843000000, "total_equity": 23350000000, "shares_outstanding": 418300000, "goodwill_and_intangibles": 21937000000 }, "cash_flow": { "operating_cash_flow": 559000000, "capital_expenditure": 154000000, "free_cash_flow": 713000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248509, "ticker_id": 966, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127000000", "ebitda": "426000000", "netIncome": "-118000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "2113000000", "interestIncome": "18000000", "incomeBeforeTax": "43000000", "interestExpense": "84000000", "operatingIncome": "478000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "799000000", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "16567000000", "inventory": "2130000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36636000000", "longTermDebt": "5323000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5370000000", "reportedCurrency": "USD", "retainedEarnings": "-23076000000", "totalLiabilities": "12843000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "6364000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30272000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "23350000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "4801000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "8042000000", "cashAndShortTermInvestments": "1850000000", "commonStockSharesOutstanding": "418300000", "intangibleAssetsExcludingGoodwill": "5370000000", "cashAndCashEquivalentsAtCarryingValue": "1850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "559000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3092000000, "cost_of_revenue": 2113000000, "gross_profit": 979000000, "research_and_development": 138000000, "selling_general_admin": 799000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127000000, "depreciation_amortisation": 299000000, "ebitda": 426000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": -118000000, "net_income_continuing_ops": -61000000, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850000000, "short_term_investments": null, "net_receivables": 2199000000, "inventory": 2130000000, "other_current_assets": null, "total_current_assets": 6364000000, "net_ppe": null, "goodwill": 16567000000, "intangible_assets": 5370000000, "goodwill_and_intangibles": 21937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30272000000, "total_assets": 36636000000, "short_term_debt": 1848000000, "accounts_payable": 1720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4801000000, "long_term_debt": 5323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8042000000, "total_liabilities": 12843000000, "total_debt": 7171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23076000000, "total_equity": 23350000000, "shares_outstanding": 418300000, "operating_cash_flow": 559000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000000, "free_cash_flow": 713000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127000000", "ebitda": "426000000", "netIncome": "-118000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "2113000000", "interestIncome": "18000000", "incomeBeforeTax": "43000000", "interestExpense": "84000000", "operatingIncome": "478000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "799000000", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "16567000000", "inventory": "2130000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36636000000", "longTermDebt": "5323000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5370000000", "reportedCurrency": "USD", "retainedEarnings": "-23076000000", "totalLiabilities": "12843000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "6364000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30272000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "7171000000", "totalShareholderEquity": "23350000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "4801000000", "otherNonCurrentLiabilities": "1281000000", "totalNonCurrentLiabilities": "8042000000", "cashAndShortTermInvestments": "1850000000", "commonStockSharesOutstanding": "418300000", "intangibleAssetsExcludingGoodwill": "5370000000", "cashAndCashEquivalentsAtCarryingValue": "1850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "559000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 2862000000, "cost_of_revenue": 1871000000, "gross_profit": 991000000, "ebit": 639000000, "ebitda": 906000000, "pretax_income": 552000000, "tax_provision": 99000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645000000, "total_current_assets": 6439000000, "total_assets": 37461000000, "short_term_debt": 92000000, "long_term_debt": 7121000000, "total_debt": 7213000000, "total_liabilities": 12804000000, "total_equity": 24212000000, "shares_outstanding": 419500000, "goodwill_and_intangibles": 22447000000 }, "cash_flow": { "operating_cash_flow": 707000000, "capital_expenditure": 116000000, "free_cash_flow": 823000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248511, "ticker_id": 966, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639000000", "ebitda": "906000000", "netIncome": "455000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2862000000", "costOfRevenue": "1871000000", "interestIncome": "14000000", "incomeBeforeTax": "552000000", "interestExpense": "87000000", "operatingIncome": "496000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "16868000000", "inventory": "2237000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37461000000", "longTermDebt": "7121000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5579000000", "reportedCurrency": "USD", "retainedEarnings": "-22959000000", "totalLiabilities": "12804000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "6439000000", "currentLongTermDebt": "None", "longTermInvestments": "1120000000", "shortTermInvestments": "None", "currentNetReceivables": "2363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31022000000", "currentAccountsPayable": "1702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6219000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "24212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "2825000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "9979000000", "cashAndShortTermInvestments": "1645000000", "commonStockSharesOutstanding": "419500000", "intangibleAssetsExcludingGoodwill": "5579000000", "cashAndCashEquivalentsAtCarryingValue": "1645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "707000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "-43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862000000, "cost_of_revenue": 1871000000, "gross_profit": 991000000, "research_and_development": 127000000, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000000, "depreciation_amortisation": 267000000, "ebitda": 906000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 552000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 480000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645000000, "short_term_investments": null, "net_receivables": 2363000000, "inventory": 2237000000, "other_current_assets": null, "total_current_assets": 6439000000, "net_ppe": null, "goodwill": 16868000000, "intangible_assets": 5579000000, "goodwill_and_intangibles": 22447000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31022000000, "total_assets": 37461000000, "short_term_debt": 92000000, "accounts_payable": 1702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2825000000, "long_term_debt": 7121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9979000000, "total_liabilities": 12804000000, "total_debt": 7213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22959000000, "total_equity": 24212000000, "shares_outstanding": 419500000, "operating_cash_flow": 707000000, "stock_based_compensation": -43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639000000", "ebitda": "906000000", "netIncome": "455000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2862000000", "costOfRevenue": "1871000000", "interestIncome": "14000000", "incomeBeforeTax": "552000000", "interestExpense": "87000000", "operatingIncome": "496000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "16868000000", "inventory": "2237000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37461000000", "longTermDebt": "7121000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5579000000", "reportedCurrency": "USD", "retainedEarnings": "-22959000000", "totalLiabilities": "12804000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "6439000000", "currentLongTermDebt": "None", "longTermInvestments": "1120000000", "shortTermInvestments": "None", "currentNetReceivables": "2363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31022000000", "currentAccountsPayable": "1702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6219000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "24212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "2825000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "9979000000", "cashAndShortTermInvestments": "1645000000", "commonStockSharesOutstanding": "419500000", "intangibleAssetsExcludingGoodwill": "5579000000", "cashAndCashEquivalentsAtCarryingValue": "1645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "707000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "-43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3171000000, "cost_of_revenue": 2147000000, "gross_profit": 1024000000, "ebit": 395000000, "ebitda": 693000000, "pretax_income": 296000000, "tax_provision": 120000000, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503000000, "total_current_assets": 6163000000, "total_assets": 36553000000, "short_term_debt": 91000000, "long_term_debt": 7119000000, "total_debt": 7210000000, "total_liabilities": 12789000000, "total_equity": 23335000000, "shares_outstanding": 419300000, "goodwill_and_intangibles": 22035000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 102000000, "free_cash_flow": 221000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248512, "ticker_id": 966, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395000000", "ebitda": "693000000", "netIncome": "178000000", "grossProfit": "1024000000", "depreciation": "None", "totalRevenue": "3171000000", "costOfRevenue": "2147000000", "interestIncome": "21000000", "incomeBeforeTax": "296000000", "interestExpense": "99000000", "operatingIncome": "472000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "16558000000", "inventory": "2164000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36553000000", "longTermDebt": "7119000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5477000000", "reportedCurrency": "USD", "retainedEarnings": "-23414000000", "totalLiabilities": "12789000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "6163000000", "currentLongTermDebt": "None", "longTermInvestments": "1112000000", "shortTermInvestments": "None", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30390000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7617000000", "totalShareholderEquity": "23335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882000000", "totalCurrentLiabilities": "2786000000", "otherNonCurrentLiabilities": "1254000000", "totalNonCurrentLiabilities": "10003000000", "cashAndShortTermInvestments": "1503000000", "commonStockSharesOutstanding": "419300000", "intangibleAssetsExcludingGoodwill": "5477000000", "cashAndCashEquivalentsAtCarryingValue": "1503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "119000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3171000000, "cost_of_revenue": 2147000000, "gross_profit": 1024000000, "research_and_development": 134000000, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000000, "depreciation_amortisation": 298000000, "ebitda": 693000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 296000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": 176000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503000000, "short_term_investments": null, "net_receivables": 2313000000, "inventory": 2164000000, "other_current_assets": null, "total_current_assets": 6163000000, "net_ppe": null, "goodwill": 16558000000, "intangible_assets": 5477000000, "goodwill_and_intangibles": 22035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30390000000, "total_assets": 36553000000, "short_term_debt": 91000000, "accounts_payable": 1655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000000, "long_term_debt": 7119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10003000000, "total_liabilities": 12789000000, "total_debt": 7210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23414000000, "total_equity": 23335000000, "shares_outstanding": 419300000, "operating_cash_flow": 119000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395000000", "ebitda": "693000000", "netIncome": "178000000", "grossProfit": "1024000000", "depreciation": "None", "totalRevenue": "3171000000", "costOfRevenue": "2147000000", "interestIncome": "21000000", "incomeBeforeTax": "296000000", "interestExpense": "99000000", "operatingIncome": "472000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "552000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "16558000000", "inventory": "2164000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36553000000", "longTermDebt": "7119000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5477000000", "reportedCurrency": "USD", "retainedEarnings": "-23414000000", "totalLiabilities": "12789000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "6163000000", "currentLongTermDebt": "None", "longTermInvestments": "1112000000", "shortTermInvestments": "None", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30390000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7617000000", "totalShareholderEquity": "23335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882000000", "totalCurrentLiabilities": "2786000000", "otherNonCurrentLiabilities": "1254000000", "totalNonCurrentLiabilities": "10003000000", "cashAndShortTermInvestments": "1503000000", "commonStockSharesOutstanding": "419300000", "intangibleAssetsExcludingGoodwill": "5477000000", "cashAndCashEquivalentsAtCarryingValue": "1503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "119000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 2931000000, "cost_of_revenue": 2067000000, "gross_profit": 864000000, "ebit": 363000000, "ebitda": 654000000, "pretax_income": 267000000, "tax_provision": 84000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 7067000000, "total_assets": 37717000000, "short_term_debt": 93000000, "long_term_debt": 7692000000, "total_debt": 7785000000, "total_liabilities": 13705000000, "total_equity": 23584000000, "shares_outstanding": 424300000, "goodwill_and_intangibles": 22253000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 207000000, "free_cash_flow": 669000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248513, "ticker_id": 966, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "654000000", "netIncome": "189000000", "grossProfit": "864000000", "depreciation": "None", "totalRevenue": "2931000000", "costOfRevenue": "2067000000", "interestIncome": "20000000", "incomeBeforeTax": "267000000", "interestExpense": "96000000", "operatingIncome": "355000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "16613000000", "inventory": "2175000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37717000000", "longTermDebt": "7692000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5640000000", "reportedCurrency": "USD", "retainedEarnings": "-23519000000", "totalLiabilities": "13705000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "7067000000", "currentLongTermDebt": "None", "longTermInvestments": "1086000000", "shortTermInvestments": "None", "currentNetReceivables": "2365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30650000000", "currentAccountsPayable": "1624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7692000000", "totalShareholderEquity": "23584000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "1250000000", "totalNonCurrentLiabilities": "10673000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "424300000", "intangibleAssetsExcludingGoodwill": "5640000000", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "462000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2931000000, "cost_of_revenue": 2067000000, "gross_profit": 864000000, "research_and_development": 125000000, "selling_general_admin": 384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 291000000, "ebitda": 654000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 183000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934000000, "short_term_investments": null, "net_receivables": 2365000000, "inventory": 2175000000, "other_current_assets": null, "total_current_assets": 7067000000, "net_ppe": null, "goodwill": 16613000000, "intangible_assets": 5640000000, "goodwill_and_intangibles": 22253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30650000000, "total_assets": 37717000000, "short_term_debt": 93000000, "accounts_payable": 1624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032000000, "long_term_debt": 7692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10673000000, "total_liabilities": 13705000000, "total_debt": 7785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23519000000, "total_equity": 23584000000, "shares_outstanding": 424300000, "operating_cash_flow": 462000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -691000000, "free_cash_flow": 669000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "654000000", "netIncome": "189000000", "grossProfit": "864000000", "depreciation": "None", "totalRevenue": "2931000000", "costOfRevenue": "2067000000", "interestIncome": "20000000", "incomeBeforeTax": "267000000", "interestExpense": "96000000", "operatingIncome": "355000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "16613000000", "inventory": "2175000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37717000000", "longTermDebt": "7692000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5640000000", "reportedCurrency": "USD", "retainedEarnings": "-23519000000", "totalLiabilities": "13705000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "7067000000", "currentLongTermDebt": "None", "longTermInvestments": "1086000000", "shortTermInvestments": "None", "currentNetReceivables": "2365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30650000000", "currentAccountsPayable": "1624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7692000000", "totalShareholderEquity": "23584000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "1250000000", "totalNonCurrentLiabilities": "10673000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "424300000", "intangibleAssetsExcludingGoodwill": "5640000000", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "462000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 2898000000, "cost_of_revenue": 2020000000, "gross_profit": 878000000, "ebit": -515000000, "ebitda": -221000000, "pretax_income": -616000000, "tax_provision": -316000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392000000, "total_current_assets": 7514000000, "total_assets": 38552000000, "short_term_debt": 97000000, "long_term_debt": 7731000000, "total_debt": 7828000000, "total_liabilities": 13827000000, "total_equity": 24279000000, "shares_outstanding": 430300000, "goodwill_and_intangibles": 22534000000 }, "cash_flow": { "operating_cash_flow": 822000000, "capital_expenditure": 145000000, "free_cash_flow": 967000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248514, "ticker_id": 966, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-515000000", "ebitda": "-221000000", "netIncome": "-22000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "2898000000", "costOfRevenue": "2020000000", "interestIncome": "23000000", "incomeBeforeTax": "-616000000", "interestExpense": "101000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-316000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-300000000" }, "balance": { "goodwill": "16720000000", "inventory": "2147000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38552000000", "longTermDebt": "7731000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5814000000", "reportedCurrency": "USD", "retainedEarnings": "-22874000000", "totalLiabilities": "13827000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "7514000000", "currentLongTermDebt": "None", "longTermInvestments": "1071000000", "shortTermInvestments": "0", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31038000000", "currentAccountsPayable": "1675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7800000000", "totalShareholderEquity": "24279000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1234000000", "totalNonCurrentLiabilities": "10729000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "430300000", "intangibleAssetsExcludingGoodwill": "5814000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "822000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630000000", "cashflowFromInvestment": "1151000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2898000000, "cost_of_revenue": 2020000000, "gross_profit": 878000000, "research_and_development": 128000000, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -515000000, "depreciation_amortisation": 294000000, "ebitda": -221000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": -616000000, "tax_provision": -316000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -300000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392000000, "short_term_investments": 0, "net_receivables": 2370000000, "inventory": 2147000000, "other_current_assets": null, "total_current_assets": 7514000000, "net_ppe": null, "goodwill": 16720000000, "intangible_assets": 5814000000, "goodwill_and_intangibles": 22534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31038000000, "total_assets": 38552000000, "short_term_debt": 97000000, "accounts_payable": 1675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098000000, "long_term_debt": 7731000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10729000000, "total_liabilities": 13827000000, "total_debt": 7828000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22874000000, "total_equity": 24279000000, "shares_outstanding": 430300000, "operating_cash_flow": 822000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1151000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -630000000, "free_cash_flow": 967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-515000000", "ebitda": "-221000000", "netIncome": "-22000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "2898000000", "costOfRevenue": "2020000000", "interestIncome": "23000000", "incomeBeforeTax": "-616000000", "interestExpense": "101000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-316000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "-300000000" }, "balance": { "goodwill": "16720000000", "inventory": "2147000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38552000000", "longTermDebt": "7731000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5814000000", "reportedCurrency": "USD", "retainedEarnings": "-22874000000", "totalLiabilities": "13827000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "7514000000", "currentLongTermDebt": "None", "longTermInvestments": "1071000000", "shortTermInvestments": "0", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31038000000", "currentAccountsPayable": "1675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7800000000", "totalShareholderEquity": "24279000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1234000000", "totalNonCurrentLiabilities": "10729000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "430300000", "intangibleAssetsExcludingGoodwill": "5814000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "170000000", "operatingCashflow": "822000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630000000", "cashflowFromInvestment": "1151000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3058000000, "cost_of_revenue": 2109000000, "gross_profit": 949000000, "ebit": 510000000, "ebitda": 804000000, "pretax_income": 408000000, "tax_provision": 117000000, "net_income": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000000, "total_current_assets": 7935000000, "total_assets": 39133000000, "short_term_debt": 475000000, "long_term_debt": 7740000000, "total_debt": 8215000000, "total_liabilities": 14506000000, "total_equity": 24192000000, "shares_outstanding": 453400000, "goodwill_and_intangibles": 23289000000 }, "cash_flow": { "operating_cash_flow": 740000000, "capital_expenditure": 1880000000, "free_cash_flow": 2620000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248516, "ticker_id": 966, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510000000", "ebitda": "804000000", "netIncome": "319000000", "grossProfit": "949000000", "depreciation": "None", "totalRevenue": "3058000000", "costOfRevenue": "2109000000", "interestIncome": "40000000", "incomeBeforeTax": "408000000", "interestExpense": "102000000", "operatingIncome": "461000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "17251000000", "inventory": "2279000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39133000000", "longTermDebt": "7740000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6038000000", "reportedCurrency": "USD", "retainedEarnings": "-22854000000", "totalLiabilities": "14506000000", "otherCurrentAssets": "1919000000", "totalCurrentAssets": "7935000000", "currentLongTermDebt": "475000000", "longTermInvestments": "751000000", "shortTermInvestments": "0", "currentNetReceivables": "2399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31198000000", "currentAccountsPayable": "1685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6243000000", "shortLongTermDebtTotal": "8215000000", "totalShareholderEquity": "24192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "3688000000", "otherNonCurrentLiabilities": "1241000000", "totalNonCurrentLiabilities": "10818000000", "cashAndShortTermInvestments": "1338000000", "commonStockSharesOutstanding": "453400000", "intangibleAssetsExcludingGoodwill": "6038000000", "cashAndCashEquivalentsAtCarryingValue": "1338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "740000000", "capitalExpenditures": "1880000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1982000000", "cashflowFromInvestment": "-979000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3058000000, "cost_of_revenue": 2109000000, "gross_profit": 949000000, "research_and_development": 128000000, "selling_general_admin": 360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510000000, "depreciation_amortisation": 294000000, "ebitda": 804000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 319000000, "net_income_continuing_ops": 291000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338000000, "short_term_investments": 0, "net_receivables": 2399000000, "inventory": 2279000000, "other_current_assets": null, "total_current_assets": 7935000000, "net_ppe": null, "goodwill": 17251000000, "intangible_assets": 6038000000, "goodwill_and_intangibles": 23289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31198000000, "total_assets": 39133000000, "short_term_debt": 475000000, "accounts_payable": 1685000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3688000000, "long_term_debt": 7740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10818000000, "total_liabilities": 14506000000, "total_debt": 8215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22854000000, "total_equity": 24192000000, "shares_outstanding": 453400000, "operating_cash_flow": 740000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1982000000, "free_cash_flow": 2620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510000000", "ebitda": "804000000", "netIncome": "319000000", "grossProfit": "949000000", "depreciation": "None", "totalRevenue": "3058000000", "costOfRevenue": "2109000000", "interestIncome": "40000000", "incomeBeforeTax": "408000000", "interestExpense": "102000000", "operatingIncome": "461000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "17251000000", "inventory": "2279000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39133000000", "longTermDebt": "7740000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6038000000", "reportedCurrency": "USD", "retainedEarnings": "-22854000000", "totalLiabilities": "14506000000", "otherCurrentAssets": "1919000000", "totalCurrentAssets": "7935000000", "currentLongTermDebt": "475000000", "longTermInvestments": "751000000", "shortTermInvestments": "0", "currentNetReceivables": "2399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31198000000", "currentAccountsPayable": "1685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6243000000", "shortLongTermDebtTotal": "8215000000", "totalShareholderEquity": "24192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "3688000000", "otherNonCurrentLiabilities": "1241000000", "totalNonCurrentLiabilities": "10818000000", "cashAndShortTermInvestments": "1338000000", "commonStockSharesOutstanding": "453400000", "intangibleAssetsExcludingGoodwill": "6038000000", "cashAndCashEquivalentsAtCarryingValue": "1338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "740000000", "capitalExpenditures": "1880000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1982000000", "cashflowFromInvestment": "-979000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "income_statement": { "revenue": 3094000000, "cost_of_revenue": 2176000000, "gross_profit": 918000000, "ebit": 454000000, "ebitda": 736000000, "pretax_income": 356000000, "tax_provision": 87000000, "net_income": -131000000, "net_income_to_common": -131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4885000000, "total_current_assets": 11127000000, "total_assets": 40797000000, "short_term_debt": 300000000, "long_term_debt": 7775000000, "total_debt": 8075000000, "total_liabilities": 14244000000, "total_equity": 26123000000, "shares_outstanding": 460300000, "goodwill_and_intangibles": 21833000000 }, "cash_flow": { "operating_cash_flow": -39000000, "capital_expenditure": 114000000, "free_cash_flow": 75000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248517, "ticker_id": 966, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:01.135648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454000000", "ebitda": "736000000", "netIncome": "-131000000", "grossProfit": "918000000", "depreciation": "None", "totalRevenue": "3094000000", "costOfRevenue": "2176000000", "interestIncome": "84000000", "incomeBeforeTax": "356000000", "interestExpense": "98000000", "operatingIncome": "435000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "16643000000", "inventory": "2341000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "40797000000", "longTermDebt": "7775000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5190000000", "reportedCurrency": "USD", "retainedEarnings": "-20938000000", "totalLiabilities": "14244000000", "otherCurrentAssets": "1586000000", "totalCurrentAssets": "11127000000", "currentLongTermDebt": "300000000", "longTermInvestments": "757000000", "shortTermInvestments": "0", "currentNetReceivables": "2315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29670000000", "currentAccountsPayable": "1768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5701000000", "shortLongTermDebtTotal": "8003000000", "totalShareholderEquity": "26123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "1173000000", "totalNonCurrentLiabilities": "10505000000", "cashAndShortTermInvestments": "4885000000", "commonStockSharesOutstanding": "460300000", "intangibleAssetsExcludingGoodwill": "5190000000", "cashAndCashEquivalentsAtCarryingValue": "4885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "-39000000", "capitalExpenditures": "114000000", "changeInReceivables": "38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "1210000000", "stockBasedCompensation": "-100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1508000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3094000000, "cost_of_revenue": 2176000000, "gross_profit": 918000000, "research_and_development": 125000000, "selling_general_admin": 360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454000000, "depreciation_amortisation": 282000000, "ebitda": 736000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": -131000000, "net_income_continuing_ops": 269000000, "net_income_to_common": -131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4885000000, "short_term_investments": 0, "net_receivables": 2315000000, "inventory": 2341000000, "other_current_assets": null, "total_current_assets": 11127000000, "net_ppe": null, "goodwill": 16643000000, "intangible_assets": 5190000000, "goodwill_and_intangibles": 21833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29670000000, "total_assets": 40797000000, "short_term_debt": 300000000, "accounts_payable": 1768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739000000, "long_term_debt": 7775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10505000000, "total_liabilities": 14244000000, "total_debt": 8075000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20938000000, "total_equity": 26123000000, "shares_outstanding": 460300000, "operating_cash_flow": -39000000, "stock_based_compensation": -100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1210000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 75000000, "net_change_in_cash": 1508000000 }, "raw_data": { "income": { "ebit": "454000000", "ebitda": "736000000", "netIncome": "-131000000", "grossProfit": "918000000", "depreciation": "None", "totalRevenue": "3094000000", "costOfRevenue": "2176000000", "interestIncome": "84000000", "incomeBeforeTax": "356000000", "interestExpense": "98000000", "operatingIncome": "435000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000000", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "16643000000", "inventory": "2341000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "40797000000", "longTermDebt": "7775000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5190000000", "reportedCurrency": "USD", "retainedEarnings": "-20938000000", "totalLiabilities": "14244000000", "otherCurrentAssets": "1586000000", "totalCurrentAssets": "11127000000", "currentLongTermDebt": "300000000", "longTermInvestments": "757000000", "shortTermInvestments": "0", "currentNetReceivables": "2315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29670000000", "currentAccountsPayable": "1768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5701000000", "shortLongTermDebtTotal": "8003000000", "totalShareholderEquity": "26123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "1173000000", "totalNonCurrentLiabilities": "10505000000", "cashAndShortTermInvestments": "4885000000", "commonStockSharesOutstanding": "460300000", "intangibleAssetsExcludingGoodwill": "5190000000", "cashAndCashEquivalentsAtCarryingValue": "4885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "-39000000", "capitalExpenditures": "114000000", "changeInReceivables": "38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "1210000000", "stockBasedCompensation": "-100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1508000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }