{ "ticker": { "uuid": "a822a37a-894e-4c21-a67a-1c3741e6e940", "symbol": "PPHC", "name": "Public Policy Holding Company, Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/a822a37a-894e-4c21-a67a-1c3741e6e940/", "api_url": "https://sharemaestro.com/factors/api/tickers/a822a37a-894e-4c21-a67a-1c3741e6e940/" }, "latest_snapshot": { "ticker": { "uuid": "a822a37a-894e-4c21-a67a-1c3741e6e940", "symbol": "PPHC", "name": "Public Policy Holding Company, Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/a822a37a-894e-4c21-a67a-1c3741e6e940/", "api_url": "https://sharemaestro.com/factors/api/tickers/a822a37a-894e-4c21-a67a-1c3741e6e940/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.04, "value": 0.17, "quality": 0.02, "momentum": 0.15, "coverage": 0.818, "confidence": 0.766, "delta": 0 }, "headline_factors": { "price": 8.43, "market_cap": 252810971.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0312, "roe": -0.3663, "piotroski_f_score": 3, "momentum_12_1": -0.1931, "volatility_252d": 0.4208 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0749, "shareholder_yield": 0.0312 }, "quality": { "roe": -0.3663, "roic": -0.0838, "gross_margin": 0.1209, "fcf_margin": 0.1074, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2472, "eps_growth_1y": null, "fcf_growth_1y": 0.5146 }, "momentum": { "price_return_12m": 0.1053, "momentum_12_1": -0.1931, "relative_strength": -0.0932 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.02, "momentum_percentile": 0.15, "growth_composite": 10, "yield_composite": 81, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.4, "os": 0.22, "value": 0.26, "quality": 0.05, "momentum": 0.77, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": 0.4823 }, { "week_end_date": "2026-06-14", "price": 7.95, "os": 0.22, "value": 0.27, "quality": 0.05, "momentum": 0.74, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": 0.3287 }, { "week_end_date": "2026-06-21", "price": 7.2, "os": 0.39, "value": 0.71, "quality": 0.05, "momentum": 0.25, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": 0.26 }, { "week_end_date": "2026-06-28", "price": 6, "os": 0.41, "value": 0.76, "quality": 0.06, "momentum": 0.19, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": 0.3137 }, { "week_end_date": "2026-07-05", "price": 5.95, "os": 0.39, "value": 0.76, "quality": 0.05, "momentum": 0.16, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": -0.9876 }, { "week_end_date": "2026-07-12", "price": 6.15, "os": 0.4, "value": 0.74, "quality": 0.05, "momentum": 0.25, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0427, "roe": -0.3663, "momentum_12_1": 0.161 }, { "week_end_date": "2026-07-19", "price": 6.4, "os": 0.41, "value": 0.83, "quality": 0.02, "momentum": 0.14, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0414, "roe": -0.3663, "momentum_12_1": 0.0515 }, { "week_end_date": "2026-07-26", "price": 6.85, "os": 0.4, "value": 0.82, "quality": 0.02, "momentum": 0.13, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0388, "roe": -0.3663, "momentum_12_1": -0.1395 }, { "week_end_date": "2026-08-02", "price": 7.7, "os": 0.04, "value": 0.18, "quality": 0.02, "momentum": 0.14, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0342, "roe": -0.3663, "momentum_12_1": -0.1617 }, { "week_end_date": "2026-08-09", "price": 8.43, "os": 0.04, "value": 0.17, "quality": 0.02, "momentum": 0.15, "confidence": 0.766, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0312, "roe": -0.3663, "momentum_12_1": -0.1931 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -18820000, "ebitda": -19496000, "pretax_income": null, "tax_provision": null, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": -11000, "free_cash_flow": 24759000, "dividends_paid": -8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -1485000, "ebitda": -5115000, "pretax_income": null, "tax_provision": null, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 10508000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": null, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": -521000, "free_cash_flow": -12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -7482000, "ebitda": -10882000, "pretax_income": null, "tax_provision": null, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": null, "free_cash_flow": 14951000, "dividends_paid": -1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -7482000, "ebitda": -10882000, "pretax_income": null, "tax_provision": null, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": null, "free_cash_flow": 14951000, "dividends_paid": -1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -7482000, "ebitda": -10882000, "pretax_income": null, "tax_provision": null, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 9082000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": null, "total_equity": 74904000, "shares_outstanding": 25174492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": null, "free_cash_flow": 14951000, "dividends_paid": -1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }