{ "ticker": { "uuid": "a8311cc5-274b-427c-b007-536cdfff8c7a", "symbol": "BSBK", "name": "Bogota Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a8311cc5-274b-427c-b007-536cdfff8c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8311cc5-274b-427c-b007-536cdfff8c7a/" }, "ticker_metadata": { "id": 5155, "uuid": "a8311cc5-274b-427c-b007-536cdfff8c7a", "symbol": "BSBK", "name": "Bogota Financial Corp", "asset_type": "equity", "market_cap": 107977000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bogota Financial Corp. The company is headquartered in Teaneck, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8311cc5-274b-427c-b007-536cdfff8c7a", "symbol": "BSBK", "name": "Bogota Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a8311cc5-274b-427c-b007-536cdfff8c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8311cc5-274b-427c-b007-536cdfff8c7a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.12, "quality": 0.2, "momentum": 0.71, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.93, "market_cap": 112581724.48, "pe_ratio": 54.4985, "earnings_yield": 0.0183, "ebitda_to_ev": 0.012, "shareholder_yield": 0, "roe": 0.0145, "piotroski_f_score": 9, "momentum_12_1": 0.1895, "volatility_252d": 0.1719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.021381+00:00", "batch_id": "" }, "size": { "price_close": 8.93, "market_cap": 112581724.48, "market_cap_usd": 112581724.48, "enterprise_value": 215416559.48, "shares_outstanding": 12607136, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.4985, "pb_ratio": 0.7925, "ptbv_ratio": 0.7931, "ps_ratio": 2.5684, "pcf_ratio": 28.7055, "pfcf_ratio": 28.2483, "ev_ebitda": 83.1583, "ev_ebit": 94.1654, "ev_sales": 4.9144, "ev_fcf": 54.051, "earnings_yield": 0.0183, "fcf_yield": 0.0185, "price_to_sales": 2.5684, "price_to_book": 0.7925, "price_to_cashflow": 28.7055, "ebitda_to_ev": 0.012, "sales_yield": 0.2035 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4007, "operating_margin": 0.0522, "net_margin": 0.0471, "ebitda_margin": 0.0591, "fcf_margin": 0.0909, "roe": 0.0145, "roa": 0.0024, "roic": 0.0084, "roc_greenblatt": null, "asset_turnover": 0.05, "cash_conversion": 1.9293, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0254, "piotroski_f_score": 9, "altman_z_score": 0.2426, "earnings_stability_5y": 4.7385, "revenue_stability_5y": 0.263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.02, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1755, "net_debt_to_ebitda": 39.6978, "debt_to_assets": 0.1321, "interest_coverage": 0.0871, "current_ratio": 0.3002, "quick_ratio": 0.3002, "net_debt": 102834835, "local_beta": 0.0002, "volatility_252d": 0.1719, "volatility_60d": 0.35, "max_drawdown_12m": -0.1285, "risk_adjusted_momentum": 1.1028 }, "growth": { "revenue_growth_1y": -0.0161, "revenue_growth_3y_cagr": 0.1247, "revenue_growth_5y_cagr": 0.1293, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3276, "eps_growth_5y_cagr": 0.0022, "fcf_growth_1y": 4.9515, "book_value_growth_1y": 0.0372, "revenue_growth": -0.0161, "earnings_growth": null }, "momentum": { "price_return_1m": 0.05, "price_return_3m": 0.0772, "price_return_6m": 0.0772, "price_return_9m": -0.0505, "price_return_12m": 0.249, "price_return_12m_ex1m": 0.1895, "momentum_6m": 0.0772, "momentum_12m": 0.249, "momentum_12_1": 0.1895, "distance_from_52w_high": -0.0505, "distance_from_52w_low": 0.1529, "relative_strength": 0.091 }, "raw_ttm": { "revenue_ttm": 43833688, "gross_profit_ttm": 17563733, "ebit_ttm": 2287640, "ebitda_ttm": 2590440, "net_income_ttm": 2065777, "eps_diluted_ttm": 0.1639, "operating_cash_flow_ttm": 3921955, "capital_expenditure_ttm": 63473, "fcf_ttm": 3985428, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26269955, "cash_and_equivalents": 13090589, "total_current_assets": 17561967, "total_current_liabilities": 58500000, "net_ppe": null, "total_assets": 877245065, "total_debt": 115925424, "total_equity": 142052370, "net_working_capital": 4471378, "book_value_per_share": 11.2676, "retained_earnings": 92803372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141954849, "tangible_book_per_share": 11.2599 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 58, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 57, "rank_fcf_margin": 71, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44 }, "composites": { "value_composite": 88, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 92, "yield_composite": 75, "svqf_composite": 93, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1549, "os_score": 0.1, "value_percentile": 0.12, "quality_percentile": 0.2, "momentum_percentile": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 491, "ticker_id": 5155, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.021381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.93, "market_cap": 112581724.48, "market_cap_usd": 112581724.48, "enterprise_value": 215416559.48, "shares_outstanding": 12607136, "fx_rate_to_usd": null, "pe_ratio": 54.49848869, "pb_ratio": 0.79253676, "ptbv_ratio": 0.79308122, "ps_ratio": 2.56838358, "pcf_ratio": 28.70551153, "pfcf_ratio": 28.24833982, "ev_ebitda": 83.15828951, "ev_ebit": 94.16541041, "ev_sales": 4.91440646, "ev_fcf": 54.05104784, "earnings_yield": 0.01834913, "fcf_yield": 0.01850103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40069029, "operating_margin": 0.05218908, "net_margin": 0.04712761, "ebitda_margin": 0.05909701, "fcf_margin": 0.09092158, "roe": 0.01454236, "roa": 0.00235485, "roic": 0.00843563, "roc_greenblatt": null, "asset_turnover": 0.04996744, "cash_conversion": 1.92926342, "accruals_ratio": -0.00211592, "sbc_to_revenue": 0.02541201, "debt_to_equity": 5.1755046, "net_debt_to_ebitda": 39.69782547, "debt_to_assets": 0.13214714, "interest_coverage": 0.08708199, "current_ratio": 0.30020456, "quick_ratio": 0.30020456, "net_debt": 102834835, "revenue_growth_1y": -0.01609749, "revenue_growth_3y_cagr": 0.12474215, "revenue_growth_5y_cagr": 0.12927064, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32758227, "eps_growth_5y_cagr": 0.00217136, "fcf_growth_1y": 4.95146456, "book_value_growth_1y": 0.03716325, "piotroski_f_score": 9, "altman_z_score": 0.24255787, "earnings_stability_5y": 4.738462, "revenue_stability_5y": 0.263016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04997061, "price_return_3m": 0.07720145, "price_return_6m": 0.07718845, "price_return_9m": -0.05050505, "price_return_12m": 0.24895105, "price_return_12m_ex1m": 0.18951049, "distance_from_52w_high": -0.05050505, "distance_from_52w_low": 0.15292751, "relative_strength": 0.09101, "local_beta": 0.0002, "volatility_252d": 0.171852, "volatility_60d": 0.350031, "max_drawdown_12m": -0.12848485, "revenue_ttm": 43833688, "gross_profit_ttm": 17563733, "ebit_ttm": 2287640, "ebitda_ttm": 2590440, "net_income_ttm": 2065777, "eps_diluted_ttm": 0.16385775, "operating_cash_flow_ttm": 3921955, "capital_expenditure_ttm": 63473, "fcf_ttm": 3985428, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26269955, "cash_and_equivalents": 13090589, "total_current_assets": 17561967, "total_current_liabilities": 58500000, "net_ppe": null, "total_assets": 877245065, "total_debt": 115925424, "total_equity": 142052370, "net_working_capital": 4471378, "book_value_per_share": 11.26761621, "retained_earnings": 92803372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141954849, "tangible_book_per_share": 11.25988083, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 86, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 58, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 57, "rank_fcf_margin": 71, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44, "value_composite": 88, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 92, "yield_composite": 75, "svqf_composite": 93, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.93, "os": 0.1, "value": 0.12, "quality": 0.2, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.4985, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.0145, "momentum_12_1": 0.1895, "complete_fields": { "id": 491, "ticker_id": 5155, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.021381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.93, "market_cap": 112581724.48, "market_cap_usd": 112581724.48, "enterprise_value": 215416559.48, "shares_outstanding": 12607136, "fx_rate_to_usd": null, "pe_ratio": 54.49848869, "pb_ratio": 0.79253676, "ptbv_ratio": 0.79308122, "ps_ratio": 2.56838358, "pcf_ratio": 28.70551153, "pfcf_ratio": 28.24833982, "ev_ebitda": 83.15828951, "ev_ebit": 94.16541041, "ev_sales": 4.91440646, "ev_fcf": 54.05104784, "earnings_yield": 0.01834913, "fcf_yield": 0.01850103, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40069029, "operating_margin": 0.05218908, "net_margin": 0.04712761, "ebitda_margin": 0.05909701, "fcf_margin": 0.09092158, "roe": 0.01454236, "roa": 0.00235485, "roic": 0.00843563, "roc_greenblatt": null, "asset_turnover": 0.04996744, "cash_conversion": 1.92926342, "accruals_ratio": -0.00211592, "sbc_to_revenue": 0.02541201, "debt_to_equity": 5.1755046, "net_debt_to_ebitda": 39.69782547, "debt_to_assets": 0.13214714, "interest_coverage": 0.08708199, "current_ratio": 0.30020456, "quick_ratio": 0.30020456, "net_debt": 102834835, "revenue_growth_1y": -0.01609749, "revenue_growth_3y_cagr": 0.12474215, "revenue_growth_5y_cagr": 0.12927064, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32758227, "eps_growth_5y_cagr": 0.00217136, "fcf_growth_1y": 4.95146456, "book_value_growth_1y": 0.03716325, "piotroski_f_score": 9, "altman_z_score": 0.24255787, "earnings_stability_5y": 4.738462, "revenue_stability_5y": 0.263016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04997061, "price_return_3m": 0.07720145, "price_return_6m": 0.07718845, "price_return_9m": -0.05050505, "price_return_12m": 0.24895105, "price_return_12m_ex1m": 0.18951049, "distance_from_52w_high": -0.05050505, "distance_from_52w_low": 0.15292751, "relative_strength": 0.09101, "local_beta": 0.0002, "volatility_252d": 0.171852, "volatility_60d": 0.350031, "max_drawdown_12m": -0.12848485, "revenue_ttm": 43833688, "gross_profit_ttm": 17563733, "ebit_ttm": 2287640, "ebitda_ttm": 2590440, "net_income_ttm": 2065777, "eps_diluted_ttm": 0.16385775, "operating_cash_flow_ttm": 3921955, "capital_expenditure_ttm": 63473, "fcf_ttm": 3985428, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26269955, "cash_and_equivalents": 13090589, "total_current_assets": 17561967, "total_current_liabilities": 58500000, "net_ppe": null, "total_assets": 877245065, "total_debt": 115925424, "total_equity": 142052370, "net_working_capital": 4471378, "book_value_per_share": 11.26761621, "retained_earnings": 92803372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141954849, "tangible_book_per_share": 11.25988083, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 86, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 58, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 68, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 57, "rank_fcf_margin": 71, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 44, "value_composite": 88, "quality_composite": 80, "momentum_composite": 29, "growth_composite": 92, "yield_composite": 75, "svqf_composite": 93, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 44777277, "cost_of_revenue": 27408300, "gross_profit": 17368977, "ebit": 2072499, "ebitda": 2072499, "pretax_income": 2072499, "tax_provision": -18278, "net_income": 2090777, "net_income_to_common": 2090777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35598595, "total_current_assets": 26203000, "total_assets": 904947500, "short_term_debt": 20000000, "long_term_debt": 73322132, "total_debt": 93322132, "total_liabilities": 764039152, "total_equity": 140908348, "shares_outstanding": 12634039, "goodwill_and_intangibles": 107604 }, "cash_flow": { "operating_cash_flow": 3203329000, "capital_expenditure": 70369, "free_cash_flow": 3203399369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33205, "ticker_id": 5155, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2072499", "netIncome": "2090777", "grossProfit": "17368977", "depreciation": "None", "totalRevenue": "44777277", "costOfRevenue": "27408300", "interestIncome": "43009122", "incomeBeforeTax": "2072499", "interestExpense": "27538300", "operatingIncome": "2072499", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18278", "reportedCurrency": "USD", "netInterestIncome": "15470822", "nonInterestIncome": "None", "operatingExpenses": "15296478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27408300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1054456000", "netIncomeFromContinuingOperations": "2090778" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129255", "currentDebt": "None", "investments": "None", "totalAssets": "904947500", "longTermDebt": "73322132", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107604", "reportedCurrency": "USD", "retainedEarnings": "92097426", "totalLiabilities": "764039152", "otherCurrentAssets": "-115134561", "totalCurrentAssets": "26203000", "currentLongTermDebt": "20000000", "longTermInvestments": "160477951", "shortTermInvestments": "101477556", "currentNetReceivables": "4261410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878744500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103756891", "totalShareholderEquity": "140908348", "capitalLeaseObligations": "10434759", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744039152", "cashAndShortTermInvestments": "35598595", "commonStockSharesOutstanding": "12634039", "intangibleAssetsExcludingGoodwill": "107604", "cashAndCashEquivalentsAtCarryingValue": "35598595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3203329000", "capitalExpenditures": "70369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69943917000", "cashflowFromInvestment": "50106975000", "stockBasedCompensation": "1105668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44777277, "cost_of_revenue": 27408300, "gross_profit": 17368977, "research_and_development": null, "selling_general_admin": 1054456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072499, "depreciation_amortisation": null, "ebitda": 2072499, "interest_expense": 27538300, "interest_income": null, "other_non_operating": null, "pretax_income": 2072499, "tax_provision": -18278, "effective_tax_rate": null, "net_income": 2090777, "net_income_continuing_ops": 2090778, "net_income_to_common": 2090777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35598595, "short_term_investments": 101477556, "net_receivables": 4261410, "inventory": null, "other_current_assets": null, "total_current_assets": 26203000, "net_ppe": null, "goodwill": null, "intangible_assets": 107604, "goodwill_and_intangibles": 107604, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878744500, "total_assets": 904947500, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": 73322132, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744039152, "total_liabilities": 764039152, "total_debt": 93322132, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92097426, "total_equity": 140908348, "shares_outstanding": 12634039, "operating_cash_flow": 3203329000, "stock_based_compensation": 1105668, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70369, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50106975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69943917000, "free_cash_flow": 3203399369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2072499", "netIncome": "2090777", "grossProfit": "17368977", "depreciation": "None", "totalRevenue": "44777277", "costOfRevenue": "27408300", "interestIncome": "43009122", "incomeBeforeTax": "2072499", "interestExpense": "27538300", "operatingIncome": "2072499", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18278", "reportedCurrency": "USD", "netInterestIncome": "15470822", "nonInterestIncome": "None", "operatingExpenses": "15296478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27408300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1054456000", "netIncomeFromContinuingOperations": "2090778" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129255", "currentDebt": "None", "investments": "None", "totalAssets": "904947500", "longTermDebt": "73322132", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107604", "reportedCurrency": "USD", "retainedEarnings": "92097426", "totalLiabilities": "764039152", "otherCurrentAssets": "-115134561", "totalCurrentAssets": "26203000", "currentLongTermDebt": "20000000", "longTermInvestments": "160477951", "shortTermInvestments": "101477556", "currentNetReceivables": "4261410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878744500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103756891", "totalShareholderEquity": "140908348", "capitalLeaseObligations": "10434759", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744039152", "cashAndShortTermInvestments": "35598595", "commonStockSharesOutstanding": "12634039", "intangibleAssetsExcludingGoodwill": "107604", "cashAndCashEquivalentsAtCarryingValue": "35598595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3203329000", "capitalExpenditures": "70369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69943917000", "cashflowFromInvestment": "50106975000", "stockBasedCompensation": "1105668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1126393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 43098149, "cost_of_revenue": 31050535, "gross_profit": 12047614, "ebit": -2541989, "ebitda": -2052293, "pretax_income": -2541989, "tax_provision": -371569, "net_income": -2170420, "net_income_to_common": -2170420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52232208, "total_current_assets": 155646849, "total_assets": 971489884, "short_term_debt": 29500000, "long_term_debt": 142673182, "total_debt": 172173182, "total_liabilities": 834200724, "total_equity": 137289160, "shares_outstanding": 12767000, "goodwill_and_intangibles": 152893 }, "cash_flow": { "operating_cash_flow": -2559906, "capital_expenditure": 594787, "free_cash_flow": -1965119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33210, "ticker_id": 5155, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2541989", "ebitda": "-2052293", "netIncome": "-2170420", "grossProfit": "12047614", "depreciation": "None", "totalRevenue": "43098149", "costOfRevenue": "31050535", "interestIncome": "41749745", "incomeBeforeTax": "-2541989", "interestExpense": "31199000", "operatingIncome": "-2541989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-371569", "reportedCurrency": "USD", "netInterestIncome": "10551210", "nonInterestIncome": "None", "operatingExpenses": "14589603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31050535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489696", "sellingGeneralAndAdministrative": "9797239", "netIncomeFromContinuingOperations": "-2170420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130592", "currentDebt": "None", "investments": "None", "totalAssets": "971489884", "longTermDebt": "142673182", "shortTermDebt": "29500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152893", "reportedCurrency": "USD", "retainedEarnings": "90006648", "totalLiabilities": "834200724", "otherCurrentAssets": "None", "totalCurrentAssets": "155646849", "currentLongTermDebt": "29500000", "longTermInvestments": "140307447", "shortTermInvestments": "99182078", "currentNetReceivables": "4232563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815843035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182953545", "totalShareholderEquity": "137289160", "capitalLeaseObligations": "10780363", "otherCurrentLiabilities": "642188042", "totalCurrentLiabilities": "671688042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162512682", "cashAndShortTermInvestments": "52232208", "commonStockSharesOutstanding": "12767000", "intangibleAssetsExcludingGoodwill": "152893", "cashAndCashEquivalentsAtCarryingValue": "52232208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2559906", "capitalExpenditures": "594787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19735782", "cashflowFromInvestment": "10126861", "stockBasedCompensation": "1114483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43098149, "cost_of_revenue": 31050535, "gross_profit": 12047614, "research_and_development": null, "selling_general_admin": 9797239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2541989, "depreciation_amortisation": 489696, "ebitda": -2052293, "interest_expense": 31199000, "interest_income": null, "other_non_operating": null, "pretax_income": -2541989, "tax_provision": -371569, "effective_tax_rate": null, "net_income": -2170420, "net_income_continuing_ops": -2170420, "net_income_to_common": -2170420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52232208, "short_term_investments": 99182078, "net_receivables": 4232563, "inventory": null, "other_current_assets": null, "total_current_assets": 155646849, "net_ppe": null, "goodwill": null, "intangible_assets": 152893, "goodwill_and_intangibles": 152893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815843035, "total_assets": 971489884, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671688042, "long_term_debt": 142673182, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162512682, "total_liabilities": 834200724, "total_debt": 172173182, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90006648, "total_equity": 137289160, "shares_outstanding": 12767000, "operating_cash_flow": -2559906, "stock_based_compensation": 1114483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594787, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10126861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19735782, "free_cash_flow": -1965119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2541989", "ebitda": "-2052293", "netIncome": "-2170420", "grossProfit": "12047614", "depreciation": "None", "totalRevenue": "43098149", "costOfRevenue": "31050535", "interestIncome": "41749745", "incomeBeforeTax": "-2541989", "interestExpense": "31199000", "operatingIncome": "-2541989", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-371569", "reportedCurrency": "USD", "netInterestIncome": "10551210", "nonInterestIncome": "None", "operatingExpenses": "14589603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31050535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489696", "sellingGeneralAndAdministrative": "9797239", "netIncomeFromContinuingOperations": "-2170420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130592", "currentDebt": "None", "investments": "None", "totalAssets": "971489884", "longTermDebt": "142673182", "shortTermDebt": "29500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152893", "reportedCurrency": "USD", "retainedEarnings": "90006648", "totalLiabilities": "834200724", "otherCurrentAssets": "None", "totalCurrentAssets": "155646849", "currentLongTermDebt": "29500000", "longTermInvestments": "140307447", "shortTermInvestments": "99182078", "currentNetReceivables": "4232563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815843035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182953545", "totalShareholderEquity": "137289160", "capitalLeaseObligations": "10780363", "otherCurrentLiabilities": "642188042", "totalCurrentLiabilities": "671688042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162512682", "cashAndShortTermInvestments": "52232208", "commonStockSharesOutstanding": "12767000", "intangibleAssetsExcludingGoodwill": "152893", "cashAndCashEquivalentsAtCarryingValue": "52232208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2559906", "capitalExpenditures": "594787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19735782", "cashflowFromInvestment": "10126861", "stockBasedCompensation": "1114483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 38418880, "cost_of_revenue": 22181375, "gross_profit": 38418880, "ebit": 480378000, "ebitda": 4762981, "pretax_income": 480378, "tax_provision": -162157, "net_income": 642535, "net_income_to_common": 642535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24929471, "total_current_assets": 83342048, "total_assets": 939324203, "short_term_debt": 37500000, "long_term_debt": 130189663, "total_debt": 167689663, "total_liabilities": 802151000, "total_equity": 137173203, "shares_outstanding": 12891847, "goodwill_and_intangibles": 206116 }, "cash_flow": { "operating_cash_flow": 1437351, "capital_expenditure": 318035, "free_cash_flow": 1755386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33215, "ticker_id": 5155, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480378000", "ebitda": "4762981", "netIncome": "642535", "grossProfit": "38418880", "depreciation": "None", "totalRevenue": "38418880", "costOfRevenue": "22181375", "interestIncome": "36694675", "incomeBeforeTax": "480378", "interestExpense": "4282603", "operatingIncome": "480378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162157", "reportedCurrency": "USD", "netInterestIncome": "18076101", "nonInterestIncome": "None", "operatingExpenses": "4462890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22181375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576139", "sellingGeneralAndAdministrative": "661045000", "netIncomeFromContinuingOperations": "3723646" }, "balance": { "goodwill": "None", "inventory": "-701121885", "commonStock": "132792", "currentDebt": "None", "investments": "None", "totalAssets": "939324203", "longTermDebt": "130189663", "shortTermDebt": "37500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206116", "reportedCurrency": "USD", "retainedEarnings": "92177068", "totalLiabilities": "802151000", "otherCurrentAssets": "28862256", "totalCurrentAssets": "83342048", "currentLongTermDebt": "37500000", "longTermInvestments": "141544358", "shortTermInvestments": "54479792", "currentNetReceivables": "3932785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855982155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167689663", "totalShareholderEquity": "137173203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625347142", "totalCurrentLiabilities": "662847142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139303858", "cashAndShortTermInvestments": "24929471", "commonStockSharesOutstanding": "12891847", "intangibleAssetsExcludingGoodwill": "206116", "cashAndCashEquivalentsAtCarryingValue": "24929471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1437351", "capitalExpenditures": "318035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14868962", "cashflowFromInvestment": "21520165", "stockBasedCompensation": "1157642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810196", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38418880, "cost_of_revenue": 22181375, "gross_profit": 38418880, "research_and_development": null, "selling_general_admin": 661045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480378000, "depreciation_amortisation": 576139, "ebitda": 4762981, "interest_expense": 4282603, "interest_income": null, "other_non_operating": null, "pretax_income": 480378, "tax_provision": -162157, "effective_tax_rate": null, "net_income": 642535, "net_income_continuing_ops": 3723646, "net_income_to_common": 642535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24929471, "short_term_investments": 54479792, "net_receivables": 3932785, "inventory": -701121885, "other_current_assets": null, "total_current_assets": 83342048, "net_ppe": null, "goodwill": null, "intangible_assets": 206116, "goodwill_and_intangibles": 206116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855982155, "total_assets": 939324203, "short_term_debt": 37500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662847142, "long_term_debt": 130189663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139303858, "total_liabilities": 802151000, "total_debt": 167689663, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92177068, "total_equity": 137173203, "shares_outstanding": 12891847, "operating_cash_flow": 1437351, "stock_based_compensation": 1157642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318035, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21520165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14868962, "free_cash_flow": 1755386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480378000", "ebitda": "4762981", "netIncome": "642535", "grossProfit": "38418880", "depreciation": "None", "totalRevenue": "38418880", "costOfRevenue": "22181375", "interestIncome": "36694675", "incomeBeforeTax": "480378", "interestExpense": "4282603", "operatingIncome": "480378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162157", "reportedCurrency": "USD", "netInterestIncome": "18076101", "nonInterestIncome": "None", "operatingExpenses": "4462890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22181375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576139", "sellingGeneralAndAdministrative": "661045000", "netIncomeFromContinuingOperations": "3723646" }, "balance": { "goodwill": "None", "inventory": "-701121885", "commonStock": "132792", "currentDebt": "None", "investments": "None", "totalAssets": "939324203", "longTermDebt": "130189663", "shortTermDebt": "37500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206116", "reportedCurrency": "USD", "retainedEarnings": "92177068", "totalLiabilities": "802151000", "otherCurrentAssets": "28862256", "totalCurrentAssets": "83342048", "currentLongTermDebt": "37500000", "longTermInvestments": "141544358", "shortTermInvestments": "54479792", "currentNetReceivables": "3932785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855982155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167689663", "totalShareholderEquity": "137173203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625347142", "totalCurrentLiabilities": "662847142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139303858", "cashAndShortTermInvestments": "24929471", "commonStockSharesOutstanding": "12891847", "intangibleAssetsExcludingGoodwill": "206116", "cashAndCashEquivalentsAtCarryingValue": "24929471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1437351", "capitalExpenditures": "318035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14868962", "cashflowFromInvestment": "21520165", "stockBasedCompensation": "1157642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3810196", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 31470147, "cost_of_revenue": 7693734, "gross_profit": 23776413, "ebit": 9491406, "ebitda": 9746806, "pretax_income": 9491406, "tax_provision": 2614545, "net_income": 6876861, "net_income_to_common": 6876861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16840917, "total_current_assets": 105908146, "total_assets": 951099003, "short_term_debt": 59000000, "long_term_debt": 102319254, "total_debt": 161319254, "total_liabilities": 811439880, "total_equity": 139659123, "shares_outstanding": 13576934, "goodwill_and_intangibles": 267272 }, "cash_flow": { "operating_cash_flow": 10856183, "capital_expenditure": 241474, "free_cash_flow": 11097657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33220, "ticker_id": 5155, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9491406", "ebitda": "9746806", "netIncome": "6876861", "grossProfit": "23776413", "depreciation": "None", "totalRevenue": "31470147", "costOfRevenue": "7693734", "interestIncome": "30346474", "incomeBeforeTax": "9491406", "interestExpense": "7268734", "operatingIncome": "9491406", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2614545", "reportedCurrency": "USD", "netInterestIncome": "23077740", "nonInterestIncome": "None", "operatingExpenses": "14285007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7693734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255400", "sellingGeneralAndAdministrative": "9734555", "netIncomeFromContinuingOperations": "6876861" }, "balance": { "goodwill": "None", "inventory": "-20807568", "commonStock": "136989", "currentDebt": "None", "investments": "None", "totalAssets": "951099003", "longTermDebt": "102319254", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "267272", "reportedCurrency": "USD", "retainedEarnings": "91756673", "totalLiabilities": "811439880", "otherCurrentAssets": "20807568", "totalCurrentAssets": "105908146", "currentLongTermDebt": "59000000", "longTermInvestments": "162527887", "shortTermInvestments": "85100578", "currentNetReceivables": "3966651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845190857", "currentAccountsPayable": "701411449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7884335", "shortLongTermDebtTotal": "102319254", "totalShareholderEquity": "139659123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701411449", "totalCurrentLiabilities": "760411449", "otherNonCurrentLiabilities": "110028431", "totalNonCurrentLiabilities": "51028431", "cashAndShortTermInvestments": "16840917", "commonStockSharesOutstanding": "13576934", "intangibleAssetsExcludingGoodwill": "267272", "cashAndCashEquivalentsAtCarryingValue": "16840917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6876861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10856183", "capitalExpenditures": "241474", "changeInReceivables": "-1254046", "changeInExchangeRate": "None", "cashflowFromFinancing": "111635801", "cashflowFromInvestment": "-210719852", "stockBasedCompensation": "1213564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88227868", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10069154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31470147, "cost_of_revenue": 7693734, "gross_profit": 23776413, "research_and_development": null, "selling_general_admin": 9734555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9491406, "depreciation_amortisation": 255400, "ebitda": 9746806, "interest_expense": 7268734, "interest_income": null, "other_non_operating": null, "pretax_income": 9491406, "tax_provision": 2614545, "effective_tax_rate": null, "net_income": 6876861, "net_income_continuing_ops": 6876861, "net_income_to_common": 6876861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16840917, "short_term_investments": 85100578, "net_receivables": 3966651, "inventory": -20807568, "other_current_assets": null, "total_current_assets": 105908146, "net_ppe": null, "goodwill": null, "intangible_assets": 267272, "goodwill_and_intangibles": 267272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845190857, "total_assets": 951099003, "short_term_debt": 59000000, "accounts_payable": 701411449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760411449, "long_term_debt": 102319254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51028431, "total_liabilities": 811439880, "total_debt": 161319254, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91756673, "total_equity": 139659123, "shares_outstanding": 13576934, "operating_cash_flow": 10856183, "stock_based_compensation": 1213564, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241474, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210719852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111635801, "free_cash_flow": 11097657, "net_change_in_cash": -88227868 }, "raw_data": { "income": { "ebit": "9491406", "ebitda": "9746806", "netIncome": "6876861", "grossProfit": "23776413", "depreciation": "None", "totalRevenue": "31470147", "costOfRevenue": "7693734", "interestIncome": "30346474", "incomeBeforeTax": "9491406", "interestExpense": "7268734", "operatingIncome": "9491406", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2614545", "reportedCurrency": "USD", "netInterestIncome": "23077740", "nonInterestIncome": "None", "operatingExpenses": "14285007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7693734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255400", "sellingGeneralAndAdministrative": "9734555", "netIncomeFromContinuingOperations": "6876861" }, "balance": { "goodwill": "None", "inventory": "-20807568", "commonStock": "136989", "currentDebt": "None", "investments": "None", "totalAssets": "951099003", "longTermDebt": "102319254", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "267272", "reportedCurrency": "USD", "retainedEarnings": "91756673", "totalLiabilities": "811439880", "otherCurrentAssets": "20807568", "totalCurrentAssets": "105908146", "currentLongTermDebt": "59000000", "longTermInvestments": "162527887", "shortTermInvestments": "85100578", "currentNetReceivables": "3966651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845190857", "currentAccountsPayable": "701411449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7884335", "shortLongTermDebtTotal": "102319254", "totalShareholderEquity": "139659123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701411449", "totalCurrentLiabilities": "760411449", "otherNonCurrentLiabilities": "110028431", "totalNonCurrentLiabilities": "51028431", "cashAndShortTermInvestments": "16840917", "commonStockSharesOutstanding": "13576934", "intangibleAssetsExcludingGoodwill": "267272", "cashAndCashEquivalentsAtCarryingValue": "16840917", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6876861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10856183", "capitalExpenditures": "241474", "changeInReceivables": "-1254046", "changeInExchangeRate": "None", "cashflowFromFinancing": "111635801", "cashflowFromInvestment": "-210719852", "stockBasedCompensation": "1213564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88227868", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10069154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 27610212, "cost_of_revenue": 5702411, "gross_profit": 21907801, "ebit": 9395250, "ebitda": 9053149, "pretax_income": 9395250, "tax_provision": 1875175, "net_income": 7520075, "net_income_to_common": 7520075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105068785, "total_current_assets": 149620188, "total_assets": 837361587, "short_term_debt": 6000000, "long_term_debt": 85051736, "total_debt": 91051736, "total_liabilities": 689785376, "total_equity": 147576211, "shares_outstanding": 14350788, "goodwill_and_intangibles": 336364 }, "cash_flow": { "operating_cash_flow": 5961469, "capital_expenditure": 1456720, "free_cash_flow": 7418189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33225, "ticker_id": 5155, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9395250", "ebitda": "9053149", "netIncome": "7520075", "grossProfit": "21907801", "depreciation": "None", "totalRevenue": "27610212", "costOfRevenue": "5702411", "interestIncome": "25067670", "incomeBeforeTax": "9395250", "interestExpense": "5790411", "operatingIncome": "9395250", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1875175", "reportedCurrency": "USD", "netInterestIncome": "19277259", "nonInterestIncome": "None", "operatingExpenses": "12512551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-342101", "sellingGeneralAndAdministrative": "8834000", "netIncomeFromContinuingOperations": "7520075" }, "balance": { "goodwill": "None", "inventory": "-107781390", "commonStock": "146057", "currentDebt": "None", "investments": "None", "totalAssets": "837361587", "longTermDebt": "85051736", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "336364", "reportedCurrency": "USD", "retainedEarnings": "84879812", "totalLiabilities": "689785376", "otherCurrentAssets": "-1000", "totalCurrentAssets": "149620188", "currentLongTermDebt": "6000000", "longTermInvestments": "115891897", "shortTermInvestments": "41838798", "currentNetReceivables": "2712605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687741399", "currentAccountsPayable": "597479778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8127979", "shortLongTermDebtTotal": "85051736", "totalShareholderEquity": "147576211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597479778", "totalCurrentLiabilities": "603479778", "otherNonCurrentLiabilities": "92305598", "totalNonCurrentLiabilities": "86305598", "cashAndShortTermInvestments": "105068785", "commonStockSharesOutstanding": "14350788", "intangibleAssetsExcludingGoodwill": "336364", "cashAndCashEquivalentsAtCarryingValue": "105068785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7520075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5961469", "capitalExpenditures": "1456720", "changeInReceivables": "445747", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16425285", "cashflowFromInvestment": "35146862", "stockBasedCompensation": "569171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24683046", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-342101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27610212, "cost_of_revenue": 5702411, "gross_profit": 21907801, "research_and_development": null, "selling_general_admin": 8834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9395250, "depreciation_amortisation": -342101, "ebitda": 9053149, "interest_expense": 5790411, "interest_income": null, "other_non_operating": null, "pretax_income": 9395250, "tax_provision": 1875175, "effective_tax_rate": null, "net_income": 7520075, "net_income_continuing_ops": 7520075, "net_income_to_common": 7520075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105068785, "short_term_investments": 41838798, "net_receivables": 2712605, "inventory": -107781390, "other_current_assets": null, "total_current_assets": 149620188, "net_ppe": null, "goodwill": null, "intangible_assets": 336364, "goodwill_and_intangibles": 336364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687741399, "total_assets": 837361587, "short_term_debt": 6000000, "accounts_payable": 597479778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603479778, "long_term_debt": 85051736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86305598, "total_liabilities": 689785376, "total_debt": 91051736, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84879812, "total_equity": 147576211, "shares_outstanding": 14350788, "operating_cash_flow": 5961469, "stock_based_compensation": 569171, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1456720, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35146862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16425285, "free_cash_flow": 7418189, "net_change_in_cash": 24683046 }, "raw_data": { "income": { "ebit": "9395250", "ebitda": "9053149", "netIncome": "7520075", "grossProfit": "21907801", "depreciation": "None", "totalRevenue": "27610212", "costOfRevenue": "5702411", "interestIncome": "25067670", "incomeBeforeTax": "9395250", "interestExpense": "5790411", "operatingIncome": "9395250", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1875175", "reportedCurrency": "USD", "netInterestIncome": "19277259", "nonInterestIncome": "None", "operatingExpenses": "12512551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-342101", "sellingGeneralAndAdministrative": "8834000", "netIncomeFromContinuingOperations": "7520075" }, "balance": { "goodwill": "None", "inventory": "-107781390", "commonStock": "146057", "currentDebt": "None", "investments": "None", "totalAssets": "837361587", "longTermDebt": "85051736", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "336364", "reportedCurrency": "USD", "retainedEarnings": "84879812", "totalLiabilities": "689785376", "otherCurrentAssets": "-1000", "totalCurrentAssets": "149620188", "currentLongTermDebt": "6000000", "longTermInvestments": "115891897", "shortTermInvestments": "41838798", "currentNetReceivables": "2712605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687741399", "currentAccountsPayable": "597479778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8127979", "shortLongTermDebtTotal": "85051736", "totalShareholderEquity": "147576211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597479778", "totalCurrentLiabilities": "603479778", "otherNonCurrentLiabilities": "92305598", "totalNonCurrentLiabilities": "86305598", "cashAndShortTermInvestments": "105068785", "commonStockSharesOutstanding": "14350788", "intangibleAssetsExcludingGoodwill": "336364", "cashAndCashEquivalentsAtCarryingValue": "105068785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7520075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5961469", "capitalExpenditures": "1456720", "changeInReceivables": "445747", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16425285", "cashflowFromInvestment": "35146862", "stockBasedCompensation": "569171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24683046", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-342101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 24381897, "cost_of_revenue": 9878633, "gross_profit": 14503264, "ebit": 2505530, "ebitda": 2778092, "pretax_income": 2505530, "tax_provision": 437305, "net_income": 2068225, "net_income_to_common": 2068225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80385739, "total_current_assets": 95111672, "total_assets": 740904878, "short_term_debt": 35000000, "long_term_debt": 104290920, "total_debt": 139290920, "total_liabilities": 612436802, "total_equity": 128468076, "shares_outstanding": 12170610, "goodwill_and_intangibles": 5293 }, "cash_flow": { "operating_cash_flow": 5804060, "capital_expenditure": 1746906, "free_cash_flow": 7550966, "dividends_paid": 20223579, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33230, "ticker_id": 5155, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2505530", "ebitda": "2778092", "netIncome": "2068225", "grossProfit": "14503264", "depreciation": "None", "totalRevenue": "24381897", "costOfRevenue": "9878633", "interestIncome": "23276262", "incomeBeforeTax": "2505530", "interestExpense": "9678633", "operatingIncome": "2505530", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "437305", "reportedCurrency": "USD", "netInterestIncome": "13597629", "nonInterestIncome": "None", "operatingExpenses": "11997734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9878633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272562", "sellingGeneralAndAdministrative": "6026474", "netIncomeFromContinuingOperations": "2068225" }, "balance": { "goodwill": "None", "inventory": "-83241164", "commonStock": "131575", "currentDebt": "None", "investments": "None", "totalAssets": "740904878", "longTermDebt": "104290920", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5293", "reportedCurrency": "USD", "retainedEarnings": "77359737", "totalLiabilities": "612436802", "otherCurrentAssets": "1000", "totalCurrentAssets": "95111672", "currentLongTermDebt": "None", "longTermInvestments": "69374951", "shortTermInvestments": "11870508", "currentNetReceivables": "2855425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645793206", "currentAccountsPayable": "501973031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5671097", "shortLongTermDebtTotal": "104290920", "totalShareholderEquity": "128468076", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501973031", "totalCurrentLiabilities": "501973031", "otherNonCurrentLiabilities": "110463771", "totalNonCurrentLiabilities": "110463771", "cashAndShortTermInvestments": "80385739", "commonStockSharesOutstanding": "12170610", "intangibleAssetsExcludingGoodwill": "5293", "cashAndCashEquivalentsAtCarryingValue": "80385739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068225", "profitLoss": "None", "dividendPayout": "20223579", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5804060", "capitalExpenditures": "1746906", "changeInReceivables": "-834065", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31028304", "cashflowFromInvestment": "-22252576", "stockBasedCompensation": "218714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20223579", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47476820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41505998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24381897, "cost_of_revenue": 9878633, "gross_profit": 14503264, "research_and_development": null, "selling_general_admin": 6026474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2505530, "depreciation_amortisation": 272562, "ebitda": 2778092, "interest_expense": 9678633, "interest_income": null, "other_non_operating": null, "pretax_income": 2505530, "tax_provision": 437305, "effective_tax_rate": null, "net_income": 2068225, "net_income_continuing_ops": 2068225, "net_income_to_common": 2068225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80385739, "short_term_investments": 11870508, "net_receivables": 2855425, "inventory": -83241164, "other_current_assets": null, "total_current_assets": 95111672, "net_ppe": null, "goodwill": null, "intangible_assets": 5293, "goodwill_and_intangibles": 5293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645793206, "total_assets": 740904878, "short_term_debt": 35000000, "accounts_payable": 501973031, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501973031, "long_term_debt": 104290920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110463771, "total_liabilities": 612436802, "total_debt": 139290920, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77359737, "total_equity": 128468076, "shares_outstanding": 12170610, "operating_cash_flow": 5804060, "stock_based_compensation": 218714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22252576, "dividends_paid": 20223579, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31028304, "free_cash_flow": 7550966, "net_change_in_cash": -47476820 }, "raw_data": { "income": { "ebit": "2505530", "ebitda": "2778092", "netIncome": "2068225", "grossProfit": "14503264", "depreciation": "None", "totalRevenue": "24381897", "costOfRevenue": "9878633", "interestIncome": "23276262", "incomeBeforeTax": "2505530", "interestExpense": "9678633", "operatingIncome": "2505530", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "437305", "reportedCurrency": "USD", "netInterestIncome": "13597629", "nonInterestIncome": "None", "operatingExpenses": "11997734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9878633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272562", "sellingGeneralAndAdministrative": "6026474", "netIncomeFromContinuingOperations": "2068225" }, "balance": { "goodwill": "None", "inventory": "-83241164", "commonStock": "131575", "currentDebt": "None", "investments": "None", "totalAssets": "740904878", "longTermDebt": "104290920", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5293", "reportedCurrency": "USD", "retainedEarnings": "77359737", "totalLiabilities": "612436802", "otherCurrentAssets": "1000", "totalCurrentAssets": "95111672", "currentLongTermDebt": "None", "longTermInvestments": "69374951", "shortTermInvestments": "11870508", "currentNetReceivables": "2855425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645793206", "currentAccountsPayable": "501973031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5671097", "shortLongTermDebtTotal": "104290920", "totalShareholderEquity": "128468076", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501973031", "totalCurrentLiabilities": "501973031", "otherNonCurrentLiabilities": "110463771", "totalNonCurrentLiabilities": "110463771", "cashAndShortTermInvestments": "80385739", "commonStockSharesOutstanding": "12170610", "intangibleAssetsExcludingGoodwill": "5293", "cashAndCashEquivalentsAtCarryingValue": "80385739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068225", "profitLoss": "None", "dividendPayout": "20223579", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5804060", "capitalExpenditures": "1746906", "changeInReceivables": "-834065", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31028304", "cashflowFromInvestment": "-22252576", "stockBasedCompensation": "218714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20223579", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47476820", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41505998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 23685396, "cost_of_revenue": 11972725, "gross_profit": 11712671, "ebit": 3278524, "ebitda": 3574389, "pretax_income": 3278524, "tax_provision": 850612, "net_income": 2427912, "net_income_to_common": 2427912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127862559, "total_current_assets": 143632480, "total_assets": 766612254, "short_term_debt": 11000000, "long_term_debt": 97092484, "total_debt": 108092484, "total_liabilities": 691634407, "total_equity": 74977847, "shares_outstanding": 5657735, "goodwill_and_intangibles": 20919 }, "cash_flow": { "operating_cash_flow": 2573842, "capital_expenditure": 159294, "free_cash_flow": 2733136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33235, "ticker_id": 5155, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3278524", "ebitda": "3574389", "netIncome": "2427912", "grossProfit": "11712671", "depreciation": "None", "totalRevenue": "23685396", "costOfRevenue": "11972725", "interestIncome": "23142116", "incomeBeforeTax": "3278524", "interestExpense": "11972725", "operatingIncome": "3278524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "850612", "reportedCurrency": "USD", "netInterestIncome": "11169391", "nonInterestIncome": "None", "operatingExpenses": "8434147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11972725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295865", "sellingGeneralAndAdministrative": "5571263", "netIncomeFromContinuingOperations": "2427912" }, "balance": { "goodwill": "None", "inventory": "-129883918", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "766612254", "longTermDebt": "97092484", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20919", "reportedCurrency": "USD", "retainedEarnings": "75291512", "totalLiabilities": "691634407", "otherCurrentAssets": "129883918", "totalCurrentAssets": "143632480", "currentLongTermDebt": "None", "longTermInvestments": "69841878", "shortTermInvestments": "13748561", "currentNetReceivables": "2021360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622979774", "currentAccountsPayable": "497749452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4196753", "shortLongTermDebtTotal": "97092484", "totalShareholderEquity": "74977847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497749452", "totalCurrentLiabilities": "497749452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193884955", "cashAndShortTermInvestments": "127862559", "commonStockSharesOutstanding": "5657735", "intangibleAssetsExcludingGoodwill": "20919", "cashAndCashEquivalentsAtCarryingValue": "127862559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2427912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2573842", "capitalExpenditures": "159294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99118852", "cashflowFromInvestment": "1652263", "stockBasedCompensation": "86119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90349840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23685396, "cost_of_revenue": 11972725, "gross_profit": 11712671, "research_and_development": null, "selling_general_admin": 5571263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3278524, "depreciation_amortisation": 295865, "ebitda": 3574389, "interest_expense": 11972725, "interest_income": null, "other_non_operating": null, "pretax_income": 3278524, "tax_provision": 850612, "effective_tax_rate": null, "net_income": 2427912, "net_income_continuing_ops": 2427912, "net_income_to_common": 2427912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127862559, "short_term_investments": 13748561, "net_receivables": 2021360, "inventory": -129883918, "other_current_assets": null, "total_current_assets": 143632480, "net_ppe": null, "goodwill": null, "intangible_assets": 20919, "goodwill_and_intangibles": 20919, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622979774, "total_assets": 766612254, "short_term_debt": 11000000, "accounts_payable": 497749452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497749452, "long_term_debt": 97092484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193884955, "total_liabilities": 691634407, "total_debt": 108092484, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75291512, "total_equity": 74977847, "shares_outstanding": 5657735, "operating_cash_flow": 2573842, "stock_based_compensation": 86119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159294, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1652263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99118852, "free_cash_flow": 2733136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3278524", "ebitda": "3574389", "netIncome": "2427912", "grossProfit": "11712671", "depreciation": "None", "totalRevenue": "23685396", "costOfRevenue": "11972725", "interestIncome": "23142116", "incomeBeforeTax": "3278524", "interestExpense": "11972725", "operatingIncome": "3278524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "850612", "reportedCurrency": "USD", "netInterestIncome": "11169391", "nonInterestIncome": "None", "operatingExpenses": "8434147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11972725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295865", "sellingGeneralAndAdministrative": "5571263", "netIncomeFromContinuingOperations": "2427912" }, "balance": { "goodwill": "None", "inventory": "-129883918", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "766612254", "longTermDebt": "97092484", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20919", "reportedCurrency": "USD", "retainedEarnings": "75291512", "totalLiabilities": "691634407", "otherCurrentAssets": "129883918", "totalCurrentAssets": "143632480", "currentLongTermDebt": "None", "longTermInvestments": "69841878", "shortTermInvestments": "13748561", "currentNetReceivables": "2021360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622979774", "currentAccountsPayable": "497749452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4196753", "shortLongTermDebtTotal": "97092484", "totalShareholderEquity": "74977847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497749452", "totalCurrentLiabilities": "497749452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193884955", "cashAndShortTermInvestments": "127862559", "commonStockSharesOutstanding": "5657735", "intangibleAssetsExcludingGoodwill": "20919", "cashAndCashEquivalentsAtCarryingValue": "127862559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2427912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2573842", "capitalExpenditures": "159294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99118852", "cashflowFromInvestment": "1652263", "stockBasedCompensation": "86119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90349840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 22600487, "cost_of_revenue": 8757407, "gross_profit": 13843080, "ebit": 5527268, "ebitda": 5839892, "pretax_income": 5527268, "tax_provision": 1390591, "net_income": 4136677, "net_income_to_common": 4136677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24518000, "total_current_assets": 40064000, "total_assets": 665009000, "short_term_debt": 8546206, "long_term_debt": 74638690, "total_debt": 83184896, "total_liabilities": 592531000, "total_equity": 72478000, "shares_outstanding": 5657735, "goodwill_and_intangibles": 41322 }, "cash_flow": { "operating_cash_flow": 4180027, "capital_expenditure": 523911, "free_cash_flow": 4703938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33240, "ticker_id": 5155, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5527268", "ebitda": "5839892", "netIncome": "4136677", "grossProfit": "13843080", "depreciation": "None", "totalRevenue": "22600487", "costOfRevenue": "8757407", "interestIncome": "21986303", "incomeBeforeTax": "5527268", "interestExpense": "8757407", "operatingIncome": "5527268", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1390591", "reportedCurrency": "USD", "netInterestIncome": "13228896", "nonInterestIncome": "None", "operatingExpenses": "8315812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312624", "sellingGeneralAndAdministrative": "5342160", "netIncomeFromContinuingOperations": "4136677" }, "balance": { "goodwill": "None", "inventory": "-26464370", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "665009000", "longTermDebt": "74638690", "shortTermDebt": "8546206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41322", "reportedCurrency": "USD", "retainedEarnings": "72795000", "totalLiabilities": "592531000", "otherCurrentAssets": "1946768", "totalCurrentAssets": "40064000", "currentLongTermDebt": "8546206", "longTermInvestments": "83648385", "shortTermInvestments": "13600000", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624944000", "currentAccountsPayable": "510293328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4656903", "shortLongTermDebtTotal": "74639000", "totalShareholderEquity": "72478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510293000", "totalCurrentLiabilities": "510293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82237000", "cashAndShortTermInvestments": "24518000", "commonStockSharesOutstanding": "5657735", "intangibleAssetsExcludingGoodwill": "41322", "cashAndCashEquivalentsAtCarryingValue": "24518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4136676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4180027", "capitalExpenditures": "523911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19477672", "cashflowFromInvestment": "-21698409", "stockBasedCompensation": "1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22600487, "cost_of_revenue": 8757407, "gross_profit": 13843080, "research_and_development": null, "selling_general_admin": 5342160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5527268, "depreciation_amortisation": 312624, "ebitda": 5839892, "interest_expense": 8757407, "interest_income": null, "other_non_operating": null, "pretax_income": 5527268, "tax_provision": 1390591, "effective_tax_rate": null, "net_income": 4136677, "net_income_continuing_ops": 4136677, "net_income_to_common": 4136677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24518000, "short_term_investments": 13600000, "net_receivables": 1947000, "inventory": -26464370, "other_current_assets": null, "total_current_assets": 40064000, "net_ppe": null, "goodwill": null, "intangible_assets": 41322, "goodwill_and_intangibles": 41322, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624944000, "total_assets": 665009000, "short_term_debt": 8546206, "accounts_payable": 510293328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510293000, "long_term_debt": 74638690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82237000, "total_liabilities": 592531000, "total_debt": 83184896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72795000, "total_equity": 72478000, "shares_outstanding": 5657735, "operating_cash_flow": 4180027, "stock_based_compensation": 1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21698409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19477672, "free_cash_flow": 4703938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5527268", "ebitda": "5839892", "netIncome": "4136677", "grossProfit": "13843080", "depreciation": "None", "totalRevenue": "22600487", "costOfRevenue": "8757407", "interestIncome": "21986303", "incomeBeforeTax": "5527268", "interestExpense": "8757407", "operatingIncome": "5527268", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1390591", "reportedCurrency": "USD", "netInterestIncome": "13228896", "nonInterestIncome": "None", "operatingExpenses": "8315812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312624", "sellingGeneralAndAdministrative": "5342160", "netIncomeFromContinuingOperations": "4136677" }, "balance": { "goodwill": "None", "inventory": "-26464370", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "665009000", "longTermDebt": "74638690", "shortTermDebt": "8546206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41322", "reportedCurrency": "USD", "retainedEarnings": "72795000", "totalLiabilities": "592531000", "otherCurrentAssets": "1946768", "totalCurrentAssets": "40064000", "currentLongTermDebt": "8546206", "longTermInvestments": "83648385", "shortTermInvestments": "13600000", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624944000", "currentAccountsPayable": "510293328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4656903", "shortLongTermDebtTotal": "74639000", "totalShareholderEquity": "72478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510293000", "totalCurrentLiabilities": "510293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82237000", "cashAndShortTermInvestments": "24518000", "commonStockSharesOutstanding": "5657735", "intangibleAssetsExcludingGoodwill": "41322", "cashAndCashEquivalentsAtCarryingValue": "24518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4136676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4180027", "capitalExpenditures": "523911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19477672", "cashflowFromInvestment": "-21698409", "stockBasedCompensation": "1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10809744, "cost_of_revenue": 6112006, "gross_profit": 4697738, "ebit": 918080, "ebitda": 918080, "pretax_income": 918080, "tax_provision": 212134, "net_income": 705946, "net_income_to_common": 705946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13090589, "total_current_assets": 17561967, "total_assets": 877245065, "short_term_debt": 58500000, "long_term_debt": 57425424, "total_debt": 115925424, "total_liabilities": 735192695, "total_equity": 142052370, "shares_outstanding": 12607136, "goodwill_and_intangibles": 97521 }, "cash_flow": { "operating_cash_flow": 702611, "capital_expenditure": 29271, "free_cash_flow": 731882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33203, "ticker_id": 5155, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "918080", "netIncome": "705946", "grossProfit": "4697738", "depreciation": "None", "totalRevenue": "10809744", "costOfRevenue": "6112006", "interestIncome": "10488497", "incomeBeforeTax": "918080", "interestExpense": "6062006", "operatingIncome": "918080", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "212134", "reportedCurrency": "USD", "netInterestIncome": "4426491", "nonInterestIncome": "None", "operatingExpenses": "3779658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2755203", "netIncomeFromContinuingOperations": "705946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129105", "currentDebt": "None", "investments": "None", "totalAssets": "877245065", "longTermDebt": "57425424", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97521", "reportedCurrency": "USD", "retainedEarnings": "92803372", "totalLiabilities": "735192695", "otherCurrentAssets": "None", "totalCurrentAssets": "17561967", "currentLongTermDebt": "58500000", "longTermInvestments": "147265890", "shortTermInvestments": "144852570000", "currentNetReceivables": "4471378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859683098", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126808676", "totalShareholderEquity": "142052370", "capitalLeaseObligations": "10883252", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676692695", "cashAndShortTermInvestments": "13090589", "commonStockSharesOutstanding": "12607136", "intangibleAssetsExcludingGoodwill": "97521", "cashAndCashEquivalentsAtCarryingValue": "13090589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702611", "capitalExpenditures": "29271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28808287", "cashflowFromInvestment": "20431765", "stockBasedCompensation": "279883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10809744, "cost_of_revenue": 6112006, "gross_profit": 4697738, "research_and_development": null, "selling_general_admin": 2755203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918080, "depreciation_amortisation": null, "ebitda": 918080, "interest_expense": 6062006, "interest_income": null, "other_non_operating": null, "pretax_income": 918080, "tax_provision": 212134, "effective_tax_rate": null, "net_income": 705946, "net_income_continuing_ops": 705946, "net_income_to_common": 705946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13090589, "short_term_investments": 144852570000, "net_receivables": 4471378, "inventory": null, "other_current_assets": null, "total_current_assets": 17561967, "net_ppe": null, "goodwill": null, "intangible_assets": 97521, "goodwill_and_intangibles": 97521, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859683098, "total_assets": 877245065, "short_term_debt": 58500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58500000, "long_term_debt": 57425424, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676692695, "total_liabilities": 735192695, "total_debt": 115925424, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92803372, "total_equity": 142052370, "shares_outstanding": 12607136, "operating_cash_flow": 702611, "stock_based_compensation": 279883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29271, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20431765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28808287, "free_cash_flow": 731882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "918080", "netIncome": "705946", "grossProfit": "4697738", "depreciation": "None", "totalRevenue": "10809744", "costOfRevenue": "6112006", "interestIncome": "10488497", "incomeBeforeTax": "918080", "interestExpense": "6062006", "operatingIncome": "918080", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "212134", "reportedCurrency": "USD", "netInterestIncome": "4426491", "nonInterestIncome": "None", "operatingExpenses": "3779658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2755203", "netIncomeFromContinuingOperations": "705946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129105", "currentDebt": "None", "investments": "None", "totalAssets": "877245065", "longTermDebt": "57425424", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97521", "reportedCurrency": "USD", "retainedEarnings": "92803372", "totalLiabilities": "735192695", "otherCurrentAssets": "None", "totalCurrentAssets": "17561967", "currentLongTermDebt": "58500000", "longTermInvestments": "147265890", "shortTermInvestments": "144852570000", "currentNetReceivables": "4471378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859683098", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126808676", "totalShareholderEquity": "142052370", "capitalLeaseObligations": "10883252", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676692695", "cashAndShortTermInvestments": "13090589", "commonStockSharesOutstanding": "12607136", "intangibleAssetsExcludingGoodwill": "97521", "cashAndCashEquivalentsAtCarryingValue": "13090589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702611", "capitalExpenditures": "29271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28808287", "cashflowFromInvestment": "20431765", "stockBasedCompensation": "279883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124905", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 11238199, "cost_of_revenue": 6663896, "gross_profit": 4574303, "ebit": 670294, "ebitda": 670294, "pretax_income": 670294, "tax_provision": -10517, "net_income": 680811, "net_income_to_common": 680811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35598595, "total_current_assets": 26203000, "total_assets": 904947500, "short_term_debt": 20000000, "long_term_debt": 73322132, "total_debt": 93322132, "total_liabilities": 764039152, "total_equity": 140908348, "shares_outstanding": 12608747, "goodwill_and_intangibles": 107604 }, "cash_flow": { "operating_cash_flow": 1006764, "capital_expenditure": 18781, "free_cash_flow": 1025545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33204, "ticker_id": 5155, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "670294", "netIncome": "680811", "grossProfit": "4574303", "depreciation": "None", "totalRevenue": "11238199", "costOfRevenue": "6663896", "interestIncome": "10952836", "incomeBeforeTax": "670294", "interestExpense": "6663896", "operatingIncome": "670294", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10517", "reportedCurrency": "USD", "netInterestIncome": "4288940", "nonInterestIncome": "None", "operatingExpenses": "3904009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6663896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1047498796", "netIncomeFromContinuingOperations": "680811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129255", "currentDebt": "None", "investments": "None", "totalAssets": "904947500", "longTermDebt": "73322132", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107604", "reportedCurrency": "USD", "retainedEarnings": "92097426", "totalLiabilities": "764039152", "otherCurrentAssets": "-115134561", "totalCurrentAssets": "26203000", "currentLongTermDebt": "20000000", "longTermInvestments": "160477951", "shortTermInvestments": "101477556", "currentNetReceivables": "4261410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878744500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103756891", "totalShareholderEquity": "140908348", "capitalLeaseObligations": "10434759", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744039152", "cashAndShortTermInvestments": "35598595", "commonStockSharesOutstanding": "12608747", "intangibleAssetsExcludingGoodwill": "107604", "cashAndCashEquivalentsAtCarryingValue": "35598595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006764", "capitalExpenditures": "18781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22058930", "cashflowFromInvestment": "25401960", "stockBasedCompensation": "280507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1084064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11238199, "cost_of_revenue": 6663896, "gross_profit": 4574303, "research_and_development": null, "selling_general_admin": 1047498796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670294, "depreciation_amortisation": null, "ebitda": 670294, "interest_expense": 6663896, "interest_income": null, "other_non_operating": null, "pretax_income": 670294, "tax_provision": -10517, "effective_tax_rate": null, "net_income": 680811, "net_income_continuing_ops": 680811, "net_income_to_common": 680811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35598595, "short_term_investments": 101477556, "net_receivables": 4261410, "inventory": null, "other_current_assets": null, "total_current_assets": 26203000, "net_ppe": null, "goodwill": null, "intangible_assets": 107604, "goodwill_and_intangibles": 107604, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878744500, "total_assets": 904947500, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": 73322132, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744039152, "total_liabilities": 764039152, "total_debt": 93322132, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92097426, "total_equity": 140908348, "shares_outstanding": 12608747, "operating_cash_flow": 1006764, "stock_based_compensation": 280507, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18781, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25401960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22058930, "free_cash_flow": 1025545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "670294", "netIncome": "680811", "grossProfit": "4574303", "depreciation": "None", "totalRevenue": "11238199", "costOfRevenue": "6663896", "interestIncome": "10952836", "incomeBeforeTax": "670294", "interestExpense": "6663896", "operatingIncome": "670294", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10517", "reportedCurrency": "USD", "netInterestIncome": "4288940", "nonInterestIncome": "None", "operatingExpenses": "3904009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6663896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1047498796", "netIncomeFromContinuingOperations": "680811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129255", "currentDebt": "None", "investments": "None", "totalAssets": "904947500", "longTermDebt": "73322132", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107604", "reportedCurrency": "USD", "retainedEarnings": "92097426", "totalLiabilities": "764039152", "otherCurrentAssets": "-115134561", "totalCurrentAssets": "26203000", "currentLongTermDebt": "20000000", "longTermInvestments": "160477951", "shortTermInvestments": "101477556", "currentNetReceivables": "4261410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878744500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103756891", "totalShareholderEquity": "140908348", "capitalLeaseObligations": "10434759", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744039152", "cashAndShortTermInvestments": "35598595", "commonStockSharesOutstanding": "12608747", "intangibleAssetsExcludingGoodwill": "107604", "cashAndCashEquivalentsAtCarryingValue": "35598595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006764", "capitalExpenditures": "18781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22058930", "cashflowFromInvestment": "25401960", "stockBasedCompensation": "280507", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1084064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10948871, "cost_of_revenue": 6683494, "gross_profit": 4265377, "ebit": 527453, "ebitda": 666725, "pretax_income": 527453, "tax_provision": 72828, "net_income": 454625, "net_income_to_common": 454625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31248801, "total_current_assets": 149553102, "total_assets": 925813867, "short_term_debt": 35000000, "long_term_debt": 84412883, "total_debt": 119412883, "total_liabilities": 785120490, "total_equity": 140693377, "shares_outstanding": 12650192, "goodwill_and_intangibles": 118182 }, "cash_flow": { "operating_cash_flow": 292485, "capital_expenditure": 15418, "free_cash_flow": 307903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33206, "ticker_id": 5155, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527453", "ebitda": "666725", "netIncome": "454625", "grossProfit": "4265377", "depreciation": "None", "totalRevenue": "10948871", "costOfRevenue": "6683494", "interestIncome": "10627533", "incomeBeforeTax": "527453", "interestExpense": "6733494", "operatingIncome": "527453", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72828", "reportedCurrency": "USD", "netInterestIncome": "3894039", "nonInterestIncome": "None", "operatingExpenses": "3737924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6683494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139272", "sellingGeneralAndAdministrative": "2276287", "netIncomeFromContinuingOperations": "454625" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129974", "currentDebt": "None", "investments": "None", "totalAssets": "925813867", "longTermDebt": "84412883", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "118182", "reportedCurrency": "USD", "retainedEarnings": "91416615", "totalLiabilities": "785120490", "otherCurrentAssets": "None", "totalCurrentAssets": "149553102", "currentLongTermDebt": "35000000", "longTermInvestments": "163247239", "shortTermInvestments": "113992059", "currentNetReceivables": "4312242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776260765", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129901322", "totalShareholderEquity": "140693377", "capitalLeaseObligations": "10488439", "otherCurrentLiabilities": "646753045", "totalCurrentLiabilities": "681753045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103367445", "cashAndShortTermInvestments": "31248801", "commonStockSharesOutstanding": "12650192", "intangibleAssetsExcludingGoodwill": "118182", "cashAndCashEquivalentsAtCarryingValue": "31248801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292485", "capitalExpenditures": "15418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2289259", "cashflowFromInvestment": "8333502", "stockBasedCompensation": "281688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10948871, "cost_of_revenue": 6683494, "gross_profit": 4265377, "research_and_development": null, "selling_general_admin": 2276287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527453, "depreciation_amortisation": 139272, "ebitda": 666725, "interest_expense": 6733494, "interest_income": null, "other_non_operating": null, "pretax_income": 527453, "tax_provision": 72828, "effective_tax_rate": null, "net_income": 454625, "net_income_continuing_ops": 454625, "net_income_to_common": 454625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31248801, "short_term_investments": 113992059, "net_receivables": 4312242, "inventory": null, "other_current_assets": null, "total_current_assets": 149553102, "net_ppe": null, "goodwill": null, "intangible_assets": 118182, "goodwill_and_intangibles": 118182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776260765, "total_assets": 925813867, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681753045, "long_term_debt": 84412883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103367445, "total_liabilities": 785120490, "total_debt": 119412883, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91416615, "total_equity": 140693377, "shares_outstanding": 12650192, "operating_cash_flow": 292485, "stock_based_compensation": 281688, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15418, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8333502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2289259, "free_cash_flow": 307903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527453", "ebitda": "666725", "netIncome": "454625", "grossProfit": "4265377", "depreciation": "None", "totalRevenue": "10948871", "costOfRevenue": "6683494", "interestIncome": "10627533", "incomeBeforeTax": "527453", "interestExpense": "6733494", "operatingIncome": "527453", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72828", "reportedCurrency": "USD", "netInterestIncome": "3894039", "nonInterestIncome": "None", "operatingExpenses": "3737924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6683494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139272", "sellingGeneralAndAdministrative": "2276287", "netIncomeFromContinuingOperations": "454625" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129974", "currentDebt": "None", "investments": "None", "totalAssets": "925813867", "longTermDebt": "84412883", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "118182", "reportedCurrency": "USD", "retainedEarnings": "91416615", "totalLiabilities": "785120490", "otherCurrentAssets": "None", "totalCurrentAssets": "149553102", "currentLongTermDebt": "35000000", "longTermInvestments": "163247239", "shortTermInvestments": "113992059", "currentNetReceivables": "4312242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776260765", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129901322", "totalShareholderEquity": "140693377", "capitalLeaseObligations": "10488439", "otherCurrentLiabilities": "646753045", "totalCurrentLiabilities": "681753045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103367445", "cashAndShortTermInvestments": "31248801", "commonStockSharesOutstanding": "12650192", "intangibleAssetsExcludingGoodwill": "118182", "cashAndCashEquivalentsAtCarryingValue": "31248801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292485", "capitalExpenditures": "15418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2289259", "cashflowFromInvestment": "8333502", "stockBasedCompensation": "281688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "355886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10836874, "cost_of_revenue": 6810559, "gross_profit": 4026315, "ebit": 171813, "ebitda": 335341, "pretax_income": 171813, "tax_provision": -52582, "net_income": 224395, "net_income_to_common": 224395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20333555, "total_current_assets": 24909074, "total_assets": 921834660, "short_term_debt": 40000000, "long_term_debt": 95944439, "total_debt": 135944439, "total_liabilities": 783394959, "total_equity": 138439701, "shares_outstanding": 12641179, "goodwill_and_intangibles": 129255 }, "cash_flow": { "operating_cash_flow": 1920095, "capital_expenditure": 3, "free_cash_flow": 1920098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33207, "ticker_id": 5155, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171813", "ebitda": "335341", "netIncome": "224395", "grossProfit": "4026315", "depreciation": "None", "totalRevenue": "10836874", "costOfRevenue": "6810559", "interestIncome": "10505164", "incomeBeforeTax": "171813", "interestExpense": "6810559", "operatingIncome": "171813", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-52582", "reportedCurrency": "USD", "netInterestIncome": "3694605", "nonInterestIncome": "None", "operatingExpenses": "3854502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163528", "sellingGeneralAndAdministrative": "2334688", "netIncomeFromContinuingOperations": "224395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130083", "currentDebt": "None", "investments": "None", "totalAssets": "921834660", "longTermDebt": "95944439", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129255", "reportedCurrency": "USD", "retainedEarnings": "90961990", "totalLiabilities": "783394959", "otherCurrentAssets": "None", "totalCurrentAssets": "24909074", "currentLongTermDebt": "40000000", "longTermInvestments": "144602468", "shortTermInvestments": "350323", "currentNetReceivables": "4225196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896925586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146523546", "totalShareholderEquity": "138439701", "capitalLeaseObligations": "10579107", "otherCurrentLiabilities": "628229786", "totalCurrentLiabilities": "668229786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115165173", "cashAndShortTermInvestments": "20333555", "commonStockSharesOutstanding": "12641179", "intangibleAssetsExcludingGoodwill": "129255", "cashAndCashEquivalentsAtCarryingValue": "20333555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1920095", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8116851", "cashflowFromInvestment": "920484", "stockBasedCompensation": "271824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397816785", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10836874, "cost_of_revenue": 6810559, "gross_profit": 4026315, "research_and_development": null, "selling_general_admin": 2334688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171813, "depreciation_amortisation": 163528, "ebitda": 335341, "interest_expense": 6810559, "interest_income": null, "other_non_operating": null, "pretax_income": 171813, "tax_provision": -52582, "effective_tax_rate": null, "net_income": 224395, "net_income_continuing_ops": 224395, "net_income_to_common": 224395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20333555, "short_term_investments": 350323, "net_receivables": 4225196, "inventory": null, "other_current_assets": null, "total_current_assets": 24909074, "net_ppe": null, "goodwill": null, "intangible_assets": 129255, "goodwill_and_intangibles": 129255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896925586, "total_assets": 921834660, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668229786, "long_term_debt": 95944439, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115165173, "total_liabilities": 783394959, "total_debt": 135944439, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90961990, "total_equity": 138439701, "shares_outstanding": 12641179, "operating_cash_flow": 1920095, "stock_based_compensation": 271824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 920484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8116851, "free_cash_flow": 1920098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171813", "ebitda": "335341", "netIncome": "224395", "grossProfit": "4026315", "depreciation": "None", "totalRevenue": "10836874", "costOfRevenue": "6810559", "interestIncome": "10505164", "incomeBeforeTax": "171813", "interestExpense": "6810559", "operatingIncome": "171813", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-52582", "reportedCurrency": "USD", "netInterestIncome": "3694605", "nonInterestIncome": "None", "operatingExpenses": "3854502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163528", "sellingGeneralAndAdministrative": "2334688", "netIncomeFromContinuingOperations": "224395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130083", "currentDebt": "None", "investments": "None", "totalAssets": "921834660", "longTermDebt": "95944439", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129255", "reportedCurrency": "USD", "retainedEarnings": "90961990", "totalLiabilities": "783394959", "otherCurrentAssets": "None", "totalCurrentAssets": "24909074", "currentLongTermDebt": "40000000", "longTermInvestments": "144602468", "shortTermInvestments": "350323", "currentNetReceivables": "4225196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896925586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146523546", "totalShareholderEquity": "138439701", "capitalLeaseObligations": "10579107", "otherCurrentLiabilities": "628229786", "totalCurrentLiabilities": "668229786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115165173", "cashAndShortTermInvestments": "20333555", "commonStockSharesOutstanding": "12641179", "intangibleAssetsExcludingGoodwill": "129255", "cashAndCashEquivalentsAtCarryingValue": "20333555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1920095", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8116851", "cashflowFromInvestment": "920484", "stockBasedCompensation": "271824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397816785", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 11812961, "cost_of_revenue": 7250351, "gross_profit": 4562610, "ebit": 702940, "ebitda": 787437, "pretax_income": 702940, "tax_provision": -28007, "net_income": 730947, "net_income_to_common": 730947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25609827, "total_current_assets": 124480317, "total_assets": 930191837, "short_term_debt": 24500000, "long_term_debt": 115273377, "total_debt": 139773377, "total_liabilities": 791938031, "total_equity": 138253806, "shares_outstanding": 12650520, "goodwill_and_intangibles": 140827 }, "cash_flow": { "operating_cash_flow": -16015, "capital_expenditure": 36169, "free_cash_flow": 20154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33208, "ticker_id": 5155, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "702940", "ebitda": "787437", "netIncome": "730947", "grossProfit": "4562610", "depreciation": "None", "totalRevenue": "11812961", "costOfRevenue": "7250351", "interestIncome": "10923589", "incomeBeforeTax": "702940", "interestExpense": "7330351", "operatingIncome": "702940", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-28007", "reportedCurrency": "USD", "netInterestIncome": "3593238", "nonInterestIncome": "None", "operatingExpenses": "3859670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84497", "sellingGeneralAndAdministrative": "2346229", "netIncomeFromContinuingOperations": "730947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130089", "currentDebt": "None", "investments": "None", "totalAssets": "930191837", "longTermDebt": "115273377", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "140827", "reportedCurrency": "USD", "retainedEarnings": "90737595", "totalLiabilities": "791938031", "otherCurrentAssets": "None", "totalCurrentAssets": "124480317", "currentLongTermDebt": "24500000", "longTermInvestments": "137732521", "shortTermInvestments": "94719210", "currentNetReceivables": "4151280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805711520", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150441323", "totalShareholderEquity": "138253806", "capitalLeaseObligations": "10667946", "otherCurrentLiabilities": "633035200", "totalCurrentLiabilities": "657535200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134402831", "cashAndShortTermInvestments": "25609827", "commonStockSharesOutstanding": "12650520", "intangibleAssetsExcludingGoodwill": "140827", "cashAndCashEquivalentsAtCarryingValue": "25609827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16015", "capitalExpenditures": "36169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42057395", "cashflowFromInvestment": "15451029", "stockBasedCompensation": "271649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11812961, "cost_of_revenue": 7250351, "gross_profit": 4562610, "research_and_development": null, "selling_general_admin": 2346229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702940, "depreciation_amortisation": 84497, "ebitda": 787437, "interest_expense": 7330351, "interest_income": null, "other_non_operating": null, "pretax_income": 702940, "tax_provision": -28007, "effective_tax_rate": null, "net_income": 730947, "net_income_continuing_ops": 730947, "net_income_to_common": 730947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25609827, "short_term_investments": 94719210, "net_receivables": 4151280, "inventory": null, "other_current_assets": null, "total_current_assets": 124480317, "net_ppe": null, "goodwill": null, "intangible_assets": 140827, "goodwill_and_intangibles": 140827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805711520, "total_assets": 930191837, "short_term_debt": 24500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657535200, "long_term_debt": 115273377, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134402831, "total_liabilities": 791938031, "total_debt": 139773377, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90737595, "total_equity": 138253806, "shares_outstanding": 12650520, "operating_cash_flow": -16015, "stock_based_compensation": 271649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36169, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15451029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42057395, "free_cash_flow": 20154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "702940", "ebitda": "787437", "netIncome": "730947", "grossProfit": "4562610", "depreciation": "None", "totalRevenue": "11812961", "costOfRevenue": "7250351", "interestIncome": "10923589", "incomeBeforeTax": "702940", "interestExpense": "7330351", "operatingIncome": "702940", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-28007", "reportedCurrency": "USD", "netInterestIncome": "3593238", "nonInterestIncome": "None", "operatingExpenses": "3859670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84497", "sellingGeneralAndAdministrative": "2346229", "netIncomeFromContinuingOperations": "730947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130089", "currentDebt": "None", "investments": "None", "totalAssets": "930191837", "longTermDebt": "115273377", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "140827", "reportedCurrency": "USD", "retainedEarnings": "90737595", "totalLiabilities": "791938031", "otherCurrentAssets": "None", "totalCurrentAssets": "124480317", "currentLongTermDebt": "24500000", "longTermInvestments": "137732521", "shortTermInvestments": "94719210", "currentNetReceivables": "4151280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805711520", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150441323", "totalShareholderEquity": "138253806", "capitalLeaseObligations": "10667946", "otherCurrentLiabilities": "633035200", "totalCurrentLiabilities": "657535200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134402831", "cashAndShortTermInvestments": "25609827", "commonStockSharesOutstanding": "12650520", "intangibleAssetsExcludingGoodwill": "140827", "cashAndCashEquivalentsAtCarryingValue": "25609827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16015", "capitalExpenditures": "36169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42057395", "cashflowFromInvestment": "15451029", "stockBasedCompensation": "271649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 11012824, "cost_of_revenue": 7877156, "gross_profit": 3135668, "ebit": -480167, "ebitda": -412147, "pretax_income": -480167, "tax_provision": 449834, "net_income": -930000, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52232208, "total_current_assets": 155646849, "total_assets": 971489884, "short_term_debt": 29500000, "long_term_debt": 142673182, "total_debt": 172173182, "total_liabilities": 834200724, "total_equity": 137289160, "shares_outstanding": 12686765, "goodwill_and_intangibles": 152893 }, "cash_flow": { "operating_cash_flow": -1042011, "capital_expenditure": 51796, "free_cash_flow": -990215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33209, "ticker_id": 5155, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-480167", "ebitda": "-412147", "netIncome": "-930000", "grossProfit": "3135668", "depreciation": "None", "totalRevenue": "11012824", "costOfRevenue": "7877156", "interestIncome": "10594087", "incomeBeforeTax": "-480167", "interestExpense": "8095156", "operatingIncome": "-480167", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449834", "reportedCurrency": "USD", "netInterestIncome": "2498931", "nonInterestIncome": "None", "operatingExpenses": "3615835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7877156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68020", "sellingGeneralAndAdministrative": "2611567", "netIncomeFromContinuingOperations": "-930001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130592", "currentDebt": "None", "investments": "None", "totalAssets": "971489884", "longTermDebt": "142673182", "shortTermDebt": "29500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152893", "reportedCurrency": "USD", "retainedEarnings": "90006648", "totalLiabilities": "834200724", "otherCurrentAssets": "None", "totalCurrentAssets": "155646849", "currentLongTermDebt": "29500000", "longTermInvestments": "140307447", "shortTermInvestments": "99182078", "currentNetReceivables": "4232563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815843035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182953545", "totalShareholderEquity": "137289160", "capitalLeaseObligations": "10780363", "otherCurrentLiabilities": "642188042", "totalCurrentLiabilities": "671688042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162512682", "cashAndShortTermInvestments": "52232208", "commonStockSharesOutstanding": "12686765", "intangibleAssetsExcludingGoodwill": "152893", "cashAndCashEquivalentsAtCarryingValue": "52232208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1042011", "capitalExpenditures": "51796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18149057", "cashflowFromInvestment": "50420756", "stockBasedCompensation": "305085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276029", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11012824, "cost_of_revenue": 7877156, "gross_profit": 3135668, "research_and_development": null, "selling_general_admin": 2611567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480167, "depreciation_amortisation": 68020, "ebitda": -412147, "interest_expense": 8095156, "interest_income": null, "other_non_operating": null, "pretax_income": -480167, "tax_provision": 449834, "effective_tax_rate": null, "net_income": -930000, "net_income_continuing_ops": -930001, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52232208, "short_term_investments": 99182078, "net_receivables": 4232563, "inventory": null, "other_current_assets": null, "total_current_assets": 155646849, "net_ppe": null, "goodwill": null, "intangible_assets": 152893, "goodwill_and_intangibles": 152893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815843035, "total_assets": 971489884, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671688042, "long_term_debt": 142673182, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162512682, "total_liabilities": 834200724, "total_debt": 172173182, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90006648, "total_equity": 137289160, "shares_outstanding": 12686765, "operating_cash_flow": -1042011, "stock_based_compensation": 305085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51796, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50420756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18149057, "free_cash_flow": -990215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-480167", "ebitda": "-412147", "netIncome": "-930000", "grossProfit": "3135668", "depreciation": "None", "totalRevenue": "11012824", "costOfRevenue": "7877156", "interestIncome": "10594087", "incomeBeforeTax": "-480167", "interestExpense": "8095156", "operatingIncome": "-480167", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449834", "reportedCurrency": "USD", "netInterestIncome": "2498931", "nonInterestIncome": "None", "operatingExpenses": "3615835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7877156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68020", "sellingGeneralAndAdministrative": "2611567", "netIncomeFromContinuingOperations": "-930001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130592", "currentDebt": "None", "investments": "None", "totalAssets": "971489884", "longTermDebt": "142673182", "shortTermDebt": "29500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152893", "reportedCurrency": "USD", "retainedEarnings": "90006648", "totalLiabilities": "834200724", "otherCurrentAssets": "None", "totalCurrentAssets": "155646849", "currentLongTermDebt": "29500000", "longTermInvestments": "140307447", "shortTermInvestments": "99182078", "currentNetReceivables": "4232563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815843035", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182953545", "totalShareholderEquity": "137289160", "capitalLeaseObligations": "10780363", "otherCurrentLiabilities": "642188042", "totalCurrentLiabilities": "671688042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162512682", "cashAndShortTermInvestments": "52232208", "commonStockSharesOutstanding": "12686765", "intangibleAssetsExcludingGoodwill": "152893", "cashAndCashEquivalentsAtCarryingValue": "52232208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1042011", "capitalExpenditures": "51796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18149057", "cashflowFromInvestment": "50420756", "stockBasedCompensation": "305085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276029", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10947647, "cost_of_revenue": 7962934, "gross_profit": 2984713, "ebit": -620181, "ebitda": -452074, "pretax_income": -620181, "tax_provision": -253221, "net_income": -366960, "net_income_to_common": -366960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21002520, "total_current_assets": 133916298, "total_assets": 978889264, "short_term_debt": 53500000, "long_term_debt": 149065610, "total_debt": 202565610, "total_liabilities": 841949507, "total_equity": 136939757, "shares_outstanding": 12702683, "goodwill_and_intangibles": 165454 }, "cash_flow": { "operating_cash_flow": -287878, "capital_expenditure": 43058, "free_cash_flow": -244820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33211, "ticker_id": 5155, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-620181", "ebitda": "-452074", "netIncome": "-366960", "grossProfit": "2984713", "depreciation": "None", "totalRevenue": "10947647", "costOfRevenue": "7962934", "interestIncome": "10620262", "incomeBeforeTax": "-620181", "interestExpense": "7962934", "operatingIncome": "-620181", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-253221", "reportedCurrency": "USD", "netInterestIncome": "2657328", "nonInterestIncome": "None", "operatingExpenses": "3604894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7962934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168107", "sellingGeneralAndAdministrative": "2369157", "netIncomeFromContinuingOperations": "-366960" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130923", "currentDebt": "None", "investments": "None", "totalAssets": "978889264", "longTermDebt": "149065610", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165454", "reportedCurrency": "USD", "retainedEarnings": "90936649", "totalLiabilities": "841949507", "otherCurrentAssets": "25355487", "totalCurrentAssets": "133916298", "currentLongTermDebt": "53500000", "longTermInvestments": "188664564", "shortTermInvestments": "108560811", "currentNetReceivables": "4352967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844972966", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202565610", "totalShareholderEquity": "136939757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629267737", "totalCurrentLiabilities": "682767737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159181770", "cashAndShortTermInvestments": "21002520", "commonStockSharesOutstanding": "12702683", "intangibleAssetsExcludingGoodwill": "165454", "cashAndCashEquivalentsAtCarryingValue": "21002520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287878", "capitalExpenditures": "43058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2836359", "cashflowFromInvestment": "862498", "stockBasedCompensation": "244003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10947647, "cost_of_revenue": 7962934, "gross_profit": 2984713, "research_and_development": null, "selling_general_admin": 2369157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -620181, "depreciation_amortisation": 168107, "ebitda": -452074, "interest_expense": 7962934, "interest_income": null, "other_non_operating": null, "pretax_income": -620181, "tax_provision": -253221, "effective_tax_rate": null, "net_income": -366960, "net_income_continuing_ops": -366960, "net_income_to_common": -366960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21002520, "short_term_investments": 108560811, "net_receivables": 4352967, "inventory": null, "other_current_assets": null, "total_current_assets": 133916298, "net_ppe": null, "goodwill": null, "intangible_assets": 165454, "goodwill_and_intangibles": 165454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844972966, "total_assets": 978889264, "short_term_debt": 53500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682767737, "long_term_debt": 149065610, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159181770, "total_liabilities": 841949507, "total_debt": 202565610, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90936649, "total_equity": 136939757, "shares_outstanding": 12702683, "operating_cash_flow": -287878, "stock_based_compensation": 244003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43058, "acquisitions": null, "other_investing": null, "investing_cash_flow": 862498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2836359, "free_cash_flow": -244820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-620181", "ebitda": "-452074", "netIncome": "-366960", "grossProfit": "2984713", "depreciation": "None", "totalRevenue": "10947647", "costOfRevenue": "7962934", "interestIncome": "10620262", "incomeBeforeTax": "-620181", "interestExpense": "7962934", "operatingIncome": "-620181", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-253221", "reportedCurrency": "USD", "netInterestIncome": "2657328", "nonInterestIncome": "None", "operatingExpenses": "3604894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7962934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168107", "sellingGeneralAndAdministrative": "2369157", "netIncomeFromContinuingOperations": "-366960" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130923", "currentDebt": "None", "investments": "None", "totalAssets": "978889264", "longTermDebt": "149065610", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165454", "reportedCurrency": "USD", "retainedEarnings": "90936649", "totalLiabilities": "841949507", "otherCurrentAssets": "25355487", "totalCurrentAssets": "133916298", "currentLongTermDebt": "53500000", "longTermInvestments": "188664564", "shortTermInvestments": "108560811", "currentNetReceivables": "4352967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844972966", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202565610", "totalShareholderEquity": "136939757", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629267737", "totalCurrentLiabilities": "682767737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159181770", "cashAndShortTermInvestments": "21002520", "commonStockSharesOutstanding": "12702683", "intangibleAssetsExcludingGoodwill": "165454", "cashAndCashEquivalentsAtCarryingValue": "21002520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287878", "capitalExpenditures": "43058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2836359", "cashflowFromInvestment": "862498", "stockBasedCompensation": "244003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10777413, "cost_of_revenue": 7765495, "gross_profit": 3011918, "ebit": -713865, "ebitda": -556465, "pretax_income": -713865, "tax_provision": -281386, "net_income": -432479, "net_income_to_common": -432479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17591541, "total_current_assets": 128684010, "total_assets": 974749617, "short_term_debt": 60000000, "long_term_debt": 119449102, "total_debt": 179449102, "total_liabilities": 838405971, "total_equity": 136343646, "shares_outstanding": 12803925, "goodwill_and_intangibles": 178513 }, "cash_flow": { "operating_cash_flow": 1650690, "capital_expenditure": 233846, "free_cash_flow": 1884536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33212, "ticker_id": 5155, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-713865", "ebitda": "-556465", "netIncome": "-432479", "grossProfit": "3011918", "depreciation": "None", "totalRevenue": "10777413", "costOfRevenue": "7765495", "interestIncome": "10474209", "incomeBeforeTax": "-713865", "interestExpense": "7730495", "operatingIncome": "-713865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-281386", "reportedCurrency": "USD", "netInterestIncome": "2743714", "nonInterestIncome": "None", "operatingExpenses": "3725783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157400", "sellingGeneralAndAdministrative": "2401653", "netIncomeFromContinuingOperations": "-432479" }, "balance": { "goodwill": "None", "inventory": "-119364439000", "commonStock": "131388", "currentDebt": "None", "investments": "None", "totalAssets": "974749617", "longTermDebt": "119449102", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178513", "reportedCurrency": "USD", "retainedEarnings": "91303609", "totalLiabilities": "838405971", "otherCurrentAssets": "21822243", "totalCurrentAssets": "128684010", "currentLongTermDebt": "60000000", "longTermInvestments": "187927560", "shortTermInvestments": "106861767", "currentNetReceivables": "4230702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846065607", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179449102", "totalShareholderEquity": "136343646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649119873", "totalCurrentLiabilities": "709119873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129286098", "cashAndShortTermInvestments": "17591541", "commonStockSharesOutstanding": "12803925", "intangibleAssetsExcludingGoodwill": "178513", "cashAndCashEquivalentsAtCarryingValue": "17591541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650690", "capitalExpenditures": "233846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13223676", "cashflowFromInvestment": "-12098178", "stockBasedCompensation": "280626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734733", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10777413, "cost_of_revenue": 7765495, "gross_profit": 3011918, "research_and_development": null, "selling_general_admin": 2401653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -713865, "depreciation_amortisation": 157400, "ebitda": -556465, "interest_expense": 7730495, "interest_income": null, "other_non_operating": null, "pretax_income": -713865, "tax_provision": -281386, "effective_tax_rate": null, "net_income": -432479, "net_income_continuing_ops": -432479, "net_income_to_common": -432479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17591541, "short_term_investments": 106861767, "net_receivables": 4230702, "inventory": -119364439000, "other_current_assets": null, "total_current_assets": 128684010, "net_ppe": null, "goodwill": null, "intangible_assets": 178513, "goodwill_and_intangibles": 178513, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846065607, "total_assets": 974749617, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709119873, "long_term_debt": 119449102, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129286098, "total_liabilities": 838405971, "total_debt": 179449102, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91303609, "total_equity": 136343646, "shares_outstanding": 12803925, "operating_cash_flow": 1650690, "stock_based_compensation": 280626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233846, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12098178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13223676, "free_cash_flow": 1884536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-713865", "ebitda": "-556465", "netIncome": "-432479", "grossProfit": "3011918", "depreciation": "None", "totalRevenue": "10777413", "costOfRevenue": "7765495", "interestIncome": "10474209", "incomeBeforeTax": "-713865", "interestExpense": "7730495", "operatingIncome": "-713865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-281386", "reportedCurrency": "USD", "netInterestIncome": "2743714", "nonInterestIncome": "None", "operatingExpenses": "3725783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157400", "sellingGeneralAndAdministrative": "2401653", "netIncomeFromContinuingOperations": "-432479" }, "balance": { "goodwill": "None", "inventory": "-119364439000", "commonStock": "131388", "currentDebt": "None", "investments": "None", "totalAssets": "974749617", "longTermDebt": "119449102", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178513", "reportedCurrency": "USD", "retainedEarnings": "91303609", "totalLiabilities": "838405971", "otherCurrentAssets": "21822243", "totalCurrentAssets": "128684010", "currentLongTermDebt": "60000000", "longTermInvestments": "187927560", "shortTermInvestments": "106861767", "currentNetReceivables": "4230702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846065607", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179449102", "totalShareholderEquity": "136343646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649119873", "totalCurrentLiabilities": "709119873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129286098", "cashAndShortTermInvestments": "17591541", "commonStockSharesOutstanding": "12803925", "intangibleAssetsExcludingGoodwill": "178513", "cashAndCashEquivalentsAtCarryingValue": "17591541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650690", "capitalExpenditures": "233846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13223676", "cashflowFromInvestment": "-12098178", "stockBasedCompensation": "280626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734733", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 10360265, "cost_of_revenue": 7444950, "gross_profit": 2915315, "ebit": -727776, "ebitda": -631607, "pretax_income": -727776, "tax_provision": -286796, "net_income": -440980, "net_income_to_common": -440980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14434886, "total_current_assets": 120518241, "total_assets": 960862930, "short_term_debt": 28500000, "long_term_debt": 120823755, "total_debt": 149323755, "total_liabilities": 824416205, "total_equity": 136446725, "shares_outstanding": 12852930, "goodwill_and_intangibles": 192066 }, "cash_flow": { "operating_cash_flow": -2880707, "capital_expenditure": 266087, "free_cash_flow": -2614620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33213, "ticker_id": 5155, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-727776", "ebitda": "-631607", "netIncome": "-440980", "grossProfit": "2915315", "depreciation": "None", "totalRevenue": "10360265", "costOfRevenue": "7444950", "interestIncome": "10061187", "incomeBeforeTax": "-727776", "interestExpense": "7409950", "operatingIncome": "-727776", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-286796", "reportedCurrency": "USD", "netInterestIncome": "2651237", "nonInterestIncome": "None", "operatingExpenses": "3643091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7444950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96169", "sellingGeneralAndAdministrative": "2414862", "netIncomeFromContinuingOperations": "-440980" }, "balance": { "goodwill": "None", "inventory": "-4051152886", "commonStock": "132461", "currentDebt": "None", "investments": "None", "totalAssets": "960862930", "longTermDebt": "120823755", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "192066", "reportedCurrency": "USD", "retainedEarnings": "91736088", "totalLiabilities": "824416205", "otherCurrentAssets": "-1000", "totalCurrentAssets": "120518241", "currentLongTermDebt": "28500000", "longTermInvestments": "178508926", "shortTermInvestments": "102046637", "currentNetReceivables": "4036718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840344689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149323755", "totalShareholderEquity": "136446725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665542406", "totalCurrentLiabilities": "694042406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130373799", "cashAndShortTermInvestments": "14434886", "commonStockSharesOutstanding": "12852930", "intangibleAssetsExcludingGoodwill": "192066", "cashAndCashEquivalentsAtCarryingValue": "14434886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2880707", "capitalExpenditures": "266087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21824804", "cashflowFromInvestment": "-29058215", "stockBasedCompensation": "284769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269695", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10360265, "cost_of_revenue": 7444950, "gross_profit": 2915315, "research_and_development": null, "selling_general_admin": 2414862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -727776, "depreciation_amortisation": 96169, "ebitda": -631607, "interest_expense": 7409950, "interest_income": null, "other_non_operating": null, "pretax_income": -727776, "tax_provision": -286796, "effective_tax_rate": null, "net_income": -440980, "net_income_continuing_ops": -440980, "net_income_to_common": -440980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14434886, "short_term_investments": 102046637, "net_receivables": 4036718, "inventory": -4051152886, "other_current_assets": null, "total_current_assets": 120518241, "net_ppe": null, "goodwill": null, "intangible_assets": 192066, "goodwill_and_intangibles": 192066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840344689, "total_assets": 960862930, "short_term_debt": 28500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694042406, "long_term_debt": 120823755, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130373799, "total_liabilities": 824416205, "total_debt": 149323755, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91736088, "total_equity": 136446725, "shares_outstanding": 12852930, "operating_cash_flow": -2880707, "stock_based_compensation": 284769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29058215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21824804, "free_cash_flow": -2614620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-727776", "ebitda": "-631607", "netIncome": "-440980", "grossProfit": "2915315", "depreciation": "None", "totalRevenue": "10360265", "costOfRevenue": "7444950", "interestIncome": "10061187", "incomeBeforeTax": "-727776", "interestExpense": "7409950", "operatingIncome": "-727776", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-286796", "reportedCurrency": "USD", "netInterestIncome": "2651237", "nonInterestIncome": "None", "operatingExpenses": "3643091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7444950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96169", "sellingGeneralAndAdministrative": "2414862", "netIncomeFromContinuingOperations": "-440980" }, "balance": { "goodwill": "None", "inventory": "-4051152886", "commonStock": "132461", "currentDebt": "None", "investments": "None", "totalAssets": "960862930", "longTermDebt": "120823755", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "192066", "reportedCurrency": "USD", "retainedEarnings": "91736088", "totalLiabilities": "824416205", "otherCurrentAssets": "-1000", "totalCurrentAssets": "120518241", "currentLongTermDebt": "28500000", "longTermInvestments": "178508926", "shortTermInvestments": "102046637", "currentNetReceivables": "4036718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840344689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149323755", "totalShareholderEquity": "136446725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665542406", "totalCurrentLiabilities": "694042406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130373799", "cashAndShortTermInvestments": "14434886", "commonStockSharesOutstanding": "12852930", "intangibleAssetsExcludingGoodwill": "192066", "cashAndCashEquivalentsAtCarryingValue": "14434886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2880707", "capitalExpenditures": "266087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21824804", "cashflowFromInvestment": "-29058215", "stockBasedCompensation": "284769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269695", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 9848580, "cost_of_revenue": 6628109, "gross_profit": 3220471, "ebit": -1725718, "ebitda": -1597373, "pretax_income": -1725718, "tax_provision": -547958, "net_income": -1177760, "net_income_to_common": -1177760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24929471, "total_current_assets": 83342048, "total_assets": 939324203, "short_term_debt": 37500000, "long_term_debt": 130189663, "total_debt": 167689663, "total_liabilities": 802151000, "total_equity": 137173203, "shares_outstanding": 12766872, "goodwill_and_intangibles": 206116 }, "cash_flow": { "operating_cash_flow": -224280, "capital_expenditure": 53430, "free_cash_flow": -170850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33214, "ticker_id": 5155, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1725718", "ebitda": "-1597373", "netIncome": "-1177760", "grossProfit": "3220471", "depreciation": "None", "totalRevenue": "9848580", "costOfRevenue": "6628109", "interestIncome": "9566034", "incomeBeforeTax": "-1725718", "interestExpense": "6628109", "operatingIncome": "-1725718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-547958", "reportedCurrency": "USD", "netInterestIncome": "2937925", "nonInterestIncome": "None", "operatingExpenses": "4946189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128345", "sellingGeneralAndAdministrative": "3322340", "netIncomeFromContinuingOperations": "-1177760" }, "balance": { "goodwill": "None", "inventory": "-13365785", "commonStock": "132792", "currentDebt": "None", "investments": "None", "totalAssets": "939324203", "longTermDebt": "130189663", "shortTermDebt": "37500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206116", "reportedCurrency": "USD", "retainedEarnings": "92177068", "totalLiabilities": "802151000", "otherCurrentAssets": "28862256", "totalCurrentAssets": "83342048", "currentLongTermDebt": "37500000", "longTermInvestments": "141544358", "shortTermInvestments": "54479792", "currentNetReceivables": "3932785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855982155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167689663", "totalShareholderEquity": "137173203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625347142", "totalCurrentLiabilities": "662847142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139303858", "cashAndShortTermInvestments": "24929471", "commonStockSharesOutstanding": "12766872", "intangibleAssetsExcludingGoodwill": "206116", "cashAndCashEquivalentsAtCarryingValue": "24929471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224280", "capitalExpenditures": "53430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982701", "cashflowFromInvestment": "-10806271", "stockBasedCompensation": "280163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744641", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9848580, "cost_of_revenue": 6628109, "gross_profit": 3220471, "research_and_development": null, "selling_general_admin": 3322340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1725718, "depreciation_amortisation": 128345, "ebitda": -1597373, "interest_expense": 6628109, "interest_income": null, "other_non_operating": null, "pretax_income": -1725718, "tax_provision": -547958, "effective_tax_rate": null, "net_income": -1177760, "net_income_continuing_ops": -1177760, "net_income_to_common": -1177760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24929471, "short_term_investments": 54479792, "net_receivables": 3932785, "inventory": -13365785, "other_current_assets": null, "total_current_assets": 83342048, "net_ppe": null, "goodwill": null, "intangible_assets": 206116, "goodwill_and_intangibles": 206116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855982155, "total_assets": 939324203, "short_term_debt": 37500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662847142, "long_term_debt": 130189663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139303858, "total_liabilities": 802151000, "total_debt": 167689663, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92177068, "total_equity": 137173203, "shares_outstanding": 12766872, "operating_cash_flow": -224280, "stock_based_compensation": 280163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10806271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10982701, "free_cash_flow": -170850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1725718", "ebitda": "-1597373", "netIncome": "-1177760", "grossProfit": "3220471", "depreciation": "None", "totalRevenue": "9848580", "costOfRevenue": "6628109", "interestIncome": "9566034", "incomeBeforeTax": "-1725718", "interestExpense": "6628109", "operatingIncome": "-1725718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-547958", "reportedCurrency": "USD", "netInterestIncome": "2937925", "nonInterestIncome": "None", "operatingExpenses": "4946189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128345", "sellingGeneralAndAdministrative": "3322340", "netIncomeFromContinuingOperations": "-1177760" }, "balance": { "goodwill": "None", "inventory": "-13365785", "commonStock": "132792", "currentDebt": "None", "investments": "None", "totalAssets": "939324203", "longTermDebt": "130189663", "shortTermDebt": "37500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206116", "reportedCurrency": "USD", "retainedEarnings": "92177068", "totalLiabilities": "802151000", "otherCurrentAssets": "28862256", "totalCurrentAssets": "83342048", "currentLongTermDebt": "37500000", "longTermInvestments": "141544358", "shortTermInvestments": "54479792", "currentNetReceivables": "3932785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855982155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167689663", "totalShareholderEquity": "137173203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625347142", "totalCurrentLiabilities": "662847142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139303858", "cashAndShortTermInvestments": "24929471", "commonStockSharesOutstanding": "12766872", "intangibleAssetsExcludingGoodwill": "206116", "cashAndCashEquivalentsAtCarryingValue": "24929471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224280", "capitalExpenditures": "53430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982701", "cashflowFromInvestment": "-10806271", "stockBasedCompensation": "280163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744641", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 9579153, "cost_of_revenue": 6072092, "gross_profit": 3507061, "ebit": -154321, "ebitda": -16435, "pretax_income": -154321, "tax_provision": -125268, "net_income": -29053, "net_income_to_common": -29053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24977321, "total_current_assets": 97168827, "total_assets": 927028933, "short_term_debt": 39000000, "long_term_debt": 96314543, "total_debt": 135314543, "total_liabilities": 789375678, "total_equity": 137653255, "shares_outstanding": 13037903, "goodwill_and_intangibles": 220661 }, "cash_flow": { "operating_cash_flow": 68038, "capital_expenditure": 102141, "free_cash_flow": 170179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33216, "ticker_id": 5155, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154321", "ebitda": "-16435", "netIncome": "-29053", "grossProfit": "3507061", "depreciation": "None", "totalRevenue": "9579153", "costOfRevenue": "6072092", "interestIncome": "9289419", "incomeBeforeTax": "-154321", "interestExpense": "6072092", "operatingIncome": "-154321", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125268", "reportedCurrency": "USD", "netInterestIncome": "3217327", "nonInterestIncome": "None", "operatingExpenses": "3661382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6072092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137886", "sellingGeneralAndAdministrative": "2566254", "netIncomeFromContinuingOperations": "-29053" }, "balance": { "goodwill": "None", "inventory": "3640558915", "commonStock": "133737", "currentDebt": "None", "investments": "None", "totalAssets": "927028933", "longTermDebt": "96314543", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220661", "reportedCurrency": "USD", "retainedEarnings": "93354828", "totalLiabilities": "789375678", "otherCurrentAssets": "28650203", "totalCurrentAssets": "97168827", "currentLongTermDebt": "39000000", "longTermInvestments": "134445780", "shortTermInvestments": "68518624", "currentNetReceivables": "3672882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829860106", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135314543", "totalShareholderEquity": "137653255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645278489", "totalCurrentLiabilities": "684278489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105097189", "cashAndShortTermInvestments": "24977321", "commonStockSharesOutstanding": "13037903", "intangibleAssetsExcludingGoodwill": "220661", "cashAndCashEquivalentsAtCarryingValue": "24977321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68038", "capitalExpenditures": "102141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4235241", "cashflowFromInvestment": "131179", "stockBasedCompensation": "284220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822259", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9579153, "cost_of_revenue": 6072092, "gross_profit": 3507061, "research_and_development": null, "selling_general_admin": 2566254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154321, "depreciation_amortisation": 137886, "ebitda": -16435, "interest_expense": 6072092, "interest_income": null, "other_non_operating": null, "pretax_income": -154321, "tax_provision": -125268, "effective_tax_rate": null, "net_income": -29053, "net_income_continuing_ops": -29053, "net_income_to_common": -29053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24977321, "short_term_investments": 68518624, "net_receivables": 3672882, "inventory": 3640558915, "other_current_assets": null, "total_current_assets": 97168827, "net_ppe": null, "goodwill": null, "intangible_assets": 220661, "goodwill_and_intangibles": 220661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829860106, "total_assets": 927028933, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684278489, "long_term_debt": 96314543, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105097189, "total_liabilities": 789375678, "total_debt": 135314543, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93354828, "total_equity": 137653255, "shares_outstanding": 13037903, "operating_cash_flow": 68038, "stock_based_compensation": 284220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102141, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4235241, "free_cash_flow": 170179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154321", "ebitda": "-16435", "netIncome": "-29053", "grossProfit": "3507061", "depreciation": "None", "totalRevenue": "9579153", "costOfRevenue": "6072092", "interestIncome": "9289419", "incomeBeforeTax": "-154321", "interestExpense": "6072092", "operatingIncome": "-154321", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125268", "reportedCurrency": "USD", "netInterestIncome": "3217327", "nonInterestIncome": "None", "operatingExpenses": "3661382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6072092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137886", "sellingGeneralAndAdministrative": "2566254", "netIncomeFromContinuingOperations": "-29053" }, "balance": { "goodwill": "None", "inventory": "3640558915", "commonStock": "133737", "currentDebt": "None", "investments": "None", "totalAssets": "927028933", "longTermDebt": "96314543", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220661", "reportedCurrency": "USD", "retainedEarnings": "93354828", "totalLiabilities": "789375678", "otherCurrentAssets": "28650203", "totalCurrentAssets": "97168827", "currentLongTermDebt": "39000000", "longTermInvestments": "134445780", "shortTermInvestments": "68518624", "currentNetReceivables": "3672882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829860106", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135314543", "totalShareholderEquity": "137653255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645278489", "totalCurrentLiabilities": "684278489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105097189", "cashAndShortTermInvestments": "24977321", "commonStockSharesOutstanding": "13037903", "intangibleAssetsExcludingGoodwill": "220661", "cashAndCashEquivalentsAtCarryingValue": "24977321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68038", "capitalExpenditures": "102141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4235241", "cashflowFromInvestment": "131179", "stockBasedCompensation": "284220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822259", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "income_statement": { "revenue": 9690679, "cost_of_revenue": 4988823, "gross_profit": 4701856, "ebit": 1069648, "ebitda": 1165636, "pretax_income": 1069648, "tax_provision": 213007, "net_income": 856641, "net_income_to_common": 856641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29013345, "total_current_assets": 103758067, "total_assets": 931000250, "short_term_debt": 21000000, "long_term_debt": 106244411, "total_debt": 127244411, "total_liabilities": 791801772, "total_equity": 139198478, "shares_outstanding": 13081158, "goodwill_and_intangibles": 235703 }, "cash_flow": { "operating_cash_flow": 376859, "capital_expenditure": 68909, "free_cash_flow": 445768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33217, "ticker_id": 5155, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:48.311102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1069648", "ebitda": "1165636", "netIncome": "856641", "grossProfit": "4701856", "depreciation": "None", "totalRevenue": "9690679", "costOfRevenue": "4988823", "interestIncome": "9407203", "incomeBeforeTax": "1069648", "interestExpense": "5113823", "operatingIncome": "1069648", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213007", "reportedCurrency": "USD", "netInterestIncome": "4293380", "nonInterestIncome": "None", "operatingExpenses": "3632208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95988", "sellingGeneralAndAdministrative": "2587693", "netIncomeFromContinuingOperations": "856641" }, "balance": { "goodwill": "None", "inventory": "3494045417", "commonStock": "134824", "currentDebt": "None", "investments": "None", "totalAssets": "931000250", "longTermDebt": "106244411", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235703", "reportedCurrency": "USD", "retainedEarnings": "93383881", "totalLiabilities": "791801772", "otherCurrentAssets": "32543464", "totalCurrentAssets": "103758067", "currentLongTermDebt": "21000000", "longTermInvestments": "141024183", "shortTermInvestments": "71214603", "currentNetReceivables": "3530119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827242183", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127244411", "totalShareholderEquity": "139198478", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "656556795", "totalCurrentLiabilities": "677556795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114244977", "cashAndShortTermInvestments": "29013345", "commonStockSharesOutstanding": "13081158", "intangibleAssetsExcludingGoodwill": "235703", "cashAndCashEquivalentsAtCarryingValue": "29013345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376859", "capitalExpenditures": "68909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19579882", "cashflowFromInvestment": "23730240", "stockBasedCompensation": "287681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9690679, "cost_of_revenue": 4988823, "gross_profit": 4701856, "research_and_development": null, "selling_general_admin": 2587693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069648, "depreciation_amortisation": 95988, "ebitda": 1165636, "interest_expense": 5113823, "interest_income": null, "other_non_operating": null, "pretax_income": 1069648, "tax_provision": 213007, "effective_tax_rate": null, "net_income": 856641, "net_income_continuing_ops": 856641, "net_income_to_common": 856641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29013345, "short_term_investments": 71214603, "net_receivables": 3530119, "inventory": 3494045417, "other_current_assets": null, "total_current_assets": 103758067, "net_ppe": null, "goodwill": null, "intangible_assets": 235703, "goodwill_and_intangibles": 235703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827242183, "total_assets": 931000250, "short_term_debt": 21000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677556795, "long_term_debt": 106244411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114244977, "total_liabilities": 791801772, "total_debt": 127244411, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93383881, "total_equity": 139198478, "shares_outstanding": 13081158, "operating_cash_flow": 376859, "stock_based_compensation": 287681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68909, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23730240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19579882, "free_cash_flow": 445768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1069648", "ebitda": "1165636", "netIncome": "856641", "grossProfit": "4701856", "depreciation": "None", "totalRevenue": "9690679", "costOfRevenue": "4988823", "interestIncome": "9407203", "incomeBeforeTax": "1069648", "interestExpense": "5113823", "operatingIncome": "1069648", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213007", "reportedCurrency": "USD", "netInterestIncome": "4293380", "nonInterestIncome": "None", "operatingExpenses": "3632208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4988823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95988", "sellingGeneralAndAdministrative": "2587693", "netIncomeFromContinuingOperations": "856641" }, "balance": { "goodwill": "None", "inventory": "3494045417", "commonStock": "134824", "currentDebt": "None", "investments": "None", "totalAssets": "931000250", "longTermDebt": "106244411", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235703", "reportedCurrency": "USD", "retainedEarnings": "93383881", "totalLiabilities": "791801772", "otherCurrentAssets": "32543464", "totalCurrentAssets": "103758067", "currentLongTermDebt": "21000000", "longTermInvestments": "141024183", "shortTermInvestments": "71214603", "currentNetReceivables": "3530119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827242183", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127244411", "totalShareholderEquity": "139198478", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "656556795", "totalCurrentLiabilities": "677556795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114244977", "cashAndShortTermInvestments": "29013345", "commonStockSharesOutstanding": "13081158", "intangibleAssetsExcludingGoodwill": "235703", "cashAndCashEquivalentsAtCarryingValue": "29013345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376859", "capitalExpenditures": "68909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19579882", "cashflowFromInvestment": "23730240", "stockBasedCompensation": "287681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840462", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }