{ "ticker": { "uuid": "a8371a7d-4290-4af0-88bd-d286bb6b167b", "symbol": "TFII", "name": "TFI International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/a8371a7d-4290-4af0-88bd-d286bb6b167b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8371a7d-4290-4af0-88bd-d286bb6b167b/" }, "latest_snapshot": { "ticker": { "uuid": "a8371a7d-4290-4af0-88bd-d286bb6b167b", "symbol": "TFII", "name": "TFI International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/a8371a7d-4290-4af0-88bd-d286bb6b167b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8371a7d-4290-4af0-88bd-d286bb6b167b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.26, "quality": 0.65, "momentum": 0.88, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 150.43, "market_cap": 12363244643.33, "pe_ratio": 37.8447, "earnings_yield": 0.0387, "ebitda_to_ev": 0.0823, "shareholder_yield": 0.0205, "roe": 0.1228, "piotroski_f_score": 6, "momentum_12_1": 0.5602, "volatility_252d": 0.3513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 37.8447, "ev_ebitda": 12.1527, "earnings_yield": 0.0387, "fcf_yield": 0.0859, "shareholder_yield": 0.0205 }, "quality": { "roe": 0.1228, "roic": 0.0818, "gross_margin": 0.1202, "fcf_margin": 0.1528, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0169, "eps_growth_1y": -0.1483, "fcf_growth_1y": -0.0612 }, "momentum": { "price_return_12m": 0.63, "momentum_12_1": 0.5602, "relative_strength": 0.4617 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.65, "momentum_percentile": 0.88, "growth_composite": 90, "yield_composite": 77, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 158.98, "os": 0.53, "value": 0.22, "quality": 0.67, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.9956, "earnings_yield": 0.037, "shareholder_yield": 0.0193, "roe": 0.1228, "momentum_12_1": 0.611 }, { "week_end_date": "2026-06-14", "price": 159.88, "os": 0.55, "value": 0.23, "quality": 0.66, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.2213, "earnings_yield": 0.0368, "shareholder_yield": 0.0192, "roe": 0.1228, "momentum_12_1": 0.5944 }, { "week_end_date": "2026-06-21", "price": 144.93, "os": 0.57, "value": 0.26, "quality": 0.67, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.46, "earnings_yield": 0.0398, "shareholder_yield": 0.0212, "roe": 0.1228, "momentum_12_1": 0.7082 }, { "week_end_date": "2026-06-28", "price": 143.99, "os": 0.62, "value": 0.28, "quality": 0.66, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.2242, "earnings_yield": 0.04, "shareholder_yield": 0.0213, "roe": 0.1228, "momentum_12_1": 0.7338 }, { "week_end_date": "2026-07-05", "price": 139.14, "os": 0.6, "value": 0.3, "quality": 0.67, "momentum": 0.86, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 35.0044, "earnings_yield": 0.0412, "shareholder_yield": 0.0222, "roe": 0.1228, "momentum_12_1": 0.7153 }, { "week_end_date": "2026-07-12", "price": 147.64, "os": 0.57, "value": 0.28, "quality": 0.68, "momentum": 0.83, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 37.1428, "earnings_yield": 0.0393, "shareholder_yield": 0.0209, "roe": 0.1228, "momentum_12_1": 0.8004 }, { "week_end_date": "2026-07-19", "price": 155.83, "os": 0.55, "value": 0.24, "quality": 0.65, "momentum": 0.9, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 39.2033, "earnings_yield": 0.0376, "shareholder_yield": 0.0198, "roe": 0.1228, "momentum_12_1": 0.6655 }, { "week_end_date": "2026-07-26", "price": 150.43, "os": 0.56, "value": 0.26, "quality": 0.65, "momentum": 0.88, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 37.8447, "earnings_yield": 0.0387, "shareholder_yield": 0.0205, "roe": 0.1228, "momentum_12_1": 0.5602 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 791963218, "ebitda": 1644318296, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11008182374, "cost_of_revenue": 9663179060, "gross_profit": 1345003312, "ebit": 763867100, "ebitda": 1616222178, "pretax_income": 565943310, "tax_provision": 132364780, "net_income": 433578529, "net_income_to_common": 433578529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 83414310, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 1365138586, "capital_expenditure": 381456067, "free_cash_flow": 1746594653, "dividends_paid": 210945678, "share_repurchases": -242707000, "shares_issued": null, "net_debt_issued": -7801000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8396830000, "cost_of_revenue": 7145453000, "gross_profit": 1251377000, "ebit": 712689000, "ebitda": 1294758000, "pretax_income": 560723000, "tax_provision": 138239000, "net_income": 422484000, "net_income_to_common": 422484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1037049000, "total_assets": 7145844000, "short_term_debt": 252679000, "long_term_debt": 2309428000, "total_debt": 2983320000, "total_liabilities": 4472569000, "total_equity": 2673275000, "shares_outstanding": 85243000, "goodwill_and_intangibles": 2622951000 }, "cash_flow": { "operating_cash_flow": 1062651000, "capital_expenditure": 399093000, "free_cash_flow": 1461744000, "dividends_paid": 127498000, "share_repurchases": -106170000, "shares_issued": null, "net_debt_issued": 66510000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1949103000, "cost_of_revenue": 1749023000, "gross_profit": 200080000, "ebit": 89369000, "ebitda": 240257000, "pretax_income": 52429000, "tax_provision": 9121000, "net_income": 43308000, "net_income_to_common": 43308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185814000, "total_current_assets": 1290202000, "total_assets": 7484877000, "short_term_debt": 381567000, "long_term_debt": 2347913000, "total_debt": 3180718000, "total_liabilities": 4824723000, "total_equity": 2660154000, "shares_outstanding": 82380709, "goodwill_and_intangibles": 2858291000 }, "cash_flow": { "operating_cash_flow": 121516000, "capital_expenditure": 27264000, "free_cash_flow": 148780000, "dividends_paid": 37980000, "share_repurchases": -11978000, "shares_issued": 1033000, "net_debt_issued": -49946000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2666614579, "cost_of_revenue": 2351038790, "gross_profit": 315575787, "ebit": 179778498, "ebitda": 388485847, "pretax_income": 123656756, "tax_provision": 23829658, "net_income": 99827098, "net_income_to_common": 99827098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 82421000, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 393301860, "capital_expenditure": 115441343, "free_cash_flow": 508743203, "dividends_paid": 51177571, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2666614579, "cost_of_revenue": 2351038790, "gross_profit": 315575787, "ebit": 179778498, "ebitda": 388485847, "pretax_income": 123656756, "tax_provision": 23829658, "net_income": 99827098, "net_income_to_common": 99827098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 82421000, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 393301860, "capital_expenditure": 115441343, "free_cash_flow": 508743203, "dividends_paid": 51177571, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2666614579, "cost_of_revenue": 2351038790, "gross_profit": 315575787, "ebit": 179778498, "ebitda": 388485847, "pretax_income": 123656756, "tax_provision": 23829658, "net_income": 99827098, "net_income_to_common": 99827098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 82421000, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 393301860, "capital_expenditure": 115441343, "free_cash_flow": 508743203, "dividends_paid": 51177571, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2666614579, "cost_of_revenue": 2351038790, "gross_profit": 315575787, "ebit": 179778498, "ebitda": 388485847, "pretax_income": 123656756, "tax_provision": 23829658, "net_income": 99827098, "net_income_to_common": 99827098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 82421000, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 393301860, "capital_expenditure": 115441343, "free_cash_flow": 508743203, "dividends_paid": 51177571, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2666614579, "cost_of_revenue": 2351038790, "gross_profit": 315575787, "ebit": 179778498, "ebitda": 388485847, "pretax_income": 123656756, "tax_provision": 23829658, "net_income": 99827098, "net_income_to_common": 99827098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209632516, "total_current_assets": 1205977911, "total_assets": 7489460923, "short_term_debt": 395002093, "long_term_debt": 2355477000, "total_debt": 3686734086, "total_liabilities": 4818884921, "total_equity": 2670576000, "shares_outstanding": 82421000, "goodwill_and_intangibles": 2856893075 }, "cash_flow": { "operating_cash_flow": 393301860, "capital_expenditure": 115441343, "free_cash_flow": 508743203, "dividends_paid": 51177571, "share_repurchases": -17360000, "shares_issued": 1594000, "net_debt_issued": 140705000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }