{ "ticker": { "uuid": "a838f9be-9a61-4c01-b073-3a5f2b0dc20c", "symbol": "WAT", "name": "Waters Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a838f9be-9a61-4c01-b073-3a5f2b0dc20c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a838f9be-9a61-4c01-b073-3a5f2b0dc20c/" }, "ticker_metadata": { "id": 4314, "uuid": "a838f9be-9a61-4c01-b073-3a5f2b0dc20c", "symbol": "WAT", "name": "Waters Corporation", "asset_type": "equity", "market_cap": 36001808000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Waters Corporation is a publicly traded Analytical Laboratory instrument and software company headquartered in Milford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a838f9be-9a61-4c01-b073-3a5f2b0dc20c", "symbol": "WAT", "name": "Waters Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a838f9be-9a61-4c01-b073-3a5f2b0dc20c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a838f9be-9a61-4c01-b073-3a5f2b0dc20c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.04, "quality": 0.1, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 365.36, "market_cap": 30010305040, "pe_ratio": 66.8012, "earnings_yield": 0.015, "ebitda_to_ev": 0.0266, "shareholder_yield": 0, "roe": 0.0294, "piotroski_f_score": 4, "momentum_12_1": 0.0113, "volatility_252d": 0.4255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.976471+00:00", "batch_id": "" }, "size": { "price_close": 365.36, "market_cap": 30010305040, "market_cap_usd": 30010305040, "enterprise_value": 34816305040, "shares_outstanding": 82139000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.8012, "pb_ratio": 1.9625, "ptbv_ratio": null, "ps_ratio": 7.9591, "pcf_ratio": 76.9491, "pfcf_ratio": 58.1589, "ev_ebitda": 37.6609, "ev_ebit": 56.5568, "ev_sales": 9.2337, "ev_fcf": 67.4728, "earnings_yield": 0.015, "fcf_yield": 0.0148, "price_to_sales": 7.9591, "price_to_book": 1.9625, "price_to_cashflow": 76.9491, "ebitda_to_ev": 0.0266, "sales_yield": 0.1083 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5502, "operating_margin": 0.1633, "net_margin": 0.1191, "ebitda_margin": 0.2452, "fcf_margin": 0.1369, "roe": 0.0294, "roa": 0.0183, "roic": 0.0263, "roc_greenblatt": null, "asset_turnover": 0.1537, "cash_conversion": 1.1486, "accruals_ratio": 0.0024, "sbc_to_revenue": 0.0162, "piotroski_f_score": 4, "altman_z_score": 2.8643, "earnings_stability_5y": 0.6777, "revenue_stability_5y": 0.1087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6042, "net_debt_to_ebitda": 5.1987, "debt_to_assets": 0.2147, "interest_coverage": 6.7199, "current_ratio": 1.7879, "quick_ratio": 1.1298, "net_debt": 4806000000, "local_beta": 0.0017, "volatility_252d": 0.4255, "volatility_60d": 0.9318, "max_drawdown_12m": -0.2896, "risk_adjusted_momentum": 0.0265 }, "growth": { "revenue_growth_1y": 0.2639, "revenue_growth_3y_cagr": 0.0212, "revenue_growth_5y_cagr": 0.06, "eps_growth_1y": -0.3162, "eps_growth_3y_cagr": -0.0317, "eps_growth_5y_cagr": 0.0426, "fcf_growth_1y": -0.4256, "book_value_growth_1y": 0.3971, "revenue_growth": 0.2639, "earnings_growth": -0.3162 }, "momentum": { "price_return_1m": 0.0288, "price_return_3m": 0.2076, "price_return_6m": -0.0746, "price_return_9m": 0.1927, "price_return_12m": 0.0404, "price_return_12m_ex1m": 0.0113, "momentum_6m": -0.0746, "momentum_12m": 0.0404, "momentum_12_1": 0.0113, "distance_from_52w_high": -0.0943, "distance_from_52w_low": 0.2993, "relative_strength": -0.0596 }, "raw_ttm": { "revenue_ttm": 3770581000, "gross_profit_ttm": 2074427000, "ebit_ttm": 615598999, "ebitda_ttm": 924466999, "net_income_ttm": 449248000, "eps_diluted_ttm": 5.4694, "operating_cash_flow_ttm": 390002000, "capital_expenditure_ttm": 126003000, "fcf_ttm": 516005000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91609000, "cash_and_equivalents": 462000000, "total_current_assets": 4064000000, "total_current_liabilities": 2273000000, "net_ppe": null, "total_assets": 24531000000, "total_debt": 5268000000, "total_equity": 15292000000, "net_working_capital": 1742000000, "book_value_per_share": 186.1722, "retained_earnings": 10359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2801000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 96, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 82, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 62, "rank_piotroski": 85, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58 }, "composites": { "value_composite": 96, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 75, "yield_composite": 99, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0632, "os_score": 0, "value_percentile": 0.04, "quality_percentile": 0.1, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5246, "ticker_id": 4314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.976471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.36, "market_cap": 30010305040, "market_cap_usd": 30010305040, "enterprise_value": 34816305040, "shares_outstanding": 82139000, "fx_rate_to_usd": null, "pe_ratio": 66.80119898, "pb_ratio": 1.96248398, "ptbv_ratio": null, "ps_ratio": 7.95906653, "pcf_ratio": 76.94910549, "pfcf_ratio": 58.15894234, "ev_ebitda": 37.66094958, "ev_ebit": 56.55679281, "ev_sales": 9.23367116, "ev_fcf": 67.47280557, "earnings_yield": 0.01496979, "fcf_yield": 0.01482079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5501611, "operating_margin": 0.1632637, "net_margin": 0.11914556, "ebitda_margin": 0.24517893, "fcf_margin": 0.13685026, "roe": 0.02937798, "roa": 0.01831348, "roic": 0.02626082, "roc_greenblatt": null, "asset_turnover": 0.15370678, "cash_conversion": 1.14859721, "accruals_ratio": 0.00241515, "sbc_to_revenue": 0.01624392, "debt_to_equity": 0.60417212, "net_debt_to_ebitda": 5.19867124, "debt_to_assets": 0.21474869, "interest_coverage": 6.71985284, "current_ratio": 1.78794545, "quick_ratio": 1.12978443, "net_debt": 4806000000, "revenue_growth_1y": 0.26391593, "revenue_growth_3y_cagr": 0.02122991, "revenue_growth_5y_cagr": 0.0599929, "eps_growth_1y": -0.31623286, "eps_growth_3y_cagr": -0.03166464, "eps_growth_5y_cagr": 0.04262798, "fcf_growth_1y": -0.4256234, "book_value_growth_1y": 0.39711567, "piotroski_f_score": 4, "altman_z_score": 2.86425785, "earnings_stability_5y": 0.677728, "revenue_stability_5y": 0.108704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02880635, "price_return_3m": 0.20764196, "price_return_6m": -0.07459284, "price_return_9m": 0.19273962, "price_return_12m": 0.04040778, "price_return_12m_ex1m": 0.01127659, "distance_from_52w_high": -0.09434336, "distance_from_52w_low": 0.29928876, "relative_strength": -0.0595558, "local_beta": 0.0017, "volatility_252d": 0.425465, "volatility_60d": 0.931834, "max_drawdown_12m": -0.28964851, "revenue_ttm": 3770581000, "gross_profit_ttm": 2074427000, "ebit_ttm": 615598999, "ebitda_ttm": 924466999, "net_income_ttm": 449248000, "eps_diluted_ttm": 5.46936291, "operating_cash_flow_ttm": 390002000, "capital_expenditure_ttm": 126003000, "fcf_ttm": 516005000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91609000, "cash_and_equivalents": 462000000, "total_current_assets": 4064000000, "total_current_liabilities": 2273000000, "net_ppe": null, "total_assets": 24531000000, "total_debt": 5268000000, "total_equity": 15292000000, "net_working_capital": 1742000000, "book_value_per_share": 186.17222026, "retained_earnings": 10359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2801000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 96, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 82, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 62, "rank_piotroski": 85, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 96, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 75, "yield_composite": 99, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 365.36, "os": 0, "value": 0.04, "quality": 0.1, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 66.8012, "earnings_yield": 0.015, "shareholder_yield": 0, "roe": 0.0294, "momentum_12_1": 0.0113, "complete_fields": { "id": 5246, "ticker_id": 4314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.976471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.36, "market_cap": 30010305040, "market_cap_usd": 30010305040, "enterprise_value": 34816305040, "shares_outstanding": 82139000, "fx_rate_to_usd": null, "pe_ratio": 66.80119898, "pb_ratio": 1.96248398, "ptbv_ratio": null, "ps_ratio": 7.95906653, "pcf_ratio": 76.94910549, "pfcf_ratio": 58.15894234, "ev_ebitda": 37.66094958, "ev_ebit": 56.55679281, "ev_sales": 9.23367116, "ev_fcf": 67.47280557, "earnings_yield": 0.01496979, "fcf_yield": 0.01482079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5501611, "operating_margin": 0.1632637, "net_margin": 0.11914556, "ebitda_margin": 0.24517893, "fcf_margin": 0.13685026, "roe": 0.02937798, "roa": 0.01831348, "roic": 0.02626082, "roc_greenblatt": null, "asset_turnover": 0.15370678, "cash_conversion": 1.14859721, "accruals_ratio": 0.00241515, "sbc_to_revenue": 0.01624392, "debt_to_equity": 0.60417212, "net_debt_to_ebitda": 5.19867124, "debt_to_assets": 0.21474869, "interest_coverage": 6.71985284, "current_ratio": 1.78794545, "quick_ratio": 1.12978443, "net_debt": 4806000000, "revenue_growth_1y": 0.26391593, "revenue_growth_3y_cagr": 0.02122991, "revenue_growth_5y_cagr": 0.0599929, "eps_growth_1y": -0.31623286, "eps_growth_3y_cagr": -0.03166464, "eps_growth_5y_cagr": 0.04262798, "fcf_growth_1y": -0.4256234, "book_value_growth_1y": 0.39711567, "piotroski_f_score": 4, "altman_z_score": 2.86425785, "earnings_stability_5y": 0.677728, "revenue_stability_5y": 0.108704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02880635, "price_return_3m": 0.20764196, "price_return_6m": -0.07459284, "price_return_9m": 0.19273962, "price_return_12m": 0.04040778, "price_return_12m_ex1m": 0.01127659, "distance_from_52w_high": -0.09434336, "distance_from_52w_low": 0.29928876, "relative_strength": -0.0595558, "local_beta": 0.0017, "volatility_252d": 0.425465, "volatility_60d": 0.931834, "max_drawdown_12m": -0.28964851, "revenue_ttm": 3770581000, "gross_profit_ttm": 2074427000, "ebit_ttm": 615598999, "ebitda_ttm": 924466999, "net_income_ttm": 449248000, "eps_diluted_ttm": 5.46936291, "operating_cash_flow_ttm": 390002000, "capital_expenditure_ttm": 126003000, "fcf_ttm": 516005000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91609000, "cash_and_equivalents": 462000000, "total_current_assets": 4064000000, "total_current_liabilities": 2273000000, "net_ppe": null, "total_assets": 24531000000, "total_debt": 5268000000, "total_equity": 15292000000, "net_working_capital": 1742000000, "book_value_per_share": 186.17222026, "retained_earnings": 10359000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2801000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 96, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 82, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 62, "rank_piotroski": 85, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 96, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 75, "yield_composite": 99, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 3165286000, "cost_of_revenue": 1336613000, "gross_profit": 1828673000, "ebit": 805649000, "ebitda": 1011886000, "pretax_income": 754878000, "tax_provision": 112249000, "net_income": 642629000, "net_income_to_common": 642629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587831000, "total_current_assets": 2147645000, "total_assets": 5076550000, "short_term_debt": 491091000, "long_term_debt": 1407445000, "total_debt": 1898536000, "total_liabilities": 2515308000, "total_equity": 2561242000, "shares_outstanding": 59706000, "goodwill_and_intangibles": 1898259000 }, "cash_flow": { "operating_cash_flow": 652555000, "capital_expenditure": 112745000, "free_cash_flow": 765300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352397, "ticker_id": 4314, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "805649000", "ebitda": "1011886000", "netIncome": "642629000", "grossProfit": "1828673000", "depreciation": "None", "totalRevenue": "3165286000", "costOfRevenue": "1336613000", "interestIncome": "50771000", "incomeBeforeTax": "754878000", "interestExpense": "50771000", "operatingIncome": "893223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112249000", "reportedCurrency": "USD", "netInterestIncome": "-50771000", "nonInterestIncome": "None", "operatingExpenses": "935450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206237000", "sellingGeneralAndAdministrative": "717818000", "netIncomeFromContinuingOperations": "642629000" }, "balance": { "goodwill": "1340081000", "inventory": "572371000", "commonStock": "1632000", "currentDebt": "None", "investments": "None", "totalAssets": "5076550000", "longTermDebt": "1407445000", "shortTermDebt": "491091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "558178000", "reportedCurrency": "USD", "retainedEarnings": "10431284000", "totalLiabilities": "2515308000", "otherCurrentAssets": "158599000", "totalCurrentAssets": "2147645000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928904000", "currentAccountsPayable": "103778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642046000", "shortLongTermDebtTotal": "1491084000", "totalShareholderEquity": "2561242000", "capitalLeaseObligations": "83639000", "otherCurrentLiabilities": "378090000", "totalCurrentLiabilities": "1239499000", "otherNonCurrentLiabilities": "197823000", "totalNonCurrentLiabilities": "1275809000", "cashAndShortTermInvestments": "587831000", "commonStockSharesOutstanding": "59706000", "intangibleAssetsExcludingGoodwill": "558178000", "cashAndCashEquivalentsAtCarryingValue": "587831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65933000", "operatingCashflow": "652555000", "capitalExpenditures": "112745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237205000", "cashflowFromInvestment": "-152253000", "stockBasedCompensation": "54127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3165286000, "cost_of_revenue": 1336613000, "gross_profit": 1828673000, "research_and_development": 195180000, "selling_general_admin": 717818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805649000, "depreciation_amortisation": 206237000, "ebitda": 1011886000, "interest_expense": 50771000, "interest_income": null, "other_non_operating": null, "pretax_income": 754878000, "tax_provision": 112249000, "effective_tax_rate": null, "net_income": 642629000, "net_income_continuing_ops": 642629000, "net_income_to_common": 642629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587831000, "short_term_investments": null, "net_receivables": 828844000, "inventory": 572371000, "other_current_assets": null, "total_current_assets": 2147645000, "net_ppe": null, "goodwill": 1340081000, "intangible_assets": 558178000, "goodwill_and_intangibles": 1898259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928904000, "total_assets": 5076550000, "short_term_debt": 491091000, "accounts_payable": 103778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239499000, "long_term_debt": 1407445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275809000, "total_liabilities": 2515308000, "total_debt": 1898536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10431284000, "total_equity": 2561242000, "shares_outstanding": 59706000, "operating_cash_flow": 652555000, "stock_based_compensation": 54127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237205000, "free_cash_flow": 765300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "805649000", "ebitda": "1011886000", "netIncome": "642629000", "grossProfit": "1828673000", "depreciation": "None", "totalRevenue": "3165286000", "costOfRevenue": "1336613000", "interestIncome": "50771000", "incomeBeforeTax": "754878000", "interestExpense": "50771000", "operatingIncome": "893223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112249000", "reportedCurrency": "USD", "netInterestIncome": "-50771000", "nonInterestIncome": "None", "operatingExpenses": "935450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206237000", "sellingGeneralAndAdministrative": "717818000", "netIncomeFromContinuingOperations": "642629000" }, "balance": { "goodwill": "1340081000", "inventory": "572371000", "commonStock": "1632000", "currentDebt": "None", "investments": "None", "totalAssets": "5076550000", "longTermDebt": "1407445000", "shortTermDebt": "491091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "558178000", "reportedCurrency": "USD", "retainedEarnings": "10431284000", "totalLiabilities": "2515308000", "otherCurrentAssets": "158599000", "totalCurrentAssets": "2147645000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928904000", "currentAccountsPayable": "103778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642046000", "shortLongTermDebtTotal": "1491084000", "totalShareholderEquity": "2561242000", "capitalLeaseObligations": "83639000", "otherCurrentLiabilities": "378090000", "totalCurrentLiabilities": "1239499000", "otherNonCurrentLiabilities": "197823000", "totalNonCurrentLiabilities": "1275809000", "cashAndShortTermInvestments": "587831000", "commonStockSharesOutstanding": "59706000", "intangibleAssetsExcludingGoodwill": "558178000", "cashAndCashEquivalentsAtCarryingValue": "587831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65933000", "operatingCashflow": "652555000", "capitalExpenditures": "112745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237205000", "cashflowFromInvestment": "-152253000", "stockBasedCompensation": "54127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2958387000, "cost_of_revenue": 1200201000, "gross_profit": 1758186000, "ebit": 844545000, "ebitda": 1036370000, "pretax_income": 754868000, "tax_provision": 117034000, "net_income": 637834000, "net_income_to_common": 637834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324421000, "total_current_assets": 1669111000, "total_assets": 4553795000, "short_term_debt": 25537000, "long_term_debt": 1626488000, "total_debt": 1652025000, "total_liabilities": 2725288000, "total_equity": 1828507000, "shares_outstanding": 59552000, "goodwill_and_intangibles": 1863626000 }, "cash_flow": { "operating_cash_flow": 762123000, "capital_expenditure": 142481000, "free_cash_flow": 904604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352402, "ticker_id": 4314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844545000", "ebitda": "1036370000", "netIncome": "637834000", "grossProfit": "1758186000", "depreciation": "None", "totalRevenue": "2958387000", "costOfRevenue": "1200201000", "interestIncome": "17416000", "incomeBeforeTax": "754868000", "interestExpense": "89677000", "operatingIncome": "826353000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117034000", "reportedCurrency": "USD", "netInterestIncome": "-72261000", "nonInterestIncome": "None", "operatingExpenses": "931833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191825000", "sellingGeneralAndAdministrative": "690148000", "netIncomeFromContinuingOperations": "637834000" }, "balance": { "goodwill": "1295720000", "inventory": "477261000", "commonStock": "1630000", "currentDebt": "None", "investments": "None", "totalAssets": "4553795000", "longTermDebt": "1626488000", "shortTermDebt": "25537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "567906000", "reportedCurrency": "USD", "retainedEarnings": "9788655000", "totalLiabilities": "2725288000", "otherCurrentAssets": "133130000", "totalCurrentAssets": "1669111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "733365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884684000", "currentAccountsPayable": "99931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725393000", "shortLongTermDebtTotal": "1702342000", "totalShareholderEquity": "1828507000", "capitalLeaseObligations": "75854000", "otherCurrentLiabilities": "254825000", "totalCurrentLiabilities": "789758000", "otherNonCurrentLiabilities": "183796000", "totalNonCurrentLiabilities": "1935530000", "cashAndShortTermInvestments": "324421000", "commonStockSharesOutstanding": "59552000", "intangibleAssetsExcludingGoodwill": "567906000", "cashAndCashEquivalentsAtCarryingValue": "324421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20943000", "operatingCashflow": "762123000", "capitalExpenditures": "142481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696675000", "cashflowFromInvestment": "-144023000", "stockBasedCompensation": "44709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2958387000, "cost_of_revenue": 1200201000, "gross_profit": 1758186000, "research_and_development": 183027000, "selling_general_admin": 690148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844545000, "depreciation_amortisation": 191825000, "ebitda": 1036370000, "interest_expense": 89677000, "interest_income": null, "other_non_operating": null, "pretax_income": 754868000, "tax_provision": 117034000, "effective_tax_rate": null, "net_income": 637834000, "net_income_continuing_ops": 637834000, "net_income_to_common": 637834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324421000, "short_term_investments": 934000, "net_receivables": 733365000, "inventory": 477261000, "other_current_assets": null, "total_current_assets": 1669111000, "net_ppe": null, "goodwill": 1295720000, "intangible_assets": 567906000, "goodwill_and_intangibles": 1863626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2884684000, "total_assets": 4553795000, "short_term_debt": 25537000, "accounts_payable": 99931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789758000, "long_term_debt": 1626488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1935530000, "total_liabilities": 2725288000, "total_debt": 1652025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9788655000, "total_equity": 1828507000, "shares_outstanding": 59552000, "operating_cash_flow": 762123000, "stock_based_compensation": 44709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696675000, "free_cash_flow": 904604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "844545000", "ebitda": "1036370000", "netIncome": "637834000", "grossProfit": "1758186000", "depreciation": "None", "totalRevenue": "2958387000", "costOfRevenue": "1200201000", "interestIncome": "17416000", "incomeBeforeTax": "754868000", "interestExpense": "89677000", "operatingIncome": "826353000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117034000", "reportedCurrency": "USD", "netInterestIncome": "-72261000", "nonInterestIncome": "None", "operatingExpenses": "931833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191825000", "sellingGeneralAndAdministrative": "690148000", "netIncomeFromContinuingOperations": "637834000" }, "balance": { "goodwill": "1295720000", "inventory": "477261000", "commonStock": "1630000", "currentDebt": "None", "investments": "None", "totalAssets": "4553795000", "longTermDebt": "1626488000", "shortTermDebt": "25537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "567906000", "reportedCurrency": "USD", "retainedEarnings": "9788655000", "totalLiabilities": "2725288000", "otherCurrentAssets": "133130000", "totalCurrentAssets": "1669111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "733365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884684000", "currentAccountsPayable": "99931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725393000", "shortLongTermDebtTotal": "1702342000", "totalShareholderEquity": "1828507000", "capitalLeaseObligations": "75854000", "otherCurrentLiabilities": "254825000", "totalCurrentLiabilities": "789758000", "otherNonCurrentLiabilities": "183796000", "totalNonCurrentLiabilities": "1935530000", "cashAndShortTermInvestments": "324421000", "commonStockSharesOutstanding": "59552000", "intangibleAssetsExcludingGoodwill": "567906000", "cashAndCashEquivalentsAtCarryingValue": "324421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20943000", "operatingCashflow": "762123000", "capitalExpenditures": "142481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696675000", "cashflowFromInvestment": "-144023000", "stockBasedCompensation": "44709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2956416000, "cost_of_revenue": 1195223000, "gross_profit": 1761193000, "ebit": 817676000, "ebitda": 817676000, "pretax_income": 736243000, "tax_provision": 94009000, "net_income": 642234000, "net_income_to_common": 642234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395076000, "total_current_assets": 1752867000, "total_assets": 4626854000, "short_term_debt": 77825000, "long_term_debt": 2305513000, "total_debt": 2383338000, "total_liabilities": 3476513000, "total_equity": 1150341000, "shares_outstanding": 59270000, "goodwill_and_intangibles": 1934633000 }, "cash_flow": { "operating_cash_flow": 602809000, "capital_expenditure": 160632000, "free_cash_flow": 763441000, "dividends_paid": 1559200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352407, "ticker_id": 4314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "817676000", "ebitda": "817676000", "netIncome": "642234000", "grossProfit": "1761193000", "depreciation": "None", "totalRevenue": "2956416000", "costOfRevenue": "1195223000", "interestIncome": "15468000", "incomeBeforeTax": "736243000", "interestExpense": "82240000", "operatingIncome": "817676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94009000", "reportedCurrency": "USD", "netInterestIncome": "-66589000", "nonInterestIncome": "None", "operatingExpenses": "910959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165905000", "sellingGeneralAndAdministrative": "729914000", "netIncomeFromContinuingOperations": "653091000" }, "balance": { "goodwill": "1305446000", "inventory": "516236000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4626854000", "longTermDebt": "2305513000", "shortTermDebt": "77825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "629187000", "reportedCurrency": "USD", "retainedEarnings": "9150821000", "totalLiabilities": "3476513000", "otherCurrentAssets": "138489000", "totalCurrentAssets": "1752867000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "702168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873987000", "currentAccountsPayable": "84705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723664000", "shortLongTermDebtTotal": "2442264000", "totalShareholderEquity": "1150341000", "capitalLeaseObligations": "86751000", "otherCurrentLiabilities": "250118000", "totalCurrentLiabilities": "789580000", "otherNonCurrentLiabilities": "137812000", "totalNonCurrentLiabilities": "2686933000", "cashAndShortTermInvestments": "395076000", "commonStockSharesOutstanding": "59270000", "intangibleAssetsExcludingGoodwill": "629187000", "cashAndCashEquivalentsAtCarryingValue": "395076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642234000", "profitLoss": "None", "dividendPayout": "1559200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45443000", "operatingCashflow": "602809000", "capitalExpenditures": "160632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754951000", "cashflowFromInvestment": "-1442265000", "stockBasedCompensation": "36868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1559200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2956416000, "cost_of_revenue": 1195223000, "gross_profit": 1761193000, "research_and_development": 174945000, "selling_general_admin": 729914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 817676000, "depreciation_amortisation": 165905000, "ebitda": 817676000, "interest_expense": 82240000, "interest_income": null, "other_non_operating": null, "pretax_income": 736243000, "tax_provision": 94009000, "effective_tax_rate": null, "net_income": 642234000, "net_income_continuing_ops": 653091000, "net_income_to_common": 642234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395076000, "short_term_investments": 898000, "net_receivables": 702168000, "inventory": 516236000, "other_current_assets": null, "total_current_assets": 1752867000, "net_ppe": null, "goodwill": 1305446000, "intangible_assets": 629187000, "goodwill_and_intangibles": 1934633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2873987000, "total_assets": 4626854000, "short_term_debt": 77825000, "accounts_payable": 84705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789580000, "long_term_debt": 2305513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2686933000, "total_liabilities": 3476513000, "total_debt": 2383338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9150821000, "total_equity": 1150341000, "shares_outstanding": 59270000, "operating_cash_flow": 602809000, "stock_based_compensation": 36868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1442265000, "dividends_paid": 1559200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 754951000, "free_cash_flow": 763441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "817676000", "ebitda": "817676000", "netIncome": "642234000", "grossProfit": "1761193000", "depreciation": "None", "totalRevenue": "2956416000", "costOfRevenue": "1195223000", "interestIncome": "15468000", "incomeBeforeTax": "736243000", "interestExpense": "82240000", "operatingIncome": "817676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94009000", "reportedCurrency": "USD", "netInterestIncome": "-66589000", "nonInterestIncome": "None", "operatingExpenses": "910959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165905000", "sellingGeneralAndAdministrative": "729914000", "netIncomeFromContinuingOperations": "653091000" }, "balance": { "goodwill": "1305446000", "inventory": "516236000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4626854000", "longTermDebt": "2305513000", "shortTermDebt": "77825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "629187000", "reportedCurrency": "USD", "retainedEarnings": "9150821000", "totalLiabilities": "3476513000", "otherCurrentAssets": "138489000", "totalCurrentAssets": "1752867000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "702168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873987000", "currentAccountsPayable": "84705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723664000", "shortLongTermDebtTotal": "2442264000", "totalShareholderEquity": "1150341000", "capitalLeaseObligations": "86751000", "otherCurrentLiabilities": "250118000", "totalCurrentLiabilities": "789580000", "otherNonCurrentLiabilities": "137812000", "totalNonCurrentLiabilities": "2686933000", "cashAndShortTermInvestments": "395076000", "commonStockSharesOutstanding": "59270000", "intangibleAssetsExcludingGoodwill": "629187000", "cashAndCashEquivalentsAtCarryingValue": "395076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642234000", "profitLoss": "None", "dividendPayout": "1559200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45443000", "operatingCashflow": "602809000", "capitalExpenditures": "160632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754951000", "cashflowFromInvestment": "-1442265000", "stockBasedCompensation": "36868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1559200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2971956000, "cost_of_revenue": 1248182000, "gross_profit": 1723774000, "ebit": 886643000, "ebitda": 1017066000, "pretax_income": 837846000, "tax_provision": 130091000, "net_income": 707755000, "net_income_to_common": 707755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480529000, "total_current_assets": 1763903000, "total_assets": 3281453000, "short_term_debt": 76429000, "long_term_debt": 1574878000, "total_debt": 1651307000, "total_liabilities": 2776965000, "total_equity": 504488000, "shares_outstanding": 60331000, "goodwill_and_intangibles": 657727000 }, "cash_flow": { "operating_cash_flow": 611661000, "capital_expenditure": 183456000, "free_cash_flow": 795117000, "dividends_paid": 42801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352412, "ticker_id": 4314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "886643000", "ebitda": "1017066000", "netIncome": "707755000", "grossProfit": "1723774000", "depreciation": "None", "totalRevenue": "2971956000", "costOfRevenue": "1248182000", "interestIncome": "37777000", "incomeBeforeTax": "837846000", "interestExpense": "48797000", "operatingIncome": "873395000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "130091000", "reportedCurrency": "USD", "netInterestIncome": "-37777000", "nonInterestIncome": "None", "operatingExpenses": "850379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130423000", "sellingGeneralAndAdministrative": "651026000", "netIncomeFromContinuingOperations": "707755000" }, "balance": { "goodwill": "430328000", "inventory": "455710000", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "3281453000", "longTermDebt": "1574878000", "shortTermDebt": "76429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "227399000", "reportedCurrency": "USD", "retainedEarnings": "8508587000", "totalLiabilities": "2776965000", "otherCurrentAssets": "103910000", "totalCurrentAssets": "1763903000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "722892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517550000", "currentAccountsPayable": "93302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582217000", "shortLongTermDebtTotal": "1663415000", "totalShareholderEquity": "504488000", "capitalLeaseObligations": "88537000", "otherCurrentLiabilities": "255553000", "totalCurrentLiabilities": "785737000", "otherNonCurrentLiabilities": "1202087000", "totalNonCurrentLiabilities": "1991228000", "cashAndShortTermInvestments": "480529000", "commonStockSharesOutstanding": "60331000", "intangibleAssetsExcludingGoodwill": "227399000", "cashAndCashEquivalentsAtCarryingValue": "480529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707755000", "profitLoss": "None", "dividendPayout": "42801000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-101902000", "operatingCashflow": "611661000", "capitalExpenditures": "183456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509633000", "cashflowFromInvestment": "-107967000", "stockBasedCompensation": "42564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2971956000, "cost_of_revenue": 1248182000, "gross_profit": 1723774000, "research_and_development": 176190000, "selling_general_admin": 651026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886643000, "depreciation_amortisation": 130423000, "ebitda": 1017066000, "interest_expense": 48797000, "interest_income": null, "other_non_operating": null, "pretax_income": 837846000, "tax_provision": 130091000, "effective_tax_rate": null, "net_income": 707755000, "net_income_continuing_ops": 707755000, "net_income_to_common": 707755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480529000, "short_term_investments": 862000, "net_receivables": 722892000, "inventory": 455710000, "other_current_assets": null, "total_current_assets": 1763903000, "net_ppe": null, "goodwill": 430328000, "intangible_assets": 227399000, "goodwill_and_intangibles": 657727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1517550000, "total_assets": 3281453000, "short_term_debt": 76429000, "accounts_payable": 93302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785737000, "long_term_debt": 1574878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1991228000, "total_liabilities": 2776965000, "total_debt": 1651307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8508587000, "total_equity": 504488000, "shares_outstanding": 60331000, "operating_cash_flow": 611661000, "stock_based_compensation": 42564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107967000, "dividends_paid": 42801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509633000, "free_cash_flow": 795117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "886643000", "ebitda": "1017066000", "netIncome": "707755000", "grossProfit": "1723774000", "depreciation": "None", "totalRevenue": "2971956000", "costOfRevenue": "1248182000", "interestIncome": "37777000", "incomeBeforeTax": "837846000", "interestExpense": "48797000", "operatingIncome": "873395000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "130091000", "reportedCurrency": "USD", "netInterestIncome": "-37777000", "nonInterestIncome": "None", "operatingExpenses": "850379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130423000", "sellingGeneralAndAdministrative": "651026000", "netIncomeFromContinuingOperations": "707755000" }, "balance": { "goodwill": "430328000", "inventory": "455710000", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "3281453000", "longTermDebt": "1574878000", "shortTermDebt": "76429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "227399000", "reportedCurrency": "USD", "retainedEarnings": "8508587000", "totalLiabilities": "2776965000", "otherCurrentAssets": "103910000", "totalCurrentAssets": "1763903000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "862000", "currentNetReceivables": "722892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1517550000", "currentAccountsPayable": "93302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582217000", "shortLongTermDebtTotal": "1663415000", "totalShareholderEquity": "504488000", "capitalLeaseObligations": "88537000", "otherCurrentLiabilities": "255553000", "totalCurrentLiabilities": "785737000", "otherNonCurrentLiabilities": "1202087000", "totalNonCurrentLiabilities": "1991228000", "cashAndShortTermInvestments": "480529000", "commonStockSharesOutstanding": "60331000", "intangibleAssetsExcludingGoodwill": "227399000", "cashAndCashEquivalentsAtCarryingValue": "480529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707755000", "profitLoss": "None", "dividendPayout": "42801000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-101902000", "operatingCashflow": "611661000", "capitalExpenditures": "183456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509633000", "cashflowFromInvestment": "-107967000", "stockBasedCompensation": "42564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2785874000, "cost_of_revenue": 1156533000, "gross_profit": 1629341000, "ebit": 851131000, "ebitda": 982811000, "pretax_income": 806193000, "tax_provision": 113350000, "net_income": 692843000, "net_income_to_common": 692843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501234000, "total_current_assets": 1538028000, "total_assets": 3094932000, "short_term_debt": 27906000, "long_term_debt": 1513870000, "total_debt": 1541776000, "total_liabilities": 2727378000, "total_equity": 367554000, "shares_outstanding": 62028000, "goodwill_and_intangibles": 680266000 }, "cash_flow": { "operating_cash_flow": 747274000, "capital_expenditure": 168266000, "free_cash_flow": 915540000, "dividends_paid": 55643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352417, "ticker_id": 4314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851131000", "ebitda": "982811000", "netIncome": "692843000", "grossProfit": "1629341000", "depreciation": "None", "totalRevenue": "2785874000", "costOfRevenue": "1156533000", "interestIncome": "32717000", "incomeBeforeTax": "806193000", "interestExpense": "44938000", "operatingIncome": "821707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113350000", "reportedCurrency": "USD", "netInterestIncome": "-32717000", "nonInterestIncome": "None", "operatingExpenses": "807634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168358000", "otherNonOperatingIncome": "29424000", "costofGoodsAndServicesSold": "1156533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131680000", "sellingGeneralAndAdministrative": "619968000", "netIncomeFromContinuingOperations": "692843000" }, "balance": { "goodwill": "437865000", "inventory": "356095000", "commonStock": "1621000", "currentDebt": "None", "investments": "None", "totalAssets": "3094932000", "longTermDebt": "1513870000", "shortTermDebt": "27906000", "treasuryStock": "-9437914000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "242401000", "reportedCurrency": "USD", "retainedEarnings": "7800832000", "totalLiabilities": "2727378000", "otherCurrentAssets": "90914000", "totalCurrentAssets": "1538028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68051000", "currentNetReceivables": "612648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556904000", "currentAccountsPayable": "96799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547913000", "shortLongTermDebtTotal": "1541776000", "totalShareholderEquity": "367554000", "capitalLeaseObligations": "87529000", "otherCurrentLiabilities": "328242000", "totalCurrentLiabilities": "680508000", "otherNonCurrentLiabilities": "1213508000", "totalNonCurrentLiabilities": "2727378000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "62028000", "intangibleAssetsExcludingGoodwill": "242401000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692843000", "profitLoss": "None", "dividendPayout": "55643000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67250000", "operatingCashflow": "747274000", "capitalExpenditures": "168266000", "changeInReceivables": "-62448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438275000", "cashflowFromInvestment": "-231630000", "stockBasedCompensation": "29918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2785874000, "cost_of_revenue": 1156533000, "gross_profit": 1629341000, "research_and_development": 168358000, "selling_general_admin": 619968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851131000, "depreciation_amortisation": 131680000, "ebitda": 982811000, "interest_expense": 44938000, "interest_income": null, "other_non_operating": null, "pretax_income": 806193000, "tax_provision": 113350000, "effective_tax_rate": null, "net_income": 692843000, "net_income_continuing_ops": 692843000, "net_income_to_common": 692843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501234000, "short_term_investments": 68051000, "net_receivables": 612648000, "inventory": 356095000, "other_current_assets": null, "total_current_assets": 1538028000, "net_ppe": null, "goodwill": 437865000, "intangible_assets": 242401000, "goodwill_and_intangibles": 680266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556904000, "total_assets": 3094932000, "short_term_debt": 27906000, "accounts_payable": 96799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680508000, "long_term_debt": 1513870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2727378000, "total_liabilities": 2727378000, "total_debt": 1541776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7800832000, "total_equity": 367554000, "shares_outstanding": 62028000, "operating_cash_flow": 747274000, "stock_based_compensation": 29918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231630000, "dividends_paid": 55643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438275000, "free_cash_flow": 915540000, "net_change_in_cash": 77369000 }, "raw_data": { "income": { "ebit": "851131000", "ebitda": "982811000", "netIncome": "692843000", "grossProfit": "1629341000", "depreciation": "None", "totalRevenue": "2785874000", "costOfRevenue": "1156533000", "interestIncome": "32717000", "incomeBeforeTax": "806193000", "interestExpense": "44938000", "operatingIncome": "821707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113350000", "reportedCurrency": "USD", "netInterestIncome": "-32717000", "nonInterestIncome": "None", "operatingExpenses": "807634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168358000", "otherNonOperatingIncome": "29424000", "costofGoodsAndServicesSold": "1156533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131680000", "sellingGeneralAndAdministrative": "619968000", "netIncomeFromContinuingOperations": "692843000" }, "balance": { "goodwill": "437865000", "inventory": "356095000", "commonStock": "1621000", "currentDebt": "None", "investments": "None", "totalAssets": "3094932000", "longTermDebt": "1513870000", "shortTermDebt": "27906000", "treasuryStock": "-9437914000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "242401000", "reportedCurrency": "USD", "retainedEarnings": "7800832000", "totalLiabilities": "2727378000", "otherCurrentAssets": "90914000", "totalCurrentAssets": "1538028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68051000", "currentNetReceivables": "612648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556904000", "currentAccountsPayable": "96799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547913000", "shortLongTermDebtTotal": "1541776000", "totalShareholderEquity": "367554000", "capitalLeaseObligations": "87529000", "otherCurrentLiabilities": "328242000", "totalCurrentLiabilities": "680508000", "otherNonCurrentLiabilities": "1213508000", "totalNonCurrentLiabilities": "2727378000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "62028000", "intangibleAssetsExcludingGoodwill": "242401000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692843000", "profitLoss": "None", "dividendPayout": "55643000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67250000", "operatingCashflow": "747274000", "capitalExpenditures": "168266000", "changeInReceivables": "-62448000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438275000", "cashflowFromInvestment": "-231630000", "stockBasedCompensation": "29918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-648930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2365365000, "cost_of_revenue": 1006689000, "gross_profit": 1358676000, "ebit": 659984000, "ebitda": 785345000, "pretax_income": 610914000, "tax_provision": 89343000, "net_income": 521571000, "net_income_to_common": 521571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436695000, "total_current_assets": 1320743000, "total_assets": 2839920000, "short_term_debt": 177764000, "long_term_debt": 1356515000, "total_debt": 1534279000, "total_liabilities": 2607776000, "total_equity": 232144000, "shares_outstanding": 62414000, "goodwill_and_intangibles": 703007000 }, "cash_flow": { "operating_cash_flow": 790507000, "capital_expenditure": 172384000, "free_cash_flow": 962891000, "dividends_paid": 66033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352422, "ticker_id": 4314, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659984000", "ebitda": "785345000", "netIncome": "521571000", "grossProfit": "1358676000", "depreciation": "None", "totalRevenue": "2365365000", "costOfRevenue": "1006689000", "interestIncome": "32800000", "incomeBeforeTax": "610914000", "interestExpense": "49070000", "operatingIncome": "645489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89343000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "713187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140777000", "otherNonOperatingIncome": "14495000", "costofGoodsAndServicesSold": "1006689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125361000", "sellingGeneralAndAdministrative": "547698000", "netIncomeFromContinuingOperations": "521571000" }, "balance": { "goodwill": "444362000", "inventory": "304281000", "commonStock": "1617000", "currentDebt": "None", "investments": "None", "totalAssets": "2839920000", "longTermDebt": "1356515000", "shortTermDebt": "177764000", "treasuryStock": "-8788984000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258645000", "reportedCurrency": "USD", "retainedEarnings": "7107989000", "totalLiabilities": "2607776000", "otherCurrentAssets": "80290000", "totalCurrentAssets": "1320743000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "6451000", "currentNetReceivables": "573316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519177000", "currentAccountsPayable": "72212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494003000", "shortLongTermDebtTotal": "1384279000", "totalShareholderEquity": "232144000", "capitalLeaseObligations": "95961000", "otherCurrentLiabilities": "356767000", "totalCurrentLiabilities": "804983000", "otherNonCurrentLiabilities": "1802793000", "totalNonCurrentLiabilities": "2607776000", "cashAndShortTermInvestments": "436695000", "commonStockSharesOutstanding": "62414000", "intangibleAssetsExcludingGoodwill": "258645000", "cashAndCashEquivalentsAtCarryingValue": "436695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521571000", "profitLoss": "None", "dividendPayout": "66033000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18940000", "operatingCashflow": "790507000", "capitalExpenditures": "172384000", "changeInReceivables": "37467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440502000", "cashflowFromInvestment": "-264094000", "stockBasedCompensation": "36865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2365365000, "cost_of_revenue": 1006689000, "gross_profit": 1358676000, "research_and_development": 140777000, "selling_general_admin": 547698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659984000, "depreciation_amortisation": 125361000, "ebitda": 785345000, "interest_expense": 49070000, "interest_income": null, "other_non_operating": null, "pretax_income": 610914000, "tax_provision": 89343000, "effective_tax_rate": null, "net_income": 521571000, "net_income_continuing_ops": 521571000, "net_income_to_common": 521571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436695000, "short_term_investments": 6451000, "net_receivables": 573316000, "inventory": 304281000, "other_current_assets": null, "total_current_assets": 1320743000, "net_ppe": null, "goodwill": 444362000, "intangible_assets": 258645000, "goodwill_and_intangibles": 703007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519177000, "total_assets": 2839920000, "short_term_debt": 177764000, "accounts_payable": 72212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804983000, "long_term_debt": 1356515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2607776000, "total_liabilities": 2607776000, "total_debt": 1534279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7107989000, "total_equity": 232144000, "shares_outstanding": 62414000, "operating_cash_flow": 790507000, "stock_based_compensation": 36865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264094000, "dividends_paid": 66033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440502000, "free_cash_flow": 962891000, "net_change_in_cash": 85911000 }, "raw_data": { "income": { "ebit": "659984000", "ebitda": "785345000", "netIncome": "521571000", "grossProfit": "1358676000", "depreciation": "None", "totalRevenue": "2365365000", "costOfRevenue": "1006689000", "interestIncome": "32800000", "incomeBeforeTax": "610914000", "interestExpense": "49070000", "operatingIncome": "645489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "89343000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "713187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140777000", "otherNonOperatingIncome": "14495000", "costofGoodsAndServicesSold": "1006689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125361000", "sellingGeneralAndAdministrative": "547698000", "netIncomeFromContinuingOperations": "521571000" }, "balance": { "goodwill": "444362000", "inventory": "304281000", "commonStock": "1617000", "currentDebt": "None", "investments": "None", "totalAssets": "2839920000", "longTermDebt": "1356515000", "shortTermDebt": "177764000", "treasuryStock": "-8788984000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "258645000", "reportedCurrency": "USD", "retainedEarnings": "7107989000", "totalLiabilities": "2607776000", "otherCurrentAssets": "80290000", "totalCurrentAssets": "1320743000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "6451000", "currentNetReceivables": "573316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519177000", "currentAccountsPayable": "72212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494003000", "shortLongTermDebtTotal": "1384279000", "totalShareholderEquity": "232144000", "capitalLeaseObligations": "95961000", "otherCurrentLiabilities": "356767000", "totalCurrentLiabilities": "804983000", "otherNonCurrentLiabilities": "1802793000", "totalNonCurrentLiabilities": "2607776000", "cashAndShortTermInvestments": "436695000", "commonStockSharesOutstanding": "62414000", "intangibleAssetsExcludingGoodwill": "258645000", "cashAndCashEquivalentsAtCarryingValue": "436695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521571000", "profitLoss": "None", "dividendPayout": "66033000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18940000", "operatingCashflow": "790507000", "capitalExpenditures": "172384000", "changeInReceivables": "37467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440502000", "cashflowFromInvestment": "-264094000", "stockBasedCompensation": "36865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2406596000, "cost_of_revenue": 1010700000, "gross_profit": 1395896000, "ebit": 726929000, "ebitda": 832225000, "pretax_income": 678239000, "tax_provision": 86041000, "net_income": 592198000, "net_income_to_common": 592198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335715000, "total_current_assets": 1245429000, "total_assets": 2557055000, "short_term_debt": 1681163000, "long_term_debt": 1580797000, "total_debt": 3261960000, "total_liabilities": 2773336000, "total_equity": -216281000, "shares_outstanding": 68166000, "goodwill_and_intangibles": 596331000 }, "cash_flow": { "operating_cash_flow": 643087000, "capital_expenditure": 163823000, "free_cash_flow": 806910000, "dividends_paid": 53715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352427, "ticker_id": 4314, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726929000", "ebitda": "832225000", "netIncome": "592198000", "grossProfit": "1395896000", "depreciation": "None", "totalRevenue": "2406596000", "costOfRevenue": "1010700000", "interestIncome": "22058000", "incomeBeforeTax": "678239000", "interestExpense": "48690000", "operatingIncome": "708457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86041000", "reportedCurrency": "USD", "netInterestIncome": "-26632000", "nonInterestIncome": "None", "operatingExpenses": "687439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142955000", "otherNonOperatingIncome": "18472000", "costofGoodsAndServicesSold": "1010700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105296000", "sellingGeneralAndAdministrative": "528791000", "netIncomeFromContinuingOperations": "592198000" }, "balance": { "goodwill": "356128000", "inventory": "320551000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "2557055000", "longTermDebt": "1580797000", "shortTermDebt": "1681163000", "treasuryStock": "-8612576000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "240203000", "reportedCurrency": "USD", "retainedEarnings": "6587403000", "totalLiabilities": "2773336000", "otherCurrentAssets": "67062000", "totalCurrentAssets": "1245429000", "currentLongTermDebt": "100366000", "longTermInvestments": "4485000", "shortTermInvestments": "1429000", "currentNetReceivables": "587734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311626000", "currentAccountsPayable": "49001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417342000", "shortLongTermDebtTotal": "3261960000", "totalShareholderEquity": "-216281000", "capitalLeaseObligations": "94006000", "otherCurrentLiabilities": "-225361000", "totalCurrentLiabilities": "1681163000", "otherNonCurrentLiabilities": "2182002000", "totalNonCurrentLiabilities": "1092173000", "cashAndShortTermInvestments": "335715000", "commonStockSharesOutstanding": "68166000", "intangibleAssetsExcludingGoodwill": "240203000", "cashAndCashEquivalentsAtCarryingValue": "335715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592198000", "profitLoss": "None", "dividendPayout": "53715000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-31854000", "operatingCashflow": "643087000", "capitalExpenditures": "163823000", "changeInReceivables": "-22195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1872678000", "cashflowFromInvestment": "768802000", "stockBasedCompensation": "38577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-460789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2469258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2406596000, "cost_of_revenue": 1010700000, "gross_profit": 1395896000, "research_and_development": 142955000, "selling_general_admin": 528791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726929000, "depreciation_amortisation": 105296000, "ebitda": 832225000, "interest_expense": 48690000, "interest_income": null, "other_non_operating": null, "pretax_income": 678239000, "tax_provision": 86041000, "effective_tax_rate": null, "net_income": 592198000, "net_income_continuing_ops": 592198000, "net_income_to_common": 592198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335715000, "short_term_investments": 1429000, "net_receivables": 587734000, "inventory": 320551000, "other_current_assets": null, "total_current_assets": 1245429000, "net_ppe": null, "goodwill": 356128000, "intangible_assets": 240203000, "goodwill_and_intangibles": 596331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311626000, "total_assets": 2557055000, "short_term_debt": 1681163000, "accounts_payable": 49001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681163000, "long_term_debt": 1580797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092173000, "total_liabilities": 2773336000, "total_debt": 3261960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6587403000, "total_equity": -216281000, "shares_outstanding": 68166000, "operating_cash_flow": 643087000, "stock_based_compensation": 38577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 768802000, "dividends_paid": 53715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1872678000, "free_cash_flow": 806910000, "net_change_in_cash": -460789000 }, "raw_data": { "income": { "ebit": "726929000", "ebitda": "832225000", "netIncome": "592198000", "grossProfit": "1395896000", "depreciation": "None", "totalRevenue": "2406596000", "costOfRevenue": "1010700000", "interestIncome": "22058000", "incomeBeforeTax": "678239000", "interestExpense": "48690000", "operatingIncome": "708457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86041000", "reportedCurrency": "USD", "netInterestIncome": "-26632000", "nonInterestIncome": "None", "operatingExpenses": "687439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142955000", "otherNonOperatingIncome": "18472000", "costofGoodsAndServicesSold": "1010700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105296000", "sellingGeneralAndAdministrative": "528791000", "netIncomeFromContinuingOperations": "592198000" }, "balance": { "goodwill": "356128000", "inventory": "320551000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "2557055000", "longTermDebt": "1580797000", "shortTermDebt": "1681163000", "treasuryStock": "-8612576000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "240203000", "reportedCurrency": "USD", "retainedEarnings": "6587403000", "totalLiabilities": "2773336000", "otherCurrentAssets": "67062000", "totalCurrentAssets": "1245429000", "currentLongTermDebt": "100366000", "longTermInvestments": "4485000", "shortTermInvestments": "1429000", "currentNetReceivables": "587734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311626000", "currentAccountsPayable": "49001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417342000", "shortLongTermDebtTotal": "3261960000", "totalShareholderEquity": "-216281000", "capitalLeaseObligations": "94006000", "otherCurrentLiabilities": "-225361000", "totalCurrentLiabilities": "1681163000", "otherNonCurrentLiabilities": "2182002000", "totalNonCurrentLiabilities": "1092173000", "cashAndShortTermInvestments": "335715000", "commonStockSharesOutstanding": "68166000", "intangibleAssetsExcludingGoodwill": "240203000", "cashAndCashEquivalentsAtCarryingValue": "335715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592198000", "profitLoss": "None", "dividendPayout": "53715000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-31854000", "operatingCashflow": "643087000", "capitalExpenditures": "163823000", "changeInReceivables": "-22195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1872678000", "cashflowFromInvestment": "768802000", "stockBasedCompensation": "38577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-460789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2469258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 2419929000, "cost_of_revenue": 992564000, "gross_profit": 1427365000, "ebit": 730787000, "ebitda": 839195000, "pretax_income": 682146000, "tax_provision": 88352000, "net_income": 593794000, "net_income_to_common": 593794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796280000, "total_current_assets": 2663163000, "total_assets": 3727426000, "short_term_debt": 178000, "long_term_debt": 1148172000, "total_debt": 1148350000, "total_liabilities": 2160168000, "total_equity": 1567258000, "shares_outstanding": 77618000, "goodwill_and_intangibles": 602516000 }, "cash_flow": { "operating_cash_flow": 604446000, "capital_expenditure": 127565000, "free_cash_flow": 732011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352432, "ticker_id": 4314, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730787000", "ebitda": "839195000", "netIncome": "593794000", "grossProfit": "1427365000", "depreciation": "None", "totalRevenue": "2419929000", "costOfRevenue": "992564000", "interestIncome": "38807000", "incomeBeforeTax": "682146000", "interestExpense": "48641000", "operatingIncome": "739774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "88352000", "reportedCurrency": "USD", "netInterestIncome": "-9834000", "nonInterestIncome": "None", "operatingExpenses": "687591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143403000", "otherNonOperatingIncome": "-8987000", "costofGoodsAndServicesSold": "992564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108408000", "sellingGeneralAndAdministrative": "529902000", "netIncomeFromContinuingOperations": "593794000" }, "balance": { "goodwill": "355614000", "inventory": "291569000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "3727426000", "longTermDebt": "1148172000", "shortTermDebt": "178000", "treasuryStock": "-6146322000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246902000", "reportedCurrency": "USD", "retainedEarnings": "5995205000", "totalLiabilities": "2160168000", "otherCurrentAssets": "68054000", "totalCurrentAssets": "2663163000", "currentLongTermDebt": "178000", "longTermInvestments": "1093000", "shortTermInvestments": "938944000", "currentNetReceivables": "568316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064263000", "currentAccountsPayable": "68168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343083000", "shortLongTermDebtTotal": "1148350000", "totalShareholderEquity": "1567258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192677000", "totalCurrentLiabilities": "448931000", "otherNonCurrentLiabilities": "563065000", "totalNonCurrentLiabilities": "1711237000", "cashAndShortTermInvestments": "796280000", "commonStockSharesOutstanding": "77618000", "intangibleAssetsExcludingGoodwill": "246902000", "cashAndCashEquivalentsAtCarryingValue": "796280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25396000", "operatingCashflow": "604446000", "capitalExpenditures": "127565000", "changeInReceivables": "-47921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119522000", "cashflowFromInvestment": "1683302000", "stockBasedCompensation": "37541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2419929000, "cost_of_revenue": 992564000, "gross_profit": 1427365000, "research_and_development": 143403000, "selling_general_admin": 529902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730787000, "depreciation_amortisation": 108408000, "ebitda": 839195000, "interest_expense": 48641000, "interest_income": null, "other_non_operating": null, "pretax_income": 682146000, "tax_provision": 88352000, "effective_tax_rate": null, "net_income": 593794000, "net_income_continuing_ops": 593794000, "net_income_to_common": 593794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796280000, "short_term_investments": 938944000, "net_receivables": 568316000, "inventory": 291569000, "other_current_assets": null, "total_current_assets": 2663163000, "net_ppe": null, "goodwill": 355614000, "intangible_assets": 246902000, "goodwill_and_intangibles": 602516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064263000, "total_assets": 3727426000, "short_term_debt": 178000, "accounts_payable": 68168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448931000, "long_term_debt": 1148172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711237000, "total_liabilities": 2160168000, "total_debt": 1148350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5995205000, "total_equity": 1567258000, "shares_outstanding": 77618000, "operating_cash_flow": 604446000, "stock_based_compensation": 37541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1683302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2119522000, "free_cash_flow": 732011000, "net_change_in_cash": 168226000 }, "raw_data": { "income": { "ebit": "730787000", "ebitda": "839195000", "netIncome": "593794000", "grossProfit": "1427365000", "depreciation": "None", "totalRevenue": "2419929000", "costOfRevenue": "992564000", "interestIncome": "38807000", "incomeBeforeTax": "682146000", "interestExpense": "48641000", "operatingIncome": "739774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "88352000", "reportedCurrency": "USD", "netInterestIncome": "-9834000", "nonInterestIncome": "None", "operatingExpenses": "687591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143403000", "otherNonOperatingIncome": "-8987000", "costofGoodsAndServicesSold": "992564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108408000", "sellingGeneralAndAdministrative": "529902000", "netIncomeFromContinuingOperations": "593794000" }, "balance": { "goodwill": "355614000", "inventory": "291569000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "3727426000", "longTermDebt": "1148172000", "shortTermDebt": "178000", "treasuryStock": "-6146322000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "246902000", "reportedCurrency": "USD", "retainedEarnings": "5995205000", "totalLiabilities": "2160168000", "otherCurrentAssets": "68054000", "totalCurrentAssets": "2663163000", "currentLongTermDebt": "178000", "longTermInvestments": "1093000", "shortTermInvestments": "938944000", "currentNetReceivables": "568316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064263000", "currentAccountsPayable": "68168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343083000", "shortLongTermDebtTotal": "1148350000", "totalShareholderEquity": "1567258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192677000", "totalCurrentLiabilities": "448931000", "otherNonCurrentLiabilities": "563065000", "totalNonCurrentLiabilities": "1711237000", "cashAndShortTermInvestments": "796280000", "commonStockSharesOutstanding": "77618000", "intangibleAssetsExcludingGoodwill": "246902000", "cashAndCashEquivalentsAtCarryingValue": "796280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25396000", "operatingCashflow": "604446000", "capitalExpenditures": "127565000", "changeInReceivables": "-47921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119522000", "cashflowFromInvestment": "1683302000", "stockBasedCompensation": "37541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 1267000000, "cost_of_revenue": 672000000, "gross_profit": 595000000, "ebit": -46000000, "ebitda": 106000000, "pretax_income": -88000000, "tax_provision": -16000000, "net_income": -72000000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462000000, "total_current_assets": 4064000000, "total_assets": 24531000000, "short_term_debt": 413000000, "long_term_debt": 4855000000, "total_debt": 5268000000, "total_liabilities": 9239000000, "total_equity": 15292000000, "shares_outstanding": 82139000, "goodwill_and_intangibles": 18093000000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 39000000, "free_cash_flow": 36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352395, "ticker_id": 4314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "106000000", "netIncome": "-72000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "1267000000", "costOfRevenue": "672000000", "interestIncome": "6000000", "incomeBeforeTax": "-88000000", "interestExpense": "42000000", "operatingIncome": "-47000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "-72000000" }, "balance": { "goodwill": "9317000000", "inventory": "1496000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "24531000000", "longTermDebt": "4855000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8776000000", "reportedCurrency": "USD", "retainedEarnings": "10359000000", "totalLiabilities": "9239000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "4064000000", "currentLongTermDebt": "360000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20467000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5570000000", "totalShareholderEquity": "15292000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "2273000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "6966000000", "cashAndShortTermInvestments": "462000000", "commonStockSharesOutstanding": "82139000", "intangibleAssetsExcludingGoodwill": "8776000000", "cashAndCashEquivalentsAtCarryingValue": "462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "-3000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267000000, "cost_of_revenue": 672000000, "gross_profit": 595000000, "research_and_development": 96000000, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46000000, "depreciation_amortisation": 152000000, "ebitda": 106000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": -88000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -72000000, "net_income_continuing_ops": -72000000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462000000, "short_term_investments": null, "net_receivables": 1753000000, "inventory": 1496000000, "other_current_assets": null, "total_current_assets": 4064000000, "net_ppe": null, "goodwill": 9317000000, "intangible_assets": 8776000000, "goodwill_and_intangibles": 18093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20467000000, "total_assets": 24531000000, "short_term_debt": 413000000, "accounts_payable": 602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2273000000, "long_term_debt": 4855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6966000000, "total_liabilities": 9239000000, "total_debt": 5268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10359000000, "total_equity": 15292000000, "shares_outstanding": 82139000, "operating_cash_flow": -3000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": 36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "106000000", "netIncome": "-72000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "1267000000", "costOfRevenue": "672000000", "interestIncome": "6000000", "incomeBeforeTax": "-88000000", "interestExpense": "42000000", "operatingIncome": "-47000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "-72000000" }, "balance": { "goodwill": "9317000000", "inventory": "1496000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "24531000000", "longTermDebt": "4855000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8776000000", "reportedCurrency": "USD", "retainedEarnings": "10359000000", "totalLiabilities": "9239000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "4064000000", "currentLongTermDebt": "360000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20467000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5570000000", "totalShareholderEquity": "15292000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "2273000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "6966000000", "cashAndShortTermInvestments": "462000000", "commonStockSharesOutstanding": "82139000", "intangibleAssetsExcludingGoodwill": "8776000000", "cashAndCashEquivalentsAtCarryingValue": "462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "-3000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 932362000, "cost_of_revenue": 374941000, "gross_profit": 557421000, "ebit": 272798999, "ebitda": 325339999, "pretax_income": 264180999, "tax_provision": 38967000, "net_income": 225214000, "net_income_to_common": 225214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587831000, "total_current_assets": 2147645000, "total_assets": 5076550000, "short_term_debt": 491091000, "long_term_debt": 1407445000, "total_debt": 1898536000, "total_liabilities": 2515308000, "total_equity": 2561242000, "shares_outstanding": 59763000, "goodwill_and_intangibles": 1898259000 }, "cash_flow": { "operating_cash_flow": 164553000, "capital_expenditure": 38973000, "free_cash_flow": 203526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352396, "ticker_id": 4314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272798999", "ebitda": "325339999", "netIncome": "225214000", "grossProfit": "557421000", "depreciation": "None", "totalRevenue": "932362000", "costOfRevenue": "374941000", "interestIncome": "8618000", "incomeBeforeTax": "264180999", "interestExpense": "8618000", "operatingIncome": "310577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38967000", "reportedCurrency": "USD", "netInterestIncome": "-8618000", "nonInterestIncome": "None", "operatingExpenses": "246844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52541000", "sellingGeneralAndAdministrative": "190965000", "netIncomeFromContinuingOperations": "225214000" }, "balance": { "goodwill": "1340081000", "inventory": "572371000", "commonStock": "1632000", "currentDebt": "None", "investments": "None", "totalAssets": "5076550000", "longTermDebt": "1407445000", "shortTermDebt": "491091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "558178000", "reportedCurrency": "USD", "retainedEarnings": "10431284000", "totalLiabilities": "2515308000", "otherCurrentAssets": "158599000", "totalCurrentAssets": "2147645000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928904000", "currentAccountsPayable": "103778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642046000", "shortLongTermDebtTotal": "1491084000", "totalShareholderEquity": "2561242000", "capitalLeaseObligations": "83639000", "otherCurrentLiabilities": "378090000", "totalCurrentLiabilities": "1239499000", "otherNonCurrentLiabilities": "197823000", "totalNonCurrentLiabilities": "1275809000", "cashAndShortTermInvestments": "587831000", "commonStockSharesOutstanding": "59763000", "intangibleAssetsExcludingGoodwill": "558178000", "cashAndCashEquivalentsAtCarryingValue": "587831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "164553000", "capitalExpenditures": "38973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3336000", "cashflowFromInvestment": "-42133000", "stockBasedCompensation": "14502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932362000, "cost_of_revenue": 374941000, "gross_profit": 557421000, "research_and_development": 50102000, "selling_general_admin": 190965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272798999, "depreciation_amortisation": 52541000, "ebitda": 325339999, "interest_expense": 8618000, "interest_income": null, "other_non_operating": null, "pretax_income": 264180999, "tax_provision": 38967000, "effective_tax_rate": null, "net_income": 225214000, "net_income_continuing_ops": 225214000, "net_income_to_common": 225214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587831000, "short_term_investments": null, "net_receivables": 828844000, "inventory": 572371000, "other_current_assets": null, "total_current_assets": 2147645000, "net_ppe": null, "goodwill": 1340081000, "intangible_assets": 558178000, "goodwill_and_intangibles": 1898259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928904000, "total_assets": 5076550000, "short_term_debt": 491091000, "accounts_payable": 103778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239499000, "long_term_debt": 1407445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275809000, "total_liabilities": 2515308000, "total_debt": 1898536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10431284000, "total_equity": 2561242000, "shares_outstanding": 59763000, "operating_cash_flow": 164553000, "stock_based_compensation": 14502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3336000, "free_cash_flow": 203526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272798999", "ebitda": "325339999", "netIncome": "225214000", "grossProfit": "557421000", "depreciation": "None", "totalRevenue": "932362000", "costOfRevenue": "374941000", "interestIncome": "8618000", "incomeBeforeTax": "264180999", "interestExpense": "8618000", "operatingIncome": "310577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38967000", "reportedCurrency": "USD", "netInterestIncome": "-8618000", "nonInterestIncome": "None", "operatingExpenses": "246844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52541000", "sellingGeneralAndAdministrative": "190965000", "netIncomeFromContinuingOperations": "225214000" }, "balance": { "goodwill": "1340081000", "inventory": "572371000", "commonStock": "1632000", "currentDebt": "None", "investments": "None", "totalAssets": "5076550000", "longTermDebt": "1407445000", "shortTermDebt": "491091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "558178000", "reportedCurrency": "USD", "retainedEarnings": "10431284000", "totalLiabilities": "2515308000", "otherCurrentAssets": "158599000", "totalCurrentAssets": "2147645000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928904000", "currentAccountsPayable": "103778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642046000", "shortLongTermDebtTotal": "1491084000", "totalShareholderEquity": "2561242000", "capitalLeaseObligations": "83639000", "otherCurrentLiabilities": "378090000", "totalCurrentLiabilities": "1239499000", "otherNonCurrentLiabilities": "197823000", "totalNonCurrentLiabilities": "1275809000", "cashAndShortTermInvestments": "587831000", "commonStockSharesOutstanding": "59763000", "intangibleAssetsExcludingGoodwill": "558178000", "cashAndCashEquivalentsAtCarryingValue": "587831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "164553000", "capitalExpenditures": "38973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3336000", "cashflowFromInvestment": "-42133000", "stockBasedCompensation": "14502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 799887000, "cost_of_revenue": 327806000, "gross_profit": 472081000, "ebit": 196756000, "ebitda": 249434000, "pretax_income": 170119000, "tax_provision": 21196000, "net_income": 148923000, "net_income_to_common": 148923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459118000, "total_current_assets": 1919190000, "total_assets": 4862564000, "short_term_debt": 488487000, "long_term_debt": 947206000, "total_debt": 1435693000, "total_liabilities": 2531871000, "total_equity": 2330693000, "shares_outstanding": 59622000, "goodwill_and_intangibles": 1909131000 }, "cash_flow": { "operating_cash_flow": 187308000, "capital_expenditure": 25436000, "free_cash_flow": 212744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352398, "ticker_id": 4314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196756000", "ebitda": "249434000", "netIncome": "148923000", "grossProfit": "472081000", "depreciation": "None", "totalRevenue": "799887000", "costOfRevenue": "327806000", "interestIncome": "4712000", "incomeBeforeTax": "170119000", "interestExpense": "26637000", "operatingIncome": "192114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21196000", "reportedCurrency": "USD", "netInterestIncome": "-21925000", "nonInterestIncome": "None", "operatingExpenses": "279967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52678000", "sellingGeneralAndAdministrative": "214229000", "netIncomeFromContinuingOperations": "148923000" }, "balance": { "goodwill": "1338358000", "inventory": "572941000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4862564000", "longTermDebt": "947206000", "shortTermDebt": "488487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570773000", "reportedCurrency": "USD", "retainedEarnings": "10206070000", "totalLiabilities": "2531871000", "otherCurrentAssets": "138612000", "totalCurrentAssets": "1919190000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "115728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713390000", "shortLongTermDebtTotal": "1486165000", "totalShareholderEquity": "2330693000", "capitalLeaseObligations": "78959000", "otherCurrentLiabilities": "314858000", "totalCurrentLiabilities": "1251295000", "otherNonCurrentLiabilities": "204274000", "totalNonCurrentLiabilities": "1280576000", "cashAndShortTermInvestments": "459118000", "commonStockSharesOutstanding": "59622000", "intangibleAssetsExcludingGoodwill": "570773000", "cashAndCashEquivalentsAtCarryingValue": "459118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30285000", "operatingCashflow": "187308000", "capitalExpenditures": "25436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66266000", "cashflowFromInvestment": "-25520000", "stockBasedCompensation": "13650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 799887000, "cost_of_revenue": 327806000, "gross_profit": 472081000, "research_and_development": 53643000, "selling_general_admin": 214229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196756000, "depreciation_amortisation": 52678000, "ebitda": 249434000, "interest_expense": 26637000, "interest_income": null, "other_non_operating": null, "pretax_income": 170119000, "tax_provision": 21196000, "effective_tax_rate": null, "net_income": 148923000, "net_income_continuing_ops": 148923000, "net_income_to_common": 148923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459118000, "short_term_investments": null, "net_receivables": 748519000, "inventory": 572941000, "other_current_assets": null, "total_current_assets": 1919190000, "net_ppe": null, "goodwill": 1338358000, "intangible_assets": 570773000, "goodwill_and_intangibles": 1909131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943374000, "total_assets": 4862564000, "short_term_debt": 488487000, "accounts_payable": 115728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251295000, "long_term_debt": 947206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280576000, "total_liabilities": 2531871000, "total_debt": 1435693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10206070000, "total_equity": 2330693000, "shares_outstanding": 59622000, "operating_cash_flow": 187308000, "stock_based_compensation": 13650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66266000, "free_cash_flow": 212744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196756000", "ebitda": "249434000", "netIncome": "148923000", "grossProfit": "472081000", "depreciation": "None", "totalRevenue": "799887000", "costOfRevenue": "327806000", "interestIncome": "4712000", "incomeBeforeTax": "170119000", "interestExpense": "26637000", "operatingIncome": "192114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21196000", "reportedCurrency": "USD", "netInterestIncome": "-21925000", "nonInterestIncome": "None", "operatingExpenses": "279967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52678000", "sellingGeneralAndAdministrative": "214229000", "netIncomeFromContinuingOperations": "148923000" }, "balance": { "goodwill": "1338358000", "inventory": "572941000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4862564000", "longTermDebt": "947206000", "shortTermDebt": "488487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570773000", "reportedCurrency": "USD", "retainedEarnings": "10206070000", "totalLiabilities": "2531871000", "otherCurrentAssets": "138612000", "totalCurrentAssets": "1919190000", "currentLongTermDebt": "460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943374000", "currentAccountsPayable": "115728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713390000", "shortLongTermDebtTotal": "1486165000", "totalShareholderEquity": "2330693000", "capitalLeaseObligations": "78959000", "otherCurrentLiabilities": "314858000", "totalCurrentLiabilities": "1251295000", "otherNonCurrentLiabilities": "204274000", "totalNonCurrentLiabilities": "1280576000", "cashAndShortTermInvestments": "459118000", "commonStockSharesOutstanding": "59622000", "intangibleAssetsExcludingGoodwill": "570773000", "cashAndCashEquivalentsAtCarryingValue": "459118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30285000", "operatingCashflow": "187308000", "capitalExpenditures": "25436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66266000", "cashflowFromInvestment": "-25520000", "stockBasedCompensation": "13650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 771332000, "cost_of_revenue": 321407000, "gross_profit": 449925000, "ebit": 192044000, "ebitda": 243693000, "pretax_income": 177690000, "tax_provision": 30579000, "net_income": 147111000, "net_income_to_common": 147111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367215000, "total_current_assets": 1782122000, "total_assets": 4718075000, "short_term_debt": 288746000, "long_term_debt": 1196966000, "total_debt": 1485712000, "total_liabilities": 2558263000, "total_equity": 2159812000, "shares_outstanding": 59656000, "goodwill_and_intangibles": 1917035000 }, "cash_flow": { "operating_cash_flow": 41141000, "capital_expenditure": 22594000, "free_cash_flow": 63735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352399, "ticker_id": 4314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192044000", "ebitda": "243693000", "netIncome": "147111000", "grossProfit": "449925000", "depreciation": "None", "totalRevenue": "771332000", "costOfRevenue": "321407000", "interestIncome": "9847000", "incomeBeforeTax": "177690000", "interestExpense": "14354000", "operatingIncome": "188213000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30579000", "reportedCurrency": "USD", "netInterestIncome": "-9847000", "nonInterestIncome": "None", "operatingExpenses": "261712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51649000", "sellingGeneralAndAdministrative": "201257000", "netIncomeFromContinuingOperations": "147111000" }, "balance": { "goodwill": "1337908000", "inventory": "540754000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4718075000", "longTermDebt": "1196966000", "shortTermDebt": "288746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579127000", "reportedCurrency": "USD", "retainedEarnings": "10057147000", "totalLiabilities": "2558263000", "otherCurrentAssets": "144079000", "totalCurrentAssets": "1782122000", "currentLongTermDebt": "260000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935953000", "currentAccountsPayable": "97911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "724601000", "shortLongTermDebtTotal": "1538368000", "totalShareholderEquity": "2159812000", "capitalLeaseObligations": "81402000", "otherCurrentLiabilities": "263559000", "totalCurrentLiabilities": "1016129000", "otherNonCurrentLiabilities": "219756000", "totalNonCurrentLiabilities": "1542134000", "cashAndShortTermInvestments": "367215000", "commonStockSharesOutstanding": "59656000", "intangibleAssetsExcludingGoodwill": "579127000", "cashAndCashEquivalentsAtCarryingValue": "367215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9687000", "operatingCashflow": "41141000", "capitalExpenditures": "22594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000", "cashflowFromInvestment": "-58352000", "stockBasedCompensation": "13097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771332000, "cost_of_revenue": 321407000, "gross_profit": 449925000, "research_and_development": 48548000, "selling_general_admin": 201257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192044000, "depreciation_amortisation": 51649000, "ebitda": 243693000, "interest_expense": 14354000, "interest_income": null, "other_non_operating": null, "pretax_income": 177690000, "tax_provision": 30579000, "effective_tax_rate": null, "net_income": 147111000, "net_income_continuing_ops": 147111000, "net_income_to_common": 147111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367215000, "short_term_investments": null, "net_receivables": 730074000, "inventory": 540754000, "other_current_assets": null, "total_current_assets": 1782122000, "net_ppe": null, "goodwill": 1337908000, "intangible_assets": 579127000, "goodwill_and_intangibles": 1917035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2935953000, "total_assets": 4718075000, "short_term_debt": 288746000, "accounts_payable": 97911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016129000, "long_term_debt": 1196966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542134000, "total_liabilities": 2558263000, "total_debt": 1485712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10057147000, "total_equity": 2159812000, "shares_outstanding": 59656000, "operating_cash_flow": 41141000, "stock_based_compensation": 13097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1028000, "free_cash_flow": 63735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192044000", "ebitda": "243693000", "netIncome": "147111000", "grossProfit": "449925000", "depreciation": "None", "totalRevenue": "771332000", "costOfRevenue": "321407000", "interestIncome": "9847000", "incomeBeforeTax": "177690000", "interestExpense": "14354000", "operatingIncome": "188213000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30579000", "reportedCurrency": "USD", "netInterestIncome": "-9847000", "nonInterestIncome": "None", "operatingExpenses": "261712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51649000", "sellingGeneralAndAdministrative": "201257000", "netIncomeFromContinuingOperations": "147111000" }, "balance": { "goodwill": "1337908000", "inventory": "540754000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4718075000", "longTermDebt": "1196966000", "shortTermDebt": "288746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579127000", "reportedCurrency": "USD", "retainedEarnings": "10057147000", "totalLiabilities": "2558263000", "otherCurrentAssets": "144079000", "totalCurrentAssets": "1782122000", "currentLongTermDebt": "260000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935953000", "currentAccountsPayable": "97911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "724601000", "shortLongTermDebtTotal": "1538368000", "totalShareholderEquity": "2159812000", "capitalLeaseObligations": "81402000", "otherCurrentLiabilities": "263559000", "totalCurrentLiabilities": "1016129000", "otherNonCurrentLiabilities": "219756000", "totalNonCurrentLiabilities": "1542134000", "cashAndShortTermInvestments": "367215000", "commonStockSharesOutstanding": "59656000", "intangibleAssetsExcludingGoodwill": "579127000", "cashAndCashEquivalentsAtCarryingValue": "367215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9687000", "operatingCashflow": "41141000", "capitalExpenditures": "22594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000", "cashflowFromInvestment": "-58352000", "stockBasedCompensation": "13097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 661705000, "cost_of_revenue": 276745000, "gross_profit": 384960000, "ebit": 157158000, "ebitda": 206527000, "pretax_income": 142888000, "tax_provision": 21507000, "net_income": 121381000, "net_income_to_common": 121381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382872000, "total_current_assets": 1739883000, "total_assets": 4591576000, "short_term_debt": 127304000, "long_term_debt": 1356727000, "total_debt": 1484031000, "total_liabilities": 2629179000, "total_equity": 1962397000, "shares_outstanding": 59711000, "goodwill_and_intangibles": 1860774000 }, "cash_flow": { "operating_cash_flow": 259553000, "capital_expenditure": 25742000, "free_cash_flow": 285295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352400, "ticker_id": 4314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157158000", "ebitda": "206527000", "netIncome": "121381000", "grossProfit": "384960000", "depreciation": "None", "totalRevenue": "661705000", "costOfRevenue": "276745000", "interestIncome": "3889000", "incomeBeforeTax": "142888000", "interestExpense": "14270000", "operatingIncome": "151745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21507000", "reportedCurrency": "USD", "netInterestIncome": "-10381000", "nonInterestIncome": "None", "operatingExpenses": "233215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49369000", "sellingGeneralAndAdministrative": "174881000", "netIncomeFromContinuingOperations": "121381000" }, "balance": { "goodwill": "1300020000", "inventory": "511499000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4591576000", "longTermDebt": "1356727000", "shortTermDebt": "127304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "560754000", "reportedCurrency": "USD", "retainedEarnings": "9910036000", "totalLiabilities": "2629179000", "otherCurrentAssets": "132234000", "totalCurrentAssets": "1739883000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2851693000", "currentAccountsPayable": "102055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721043000", "shortLongTermDebtTotal": "1536279000", "totalShareholderEquity": "1962397000", "capitalLeaseObligations": "79552000", "otherCurrentLiabilities": "218656000", "totalCurrentLiabilities": "960969000", "otherNonCurrentLiabilities": "182126000", "totalNonCurrentLiabilities": "1668210000", "cashAndShortTermInvestments": "382872000", "commonStockSharesOutstanding": "59711000", "intangibleAssetsExcludingGoodwill": "560754000", "cashAndCashEquivalentsAtCarryingValue": "382872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25984000", "operatingCashflow": "259553000", "capitalExpenditures": "25742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173247000", "cashflowFromInvestment": "-26248000", "stockBasedCompensation": "12878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661705000, "cost_of_revenue": 276745000, "gross_profit": 384960000, "research_and_development": 46622000, "selling_general_admin": 174881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157158000, "depreciation_amortisation": 49369000, "ebitda": 206527000, "interest_expense": 14270000, "interest_income": null, "other_non_operating": null, "pretax_income": 142888000, "tax_provision": 21507000, "effective_tax_rate": null, "net_income": 121381000, "net_income_continuing_ops": 121381000, "net_income_to_common": 121381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382872000, "short_term_investments": null, "net_receivables": 713278000, "inventory": 511499000, "other_current_assets": null, "total_current_assets": 1739883000, "net_ppe": null, "goodwill": 1300020000, "intangible_assets": 560754000, "goodwill_and_intangibles": 1860774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2851693000, "total_assets": 4591576000, "short_term_debt": 127304000, "accounts_payable": 102055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960969000, "long_term_debt": 1356727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668210000, "total_liabilities": 2629179000, "total_debt": 1484031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9910036000, "total_equity": 1962397000, "shares_outstanding": 59711000, "operating_cash_flow": 259553000, "stock_based_compensation": 12878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173247000, "free_cash_flow": 285295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157158000", "ebitda": "206527000", "netIncome": "121381000", "grossProfit": "384960000", "depreciation": "None", "totalRevenue": "661705000", "costOfRevenue": "276745000", "interestIncome": "3889000", "incomeBeforeTax": "142888000", "interestExpense": "14270000", "operatingIncome": "151745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21507000", "reportedCurrency": "USD", "netInterestIncome": "-10381000", "nonInterestIncome": "None", "operatingExpenses": "233215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49369000", "sellingGeneralAndAdministrative": "174881000", "netIncomeFromContinuingOperations": "121381000" }, "balance": { "goodwill": "1300020000", "inventory": "511499000", "commonStock": "1631000", "currentDebt": "None", "investments": "None", "totalAssets": "4591576000", "longTermDebt": "1356727000", "shortTermDebt": "127304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "560754000", "reportedCurrency": "USD", "retainedEarnings": "9910036000", "totalLiabilities": "2629179000", "otherCurrentAssets": "132234000", "totalCurrentAssets": "1739883000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2851693000", "currentAccountsPayable": "102055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721043000", "shortLongTermDebtTotal": "1536279000", "totalShareholderEquity": "1962397000", "capitalLeaseObligations": "79552000", "otherCurrentLiabilities": "218656000", "totalCurrentLiabilities": "960969000", "otherNonCurrentLiabilities": "182126000", "totalNonCurrentLiabilities": "1668210000", "cashAndShortTermInvestments": "382872000", "commonStockSharesOutstanding": "59711000", "intangibleAssetsExcludingGoodwill": "560754000", "cashAndCashEquivalentsAtCarryingValue": "382872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25984000", "operatingCashflow": "259553000", "capitalExpenditures": "25742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173247000", "cashflowFromInvestment": "-26248000", "stockBasedCompensation": "12878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 872714000, "cost_of_revenue": 348516000, "gross_profit": 524198000, "ebit": 295979000, "ebitda": 344554000, "pretax_income": 276983000, "tax_provision": 45585000, "net_income": 231398000, "net_income_to_common": 231398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324421000, "total_current_assets": 1669111000, "total_assets": 4553795000, "short_term_debt": 25537000, "long_term_debt": 1626488000, "total_debt": 1652025000, "total_liabilities": 2725288000, "total_equity": 1828507000, "shares_outstanding": 59645000, "goodwill_and_intangibles": 1863626000 }, "cash_flow": { "operating_cash_flow": 240139000, "capital_expenditure": 52104000, "free_cash_flow": 292243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352401, "ticker_id": 4314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295979000", "ebitda": "344554000", "netIncome": "231398000", "grossProfit": "524198000", "depreciation": "None", "totalRevenue": "872714000", "costOfRevenue": "348516000", "interestIncome": "4559000", "incomeBeforeTax": "276983000", "interestExpense": "18996000", "operatingIncome": "292263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45585000", "reportedCurrency": "USD", "netInterestIncome": "-14437000", "nonInterestIncome": "None", "operatingExpenses": "231935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48575000", "sellingGeneralAndAdministrative": "173268000", "netIncomeFromContinuingOperations": "231398000" }, "balance": { "goodwill": "1295720000", "inventory": "477261000", "commonStock": "1630000", "currentDebt": "None", "investments": "None", "totalAssets": "4553795000", "longTermDebt": "1626488000", "shortTermDebt": "25537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "567906000", "reportedCurrency": "USD", "retainedEarnings": "9788655000", "totalLiabilities": "2725288000", "otherCurrentAssets": "133130000", "totalCurrentAssets": "1669111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "733365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884684000", "currentAccountsPayable": "99931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725393000", "shortLongTermDebtTotal": "1702342000", "totalShareholderEquity": "1828507000", "capitalLeaseObligations": "75854000", "otherCurrentLiabilities": "254825000", "totalCurrentLiabilities": "789758000", "otherNonCurrentLiabilities": "183796000", "totalNonCurrentLiabilities": "1935530000", "cashAndShortTermInvestments": "324421000", "commonStockSharesOutstanding": "59645000", "intangibleAssetsExcludingGoodwill": "567906000", "cashAndCashEquivalentsAtCarryingValue": "324421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22975000", "operatingCashflow": "240139000", "capitalExpenditures": "52104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193578000", "cashflowFromInvestment": "-52113000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872714000, "cost_of_revenue": 348516000, "gross_profit": 524198000, "research_and_development": 46914000, "selling_general_admin": 173268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295979000, "depreciation_amortisation": 48575000, "ebitda": 344554000, "interest_expense": 18996000, "interest_income": null, "other_non_operating": null, "pretax_income": 276983000, "tax_provision": 45585000, "effective_tax_rate": null, "net_income": 231398000, "net_income_continuing_ops": 231398000, "net_income_to_common": 231398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324421000, "short_term_investments": 934000, "net_receivables": 733365000, "inventory": 477261000, "other_current_assets": null, "total_current_assets": 1669111000, "net_ppe": null, "goodwill": 1295720000, "intangible_assets": 567906000, "goodwill_and_intangibles": 1863626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2884684000, "total_assets": 4553795000, "short_term_debt": 25537000, "accounts_payable": 99931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789758000, "long_term_debt": 1626488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1935530000, "total_liabilities": 2725288000, "total_debt": 1652025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9788655000, "total_equity": 1828507000, "shares_outstanding": 59645000, "operating_cash_flow": 240139000, "stock_based_compensation": 11716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193578000, "free_cash_flow": 292243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295979000", "ebitda": "344554000", "netIncome": "231398000", "grossProfit": "524198000", "depreciation": "None", "totalRevenue": "872714000", "costOfRevenue": "348516000", "interestIncome": "4559000", "incomeBeforeTax": "276983000", "interestExpense": "18996000", "operatingIncome": "292263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45585000", "reportedCurrency": "USD", "netInterestIncome": "-14437000", "nonInterestIncome": "None", "operatingExpenses": "231935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48575000", "sellingGeneralAndAdministrative": "173268000", "netIncomeFromContinuingOperations": "231398000" }, "balance": { "goodwill": "1295720000", "inventory": "477261000", "commonStock": "1630000", "currentDebt": "None", "investments": "None", "totalAssets": "4553795000", "longTermDebt": "1626488000", "shortTermDebt": "25537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "567906000", "reportedCurrency": "USD", "retainedEarnings": "9788655000", "totalLiabilities": "2725288000", "otherCurrentAssets": "133130000", "totalCurrentAssets": "1669111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "733365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884684000", "currentAccountsPayable": "99931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725393000", "shortLongTermDebtTotal": "1702342000", "totalShareholderEquity": "1828507000", "capitalLeaseObligations": "75854000", "otherCurrentLiabilities": "254825000", "totalCurrentLiabilities": "789758000", "otherNonCurrentLiabilities": "183796000", "totalNonCurrentLiabilities": "1935530000", "cashAndShortTermInvestments": "324421000", "commonStockSharesOutstanding": "59645000", "intangibleAssetsExcludingGoodwill": "567906000", "cashAndCashEquivalentsAtCarryingValue": "324421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22975000", "operatingCashflow": "240139000", "capitalExpenditures": "52104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193578000", "cashflowFromInvestment": "-52113000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 740305000, "cost_of_revenue": 301655000, "gross_profit": 438650000, "ebit": 215052000, "ebitda": 262559000, "pretax_income": 193617000, "tax_provision": 32114000, "net_income": 161503000, "net_income_to_common": 161503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330514000, "total_current_assets": 1647724000, "total_assets": 4511620000, "short_term_debt": 25346000, "long_term_debt": 1826248000, "total_debt": 1851594000, "total_liabilities": 2908521000, "total_equity": 1603099000, "shares_outstanding": 59504000, "goodwill_and_intangibles": 1898476000 }, "cash_flow": { "operating_cash_flow": 204580000, "capital_expenditure": 25618000, "free_cash_flow": 230198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352403, "ticker_id": 4314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215052000", "ebitda": "262559000", "netIncome": "161503000", "grossProfit": "438650000", "depreciation": "None", "totalRevenue": "740305000", "costOfRevenue": "301655000", "interestIncome": "4258000", "incomeBeforeTax": "193617000", "interestExpense": "21435000", "operatingIncome": "211132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32114000", "reportedCurrency": "USD", "netInterestIncome": "-17177000", "nonInterestIncome": "None", "operatingExpenses": "227518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47507000", "sellingGeneralAndAdministrative": "169097000", "netIncomeFromContinuingOperations": "161503000" }, "balance": { "goodwill": "1306593000", "inventory": "518994000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4511620000", "longTermDebt": "1826248000", "shortTermDebt": "25346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "591883000", "reportedCurrency": "USD", "retainedEarnings": "9557257000", "totalLiabilities": "2908521000", "otherCurrentAssets": "127738000", "totalCurrentAssets": "1647724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "944000", "currentNetReceivables": "669534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863896000", "currentAccountsPayable": "94596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719269000", "shortLongTermDebtTotal": "1904828000", "totalShareholderEquity": "1603099000", "capitalLeaseObligations": "78580000", "otherCurrentLiabilities": "250972000", "totalCurrentLiabilities": "816040000", "otherNonCurrentLiabilities": "144173000", "totalNonCurrentLiabilities": "2092481000", "cashAndShortTermInvestments": "330514000", "commonStockSharesOutstanding": "59504000", "intangibleAssetsExcludingGoodwill": "591883000", "cashAndCashEquivalentsAtCarryingValue": "330514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14677000", "operatingCashflow": "204580000", "capitalExpenditures": "25618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176884000", "cashflowFromInvestment": "-26051000", "stockBasedCompensation": "10647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740305000, "cost_of_revenue": 301655000, "gross_profit": 438650000, "research_and_development": 45336000, "selling_general_admin": 169097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215052000, "depreciation_amortisation": 47507000, "ebitda": 262559000, "interest_expense": 21435000, "interest_income": null, "other_non_operating": null, "pretax_income": 193617000, "tax_provision": 32114000, "effective_tax_rate": null, "net_income": 161503000, "net_income_continuing_ops": 161503000, "net_income_to_common": 161503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330514000, "short_term_investments": 944000, "net_receivables": 669534000, "inventory": 518994000, "other_current_assets": null, "total_current_assets": 1647724000, "net_ppe": null, "goodwill": 1306593000, "intangible_assets": 591883000, "goodwill_and_intangibles": 1898476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863896000, "total_assets": 4511620000, "short_term_debt": 25346000, "accounts_payable": 94596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816040000, "long_term_debt": 1826248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2092481000, "total_liabilities": 2908521000, "total_debt": 1851594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9557257000, "total_equity": 1603099000, "shares_outstanding": 59504000, "operating_cash_flow": 204580000, "stock_based_compensation": 10647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176884000, "free_cash_flow": 230198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215052000", "ebitda": "262559000", "netIncome": "161503000", "grossProfit": "438650000", "depreciation": "None", "totalRevenue": "740305000", "costOfRevenue": "301655000", "interestIncome": "4258000", "incomeBeforeTax": "193617000", "interestExpense": "21435000", "operatingIncome": "211132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32114000", "reportedCurrency": "USD", "netInterestIncome": "-17177000", "nonInterestIncome": "None", "operatingExpenses": "227518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47507000", "sellingGeneralAndAdministrative": "169097000", "netIncomeFromContinuingOperations": "161503000" }, "balance": { "goodwill": "1306593000", "inventory": "518994000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4511620000", "longTermDebt": "1826248000", "shortTermDebt": "25346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "591883000", "reportedCurrency": "USD", "retainedEarnings": "9557257000", "totalLiabilities": "2908521000", "otherCurrentAssets": "127738000", "totalCurrentAssets": "1647724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "944000", "currentNetReceivables": "669534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863896000", "currentAccountsPayable": "94596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719269000", "shortLongTermDebtTotal": "1904828000", "totalShareholderEquity": "1603099000", "capitalLeaseObligations": "78580000", "otherCurrentLiabilities": "250972000", "totalCurrentLiabilities": "816040000", "otherNonCurrentLiabilities": "144173000", "totalNonCurrentLiabilities": "2092481000", "cashAndShortTermInvestments": "330514000", "commonStockSharesOutstanding": "59504000", "intangibleAssetsExcludingGoodwill": "591883000", "cashAndCashEquivalentsAtCarryingValue": "330514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14677000", "operatingCashflow": "204580000", "capitalExpenditures": "25618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176884000", "cashflowFromInvestment": "-26051000", "stockBasedCompensation": "10647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 708529000, "cost_of_revenue": 288244000, "gross_profit": 420285000, "ebit": 193138000, "ebitda": 240367000, "pretax_income": 169412000, "tax_provision": 26675000, "net_income": 142737000, "net_income_to_common": 142737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326427000, "total_current_assets": 1603683000, "total_assets": 4449047000, "short_term_debt": 26367000, "long_term_debt": 2006009000, "total_debt": 2032376000, "total_liabilities": 3037080000, "total_equity": 1411967000, "shares_outstanding": 59451000, "goodwill_and_intangibles": 1894194000 }, "cash_flow": { "operating_cash_flow": 54534000, "capital_expenditure": 36104000, "free_cash_flow": 90638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352404, "ticker_id": 4314, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193138000", "ebitda": "240367000", "netIncome": "142737000", "grossProfit": "420285000", "depreciation": "None", "totalRevenue": "708529000", "costOfRevenue": "288244000", "interestIncome": "4328000", "incomeBeforeTax": "169412000", "interestExpense": "23726000", "operatingIncome": "189112000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26675000", "reportedCurrency": "USD", "netInterestIncome": "-19398000", "nonInterestIncome": "None", "operatingExpenses": "231173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47229000", "sellingGeneralAndAdministrative": "173247000", "netIncomeFromContinuingOperations": "142737000" }, "balance": { "goodwill": "1297796000", "inventory": "522927000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4449047000", "longTermDebt": "2006009000", "shortTermDebt": "26367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "596398000", "reportedCurrency": "USD", "retainedEarnings": "9395754000", "totalLiabilities": "3037080000", "otherCurrentAssets": "143307000", "totalCurrentAssets": "1603683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "610088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845364000", "currentAccountsPayable": "78436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088722000", "totalShareholderEquity": "1411967000", "capitalLeaseObligations": "82713000", "otherCurrentLiabilities": "206531000", "totalCurrentLiabilities": "762532000", "otherNonCurrentLiabilities": "146024000", "totalNonCurrentLiabilities": "2274548000", "cashAndShortTermInvestments": "326427000", "commonStockSharesOutstanding": "59451000", "intangibleAssetsExcludingGoodwill": "596398000", "cashAndCashEquivalentsAtCarryingValue": "326427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "54534000", "capitalExpenditures": "36104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34037000", "cashflowFromInvestment": "-36115000", "stockBasedCompensation": "11433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708529000, "cost_of_revenue": 288244000, "gross_profit": 420285000, "research_and_development": 46182000, "selling_general_admin": 173247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193138000, "depreciation_amortisation": 47229000, "ebitda": 240367000, "interest_expense": 23726000, "interest_income": null, "other_non_operating": null, "pretax_income": 169412000, "tax_provision": 26675000, "effective_tax_rate": null, "net_income": 142737000, "net_income_continuing_ops": 142737000, "net_income_to_common": 142737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326427000, "short_term_investments": 934000, "net_receivables": 610088000, "inventory": 522927000, "other_current_assets": null, "total_current_assets": 1603683000, "net_ppe": null, "goodwill": 1297796000, "intangible_assets": 596398000, "goodwill_and_intangibles": 1894194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845364000, "total_assets": 4449047000, "short_term_debt": 26367000, "accounts_payable": 78436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762532000, "long_term_debt": 2006009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2274548000, "total_liabilities": 3037080000, "total_debt": 2032376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9395754000, "total_equity": 1411967000, "shares_outstanding": 59451000, "operating_cash_flow": 54534000, "stock_based_compensation": 11433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34037000, "free_cash_flow": 90638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193138000", "ebitda": "240367000", "netIncome": "142737000", "grossProfit": "420285000", "depreciation": "None", "totalRevenue": "708529000", "costOfRevenue": "288244000", "interestIncome": "4328000", "incomeBeforeTax": "169412000", "interestExpense": "23726000", "operatingIncome": "189112000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26675000", "reportedCurrency": "USD", "netInterestIncome": "-19398000", "nonInterestIncome": "None", "operatingExpenses": "231173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47229000", "sellingGeneralAndAdministrative": "173247000", "netIncomeFromContinuingOperations": "142737000" }, "balance": { "goodwill": "1297796000", "inventory": "522927000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4449047000", "longTermDebt": "2006009000", "shortTermDebt": "26367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "596398000", "reportedCurrency": "USD", "retainedEarnings": "9395754000", "totalLiabilities": "3037080000", "otherCurrentAssets": "143307000", "totalCurrentAssets": "1603683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "934000", "currentNetReceivables": "610088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845364000", "currentAccountsPayable": "78436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088722000", "totalShareholderEquity": "1411967000", "capitalLeaseObligations": "82713000", "otherCurrentLiabilities": "206531000", "totalCurrentLiabilities": "762532000", "otherNonCurrentLiabilities": "146024000", "totalNonCurrentLiabilities": "2274548000", "cashAndShortTermInvestments": "326427000", "commonStockSharesOutstanding": "59451000", "intangibleAssetsExcludingGoodwill": "596398000", "cashAndCashEquivalentsAtCarryingValue": "326427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "54534000", "capitalExpenditures": "36104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34037000", "cashflowFromInvestment": "-36115000", "stockBasedCompensation": "11433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 636839000, "cost_of_revenue": 261786000, "gross_profit": 375053000, "ebit": 140376000, "ebitda": 188890000, "pretax_income": 114856000, "tax_provision": 12660000, "net_income": 102196000, "net_income_to_common": 102196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337290000, "total_current_assets": 1642958000, "total_assets": 4508964000, "short_term_debt": 76879000, "long_term_debt": 2005761000, "total_debt": 2082640000, "total_liabilities": 3252439000, "total_equity": 1256525000, "shares_outstanding": 59431000, "goodwill_and_intangibles": 1908973000 }, "cash_flow": { "operating_cash_flow": 262870000, "capital_expenditure": 28655000, "free_cash_flow": 291525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352405, "ticker_id": 4314, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140376000", "ebitda": "188890000", "netIncome": "102196000", "grossProfit": "375053000", "depreciation": "None", "totalRevenue": "636839000", "costOfRevenue": "261786000", "interestIncome": "4271000", "incomeBeforeTax": "114856000", "interestExpense": "25520000", "operatingIncome": "133846000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12660000", "reportedCurrency": "USD", "netInterestIncome": "-21249000", "nonInterestIncome": "None", "operatingExpenses": "241207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48514000", "sellingGeneralAndAdministrative": "174536000", "netIncomeFromContinuingOperations": "102196000" }, "balance": { "goodwill": "1297826000", "inventory": "538634000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4508964000", "longTermDebt": "2005761000", "shortTermDebt": "76879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "611147000", "reportedCurrency": "USD", "retainedEarnings": "9253017000", "totalLiabilities": "3252439000", "otherCurrentAssets": "139782000", "totalCurrentAssets": "1642958000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "626329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866006000", "currentAccountsPayable": "86219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2138567000", "totalShareholderEquity": "1256525000", "capitalLeaseObligations": "82806000", "otherCurrentLiabilities": "228123000", "totalCurrentLiabilities": "848459000", "otherNonCurrentLiabilities": "155876000", "totalNonCurrentLiabilities": "2403980000", "cashAndShortTermInvestments": "337290000", "commonStockSharesOutstanding": "59431000", "intangibleAssetsExcludingGoodwill": "611147000", "cashAndCashEquivalentsAtCarryingValue": "337290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28309000", "operatingCashflow": "262870000", "capitalExpenditures": "28655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292176000", "cashflowFromInvestment": "-29744000", "stockBasedCompensation": "10913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636839000, "cost_of_revenue": 261786000, "gross_profit": 375053000, "research_and_development": 44595000, "selling_general_admin": 174536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140376000, "depreciation_amortisation": 48514000, "ebitda": 188890000, "interest_expense": 25520000, "interest_income": null, "other_non_operating": null, "pretax_income": 114856000, "tax_provision": 12660000, "effective_tax_rate": null, "net_income": 102196000, "net_income_continuing_ops": 102196000, "net_income_to_common": 102196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337290000, "short_term_investments": 923000, "net_receivables": 626329000, "inventory": 538634000, "other_current_assets": null, "total_current_assets": 1642958000, "net_ppe": null, "goodwill": 1297826000, "intangible_assets": 611147000, "goodwill_and_intangibles": 1908973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2866006000, "total_assets": 4508964000, "short_term_debt": 76879000, "accounts_payable": 86219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848459000, "long_term_debt": 2005761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2403980000, "total_liabilities": 3252439000, "total_debt": 2082640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9253017000, "total_equity": 1256525000, "shares_outstanding": 59431000, "operating_cash_flow": 262870000, "stock_based_compensation": 10913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292176000, "free_cash_flow": 291525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140376000", "ebitda": "188890000", "netIncome": "102196000", "grossProfit": "375053000", "depreciation": "None", "totalRevenue": "636839000", "costOfRevenue": "261786000", "interestIncome": "4271000", "incomeBeforeTax": "114856000", "interestExpense": "25520000", "operatingIncome": "133846000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12660000", "reportedCurrency": "USD", "netInterestIncome": "-21249000", "nonInterestIncome": "None", "operatingExpenses": "241207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48514000", "sellingGeneralAndAdministrative": "174536000", "netIncomeFromContinuingOperations": "102196000" }, "balance": { "goodwill": "1297826000", "inventory": "538634000", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "4508964000", "longTermDebt": "2005761000", "shortTermDebt": "76879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "611147000", "reportedCurrency": "USD", "retainedEarnings": "9253017000", "totalLiabilities": "3252439000", "otherCurrentAssets": "139782000", "totalCurrentAssets": "1642958000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "626329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866006000", "currentAccountsPayable": "86219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2138567000", "totalShareholderEquity": "1256525000", "capitalLeaseObligations": "82806000", "otherCurrentLiabilities": "228123000", "totalCurrentLiabilities": "848459000", "otherNonCurrentLiabilities": "155876000", "totalNonCurrentLiabilities": "2403980000", "cashAndShortTermInvestments": "337290000", "commonStockSharesOutstanding": "59431000", "intangibleAssetsExcludingGoodwill": "611147000", "cashAndCashEquivalentsAtCarryingValue": "337290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28309000", "operatingCashflow": "262870000", "capitalExpenditures": "28655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292176000", "cashflowFromInvestment": "-29744000", "stockBasedCompensation": "10913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 819474000, "cost_of_revenue": 318360000, "gross_profit": 501114000, "ebit": 268303000, "ebitda": 316363000, "pretax_income": 237600000, "tax_provision": 21395000, "net_income": 216205000, "net_income_to_common": 216205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395076000, "total_current_assets": 1752867000, "total_assets": 4626854000, "short_term_debt": 77825000, "long_term_debt": 2305513000, "total_debt": 2383338000, "total_liabilities": 3476513000, "total_equity": 1150341000, "shares_outstanding": 59311000, "goodwill_and_intangibles": 1934633000 }, "cash_flow": { "operating_cash_flow": 230122000, "capital_expenditure": 41588000, "free_cash_flow": 271710000, "dividends_paid": 520040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352406, "ticker_id": 4314, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268303000", "ebitda": "316363000", "netIncome": "216205000", "grossProfit": "501114000", "depreciation": "None", "totalRevenue": "819474000", "costOfRevenue": "318360000", "interestIncome": "4637000", "incomeBeforeTax": "237600000", "interestExpense": "30703000", "operatingIncome": "264223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21395000", "reportedCurrency": "USD", "netInterestIncome": "-26066000", "nonInterestIncome": "None", "operatingExpenses": "236891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48060000", "sellingGeneralAndAdministrative": "171672000", "netIncomeFromContinuingOperations": "216205000" }, "balance": { "goodwill": "1305446000", "inventory": "516236000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4626854000", "longTermDebt": "2305513000", "shortTermDebt": "77825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "629187000", "reportedCurrency": "USD", "retainedEarnings": "9150821000", "totalLiabilities": "3476513000", "otherCurrentAssets": "138489000", "totalCurrentAssets": "1752867000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "702168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873987000", "currentAccountsPayable": "84705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442264000", "totalShareholderEquity": "1150341000", "capitalLeaseObligations": "86751000", "otherCurrentLiabilities": "250118000", "totalCurrentLiabilities": "789580000", "otherNonCurrentLiabilities": "137812000", "totalNonCurrentLiabilities": "2686933000", "cashAndShortTermInvestments": "395076000", "commonStockSharesOutstanding": "59311000", "intangibleAssetsExcludingGoodwill": "629187000", "cashAndCashEquivalentsAtCarryingValue": "395076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216205000", "profitLoss": "None", "dividendPayout": "520040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35972000", "operatingCashflow": "230122000", "capitalExpenditures": "41588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130487000", "cashflowFromInvestment": "-37944000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819474000, "cost_of_revenue": 318360000, "gross_profit": 501114000, "research_and_development": 44386000, "selling_general_admin": 171672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268303000, "depreciation_amortisation": 48060000, "ebitda": 316363000, "interest_expense": 30703000, "interest_income": null, "other_non_operating": null, "pretax_income": 237600000, "tax_provision": 21395000, "effective_tax_rate": null, "net_income": 216205000, "net_income_continuing_ops": 216205000, "net_income_to_common": 216205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395076000, "short_term_investments": 898000, "net_receivables": 702168000, "inventory": 516236000, "other_current_assets": null, "total_current_assets": 1752867000, "net_ppe": null, "goodwill": 1305446000, "intangible_assets": 629187000, "goodwill_and_intangibles": 1934633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2873987000, "total_assets": 4626854000, "short_term_debt": 77825000, "accounts_payable": 84705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789580000, "long_term_debt": 2305513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2686933000, "total_liabilities": 3476513000, "total_debt": 2383338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9150821000, "total_equity": 1150341000, "shares_outstanding": 59311000, "operating_cash_flow": 230122000, "stock_based_compensation": 4644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37944000, "dividends_paid": 520040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130487000, "free_cash_flow": 271710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268303000", "ebitda": "316363000", "netIncome": "216205000", "grossProfit": "501114000", "depreciation": "None", "totalRevenue": "819474000", "costOfRevenue": "318360000", "interestIncome": "4637000", "incomeBeforeTax": "237600000", "interestExpense": "30703000", "operatingIncome": "264223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21395000", "reportedCurrency": "USD", "netInterestIncome": "-26066000", "nonInterestIncome": "None", "operatingExpenses": "236891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48060000", "sellingGeneralAndAdministrative": "171672000", "netIncomeFromContinuingOperations": "216205000" }, "balance": { "goodwill": "1305446000", "inventory": "516236000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4626854000", "longTermDebt": "2305513000", "shortTermDebt": "77825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "629187000", "reportedCurrency": "USD", "retainedEarnings": "9150821000", "totalLiabilities": "3476513000", "otherCurrentAssets": "138489000", "totalCurrentAssets": "1752867000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "702168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873987000", "currentAccountsPayable": "84705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442264000", "totalShareholderEquity": "1150341000", "capitalLeaseObligations": "86751000", "otherCurrentLiabilities": "250118000", "totalCurrentLiabilities": "789580000", "otherNonCurrentLiabilities": "137812000", "totalNonCurrentLiabilities": "2686933000", "cashAndShortTermInvestments": "395076000", "commonStockSharesOutstanding": "59311000", "intangibleAssetsExcludingGoodwill": "629187000", "cashAndCashEquivalentsAtCarryingValue": "395076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216205000", "profitLoss": "None", "dividendPayout": "520040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35972000", "operatingCashflow": "230122000", "capitalExpenditures": "41588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130487000", "cashflowFromInvestment": "-37944000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 711692000, "cost_of_revenue": 291407000, "gross_profit": 420285000, "ebit": 183637000, "ebitda": 231444000, "pretax_income": 153195000, "tax_provision": 18643000, "net_income": 134552000, "net_income_to_common": 134552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336414000, "total_current_assets": 1634526000, "total_assets": 4497180000, "short_term_debt": 76527000, "long_term_debt": 2455265000, "total_debt": 2531792000, "total_liabilities": 3591658000, "total_equity": 905522000, "shares_outstanding": 59255000, "goodwill_and_intangibles": 1939236000 }, "cash_flow": { "operating_cash_flow": 157818000, "capital_expenditure": 38047000, "free_cash_flow": 195865000, "dividends_paid": 9464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352408, "ticker_id": 4314, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183637000", "ebitda": "231444000", "netIncome": "134552000", "grossProfit": "420285000", "depreciation": "None", "totalRevenue": "711692000", "costOfRevenue": "291407000", "interestIncome": "26559000", "incomeBeforeTax": "153195000", "interestExpense": "30442000", "operatingIncome": "179426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18643000", "reportedCurrency": "USD", "netInterestIncome": "-26559000", "nonInterestIncome": "None", "operatingExpenses": "240859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47807000", "sellingGeneralAndAdministrative": "186748000", "netIncomeFromContinuingOperations": "134552000" }, "balance": { "goodwill": "1308027000", "inventory": "544402000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4497180000", "longTermDebt": "2455265000", "shortTermDebt": "76527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "631209000", "reportedCurrency": "USD", "retainedEarnings": "8934616000", "totalLiabilities": "3591658000", "otherCurrentAssets": "121528000", "totalCurrentAssets": "1634526000", "currentLongTermDebt": "2505265000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "631284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862654000", "currentAccountsPayable": "79834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701572000", "shortLongTermDebtTotal": "2591961000", "totalShareholderEquity": "905522000", "capitalLeaseObligations": "86696000", "otherCurrentLiabilities": "200046000", "totalCurrentLiabilities": "745029000", "otherNonCurrentLiabilities": "1086393000", "totalNonCurrentLiabilities": "2846629000", "cashAndShortTermInvestments": "336414000", "commonStockSharesOutstanding": "59255000", "intangibleAssetsExcludingGoodwill": "631209000", "cashAndCashEquivalentsAtCarryingValue": "336414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134552000", "profitLoss": "None", "dividendPayout": "9464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17808000", "operatingCashflow": "157818000", "capitalExpenditures": "38047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113525000", "cashflowFromInvestment": "-37401000", "stockBasedCompensation": "8490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711692000, "cost_of_revenue": 291407000, "gross_profit": 420285000, "research_and_development": 41995000, "selling_general_admin": 186748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183637000, "depreciation_amortisation": 47807000, "ebitda": 231444000, "interest_expense": 30442000, "interest_income": null, "other_non_operating": null, "pretax_income": 153195000, "tax_provision": 18643000, "effective_tax_rate": null, "net_income": 134552000, "net_income_continuing_ops": 134552000, "net_income_to_common": 134552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336414000, "short_term_investments": 898000, "net_receivables": 631284000, "inventory": 544402000, "other_current_assets": null, "total_current_assets": 1634526000, "net_ppe": null, "goodwill": 1308027000, "intangible_assets": 631209000, "goodwill_and_intangibles": 1939236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2862654000, "total_assets": 4497180000, "short_term_debt": 76527000, "accounts_payable": 79834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745029000, "long_term_debt": 2455265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2846629000, "total_liabilities": 3591658000, "total_debt": 2531792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8934616000, "total_equity": 905522000, "shares_outstanding": 59255000, "operating_cash_flow": 157818000, "stock_based_compensation": 8490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37401000, "dividends_paid": 9464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113525000, "free_cash_flow": 195865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183637000", "ebitda": "231444000", "netIncome": "134552000", "grossProfit": "420285000", "depreciation": "None", "totalRevenue": "711692000", "costOfRevenue": "291407000", "interestIncome": "26559000", "incomeBeforeTax": "153195000", "interestExpense": "30442000", "operatingIncome": "179426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18643000", "reportedCurrency": "USD", "netInterestIncome": "-26559000", "nonInterestIncome": "None", "operatingExpenses": "240859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47807000", "sellingGeneralAndAdministrative": "186748000", "netIncomeFromContinuingOperations": "134552000" }, "balance": { "goodwill": "1308027000", "inventory": "544402000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "4497180000", "longTermDebt": "2455265000", "shortTermDebt": "76527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "631209000", "reportedCurrency": "USD", "retainedEarnings": "8934616000", "totalLiabilities": "3591658000", "otherCurrentAssets": "121528000", "totalCurrentAssets": "1634526000", "currentLongTermDebt": "2505265000", "longTermInvestments": "None", "shortTermInvestments": "898000", "currentNetReceivables": "631284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862654000", "currentAccountsPayable": "79834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701572000", "shortLongTermDebtTotal": "2591961000", "totalShareholderEquity": "905522000", "capitalLeaseObligations": "86696000", "otherCurrentLiabilities": "200046000", "totalCurrentLiabilities": "745029000", "otherNonCurrentLiabilities": "1086393000", "totalNonCurrentLiabilities": "2846629000", "cashAndShortTermInvestments": "336414000", "commonStockSharesOutstanding": "59255000", "intangibleAssetsExcludingGoodwill": "631209000", "cashAndCashEquivalentsAtCarryingValue": "336414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134552000", "profitLoss": "None", "dividendPayout": "9464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17808000", "operatingCashflow": "157818000", "capitalExpenditures": "38047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113525000", "cashflowFromInvestment": "-37401000", "stockBasedCompensation": "8490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "income_statement": { "revenue": 740576000, "cost_of_revenue": 301076000, "gross_profit": 439500000, "ebit": 203547000, "ebitda": 242431000, "pretax_income": 180275000, "tax_provision": 29721000, "net_income": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329693000, "total_current_assets": 1681184000, "total_assets": 4548196000, "short_term_debt": 75908000, "long_term_debt": 2580198000, "total_debt": 2656106000, "total_liabilities": 3776967000, "total_equity": 771229000, "shares_outstanding": 59010000, "goodwill_and_intangibles": 1963232000 }, "cash_flow": { "operating_cash_flow": 18118000, "capital_expenditure": 46607000, "free_cash_flow": 64725000, "dividends_paid": 2299484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352409, "ticker_id": 4314, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:21.352250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203547000", "ebitda": "242431000", "netIncome": "150554000", "grossProfit": "439500000", "depreciation": "None", "totalRevenue": "740576000", "costOfRevenue": "301076000", "interestIncome": "19232000", "incomeBeforeTax": "180275000", "interestExpense": "23272000", "operatingIncome": "199859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29721000", "reportedCurrency": "USD", "netInterestIncome": "-19232000", "nonInterestIncome": "None", "operatingExpenses": "239641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38884000", "sellingGeneralAndAdministrative": "186953000", "netIncomeFromContinuingOperations": "150554000" }, "balance": { "goodwill": "1313501000", "inventory": "536828000", "commonStock": "1626000", "currentDebt": "None", "investments": "None", "totalAssets": "4548196000", "longTermDebt": "2580198000", "shortTermDebt": "75908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "649731000", "reportedCurrency": "USD", "retainedEarnings": "8800064000", "totalLiabilities": "3776967000", "otherCurrentAssets": "120342000", "totalCurrentAssets": "1681184000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "885000", "currentNetReceivables": "693436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867012000", "currentAccountsPayable": "81918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707623000", "shortLongTermDebtTotal": "2722962000", "totalShareholderEquity": "771229000", "capitalLeaseObligations": "92764000", "otherCurrentLiabilities": "205602000", "totalCurrentLiabilities": "809387000", "otherNonCurrentLiabilities": "122585000", "totalNonCurrentLiabilities": "2967580000", "cashAndShortTermInvestments": "329693000", "commonStockSharesOutstanding": "59010000", "intangibleAssetsExcludingGoodwill": "649731000", "cashAndCashEquivalentsAtCarryingValue": "329693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150554000", "profitLoss": "None", "dividendPayout": "2299484000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20986000", "operatingCashflow": "18118000", "capitalExpenditures": "46607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158174000", "cashflowFromInvestment": "-1332514000", "stockBasedCompensation": "10929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740576000, "cost_of_revenue": 301076000, "gross_profit": 439500000, "research_and_development": 45873000, "selling_general_admin": 186953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203547000, "depreciation_amortisation": 38884000, "ebitda": 242431000, "interest_expense": 23272000, "interest_income": null, "other_non_operating": null, "pretax_income": 180275000, "tax_provision": 29721000, "effective_tax_rate": null, "net_income": 150554000, "net_income_continuing_ops": 150554000, "net_income_to_common": 150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329693000, "short_term_investments": 885000, "net_receivables": 693436000, "inventory": 536828000, "other_current_assets": null, "total_current_assets": 1681184000, "net_ppe": null, "goodwill": 1313501000, "intangible_assets": 649731000, "goodwill_and_intangibles": 1963232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867012000, "total_assets": 4548196000, "short_term_debt": 75908000, "accounts_payable": 81918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809387000, "long_term_debt": 2580198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2967580000, "total_liabilities": 3776967000, "total_debt": 2656106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8800064000, "total_equity": 771229000, "shares_outstanding": 59010000, "operating_cash_flow": 18118000, "stock_based_compensation": 10929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332514000, "dividends_paid": 2299484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1158174000, "free_cash_flow": 64725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203547000", "ebitda": "242431000", "netIncome": "150554000", "grossProfit": "439500000", "depreciation": "None", "totalRevenue": "740576000", "costOfRevenue": "301076000", "interestIncome": "19232000", "incomeBeforeTax": "180275000", "interestExpense": "23272000", "operatingIncome": "199859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29721000", "reportedCurrency": "USD", "netInterestIncome": "-19232000", "nonInterestIncome": "None", "operatingExpenses": "239641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38884000", "sellingGeneralAndAdministrative": "186953000", "netIncomeFromContinuingOperations": "150554000" }, "balance": { "goodwill": "1313501000", "inventory": "536828000", "commonStock": "1626000", "currentDebt": "None", "investments": "None", "totalAssets": "4548196000", "longTermDebt": "2580198000", "shortTermDebt": "75908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "649731000", "reportedCurrency": "USD", "retainedEarnings": "8800064000", "totalLiabilities": "3776967000", "otherCurrentAssets": "120342000", "totalCurrentAssets": "1681184000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "885000", "currentNetReceivables": "693436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867012000", "currentAccountsPayable": "81918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707623000", "shortLongTermDebtTotal": "2722962000", "totalShareholderEquity": "771229000", "capitalLeaseObligations": "92764000", "otherCurrentLiabilities": "205602000", "totalCurrentLiabilities": "809387000", "otherNonCurrentLiabilities": "122585000", "totalNonCurrentLiabilities": "2967580000", "cashAndShortTermInvestments": "329693000", "commonStockSharesOutstanding": "59010000", "intangibleAssetsExcludingGoodwill": "649731000", "cashAndCashEquivalentsAtCarryingValue": "329693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150554000", "profitLoss": "None", "dividendPayout": "2299484000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20986000", "operatingCashflow": "18118000", "capitalExpenditures": "46607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158174000", "cashflowFromInvestment": "-1332514000", "stockBasedCompensation": "10929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }