{ "ticker": { "uuid": "a8451832-56dc-4d61-8f1c-a2a001acb50c", "symbol": "BBSN", "name": "Brave Bison Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a8451832-56dc-4d61-8f1c-a2a001acb50c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8451832-56dc-4d61-8f1c-a2a001acb50c/" }, "latest_snapshot": { "ticker": { "uuid": "a8451832-56dc-4d61-8f1c-a2a001acb50c", "symbol": "BBSN", "name": "Brave Bison Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a8451832-56dc-4d61-8f1c-a2a001acb50c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8451832-56dc-4d61-8f1c-a2a001acb50c/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.84, "value": 0.71, "quality": 0.73, "momentum": 0.72, "coverage": 0.879, "confidence": 0.729, "delta": -76 }, "headline_factors": { "price": 0.01, "market_cap": 1006165.85, "pe_ratio": 0.6663, "earnings_yield": 1.0167, "ebitda_to_ev": 3.5064, "shareholder_yield": 0.5087, "roe": 0.0386, "piotroski_f_score": 3, "momentum_12_1": 0.5316, "volatility_252d": 0.483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.6663, "ev_ebitda": 0.2852, "earnings_yield": 1.0167, "fcf_yield": 2.8753, "shareholder_yield": 0.5087 }, "quality": { "roe": 0.0386, "roic": 0.0209, "gross_margin": 0.6286, "fcf_margin": 0.0533, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.6548, "eps_growth_1y": -0.579, "fcf_growth_1y": 0.987 }, "momentum": { "price_return_12m": 0.3588, "momentum_12_1": 0.5316, "relative_strength": 0.18 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.73, "momentum_percentile": 0.72, "growth_composite": 28, "yield_composite": 28, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.879, "signal_confidence": 0.729 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.09, "value": 0.02, "quality": 0.08, "momentum": 0.97, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 68.0118, "earnings_yield": 0.0102, "shareholder_yield": 0.3211, "roe": 0.0386, "momentum_12_1": 0.6481 }, { "week_end_date": "2026-06-14", "price": 0.91, "os": 0.09, "value": 0.02, "quality": 0.08, "momentum": 0.97, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 67.2685, "earnings_yield": 0.0103, "shareholder_yield": 0.3247, "roe": 0.0386, "momentum_12_1": 0.5849 }, { "week_end_date": "2026-06-21", "price": 0.97, "os": 0.09, "value": 0.02, "quality": 0.08, "momentum": 0.96, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 75.1071, "earnings_yield": 0.0092, "shareholder_yield": 0.3066, "roe": 0.0386, "momentum_12_1": 0.431 }, { "week_end_date": "2026-06-28", "price": 0.93, "os": 0.09, "value": 0.02, "quality": 0.08, "momentum": 0.95, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 71.6406, "earnings_yield": 0.0097, "shareholder_yield": 0.3215, "roe": 0.0386, "momentum_12_1": 0.2491 }, { "week_end_date": "2026-07-05", "price": 0.92, "os": 0.1, "value": 0.02, "quality": 0.08, "momentum": 0.97, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 70.4851, "earnings_yield": 0.0098, "shareholder_yield": 0.3267, "roe": 0.0386, "momentum_12_1": 0.508 }, { "week_end_date": "2026-07-12", "price": 0.91, "os": 0.08, "value": 0.02, "quality": 0.08, "momentum": 0.89, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 69.7148, "earnings_yield": 0.0099, "shareholder_yield": 0.3303, "roe": 0.0386, "momentum_12_1": 0.3621 }, { "week_end_date": "2026-07-19", "price": 0.01, "os": 0.84, "value": 0.71, "quality": 0.73, "momentum": 0.72, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 0.6663, "earnings_yield": 1.0167, "shareholder_yield": 0.5087, "roe": 0.0386, "momentum_12_1": 0.5316 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 32828000, "cost_of_revenue": 11487000, "gross_profit": 21341000, "ebit": 1895000, "ebitda": 3178000, "pretax_income": null, "tax_provision": null, "net_income": 2261000, "net_income_to_common": 2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7603000, "total_current_assets": 16037000, "total_assets": 32699000, "short_term_debt": 19000, "long_term_debt": 116000, "total_debt": 1847000, "total_liabilities": null, "total_equity": 21291000, "shares_outstanding": 64590697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623000, "capital_expenditure": -167000, "free_cash_flow": 1456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": -18000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 32828000, "cost_of_revenue": 11487000, "gross_profit": 21341000, "ebit": 1895000, "ebitda": 3178000, "pretax_income": null, "tax_provision": null, "net_income": 2261000, "net_income_to_common": 2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7603000, "total_current_assets": 16037000, "total_assets": 32699000, "short_term_debt": 19000, "long_term_debt": 116000, "total_debt": 1847000, "total_liabilities": null, "total_equity": 21291000, "shares_outstanding": 64590697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623000, "capital_expenditure": -167000, "free_cash_flow": 1456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": -18000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }