{ "ticker": { "uuid": "a8451832-56dc-4d61-8f1c-a2a001acb50c", "symbol": "BBSN", "name": "Brave Bison Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a8451832-56dc-4d61-8f1c-a2a001acb50c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8451832-56dc-4d61-8f1c-a2a001acb50c/" }, "ticker_metadata": { "id": 26826, "uuid": "a8451832-56dc-4d61-8f1c-a2a001acb50c", "symbol": "BBSN", "name": "Brave Bison Group plc", "asset_type": "equity", "market_cap": 92035256, "stock_exchange_id": 19, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Brave Bison Group plc provides digital advertising and technology services in the United Kingdom, Europe, and internationally. The company offers social media advertising, influencer marketing, search engine optimization, paid media services, and AI tools. It also offers digital media services in various platforms comprising Google, Meta, and TikTok, as well as provides digital PR services; designs and builds ecommerce websites; and manages customer experience in a digital environment. Further, it provides organic and paid performance, technology experience, social and influencer, sports marketing, digital media network, and growth consultancy services. The company was formerly known as Rightster Group Plc and changed its name to Brave Bison Group plc in May 2016. Brave Bison Group plc was incorporated in 2013 and is based in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8451832-56dc-4d61-8f1c-a2a001acb50c", "symbol": "BBSN", "name": "Brave Bison Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a8451832-56dc-4d61-8f1c-a2a001acb50c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8451832-56dc-4d61-8f1c-a2a001acb50c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.02, "quality": 0.19, "momentum": 0.92, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 91.5, "market_cap": 9376398267, "pe_ratio": 6209.5353, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0004, "shareholder_yield": -0.0017, "roe": 0.0386, "piotroski_f_score": 3, "momentum_12_1": 0.6481, "volatility_252d": 0.5143 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.060096+00:00", "batch_id": "" }, "size": { "price_close": 91.5, "market_cap": 9376398267, "market_cap_usd": 9376398267, "enterprise_value": 9373978267, "shares_outstanding": 102474298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6209.5353, "pb_ratio": 239.7014, "ptbv_ratio": 239.7014, "ps_ratio": 172.6014, "pcf_ratio": 2946.6996, "pfcf_ratio": 3241.064, "ev_ebitda": 2657.0233, "ev_ebit": 9163.2241, "ev_sales": 172.5568, "ev_fcf": 3240.2275, "earnings_yield": 0.0002, "fcf_yield": 0.0003, "price_to_sales": 172.6014, "price_to_book": 239.7014, "price_to_cashflow": 2946.6996, "ebitda_to_ev": 0.0004, "sales_yield": 0.0058 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.0017, "shareholder_yield": -0.0017, "debt_paydown_yield": null, "total_yield": -0.0017 }, "quality": { "gross_margin": 0.6286, "operating_margin": 0.0188, "net_margin": 0.0278, "ebitda_margin": 0.0649, "fcf_margin": 0.0533, "roe": 0.0386, "roa": 0.0195, "roic": 0.0209, "roc_greenblatt": null, "asset_turnover": 0.7008, "cash_conversion": 1.9159, "accruals_ratio": -0.0216, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2745, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6859, "debt_to_assets": 0.1042, "interest_coverage": 2.341, "current_ratio": 0.8861, "quick_ratio": 0.8861, "net_debt": -2420000, "local_beta": 0.2247, "volatility_252d": 0.5143, "volatility_60d": 0.9635, "max_drawdown_12m": -0.2514, "risk_adjusted_momentum": 1.2601 }, "growth": { "revenue_growth_1y": 0.6548, "revenue_growth_3y_cagr": 0.1973, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.579, "eps_growth_3y_cagr": -0.1013, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.987, "book_value_growth_1y": 0.158, "revenue_growth": 0.6548, "earnings_growth": -0.579 }, "momentum": { "price_return_1m": 0.0281, "price_return_3m": 0.2283, "price_return_6m": 0.2578, "price_return_9m": 0.5125, "price_return_12m": 0.6945, "price_return_12m_ex1m": 0.6481, "momentum_6m": 0.2578, "momentum_12m": 0.6945, "momentum_12_1": 0.6481, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7265, "relative_strength": 0.5214 }, "raw_ttm": { "revenue_ttm": 54324000, "gross_profit_ttm": 34149000, "ebit_ttm": 1023000, "ebitda_ttm": 3528000, "net_income_ttm": 1510000, "eps_diluted_ttm": 0.0147, "operating_cash_flow_ttm": 3182000, "capital_expenditure_ttm": -289000, "fcf_ttm": 2893000, "dividends_paid_ttm": -267000, "share_repurchases_ttm": null, "shares_issued_ttm": 16405000, "interest_expense_ttm": 437000, "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_current_liabilities": 25959000, "net_ppe": null, "total_assets": 77519000, "total_debt": 8076000, "total_equity": 39117000, "net_working_capital": -12361000, "book_value_per_share": 0.3817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3817 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 97, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 64, "rank_dividend_yield": 57, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 59, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 26, "rank_fcf_margin": 54, "rank_piotroski": 83, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 98, "quality_composite": 81, "momentum_composite": 8, "growth_composite": 34, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0616, "os_score": 0.1, "value_percentile": 0.02, "quality_percentile": 0.19, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8442, "ticker_id": 26826, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.060096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.5, "market_cap": 9376398267, "market_cap_usd": 9376398267, "enterprise_value": 9373978267, "shares_outstanding": 102474298, "fx_rate_to_usd": null, "pe_ratio": 6209.53527616, "pb_ratio": 239.70136429, "ptbv_ratio": 239.70136429, "ps_ratio": 172.60139657, "pcf_ratio": 2946.69964393, "pfcf_ratio": 3241.06403975, "ev_ebitda": 2657.02331831, "ev_ebit": 9163.22411241, "ev_sales": 172.55684904, "ev_fcf": 3240.22753785, "earnings_yield": 0.00016104, "fcf_yield": 0.00030862, "dividend_yield": 2.848e-05, "buyback_yield": -0.00174961, "shareholder_yield": -0.00172113, "debt_paydown_yield": null, "total_yield": -0.00172113, "gross_margin": 0.62861719, "operating_margin": 0.01883146, "net_margin": 0.02779619, "ebitda_margin": 0.06494367, "fcf_margin": 0.05325455, "roe": 0.03860214, "roa": 0.0194791, "roic": 0.0209077, "roc_greenblatt": null, "asset_turnover": 0.70078303, "cash_conversion": 1.91589404, "accruals_ratio": -0.02156891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68594104, "debt_to_assets": 0.10418091, "interest_coverage": 2.3409611, "current_ratio": 0.88612813, "quick_ratio": 0.88612813, "net_debt": -2420000, "revenue_growth_1y": 0.65480687, "revenue_growth_3y_cagr": 0.19728312, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57904914, "eps_growth_3y_cagr": -0.10125214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98695055, "book_value_growth_1y": 0.1580425, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.274476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0281447, "price_return_3m": 0.22825345, "price_return_6m": 0.25779909, "price_return_9m": 0.51247737, "price_return_12m": 0.69453482, "price_return_12m_ex1m": 0.64814818, "distance_from_52w_high": 0, "distance_from_52w_low": 0.72650719, "relative_strength": 0.52139424, "local_beta": 0.2247, "volatility_252d": 0.51435, "volatility_60d": 0.963478, "max_drawdown_12m": -0.2513966, "revenue_ttm": 54324000, "gross_profit_ttm": 34149000, "ebit_ttm": 1023000, "ebitda_ttm": 3528000, "net_income_ttm": 1510000, "eps_diluted_ttm": 0.0147354, "operating_cash_flow_ttm": 3182000, "capital_expenditure_ttm": -289000, "fcf_ttm": 2893000, "dividends_paid_ttm": -267000, "share_repurchases_ttm": null, "shares_issued_ttm": 16405000, "interest_expense_ttm": 437000, "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_current_liabilities": 25959000, "net_ppe": null, "total_assets": 77519000, "total_debt": 8076000, "total_equity": 39117000, "net_working_capital": -12361000, "book_value_per_share": 0.38172499, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.38172499, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 97, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 64, "rank_dividend_yield": 57, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 59, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 26, "rank_fcf_margin": 54, "rank_piotroski": 83, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 81, "momentum_composite": 8, "growth_composite": 34, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.5, "os": 0.1, "value": 0.02, "quality": 0.19, "momentum": 0.92, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 6209.5353, "earnings_yield": 0.0002, "shareholder_yield": -0.0017, "roe": 0.0386, "momentum_12_1": 0.6481, "complete_fields": { "id": 8442, "ticker_id": 26826, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.060096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.5, "market_cap": 9376398267, "market_cap_usd": 9376398267, "enterprise_value": 9373978267, "shares_outstanding": 102474298, "fx_rate_to_usd": null, "pe_ratio": 6209.53527616, "pb_ratio": 239.70136429, "ptbv_ratio": 239.70136429, "ps_ratio": 172.60139657, "pcf_ratio": 2946.69964393, "pfcf_ratio": 3241.06403975, "ev_ebitda": 2657.02331831, "ev_ebit": 9163.22411241, "ev_sales": 172.55684904, "ev_fcf": 3240.22753785, "earnings_yield": 0.00016104, "fcf_yield": 0.00030862, "dividend_yield": 2.848e-05, "buyback_yield": -0.00174961, "shareholder_yield": -0.00172113, "debt_paydown_yield": null, "total_yield": -0.00172113, "gross_margin": 0.62861719, "operating_margin": 0.01883146, "net_margin": 0.02779619, "ebitda_margin": 0.06494367, "fcf_margin": 0.05325455, "roe": 0.03860214, "roa": 0.0194791, "roic": 0.0209077, "roc_greenblatt": null, "asset_turnover": 0.70078303, "cash_conversion": 1.91589404, "accruals_ratio": -0.02156891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68594104, "debt_to_assets": 0.10418091, "interest_coverage": 2.3409611, "current_ratio": 0.88612813, "quick_ratio": 0.88612813, "net_debt": -2420000, "revenue_growth_1y": 0.65480687, "revenue_growth_3y_cagr": 0.19728312, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57904914, "eps_growth_3y_cagr": -0.10125214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.98695055, "book_value_growth_1y": 0.1580425, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.274476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0281447, "price_return_3m": 0.22825345, "price_return_6m": 0.25779909, "price_return_9m": 0.51247737, "price_return_12m": 0.69453482, "price_return_12m_ex1m": 0.64814818, "distance_from_52w_high": 0, "distance_from_52w_low": 0.72650719, "relative_strength": 0.52139424, "local_beta": 0.2247, "volatility_252d": 0.51435, "volatility_60d": 0.963478, "max_drawdown_12m": -0.2513966, "revenue_ttm": 54324000, "gross_profit_ttm": 34149000, "ebit_ttm": 1023000, "ebitda_ttm": 3528000, "net_income_ttm": 1510000, "eps_diluted_ttm": 0.0147354, "operating_cash_flow_ttm": 3182000, "capital_expenditure_ttm": -289000, "fcf_ttm": 2893000, "dividends_paid_ttm": -267000, "share_repurchases_ttm": null, "shares_issued_ttm": 16405000, "interest_expense_ttm": 437000, "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_current_liabilities": 25959000, "net_ppe": null, "total_assets": 77519000, "total_debt": 8076000, "total_equity": 39117000, "net_working_capital": -12361000, "book_value_per_share": 0.38172499, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.38172499, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 97, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 59, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 64, "rank_dividend_yield": 57, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 59, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 26, "rank_fcf_margin": 54, "rank_piotroski": 83, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 81, "momentum_composite": 8, "growth_composite": 34, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "ebit": 1023000, "ebitda": 3528000, "pretax_income": null, "tax_provision": null, "net_income": 1510000, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3182000, "capital_expenditure": -289000, "free_cash_flow": 2893000, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null }, "complete_fields": { "id": 391659, "ticker_id": 26826, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3528000", "netIncome": "1510000", "grossProfit": "34149000", "totalRevenue": "54324000", "costOfRevenue": "20175000", "interestExpense": "437000", "operatingIncome": "1023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2409000" }, "balance": { "totalDebt": "8076000", "totalAssets": "77519000", "longTermDebt": "5113000", "shortTermDebt": "1091000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "102474298", "totalCurrentAssets": "23003000", "totalShareholderEquity": "39117000", "totalCurrentLiabilities": "25959000", "cashAndShortTermInvestments": "10496000" }, "cashflow": { "freeCashFlow": "2893000", "dividendsPaid": "-267000", "issuanceOfDebt": null, "issuanceOfStock": "16405000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3182000", "repurchaseOfStock": null, "capitalExpenditures": "-289000" } }, "revenue": 54324000, "cost_of_revenue": 20175000, "gross_profit": 34149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023000, "depreciation_amortisation": 2409000, "ebitda": 3528000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1510000, "net_income_continuing_ops": null, "net_income_to_common": 1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77519000, "short_term_debt": 1091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25959000, "long_term_debt": 5113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39117000, "shares_outstanding": 102474298, "operating_cash_flow": 3182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267000, "share_repurchases": null, "shares_issued": 16405000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3528000", "netIncome": "1510000", "grossProfit": "34149000", "totalRevenue": "54324000", "costOfRevenue": "20175000", "interestExpense": "437000", "operatingIncome": "1023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2409000" }, "balance": { "totalDebt": "8076000", "totalAssets": "77519000", "longTermDebt": "5113000", "shortTermDebt": "1091000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "102474298", "totalCurrentAssets": "23003000", "totalShareholderEquity": "39117000", "totalCurrentLiabilities": "25959000", "cashAndShortTermInvestments": "10496000" }, "cashflow": { "freeCashFlow": "2893000", "dividendsPaid": "-267000", "issuanceOfDebt": null, "issuanceOfStock": "16405000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3182000", "repurchaseOfStock": null, "capitalExpenditures": "-289000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": 32828000, "cost_of_revenue": 11487000, "gross_profit": 21341000, "ebit": 1895000, "ebitda": 3178000, "pretax_income": null, "tax_provision": null, "net_income": 2261000, "net_income_to_common": 2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7603000, "total_current_assets": 16037000, "total_assets": 32699000, "short_term_debt": 19000, "long_term_debt": 116000, "total_debt": 1847000, "total_liabilities": null, "total_equity": 21291000, "shares_outstanding": 64590697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623000, "capital_expenditure": -167000, "free_cash_flow": 1456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": -18000 }, "complete_fields": { "id": 391662, "ticker_id": 26826, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3178000", "netIncome": "2261000", "grossProfit": "21341000", "totalRevenue": "32828000", "costOfRevenue": "11487000", "interestExpense": "195000", "operatingIncome": "1895000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031000" }, "balance": { "totalDebt": "1847000", "totalAssets": "32699000", "longTermDebt": "116000", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "64590697", "totalCurrentAssets": "16037000", "totalShareholderEquity": "21291000", "totalCurrentLiabilities": "9009000", "cashAndShortTermInvestments": "7603000" }, "cashflow": { "freeCashFlow": "1456000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "61000", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1623000", "repurchaseOfStock": null, "capitalExpenditures": "-167000" } }, "revenue": 32828000, "cost_of_revenue": 11487000, "gross_profit": 21341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895000, "depreciation_amortisation": 1031000, "ebitda": 3178000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2261000, "net_income_continuing_ops": null, "net_income_to_common": 2261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32699000, "short_term_debt": 19000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9009000, "long_term_debt": 116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21291000, "shares_outstanding": 64590697, "operating_cash_flow": 1623000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": -18000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3178000", "netIncome": "2261000", "grossProfit": "21341000", "totalRevenue": "32828000", "costOfRevenue": "11487000", "interestExpense": "195000", "operatingIncome": "1895000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031000" }, "balance": { "totalDebt": "1847000", "totalAssets": "32699000", "longTermDebt": "116000", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "64590697", "totalCurrentAssets": "16037000", "totalShareholderEquity": "21291000", "totalCurrentLiabilities": "9009000", "cashAndShortTermInvestments": "7603000" }, "cashflow": { "freeCashFlow": "1456000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "61000", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1623000", "repurchaseOfStock": null, "capitalExpenditures": "-167000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": 35704000, "cost_of_revenue": 14802000, "gross_profit": 20902000, "ebit": 1055000, "ebitda": 2335000, "pretax_income": null, "tax_provision": null, "net_income": 3389000, "net_income_to_common": 3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6920000, "total_current_assets": 13443000, "total_assets": 30497000, "short_term_debt": 10000, "long_term_debt": 143000, "total_debt": 1852000, "total_liabilities": null, "total_equity": 18594000, "shares_outstanding": 64407364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1823000, "capital_expenditure": -156000, "free_cash_flow": 1667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750000, "net_debt_issued": -634000 }, "complete_fields": { "id": 391663, "ticker_id": 26826, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2335000", "netIncome": "3389000", "grossProfit": "20902000", "totalRevenue": "35704000", "costOfRevenue": "14802000", "interestExpense": "143000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1082000" }, "balance": { "totalDebt": "1852000", "totalAssets": "30497000", "longTermDebt": "143000", "shortTermDebt": "10000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "64407364", "totalCurrentAssets": "13443000", "totalShareholderEquity": "18594000", "totalCurrentLiabilities": "9082000", "cashAndShortTermInvestments": "6920000" }, "cashflow": { "freeCashFlow": "1667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4750000", "repaymentOfDebt": "-634000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1823000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } }, "revenue": 35704000, "cost_of_revenue": 14802000, "gross_profit": 20902000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055000, "depreciation_amortisation": 1082000, "ebitda": 2335000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3389000, "net_income_continuing_ops": null, "net_income_to_common": 3389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30497000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9082000, "long_term_debt": 143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18594000, "shares_outstanding": 64407364, "operating_cash_flow": 1823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750000, "net_debt_issued": -634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2335000", "netIncome": "3389000", "grossProfit": "20902000", "totalRevenue": "35704000", "costOfRevenue": "14802000", "interestExpense": "143000", "operatingIncome": "1055000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1082000" }, "balance": { "totalDebt": "1852000", "totalAssets": "30497000", "longTermDebt": "143000", "shortTermDebt": "10000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "64407364", "totalCurrentAssets": "13443000", "totalShareholderEquity": "18594000", "totalCurrentLiabilities": "9082000", "cashAndShortTermInvestments": "6920000" }, "cashflow": { "freeCashFlow": "1667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4750000", "repaymentOfDebt": "-634000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1823000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": 31652000, "cost_of_revenue": 14704000, "gross_profit": 16948000, "ebit": 1462000, "ebitda": 2139000, "pretax_income": null, "tax_provision": null, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6485000, "total_current_assets": 13911000, "total_assets": 20601000, "short_term_debt": 109000, "long_term_debt": 199000, "total_debt": 701000, "total_liabilities": null, "total_equity": 10022000, "shares_outstanding": 54040800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1712000, "capital_expenditure": -81000, "free_cash_flow": 1631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -108000 }, "complete_fields": { "id": 391664, "ticker_id": 26826, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2139000", "netIncome": "2080000", "grossProfit": "16948000", "totalRevenue": "31652000", "costOfRevenue": "14704000", "interestExpense": "86000", "operatingIncome": "1462000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000" }, "balance": { "totalDebt": "701000", "totalAssets": "20601000", "longTermDebt": "199000", "shortTermDebt": "109000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "54040800", "totalCurrentAssets": "13911000", "totalShareholderEquity": "10022000", "totalCurrentLiabilities": "9812000", "cashAndShortTermInvestments": "6485000" }, "cashflow": { "freeCashFlow": "1631000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-108000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1712000", "repurchaseOfStock": null, "capitalExpenditures": "-81000" } }, "revenue": 31652000, "cost_of_revenue": 14704000, "gross_profit": 16948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1462000, "depreciation_amortisation": 597000, "ebitda": 2139000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": null, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20601000, "short_term_debt": 109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9812000, "long_term_debt": 199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10022000, "shares_outstanding": 54040800, "operating_cash_flow": 1712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2139000", "netIncome": "2080000", "grossProfit": "16948000", "totalRevenue": "31652000", "costOfRevenue": "14704000", "interestExpense": "86000", "operatingIncome": "1462000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000" }, "balance": { "totalDebt": "701000", "totalAssets": "20601000", "longTermDebt": "199000", "shortTermDebt": "109000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "54040800", "totalCurrentAssets": "13911000", "totalShareholderEquity": "10022000", "totalCurrentLiabilities": "9812000", "cashAndShortTermInvestments": "6485000" }, "cashflow": { "freeCashFlow": "1631000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-108000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1712000", "repurchaseOfStock": null, "capitalExpenditures": "-81000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36000 }, "complete_fields": { "id": 391665, "ticker_id": 26826, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-36000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10496000, "total_current_assets": 23003000, "total_assets": 77519000, "short_term_debt": 1091000, "long_term_debt": 5113000, "total_debt": 8076000, "total_liabilities": null, "total_equity": 39117000, "shares_outstanding": 102474298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391658, "ticker_id": 26826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8076000", "totalAssets": "77519000", "longTermDebt": "5113000", "shortTermDebt": "1091000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "102474298", "totalCurrentAssets": "23003000", "totalShareholderEquity": "39117000", "totalCurrentLiabilities": "25959000", "cashAndShortTermInvestments": "10496000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77519000, "short_term_debt": 1091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25959000, "long_term_debt": 5113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39117000, "shares_outstanding": 102474298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8076000", "totalAssets": "77519000", "longTermDebt": "5113000", "shortTermDebt": "1091000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "102474298", "totalCurrentAssets": "23003000", "totalShareholderEquity": "39117000", "totalCurrentLiabilities": "25959000", "cashAndShortTermInvestments": "10496000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 12997000, "total_assets": 38625000, "short_term_debt": 182000, "long_term_debt": 107000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 23723000, "shares_outstanding": 66679269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391660, "ticker_id": 26826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1890000", "totalAssets": "38625000", "longTermDebt": "107000", "shortTermDebt": "182000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66679269", "totalCurrentAssets": "12997000", "totalShareholderEquity": "23723000", "totalCurrentLiabilities": "12537000", "cashAndShortTermInvestments": "4160000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38625000, "short_term_debt": 182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12537000, "long_term_debt": 107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23723000, "shares_outstanding": 66679269, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1890000", "totalAssets": "38625000", "longTermDebt": "107000", "shortTermDebt": "182000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66679269", "totalCurrentAssets": "12997000", "totalShareholderEquity": "23723000", "totalCurrentLiabilities": "12537000", "cashAndShortTermInvestments": "4160000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7603000, "total_current_assets": 16037000, "total_assets": 32699000, "short_term_debt": 19000, "long_term_debt": 116000, "total_debt": 1847000, "total_liabilities": null, "total_equity": 21291000, "shares_outstanding": 64590697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391661, "ticker_id": 26826, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:10.429376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1847000", "totalAssets": "32699000", "longTermDebt": "116000", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "64590697", "totalCurrentAssets": "16037000", "totalShareholderEquity": "21291000", "totalCurrentLiabilities": "9009000", "cashAndShortTermInvestments": "7603000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32699000, "short_term_debt": 19000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9009000, "long_term_debt": 116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21291000, "shares_outstanding": 64590697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1847000", "totalAssets": "32699000", "longTermDebt": "116000", "shortTermDebt": "19000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "64590697", "totalCurrentAssets": "16037000", "totalShareholderEquity": "21291000", "totalCurrentLiabilities": "9009000", "cashAndShortTermInvestments": "7603000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }