{ "ticker": { "uuid": "a848299b-475c-4740-9cb9-29d2c7389212", "symbol": "TPC", "name": "Tutor Perini Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a848299b-475c-4740-9cb9-29d2c7389212/", "api_url": "https://sharemaestro.com/factors/api/tickers/a848299b-475c-4740-9cb9-29d2c7389212/" }, "ticker_metadata": { "id": 4007, "uuid": "a848299b-475c-4740-9cb9-29d2c7389212", "symbol": "TPC", "name": "Tutor Perini Corporation", "asset_type": "equity", "market_cap": 3931379000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Tutor Perini Corporation, a construction company, provides diversified general contracting, construction management, and design and construction services to private clients and public agencies globally. The company is headquartered in Sylmar, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a848299b-475c-4740-9cb9-29d2c7389212", "symbol": "TPC", "name": "Tutor Perini Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a848299b-475c-4740-9cb9-29d2c7389212/", "api_url": "https://sharemaestro.com/factors/api/tickers/a848299b-475c-4740-9cb9-29d2c7389212/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.67, "quality": 0.8, "momentum": 0.9, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 70.53, "market_cap": 3790987500, "pe_ratio": 48.5166, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0881, "shareholder_yield": 0.0008, "roe": 0.0644, "piotroski_f_score": 7, "momentum_12_1": 1.0446, "volatility_252d": 0.4451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.854413+00:00", "batch_id": "" }, "size": { "price_close": 70.53, "market_cap": 3790987500, "market_cap_usd": 3790987500, "enterprise_value": 3375349500, "shares_outstanding": 53750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.5166, "pb_ratio": 3.1225, "ptbv_ratio": 4.0087, "ps_ratio": 0.6667, "pcf_ratio": 4.3471, "pfcf_ratio": 3.6423, "ev_ebitda": 11.3513, "ev_ebit": 13.5751, "ev_sales": 0.5936, "ev_fcf": 3.243, "earnings_yield": 0.0206, "fcf_yield": 0.3084, "price_to_sales": 0.6667, "price_to_book": 3.1225, "price_to_cashflow": 4.3471, "ebitda_to_ev": 0.0881, "sales_yield": 1.6845 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.1174, "operating_margin": 0.0437, "net_margin": 0.0137, "ebitda_margin": 0.0523, "fcf_margin": 0.1831, "roe": 0.0644, "roa": 0.0152, "roic": 0.2121, "roc_greenblatt": null, "asset_turnover": 1.1067, "cash_conversion": 13.3201, "accruals_ratio": -0.1545, "sbc_to_revenue": 0.0305, "piotroski_f_score": 7, "altman_z_score": 2.0765, "earnings_stability_5y": 5.6071, "revenue_stability_5y": 0.1461, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.13, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1897, "net_debt_to_ebitda": -1.3978, "debt_to_assets": 0.08, "interest_coverage": 4.6036, "current_ratio": 1.2771, "quick_ratio": 1.2771, "net_debt": -415638000, "local_beta": -0.0002, "volatility_252d": 0.4451, "volatility_60d": 0.9033, "max_drawdown_12m": -0.2465, "risk_adjusted_momentum": 2.3472 }, "growth": { "revenue_growth_1y": 0.2567, "revenue_growth_3y_cagr": 0.135, "revenue_growth_5y_cagr": 0.0083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0579, "fcf_growth_1y": 1.1451, "book_value_growth_1y": 0.052, "revenue_growth": 0.2567, "earnings_growth": null }, "momentum": { "price_return_1m": -0.148, "price_return_3m": -0.0299, "price_return_6m": 0.0426, "price_return_9m": 0.129, "price_return_12m": 0.742, "price_return_12m_ex1m": 1.0446, "momentum_6m": 0.0426, "momentum_12m": 0.742, "momentum_12_1": 1.0446, "distance_from_52w_high": -0.2465, "distance_from_52w_low": 0.6803, "relative_strength": 0.642 }, "raw_ttm": { "revenue_ttm": 5685864000, "gross_profit_ttm": 667747000, "ebit_ttm": 248642000, "ebitda_ttm": 297354000, "net_income_ttm": 78138000, "eps_diluted_ttm": 1.4537, "operating_cash_flow_ttm": 872065000, "capital_expenditure_ttm": 168744000, "fcf_ttm": 1040809000, "dividends_paid_ttm": 3167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54010000, "cash_and_equivalents": 826790000, "total_current_assets": 4099082000, "total_current_liabilities": 3209627000, "net_ppe": null, "total_assets": 5137579000, "total_debt": 411152000, "total_equity": 1214099000, "net_working_capital": 83030000, "book_value_per_share": 22.5879, "retained_earnings": 55008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 945683000, "tangible_book_per_share": 17.5941 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 65, "rank_ptbv": 63, "rank_ps": 19, "rank_pcf": 14, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 56, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 16 }, "composites": { "value_composite": 33, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 68, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7321, "os_score": 0.9, "value_percentile": 0.67, "quality_percentile": 0.8, "momentum_percentile": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5133, "ticker_id": 4007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.854413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.53, "market_cap": 3790987500, "market_cap_usd": 3790987500, "enterprise_value": 3375349500, "shares_outstanding": 53750000, "fx_rate_to_usd": null, "pe_ratio": 48.51656684, "pb_ratio": 3.12246983, "ptbv_ratio": 4.00872967, "ps_ratio": 0.66673904, "pcf_ratio": 4.34713869, "pfcf_ratio": 3.64234696, "ev_ebitda": 11.35128332, "ev_ebit": 13.57513815, "ev_sales": 0.5936388, "ev_fcf": 3.24300568, "earnings_yield": 0.02061152, "fcf_yield": 0.30835592, "dividend_yield": 0.0008354, "buyback_yield": 0, "shareholder_yield": 0.0008354, "debt_paydown_yield": null, "total_yield": 0.0008354, "gross_margin": 0.11743985, "operating_margin": 0.04372985, "net_margin": 0.0137425, "ebitda_margin": 0.05229707, "fcf_margin": 0.18305204, "roe": 0.06435884, "roa": 0.01520911, "roic": 0.21208145, "roc_greenblatt": null, "asset_turnover": 1.1067205, "cash_conversion": 13.32013873, "accruals_ratio": -0.15453329, "sbc_to_revenue": 0.03051216, "debt_to_equity": 3.1896641, "net_debt_to_ebitda": -1.39778849, "debt_to_assets": 0.08002836, "interest_coverage": 4.60362896, "current_ratio": 1.27712099, "quick_ratio": 1.27712099, "net_debt": -415638000, "revenue_growth_1y": 0.2566645, "revenue_growth_3y_cagr": 0.13503017, "revenue_growth_5y_cagr": 0.00829464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0579079, "fcf_growth_1y": 1.1450603, "book_value_growth_1y": 0.05201225, "piotroski_f_score": 7, "altman_z_score": 2.07653244, "earnings_stability_5y": 5.607111, "revenue_stability_5y": 0.146107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14802069, "price_return_3m": -0.02985537, "price_return_6m": 0.04257977, "price_return_9m": 0.12897494, "price_return_12m": 0.74199763, "price_return_12m_ex1m": 1.0446478, "distance_from_52w_high": -0.24651461, "distance_from_52w_low": 0.68031791, "relative_strength": 0.64203405, "local_beta": -0.0002, "volatility_252d": 0.445061, "volatility_60d": 0.903292, "max_drawdown_12m": -0.24651461, "revenue_ttm": 5685864000, "gross_profit_ttm": 667747000, "ebit_ttm": 248642000, "ebitda_ttm": 297354000, "net_income_ttm": 78138000, "eps_diluted_ttm": 1.45373023, "operating_cash_flow_ttm": 872065000, "capital_expenditure_ttm": 168744000, "fcf_ttm": 1040809000, "dividends_paid_ttm": 3167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54010000, "cash_and_equivalents": 826790000, "total_current_assets": 4099082000, "total_current_liabilities": 3209627000, "net_ppe": null, "total_assets": 5137579000, "total_debt": 411152000, "total_equity": 1214099000, "net_working_capital": 83030000, "book_value_per_share": 22.58788837, "retained_earnings": 55008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 945683000, "tangible_book_per_share": 17.59410233, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 65, "rank_ptbv": 63, "rank_ps": 19, "rank_pcf": 14, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 56, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 16, "value_composite": 33, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 68, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.53, "os": 0.9, "value": 0.67, "quality": 0.8, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.5166, "earnings_yield": 0.0206, "shareholder_yield": 0.0008, "roe": 0.0644, "momentum_12_1": 1.0446, "complete_fields": { "id": 5133, "ticker_id": 4007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.854413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.53, "market_cap": 3790987500, "market_cap_usd": 3790987500, "enterprise_value": 3375349500, "shares_outstanding": 53750000, "fx_rate_to_usd": null, "pe_ratio": 48.51656684, "pb_ratio": 3.12246983, "ptbv_ratio": 4.00872967, "ps_ratio": 0.66673904, "pcf_ratio": 4.34713869, "pfcf_ratio": 3.64234696, "ev_ebitda": 11.35128332, "ev_ebit": 13.57513815, "ev_sales": 0.5936388, "ev_fcf": 3.24300568, "earnings_yield": 0.02061152, "fcf_yield": 0.30835592, "dividend_yield": 0.0008354, "buyback_yield": 0, "shareholder_yield": 0.0008354, "debt_paydown_yield": null, "total_yield": 0.0008354, "gross_margin": 0.11743985, "operating_margin": 0.04372985, "net_margin": 0.0137425, "ebitda_margin": 0.05229707, "fcf_margin": 0.18305204, "roe": 0.06435884, "roa": 0.01520911, "roic": 0.21208145, "roc_greenblatt": null, "asset_turnover": 1.1067205, "cash_conversion": 13.32013873, "accruals_ratio": -0.15453329, "sbc_to_revenue": 0.03051216, "debt_to_equity": 3.1896641, "net_debt_to_ebitda": -1.39778849, "debt_to_assets": 0.08002836, "interest_coverage": 4.60362896, "current_ratio": 1.27712099, "quick_ratio": 1.27712099, "net_debt": -415638000, "revenue_growth_1y": 0.2566645, "revenue_growth_3y_cagr": 0.13503017, "revenue_growth_5y_cagr": 0.00829464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0579079, "fcf_growth_1y": 1.1450603, "book_value_growth_1y": 0.05201225, "piotroski_f_score": 7, "altman_z_score": 2.07653244, "earnings_stability_5y": 5.607111, "revenue_stability_5y": 0.146107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14802069, "price_return_3m": -0.02985537, "price_return_6m": 0.04257977, "price_return_9m": 0.12897494, "price_return_12m": 0.74199763, "price_return_12m_ex1m": 1.0446478, "distance_from_52w_high": -0.24651461, "distance_from_52w_low": 0.68031791, "relative_strength": 0.64203405, "local_beta": -0.0002, "volatility_252d": 0.445061, "volatility_60d": 0.903292, "max_drawdown_12m": -0.24651461, "revenue_ttm": 5685864000, "gross_profit_ttm": 667747000, "ebit_ttm": 248642000, "ebitda_ttm": 297354000, "net_income_ttm": 78138000, "eps_diluted_ttm": 1.45373023, "operating_cash_flow_ttm": 872065000, "capital_expenditure_ttm": 168744000, "fcf_ttm": 1040809000, "dividends_paid_ttm": 3167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54010000, "cash_and_equivalents": 826790000, "total_current_assets": 4099082000, "total_current_liabilities": 3209627000, "net_ppe": null, "total_assets": 5137579000, "total_debt": 411152000, "total_equity": 1214099000, "net_working_capital": 83030000, "book_value_per_share": 22.58788837, "retained_earnings": 55008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 945683000, "tangible_book_per_share": 17.59410233, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 65, "rank_ptbv": 63, "rank_ps": 19, "rank_pcf": 14, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 56, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 51, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 16, "value_composite": 33, "quality_composite": 20, "momentum_composite": 10, "growth_composite": 68, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 5543039000, "cost_of_revenue": 4895524000, "gross_profit": 647515000, "ebit": 259473000, "ebitda": 309288000, "pretax_income": 204508000, "tax_provision": 61427000, "net_income": 80440000, "net_income_to_common": 80440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770194000, "total_current_assets": 4116885000, "total_assets": 5160422000, "short_term_debt": 26352000, "long_term_debt": 392785000, "total_debt": 419137000, "total_liabilities": 3897760000, "total_equity": 1218634000, "shares_outstanding": 53413000, "goodwill_and_intangibles": 268975000 }, "cash_flow": { "operating_cash_flow": 748065000, "capital_expenditure": 180854000, "free_cash_flow": 928919000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342039, "ticker_id": 4007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259473000", "ebitda": "309288000", "netIncome": "80440000", "grossProfit": "647515000", "depreciation": "None", "totalRevenue": "5543039000", "costOfRevenue": "4895524000", "interestIncome": "54965000", "incomeBeforeTax": "204508000", "interestExpense": "54965000", "operatingIncome": "231961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61427000", "reportedCurrency": "USD", "netInterestIncome": "-54965000", "nonInterestIncome": "None", "operatingExpenses": "415554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4895524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49815000", "sellingGeneralAndAdministrative": "415554000", "netIncomeFromContinuingOperations": "143081000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52791000", "currentDebt": "None", "investments": "None", "totalAssets": "5160422000", "longTermDebt": "392785000", "shortTermDebt": "26352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63832000", "reportedCurrency": "USD", "retainedEarnings": "46443000", "totalLiabilities": "3897760000", "otherCurrentAssets": "411030000", "totalCurrentAssets": "4116885000", "currentLongTermDebt": "14589000", "longTermInvestments": "None", "shortTermInvestments": "228959000", "currentNetReceivables": "2706702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043536999", "currentAccountsPayable": "990178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606603000", "shortLongTermDebtTotal": "470920000", "totalShareholderEquity": "1218634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384358000", "totalCurrentLiabilities": "3239498000", "otherNonCurrentLiabilities": "265477000", "totalNonCurrentLiabilities": "658262000", "cashAndShortTermInvestments": "770194000", "commonStockSharesOutstanding": "53413000", "intangibleAssetsExcludingGoodwill": "63832000", "cashAndCashEquivalentsAtCarryingValue": "770194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80440000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748065000", "capitalExpenditures": "180854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192364000", "cashflowFromInvestment": "-249695000", "stockBasedCompensation": "150002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5543039000, "cost_of_revenue": 4895524000, "gross_profit": 647515000, "research_and_development": null, "selling_general_admin": 415554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259473000, "depreciation_amortisation": 49815000, "ebitda": 309288000, "interest_expense": 54965000, "interest_income": null, "other_non_operating": null, "pretax_income": 204508000, "tax_provision": 61427000, "effective_tax_rate": null, "net_income": 80440000, "net_income_continuing_ops": 143081000, "net_income_to_common": 80440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770194000, "short_term_investments": 228959000, "net_receivables": 2706702000, "inventory": null, "other_current_assets": null, "total_current_assets": 4116885000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 63832000, "goodwill_and_intangibles": 268975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043536999, "total_assets": 5160422000, "short_term_debt": 26352000, "accounts_payable": 990178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239498000, "long_term_debt": 392785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658262000, "total_liabilities": 3897760000, "total_debt": 419137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46443000, "total_equity": 1218634000, "shares_outstanding": 53413000, "operating_cash_flow": 748065000, "stock_based_compensation": 150002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249695000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192364000, "free_cash_flow": 928919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259473000", "ebitda": "309288000", "netIncome": "80440000", "grossProfit": "647515000", "depreciation": "None", "totalRevenue": "5543039000", "costOfRevenue": "4895524000", "interestIncome": "54965000", "incomeBeforeTax": "204508000", "interestExpense": "54965000", "operatingIncome": "231961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61427000", "reportedCurrency": "USD", "netInterestIncome": "-54965000", "nonInterestIncome": "None", "operatingExpenses": "415554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4895524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49815000", "sellingGeneralAndAdministrative": "415554000", "netIncomeFromContinuingOperations": "143081000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52791000", "currentDebt": "None", "investments": "None", "totalAssets": "5160422000", "longTermDebt": "392785000", "shortTermDebt": "26352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63832000", "reportedCurrency": "USD", "retainedEarnings": "46443000", "totalLiabilities": "3897760000", "otherCurrentAssets": "411030000", "totalCurrentAssets": "4116885000", "currentLongTermDebt": "14589000", "longTermInvestments": "None", "shortTermInvestments": "228959000", "currentNetReceivables": "2706702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043536999", "currentAccountsPayable": "990178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606603000", "shortLongTermDebtTotal": "470920000", "totalShareholderEquity": "1218634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384358000", "totalCurrentLiabilities": "3239498000", "otherNonCurrentLiabilities": "265477000", "totalNonCurrentLiabilities": "658262000", "cashAndShortTermInvestments": "770194000", "commonStockSharesOutstanding": "53413000", "intangibleAssetsExcludingGoodwill": "63832000", "cashAndCashEquivalentsAtCarryingValue": "770194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80440000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748065000", "capitalExpenditures": "180854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192364000", "cashflowFromInvestment": "-249695000", "stockBasedCompensation": "150002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 4326922000, "cost_of_revenue": 4129884000, "gross_profit": 197038000, "ebit": -88533000, "ebitda": -34746000, "pretax_income": -173008000, "tax_provision": -50669000, "net_income": -163721000, "net_income_to_common": -163721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455084000, "total_current_assets": 3286667000, "total_assets": 4242710000, "short_term_debt": 24113000, "long_term_debt": 510025000, "total_debt": 534138000, "total_liabilities": 3084104000, "total_equity": 1134723000, "shares_outstanding": 52322000, "goodwill_and_intangibles": 271212000 }, "cash_flow": { "operating_cash_flow": 503544000, "capital_expenditure": 37409000, "free_cash_flow": 540953000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342044, "ticker_id": 4007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88533000", "ebitda": "-34746000", "netIncome": "-163721000", "grossProfit": "197038000", "depreciation": "None", "totalRevenue": "4326922000", "costOfRevenue": "4129884000", "interestIncome": "89133000", "incomeBeforeTax": "-173008000", "interestExpense": "89133000", "operatingIncome": "-103753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50669000", "reportedCurrency": "USD", "netInterestIncome": "-87935000", "nonInterestIncome": "None", "operatingExpenses": "300791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53787000", "sellingGeneralAndAdministrative": "300791000", "netIncomeFromContinuingOperations": "-122339000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52486000", "currentDebt": "None", "investments": "None", "totalAssets": "4242710000", "longTermDebt": "510025000", "shortTermDebt": "24113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66069000", "reportedCurrency": "USD", "retainedEarnings": "-30575000", "totalLiabilities": "3084104000", "otherCurrentAssets": "342005000", "totalCurrentAssets": "3286667000", "currentLongTermDebt": "24113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956043000", "currentAccountsPayable": "872439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464683000", "shortLongTermDebtTotal": "534138000", "totalShareholderEquity": "1134723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219525000", "totalCurrentLiabilities": "2332700000", "otherNonCurrentLiabilities": "241379000", "totalNonCurrentLiabilities": "751404000", "cashAndShortTermInvestments": "455084000", "commonStockSharesOutstanding": "52322000", "intangibleAssetsExcludingGoodwill": "66069000", "cashAndCashEquivalentsAtCarryingValue": "455084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122339000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503544000", "capitalExpenditures": "37409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393349000", "cashflowFromInvestment": "-40687000", "stockBasedCompensation": "40356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4326922000, "cost_of_revenue": 4129884000, "gross_profit": 197038000, "research_and_development": null, "selling_general_admin": 300791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88533000, "depreciation_amortisation": 53787000, "ebitda": -34746000, "interest_expense": 89133000, "interest_income": null, "other_non_operating": null, "pretax_income": -173008000, "tax_provision": -50669000, "effective_tax_rate": null, "net_income": -163721000, "net_income_continuing_ops": -122339000, "net_income_to_common": -163721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455084000, "short_term_investments": null, "net_receivables": 2489578000, "inventory": null, "other_current_assets": null, "total_current_assets": 3286667000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 66069000, "goodwill_and_intangibles": 271212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956043000, "total_assets": 4242710000, "short_term_debt": 24113000, "accounts_payable": 872439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2332700000, "long_term_debt": 510025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751404000, "total_liabilities": 3084104000, "total_debt": 534138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30575000, "total_equity": 1134723000, "shares_outstanding": 52322000, "operating_cash_flow": 503544000, "stock_based_compensation": 40356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393349000, "free_cash_flow": 540953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88533000", "ebitda": "-34746000", "netIncome": "-163721000", "grossProfit": "197038000", "depreciation": "None", "totalRevenue": "4326922000", "costOfRevenue": "4129884000", "interestIncome": "89133000", "incomeBeforeTax": "-173008000", "interestExpense": "89133000", "operatingIncome": "-103753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50669000", "reportedCurrency": "USD", "netInterestIncome": "-87935000", "nonInterestIncome": "None", "operatingExpenses": "300791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53787000", "sellingGeneralAndAdministrative": "300791000", "netIncomeFromContinuingOperations": "-122339000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52486000", "currentDebt": "None", "investments": "None", "totalAssets": "4242710000", "longTermDebt": "510025000", "shortTermDebt": "24113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66069000", "reportedCurrency": "USD", "retainedEarnings": "-30575000", "totalLiabilities": "3084104000", "otherCurrentAssets": "342005000", "totalCurrentAssets": "3286667000", "currentLongTermDebt": "24113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956043000", "currentAccountsPayable": "872439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464683000", "shortLongTermDebtTotal": "534138000", "totalShareholderEquity": "1134723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219525000", "totalCurrentLiabilities": "2332700000", "otherNonCurrentLiabilities": "241379000", "totalNonCurrentLiabilities": "751404000", "cashAndShortTermInvestments": "455084000", "commonStockSharesOutstanding": "52322000", "intangibleAssetsExcludingGoodwill": "66069000", "cashAndCashEquivalentsAtCarryingValue": "455084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122339000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503544000", "capitalExpenditures": "37409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393349000", "cashflowFromInvestment": "-40687000", "stockBasedCompensation": "40356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 3880227000, "cost_of_revenue": 3739603000, "gross_profit": 140624000, "ebit": -99263000, "ebitda": -54034000, "pretax_income": -182554000, "tax_provision": -54957000, "net_income": -171155000, "net_income_to_common": -171155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380564000, "total_current_assets": 3521354000, "total_assets": 4429856000, "short_term_debt": 117431000, "long_term_debt": 782314000, "total_debt": 899745000, "total_liabilities": 3145945000, "total_equity": 1291588000, "shares_outstanding": 51845000, "goodwill_and_intangibles": 273448000 }, "cash_flow": { "operating_cash_flow": 308471000, "capital_expenditure": 52953000, "free_cash_flow": 361424000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342049, "ticker_id": 4007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99263000", "ebitda": "-54034000", "netIncome": "-171155000", "grossProfit": "140624000", "depreciation": "None", "totalRevenue": "3880227000", "costOfRevenue": "3739603000", "interestIncome": "85157000", "incomeBeforeTax": "-182554000", "interestExpense": "85157000", "operatingIncome": "-114597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54957000", "reportedCurrency": "USD", "netInterestIncome": "-83769000", "nonInterestIncome": "None", "operatingExpenses": "255221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3739603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45229000", "sellingGeneralAndAdministrative": "255221000", "netIncomeFromContinuingOperations": "-179188000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52025000", "currentDebt": "None", "investments": "None", "totalAssets": "4429856000", "longTermDebt": "782314000", "shortTermDebt": "117431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68305000", "reportedCurrency": "USD", "retainedEarnings": "133146000", "totalLiabilities": "3145945000", "otherCurrentAssets": "362004000", "totalCurrentAssets": "3521354000", "currentLongTermDebt": "117431000", "longTermInvestments": "None", "shortTermInvestments": "130287000", "currentNetReceivables": "2778786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908502000", "currentAccountsPayable": "689683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490169000", "shortLongTermDebtTotal": "899745000", "totalShareholderEquity": "1291588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214309000", "totalCurrentLiabilities": "2124953000", "otherNonCurrentLiabilities": "237722000", "totalNonCurrentLiabilities": "1020992000", "cashAndShortTermInvestments": "380564000", "commonStockSharesOutstanding": "51845000", "intangibleAssetsExcludingGoodwill": "68305000", "cashAndCashEquivalentsAtCarryingValue": "380564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171155000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308471000", "capitalExpenditures": "52953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109377000", "cashflowFromInvestment": "-78245000", "stockBasedCompensation": "12259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3880227000, "cost_of_revenue": 3739603000, "gross_profit": 140624000, "research_and_development": null, "selling_general_admin": 255221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99263000, "depreciation_amortisation": 45229000, "ebitda": -54034000, "interest_expense": 85157000, "interest_income": null, "other_non_operating": null, "pretax_income": -182554000, "tax_provision": -54957000, "effective_tax_rate": null, "net_income": -171155000, "net_income_continuing_ops": -179188000, "net_income_to_common": -171155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380564000, "short_term_investments": 130287000, "net_receivables": 2778786000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3521354000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 68305000, "goodwill_and_intangibles": 273448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908502000, "total_assets": 4429856000, "short_term_debt": 117431000, "accounts_payable": 689683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2124953000, "long_term_debt": 782314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020992000, "total_liabilities": 3145945000, "total_debt": 899745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133146000, "total_equity": 1291588000, "shares_outstanding": 51845000, "operating_cash_flow": 308471000, "stock_based_compensation": 12259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78245000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109377000, "free_cash_flow": 361424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99263000", "ebitda": "-54034000", "netIncome": "-171155000", "grossProfit": "140624000", "depreciation": "None", "totalRevenue": "3880227000", "costOfRevenue": "3739603000", "interestIncome": "85157000", "incomeBeforeTax": "-182554000", "interestExpense": "85157000", "operatingIncome": "-114597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54957000", "reportedCurrency": "USD", "netInterestIncome": "-83769000", "nonInterestIncome": "None", "operatingExpenses": "255221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3739603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45229000", "sellingGeneralAndAdministrative": "255221000", "netIncomeFromContinuingOperations": "-179188000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52025000", "currentDebt": "None", "investments": "None", "totalAssets": "4429856000", "longTermDebt": "782314000", "shortTermDebt": "117431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68305000", "reportedCurrency": "USD", "retainedEarnings": "133146000", "totalLiabilities": "3145945000", "otherCurrentAssets": "362004000", "totalCurrentAssets": "3521354000", "currentLongTermDebt": "117431000", "longTermInvestments": "None", "shortTermInvestments": "130287000", "currentNetReceivables": "2778786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908502000", "currentAccountsPayable": "689683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490169000", "shortLongTermDebtTotal": "899745000", "totalShareholderEquity": "1291588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214309000", "totalCurrentLiabilities": "2124953000", "otherNonCurrentLiabilities": "237722000", "totalNonCurrentLiabilities": "1020992000", "cashAndShortTermInvestments": "380564000", "commonStockSharesOutstanding": "51845000", "intangibleAssetsExcludingGoodwill": "68305000", "cashAndCashEquivalentsAtCarryingValue": "380564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171155000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308471000", "capitalExpenditures": "52953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109377000", "cashflowFromInvestment": "-78245000", "stockBasedCompensation": "12259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 3790755000, "cost_of_revenue": 3761143000, "gross_profit": 29612000, "ebit": -199645000, "ebitda": -135281000, "pretax_income": -267670000, "tax_provision": -75098000, "net_income": -210009000, "net_income_to_common": -210009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259351000, "total_current_assets": 3678771000, "total_assets": 4542800000, "short_term_debt": 70285000, "long_term_debt": 888154000, "total_debt": 958439000, "total_liabilities": 3100816000, "total_equity": 1449718000, "shares_outstanding": 51324000, "goodwill_and_intangibles": 275685000 }, "cash_flow": { "operating_cash_flow": 206971000, "capital_expenditure": 59780000, "free_cash_flow": 266751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342054, "ticker_id": 4007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199645000", "ebitda": "-135281000", "netIncome": "-210009000", "grossProfit": "29612000", "depreciation": "None", "totalRevenue": "3790755000", "costOfRevenue": "3761143000", "interestIncome": "69638000", "incomeBeforeTax": "-267670000", "interestExpense": "68025000", "operatingIncome": "-204764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-75098000", "reportedCurrency": "USD", "netInterestIncome": "-69638000", "nonInterestIncome": "None", "operatingExpenses": "234376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6732000", "costofGoodsAndServicesSold": "3761143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64364000", "sellingGeneralAndAdministrative": "234376000", "netIncomeFromContinuingOperations": "-192572000" }, "balance": { "goodwill": "205143000", "inventory": "106036000", "commonStock": "51521000", "currentDebt": "None", "investments": "None", "totalAssets": "4542800000", "longTermDebt": "888154000", "shortTermDebt": "70285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70542000", "reportedCurrency": "USD", "retainedEarnings": "304301000", "totalLiabilities": "3100816000", "otherCurrentAssets": "285251000", "totalCurrentAssets": "3678771000", "currentLongTermDebt": "70285000", "longTermInvestments": "None", "shortTermInvestments": "91556000", "currentNetReceivables": "3134169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864029000", "currentAccountsPayable": "741907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435088000", "shortLongTermDebtTotal": "958439000", "totalShareholderEquity": "1449718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179523000", "totalCurrentLiabilities": "1967527000", "otherNonCurrentLiabilities": "240486000", "totalNonCurrentLiabilities": "1133289000", "cashAndShortTermInvestments": "259351000", "commonStockSharesOutstanding": "51324000", "intangibleAssetsExcludingGoodwill": "70542000", "cashAndCashEquivalentsAtCarryingValue": "259351000", "accumulatedDepreciationAmortizationPPE": "-505512000" }, "cashflow": { "netIncome": "-192572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206971000", "capitalExpenditures": "59780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-65636000", "stockBasedCompensation": "9065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3790755000, "cost_of_revenue": 3761143000, "gross_profit": 29612000, "research_and_development": null, "selling_general_admin": 234376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199645000, "depreciation_amortisation": 64364000, "ebitda": -135281000, "interest_expense": 68025000, "interest_income": null, "other_non_operating": null, "pretax_income": -267670000, "tax_provision": -75098000, "effective_tax_rate": null, "net_income": -210009000, "net_income_continuing_ops": -192572000, "net_income_to_common": -210009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259351000, "short_term_investments": 91556000, "net_receivables": 3134169000, "inventory": 106036000, "other_current_assets": null, "total_current_assets": 3678771000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 70542000, "goodwill_and_intangibles": 275685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864029000, "total_assets": 4542800000, "short_term_debt": 70285000, "accounts_payable": 741907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1967527000, "long_term_debt": 888154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133289000, "total_liabilities": 3100816000, "total_debt": 958439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304301000, "total_equity": 1449718000, "shares_outstanding": 51324000, "operating_cash_flow": 206971000, "stock_based_compensation": 9065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78900000, "free_cash_flow": 266751000, "net_change_in_cash": 62435000 }, "raw_data": { "income": { "ebit": "-199645000", "ebitda": "-135281000", "netIncome": "-210009000", "grossProfit": "29612000", "depreciation": "None", "totalRevenue": "3790755000", "costOfRevenue": "3761143000", "interestIncome": "69638000", "incomeBeforeTax": "-267670000", "interestExpense": "68025000", "operatingIncome": "-204764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-75098000", "reportedCurrency": "USD", "netInterestIncome": "-69638000", "nonInterestIncome": "None", "operatingExpenses": "234376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6732000", "costofGoodsAndServicesSold": "3761143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64364000", "sellingGeneralAndAdministrative": "234376000", "netIncomeFromContinuingOperations": "-192572000" }, "balance": { "goodwill": "205143000", "inventory": "106036000", "commonStock": "51521000", "currentDebt": "None", "investments": "None", "totalAssets": "4542800000", "longTermDebt": "888154000", "shortTermDebt": "70285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "70542000", "reportedCurrency": "USD", "retainedEarnings": "304301000", "totalLiabilities": "3100816000", "otherCurrentAssets": "285251000", "totalCurrentAssets": "3678771000", "currentLongTermDebt": "70285000", "longTermInvestments": "None", "shortTermInvestments": "91556000", "currentNetReceivables": "3134169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864029000", "currentAccountsPayable": "741907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435088000", "shortLongTermDebtTotal": "958439000", "totalShareholderEquity": "1449718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179523000", "totalCurrentLiabilities": "1967527000", "otherNonCurrentLiabilities": "240486000", "totalNonCurrentLiabilities": "1133289000", "cashAndShortTermInvestments": "259351000", "commonStockSharesOutstanding": "51324000", "intangibleAssetsExcludingGoodwill": "70542000", "cashAndCashEquivalentsAtCarryingValue": "259351000", "accumulatedDepreciationAmortizationPPE": "-505512000" }, "cashflow": { "netIncome": "-192572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206971000", "capitalExpenditures": "59780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-65636000", "stockBasedCompensation": "9065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 4641830000, "cost_of_revenue": 4175439000, "gross_profit": 466391000, "ebit": 227267000, "ebitda": 345496000, "pretax_income": 159782000, "tax_provision": 25632000, "net_income": 91925000, "net_income_to_common": 91925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202197000, "total_current_assets": 3862492000, "total_assets": 4724898000, "short_term_debt": 24406000, "long_term_debt": 969248000, "total_debt": 993654000, "total_liabilities": 3051178000, "total_equity": 1654921000, "shares_outstanding": 51369000, "goodwill_and_intangibles": 290211000 }, "cash_flow": { "operating_cash_flow": -148454000, "capital_expenditure": 38594000, "free_cash_flow": -109860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342059, "ticker_id": 4007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227267000", "ebitda": "345496000", "netIncome": "91925000", "grossProfit": "466391000", "depreciation": "None", "totalRevenue": "4641830000", "costOfRevenue": "4175439000", "interestIncome": "69026000", "incomeBeforeTax": "159782000", "interestExpense": "67485000", "operatingIncome": "226804000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25632000", "reportedCurrency": "USD", "netInterestIncome": "-69026000", "nonInterestIncome": "None", "operatingExpenses": "239587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2004000", "costofGoodsAndServicesSold": "4175439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118229000", "sellingGeneralAndAdministrative": "239587000", "netIncomeFromContinuingOperations": "134150000" }, "balance": { "goodwill": "205143000", "inventory": "93554000", "commonStock": "51096000", "currentDebt": "None", "investments": "None", "totalAssets": "4724898000", "longTermDebt": "969248000", "shortTermDebt": "24406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85068000", "reportedCurrency": "USD", "retainedEarnings": "514310000", "totalLiabilities": "3051178000", "otherCurrentAssets": "280327000", "totalCurrentAssets": "3862492000", "currentLongTermDebt": "24406000", "longTermInvestments": "None", "shortTermInvestments": "84355000", "currentNetReceivables": "3379968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862406000", "currentAccountsPayable": "781001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429645000", "shortLongTermDebtTotal": "993654000", "totalShareholderEquity": "1654921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210017000", "totalCurrentLiabilities": "1777113000", "otherNonCurrentLiabilities": "233828000", "totalNonCurrentLiabilities": "1274065000", "cashAndShortTermInvestments": "202197000", "commonStockSharesOutstanding": "51369000", "intangibleAssetsExcludingGoodwill": "85068000", "cashAndCashEquivalentsAtCarryingValue": "202197000", "accumulatedDepreciationAmortizationPPE": "-483417000" }, "cashflow": { "netIncome": "134150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61668000", "operatingCashflow": "-148454000", "capitalExpenditures": "38594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54663000", "cashflowFromInvestment": "-37339000", "stockBasedCompensation": "11642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-240456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4641830000, "cost_of_revenue": 4175439000, "gross_profit": 466391000, "research_and_development": null, "selling_general_admin": 239587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227267000, "depreciation_amortisation": 118229000, "ebitda": 345496000, "interest_expense": 67485000, "interest_income": null, "other_non_operating": null, "pretax_income": 159782000, "tax_provision": 25632000, "effective_tax_rate": null, "net_income": 91925000, "net_income_continuing_ops": 134150000, "net_income_to_common": 91925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202197000, "short_term_investments": 84355000, "net_receivables": 3379968000, "inventory": 93554000, "other_current_assets": null, "total_current_assets": 3862492000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 85068000, "goodwill_and_intangibles": 290211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862406000, "total_assets": 4724898000, "short_term_debt": 24406000, "accounts_payable": 781001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1777113000, "long_term_debt": 969248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274065000, "total_liabilities": 3051178000, "total_debt": 993654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514310000, "total_equity": 1654921000, "shares_outstanding": 51369000, "operating_cash_flow": -148454000, "stock_based_compensation": 11642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54663000, "free_cash_flow": -109860000, "net_change_in_cash": -240456000 }, "raw_data": { "income": { "ebit": "227267000", "ebitda": "345496000", "netIncome": "91925000", "grossProfit": "466391000", "depreciation": "None", "totalRevenue": "4641830000", "costOfRevenue": "4175439000", "interestIncome": "69026000", "incomeBeforeTax": "159782000", "interestExpense": "67485000", "operatingIncome": "226804000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25632000", "reportedCurrency": "USD", "netInterestIncome": "-69026000", "nonInterestIncome": "None", "operatingExpenses": "239587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2004000", "costofGoodsAndServicesSold": "4175439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118229000", "sellingGeneralAndAdministrative": "239587000", "netIncomeFromContinuingOperations": "134150000" }, "balance": { "goodwill": "205143000", "inventory": "93554000", "commonStock": "51096000", "currentDebt": "None", "investments": "None", "totalAssets": "4724898000", "longTermDebt": "969248000", "shortTermDebt": "24406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85068000", "reportedCurrency": "USD", "retainedEarnings": "514310000", "totalLiabilities": "3051178000", "otherCurrentAssets": "280327000", "totalCurrentAssets": "3862492000", "currentLongTermDebt": "24406000", "longTermInvestments": "None", "shortTermInvestments": "84355000", "currentNetReceivables": "3379968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862406000", "currentAccountsPayable": "781001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429645000", "shortLongTermDebtTotal": "993654000", "totalShareholderEquity": "1654921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210017000", "totalCurrentLiabilities": "1777113000", "otherNonCurrentLiabilities": "233828000", "totalNonCurrentLiabilities": "1274065000", "cashAndShortTermInvestments": "202197000", "commonStockSharesOutstanding": "51369000", "intangibleAssetsExcludingGoodwill": "85068000", "cashAndCashEquivalentsAtCarryingValue": "202197000", "accumulatedDepreciationAmortizationPPE": "-483417000" }, "cashflow": { "netIncome": "134150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-61668000", "operatingCashflow": "-148454000", "capitalExpenditures": "38594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54663000", "cashflowFromInvestment": "-37339000", "stockBasedCompensation": "11642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-240456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 5318763000, "cost_of_revenue": 4832610000, "gross_profit": 486153000, "ebit": 239280000, "ebitda": 346314000, "pretax_income": 174279000, "tax_provision": 21942000, "net_income": 108394000, "net_income_to_common": 108394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374289000, "total_current_assets": 4080457000, "total_assets": 5045617000, "short_term_debt": 100188000, "long_term_debt": 925277000, "total_debt": 1025465000, "total_liabilities": 3502672000, "total_equity": 1553856000, "shares_outstanding": 51077000, "goodwill_and_intangibles": 328258000 }, "cash_flow": { "operating_cash_flow": 172772000, "capital_expenditure": 54781000, "free_cash_flow": 227553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342064, "ticker_id": 4007, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239280000", "ebitda": "346314000", "netIncome": "108394000", "grossProfit": "486153000", "depreciation": "None", "totalRevenue": "5318763000", "costOfRevenue": "4832610000", "interestIncome": "76212000", "incomeBeforeTax": "174279000", "interestExpense": "76212000", "operatingIncome": "262344000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21942000", "reportedCurrency": "USD", "netInterestIncome": "-67114000", "nonInterestIncome": "None", "operatingExpenses": "223809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11853000", "costofGoodsAndServicesSold": "4832610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107034000", "sellingGeneralAndAdministrative": "223809000", "netIncomeFromContinuingOperations": "152337000" }, "balance": { "goodwill": "205143000", "inventory": "156475000", "commonStock": "50827000", "currentDebt": "None", "investments": "None", "totalAssets": "5045617000", "longTermDebt": "925277000", "shortTermDebt": "100188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "123115000", "reportedCurrency": "USD", "retainedEarnings": "422385000", "totalLiabilities": "3502672000", "otherCurrentAssets": "405930000", "totalCurrentAssets": "4080457000", "currentLongTermDebt": "100188000", "longTermInvestments": "None", "shortTermInvestments": "78912000", "currentNetReceivables": "3300238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965160000", "currentAccountsPayable": "1109746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489217000", "shortLongTermDebtTotal": "1025465000", "totalShareholderEquity": "1553856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215207000", "totalCurrentLiabilities": "2264363000", "otherNonCurrentLiabilities": "230066000", "totalNonCurrentLiabilities": "1238309000", "cashAndShortTermInvestments": "374289000", "commonStockSharesOutstanding": "51077000", "intangibleAssetsExcludingGoodwill": "123115000", "cashAndCashEquivalentsAtCarryingValue": "374289000", "accumulatedDepreciationAmortizationPPE": "-434294000" }, "cashflow": { "netIncome": "152337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-149004000", "operatingCashflow": "172772000", "capitalExpenditures": "54781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123337000", "cashflowFromInvestment": "-46358000", "stockBasedCompensation": "11833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5318763000, "cost_of_revenue": 4832610000, "gross_profit": 486153000, "research_and_development": null, "selling_general_admin": 223809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239280000, "depreciation_amortisation": 107034000, "ebitda": 346314000, "interest_expense": 76212000, "interest_income": null, "other_non_operating": null, "pretax_income": 174279000, "tax_provision": 21942000, "effective_tax_rate": null, "net_income": 108394000, "net_income_continuing_ops": 152337000, "net_income_to_common": 108394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374289000, "short_term_investments": 78912000, "net_receivables": 3300238000, "inventory": 156475000, "other_current_assets": null, "total_current_assets": 4080457000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 123115000, "goodwill_and_intangibles": 328258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965160000, "total_assets": 5045617000, "short_term_debt": 100188000, "accounts_payable": 1109746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264363000, "long_term_debt": 925277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238309000, "total_liabilities": 3502672000, "total_debt": 1025465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422385000, "total_equity": 1553856000, "shares_outstanding": 51077000, "operating_cash_flow": 172772000, "stock_based_compensation": 11833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123337000, "free_cash_flow": 227553000, "net_change_in_cash": 249751000 }, "raw_data": { "income": { "ebit": "239280000", "ebitda": "346314000", "netIncome": "108394000", "grossProfit": "486153000", "depreciation": "None", "totalRevenue": "5318763000", "costOfRevenue": "4832610000", "interestIncome": "76212000", "incomeBeforeTax": "174279000", "interestExpense": "76212000", "operatingIncome": "262344000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21942000", "reportedCurrency": "USD", "netInterestIncome": "-67114000", "nonInterestIncome": "None", "operatingExpenses": "223809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11853000", "costofGoodsAndServicesSold": "4832610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107034000", "sellingGeneralAndAdministrative": "223809000", "netIncomeFromContinuingOperations": "152337000" }, "balance": { "goodwill": "205143000", "inventory": "156475000", "commonStock": "50827000", "currentDebt": "None", "investments": "None", "totalAssets": "5045617000", "longTermDebt": "925277000", "shortTermDebt": "100188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "123115000", "reportedCurrency": "USD", "retainedEarnings": "422385000", "totalLiabilities": "3502672000", "otherCurrentAssets": "405930000", "totalCurrentAssets": "4080457000", "currentLongTermDebt": "100188000", "longTermInvestments": "None", "shortTermInvestments": "78912000", "currentNetReceivables": "3300238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965160000", "currentAccountsPayable": "1109746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489217000", "shortLongTermDebtTotal": "1025465000", "totalShareholderEquity": "1553856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215207000", "totalCurrentLiabilities": "2264363000", "otherNonCurrentLiabilities": "230066000", "totalNonCurrentLiabilities": "1238309000", "cashAndShortTermInvestments": "374289000", "commonStockSharesOutstanding": "51077000", "intangibleAssetsExcludingGoodwill": "123115000", "cashAndCashEquivalentsAtCarryingValue": "374289000", "accumulatedDepreciationAmortizationPPE": "-434294000" }, "cashflow": { "netIncome": "152337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-149004000", "operatingCashflow": "172772000", "capitalExpenditures": "54781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123337000", "cashflowFromInvestment": "-46358000", "stockBasedCompensation": "11833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 4450832000, "cost_of_revenue": 4209060000, "gross_profit": 241772000, "ebit": -360736000, "ebitda": -295692000, "pretax_income": -425834000, "tax_provision": -65609000, "net_income": -387690000, "net_income_to_common": -387690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193685000, "total_current_assets": 3510986000, "total_assets": 4485777000, "short_term_debt": 124054000, "long_term_debt": 710422000, "total_debt": 834476000, "total_liabilities": 3055252000, "total_equity": 1440142000, "shares_outstanding": 50220000, "goodwill_and_intangibles": 360413000 }, "cash_flow": { "operating_cash_flow": 136530000, "capital_expenditure": 84196000, "free_cash_flow": 220726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342069, "ticker_id": 4007, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360736000", "ebitda": "-295692000", "netIncome": "-387690000", "grossProfit": "241772000", "depreciation": "None", "totalRevenue": "4450832000", "costOfRevenue": "4209060000", "interestIncome": "67494000", "incomeBeforeTax": "-425834000", "interestExpense": "67494000", "operatingIncome": "-365007000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-65609000", "reportedCurrency": "USD", "netInterestIncome": "-66650000", "nonInterestIncome": "None", "operatingExpenses": "606779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6667000", "costofGoodsAndServicesSold": "4209060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65044000", "sellingGeneralAndAdministrative": "226916000", "netIncomeFromContinuingOperations": "-360225000" }, "balance": { "goodwill": "205143000", "inventory": "79390000", "commonStock": "50279000", "currentDebt": "None", "investments": "None", "totalAssets": "4485777000", "longTermDebt": "710422000", "shortTermDebt": "124054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "155270000", "reportedCurrency": "USD", "retainedEarnings": "313991000", "totalLiabilities": "3055252000", "otherCurrentAssets": "197473000", "totalCurrentAssets": "3510986000", "currentLongTermDebt": "124054000", "longTermInvestments": "None", "shortTermInvestments": "70974000", "currentNetReceivables": "3040438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974791000", "currentAccountsPayable": "934880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509685000", "shortLongTermDebtTotal": "834476000", "totalShareholderEquity": "1440142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206533000", "totalCurrentLiabilities": "2109856000", "otherNonCurrentLiabilities": "199288000", "totalNonCurrentLiabilities": "945396000", "cashAndShortTermInvestments": "193685000", "commonStockSharesOutstanding": "50220000", "intangibleAssetsExcludingGoodwill": "155270000", "cashAndCashEquivalentsAtCarryingValue": "193685000", "accumulatedDepreciationAmortizationPPE": "-388147000" }, "cashflow": { "netIncome": "-360225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42544000", "operatingCashflow": "136530000", "capitalExpenditures": "84196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21763000", "cashflowFromInvestment": "-76055000", "stockBasedCompensation": "19143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4450832000, "cost_of_revenue": 4209060000, "gross_profit": 241772000, "research_and_development": null, "selling_general_admin": 226916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360736000, "depreciation_amortisation": 65044000, "ebitda": -295692000, "interest_expense": 67494000, "interest_income": null, "other_non_operating": null, "pretax_income": -425834000, "tax_provision": -65609000, "effective_tax_rate": null, "net_income": -387690000, "net_income_continuing_ops": -360225000, "net_income_to_common": -387690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193685000, "short_term_investments": 70974000, "net_receivables": 3040438000, "inventory": 79390000, "other_current_assets": null, "total_current_assets": 3510986000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 155270000, "goodwill_and_intangibles": 360413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974791000, "total_assets": 4485777000, "short_term_debt": 124054000, "accounts_payable": 934880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109856000, "long_term_debt": 710422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945396000, "total_liabilities": 3055252000, "total_debt": 834476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313991000, "total_equity": 1440142000, "shares_outstanding": 50220000, "operating_cash_flow": 136530000, "stock_based_compensation": 19143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21763000, "free_cash_flow": 220726000, "net_change_in_cash": 82238000 }, "raw_data": { "income": { "ebit": "-360736000", "ebitda": "-295692000", "netIncome": "-387690000", "grossProfit": "241772000", "depreciation": "None", "totalRevenue": "4450832000", "costOfRevenue": "4209060000", "interestIncome": "67494000", "incomeBeforeTax": "-425834000", "interestExpense": "67494000", "operatingIncome": "-365007000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-65609000", "reportedCurrency": "USD", "netInterestIncome": "-66650000", "nonInterestIncome": "None", "operatingExpenses": "606779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6667000", "costofGoodsAndServicesSold": "4209060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65044000", "sellingGeneralAndAdministrative": "226916000", "netIncomeFromContinuingOperations": "-360225000" }, "balance": { "goodwill": "205143000", "inventory": "79390000", "commonStock": "50279000", "currentDebt": "None", "investments": "None", "totalAssets": "4485777000", "longTermDebt": "710422000", "shortTermDebt": "124054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "155270000", "reportedCurrency": "USD", "retainedEarnings": "313991000", "totalLiabilities": "3055252000", "otherCurrentAssets": "197473000", "totalCurrentAssets": "3510986000", "currentLongTermDebt": "124054000", "longTermInvestments": "None", "shortTermInvestments": "70974000", "currentNetReceivables": "3040438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974791000", "currentAccountsPayable": "934880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509685000", "shortLongTermDebtTotal": "834476000", "totalShareholderEquity": "1440142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206533000", "totalCurrentLiabilities": "2109856000", "otherNonCurrentLiabilities": "199288000", "totalNonCurrentLiabilities": "945396000", "cashAndShortTermInvestments": "193685000", "commonStockSharesOutstanding": "50220000", "intangibleAssetsExcludingGoodwill": "155270000", "cashAndCashEquivalentsAtCarryingValue": "193685000", "accumulatedDepreciationAmortizationPPE": "-388147000" }, "cashflow": { "netIncome": "-360225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42544000", "operatingCashflow": "136530000", "capitalExpenditures": "84196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21763000", "cashflowFromInvestment": "-76055000", "stockBasedCompensation": "19143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 4454662000, "cost_of_revenue": 4000209000, "gross_profit": 454453000, "ebit": 196132000, "ebitda": 243399000, "pretax_income": 132613000, "tax_provision": 34832000, "net_income": 83436000, "net_income_to_common": 83436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116075000, "total_current_assets": 3175643000, "total_assets": 4387752000, "short_term_debt": 16767000, "long_term_debt": 744737000, "total_debt": 761504000, "total_liabilities": 2599863000, "total_equity": 1809177000, "shares_outstanding": 50301000, "goodwill_and_intangibles": 670917000 }, "cash_flow": { "operating_cash_flow": 21402000, "capital_expenditure": 77069000, "free_cash_flow": 98471000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342074, "ticker_id": 4007, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196132000", "ebitda": "243399000", "netIncome": "83436000", "grossProfit": "454453000", "depreciation": "None", "totalRevenue": "4454662000", "costOfRevenue": "4000209000", "interestIncome": "63519000", "incomeBeforeTax": "132613000", "interestExpense": "63519000", "operatingIncome": "191876000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34832000", "reportedCurrency": "USD", "netInterestIncome": "-63519000", "nonInterestIncome": "None", "operatingExpenses": "262577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4256000", "costofGoodsAndServicesSold": "4000209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47267000", "sellingGeneralAndAdministrative": "262577000", "netIncomeFromContinuingOperations": "97781000" }, "balance": { "goodwill": "585006000", "inventory": "61930000", "commonStock": "50026000", "currentDebt": "None", "investments": "None", "totalAssets": "4387752000", "longTermDebt": "744737000", "shortTermDebt": "16767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85911000", "reportedCurrency": "USD", "retainedEarnings": "701681000", "totalLiabilities": "2599863000", "otherCurrentAssets": "177457000", "totalCurrentAssets": "3175643000", "currentLongTermDebt": "16767000", "longTermInvestments": "None", "shortTermInvestments": "58142000", "currentNetReceivables": "2882111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212109000", "currentAccountsPayable": "833684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490669000", "shortLongTermDebtTotal": "761504000", "totalShareholderEquity": "1809177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174325000", "totalCurrentLiabilities": "1597966000", "otherNonCurrentLiabilities": "151639000", "totalNonCurrentLiabilities": "1001897000", "cashAndShortTermInvestments": "116075000", "commonStockSharesOutstanding": "50301000", "intangibleAssetsExcludingGoodwill": "85911000", "cashAndCashEquivalentsAtCarryingValue": "116075000", "accumulatedDepreciationAmortizationPPE": "-343735000" }, "cashflow": { "netIncome": "97781000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-166093000", "operatingCashflow": "21402000", "capitalExpenditures": "77069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28979000", "cashflowFromInvestment": "-70208000", "stockBasedCompensation": "22782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4454662000, "cost_of_revenue": 4000209000, "gross_profit": 454453000, "research_and_development": 0, "selling_general_admin": 262577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196132000, "depreciation_amortisation": 47267000, "ebitda": 243399000, "interest_expense": 63519000, "interest_income": null, "other_non_operating": null, "pretax_income": 132613000, "tax_provision": 34832000, "effective_tax_rate": null, "net_income": 83436000, "net_income_continuing_ops": 97781000, "net_income_to_common": 83436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116075000, "short_term_investments": 58142000, "net_receivables": 2882111000, "inventory": 61930000, "other_current_assets": null, "total_current_assets": 3175643000, "net_ppe": null, "goodwill": 585006000, "intangible_assets": 85911000, "goodwill_and_intangibles": 670917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212109000, "total_assets": 4387752000, "short_term_debt": 16767000, "accounts_payable": 833684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1597966000, "long_term_debt": 744737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001897000, "total_liabilities": 2599863000, "total_debt": 761504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701681000, "total_equity": 1809177000, "shares_outstanding": 50301000, "operating_cash_flow": 21402000, "stock_based_compensation": 22782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70208000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28979000, "free_cash_flow": 98471000, "net_change_in_cash": -77785000 }, "raw_data": { "income": { "ebit": "196132000", "ebitda": "243399000", "netIncome": "83436000", "grossProfit": "454453000", "depreciation": "None", "totalRevenue": "4454662000", "costOfRevenue": "4000209000", "interestIncome": "63519000", "incomeBeforeTax": "132613000", "interestExpense": "63519000", "operatingIncome": "191876000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34832000", "reportedCurrency": "USD", "netInterestIncome": "-63519000", "nonInterestIncome": "None", "operatingExpenses": "262577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4256000", "costofGoodsAndServicesSold": "4000209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47267000", "sellingGeneralAndAdministrative": "262577000", "netIncomeFromContinuingOperations": "97781000" }, "balance": { "goodwill": "585006000", "inventory": "61930000", "commonStock": "50026000", "currentDebt": "None", "investments": "None", "totalAssets": "4387752000", "longTermDebt": "744737000", "shortTermDebt": "16767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85911000", "reportedCurrency": "USD", "retainedEarnings": "701681000", "totalLiabilities": "2599863000", "otherCurrentAssets": "177457000", "totalCurrentAssets": "3175643000", "currentLongTermDebt": "16767000", "longTermInvestments": "None", "shortTermInvestments": "58142000", "currentNetReceivables": "2882111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212109000", "currentAccountsPayable": "833684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490669000", "shortLongTermDebtTotal": "761504000", "totalShareholderEquity": "1809177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174325000", "totalCurrentLiabilities": "1597966000", "otherNonCurrentLiabilities": "151639000", "totalNonCurrentLiabilities": "1001897000", "cashAndShortTermInvestments": "116075000", "commonStockSharesOutstanding": "50301000", "intangibleAssetsExcludingGoodwill": "85911000", "cashAndCashEquivalentsAtCarryingValue": "116075000", "accumulatedDepreciationAmortizationPPE": "-343735000" }, "cashflow": { "netIncome": "97781000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-166093000", "operatingCashflow": "21402000", "capitalExpenditures": "77069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28979000", "cashflowFromInvestment": "-70208000", "stockBasedCompensation": "22782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1389458000, "cost_of_revenue": 1234825000, "gross_profit": 154633000, "ebit": 59182000, "ebitda": 70653000, "pretax_income": 56511000, "tax_provision": 16983000, "net_income": 25696000, "net_income_to_common": 25696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826790000, "total_current_assets": 4099082000, "total_assets": 5137579000, "short_term_debt": 20365000, "long_term_debt": 390787000, "total_debt": 411152000, "total_liabilities": 3872568000, "total_equity": 1214099000, "shares_outstanding": 53750000, "goodwill_and_intangibles": 268416000 }, "cash_flow": { "operating_cash_flow": 146863000, "capital_expenditure": 17994000, "free_cash_flow": 164857000, "dividends_paid": 3291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342037, "ticker_id": 4007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59182000", "ebitda": "70653000", "netIncome": "25696000", "grossProfit": "154633000", "depreciation": "None", "totalRevenue": "1389458000", "costOfRevenue": "1234825000", "interestIncome": "None", "incomeBeforeTax": "56511000", "interestExpense": "13397000", "operatingIncome": "59182000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-13397000", "nonInterestIncome": "None", "operatingExpenses": "95451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11471000", "sellingGeneralAndAdministrative": "95451000", "netIncomeFromContinuingOperations": "39528000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52615000", "currentDebt": "None", "investments": "None", "totalAssets": "5137579000", "longTermDebt": "390787000", "shortTermDebt": "20365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63273000", "reportedCurrency": "USD", "retainedEarnings": "55008000", "totalLiabilities": "3872568000", "otherCurrentAssets": "80397000", "totalCurrentAssets": "4099082000", "currentLongTermDebt": "8109000", "longTermInvestments": "None", "shortTermInvestments": "255908000", "currentNetReceivables": "2935987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038496999", "currentAccountsPayable": "955011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466018000", "totalShareholderEquity": "1214099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340742000", "totalCurrentLiabilities": "3209627000", "otherNonCurrentLiabilities": "272154000", "totalNonCurrentLiabilities": "662941000", "cashAndShortTermInvestments": "826790000", "commonStockSharesOutstanding": "53750000", "intangibleAssetsExcludingGoodwill": "63273000", "cashAndCashEquivalentsAtCarryingValue": "826790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25696000", "profitLoss": "None", "dividendPayout": "3291000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146863000", "capitalExpenditures": "17994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51471000", "cashflowFromInvestment": "-38796000", "stockBasedCompensation": "30051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389458000, "cost_of_revenue": 1234825000, "gross_profit": 154633000, "research_and_development": null, "selling_general_admin": 95451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59182000, "depreciation_amortisation": 11471000, "ebitda": 70653000, "interest_expense": 13397000, "interest_income": null, "other_non_operating": null, "pretax_income": 56511000, "tax_provision": 16983000, "effective_tax_rate": null, "net_income": 25696000, "net_income_continuing_ops": 39528000, "net_income_to_common": 25696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826790000, "short_term_investments": 255908000, "net_receivables": 2935987000, "inventory": null, "other_current_assets": null, "total_current_assets": 4099082000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 63273000, "goodwill_and_intangibles": 268416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038496999, "total_assets": 5137579000, "short_term_debt": 20365000, "accounts_payable": 955011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3209627000, "long_term_debt": 390787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 662941000, "total_liabilities": 3872568000, "total_debt": 411152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55008000, "total_equity": 1214099000, "shares_outstanding": 53750000, "operating_cash_flow": 146863000, "stock_based_compensation": 30051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38796000, "dividends_paid": 3291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51471000, "free_cash_flow": 164857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59182000", "ebitda": "70653000", "netIncome": "25696000", "grossProfit": "154633000", "depreciation": "None", "totalRevenue": "1389458000", "costOfRevenue": "1234825000", "interestIncome": "None", "incomeBeforeTax": "56511000", "interestExpense": "13397000", "operatingIncome": "59182000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-13397000", "nonInterestIncome": "None", "operatingExpenses": "95451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11471000", "sellingGeneralAndAdministrative": "95451000", "netIncomeFromContinuingOperations": "39528000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52615000", "currentDebt": "None", "investments": "None", "totalAssets": "5137579000", "longTermDebt": "390787000", "shortTermDebt": "20365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63273000", "reportedCurrency": "USD", "retainedEarnings": "55008000", "totalLiabilities": "3872568000", "otherCurrentAssets": "80397000", "totalCurrentAssets": "4099082000", "currentLongTermDebt": "8109000", "longTermInvestments": "None", "shortTermInvestments": "255908000", "currentNetReceivables": "2935987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038496999", "currentAccountsPayable": "955011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466018000", "totalShareholderEquity": "1214099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340742000", "totalCurrentLiabilities": "3209627000", "otherNonCurrentLiabilities": "272154000", "totalNonCurrentLiabilities": "662941000", "cashAndShortTermInvestments": "826790000", "commonStockSharesOutstanding": "53750000", "intangibleAssetsExcludingGoodwill": "63273000", "cashAndCashEquivalentsAtCarryingValue": "826790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25696000", "profitLoss": "None", "dividendPayout": "3291000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146863000", "capitalExpenditures": "17994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51471000", "cashflowFromInvestment": "-38796000", "stockBasedCompensation": "30051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1507365000, "cost_of_revenue": 1359641000, "gross_profit": 147724000, "ebit": 59275000, "ebitda": 71403000, "pretax_income": 45799000, "tax_provision": 11401000, "net_income": 28837000, "net_income_to_common": 28837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770194000, "total_current_assets": 4116885000, "total_assets": 5160422000, "short_term_debt": 26352000, "long_term_debt": 392785000, "total_debt": 419137000, "total_liabilities": 3897760000, "total_equity": 1218634000, "shares_outstanding": 53782000, "goodwill_and_intangibles": 268975000 }, "cash_flow": { "operating_cash_flow": 173669000, "capital_expenditure": 74963000, "free_cash_flow": 248632000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342038, "ticker_id": 4007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59275000", "ebitda": "71403000", "netIncome": "28837000", "grossProfit": "147724000", "depreciation": "None", "totalRevenue": "1507365000", "costOfRevenue": "1359641000", "interestIncome": "13476000", "incomeBeforeTax": "45799000", "interestExpense": "13476000", "operatingIncome": "50112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11401000", "reportedCurrency": "USD", "netInterestIncome": "-13476000", "nonInterestIncome": "None", "operatingExpenses": "97612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12128000", "sellingGeneralAndAdministrative": "97612000", "netIncomeFromContinuingOperations": "34398000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52791000", "currentDebt": "None", "investments": "None", "totalAssets": "5160422000", "longTermDebt": "392785000", "shortTermDebt": "26352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63832000", "reportedCurrency": "USD", "retainedEarnings": "46443000", "totalLiabilities": "3897760000", "otherCurrentAssets": "411030000", "totalCurrentAssets": "4116885000", "currentLongTermDebt": "14589000", "longTermInvestments": "None", "shortTermInvestments": "228959000", "currentNetReceivables": "2706702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043536999", "currentAccountsPayable": "990178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606603000", "shortLongTermDebtTotal": "470920000", "totalShareholderEquity": "1218634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384358000", "totalCurrentLiabilities": "3239498000", "otherNonCurrentLiabilities": "265477000", "totalNonCurrentLiabilities": "658262000", "cashAndShortTermInvestments": "770194000", "commonStockSharesOutstanding": "53782000", "intangibleAssetsExcludingGoodwill": "63832000", "cashAndCashEquivalentsAtCarryingValue": "770194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34398000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173669000", "capitalExpenditures": "74963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35198000", "cashflowFromInvestment": "-126361000", "stockBasedCompensation": "29326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1507365000, "cost_of_revenue": 1359641000, "gross_profit": 147724000, "research_and_development": null, "selling_general_admin": 97612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59275000, "depreciation_amortisation": 12128000, "ebitda": 71403000, "interest_expense": 13476000, "interest_income": null, "other_non_operating": null, "pretax_income": 45799000, "tax_provision": 11401000, "effective_tax_rate": null, "net_income": 28837000, "net_income_continuing_ops": 34398000, "net_income_to_common": 28837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770194000, "short_term_investments": 228959000, "net_receivables": 2706702000, "inventory": null, "other_current_assets": null, "total_current_assets": 4116885000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 63832000, "goodwill_and_intangibles": 268975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043536999, "total_assets": 5160422000, "short_term_debt": 26352000, "accounts_payable": 990178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239498000, "long_term_debt": 392785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658262000, "total_liabilities": 3897760000, "total_debt": 419137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46443000, "total_equity": 1218634000, "shares_outstanding": 53782000, "operating_cash_flow": 173669000, "stock_based_compensation": 29326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126361000, "dividends_paid": 3167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35198000, "free_cash_flow": 248632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59275000", "ebitda": "71403000", "netIncome": "28837000", "grossProfit": "147724000", "depreciation": "None", "totalRevenue": "1507365000", "costOfRevenue": "1359641000", "interestIncome": "13476000", "incomeBeforeTax": "45799000", "interestExpense": "13476000", "operatingIncome": "50112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11401000", "reportedCurrency": "USD", "netInterestIncome": "-13476000", "nonInterestIncome": "None", "operatingExpenses": "97612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12128000", "sellingGeneralAndAdministrative": "97612000", "netIncomeFromContinuingOperations": "34398000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52791000", "currentDebt": "None", "investments": "None", "totalAssets": "5160422000", "longTermDebt": "392785000", "shortTermDebt": "26352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63832000", "reportedCurrency": "USD", "retainedEarnings": "46443000", "totalLiabilities": "3897760000", "otherCurrentAssets": "411030000", "totalCurrentAssets": "4116885000", "currentLongTermDebt": "14589000", "longTermInvestments": "None", "shortTermInvestments": "228959000", "currentNetReceivables": "2706702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043536999", "currentAccountsPayable": "990178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606603000", "shortLongTermDebtTotal": "470920000", "totalShareholderEquity": "1218634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384358000", "totalCurrentLiabilities": "3239498000", "otherNonCurrentLiabilities": "265477000", "totalNonCurrentLiabilities": "658262000", "cashAndShortTermInvestments": "770194000", "commonStockSharesOutstanding": "53782000", "intangibleAssetsExcludingGoodwill": "63832000", "cashAndCashEquivalentsAtCarryingValue": "770194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34398000", "profitLoss": "None", "dividendPayout": "3167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173669000", "capitalExpenditures": "74963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35198000", "cashflowFromInvestment": "-126361000", "stockBasedCompensation": "29326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1415360000, "cost_of_revenue": 1245965000, "gross_profit": 169395000, "ebit": 47551000, "ebitda": 59763000, "pretax_income": 34002000, "tax_provision": 15154000, "net_income": 3631000, "net_income_to_common": 3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758084000, "total_current_assets": 4172321000, "total_assets": 5165254000, "short_term_debt": 31110000, "long_term_debt": 393015000, "total_debt": 424125000, "total_liabilities": 3911841000, "total_equity": 1191630000, "shares_outstanding": 53664000, "goodwill_and_intangibles": 269534000 }, "cash_flow": { "operating_cash_flow": 289121000, "capital_expenditure": 48951000, "free_cash_flow": 338072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342040, "ticker_id": 4007, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47551000", "ebitda": "59763000", "netIncome": "3631000", "grossProfit": "169395000", "depreciation": "None", "totalRevenue": "1415360000", "costOfRevenue": "1245965000", "interestIncome": "13549000", "incomeBeforeTax": "34002000", "interestExpense": "13549000", "operatingIncome": "40094000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15154000", "reportedCurrency": "USD", "netInterestIncome": "-13549000", "nonInterestIncome": "None", "operatingExpenses": "129301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12212000", "sellingGeneralAndAdministrative": "129301000", "netIncomeFromContinuingOperations": "18848000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52743000", "currentDebt": "None", "investments": "None", "totalAssets": "5165254000", "longTermDebt": "393015000", "shortTermDebt": "31110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64391000", "reportedCurrency": "USD", "retainedEarnings": "21028000", "totalLiabilities": "3911841000", "otherCurrentAssets": "431209000", "totalCurrentAssets": "4172321000", "currentLongTermDebt": "20068000", "longTermInvestments": "None", "shortTermInvestments": "173435000", "currentNetReceivables": "2809593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992933000", "currentAccountsPayable": "905906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546225000", "shortLongTermDebtTotal": "473028000", "totalShareholderEquity": "1191630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366689000", "totalCurrentLiabilities": "3208342000", "otherNonCurrentLiabilities": "310484000", "totalNonCurrentLiabilities": "703498999", "cashAndShortTermInvestments": "758084000", "commonStockSharesOutstanding": "53664000", "intangibleAssetsExcludingGoodwill": "64391000", "cashAndCashEquivalentsAtCarryingValue": "758084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289121000", "capitalExpenditures": "48951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14850000", "cashflowFromInvestment": "-63267000", "stockBasedCompensation": "58706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415360000, "cost_of_revenue": 1245965000, "gross_profit": 169395000, "research_and_development": null, "selling_general_admin": 129301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47551000, "depreciation_amortisation": 12212000, "ebitda": 59763000, "interest_expense": 13549000, "interest_income": null, "other_non_operating": null, "pretax_income": 34002000, "tax_provision": 15154000, "effective_tax_rate": null, "net_income": 3631000, "net_income_continuing_ops": 18848000, "net_income_to_common": 3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758084000, "short_term_investments": 173435000, "net_receivables": 2809593000, "inventory": null, "other_current_assets": null, "total_current_assets": 4172321000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 64391000, "goodwill_and_intangibles": 269534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992933000, "total_assets": 5165254000, "short_term_debt": 31110000, "accounts_payable": 905906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208342000, "long_term_debt": 393015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703498999, "total_liabilities": 3911841000, "total_debt": 424125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21028000, "total_equity": 1191630000, "shares_outstanding": 53664000, "operating_cash_flow": 289121000, "stock_based_compensation": 58706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14850000, "free_cash_flow": 338072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47551000", "ebitda": "59763000", "netIncome": "3631000", "grossProfit": "169395000", "depreciation": "None", "totalRevenue": "1415360000", "costOfRevenue": "1245965000", "interestIncome": "13549000", "incomeBeforeTax": "34002000", "interestExpense": "13549000", "operatingIncome": "40094000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15154000", "reportedCurrency": "USD", "netInterestIncome": "-13549000", "nonInterestIncome": "None", "operatingExpenses": "129301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12212000", "sellingGeneralAndAdministrative": "129301000", "netIncomeFromContinuingOperations": "18848000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52743000", "currentDebt": "None", "investments": "None", "totalAssets": "5165254000", "longTermDebt": "393015000", "shortTermDebt": "31110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64391000", "reportedCurrency": "USD", "retainedEarnings": "21028000", "totalLiabilities": "3911841000", "otherCurrentAssets": "431209000", "totalCurrentAssets": "4172321000", "currentLongTermDebt": "20068000", "longTermInvestments": "None", "shortTermInvestments": "173435000", "currentNetReceivables": "2809593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992933000", "currentAccountsPayable": "905906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546225000", "shortLongTermDebtTotal": "473028000", "totalShareholderEquity": "1191630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366689000", "totalCurrentLiabilities": "3208342000", "otherNonCurrentLiabilities": "310484000", "totalNonCurrentLiabilities": "703498999", "cashAndShortTermInvestments": "758084000", "commonStockSharesOutstanding": "53664000", "intangibleAssetsExcludingGoodwill": "64391000", "cashAndCashEquivalentsAtCarryingValue": "758084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289121000", "capitalExpenditures": "48951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14850000", "cashflowFromInvestment": "-63267000", "stockBasedCompensation": "58706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1373681000, "cost_of_revenue": 1177686000, "gross_profit": 195995000, "ebit": 82634000, "ebitda": 95535000, "pretax_income": 69046000, "tax_provision": 21960000, "net_income": 19974000, "net_income_to_common": 19974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547080000, "total_current_assets": 3898222000, "total_assets": 4870077000, "short_term_debt": 36487000, "long_term_debt": 393298000, "total_debt": 429785000, "total_liabilities": 3630258000, "total_equity": 1185179000, "shares_outstanding": 53194000, "goodwill_and_intangibles": 270093000 }, "cash_flow": { "operating_cash_flow": 262412000, "capital_expenditure": 26836000, "free_cash_flow": 289248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342041, "ticker_id": 4007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82634000", "ebitda": "95535000", "netIncome": "19974000", "grossProfit": "195995000", "depreciation": "None", "totalRevenue": "1373681000", "costOfRevenue": "1177686000", "interestIncome": "13588000", "incomeBeforeTax": "69046000", "interestExpense": "13588000", "operatingIncome": "76430000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21960000", "reportedCurrency": "USD", "netInterestIncome": "-13588000", "nonInterestIncome": "None", "operatingExpenses": "119565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12901000", "sellingGeneralAndAdministrative": "119565000", "netIncomeFromContinuingOperations": "47086000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52743000", "currentDebt": "None", "investments": "None", "totalAssets": "4870077000", "longTermDebt": "393298000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64950000", "reportedCurrency": "USD", "retainedEarnings": "17397000", "totalLiabilities": "3630258000", "otherCurrentAssets": "370003000", "totalCurrentAssets": "3898222000", "currentLongTermDebt": "26120000", "longTermInvestments": "None", "shortTermInvestments": "157373000", "currentNetReceivables": "2823766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971855000", "currentAccountsPayable": "970505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510158000", "shortLongTermDebtTotal": "479531000", "totalShareholderEquity": "1185179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264541000", "totalCurrentLiabilities": "2955930000", "otherNonCurrentLiabilities": "281030000", "totalNonCurrentLiabilities": "674328000", "cashAndShortTermInvestments": "547080000", "commonStockSharesOutstanding": "53194000", "intangibleAssetsExcludingGoodwill": "64950000", "cashAndCashEquivalentsAtCarryingValue": "547080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262412000", "capitalExpenditures": "26836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11692000", "cashflowFromInvestment": "-43809000", "stockBasedCompensation": "55405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1373681000, "cost_of_revenue": 1177686000, "gross_profit": 195995000, "research_and_development": null, "selling_general_admin": 119565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82634000, "depreciation_amortisation": 12901000, "ebitda": 95535000, "interest_expense": 13588000, "interest_income": null, "other_non_operating": null, "pretax_income": 69046000, "tax_provision": 21960000, "effective_tax_rate": null, "net_income": 19974000, "net_income_continuing_ops": 47086000, "net_income_to_common": 19974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547080000, "short_term_investments": 157373000, "net_receivables": 2823766000, "inventory": null, "other_current_assets": null, "total_current_assets": 3898222000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 64950000, "goodwill_and_intangibles": 270093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971855000, "total_assets": 4870077000, "short_term_debt": 36487000, "accounts_payable": 970505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955930000, "long_term_debt": 393298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674328000, "total_liabilities": 3630258000, "total_debt": 429785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17397000, "total_equity": 1185179000, "shares_outstanding": 53194000, "operating_cash_flow": 262412000, "stock_based_compensation": 55405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11692000, "free_cash_flow": 289248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82634000", "ebitda": "95535000", "netIncome": "19974000", "grossProfit": "195995000", "depreciation": "None", "totalRevenue": "1373681000", "costOfRevenue": "1177686000", "interestIncome": "13588000", "incomeBeforeTax": "69046000", "interestExpense": "13588000", "operatingIncome": "76430000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21960000", "reportedCurrency": "USD", "netInterestIncome": "-13588000", "nonInterestIncome": "None", "operatingExpenses": "119565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12901000", "sellingGeneralAndAdministrative": "119565000", "netIncomeFromContinuingOperations": "47086000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52743000", "currentDebt": "None", "investments": "None", "totalAssets": "4870077000", "longTermDebt": "393298000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64950000", "reportedCurrency": "USD", "retainedEarnings": "17397000", "totalLiabilities": "3630258000", "otherCurrentAssets": "370003000", "totalCurrentAssets": "3898222000", "currentLongTermDebt": "26120000", "longTermInvestments": "None", "shortTermInvestments": "157373000", "currentNetReceivables": "2823766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971855000", "currentAccountsPayable": "970505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510158000", "shortLongTermDebtTotal": "479531000", "totalShareholderEquity": "1185179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264541000", "totalCurrentLiabilities": "2955930000", "otherNonCurrentLiabilities": "281030000", "totalNonCurrentLiabilities": "674328000", "cashAndShortTermInvestments": "547080000", "commonStockSharesOutstanding": "53194000", "intangibleAssetsExcludingGoodwill": "64950000", "cashAndCashEquivalentsAtCarryingValue": "547080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262412000", "capitalExpenditures": "26836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11692000", "cashflowFromInvestment": "-43809000", "stockBasedCompensation": "55405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1246633000, "cost_of_revenue": 1112232000, "gross_profit": 134401000, "ebit": 68925000, "ebitda": 81499000, "pretax_income": 55661000, "tax_provision": 12912000, "net_income": 27998000, "net_income_to_common": 27998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276489000, "total_current_assets": 3489070000, "total_assets": 4454298000, "short_term_debt": 13842000, "long_term_debt": 391750000, "total_debt": 405592000, "total_liabilities": 3266701000, "total_equity": 1160235000, "shares_outstanding": 53010000, "goodwill_and_intangibles": 270652000 }, "cash_flow": { "operating_cash_flow": 22863000, "capital_expenditure": 30104000, "free_cash_flow": 52967000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342042, "ticker_id": 4007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68925000", "ebitda": "81499000", "netIncome": "27998000", "grossProfit": "134401000", "depreciation": "None", "totalRevenue": "1246633000", "costOfRevenue": "1112232000", "interestIncome": "14352000", "incomeBeforeTax": "55661000", "interestExpense": "14352000", "operatingIncome": "65325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12912000", "reportedCurrency": "USD", "netInterestIncome": "-14352000", "nonInterestIncome": "None", "operatingExpenses": "69076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12574000", "sellingGeneralAndAdministrative": "69076000", "netIncomeFromContinuingOperations": "42749000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52703000", "currentDebt": "None", "investments": "None", "totalAssets": "4454298000", "longTermDebt": "391750000", "shortTermDebt": "13842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65509000", "reportedCurrency": "USD", "retainedEarnings": "-2577000", "totalLiabilities": "3266701000", "otherCurrentAssets": "375164000", "totalCurrentAssets": "3489070000", "currentLongTermDebt": "13842000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2837417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965228000", "currentAccountsPayable": "999713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484856000", "shortLongTermDebtTotal": "405592000", "totalShareholderEquity": "1160235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239011000", "totalCurrentLiabilities": "2628163000", "otherNonCurrentLiabilities": "246788000", "totalNonCurrentLiabilities": "638538000", "cashAndShortTermInvestments": "276489000", "commonStockSharesOutstanding": "53010000", "intangibleAssetsExcludingGoodwill": "65509000", "cashAndCashEquivalentsAtCarryingValue": "276489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22863000", "capitalExpenditures": "30104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146394000", "cashflowFromInvestment": "-23872000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246633000, "cost_of_revenue": 1112232000, "gross_profit": 134401000, "research_and_development": null, "selling_general_admin": 69076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68925000, "depreciation_amortisation": 12574000, "ebitda": 81499000, "interest_expense": 14352000, "interest_income": null, "other_non_operating": null, "pretax_income": 55661000, "tax_provision": 12912000, "effective_tax_rate": null, "net_income": 27998000, "net_income_continuing_ops": 42749000, "net_income_to_common": 27998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276489000, "short_term_investments": null, "net_receivables": 2837417000, "inventory": null, "other_current_assets": null, "total_current_assets": 3489070000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 65509000, "goodwill_and_intangibles": 270652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965228000, "total_assets": 4454298000, "short_term_debt": 13842000, "accounts_payable": 999713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2628163000, "long_term_debt": 391750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638538000, "total_liabilities": 3266701000, "total_debt": 405592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2577000, "total_equity": 1160235000, "shares_outstanding": 53010000, "operating_cash_flow": 22863000, "stock_based_compensation": 6565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23872000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146394000, "free_cash_flow": 52967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68925000", "ebitda": "81499000", "netIncome": "27998000", "grossProfit": "134401000", "depreciation": "None", "totalRevenue": "1246633000", "costOfRevenue": "1112232000", "interestIncome": "14352000", "incomeBeforeTax": "55661000", "interestExpense": "14352000", "operatingIncome": "65325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12912000", "reportedCurrency": "USD", "netInterestIncome": "-14352000", "nonInterestIncome": "None", "operatingExpenses": "69076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12574000", "sellingGeneralAndAdministrative": "69076000", "netIncomeFromContinuingOperations": "42749000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52703000", "currentDebt": "None", "investments": "None", "totalAssets": "4454298000", "longTermDebt": "391750000", "shortTermDebt": "13842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "65509000", "reportedCurrency": "USD", "retainedEarnings": "-2577000", "totalLiabilities": "3266701000", "otherCurrentAssets": "375164000", "totalCurrentAssets": "3489070000", "currentLongTermDebt": "13842000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2837417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965228000", "currentAccountsPayable": "999713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484856000", "shortLongTermDebtTotal": "405592000", "totalShareholderEquity": "1160235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239011000", "totalCurrentLiabilities": "2628163000", "otherNonCurrentLiabilities": "246788000", "totalNonCurrentLiabilities": "638538000", "cashAndShortTermInvestments": "276489000", "commonStockSharesOutstanding": "53010000", "intangibleAssetsExcludingGoodwill": "65509000", "cashAndCashEquivalentsAtCarryingValue": "276489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22863000", "capitalExpenditures": "30104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146394000", "cashflowFromInvestment": "-23872000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1067649000, "cost_of_revenue": 1077111000, "gross_profit": -9462000, "ebit": -83059000, "ebitda": -70370000, "pretax_income": -107522000, "tax_provision": -31314000, "net_income": -79431000, "net_income_to_common": -79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455084000, "total_current_assets": 3286667000, "total_assets": 4242710000, "short_term_debt": 24113000, "long_term_debt": 510025000, "total_debt": 534138000, "total_liabilities": 3084104000, "total_equity": 1134723000, "shares_outstanding": 52460000, "goodwill_and_intangibles": 271212000 }, "cash_flow": { "operating_cash_flow": 329574000, "capital_expenditure": 9143000, "free_cash_flow": 338717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342043, "ticker_id": 4007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83059000", "ebitda": "-70370000", "netIncome": "-79431000", "grossProfit": "-9462000", "depreciation": "None", "totalRevenue": "1067649000", "costOfRevenue": "1077111000", "interestIncome": "25519000", "incomeBeforeTax": "-107522000", "interestExpense": "25519000", "operatingIncome": "-86245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31314000", "reportedCurrency": "USD", "netInterestIncome": "-25519000", "nonInterestIncome": "None", "operatingExpenses": "76783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "76783000", "netIncomeFromContinuingOperations": "-76208000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52486000", "currentDebt": "None", "investments": "None", "totalAssets": "4242710000", "longTermDebt": "510025000", "shortTermDebt": "24113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66069000", "reportedCurrency": "USD", "retainedEarnings": "-30575000", "totalLiabilities": "3084104000", "otherCurrentAssets": "342005000", "totalCurrentAssets": "3286667000", "currentLongTermDebt": "24113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956043000", "currentAccountsPayable": "872439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464683000", "shortLongTermDebtTotal": "534138000", "totalShareholderEquity": "1134723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219525000", "totalCurrentLiabilities": "2332700000", "otherNonCurrentLiabilities": "241379000", "totalNonCurrentLiabilities": "751404000", "cashAndShortTermInvestments": "455084000", "commonStockSharesOutstanding": "52460000", "intangibleAssetsExcludingGoodwill": "66069000", "cashAndCashEquivalentsAtCarryingValue": "455084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329574000", "capitalExpenditures": "9143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153392000", "cashflowFromInvestment": "-13391000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067649000, "cost_of_revenue": 1077111000, "gross_profit": -9462000, "research_and_development": null, "selling_general_admin": 76783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83059000, "depreciation_amortisation": 12689000, "ebitda": -70370000, "interest_expense": 25519000, "interest_income": null, "other_non_operating": null, "pretax_income": -107522000, "tax_provision": -31314000, "effective_tax_rate": null, "net_income": -79431000, "net_income_continuing_ops": -76208000, "net_income_to_common": -79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455084000, "short_term_investments": null, "net_receivables": 2489578000, "inventory": null, "other_current_assets": null, "total_current_assets": 3286667000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 66069000, "goodwill_and_intangibles": 271212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956043000, "total_assets": 4242710000, "short_term_debt": 24113000, "accounts_payable": 872439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2332700000, "long_term_debt": 510025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751404000, "total_liabilities": 3084104000, "total_debt": 534138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30575000, "total_equity": 1134723000, "shares_outstanding": 52460000, "operating_cash_flow": 329574000, "stock_based_compensation": 1395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153392000, "free_cash_flow": 338717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83059000", "ebitda": "-70370000", "netIncome": "-79431000", "grossProfit": "-9462000", "depreciation": "None", "totalRevenue": "1067649000", "costOfRevenue": "1077111000", "interestIncome": "25519000", "incomeBeforeTax": "-107522000", "interestExpense": "25519000", "operatingIncome": "-86245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31314000", "reportedCurrency": "USD", "netInterestIncome": "-25519000", "nonInterestIncome": "None", "operatingExpenses": "76783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "76783000", "netIncomeFromContinuingOperations": "-76208000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52486000", "currentDebt": "None", "investments": "None", "totalAssets": "4242710000", "longTermDebt": "510025000", "shortTermDebt": "24113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66069000", "reportedCurrency": "USD", "retainedEarnings": "-30575000", "totalLiabilities": "3084104000", "otherCurrentAssets": "342005000", "totalCurrentAssets": "3286667000", "currentLongTermDebt": "24113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2489578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956043000", "currentAccountsPayable": "872439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464683000", "shortLongTermDebtTotal": "534138000", "totalShareholderEquity": "1134723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219525000", "totalCurrentLiabilities": "2332700000", "otherNonCurrentLiabilities": "241379000", "totalNonCurrentLiabilities": "751404000", "cashAndShortTermInvestments": "455084000", "commonStockSharesOutstanding": "52460000", "intangibleAssetsExcludingGoodwill": "66069000", "cashAndCashEquivalentsAtCarryingValue": "455084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "329574000", "capitalExpenditures": "9143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153392000", "cashflowFromInvestment": "-13391000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1082816000, "cost_of_revenue": 1108644000, "gross_profit": -25828000, "ebit": -103347000, "ebitda": -89837000, "pretax_income": -123543000, "tax_provision": -33941000, "net_income": -100862000, "net_income_to_common": -100862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287403000, "total_current_assets": 3451780000, "total_assets": 4386501000, "short_term_debt": 25724000, "long_term_debt": 655706000, "total_debt": 681430000, "total_liabilities": 3154812000, "total_equity": 1213503000, "shares_outstanding": 52408000, "goodwill_and_intangibles": 271771000 }, "cash_flow": { "operating_cash_flow": 22557000, "capital_expenditure": 6914000, "free_cash_flow": 29471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342045, "ticker_id": 4007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103347000", "ebitda": "-89837000", "netIncome": "-100862000", "grossProfit": "-25828000", "depreciation": "None", "totalRevenue": "1082816000", "costOfRevenue": "1108644000", "interestIncome": "21223000", "incomeBeforeTax": "-123543000", "interestExpense": "21223000", "operatingIncome": "-106807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-33941000", "reportedCurrency": "USD", "netInterestIncome": "-21223000", "nonInterestIncome": "None", "operatingExpenses": "80979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13510000", "sellingGeneralAndAdministrative": "80979000", "netIncomeFromContinuingOperations": "-89602000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52435000", "currentDebt": "None", "investments": "None", "totalAssets": "4386501000", "longTermDebt": "655706000", "shortTermDebt": "25724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66628000", "reportedCurrency": "USD", "retainedEarnings": "48856000", "totalLiabilities": "3154812000", "otherCurrentAssets": "337707000", "totalCurrentAssets": "3451780000", "currentLongTermDebt": "25724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2826670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934721000", "currentAccountsPayable": "877709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478458000", "shortLongTermDebtTotal": "681430000", "totalShareholderEquity": "1213503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276690000", "totalCurrentLiabilities": "2232130000", "otherNonCurrentLiabilities": "266976000", "totalNonCurrentLiabilities": "922682000", "cashAndShortTermInvestments": "287403000", "commonStockSharesOutstanding": "52408000", "intangibleAssetsExcludingGoodwill": "66628000", "cashAndCashEquivalentsAtCarryingValue": "287403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22557000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-3284000", "stockBasedCompensation": "16524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082816000, "cost_of_revenue": 1108644000, "gross_profit": -25828000, "research_and_development": null, "selling_general_admin": 80979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103347000, "depreciation_amortisation": 13510000, "ebitda": -89837000, "interest_expense": 21223000, "interest_income": null, "other_non_operating": null, "pretax_income": -123543000, "tax_provision": -33941000, "effective_tax_rate": null, "net_income": -100862000, "net_income_continuing_ops": -89602000, "net_income_to_common": -100862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287403000, "short_term_investments": null, "net_receivables": 2826670000, "inventory": null, "other_current_assets": null, "total_current_assets": 3451780000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 66628000, "goodwill_and_intangibles": 271771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934721000, "total_assets": 4386501000, "short_term_debt": 25724000, "accounts_payable": 877709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232130000, "long_term_debt": 655706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922682000, "total_liabilities": 3154812000, "total_debt": 681430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48856000, "total_equity": 1213503000, "shares_outstanding": 52408000, "operating_cash_flow": 22557000, "stock_based_compensation": 16524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2635000, "free_cash_flow": 29471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103347000", "ebitda": "-89837000", "netIncome": "-100862000", "grossProfit": "-25828000", "depreciation": "None", "totalRevenue": "1082816000", "costOfRevenue": "1108644000", "interestIncome": "21223000", "incomeBeforeTax": "-123543000", "interestExpense": "21223000", "operatingIncome": "-106807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-33941000", "reportedCurrency": "USD", "netInterestIncome": "-21223000", "nonInterestIncome": "None", "operatingExpenses": "80979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13510000", "sellingGeneralAndAdministrative": "80979000", "netIncomeFromContinuingOperations": "-89602000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52435000", "currentDebt": "None", "investments": "None", "totalAssets": "4386501000", "longTermDebt": "655706000", "shortTermDebt": "25724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66628000", "reportedCurrency": "USD", "retainedEarnings": "48856000", "totalLiabilities": "3154812000", "otherCurrentAssets": "337707000", "totalCurrentAssets": "3451780000", "currentLongTermDebt": "25724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2826670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934721000", "currentAccountsPayable": "877709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478458000", "shortLongTermDebtTotal": "681430000", "totalShareholderEquity": "1213503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276690000", "totalCurrentLiabilities": "2232130000", "otherNonCurrentLiabilities": "266976000", "totalNonCurrentLiabilities": "922682000", "cashAndShortTermInvestments": "287403000", "commonStockSharesOutstanding": "52408000", "intangibleAssetsExcludingGoodwill": "66628000", "cashAndCashEquivalentsAtCarryingValue": "287403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22557000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-3284000", "stockBasedCompensation": "16524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1127470000, "cost_of_revenue": 1010392000, "gross_profit": 117078000, "ebit": 44244000, "ebitda": 58250000, "pretax_income": 23247000, "tax_provision": 7278000, "net_income": 812000, "net_income_to_common": 812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267072000, "total_current_assets": 3396240000, "total_assets": 4293748000, "short_term_debt": 18602000, "long_term_debt": 657835000, "total_debt": 676437000, "total_liabilities": 2977631000, "total_equity": 1309955000, "shares_outstanding": 52848000, "goodwill_and_intangibles": 272330000 }, "cash_flow": { "operating_cash_flow": 53139000, "capital_expenditure": 10918000, "free_cash_flow": 64057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342046, "ticker_id": 4007, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44244000", "ebitda": "58250000", "netIncome": "812000", "grossProfit": "117078000", "depreciation": "None", "totalRevenue": "1127470000", "costOfRevenue": "1010392000", "interestIncome": "None", "incomeBeforeTax": "23247000", "interestExpense": "20997000", "operatingIncome": "40493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7278000", "reportedCurrency": "USD", "netInterestIncome": "-21886000", "nonInterestIncome": "None", "operatingExpenses": "76585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14006000", "sellingGeneralAndAdministrative": "76585000", "netIncomeFromContinuingOperations": "15969000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52389000", "currentDebt": "None", "investments": "None", "totalAssets": "4293748000", "longTermDebt": "657835000", "shortTermDebt": "18602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67187000", "reportedCurrency": "USD", "retainedEarnings": "149718000", "totalLiabilities": "2977631000", "otherCurrentAssets": "334421000", "totalCurrentAssets": "3396240000", "currentLongTermDebt": "18602000", "longTermInvestments": "None", "shortTermInvestments": "134182000", "currentNetReceivables": "2794747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897508000", "currentAccountsPayable": "846738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676437000", "totalShareholderEquity": "1309955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207877000", "totalCurrentLiabilities": "2060664000", "otherNonCurrentLiabilities": "259132000", "totalNonCurrentLiabilities": "916967000", "cashAndShortTermInvestments": "267072000", "commonStockSharesOutstanding": "52848000", "intangibleAssetsExcludingGoodwill": "67187000", "cashAndCashEquivalentsAtCarryingValue": "267072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53139000", "capitalExpenditures": "10918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133012000", "cashflowFromInvestment": "-13691000", "stockBasedCompensation": "16913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1127470000, "cost_of_revenue": 1010392000, "gross_profit": 117078000, "research_and_development": null, "selling_general_admin": 76585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44244000, "depreciation_amortisation": 14006000, "ebitda": 58250000, "interest_expense": 20997000, "interest_income": null, "other_non_operating": null, "pretax_income": 23247000, "tax_provision": 7278000, "effective_tax_rate": null, "net_income": 812000, "net_income_continuing_ops": 15969000, "net_income_to_common": 812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267072000, "short_term_investments": 134182000, "net_receivables": 2794747000, "inventory": null, "other_current_assets": null, "total_current_assets": 3396240000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 67187000, "goodwill_and_intangibles": 272330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897508000, "total_assets": 4293748000, "short_term_debt": 18602000, "accounts_payable": 846738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060664000, "long_term_debt": 657835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916967000, "total_liabilities": 2977631000, "total_debt": 676437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149718000, "total_equity": 1309955000, "shares_outstanding": 52848000, "operating_cash_flow": 53139000, "stock_based_compensation": 16913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133012000, "free_cash_flow": 64057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44244000", "ebitda": "58250000", "netIncome": "812000", "grossProfit": "117078000", "depreciation": "None", "totalRevenue": "1127470000", "costOfRevenue": "1010392000", "interestIncome": "None", "incomeBeforeTax": "23247000", "interestExpense": "20997000", "operatingIncome": "40493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7278000", "reportedCurrency": "USD", "netInterestIncome": "-21886000", "nonInterestIncome": "None", "operatingExpenses": "76585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14006000", "sellingGeneralAndAdministrative": "76585000", "netIncomeFromContinuingOperations": "15969000" }, "balance": { "goodwill": "205143000", "inventory": "None", "commonStock": "52389000", "currentDebt": "None", "investments": "None", "totalAssets": "4293748000", "longTermDebt": "657835000", "shortTermDebt": "18602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67187000", "reportedCurrency": "USD", "retainedEarnings": "149718000", "totalLiabilities": "2977631000", "otherCurrentAssets": "334421000", "totalCurrentAssets": "3396240000", "currentLongTermDebt": "18602000", "longTermInvestments": "None", "shortTermInvestments": "134182000", "currentNetReceivables": "2794747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897508000", "currentAccountsPayable": "846738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676437000", "totalShareholderEquity": "1309955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207877000", "totalCurrentLiabilities": "2060664000", "otherNonCurrentLiabilities": "259132000", "totalNonCurrentLiabilities": "916967000", "cashAndShortTermInvestments": "267072000", "commonStockSharesOutstanding": "52848000", "intangibleAssetsExcludingGoodwill": "67187000", "cashAndCashEquivalentsAtCarryingValue": "267072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53139000", "capitalExpenditures": "10918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133012000", "cashflowFromInvestment": "-13691000", "stockBasedCompensation": "16913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1048987000, "cost_of_revenue": 933736000, "gross_profit": 115251000, "ebit": 53629000, "ebitda": 67211000, "pretax_income": 34810000, "tax_provision": 7308000, "net_income": 15760000, "net_income_to_common": 15760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358304000, "total_current_assets": 3466714000, "total_assets": 4370407000, "short_term_debt": 21109000, "long_term_debt": 780058000, "total_debt": 801167000, "total_liabilities": 3067173000, "total_equity": 1307036000, "shares_outstanding": 52515000, "goodwill_and_intangibles": 272889000 }, "cash_flow": { "operating_cash_flow": 98274000, "capital_expenditure": 10434000, "free_cash_flow": 108708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342047, "ticker_id": 4007, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53629000", "ebitda": "67211000", "netIncome": "15760000", "grossProfit": "115251000", "depreciation": "None", "totalRevenue": "1048987000", "costOfRevenue": "933736000", "interestIncome": "None", "incomeBeforeTax": "34810000", "interestExpense": "18819000", "operatingIncome": "48806000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7308000", "reportedCurrency": "USD", "netInterestIncome": "-19307000", "nonInterestIncome": "None", "operatingExpenses": "66445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13582000", "sellingGeneralAndAdministrative": "66445000", "netIncomeFromContinuingOperations": "27502000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52284000", "currentDebt": "None", "investments": "None", "totalAssets": "4370407000", "longTermDebt": "780058000", "shortTermDebt": "21109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67746000", "reportedCurrency": "USD", "retainedEarnings": "148906000", "totalLiabilities": "3067173000", "otherCurrentAssets": "344386000", "totalCurrentAssets": "3466714000", "currentLongTermDebt": "21109000", "longTermInvestments": "None", "shortTermInvestments": "130499000", "currentNetReceivables": "2764024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903693000", "currentAccountsPayable": "827921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801167000", "totalShareholderEquity": "1307036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191909000", "totalCurrentLiabilities": "2043207000", "otherNonCurrentLiabilities": "243908000", "totalNonCurrentLiabilities": "1023966000", "cashAndShortTermInvestments": "358304000", "commonStockSharesOutstanding": "52515000", "intangibleAssetsExcludingGoodwill": "67746000", "cashAndCashEquivalentsAtCarryingValue": "358304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98274000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109580000", "cashflowFromInvestment": "-10321000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048987000, "cost_of_revenue": 933736000, "gross_profit": 115251000, "research_and_development": null, "selling_general_admin": 66445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53629000, "depreciation_amortisation": 13582000, "ebitda": 67211000, "interest_expense": 18819000, "interest_income": null, "other_non_operating": null, "pretax_income": 34810000, "tax_provision": 7308000, "effective_tax_rate": null, "net_income": 15760000, "net_income_continuing_ops": 27502000, "net_income_to_common": 15760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358304000, "short_term_investments": 130499000, "net_receivables": 2764024000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3466714000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 67746000, "goodwill_and_intangibles": 272889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903693000, "total_assets": 4370407000, "short_term_debt": 21109000, "accounts_payable": 827921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043207000, "long_term_debt": 780058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023966000, "total_liabilities": 3067173000, "total_debt": 801167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148906000, "total_equity": 1307036000, "shares_outstanding": 52515000, "operating_cash_flow": 98274000, "stock_based_compensation": 5524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109580000, "free_cash_flow": 108708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53629000", "ebitda": "67211000", "netIncome": "15760000", "grossProfit": "115251000", "depreciation": "None", "totalRevenue": "1048987000", "costOfRevenue": "933736000", "interestIncome": "None", "incomeBeforeTax": "34810000", "interestExpense": "18819000", "operatingIncome": "48806000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7308000", "reportedCurrency": "USD", "netInterestIncome": "-19307000", "nonInterestIncome": "None", "operatingExpenses": "66445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13582000", "sellingGeneralAndAdministrative": "66445000", "netIncomeFromContinuingOperations": "27502000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52284000", "currentDebt": "None", "investments": "None", "totalAssets": "4370407000", "longTermDebt": "780058000", "shortTermDebt": "21109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67746000", "reportedCurrency": "USD", "retainedEarnings": "148906000", "totalLiabilities": "3067173000", "otherCurrentAssets": "344386000", "totalCurrentAssets": "3466714000", "currentLongTermDebt": "21109000", "longTermInvestments": "None", "shortTermInvestments": "130499000", "currentNetReceivables": "2764024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903693000", "currentAccountsPayable": "827921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801167000", "totalShareholderEquity": "1307036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191909000", "totalCurrentLiabilities": "2043207000", "otherNonCurrentLiabilities": "243908000", "totalNonCurrentLiabilities": "1023966000", "cashAndShortTermInvestments": "358304000", "commonStockSharesOutstanding": "52515000", "intangibleAssetsExcludingGoodwill": "67746000", "cashAndCashEquivalentsAtCarryingValue": "358304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98274000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109580000", "cashflowFromInvestment": "-10321000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1021471000, "cost_of_revenue": 972552000, "gross_profit": 48919000, "ebit": -18199000, "ebitda": -4955000, "pretax_income": -39031000, "tax_provision": -2953000, "net_income": -47529000, "net_income_to_common": -47529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380564000, "total_current_assets": 3521354000, "total_assets": 4429856000, "short_term_debt": 117431000, "long_term_debt": 782314000, "total_debt": 899745000, "total_liabilities": 3145945000, "total_equity": 1291588000, "shares_outstanding": 52024000, "goodwill_and_intangibles": 273448000 }, "cash_flow": { "operating_cash_flow": 127660000, "capital_expenditure": 7363000, "free_cash_flow": 135023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342048, "ticker_id": 4007, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18199000", "ebitda": "-4955000", "netIncome": "-47529000", "grossProfit": "48919000", "depreciation": "None", "totalRevenue": "1021471000", "costOfRevenue": "972552000", "interestIncome": "None", "incomeBeforeTax": "-39031000", "interestExpense": "21315000", "operatingIncome": "-22474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2953000", "reportedCurrency": "USD", "netInterestIncome": "-21315000", "nonInterestIncome": "None", "operatingExpenses": "71393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13244000", "sellingGeneralAndAdministrative": "71393000", "netIncomeFromContinuingOperations": "-36078000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52025000", "currentDebt": "None", "investments": "None", "totalAssets": "4429856000", "longTermDebt": "782314000", "shortTermDebt": "117431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68305000", "reportedCurrency": "USD", "retainedEarnings": "133146000", "totalLiabilities": "3145945000", "otherCurrentAssets": "362004000", "totalCurrentAssets": "3521354000", "currentLongTermDebt": "117431000", "longTermInvestments": "None", "shortTermInvestments": "130287000", "currentNetReceivables": "2778786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908502000", "currentAccountsPayable": "689683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899745000", "totalShareholderEquity": "1291588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214309000", "totalCurrentLiabilities": "2124953000", "otherNonCurrentLiabilities": "237722000", "totalNonCurrentLiabilities": "1020992000", "cashAndShortTermInvestments": "380564000", "commonStockSharesOutstanding": "52024000", "intangibleAssetsExcludingGoodwill": "68305000", "cashAndCashEquivalentsAtCarryingValue": "380564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127660000", "capitalExpenditures": "7363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30094000", "cashflowFromInvestment": "-34809000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021471000, "cost_of_revenue": 972552000, "gross_profit": 48919000, "research_and_development": null, "selling_general_admin": 71393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18199000, "depreciation_amortisation": 13244000, "ebitda": -4955000, "interest_expense": 21315000, "interest_income": null, "other_non_operating": null, "pretax_income": -39031000, "tax_provision": -2953000, "effective_tax_rate": null, "net_income": -47529000, "net_income_continuing_ops": -36078000, "net_income_to_common": -47529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380564000, "short_term_investments": 130287000, "net_receivables": 2778786000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3521354000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 68305000, "goodwill_and_intangibles": 273448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908502000, "total_assets": 4429856000, "short_term_debt": 117431000, "accounts_payable": 689683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2124953000, "long_term_debt": 782314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020992000, "total_liabilities": 3145945000, "total_debt": 899745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133146000, "total_equity": 1291588000, "shares_outstanding": 52024000, "operating_cash_flow": 127660000, "stock_based_compensation": 3156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30094000, "free_cash_flow": 135023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18199000", "ebitda": "-4955000", "netIncome": "-47529000", "grossProfit": "48919000", "depreciation": "None", "totalRevenue": "1021471000", "costOfRevenue": "972552000", "interestIncome": "None", "incomeBeforeTax": "-39031000", "interestExpense": "21315000", "operatingIncome": "-22474000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2953000", "reportedCurrency": "USD", "netInterestIncome": "-21315000", "nonInterestIncome": "None", "operatingExpenses": "71393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13244000", "sellingGeneralAndAdministrative": "71393000", "netIncomeFromContinuingOperations": "-36078000" }, "balance": { "goodwill": "205143000", "inventory": "1", "commonStock": "52025000", "currentDebt": "None", "investments": "None", "totalAssets": "4429856000", "longTermDebt": "782314000", "shortTermDebt": "117431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68305000", "reportedCurrency": "USD", "retainedEarnings": "133146000", "totalLiabilities": "3145945000", "otherCurrentAssets": "362004000", "totalCurrentAssets": "3521354000", "currentLongTermDebt": "117431000", "longTermInvestments": "None", "shortTermInvestments": "130287000", "currentNetReceivables": "2778786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908502000", "currentAccountsPayable": "689683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899745000", "totalShareholderEquity": "1291588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214309000", "totalCurrentLiabilities": "2124953000", "otherNonCurrentLiabilities": "237722000", "totalNonCurrentLiabilities": "1020992000", "cashAndShortTermInvestments": "380564000", "commonStockSharesOutstanding": "52024000", "intangibleAssetsExcludingGoodwill": "68305000", "cashAndCashEquivalentsAtCarryingValue": "380564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127660000", "capitalExpenditures": "7363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30094000", "cashflowFromInvestment": "-34809000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1060705000, "cost_of_revenue": 1009792000, "gross_profit": 50913000, "ebit": -10077000, "ebitda": 1154000, "pretax_income": -29912000, "tax_provision": -4086000, "net_income": -36896000, "net_income_to_common": -36896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290008000, "total_current_assets": 3568691000, "total_assets": 4485727000, "short_term_debt": 28040000, "long_term_debt": 876794000, "total_debt": 904834000, "total_liabilities": 3151772000, "total_equity": 1331501000, "shares_outstanding": 51994000, "goodwill_and_intangibles": 274008000 }, "cash_flow": { "operating_cash_flow": 103161000, "capital_expenditure": 14967000, "free_cash_flow": 118128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342050, "ticker_id": 4007, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10077000", "ebitda": "1154000", "netIncome": "-36896000", "grossProfit": "50913000", "depreciation": "None", "totalRevenue": "1060705000", "costOfRevenue": "1009792000", "interestIncome": "None", "incomeBeforeTax": "-29912000", "interestExpense": "20313000", "operatingIncome": "-12566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4086000", "reportedCurrency": "USD", "netInterestIncome": "-20313000", "nonInterestIncome": "None", "operatingExpenses": "63479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11231000", "sellingGeneralAndAdministrative": "63479000", "netIncomeFromContinuingOperations": "-25826000" }, "balance": { "goodwill": "205143000", "inventory": "140276000", "commonStock": "52022000", "currentDebt": "None", "investments": "None", "totalAssets": "4485727000", "longTermDebt": "876794000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68865000", "reportedCurrency": "USD", "retainedEarnings": "180675000", "totalLiabilities": "3151772000", "otherCurrentAssets": "380012000", "totalCurrentAssets": "3568691000", "currentLongTermDebt": "28040000", "longTermInvestments": "None", "shortTermInvestments": "98361000", "currentNetReceivables": "2898671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917036000", "currentAccountsPayable": "780332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495031000", "shortLongTermDebtTotal": "904834000", "totalShareholderEquity": "1331501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199238000", "totalCurrentLiabilities": "2036570000", "otherNonCurrentLiabilities": "238408000", "totalNonCurrentLiabilities": "1115202000", "cashAndShortTermInvestments": "290008000", "commonStockSharesOutstanding": "51994000", "intangibleAssetsExcludingGoodwill": "68865000", "cashAndCashEquivalentsAtCarryingValue": "290008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103161000", "capitalExpenditures": "14967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31420000", "cashflowFromInvestment": "-14277000", "stockBasedCompensation": "3466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060705000, "cost_of_revenue": 1009792000, "gross_profit": 50913000, "research_and_development": null, "selling_general_admin": 63479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10077000, "depreciation_amortisation": 11231000, "ebitda": 1154000, "interest_expense": 20313000, "interest_income": null, "other_non_operating": null, "pretax_income": -29912000, "tax_provision": -4086000, "effective_tax_rate": null, "net_income": -36896000, "net_income_continuing_ops": -25826000, "net_income_to_common": -36896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290008000, "short_term_investments": 98361000, "net_receivables": 2898671000, "inventory": 140276000, "other_current_assets": null, "total_current_assets": 3568691000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 68865000, "goodwill_and_intangibles": 274008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917036000, "total_assets": 4485727000, "short_term_debt": 28040000, "accounts_payable": 780332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2036570000, "long_term_debt": 876794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115202000, "total_liabilities": 3151772000, "total_debt": 904834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180675000, "total_equity": 1331501000, "shares_outstanding": 51994000, "operating_cash_flow": 103161000, "stock_based_compensation": 3466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31420000, "free_cash_flow": 118128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10077000", "ebitda": "1154000", "netIncome": "-36896000", "grossProfit": "50913000", "depreciation": "None", "totalRevenue": "1060705000", "costOfRevenue": "1009792000", "interestIncome": "None", "incomeBeforeTax": "-29912000", "interestExpense": "20313000", "operatingIncome": "-12566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4086000", "reportedCurrency": "USD", "netInterestIncome": "-20313000", "nonInterestIncome": "None", "operatingExpenses": "63479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11231000", "sellingGeneralAndAdministrative": "63479000", "netIncomeFromContinuingOperations": "-25826000" }, "balance": { "goodwill": "205143000", "inventory": "140276000", "commonStock": "52022000", "currentDebt": "None", "investments": "None", "totalAssets": "4485727000", "longTermDebt": "876794000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68865000", "reportedCurrency": "USD", "retainedEarnings": "180675000", "totalLiabilities": "3151772000", "otherCurrentAssets": "380012000", "totalCurrentAssets": "3568691000", "currentLongTermDebt": "28040000", "longTermInvestments": "None", "shortTermInvestments": "98361000", "currentNetReceivables": "2898671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917036000", "currentAccountsPayable": "780332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495031000", "shortLongTermDebtTotal": "904834000", "totalShareholderEquity": "1331501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199238000", "totalCurrentLiabilities": "2036570000", "otherNonCurrentLiabilities": "238408000", "totalNonCurrentLiabilities": "1115202000", "cashAndShortTermInvestments": "290008000", "commonStockSharesOutstanding": "51994000", "intangibleAssetsExcludingGoodwill": "68865000", "cashAndCashEquivalentsAtCarryingValue": "290008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103161000", "capitalExpenditures": "14967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31420000", "cashflowFromInvestment": "-14277000", "stockBasedCompensation": "3466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "income_statement": { "revenue": 1021751000, "cost_of_revenue": 956790000, "gross_profit": 64961000, "ebit": 4974000, "ebitda": 15320000, "pretax_income": -16570000, "tax_provision": 194000, "net_income": -37534000, "net_income_to_common": -37534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263545000, "total_current_assets": 3546169000, "total_assets": 4468515000, "short_term_debt": 20634000, "long_term_debt": 905623000, "total_debt": 926257000, "total_liabilities": 3100314000, "total_equity": 1367594000, "shares_outstanding": 51803000, "goodwill_and_intangibles": 274567000 }, "cash_flow": { "operating_cash_flow": 56322000, "capital_expenditure": 12827000, "free_cash_flow": 69149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342051, "ticker_id": 4007, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:09.798549+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4974000", "ebitda": "15320000", "netIncome": "-37534000", "grossProfit": "64961000", "depreciation": "None", "totalRevenue": "1021751000", "costOfRevenue": "956790000", "interestIncome": "22016000", "incomeBeforeTax": "-16570000", "interestExpense": "22016000", "operatingIncome": "2388000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-22016000", "nonInterestIncome": "None", "operatingExpenses": "62573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3058000", "costofGoodsAndServicesSold": "956790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10346000", "sellingGeneralAndAdministrative": "62573000", "netIncomeFromContinuingOperations": "-16764000" }, "balance": { "goodwill": "205143000", "inventory": "108207000", "commonStock": "51970000", "currentDebt": "None", "investments": "None", "totalAssets": "4468515000", "longTermDebt": "905623000", "shortTermDebt": "20634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69424000", "reportedCurrency": "USD", "retainedEarnings": "217571000", "totalLiabilities": "3100314000", "otherCurrentAssets": "273967000", "totalCurrentAssets": "3546169000", "currentLongTermDebt": "20634000", "longTermInvestments": "None", "shortTermInvestments": "97293000", "currentNetReceivables": "3008657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922346000", "currentAccountsPayable": "713805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444615000", "shortLongTermDebtTotal": "926257000", "totalShareholderEquity": "1367594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196450000", "totalCurrentLiabilities": "1956141000", "otherNonCurrentLiabilities": "238550000", "totalNonCurrentLiabilities": "1144173000", "cashAndShortTermInvestments": "263545000", "commonStockSharesOutstanding": "51803000", "intangibleAssetsExcludingGoodwill": "69424000", "cashAndCashEquivalentsAtCarryingValue": "263545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56322000", "capitalExpenditures": "12827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62232000", "cashflowFromInvestment": "-22272000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021751000, "cost_of_revenue": 956790000, "gross_profit": 64961000, "research_and_development": null, "selling_general_admin": 62573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4974000, "depreciation_amortisation": 10346000, "ebitda": 15320000, "interest_expense": 22016000, "interest_income": null, "other_non_operating": null, "pretax_income": -16570000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -37534000, "net_income_continuing_ops": -16764000, "net_income_to_common": -37534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263545000, "short_term_investments": 97293000, "net_receivables": 3008657000, "inventory": 108207000, "other_current_assets": null, "total_current_assets": 3546169000, "net_ppe": null, "goodwill": 205143000, "intangible_assets": 69424000, "goodwill_and_intangibles": 274567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922346000, "total_assets": 4468515000, "short_term_debt": 20634000, "accounts_payable": 713805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956141000, "long_term_debt": 905623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144173000, "total_liabilities": 3100314000, "total_debt": 926257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217571000, "total_equity": 1367594000, "shares_outstanding": 51803000, "operating_cash_flow": 56322000, "stock_based_compensation": 2566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62232000, "free_cash_flow": 69149000, "net_change_in_cash": -28182000 }, "raw_data": { "income": { "ebit": "4974000", "ebitda": "15320000", "netIncome": "-37534000", "grossProfit": "64961000", "depreciation": "None", "totalRevenue": "1021751000", "costOfRevenue": "956790000", "interestIncome": "22016000", "incomeBeforeTax": "-16570000", "interestExpense": "22016000", "operatingIncome": "2388000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-22016000", "nonInterestIncome": "None", "operatingExpenses": "62573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3058000", "costofGoodsAndServicesSold": "956790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10346000", "sellingGeneralAndAdministrative": "62573000", "netIncomeFromContinuingOperations": "-16764000" }, "balance": { "goodwill": "205143000", "inventory": "108207000", "commonStock": "51970000", "currentDebt": "None", "investments": "None", "totalAssets": "4468515000", "longTermDebt": "905623000", "shortTermDebt": "20634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69424000", "reportedCurrency": "USD", "retainedEarnings": "217571000", "totalLiabilities": "3100314000", "otherCurrentAssets": "273967000", "totalCurrentAssets": "3546169000", "currentLongTermDebt": "20634000", "longTermInvestments": "None", "shortTermInvestments": "97293000", "currentNetReceivables": "3008657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922346000", "currentAccountsPayable": "713805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444615000", "shortLongTermDebtTotal": "926257000", "totalShareholderEquity": "1367594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196450000", "totalCurrentLiabilities": "1956141000", "otherNonCurrentLiabilities": "238550000", "totalNonCurrentLiabilities": "1144173000", "cashAndShortTermInvestments": "263545000", "commonStockSharesOutstanding": "51803000", "intangibleAssetsExcludingGoodwill": "69424000", "cashAndCashEquivalentsAtCarryingValue": "263545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56322000", "capitalExpenditures": "12827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62232000", "cashflowFromInvestment": "-22272000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }