{ "ticker": { "uuid": "a84ab2a4-cca4-4583-a09d-5c75c4865e88", "symbol": "IMXI", "name": "International Money Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a84ab2a4-cca4-4583-a09d-5c75c4865e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/a84ab2a4-cca4-4583-a09d-5c75c4865e88/" }, "ticker_metadata": { "id": 6617, "uuid": "a84ab2a4-cca4-4583-a09d-5c75c4865e88", "symbol": "IMXI", "name": "International Money Express Inc", "asset_type": "equity", "market_cap": 450515000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "International Money Express, Inc., through its subsidiary, is a money transfer service company in the United States, Latin America, Mexico, Africa, Central America, South America, and the Caribbean. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a84ab2a4-cca4-4583-a09d-5c75c4865e88", "symbol": "IMXI", "name": "International Money Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a84ab2a4-cca4-4583-a09d-5c75c4865e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/a84ab2a4-cca4-4583-a09d-5c75c4865e88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.33, "quality": 0.04, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.95, "market_cap": 454223114.15, "pe_ratio": 17.8737, "earnings_yield": 0.0559, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1562, "piotroski_f_score": 5, "momentum_12_1": 0.3634, "volatility_252d": 0.5915 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.012744+00:00", "batch_id": "" }, "size": { "price_close": 14.95, "market_cap": 454223114.15, "market_cap_usd": 454223114.15, "enterprise_value": 530822114.15, "shares_outstanding": 30382817, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8737, "pb_ratio": 2.7919, "ptbv_ratio": 5.386, "ps_ratio": 0.9425, "pcf_ratio": null, "pfcf_ratio": -22.193, "ev_ebitda": null, "ev_ebit": -11.6536, "ev_sales": 1.1014, "ev_fcf": -25.9355, "earnings_yield": 0.0559, "fcf_yield": -0.0386, "price_to_sales": 0.9425, "price_to_book": 2.7919, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9079 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0213, "operating_margin": -0.0945, "net_margin": 0.0527, "ebitda_margin": -0.0567, "fcf_margin": -0.0425, "roe": 0.1562, "roa": 0.0449, "roic": -0.1301, "roc_greenblatt": null, "asset_turnover": 0.8516, "cash_conversion": -0.8054, "accruals_ratio": 0.1187, "sbc_to_revenue": 0.02, "piotroski_f_score": 5, "altman_z_score": 2.5332, "earnings_stability_5y": 0.5627, "revenue_stability_5y": 0.271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0182, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4786, "net_debt_to_ebitda": -2.8024, "debt_to_assets": 0.4363, "interest_coverage": -4.0153, "current_ratio": 2.8369, "quick_ratio": 2.8369, "net_debt": 76599000, "local_beta": -0.0019, "volatility_252d": 0.5915, "volatility_60d": 0.1641, "max_drawdown_12m": -0.1958, "risk_adjusted_momentum": 0.6144 }, "growth": { "revenue_growth_1y": -0.2615, "revenue_growth_3y_cagr": 0.0359, "revenue_growth_5y_cagr": 0.1122, "eps_growth_1y": -0.5336, "eps_growth_3y_cagr": -0.1709, "eps_growth_5y_cagr": -0.0067, "fcf_growth_1y": -1.3012, "book_value_growth_1y": 0.2992, "revenue_growth": -0.2615, "earnings_growth": -0.5336 }, "momentum": { "price_return_1m": -0.058, "price_return_3m": -0.0532, "price_return_6m": -0.0292, "price_return_9m": 0.0325, "price_return_12m": 0.2844, "price_return_12m_ex1m": 0.3634, "momentum_6m": -0.0292, "momentum_12m": 0.2844, "momentum_12_1": 0.3634, "distance_from_52w_high": -0.0621, "distance_from_52w_low": 0.7164, "relative_strength": 0.1264 }, "raw_ttm": { "revenue_ttm": 481938000, "gross_profit_ttm": 10285000, "ebit_ttm": -45550000, "ebitda_ttm": -27333000, "net_income_ttm": 25413000, "eps_diluted_ttm": 0.8364, "operating_cash_flow_ttm": -41759000, "capital_expenditure_ttm": 21292000, "fcf_ttm": -20467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11344000, "cash_and_equivalents": 170324000, "total_current_assets": 402372000, "total_current_liabilities": 141834000, "net_ppe": null, "total_assets": 565942000, "total_debt": 246923000, "total_equity": 162692000, "net_working_capital": 96323000, "book_value_per_share": 5.3547, "retained_earnings": 290652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84334000, "tangible_book_per_share": 2.7757 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 70, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 26, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 40 }, "composites": { "value_composite": 67, "quality_composite": 96, "momentum_composite": 24, "growth_composite": 99, "yield_composite": 97, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1149, "os_score": 0.24, "value_percentile": 0.33, "quality_percentile": 0.04, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1583, "ticker_id": 6617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.012744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.95, "market_cap": 454223114.15, "market_cap_usd": 454223114.15, "enterprise_value": 530822114.15, "shares_outstanding": 30382817, "fx_rate_to_usd": null, "pe_ratio": 17.87365184, "pb_ratio": 2.7919204, "ptbv_ratio": 5.38600225, "ps_ratio": 0.94249284, "pcf_ratio": null, "pfcf_ratio": -22.19295032, "ev_ebitda": null, "ev_ebit": -11.65361392, "ev_sales": 1.10143237, "ev_fcf": -25.93551151, "earnings_yield": 0.05594828, "fcf_yield": -0.03855717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02134092, "operating_margin": -0.09451423, "net_margin": 0.05273085, "ebitda_margin": -0.05671476, "fcf_margin": -0.04246812, "roe": 0.15620313, "roa": 0.04490389, "roic": -0.13007089, "roc_greenblatt": null, "asset_turnover": 0.85156783, "cash_conversion": -0.8053752, "accruals_ratio": 0.11869061, "sbc_to_revenue": 0.02003785, "debt_to_equity": 2.47860989, "net_debt_to_ebitda": -2.80243662, "debt_to_assets": 0.43630443, "interest_coverage": -4.0153385, "current_ratio": 2.83692204, "quick_ratio": 2.83692204, "net_debt": 76599000, "revenue_growth_1y": -0.2614509, "revenue_growth_3y_cagr": 0.03586627, "revenue_growth_5y_cagr": 0.11215221, "eps_growth_1y": -0.53356949, "eps_growth_3y_cagr": -0.17093044, "eps_growth_5y_cagr": -0.0066775, "fcf_growth_1y": -1.30115802, "book_value_growth_1y": 0.29923537, "piotroski_f_score": 5, "altman_z_score": 2.53324473, "earnings_stability_5y": 0.562676, "revenue_stability_5y": 0.271047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05797101, "price_return_3m": -0.05319823, "price_return_6m": -0.02922078, "price_return_9m": 0.03245856, "price_return_12m": 0.28436426, "price_return_12m_ex1m": 0.36340206, "distance_from_52w_high": -0.0621079, "distance_from_52w_low": 0.71641791, "relative_strength": 0.12642321, "local_beta": -0.0019, "volatility_252d": 0.591517, "volatility_60d": 0.164093, "max_drawdown_12m": -0.19575254, "revenue_ttm": 481938000, "gross_profit_ttm": 10285000, "ebit_ttm": -45550000, "ebitda_ttm": -27333000, "net_income_ttm": 25413000, "eps_diluted_ttm": 0.83642672, "operating_cash_flow_ttm": -41759000, "capital_expenditure_ttm": 21292000, "fcf_ttm": -20467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11344000, "cash_and_equivalents": 170324000, "total_current_assets": 402372000, "total_current_liabilities": 141834000, "net_ppe": null, "total_assets": 565942000, "total_debt": 246923000, "total_equity": 162692000, "net_working_capital": 96323000, "book_value_per_share": 5.35473719, "retained_earnings": 290652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84334000, "tangible_book_per_share": 2.77571365, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 70, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 26, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 40, "value_composite": 67, "quality_composite": 96, "momentum_composite": 24, "growth_composite": 99, "yield_composite": 97, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.95, "os": 0.24, "value": 0.33, "quality": 0.04, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8737, "earnings_yield": 0.0559, "shareholder_yield": 0, "roe": 0.1562, "momentum_12_1": 0.3634, "complete_fields": { "id": 1583, "ticker_id": 6617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.012744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.95, "market_cap": 454223114.15, "market_cap_usd": 454223114.15, "enterprise_value": 530822114.15, "shares_outstanding": 30382817, "fx_rate_to_usd": null, "pe_ratio": 17.87365184, "pb_ratio": 2.7919204, "ptbv_ratio": 5.38600225, "ps_ratio": 0.94249284, "pcf_ratio": null, "pfcf_ratio": -22.19295032, "ev_ebitda": null, "ev_ebit": -11.65361392, "ev_sales": 1.10143237, "ev_fcf": -25.93551151, "earnings_yield": 0.05594828, "fcf_yield": -0.03855717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02134092, "operating_margin": -0.09451423, "net_margin": 0.05273085, "ebitda_margin": -0.05671476, "fcf_margin": -0.04246812, "roe": 0.15620313, "roa": 0.04490389, "roic": -0.13007089, "roc_greenblatt": null, "asset_turnover": 0.85156783, "cash_conversion": -0.8053752, "accruals_ratio": 0.11869061, "sbc_to_revenue": 0.02003785, "debt_to_equity": 2.47860989, "net_debt_to_ebitda": -2.80243662, "debt_to_assets": 0.43630443, "interest_coverage": -4.0153385, "current_ratio": 2.83692204, "quick_ratio": 2.83692204, "net_debt": 76599000, "revenue_growth_1y": -0.2614509, "revenue_growth_3y_cagr": 0.03586627, "revenue_growth_5y_cagr": 0.11215221, "eps_growth_1y": -0.53356949, "eps_growth_3y_cagr": -0.17093044, "eps_growth_5y_cagr": -0.0066775, "fcf_growth_1y": -1.30115802, "book_value_growth_1y": 0.29923537, "piotroski_f_score": 5, "altman_z_score": 2.53324473, "earnings_stability_5y": 0.562676, "revenue_stability_5y": 0.271047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05797101, "price_return_3m": -0.05319823, "price_return_6m": -0.02922078, "price_return_9m": 0.03245856, "price_return_12m": 0.28436426, "price_return_12m_ex1m": 0.36340206, "distance_from_52w_high": -0.0621079, "distance_from_52w_low": 0.71641791, "relative_strength": 0.12642321, "local_beta": -0.0019, "volatility_252d": 0.591517, "volatility_60d": 0.164093, "max_drawdown_12m": -0.19575254, "revenue_ttm": 481938000, "gross_profit_ttm": 10285000, "ebit_ttm": -45550000, "ebitda_ttm": -27333000, "net_income_ttm": 25413000, "eps_diluted_ttm": 0.83642672, "operating_cash_flow_ttm": -41759000, "capital_expenditure_ttm": 21292000, "fcf_ttm": -20467000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11344000, "cash_and_equivalents": 170324000, "total_current_assets": 402372000, "total_current_liabilities": 141834000, "net_ppe": null, "total_assets": 565942000, "total_debt": 246923000, "total_equity": 162692000, "net_working_capital": 96323000, "book_value_per_share": 5.35473719, "retained_earnings": 290652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84334000, "tangible_book_per_share": 2.77571365, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 70, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 26, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 40, "value_composite": 67, "quality_composite": 96, "momentum_composite": 24, "growth_composite": 99, "yield_composite": 97, "svqf_composite": 24, "vc1_composite": 31, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 607776000, "cost_of_revenue": 388866000, "gross_profit": 218910000, "ebit": 58936000, "ebitda": 76097000, "pretax_income": 47100000, "tax_provision": 14429000, "net_income": 32671000, "net_income_to_common": 32671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168682000, "total_current_assets": 353159000, "total_assets": 517691000, "short_term_debt": 6207000, "long_term_debt": 194825000, "total_debt": 201032000, "total_liabilities": 356637000, "total_equity": 161054000, "shares_outstanding": 30181194, "goodwill_and_intangibles": 79390000 }, "cash_flow": { "operating_cash_flow": 36887000, "capital_expenditure": 21074000, "free_cash_flow": 57961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96450, "ticker_id": 6617, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58936000", "ebitda": "76097000", "netIncome": "32671000", "grossProfit": "218910000", "depreciation": "None", "totalRevenue": "607776000", "costOfRevenue": "388866000", "interestIncome": "None", "incomeBeforeTax": "47100000", "interestExpense": "11836000", "operatingIncome": "68065000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14429000", "reportedCurrency": "USD", "netInterestIncome": "-11836000", "nonInterestIncome": "None", "operatingExpenses": "150845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17161000", "sellingGeneralAndAdministrative": "125768000", "netIncomeFromContinuingOperations": "32671000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "517691000", "longTermDebt": "194825000", "shortTermDebt": "6207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25404000", "reportedCurrency": "USD", "retainedEarnings": "290141000", "totalLiabilities": "356637000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "353159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164532000", "currentAccountsPayable": "15317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216515000", "totalShareholderEquity": "161054000", "capitalLeaseObligations": "21690000", "otherCurrentLiabilities": "119433000", "totalCurrentLiabilities": "140957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215680000", "cashAndShortTermInvestments": "168682000", "commonStockSharesOutstanding": "30181194", "intangibleAssetsExcludingGoodwill": "25404000", "cashAndCashEquivalentsAtCarryingValue": "168682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36887000", "capitalExpenditures": "21074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20795000", "cashflowFromInvestment": "-22066000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607776000, "cost_of_revenue": 388866000, "gross_profit": 218910000, "research_and_development": null, "selling_general_admin": 125768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58936000, "depreciation_amortisation": 17161000, "ebitda": 76097000, "interest_expense": 11836000, "interest_income": null, "other_non_operating": null, "pretax_income": 47100000, "tax_provision": 14429000, "effective_tax_rate": null, "net_income": 32671000, "net_income_continuing_ops": 32671000, "net_income_to_common": 32671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168682000, "short_term_investments": null, "net_receivables": 107167000, "inventory": null, "other_current_assets": null, "total_current_assets": 353159000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 25404000, "goodwill_and_intangibles": 79390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164532000, "total_assets": 517691000, "short_term_debt": 6207000, "accounts_payable": 15317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140957000, "long_term_debt": 194825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215680000, "total_liabilities": 356637000, "total_debt": 201032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290141000, "total_equity": 161054000, "shares_outstanding": 30181194, "operating_cash_flow": 36887000, "stock_based_compensation": 9276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20795000, "free_cash_flow": 57961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58936000", "ebitda": "76097000", "netIncome": "32671000", "grossProfit": "218910000", "depreciation": "None", "totalRevenue": "607776000", "costOfRevenue": "388866000", "interestIncome": "None", "incomeBeforeTax": "47100000", "interestExpense": "11836000", "operatingIncome": "68065000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14429000", "reportedCurrency": "USD", "netInterestIncome": "-11836000", "nonInterestIncome": "None", "operatingExpenses": "150845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17161000", "sellingGeneralAndAdministrative": "125768000", "netIncomeFromContinuingOperations": "32671000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "517691000", "longTermDebt": "194825000", "shortTermDebt": "6207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25404000", "reportedCurrency": "USD", "retainedEarnings": "290141000", "totalLiabilities": "356637000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "353159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164532000", "currentAccountsPayable": "15317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216515000", "totalShareholderEquity": "161054000", "capitalLeaseObligations": "21690000", "otherCurrentLiabilities": "119433000", "totalCurrentLiabilities": "140957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215680000", "cashAndShortTermInvestments": "168682000", "commonStockSharesOutstanding": "30181194", "intangibleAssetsExcludingGoodwill": "25404000", "cashAndCashEquivalentsAtCarryingValue": "168682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36887000", "capitalExpenditures": "21074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20795000", "cashflowFromInvestment": "-22066000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 658649000, "cost_of_revenue": 68247000, "gross_profit": 590402000, "ebit": 95016000, "ebitda": 108661000, "pretax_income": 83271000, "tax_provision": 24450000, "net_income": 58821000, "net_income_to_common": 58821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130503000, "total_current_assets": 297783000, "total_assets": 462377000, "short_term_debt": 6468000, "long_term_debt": 156623000, "total_debt": 163091000, "total_liabilities": 327453000, "total_equity": 134924000, "shares_outstanding": 32850497, "goodwill_and_intangibles": 82042000 }, "cash_flow": { "operating_cash_flow": 53085000, "capital_expenditure": 29997000, "free_cash_flow": 83082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96455, "ticker_id": 6617, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95016000", "ebitda": "108661000", "netIncome": "58821000", "grossProfit": "590402000", "depreciation": "None", "totalRevenue": "658649000", "costOfRevenue": "68247000", "interestIncome": "None", "incomeBeforeTax": "83271000", "interestExpense": "11745000", "operatingIncome": "95016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24450000", "reportedCurrency": "USD", "netInterestIncome": "-11745000", "nonInterestIncome": "None", "operatingExpenses": "495386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13645000", "sellingGeneralAndAdministrative": "47894000", "netIncomeFromContinuingOperations": "58821000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "462377000", "longTermDebt": "156623000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26847000", "reportedCurrency": "USD", "retainedEarnings": "257470000", "totalLiabilities": "327453000", "otherCurrentAssets": "58116000", "totalCurrentAssets": "297783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164594000", "currentAccountsPayable": "19520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181673000", "totalShareholderEquity": "134924000", "capitalLeaseObligations": "25050000", "otherCurrentLiabilities": "120353000", "totalCurrentLiabilities": "151998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175455000", "cashAndShortTermInvestments": "130503000", "commonStockSharesOutstanding": "32850497", "intangibleAssetsExcludingGoodwill": "26847000", "cashAndCashEquivalentsAtCarryingValue": "130503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53085000", "capitalExpenditures": "29997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114204000", "cashflowFromInvestment": "-43946000", "stockBasedCompensation": "7043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658649000, "cost_of_revenue": 68247000, "gross_profit": 590402000, "research_and_development": null, "selling_general_admin": 47894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95016000, "depreciation_amortisation": 13645000, "ebitda": 108661000, "interest_expense": 11745000, "interest_income": null, "other_non_operating": null, "pretax_income": 83271000, "tax_provision": 24450000, "effective_tax_rate": null, "net_income": 58821000, "net_income_continuing_ops": 58821000, "net_income_to_common": 58821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130503000, "short_term_investments": null, "net_receivables": 109164000, "inventory": null, "other_current_assets": null, "total_current_assets": 297783000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 26847000, "goodwill_and_intangibles": 82042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164594000, "total_assets": 462377000, "short_term_debt": 6468000, "accounts_payable": 19520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151998000, "long_term_debt": 156623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175455000, "total_liabilities": 327453000, "total_debt": 163091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257470000, "total_equity": 134924000, "shares_outstanding": 32850497, "operating_cash_flow": 53085000, "stock_based_compensation": 7043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114204000, "free_cash_flow": 83082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95016000", "ebitda": "108661000", "netIncome": "58821000", "grossProfit": "590402000", "depreciation": "None", "totalRevenue": "658649000", "costOfRevenue": "68247000", "interestIncome": "None", "incomeBeforeTax": "83271000", "interestExpense": "11745000", "operatingIncome": "95016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24450000", "reportedCurrency": "USD", "netInterestIncome": "-11745000", "nonInterestIncome": "None", "operatingExpenses": "495386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13645000", "sellingGeneralAndAdministrative": "47894000", "netIncomeFromContinuingOperations": "58821000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "462377000", "longTermDebt": "156623000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26847000", "reportedCurrency": "USD", "retainedEarnings": "257470000", "totalLiabilities": "327453000", "otherCurrentAssets": "58116000", "totalCurrentAssets": "297783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164594000", "currentAccountsPayable": "19520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181673000", "totalShareholderEquity": "134924000", "capitalLeaseObligations": "25050000", "otherCurrentLiabilities": "120353000", "totalCurrentLiabilities": "151998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175455000", "cashAndShortTermInvestments": "130503000", "commonStockSharesOutstanding": "32850497", "intangibleAssetsExcludingGoodwill": "26847000", "cashAndCashEquivalentsAtCarryingValue": "130503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53085000", "capitalExpenditures": "29997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114204000", "cashflowFromInvestment": "-43946000", "stockBasedCompensation": "7043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 658735000, "cost_of_revenue": 436265000, "gross_profit": 222470000, "ebit": 95490000, "ebitda": 108356000, "pretax_income": 85064000, "tax_provision": 25549000, "net_income": 59515000, "net_income_to_common": 59515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239203000, "total_current_assets": 432874000, "total_assets": 576812000, "short_term_debt": 12118000, "long_term_debt": 181073000, "total_debt": 193191000, "total_liabilities": 427775000, "total_equity": 149037000, "shares_outstanding": 36429714, "goodwill_and_intangibles": 72129000 }, "cash_flow": { "operating_cash_flow": 143525000, "capital_expenditure": 12803000, "free_cash_flow": 156328000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96460, "ticker_id": 6617, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95490000", "ebitda": "108356000", "netIncome": "59515000", "grossProfit": "222470000", "depreciation": "None", "totalRevenue": "658735000", "costOfRevenue": "436265000", "interestIncome": "None", "incomeBeforeTax": "85064000", "interestExpense": "10426000", "operatingIncome": "95490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25549000", "reportedCurrency": "USD", "netInterestIncome": "-9742000", "nonInterestIncome": "None", "operatingExpenses": "126980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12866000", "sellingGeneralAndAdministrative": "119069000", "netIncomeFromContinuingOperations": "55083000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "576812000", "longTermDebt": "181073000", "shortTermDebt": "12118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18143000", "reportedCurrency": "USD", "retainedEarnings": "198649000", "totalLiabilities": "427775000", "otherCurrentAssets": "36920000", "totalCurrentAssets": "432874000", "currentLongTermDebt": "7163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143938000", "currentAccountsPayable": "36507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215861000", "totalShareholderEquity": "149037000", "capitalLeaseObligations": "27625000", "otherCurrentLiabilities": "161364000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204402000", "cashAndShortTermInvestments": "239203000", "commonStockSharesOutstanding": "36429714", "intangibleAssetsExcludingGoodwill": "18143000", "cashAndCashEquivalentsAtCarryingValue": "239203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59515000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143525000", "capitalExpenditures": "12803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37120000", "cashflowFromInvestment": "-18280000", "stockBasedCompensation": "8111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658735000, "cost_of_revenue": 436265000, "gross_profit": 222470000, "research_and_development": null, "selling_general_admin": 119069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95490000, "depreciation_amortisation": 12866000, "ebitda": 108356000, "interest_expense": 10426000, "interest_income": null, "other_non_operating": null, "pretax_income": 85064000, "tax_provision": 25549000, "effective_tax_rate": null, "net_income": 59515000, "net_income_continuing_ops": 55083000, "net_income_to_common": 59515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239203000, "short_term_investments": null, "net_receivables": 156751000, "inventory": null, "other_current_assets": null, "total_current_assets": 432874000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 18143000, "goodwill_and_intangibles": 72129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143938000, "total_assets": 576812000, "short_term_debt": 12118000, "accounts_payable": 36507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223373000, "long_term_debt": 181073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204402000, "total_liabilities": 427775000, "total_debt": 193191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198649000, "total_equity": 149037000, "shares_outstanding": 36429714, "operating_cash_flow": 143525000, "stock_based_compensation": 8111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18280000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37120000, "free_cash_flow": 156328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95490000", "ebitda": "108356000", "netIncome": "59515000", "grossProfit": "222470000", "depreciation": "None", "totalRevenue": "658735000", "costOfRevenue": "436265000", "interestIncome": "None", "incomeBeforeTax": "85064000", "interestExpense": "10426000", "operatingIncome": "95490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25549000", "reportedCurrency": "USD", "netInterestIncome": "-9742000", "nonInterestIncome": "None", "operatingExpenses": "126980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12866000", "sellingGeneralAndAdministrative": "119069000", "netIncomeFromContinuingOperations": "55083000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "576812000", "longTermDebt": "181073000", "shortTermDebt": "12118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18143000", "reportedCurrency": "USD", "retainedEarnings": "198649000", "totalLiabilities": "427775000", "otherCurrentAssets": "36920000", "totalCurrentAssets": "432874000", "currentLongTermDebt": "7163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143938000", "currentAccountsPayable": "36507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215861000", "totalShareholderEquity": "149037000", "capitalLeaseObligations": "27625000", "otherCurrentLiabilities": "161364000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204402000", "cashAndShortTermInvestments": "239203000", "commonStockSharesOutstanding": "36429714", "intangibleAssetsExcludingGoodwill": "18143000", "cashAndCashEquivalentsAtCarryingValue": "239203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59515000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143525000", "capitalExpenditures": "12803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37120000", "cashflowFromInvestment": "-18280000", "stockBasedCompensation": "8111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 546805000, "cost_of_revenue": 364804000, "gross_profit": 182001000, "ebit": 82908000, "ebitda": 92378000, "pretax_income": 77279000, "tax_provision": 19948000, "net_income": 57331000, "net_income_to_common": 57331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149493000, "total_current_assets": 382436000, "total_assets": 512072000, "short_term_debt": 10233000, "long_term_debt": 150235000, "total_debt": 160468000, "total_liabilities": 362166000, "total_equity": 149906000, "shares_outstanding": 38625390, "goodwill_and_intangibles": 69600000 }, "cash_flow": { "operating_cash_flow": 15174000, "capital_expenditure": 12173000, "free_cash_flow": 27347000, "dividends_paid": 1660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96465, "ticker_id": 6617, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82908000", "ebitda": "92378000", "netIncome": "57331000", "grossProfit": "182001000", "depreciation": "None", "totalRevenue": "546805000", "costOfRevenue": "364804000", "interestIncome": "None", "incomeBeforeTax": "77279000", "interestExpense": "5629000", "operatingIncome": "82908000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19948000", "reportedCurrency": "USD", "netInterestIncome": "-5629000", "nonInterestIncome": "None", "operatingExpenses": "99093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9470000", "sellingGeneralAndAdministrative": "89623000", "netIncomeFromContinuingOperations": "57331000" }, "balance": { "goodwill": "49774000", "inventory": "90386000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "512072000", "longTermDebt": "150235000", "shortTermDebt": "10233000", "treasuryStock": "-59300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19826000", "reportedCurrency": "USD", "retainedEarnings": "139134000", "totalLiabilities": "362166000", "otherCurrentAssets": "101824000", "totalCurrentAssets": "382436000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129636000", "currentAccountsPayable": "25686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28160000", "shortLongTermDebtTotal": "183740000", "totalShareholderEquity": "149906000", "capitalLeaseObligations": "23272000", "otherCurrentLiabilities": "143307000", "totalCurrentLiabilities": "184767000", "otherNonCurrentLiabilities": "23272000", "totalNonCurrentLiabilities": "177399000", "cashAndShortTermInvestments": "149493000", "commonStockSharesOutstanding": "38625390", "intangibleAssetsExcludingGoodwill": "19826000", "cashAndCashEquivalentsAtCarryingValue": "149493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57331000", "profitLoss": "None", "dividendPayout": "1660000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15174000", "capitalExpenditures": "12173000", "changeInReceivables": "-48628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14058000", "cashflowFromInvestment": "-12529000", "stockBasedCompensation": "7118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546805000, "cost_of_revenue": 364804000, "gross_profit": 182001000, "research_and_development": null, "selling_general_admin": 89623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82908000, "depreciation_amortisation": 9470000, "ebitda": 92378000, "interest_expense": 5629000, "interest_income": null, "other_non_operating": null, "pretax_income": 77279000, "tax_provision": 19948000, "effective_tax_rate": null, "net_income": 57331000, "net_income_continuing_ops": 57331000, "net_income_to_common": 57331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149493000, "short_term_investments": null, "net_receivables": 131119000, "inventory": 90386000, "other_current_assets": null, "total_current_assets": 382436000, "net_ppe": null, "goodwill": 49774000, "intangible_assets": 19826000, "goodwill_and_intangibles": 69600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129636000, "total_assets": 512072000, "short_term_debt": 10233000, "accounts_payable": 25686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184767000, "long_term_debt": 150235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177399000, "total_liabilities": 362166000, "total_debt": 160468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139134000, "total_equity": 149906000, "shares_outstanding": 38625390, "operating_cash_flow": 15174000, "stock_based_compensation": 7118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12529000, "dividends_paid": 1660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14058000, "free_cash_flow": 27347000, "net_change_in_cash": 16703000 }, "raw_data": { "income": { "ebit": "82908000", "ebitda": "92378000", "netIncome": "57331000", "grossProfit": "182001000", "depreciation": "None", "totalRevenue": "546805000", "costOfRevenue": "364804000", "interestIncome": "None", "incomeBeforeTax": "77279000", "interestExpense": "5629000", "operatingIncome": "82908000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19948000", "reportedCurrency": "USD", "netInterestIncome": "-5629000", "nonInterestIncome": "None", "operatingExpenses": "99093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9470000", "sellingGeneralAndAdministrative": "89623000", "netIncomeFromContinuingOperations": "57331000" }, "balance": { "goodwill": "49774000", "inventory": "90386000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "512072000", "longTermDebt": "150235000", "shortTermDebt": "10233000", "treasuryStock": "-59300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19826000", "reportedCurrency": "USD", "retainedEarnings": "139134000", "totalLiabilities": "362166000", "otherCurrentAssets": "101824000", "totalCurrentAssets": "382436000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129636000", "currentAccountsPayable": "25686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28160000", "shortLongTermDebtTotal": "183740000", "totalShareholderEquity": "149906000", "capitalLeaseObligations": "23272000", "otherCurrentLiabilities": "143307000", "totalCurrentLiabilities": "184767000", "otherNonCurrentLiabilities": "23272000", "totalNonCurrentLiabilities": "177399000", "cashAndShortTermInvestments": "149493000", "commonStockSharesOutstanding": "38625390", "intangibleAssetsExcludingGoodwill": "19826000", "cashAndCashEquivalentsAtCarryingValue": "149493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57331000", "profitLoss": "None", "dividendPayout": "1660000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15174000", "capitalExpenditures": "12173000", "changeInReceivables": "-48628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14058000", "cashflowFromInvestment": "-12529000", "stockBasedCompensation": "7118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 459206000, "cost_of_revenue": 307458000, "gross_profit": 151748000, "ebit": 67852000, "ebitda": 77343000, "pretax_income": 63315000, "tax_provision": 16472000, "net_income": 46843000, "net_income_to_common": 46843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132474000, "total_current_assets": 263545000, "total_assets": 340536000, "short_term_debt": 3882000, "long_term_debt": 79211000, "total_debt": 83093000, "total_liabilities": 197496000, "total_equity": 143040000, "shares_outstanding": 39103450, "goodwill_and_intangibles": 51652000 }, "cash_flow": { "operating_cash_flow": 78098000, "capital_expenditure": 10588000, "free_cash_flow": 88686000, "dividends_paid": 3813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96470, "ticker_id": 6617, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67852000", "ebitda": "77343000", "netIncome": "46843000", "grossProfit": "151748000", "depreciation": "None", "totalRevenue": "459206000", "costOfRevenue": "307458000", "interestIncome": "None", "incomeBeforeTax": "63315000", "interestExpense": "4537000", "operatingIncome": "67852000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16472000", "reportedCurrency": "USD", "netInterestIncome": "-4537000", "nonInterestIncome": "None", "operatingExpenses": "83896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9491000", "sellingGeneralAndAdministrative": "68299000", "netIncomeFromContinuingOperations": "46843000" }, "balance": { "goodwill": "36260000", "inventory": "63423000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340536000", "longTermDebt": "79211000", "shortTermDebt": "3882000", "treasuryStock": "-5566000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15392000", "reportedCurrency": "USD", "retainedEarnings": "81803000", "totalLiabilities": "197496000", "otherCurrentAssets": "63018000", "totalCurrentAssets": "263545000", "currentLongTermDebt": "3882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76991000", "currentAccountsPayable": "23151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17905000", "shortLongTermDebtTotal": "83093000", "totalShareholderEquity": "143040000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "81527000", "totalCurrentLiabilities": "116859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80637000", "cashAndShortTermInvestments": "132474000", "commonStockSharesOutstanding": "39103450", "intangibleAssetsExcludingGoodwill": "15392000", "cashAndCashEquivalentsAtCarryingValue": "132474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46843000", "profitLoss": "None", "dividendPayout": "3813000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78098000", "capitalExpenditures": "10588000", "changeInReceivables": "-13846000", "changeInExchangeRate": "-142000", "cashflowFromFinancing": "-9616000", "cashflowFromInvestment": "-10773000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459206000, "cost_of_revenue": 307458000, "gross_profit": 151748000, "research_and_development": 1000000, "selling_general_admin": 68299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67852000, "depreciation_amortisation": 9491000, "ebitda": 77343000, "interest_expense": 4537000, "interest_income": null, "other_non_operating": null, "pretax_income": 63315000, "tax_provision": 16472000, "effective_tax_rate": null, "net_income": 46843000, "net_income_continuing_ops": 46843000, "net_income_to_common": 46843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132474000, "short_term_investments": null, "net_receivables": 68053000, "inventory": 63423000, "other_current_assets": null, "total_current_assets": 263545000, "net_ppe": null, "goodwill": 36260000, "intangible_assets": 15392000, "goodwill_and_intangibles": 51652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76991000, "total_assets": 340536000, "short_term_debt": 3882000, "accounts_payable": 23151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116859000, "long_term_debt": 79211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80637000, "total_liabilities": 197496000, "total_debt": 83093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81803000, "total_equity": 143040000, "shares_outstanding": 39103450, "operating_cash_flow": 78098000, "stock_based_compensation": 4601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10773000, "dividends_paid": 3813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9616000, "free_cash_flow": 88686000, "net_change_in_cash": 57567000 }, "raw_data": { "income": { "ebit": "67852000", "ebitda": "77343000", "netIncome": "46843000", "grossProfit": "151748000", "depreciation": "None", "totalRevenue": "459206000", "costOfRevenue": "307458000", "interestIncome": "None", "incomeBeforeTax": "63315000", "interestExpense": "4537000", "operatingIncome": "67852000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16472000", "reportedCurrency": "USD", "netInterestIncome": "-4537000", "nonInterestIncome": "None", "operatingExpenses": "83896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9491000", "sellingGeneralAndAdministrative": "68299000", "netIncomeFromContinuingOperations": "46843000" }, "balance": { "goodwill": "36260000", "inventory": "63423000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "340536000", "longTermDebt": "79211000", "shortTermDebt": "3882000", "treasuryStock": "-5566000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15392000", "reportedCurrency": "USD", "retainedEarnings": "81803000", "totalLiabilities": "197496000", "otherCurrentAssets": "63018000", "totalCurrentAssets": "263545000", "currentLongTermDebt": "3882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76991000", "currentAccountsPayable": "23151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17905000", "shortLongTermDebtTotal": "83093000", "totalShareholderEquity": "143040000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "81527000", "totalCurrentLiabilities": "116859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80637000", "cashAndShortTermInvestments": "132474000", "commonStockSharesOutstanding": "39103450", "intangibleAssetsExcludingGoodwill": "15392000", "cashAndCashEquivalentsAtCarryingValue": "132474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46843000", "profitLoss": "None", "dividendPayout": "3813000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78098000", "capitalExpenditures": "10588000", "changeInReceivables": "-13846000", "changeInExchangeRate": "-142000", "cashflowFromFinancing": "-9616000", "cashflowFromInvestment": "-10773000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 357209000, "cost_of_revenue": 238597000, "gross_profit": 118612000, "ebit": 52867000, "ebitda": 63695000, "pretax_income": 46301000, "tax_provision": 12517000, "net_income": 33784000, "net_income_to_common": 33784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74907000, "total_current_assets": 186726000, "total_assets": 259473000, "short_term_debt": 7044000, "long_term_debt": 80579000, "total_debt": 87623000, "total_liabilities": 165212000, "total_equity": 94261000, "shares_outstanding": 38358171, "goodwill_and_intangibles": 56690000 }, "cash_flow": { "operating_cash_flow": -880000, "capital_expenditure": 4062000, "free_cash_flow": 3182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96475, "ticker_id": 6617, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52867000", "ebitda": "63695000", "netIncome": "33784000", "grossProfit": "118612000", "depreciation": "None", "totalRevenue": "357209000", "costOfRevenue": "238597000", "interestIncome": "None", "incomeBeforeTax": "46301000", "interestExpense": "6566000", "operatingIncome": "52867000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12517000", "reportedCurrency": "USD", "netInterestIncome": "-6566000", "nonInterestIncome": "None", "operatingExpenses": "65745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10828000", "sellingGeneralAndAdministrative": "52517000", "netIncomeFromContinuingOperations": "33784000" }, "balance": { "goodwill": "36260000", "inventory": "56584000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "259473000", "longTermDebt": "80579000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20430000", "reportedCurrency": "USD", "retainedEarnings": "34960000", "totalLiabilities": "165212000", "otherCurrentAssets": "56336000", "totalCurrentAssets": "186726000", "currentLongTermDebt": "7044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72747000", "currentAccountsPayable": "12771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13021000", "shortLongTermDebtTotal": "87623000", "totalShareholderEquity": "94261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60100000", "totalCurrentLiabilities": "83941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81271000", "cashAndShortTermInvestments": "74907000", "commonStockSharesOutstanding": "38358171", "intangibleAssetsExcludingGoodwill": "20430000", "cashAndCashEquivalentsAtCarryingValue": "74907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-880000", "capitalExpenditures": "4062000", "changeInReceivables": "-17080000", "changeInExchangeRate": "-108000", "cashflowFromFinancing": "-6160000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "3237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357209000, "cost_of_revenue": 238597000, "gross_profit": 118612000, "research_and_development": null, "selling_general_admin": 52517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52867000, "depreciation_amortisation": 10828000, "ebitda": 63695000, "interest_expense": 6566000, "interest_income": null, "other_non_operating": null, "pretax_income": 46301000, "tax_provision": 12517000, "effective_tax_rate": null, "net_income": 33784000, "net_income_continuing_ops": 33784000, "net_income_to_common": 33784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74907000, "short_term_investments": null, "net_receivables": 55483000, "inventory": 56584000, "other_current_assets": null, "total_current_assets": 186726000, "net_ppe": null, "goodwill": 36260000, "intangible_assets": 20430000, "goodwill_and_intangibles": 56690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72747000, "total_assets": 259473000, "short_term_debt": 7044000, "accounts_payable": 12771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83941000, "long_term_debt": 80579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81271000, "total_liabilities": 165212000, "total_debt": 87623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34960000, "total_equity": 94261000, "shares_outstanding": 38358171, "operating_cash_flow": -880000, "stock_based_compensation": 3237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6160000, "free_cash_flow": 3182000, "net_change_in_cash": -11210000 }, "raw_data": { "income": { "ebit": "52867000", "ebitda": "63695000", "netIncome": "33784000", "grossProfit": "118612000", "depreciation": "None", "totalRevenue": "357209000", "costOfRevenue": "238597000", "interestIncome": "None", "incomeBeforeTax": "46301000", "interestExpense": "6566000", "operatingIncome": "52867000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12517000", "reportedCurrency": "USD", "netInterestIncome": "-6566000", "nonInterestIncome": "None", "operatingExpenses": "65745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10828000", "sellingGeneralAndAdministrative": "52517000", "netIncomeFromContinuingOperations": "33784000" }, "balance": { "goodwill": "36260000", "inventory": "56584000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "259473000", "longTermDebt": "80579000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20430000", "reportedCurrency": "USD", "retainedEarnings": "34960000", "totalLiabilities": "165212000", "otherCurrentAssets": "56336000", "totalCurrentAssets": "186726000", "currentLongTermDebt": "7044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72747000", "currentAccountsPayable": "12771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13021000", "shortLongTermDebtTotal": "87623000", "totalShareholderEquity": "94261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60100000", "totalCurrentLiabilities": "83941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81271000", "cashAndShortTermInvestments": "74907000", "commonStockSharesOutstanding": "38358171", "intangibleAssetsExcludingGoodwill": "20430000", "cashAndCashEquivalentsAtCarryingValue": "74907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-880000", "capitalExpenditures": "4062000", "changeInReceivables": "-17080000", "changeInExchangeRate": "-108000", "cashflowFromFinancing": "-6160000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "3237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 319601000, "cost_of_revenue": 212670000, "gross_profit": 106931000, "ebit": 36442000, "ebitda": 49131000, "pretax_income": 27932000, "tax_provision": 8323000, "net_income": 19609000, "net_income_to_common": 19609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86117000, "total_current_assets": 148227000, "total_assets": 227306000, "short_term_debt": 7044000, "long_term_debt": 87623000, "total_debt": 94667000, "total_liabilities": 171339000, "total_equity": 55967000, "shares_outstanding": 37594158, "goodwill_and_intangibles": 63641000 }, "cash_flow": { "operating_cash_flow": 52534000, "capital_expenditure": 6469000, "free_cash_flow": 59003000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96480, "ticker_id": 6617, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36442000", "ebitda": "49131000", "netIncome": "19609000", "grossProfit": "106931000", "depreciation": "None", "totalRevenue": "319601000", "costOfRevenue": "212670000", "interestIncome": "8510000", "incomeBeforeTax": "27932000", "interestExpense": "8510000", "operatingIncome": "36442000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8323000", "reportedCurrency": "USD", "netInterestIncome": "-8510000", "nonInterestIncome": "None", "operatingExpenses": "70489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "57800000", "netIncomeFromContinuingOperations": "19609000" }, "balance": { "goodwill": "36260000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227306000", "longTermDebt": "87623000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27381000", "reportedCurrency": "USD", "retainedEarnings": "1176000", "totalLiabilities": "171339000", "otherCurrentAssets": "22356000", "totalCurrentAssets": "148227000", "currentLongTermDebt": "7044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79079000", "currentAccountsPayable": "13401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13282000", "shortLongTermDebtTotal": "94667000", "totalShareholderEquity": "55967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58431000", "totalCurrentLiabilities": "83716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87623000", "cashAndShortTermInvestments": "86117000", "commonStockSharesOutstanding": "37594158", "intangibleAssetsExcludingGoodwill": "27381000", "cashAndCashEquivalentsAtCarryingValue": "86117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52534000", "capitalExpenditures": "6469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32944000", "cashflowFromInvestment": "-6719000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319601000, "cost_of_revenue": 212670000, "gross_profit": 106931000, "research_and_development": null, "selling_general_admin": 57800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36442000, "depreciation_amortisation": 12689000, "ebitda": 49131000, "interest_expense": 8510000, "interest_income": null, "other_non_operating": null, "pretax_income": 27932000, "tax_provision": 8323000, "effective_tax_rate": null, "net_income": 19609000, "net_income_continuing_ops": 19609000, "net_income_to_common": 19609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86117000, "short_term_investments": null, "net_receivables": 39754000, "inventory": null, "other_current_assets": null, "total_current_assets": 148227000, "net_ppe": null, "goodwill": 36260000, "intangible_assets": 27381000, "goodwill_and_intangibles": 63641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79079000, "total_assets": 227306000, "short_term_debt": 7044000, "accounts_payable": 13401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83716000, "long_term_debt": 87623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87623000, "total_liabilities": 171339000, "total_debt": 94667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1176000, "total_equity": 55967000, "shares_outstanding": 37594158, "operating_cash_flow": 52534000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6719000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32944000, "free_cash_flow": 59003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36442000", "ebitda": "49131000", "netIncome": "19609000", "grossProfit": "106931000", "depreciation": "None", "totalRevenue": "319601000", "costOfRevenue": "212670000", "interestIncome": "8510000", "incomeBeforeTax": "27932000", "interestExpense": "8510000", "operatingIncome": "36442000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8323000", "reportedCurrency": "USD", "netInterestIncome": "-8510000", "nonInterestIncome": "None", "operatingExpenses": "70489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "57800000", "netIncomeFromContinuingOperations": "19609000" }, "balance": { "goodwill": "36260000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227306000", "longTermDebt": "87623000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27381000", "reportedCurrency": "USD", "retainedEarnings": "1176000", "totalLiabilities": "171339000", "otherCurrentAssets": "22356000", "totalCurrentAssets": "148227000", "currentLongTermDebt": "7044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79079000", "currentAccountsPayable": "13401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13282000", "shortLongTermDebtTotal": "94667000", "totalShareholderEquity": "55967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58431000", "totalCurrentLiabilities": "83716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87623000", "cashAndShortTermInvestments": "86117000", "commonStockSharesOutstanding": "37594158", "intangibleAssetsExcludingGoodwill": "27381000", "cashAndCashEquivalentsAtCarryingValue": "86117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52534000", "capitalExpenditures": "6469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32944000", "cashflowFromInvestment": "-6719000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 273901000, "cost_of_revenue": 182471000, "gross_profit": 91430000, "ebit": 13072000, "ebitda": 28743000, "pretax_income": -5376000, "tax_provision": 1868000, "net_income": -7244000, "net_income_to_common": -7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73029000, "total_current_assets": 138650000, "total_assets": 225839000, "short_term_debt": 3936000, "long_term_debt": 113326000, "total_debt": 117262000, "total_liabilities": 181366000, "total_equity": 44473000, "shares_outstanding": 25484386, "goodwill_and_intangibles": 72655000 }, "cash_flow": { "operating_cash_flow": 19838000, "capital_expenditure": 5331000, "free_cash_flow": 25169000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96485, "ticker_id": 6617, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13072000", "ebitda": "28743000", "netIncome": "-7244000", "grossProfit": "91430000", "depreciation": "None", "totalRevenue": "273901000", "costOfRevenue": "182471000", "interestIncome": "18448000", "incomeBeforeTax": "-5376000", "interestExpense": "18448000", "operatingIncome": "13072000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1868000", "reportedCurrency": "USD", "netInterestIncome": "-18448000", "nonInterestIncome": "None", "operatingExpenses": "78358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15671000", "sellingGeneralAndAdministrative": "43245000", "netIncomeFromContinuingOperations": "-7244000" }, "balance": { "goodwill": "36260000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "225839000", "longTermDebt": "113326000", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36395000", "reportedCurrency": "USD", "retainedEarnings": "-17418000", "totalLiabilities": "181366000", "otherCurrentAssets": "29826000", "totalCurrentAssets": "138650000", "currentLongTermDebt": "3936000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87189000", "currentAccountsPayable": "11438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10393000", "shortLongTermDebtTotal": "117262000", "totalShareholderEquity": "44473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51921000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113326000", "cashAndShortTermInvestments": "73029000", "commonStockSharesOutstanding": "25484386", "intangibleAssetsExcludingGoodwill": "36395000", "cashAndCashEquivalentsAtCarryingValue": "73029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7244000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-97490000", "operatingCashflow": "19838000", "capitalExpenditures": "5331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000", "cashflowFromInvestment": "-5451000", "stockBasedCompensation": "5826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273901000, "cost_of_revenue": 182471000, "gross_profit": 91430000, "research_and_development": 0, "selling_general_admin": 43245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13072000, "depreciation_amortisation": 15671000, "ebitda": 28743000, "interest_expense": 18448000, "interest_income": null, "other_non_operating": null, "pretax_income": -5376000, "tax_provision": 1868000, "effective_tax_rate": null, "net_income": -7244000, "net_income_continuing_ops": -7244000, "net_income_to_common": -7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73029000, "short_term_investments": null, "net_receivables": 35795000, "inventory": null, "other_current_assets": null, "total_current_assets": 138650000, "net_ppe": null, "goodwill": 36260000, "intangible_assets": 36395000, "goodwill_and_intangibles": 72655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87189000, "total_assets": 225839000, "short_term_debt": 3936000, "accounts_payable": 11438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68040000, "long_term_debt": 113326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113326000, "total_liabilities": 181366000, "total_debt": 117262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17418000, "total_equity": 44473000, "shares_outstanding": 25484386, "operating_cash_flow": 19838000, "stock_based_compensation": 5826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5451000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113000, "free_cash_flow": 25169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13072000", "ebitda": "28743000", "netIncome": "-7244000", "grossProfit": "91430000", "depreciation": "None", "totalRevenue": "273901000", "costOfRevenue": "182471000", "interestIncome": "18448000", "incomeBeforeTax": "-5376000", "interestExpense": "18448000", "operatingIncome": "13072000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1868000", "reportedCurrency": "USD", "netInterestIncome": "-18448000", "nonInterestIncome": "None", "operatingExpenses": "78358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15671000", "sellingGeneralAndAdministrative": "43245000", "netIncomeFromContinuingOperations": "-7244000" }, "balance": { "goodwill": "36260000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "225839000", "longTermDebt": "113326000", "shortTermDebt": "3936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36395000", "reportedCurrency": "USD", "retainedEarnings": "-17418000", "totalLiabilities": "181366000", "otherCurrentAssets": "29826000", "totalCurrentAssets": "138650000", "currentLongTermDebt": "3936000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87189000", "currentAccountsPayable": "11438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10393000", "shortLongTermDebtTotal": "117262000", "totalShareholderEquity": "44473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51921000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113326000", "cashAndShortTermInvestments": "73029000", "commonStockSharesOutstanding": "25484386", "intangibleAssetsExcludingGoodwill": "36395000", "cashAndCashEquivalentsAtCarryingValue": "73029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7244000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-97490000", "operatingCashflow": "19838000", "capitalExpenditures": "5331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000", "cashflowFromInvestment": "-5451000", "stockBasedCompensation": "5826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 105632000, "cost_of_revenue": 102666000, "gross_profit": 2966000, "ebit": -11480000, "ebitda": -6795000, "pretax_income": 1466000, "tax_provision": 955000, "net_income": 511000, "net_income_to_common": 511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170324000, "total_current_assets": 402372000, "total_assets": 565942000, "short_term_debt": 6109000, "long_term_debt": 240814000, "total_debt": 246923000, "total_liabilities": 403250000, "total_equity": 162692000, "shares_outstanding": 30382817, "goodwill_and_intangibles": 78358000 }, "cash_flow": { "operating_cash_flow": -37364000, "capital_expenditure": 5493000, "free_cash_flow": -31871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96448, "ticker_id": 6617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11480000", "ebitda": "-6795000", "netIncome": "511000", "grossProfit": "2966000", "depreciation": "None", "totalRevenue": "105632000", "costOfRevenue": "102666000", "interestIncome": "None", "incomeBeforeTax": "1466000", "interestExpense": "2208000", "operatingIncome": "-11480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-2208000", "nonInterestIncome": "None", "operatingExpenses": "14446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "30445000", "netIncomeFromContinuingOperations": "511000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "565942000", "longTermDebt": "240814000", "shortTermDebt": "6109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24372000", "reportedCurrency": "USD", "retainedEarnings": "290652000", "totalLiabilities": "403250000", "otherCurrentAssets": "123974000", "totalCurrentAssets": "402372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163570000", "currentAccountsPayable": "15380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262282000", "totalShareholderEquity": "162692000", "capitalLeaseObligations": "21468000", "otherCurrentLiabilities": "120345000", "totalCurrentLiabilities": "141834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261416000", "cashAndShortTermInvestments": "170324000", "commonStockSharesOutstanding": "30382817", "intangibleAssetsExcludingGoodwill": "24372000", "cashAndCashEquivalentsAtCarryingValue": "170324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37364000", "capitalExpenditures": "5493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45061000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105632000, "cost_of_revenue": 102666000, "gross_profit": 2966000, "research_and_development": null, "selling_general_admin": 30445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11480000, "depreciation_amortisation": 4685000, "ebitda": -6795000, "interest_expense": 2208000, "interest_income": null, "other_non_operating": null, "pretax_income": 1466000, "tax_provision": 955000, "effective_tax_rate": null, "net_income": 511000, "net_income_continuing_ops": 511000, "net_income_to_common": 511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170324000, "short_term_investments": null, "net_receivables": 108074000, "inventory": null, "other_current_assets": null, "total_current_assets": 402372000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 24372000, "goodwill_and_intangibles": 78358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163570000, "total_assets": 565942000, "short_term_debt": 6109000, "accounts_payable": 15380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141834000, "long_term_debt": 240814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261416000, "total_liabilities": 403250000, "total_debt": 246923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290652000, "total_equity": 162692000, "shares_outstanding": 30382817, "operating_cash_flow": -37364000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45061000, "free_cash_flow": -31871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11480000", "ebitda": "-6795000", "netIncome": "511000", "grossProfit": "2966000", "depreciation": "None", "totalRevenue": "105632000", "costOfRevenue": "102666000", "interestIncome": "None", "incomeBeforeTax": "1466000", "interestExpense": "2208000", "operatingIncome": "-11480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-2208000", "nonInterestIncome": "None", "operatingExpenses": "14446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "30445000", "netIncomeFromContinuingOperations": "511000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "565942000", "longTermDebt": "240814000", "shortTermDebt": "6109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24372000", "reportedCurrency": "USD", "retainedEarnings": "290652000", "totalLiabilities": "403250000", "otherCurrentAssets": "123974000", "totalCurrentAssets": "402372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163570000", "currentAccountsPayable": "15380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262282000", "totalShareholderEquity": "162692000", "capitalLeaseObligations": "21468000", "otherCurrentLiabilities": "120345000", "totalCurrentLiabilities": "141834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261416000", "cashAndShortTermInvestments": "170324000", "commonStockSharesOutstanding": "30382817", "intangibleAssetsExcludingGoodwill": "24372000", "cashAndCashEquivalentsAtCarryingValue": "170324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37364000", "capitalExpenditures": "5493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45061000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 60252000, "cost_of_revenue": 168094000, "gross_profit": -107842000, "ebit": -64066000, "ebitda": -59398000, "pretax_income": 11803000, "tax_provision": 2871000, "net_income": 8932000, "net_income_to_common": 8932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168682000, "total_current_assets": 353159000, "total_assets": 517691000, "short_term_debt": 6207000, "long_term_debt": 194825000, "total_debt": 201032000, "total_liabilities": 356637000, "total_equity": 161054000, "shares_outstanding": 30181194, "goodwill_and_intangibles": 79390000 }, "cash_flow": { "operating_cash_flow": -15622000, "capital_expenditure": 4361000, "free_cash_flow": -11261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96449, "ticker_id": 6617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64066000", "ebitda": "-59398000", "netIncome": "8932000", "grossProfit": "-107842000", "depreciation": "None", "totalRevenue": "60252000", "costOfRevenue": "168094000", "interestIncome": "None", "incomeBeforeTax": "11803000", "interestExpense": "3062000", "operatingIncome": "-64066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "-3062000", "nonInterestIncome": "None", "operatingExpenses": "-43776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "31779000", "netIncomeFromContinuingOperations": "8932000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "517691000", "longTermDebt": "194825000", "shortTermDebt": "6207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25404000", "reportedCurrency": "USD", "retainedEarnings": "290141000", "totalLiabilities": "356637000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "353159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164532000", "currentAccountsPayable": "15317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216515000", "totalShareholderEquity": "161054000", "capitalLeaseObligations": "21690000", "otherCurrentLiabilities": "119433000", "totalCurrentLiabilities": "140957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215680000", "cashAndShortTermInvestments": "168682000", "commonStockSharesOutstanding": "30181194", "intangibleAssetsExcludingGoodwill": "25404000", "cashAndCashEquivalentsAtCarryingValue": "168682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15622000", "capitalExpenditures": "4361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36933000", "cashflowFromInvestment": "-4561000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60252000, "cost_of_revenue": 168094000, "gross_profit": -107842000, "research_and_development": null, "selling_general_admin": 31779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64066000, "depreciation_amortisation": 4668000, "ebitda": -59398000, "interest_expense": 3062000, "interest_income": null, "other_non_operating": null, "pretax_income": 11803000, "tax_provision": 2871000, "effective_tax_rate": null, "net_income": 8932000, "net_income_continuing_ops": 8932000, "net_income_to_common": 8932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168682000, "short_term_investments": null, "net_receivables": 107167000, "inventory": null, "other_current_assets": null, "total_current_assets": 353159000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 25404000, "goodwill_and_intangibles": 79390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164532000, "total_assets": 517691000, "short_term_debt": 6207000, "accounts_payable": 15317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140957000, "long_term_debt": 194825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215680000, "total_liabilities": 356637000, "total_debt": 201032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290141000, "total_equity": 161054000, "shares_outstanding": 30181194, "operating_cash_flow": -15622000, "stock_based_compensation": 2272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36933000, "free_cash_flow": -11261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64066000", "ebitda": "-59398000", "netIncome": "8932000", "grossProfit": "-107842000", "depreciation": "None", "totalRevenue": "60252000", "costOfRevenue": "168094000", "interestIncome": "None", "incomeBeforeTax": "11803000", "interestExpense": "3062000", "operatingIncome": "-64066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "-3062000", "nonInterestIncome": "None", "operatingExpenses": "-43776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "31779000", "netIncomeFromContinuingOperations": "8932000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "517691000", "longTermDebt": "194825000", "shortTermDebt": "6207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25404000", "reportedCurrency": "USD", "retainedEarnings": "290141000", "totalLiabilities": "356637000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "353159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164532000", "currentAccountsPayable": "15317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216515000", "totalShareholderEquity": "161054000", "capitalLeaseObligations": "21690000", "otherCurrentLiabilities": "119433000", "totalCurrentLiabilities": "140957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215680000", "cashAndShortTermInvestments": "168682000", "commonStockSharesOutstanding": "30181194", "intangibleAssetsExcludingGoodwill": "25404000", "cashAndCashEquivalentsAtCarryingValue": "168682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15622000", "capitalExpenditures": "4361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36933000", "cashflowFromInvestment": "-4561000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 154921000, "cost_of_revenue": 98636000, "gross_profit": 56285000, "ebit": 10535000, "ebitda": 14945000, "pretax_income": 7554000, "tax_provision": 2591000, "net_income": 4963000, "net_income_to_common": 4963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151589000, "total_current_assets": 311224000, "total_assets": 478732000, "short_term_debt": 6208000, "long_term_debt": 157929000, "total_debt": 164137000, "total_liabilities": 329044000, "total_equity": 149688000, "shares_outstanding": 29816620, "goodwill_and_intangibles": 81771000 }, "cash_flow": { "operating_cash_flow": -28675000, "capital_expenditure": 6868000, "free_cash_flow": -21807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96451, "ticker_id": 6617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10535000", "ebitda": "14945000", "netIncome": "4963000", "grossProfit": "56285000", "depreciation": "None", "totalRevenue": "154921000", "costOfRevenue": "98636000", "interestIncome": "None", "incomeBeforeTax": "7554000", "interestExpense": "2981000", "operatingIncome": "10535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2591000", "reportedCurrency": "USD", "netInterestIncome": "-2981000", "nonInterestIncome": "None", "operatingExpenses": "45750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000", "sellingGeneralAndAdministrative": "33833000", "netIncomeFromContinuingOperations": "4963000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "478732000", "longTermDebt": "157929000", "shortTermDebt": "6208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26576000", "reportedCurrency": "USD", "retainedEarnings": "281209000", "totalLiabilities": "329044000", "otherCurrentAssets": "38496000", "totalCurrentAssets": "311224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167508000", "currentAccountsPayable": "18328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181132000", "totalShareholderEquity": "149688000", "capitalLeaseObligations": "23203000", "otherCurrentLiabilities": "126853000", "totalCurrentLiabilities": "153502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175542000", "cashAndShortTermInvestments": "151589000", "commonStockSharesOutstanding": "29816620", "intangibleAssetsExcludingGoodwill": "26576000", "cashAndCashEquivalentsAtCarryingValue": "151589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28675000", "capitalExpenditures": "6868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13629000", "cashflowFromInvestment": "-7472000", "stockBasedCompensation": "2759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154921000, "cost_of_revenue": 98636000, "gross_profit": 56285000, "research_and_development": null, "selling_general_admin": 33833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10535000, "depreciation_amortisation": 4410000, "ebitda": 14945000, "interest_expense": 2981000, "interest_income": null, "other_non_operating": null, "pretax_income": 7554000, "tax_provision": 2591000, "effective_tax_rate": null, "net_income": 4963000, "net_income_continuing_ops": 4963000, "net_income_to_common": 4963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151589000, "short_term_investments": null, "net_receivables": 121139000, "inventory": null, "other_current_assets": null, "total_current_assets": 311224000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 26576000, "goodwill_and_intangibles": 81771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167508000, "total_assets": 478732000, "short_term_debt": 6208000, "accounts_payable": 18328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153502000, "long_term_debt": 157929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175542000, "total_liabilities": 329044000, "total_debt": 164137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281209000, "total_equity": 149688000, "shares_outstanding": 29816620, "operating_cash_flow": -28675000, "stock_based_compensation": 2759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13629000, "free_cash_flow": -21807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10535000", "ebitda": "14945000", "netIncome": "4963000", "grossProfit": "56285000", "depreciation": "None", "totalRevenue": "154921000", "costOfRevenue": "98636000", "interestIncome": "None", "incomeBeforeTax": "7554000", "interestExpense": "2981000", "operatingIncome": "10535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2591000", "reportedCurrency": "USD", "netInterestIncome": "-2981000", "nonInterestIncome": "None", "operatingExpenses": "45750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000", "sellingGeneralAndAdministrative": "33833000", "netIncomeFromContinuingOperations": "4963000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "478732000", "longTermDebt": "157929000", "shortTermDebt": "6208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26576000", "reportedCurrency": "USD", "retainedEarnings": "281209000", "totalLiabilities": "329044000", "otherCurrentAssets": "38496000", "totalCurrentAssets": "311224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167508000", "currentAccountsPayable": "18328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181132000", "totalShareholderEquity": "149688000", "capitalLeaseObligations": "23203000", "otherCurrentLiabilities": "126853000", "totalCurrentLiabilities": "153502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175542000", "cashAndShortTermInvestments": "151589000", "commonStockSharesOutstanding": "29816620", "intangibleAssetsExcludingGoodwill": "26576000", "cashAndCashEquivalentsAtCarryingValue": "151589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28675000", "capitalExpenditures": "6868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13629000", "cashflowFromInvestment": "-7472000", "stockBasedCompensation": "2759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 161133000, "cost_of_revenue": 102257000, "gross_profit": 58876000, "ebit": 19461000, "ebitda": 23915000, "pretax_income": 16368000, "tax_provision": 5361000, "net_income": 11007000, "net_income_to_common": 11007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174723000, "total_current_assets": 351185000, "total_assets": 518015000, "short_term_debt": 6498000, "long_term_debt": 144132000, "total_debt": 150630000, "total_liabilities": 375762000, "total_equity": 142253000, "shares_outstanding": 29912615, "goodwill_and_intangibles": 82100000 }, "cash_flow": { "operating_cash_flow": 39902000, "capital_expenditure": 4570000, "free_cash_flow": 44472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96452, "ticker_id": 6617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19461000", "ebitda": "23915000", "netIncome": "11007000", "grossProfit": "58876000", "depreciation": "None", "totalRevenue": "161133000", "costOfRevenue": "102257000", "interestIncome": "None", "incomeBeforeTax": "16368000", "interestExpense": "3093000", "operatingIncome": "19461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5361000", "reportedCurrency": "USD", "netInterestIncome": "-3093000", "nonInterestIncome": "None", "operatingExpenses": "39415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4454000", "sellingGeneralAndAdministrative": "30879000", "netIncomeFromContinuingOperations": "11007000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "518015000", "longTermDebt": "144132000", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26905000", "reportedCurrency": "USD", "retainedEarnings": "276246000", "totalLiabilities": "375762000", "otherCurrentAssets": "33167000", "totalCurrentAssets": "351185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166830000", "currentAccountsPayable": "26267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166774000", "totalShareholderEquity": "142253000", "capitalLeaseObligations": "22642000", "otherCurrentLiabilities": "179438000", "totalCurrentLiabilities": "215486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160276000", "cashAndShortTermInvestments": "174723000", "commonStockSharesOutstanding": "29912615", "intangibleAssetsExcludingGoodwill": "26905000", "cashAndCashEquivalentsAtCarryingValue": "174723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39902000", "capitalExpenditures": "4570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14622000", "cashflowFromInvestment": "-4720000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161133000, "cost_of_revenue": 102257000, "gross_profit": 58876000, "research_and_development": null, "selling_general_admin": 30879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19461000, "depreciation_amortisation": 4454000, "ebitda": 23915000, "interest_expense": 3093000, "interest_income": null, "other_non_operating": null, "pretax_income": 16368000, "tax_provision": 5361000, "effective_tax_rate": null, "net_income": 11007000, "net_income_continuing_ops": 11007000, "net_income_to_common": 11007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174723000, "short_term_investments": null, "net_receivables": 143295000, "inventory": null, "other_current_assets": null, "total_current_assets": 351185000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 26905000, "goodwill_and_intangibles": 82100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166830000, "total_assets": 518015000, "short_term_debt": 6498000, "accounts_payable": 26267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215486000, "long_term_debt": 144132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160276000, "total_liabilities": 375762000, "total_debt": 150630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276246000, "total_equity": 142253000, "shares_outstanding": 29912615, "operating_cash_flow": 39902000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14622000, "free_cash_flow": 44472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19461000", "ebitda": "23915000", "netIncome": "11007000", "grossProfit": "58876000", "depreciation": "None", "totalRevenue": "161133000", "costOfRevenue": "102257000", "interestIncome": "None", "incomeBeforeTax": "16368000", "interestExpense": "3093000", "operatingIncome": "19461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5361000", "reportedCurrency": "USD", "netInterestIncome": "-3093000", "nonInterestIncome": "None", "operatingExpenses": "39415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4454000", "sellingGeneralAndAdministrative": "30879000", "netIncomeFromContinuingOperations": "11007000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "518015000", "longTermDebt": "144132000", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26905000", "reportedCurrency": "USD", "retainedEarnings": "276246000", "totalLiabilities": "375762000", "otherCurrentAssets": "33167000", "totalCurrentAssets": "351185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166830000", "currentAccountsPayable": "26267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166774000", "totalShareholderEquity": "142253000", "capitalLeaseObligations": "22642000", "otherCurrentLiabilities": "179438000", "totalCurrentLiabilities": "215486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160276000", "cashAndShortTermInvestments": "174723000", "commonStockSharesOutstanding": "29912615", "intangibleAssetsExcludingGoodwill": "26905000", "cashAndCashEquivalentsAtCarryingValue": "174723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39902000", "capitalExpenditures": "4570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14622000", "cashflowFromInvestment": "-4720000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 144310000, "cost_of_revenue": 112076000, "gross_profit": 32234000, "ebit": 14075000, "ebitda": 17704000, "pretax_income": 11375000, "tax_provision": 3606000, "net_income": 7769000, "net_income_to_common": 7769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151764000, "total_current_assets": 325928000, "total_assets": 490589000, "short_term_debt": 6392000, "long_term_debt": 147385000, "total_debt": 153777000, "total_liabilities": 351346000, "total_equity": 139243000, "shares_outstanding": 30831633, "goodwill_and_intangibles": 81253000 }, "cash_flow": { "operating_cash_flow": 41282000, "capital_expenditure": 5313000, "free_cash_flow": 46595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96453, "ticker_id": 6617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14075000", "ebitda": "17704000", "netIncome": "7769000", "grossProfit": "32234000", "depreciation": "None", "totalRevenue": "144310000", "costOfRevenue": "112076000", "interestIncome": "None", "incomeBeforeTax": "11375000", "interestExpense": "2700000", "operatingIncome": "14075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "18159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629000", "sellingGeneralAndAdministrative": "10989000", "netIncomeFromContinuingOperations": "7769000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "490589000", "longTermDebt": "147385000", "shortTermDebt": "6392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26058000", "reportedCurrency": "USD", "retainedEarnings": "265239000", "totalLiabilities": "351346000", "otherCurrentAssets": "41194000", "totalCurrentAssets": "325928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164661000", "currentAccountsPayable": "23410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171270000", "totalShareholderEquity": "139243000", "capitalLeaseObligations": "23885000", "otherCurrentLiabilities": "149294000", "totalCurrentLiabilities": "186468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164878000", "cashAndShortTermInvestments": "151764000", "commonStockSharesOutstanding": "30831633", "intangibleAssetsExcludingGoodwill": "26058000", "cashAndCashEquivalentsAtCarryingValue": "151764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41282000", "capitalExpenditures": "5313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15145000", "cashflowFromInvestment": "-5313000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144310000, "cost_of_revenue": 112076000, "gross_profit": 32234000, "research_and_development": null, "selling_general_admin": 10989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14075000, "depreciation_amortisation": 3629000, "ebitda": 17704000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 11375000, "tax_provision": 3606000, "effective_tax_rate": null, "net_income": 7769000, "net_income_continuing_ops": 7769000, "net_income_to_common": 7769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151764000, "short_term_investments": null, "net_receivables": 132970000, "inventory": null, "other_current_assets": null, "total_current_assets": 325928000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 26058000, "goodwill_and_intangibles": 81253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164661000, "total_assets": 490589000, "short_term_debt": 6392000, "accounts_payable": 23410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186468000, "long_term_debt": 147385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164878000, "total_liabilities": 351346000, "total_debt": 153777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265239000, "total_equity": 139243000, "shares_outstanding": 30831633, "operating_cash_flow": 41282000, "stock_based_compensation": 2112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15145000, "free_cash_flow": 46595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14075000", "ebitda": "17704000", "netIncome": "7769000", "grossProfit": "32234000", "depreciation": "None", "totalRevenue": "144310000", "costOfRevenue": "112076000", "interestIncome": "None", "incomeBeforeTax": "11375000", "interestExpense": "2700000", "operatingIncome": "14075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "18159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629000", "sellingGeneralAndAdministrative": "10989000", "netIncomeFromContinuingOperations": "7769000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "490589000", "longTermDebt": "147385000", "shortTermDebt": "6392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26058000", "reportedCurrency": "USD", "retainedEarnings": "265239000", "totalLiabilities": "351346000", "otherCurrentAssets": "41194000", "totalCurrentAssets": "325928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164661000", "currentAccountsPayable": "23410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171270000", "totalShareholderEquity": "139243000", "capitalLeaseObligations": "23885000", "otherCurrentLiabilities": "149294000", "totalCurrentLiabilities": "186468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164878000", "cashAndShortTermInvestments": "151764000", "commonStockSharesOutstanding": "30831633", "intangibleAssetsExcludingGoodwill": "26058000", "cashAndCashEquivalentsAtCarryingValue": "151764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41282000", "capitalExpenditures": "5313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15145000", "cashflowFromInvestment": "-5313000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 164759000, "cost_of_revenue": 112417000, "gross_profit": 52342000, "ebit": 27896000, "ebitda": 31560000, "pretax_income": 21953000, "tax_provision": 6568000, "net_income": 15385000, "net_income_to_common": 15385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130503000, "total_current_assets": 297783000, "total_assets": 462377000, "short_term_debt": 6468000, "long_term_debt": 156623000, "total_debt": 163091000, "total_liabilities": 327453000, "total_equity": 134924000, "shares_outstanding": 31406360, "goodwill_and_intangibles": 82042000 }, "cash_flow": { "operating_cash_flow": -4883000, "capital_expenditure": 3937000, "free_cash_flow": -946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96454, "ticker_id": 6617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27896000", "ebitda": "31560000", "netIncome": "15385000", "grossProfit": "52342000", "depreciation": "None", "totalRevenue": "164759000", "costOfRevenue": "112417000", "interestIncome": "None", "incomeBeforeTax": "21953000", "interestExpense": "2748000", "operatingIncome": "24701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6568000", "reportedCurrency": "USD", "netInterestIncome": "-2748000", "nonInterestIncome": "None", "operatingExpenses": "27641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "19582000", "netIncomeFromContinuingOperations": "15385000" }, "balance": { "goodwill": "55195000", "inventory": "2087000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "462377000", "longTermDebt": "156623000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26847000", "reportedCurrency": "USD", "retainedEarnings": "257470000", "totalLiabilities": "327453000", "otherCurrentAssets": "58116000", "totalCurrentAssets": "297783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164594000", "currentAccountsPayable": "19520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181673000", "totalShareholderEquity": "134924000", "capitalLeaseObligations": "25050000", "otherCurrentLiabilities": "120353000", "totalCurrentLiabilities": "151998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175455000", "cashAndShortTermInvestments": "130503000", "commonStockSharesOutstanding": "31406360", "intangibleAssetsExcludingGoodwill": "26847000", "cashAndCashEquivalentsAtCarryingValue": "130503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4883000", "capitalExpenditures": "3937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2970000", "cashflowFromInvestment": "-16087000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164759000, "cost_of_revenue": 112417000, "gross_profit": 52342000, "research_and_development": null, "selling_general_admin": 19582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27896000, "depreciation_amortisation": 3664000, "ebitda": 31560000, "interest_expense": 2748000, "interest_income": null, "other_non_operating": null, "pretax_income": 21953000, "tax_provision": 6568000, "effective_tax_rate": null, "net_income": 15385000, "net_income_continuing_ops": 15385000, "net_income_to_common": 15385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130503000, "short_term_investments": null, "net_receivables": 109164000, "inventory": 2087000, "other_current_assets": null, "total_current_assets": 297783000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 26847000, "goodwill_and_intangibles": 82042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164594000, "total_assets": 462377000, "short_term_debt": 6468000, "accounts_payable": 19520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151998000, "long_term_debt": 156623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175455000, "total_liabilities": 327453000, "total_debt": 163091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257470000, "total_equity": 134924000, "shares_outstanding": 31406360, "operating_cash_flow": -4883000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2970000, "free_cash_flow": -946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27896000", "ebitda": "31560000", "netIncome": "15385000", "grossProfit": "52342000", "depreciation": "None", "totalRevenue": "164759000", "costOfRevenue": "112417000", "interestIncome": "None", "incomeBeforeTax": "21953000", "interestExpense": "2748000", "operatingIncome": "24701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6568000", "reportedCurrency": "USD", "netInterestIncome": "-2748000", "nonInterestIncome": "None", "operatingExpenses": "27641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "19582000", "netIncomeFromContinuingOperations": "15385000" }, "balance": { "goodwill": "55195000", "inventory": "2087000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "462377000", "longTermDebt": "156623000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26847000", "reportedCurrency": "USD", "retainedEarnings": "257470000", "totalLiabilities": "327453000", "otherCurrentAssets": "58116000", "totalCurrentAssets": "297783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164594000", "currentAccountsPayable": "19520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181673000", "totalShareholderEquity": "134924000", "capitalLeaseObligations": "25050000", "otherCurrentLiabilities": "120353000", "totalCurrentLiabilities": "151998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175455000", "cashAndShortTermInvestments": "130503000", "commonStockSharesOutstanding": "31406360", "intangibleAssetsExcludingGoodwill": "26847000", "cashAndCashEquivalentsAtCarryingValue": "130503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4883000", "capitalExpenditures": "3937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2970000", "cashflowFromInvestment": "-16087000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 171947000, "cost_of_revenue": 17238000, "gross_profit": 154709000, "ebit": 27825000, "ebitda": 31207000, "pretax_income": 24625000, "tax_provision": 7328000, "net_income": 17297000, "net_income_to_common": 17297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156611000, "total_current_assets": 325841000, "total_assets": 480923000, "short_term_debt": 6470000, "long_term_debt": 138228000, "total_debt": 144698000, "total_liabilities": 339078000, "total_equity": 141845000, "shares_outstanding": 32732465, "goodwill_and_intangibles": 70872000 }, "cash_flow": { "operating_cash_flow": 29302000, "capital_expenditure": 5910000, "free_cash_flow": 35212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96456, "ticker_id": 6617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27825000", "ebitda": "31207000", "netIncome": "17297000", "grossProfit": "154709000", "depreciation": "None", "totalRevenue": "171947000", "costOfRevenue": "17238000", "interestIncome": "None", "incomeBeforeTax": "24625000", "interestExpense": "3200000", "operatingIncome": "27825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7328000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "126884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3382000", "sellingGeneralAndAdministrative": "29365000", "netIncomeFromContinuingOperations": "17297000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "480923000", "longTermDebt": "138228000", "shortTermDebt": "6470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15677000", "reportedCurrency": "USD", "retainedEarnings": "242085000", "totalLiabilities": "339078000", "otherCurrentAssets": "40548000", "totalCurrentAssets": "325841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155082000", "currentAccountsPayable": "29618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164658000", "totalShareholderEquity": "141845000", "capitalLeaseObligations": "26430000", "otherCurrentLiabilities": "138052000", "totalCurrentLiabilities": "180890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158188000", "cashAndShortTermInvestments": "156611000", "commonStockSharesOutstanding": "32732465", "intangibleAssetsExcludingGoodwill": "15677000", "cashAndCashEquivalentsAtCarryingValue": "156611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29302000", "capitalExpenditures": "5910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97168000", "cashflowFromInvestment": "-7709000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171947000, "cost_of_revenue": 17238000, "gross_profit": 154709000, "research_and_development": null, "selling_general_admin": 29365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27825000, "depreciation_amortisation": 3382000, "ebitda": 31207000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 24625000, "tax_provision": 7328000, "effective_tax_rate": null, "net_income": 17297000, "net_income_continuing_ops": 17297000, "net_income_to_common": 17297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156611000, "short_term_investments": null, "net_receivables": 128682000, "inventory": null, "other_current_assets": null, "total_current_assets": 325841000, "net_ppe": null, "goodwill": 55195000, "intangible_assets": 15677000, "goodwill_and_intangibles": 70872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155082000, "total_assets": 480923000, "short_term_debt": 6470000, "accounts_payable": 29618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180890000, "long_term_debt": 138228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158188000, "total_liabilities": 339078000, "total_debt": 144698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242085000, "total_equity": 141845000, "shares_outstanding": 32732465, "operating_cash_flow": 29302000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97168000, "free_cash_flow": 35212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27825000", "ebitda": "31207000", "netIncome": "17297000", "grossProfit": "154709000", "depreciation": "None", "totalRevenue": "171947000", "costOfRevenue": "17238000", "interestIncome": "None", "incomeBeforeTax": "24625000", "interestExpense": "3200000", "operatingIncome": "27825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7328000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "126884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3382000", "sellingGeneralAndAdministrative": "29365000", "netIncomeFromContinuingOperations": "17297000" }, "balance": { "goodwill": "55195000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "480923000", "longTermDebt": "138228000", "shortTermDebt": "6470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15677000", "reportedCurrency": "USD", "retainedEarnings": "242085000", "totalLiabilities": "339078000", "otherCurrentAssets": "40548000", "totalCurrentAssets": "325841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155082000", "currentAccountsPayable": "29618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164658000", "totalShareholderEquity": "141845000", "capitalLeaseObligations": "26430000", "otherCurrentLiabilities": "138052000", "totalCurrentLiabilities": "180890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158188000", "cashAndShortTermInvestments": "156611000", "commonStockSharesOutstanding": "32732465", "intangibleAssetsExcludingGoodwill": "15677000", "cashAndCashEquivalentsAtCarryingValue": "156611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29302000", "capitalExpenditures": "5910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97168000", "cashflowFromInvestment": "-7709000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 171531000, "cost_of_revenue": 113369000, "gross_profit": 58162000, "ebit": 22904000, "ebitda": 26275000, "pretax_income": 19809000, "tax_provision": 5776000, "net_income": 14033000, "net_income_to_common": 14033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233209000, "total_current_assets": 462664000, "total_assets": 612399000, "short_term_debt": 14143000, "long_term_debt": 202944000, "total_debt": 217087000, "total_liabilities": 469984000, "total_equity": 142415000, "shares_outstanding": 33090806, "goodwill_and_intangibles": 70122000 }, "cash_flow": { "operating_cash_flow": -19570000, "capital_expenditure": 6670000, "free_cash_flow": -12900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96457, "ticker_id": 6617, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22904000", "ebitda": "26275000", "netIncome": "14033000", "grossProfit": "58162000", "depreciation": "None", "totalRevenue": "171531000", "costOfRevenue": "113369000", "interestIncome": "None", "incomeBeforeTax": "19809000", "interestExpense": "3095000", "operatingIncome": "22904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5776000", "reportedCurrency": "USD", "netInterestIncome": "-3095000", "nonInterestIncome": "None", "operatingExpenses": "35258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371000", "sellingGeneralAndAdministrative": "27374000", "netIncomeFromContinuingOperations": "14033000" }, "balance": { "goodwill": "53986000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "612399000", "longTermDebt": "202944000", "shortTermDebt": "14143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16136000", "reportedCurrency": "USD", "retainedEarnings": "224788000", "totalLiabilities": "469984000", "otherCurrentAssets": "27225000", "totalCurrentAssets": "462664000", "currentLongTermDebt": "8257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149735000", "currentAccountsPayable": "38402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237748000", "totalShareholderEquity": "142415000", "capitalLeaseObligations": "26547000", "otherCurrentLiabilities": "186226000", "totalCurrentLiabilities": "246379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223605000", "cashAndShortTermInvestments": "233209000", "commonStockSharesOutstanding": "33090806", "intangibleAssetsExcludingGoodwill": "16136000", "cashAndCashEquivalentsAtCarryingValue": "233209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19570000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40998000", "cashflowFromInvestment": "-6670000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171531000, "cost_of_revenue": 113369000, "gross_profit": 58162000, "research_and_development": null, "selling_general_admin": 27374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22904000, "depreciation_amortisation": 3371000, "ebitda": 26275000, "interest_expense": 3095000, "interest_income": null, "other_non_operating": null, "pretax_income": 19809000, "tax_provision": 5776000, "effective_tax_rate": null, "net_income": 14033000, "net_income_continuing_ops": 14033000, "net_income_to_common": 14033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233209000, "short_term_investments": null, "net_receivables": 202230000, "inventory": 1, "other_current_assets": null, "total_current_assets": 462664000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 16136000, "goodwill_and_intangibles": 70122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149735000, "total_assets": 612399000, "short_term_debt": 14143000, "accounts_payable": 38402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246379000, "long_term_debt": 202944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223605000, "total_liabilities": 469984000, "total_debt": 217087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224788000, "total_equity": 142415000, "shares_outstanding": 33090806, "operating_cash_flow": -19570000, "stock_based_compensation": 2392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40998000, "free_cash_flow": -12900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22904000", "ebitda": "26275000", "netIncome": "14033000", "grossProfit": "58162000", "depreciation": "None", "totalRevenue": "171531000", "costOfRevenue": "113369000", "interestIncome": "None", "incomeBeforeTax": "19809000", "interestExpense": "3095000", "operatingIncome": "22904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5776000", "reportedCurrency": "USD", "netInterestIncome": "-3095000", "nonInterestIncome": "None", "operatingExpenses": "35258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371000", "sellingGeneralAndAdministrative": "27374000", "netIncomeFromContinuingOperations": "14033000" }, "balance": { "goodwill": "53986000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "612399000", "longTermDebt": "202944000", "shortTermDebt": "14143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16136000", "reportedCurrency": "USD", "retainedEarnings": "224788000", "totalLiabilities": "469984000", "otherCurrentAssets": "27225000", "totalCurrentAssets": "462664000", "currentLongTermDebt": "8257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149735000", "currentAccountsPayable": "38402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237748000", "totalShareholderEquity": "142415000", "capitalLeaseObligations": "26547000", "otherCurrentLiabilities": "186226000", "totalCurrentLiabilities": "246379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223605000", "cashAndShortTermInvestments": "233209000", "commonStockSharesOutstanding": "33090806", "intangibleAssetsExcludingGoodwill": "16136000", "cashAndCashEquivalentsAtCarryingValue": "233209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19570000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40998000", "cashflowFromInvestment": "-6670000", "stockBasedCompensation": "2392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 150412000, "cost_of_revenue": 116040000, "gross_profit": 34372000, "ebit": 19586000, "ebitda": 22814000, "pretax_income": 16884000, "tax_provision": 4778000, "net_income": 12106000, "net_income_to_common": 12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218795000, "total_current_assets": 401750000, "total_assets": 548702000, "short_term_debt": 13088000, "long_term_debt": 150508000, "total_debt": 163596000, "total_liabilities": 410474000, "total_equity": 138228000, "shares_outstanding": 34188814, "goodwill_and_intangibles": 71116000 }, "cash_flow": { "operating_cash_flow": 48236000, "capital_expenditure": 13480000, "free_cash_flow": 61716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96458, "ticker_id": 6617, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19586000", "ebitda": "22814000", "netIncome": "12106000", "grossProfit": "34372000", "depreciation": "None", "totalRevenue": "150412000", "costOfRevenue": "116040000", "interestIncome": "None", "incomeBeforeTax": "16884000", "interestExpense": "2702000", "operatingIncome": "19586000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "14786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "9953000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "548702000", "longTermDebt": "150508000", "shortTermDebt": "13088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "210755000", "totalLiabilities": "410474000", "otherCurrentAssets": "31707000", "totalCurrentAssets": "401750000", "currentLongTermDebt": "7710000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146952000", "currentAccountsPayable": "40294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184786000", "totalShareholderEquity": "138228000", "capitalLeaseObligations": "26568000", "otherCurrentLiabilities": "171104000", "totalCurrentLiabilities": "238618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171856000", "cashAndShortTermInvestments": "218795000", "commonStockSharesOutstanding": "34188814", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "218795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48236000", "capitalExpenditures": "13480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55064000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150412000, "cost_of_revenue": 116040000, "gross_profit": 34372000, "research_and_development": null, "selling_general_admin": 9953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19586000, "depreciation_amortisation": 3228000, "ebitda": 22814000, "interest_expense": 2702000, "interest_income": null, "other_non_operating": null, "pretax_income": 16884000, "tax_provision": 4778000, "effective_tax_rate": null, "net_income": 12106000, "net_income_continuing_ops": 12106000, "net_income_to_common": 12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218795000, "short_term_investments": null, "net_receivables": 151248000, "inventory": null, "other_current_assets": null, "total_current_assets": 401750000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 17130000, "goodwill_and_intangibles": 71116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146952000, "total_assets": 548702000, "short_term_debt": 13088000, "accounts_payable": 40294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238618000, "long_term_debt": 150508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171856000, "total_liabilities": 410474000, "total_debt": 163596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210755000, "total_equity": 138228000, "shares_outstanding": 34188814, "operating_cash_flow": 48236000, "stock_based_compensation": 2153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55064000, "free_cash_flow": 61716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19586000", "ebitda": "22814000", "netIncome": "12106000", "grossProfit": "34372000", "depreciation": "None", "totalRevenue": "150412000", "costOfRevenue": "116040000", "interestIncome": "None", "incomeBeforeTax": "16884000", "interestExpense": "2702000", "operatingIncome": "19586000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4778000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "14786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "9953000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "548702000", "longTermDebt": "150508000", "shortTermDebt": "13088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "210755000", "totalLiabilities": "410474000", "otherCurrentAssets": "31707000", "totalCurrentAssets": "401750000", "currentLongTermDebt": "7710000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146952000", "currentAccountsPayable": "40294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184786000", "totalShareholderEquity": "138228000", "capitalLeaseObligations": "26568000", "otherCurrentLiabilities": "171104000", "totalCurrentLiabilities": "238618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171856000", "cashAndShortTermInvestments": "218795000", "commonStockSharesOutstanding": "34188814", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "218795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48236000", "capitalExpenditures": "13480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55064000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 171783000, "cost_of_revenue": 129557000, "gross_profit": 42226000, "ebit": 27657000, "ebitda": 31012000, "pretax_income": 24874000, "tax_provision": 7375000, "net_income": 17499000, "net_income_to_common": 17499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239203000, "total_current_assets": 432874000, "total_assets": 576812000, "short_term_debt": 12118000, "long_term_debt": 181073000, "total_debt": 193191000, "total_liabilities": 427775000, "total_equity": 149037000, "shares_outstanding": 35426435, "goodwill_and_intangibles": 72129000 }, "cash_flow": { "operating_cash_flow": 61085000, "capital_expenditure": 5092000, "free_cash_flow": 66177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96459, "ticker_id": 6617, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27657000", "ebitda": "31012000", "netIncome": "17499000", "grossProfit": "42226000", "depreciation": "None", "totalRevenue": "171783000", "costOfRevenue": "129557000", "interestIncome": "None", "incomeBeforeTax": "24874000", "interestExpense": "2783000", "operatingIncome": "27657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7375000", "reportedCurrency": "USD", "netInterestIncome": "-2783000", "nonInterestIncome": "None", "operatingExpenses": "14569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355000", "sellingGeneralAndAdministrative": "10769000", "netIncomeFromContinuingOperations": "17499000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "576812000", "longTermDebt": "181073000", "shortTermDebt": "12118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18143000", "reportedCurrency": "USD", "retainedEarnings": "198649000", "totalLiabilities": "427775000", "otherCurrentAssets": "36920000", "totalCurrentAssets": "432874000", "currentLongTermDebt": "7163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143938000", "currentAccountsPayable": "36507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215861000", "totalShareholderEquity": "149037000", "capitalLeaseObligations": "27625000", "otherCurrentLiabilities": "161364000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204402000", "cashAndShortTermInvestments": "239203000", "commonStockSharesOutstanding": "35426435", "intangibleAssetsExcludingGoodwill": "18143000", "cashAndCashEquivalentsAtCarryingValue": "239203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "61085000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39947000", "cashflowFromInvestment": "-5092000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171783000, "cost_of_revenue": 129557000, "gross_profit": 42226000, "research_and_development": null, "selling_general_admin": 10769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27657000, "depreciation_amortisation": 3355000, "ebitda": 31012000, "interest_expense": 2783000, "interest_income": null, "other_non_operating": null, "pretax_income": 24874000, "tax_provision": 7375000, "effective_tax_rate": null, "net_income": 17499000, "net_income_continuing_ops": 17499000, "net_income_to_common": 17499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239203000, "short_term_investments": null, "net_receivables": 156751000, "inventory": null, "other_current_assets": null, "total_current_assets": 432874000, "net_ppe": null, "goodwill": 53986000, "intangible_assets": 18143000, "goodwill_and_intangibles": 72129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143938000, "total_assets": 576812000, "short_term_debt": 12118000, "accounts_payable": 36507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223373000, "long_term_debt": 181073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204402000, "total_liabilities": 427775000, "total_debt": 193191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198649000, "total_equity": 149037000, "shares_outstanding": 35426435, "operating_cash_flow": 61085000, "stock_based_compensation": 1894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39947000, "free_cash_flow": 66177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27657000", "ebitda": "31012000", "netIncome": "17499000", "grossProfit": "42226000", "depreciation": "None", "totalRevenue": "171783000", "costOfRevenue": "129557000", "interestIncome": "None", "incomeBeforeTax": "24874000", "interestExpense": "2783000", "operatingIncome": "27657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7375000", "reportedCurrency": "USD", "netInterestIncome": "-2783000", "nonInterestIncome": "None", "operatingExpenses": "14569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355000", "sellingGeneralAndAdministrative": "10769000", "netIncomeFromContinuingOperations": "17499000" }, "balance": { "goodwill": "53986000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "576812000", "longTermDebt": "181073000", "shortTermDebt": "12118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18143000", "reportedCurrency": "USD", "retainedEarnings": "198649000", "totalLiabilities": "427775000", "otherCurrentAssets": "36920000", "totalCurrentAssets": "432874000", "currentLongTermDebt": "7163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143938000", "currentAccountsPayable": "36507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215861000", "totalShareholderEquity": "149037000", "capitalLeaseObligations": "27625000", "otherCurrentLiabilities": "161364000", "totalCurrentLiabilities": "223373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204402000", "cashAndShortTermInvestments": "239203000", "commonStockSharesOutstanding": "35426435", "intangibleAssetsExcludingGoodwill": "18143000", "cashAndCashEquivalentsAtCarryingValue": "239203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "61085000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39947000", "cashflowFromInvestment": "-5092000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 172437000, "cost_of_revenue": 112871000, "gross_profit": 59566000, "ebit": 24252000, "ebitda": 27725000, "pretax_income": 21451000, "tax_provision": 6619000, "net_income": 14832000, "net_income_to_common": 14832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222447000, "total_current_assets": 482331000, "total_assets": 619591000, "short_term_debt": 11771000, "long_term_debt": 193137000, "total_debt": 204908000, "total_liabilities": 461953000, "total_equity": 157638000, "shares_outstanding": 36082163, "goodwill_and_intangibles": 73172000 }, "cash_flow": { "operating_cash_flow": 82432000, "capital_expenditure": 3160000, "free_cash_flow": 85592000, "dividends_paid": 134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96461, "ticker_id": 6617, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24252000", "ebitda": "27725000", "netIncome": "14832000", "grossProfit": "59566000", "depreciation": "None", "totalRevenue": "172437000", "costOfRevenue": "112871000", "interestIncome": "None", "incomeBeforeTax": "21451000", "interestExpense": "2801000", "operatingIncome": "24252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-2801000", "nonInterestIncome": "None", "operatingExpenses": "35314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3473000", "sellingGeneralAndAdministrative": "30697000", "netIncomeFromContinuingOperations": "14832000" }, "balance": { "goodwill": "53814000", "inventory": "84147000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "619591000", "longTermDebt": "193137000", "shortTermDebt": "11771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19358000", "reportedCurrency": "USD", "retainedEarnings": "181150000", "totalLiabilities": "461953000", "otherCurrentAssets": "95239000", "totalCurrentAssets": "482331000", "currentLongTermDebt": "6616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137260000", "currentAccountsPayable": "33283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227373000", "totalShareholderEquity": "157638000", "capitalLeaseObligations": "22465000", "otherCurrentLiabilities": "192268000", "totalCurrentLiabilities": "244027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217926000", "cashAndShortTermInvestments": "222447000", "commonStockSharesOutstanding": "36082163", "intangibleAssetsExcludingGoodwill": "19358000", "cashAndCashEquivalentsAtCarryingValue": "222447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14832000", "profitLoss": "None", "dividendPayout": "134000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82432000", "capitalExpenditures": "3160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3719000", "cashflowFromInvestment": "-3160000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172437000, "cost_of_revenue": 112871000, "gross_profit": 59566000, "research_and_development": null, "selling_general_admin": 30697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24252000, "depreciation_amortisation": 3473000, "ebitda": 27725000, "interest_expense": 2801000, "interest_income": null, "other_non_operating": null, "pretax_income": 21451000, "tax_provision": 6619000, "effective_tax_rate": null, "net_income": 14832000, "net_income_continuing_ops": 14832000, "net_income_to_common": 14832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222447000, "short_term_investments": null, "net_receivables": 164645000, "inventory": 84147000, "other_current_assets": null, "total_current_assets": 482331000, "net_ppe": null, "goodwill": 53814000, "intangible_assets": 19358000, "goodwill_and_intangibles": 73172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137260000, "total_assets": 619591000, "short_term_debt": 11771000, "accounts_payable": 33283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244027000, "long_term_debt": 193137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217926000, "total_liabilities": 461953000, "total_debt": 204908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181150000, "total_equity": 157638000, "shares_outstanding": 36082163, "operating_cash_flow": 82432000, "stock_based_compensation": 2274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3160000, "dividends_paid": 134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3719000, "free_cash_flow": 85592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24252000", "ebitda": "27725000", "netIncome": "14832000", "grossProfit": "59566000", "depreciation": "None", "totalRevenue": "172437000", "costOfRevenue": "112871000", "interestIncome": "None", "incomeBeforeTax": "21451000", "interestExpense": "2801000", "operatingIncome": "24252000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-2801000", "nonInterestIncome": "None", "operatingExpenses": "35314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3473000", "sellingGeneralAndAdministrative": "30697000", "netIncomeFromContinuingOperations": "14832000" }, "balance": { "goodwill": "53814000", "inventory": "84147000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "619591000", "longTermDebt": "193137000", "shortTermDebt": "11771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19358000", "reportedCurrency": "USD", "retainedEarnings": "181150000", "totalLiabilities": "461953000", "otherCurrentAssets": "95239000", "totalCurrentAssets": "482331000", "currentLongTermDebt": "6616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137260000", "currentAccountsPayable": "33283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227373000", "totalShareholderEquity": "157638000", "capitalLeaseObligations": "22465000", "otherCurrentLiabilities": "192268000", "totalCurrentLiabilities": "244027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217926000", "cashAndShortTermInvestments": "222447000", "commonStockSharesOutstanding": "36082163", "intangibleAssetsExcludingGoodwill": "19358000", "cashAndCashEquivalentsAtCarryingValue": "222447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14832000", "profitLoss": "None", "dividendPayout": "134000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82432000", "capitalExpenditures": "3160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3719000", "cashflowFromInvestment": "-3160000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "income_statement": { "revenue": 169150000, "cost_of_revenue": 110996000, "gross_profit": 58154000, "ebit": 24742000, "ebitda": 27877000, "pretax_income": 22091000, "tax_provision": 6669000, "net_income": 15422000, "net_income_to_common": 15422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147372000, "total_current_assets": 402561000, "total_assets": 539801000, "short_term_debt": 11410000, "long_term_debt": 187201000, "total_debt": 198611000, "total_liabilities": 388976000, "total_equity": 150825000, "shares_outstanding": 36871674, "goodwill_and_intangibles": 74109000 }, "cash_flow": { "operating_cash_flow": -1150000, "capital_expenditure": 2432000, "free_cash_flow": 1282000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96462, "ticker_id": 6617, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:47.726975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24742000", "ebitda": "27877000", "netIncome": "15422000", "grossProfit": "58154000", "depreciation": "None", "totalRevenue": "169150000", "costOfRevenue": "110996000", "interestIncome": "None", "incomeBeforeTax": "22091000", "interestExpense": "2651000", "operatingIncome": "24742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6669000", "reportedCurrency": "USD", "netInterestIncome": "-2651000", "nonInterestIncome": "None", "operatingExpenses": "33412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3135000", "sellingGeneralAndAdministrative": "30277000", "netIncomeFromContinuingOperations": "15422000" }, "balance": { "goodwill": "53487000", "inventory": "119169000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "539801000", "longTermDebt": "187201000", "shortTermDebt": "11410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20622000", "reportedCurrency": "USD", "retainedEarnings": "166318000", "totalLiabilities": "388976000", "otherCurrentAssets": "130055000", "totalCurrentAssets": "402561000", "currentLongTermDebt": "6069000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137240000", "currentAccountsPayable": "21658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28670000", "shortLongTermDebtTotal": "221529000", "totalShareholderEquity": "150825000", "capitalLeaseObligations": "22918000", "otherCurrentLiabilities": "136917000", "totalCurrentLiabilities": "175957000", "otherNonCurrentLiabilities": "22918000", "totalNonCurrentLiabilities": "213019000", "cashAndShortTermInvestments": "147372000", "commonStockSharesOutstanding": "36871674", "intangibleAssetsExcludingGoodwill": "20622000", "cashAndCashEquivalentsAtCarryingValue": "147372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15422000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1150000", "capitalExpenditures": "2432000", "changeInReceivables": "-21118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70335000", "cashflowFromInvestment": "-7909000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169150000, "cost_of_revenue": 110996000, "gross_profit": 58154000, "research_and_development": null, "selling_general_admin": 30277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24742000, "depreciation_amortisation": 3135000, "ebitda": 27877000, "interest_expense": 2651000, "interest_income": null, "other_non_operating": null, "pretax_income": 22091000, "tax_provision": 6669000, "effective_tax_rate": null, "net_income": 15422000, "net_income_continuing_ops": 15422000, "net_income_to_common": 15422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147372000, "short_term_investments": null, "net_receivables": 125134000, "inventory": 119169000, "other_current_assets": null, "total_current_assets": 402561000, "net_ppe": null, "goodwill": 53487000, "intangible_assets": 20622000, "goodwill_and_intangibles": 74109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137240000, "total_assets": 539801000, "short_term_debt": 11410000, "accounts_payable": 21658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175957000, "long_term_debt": 187201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213019000, "total_liabilities": 388976000, "total_debt": 198611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166318000, "total_equity": 150825000, "shares_outstanding": 36871674, "operating_cash_flow": -1150000, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7909000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70335000, "free_cash_flow": 1282000, "net_change_in_cash": 61276000 }, "raw_data": { "income": { "ebit": "24742000", "ebitda": "27877000", "netIncome": "15422000", "grossProfit": "58154000", "depreciation": "None", "totalRevenue": "169150000", "costOfRevenue": "110996000", "interestIncome": "None", "incomeBeforeTax": "22091000", "interestExpense": "2651000", "operatingIncome": "24742000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6669000", "reportedCurrency": "USD", "netInterestIncome": "-2651000", "nonInterestIncome": "None", "operatingExpenses": "33412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3135000", "sellingGeneralAndAdministrative": "30277000", "netIncomeFromContinuingOperations": "15422000" }, "balance": { "goodwill": "53487000", "inventory": "119169000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "539801000", "longTermDebt": "187201000", "shortTermDebt": "11410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20622000", "reportedCurrency": "USD", "retainedEarnings": "166318000", "totalLiabilities": "388976000", "otherCurrentAssets": "130055000", "totalCurrentAssets": "402561000", "currentLongTermDebt": "6069000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137240000", "currentAccountsPayable": "21658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28670000", "shortLongTermDebtTotal": "221529000", "totalShareholderEquity": "150825000", "capitalLeaseObligations": "22918000", "otherCurrentLiabilities": "136917000", "totalCurrentLiabilities": "175957000", "otherNonCurrentLiabilities": "22918000", "totalNonCurrentLiabilities": "213019000", "cashAndShortTermInvestments": "147372000", "commonStockSharesOutstanding": "36871674", "intangibleAssetsExcludingGoodwill": "20622000", "cashAndCashEquivalentsAtCarryingValue": "147372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15422000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1150000", "capitalExpenditures": "2432000", "changeInReceivables": "-21118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70335000", "cashflowFromInvestment": "-7909000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }