{ "ticker": { "uuid": "a86196db-8b28-4e7f-aae3-cce77f88a6f3", "symbol": "MORN", "name": "Morningstar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/a86196db-8b28-4e7f-aae3-cce77f88a6f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a86196db-8b28-4e7f-aae3-cce77f88a6f3/" }, "ticker_metadata": { "id": 7186, "uuid": "a86196db-8b28-4e7f-aae3-cce77f88a6f3", "symbol": "MORN", "name": "Morningstar Inc", "asset_type": "equity", "market_cap": 6718410000, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Morningstar, Inc. offers independent investment research services in North America, Europe, Australia, and Asia. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a86196db-8b28-4e7f-aae3-cce77f88a6f3", "symbol": "MORN", "name": "Morningstar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/a86196db-8b28-4e7f-aae3-cce77f88a6f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a86196db-8b28-4e7f-aae3-cce77f88a6f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.27, "quality": 0.95, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 185.76, "market_cap": 7300368000, "pe_ratio": 18.1241, "earnings_yield": 0.0552, "ebitda_to_ev": 0.0903, "shareholder_yield": 0.0106, "roe": 0.3954, "piotroski_f_score": 6, "momentum_12_1": -0.4293, "volatility_252d": 0.3711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.869073+00:00", "batch_id": "" }, "size": { "price_close": 185.76, "market_cap": 7300368000, "market_cap_usd": 7300368000, "enterprise_value": 8563068000, "shares_outstanding": 39300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1241, "pb_ratio": 7.1664, "ptbv_ratio": null, "ps_ratio": 2.9104, "pcf_ratio": 12.3693, "pfcf_ratio": 9.8255, "ev_ebitda": 11.0734, "ev_ebit": 14.7894, "ev_sales": 3.4138, "ev_fcf": 11.525, "earnings_yield": 0.0552, "fcf_yield": 0.0868, "price_to_sales": 2.9104, "price_to_book": 7.1664, "price_to_cashflow": 12.3693, "ebitda_to_ev": 0.0903, "sales_yield": 0.2929 }, "yield": { "dividend_yield": 0.0106, "buyback_yield": 0, "shareholder_yield": 0.0106, "debt_paydown_yield": null, "total_yield": 0.0106 }, "quality": { "gross_margin": 0.6171, "operating_margin": 0.2308, "net_margin": 0.1606, "ebitda_margin": 0.3083, "fcf_margin": 0.2962, "roe": 0.3954, "roa": 0.101, "roic": 0.1923, "roc_greenblatt": null, "asset_turnover": 0.6293, "cash_conversion": 1.8446, "accruals_ratio": -0.047, "sbc_to_revenue": 0.0122, "piotroski_f_score": 6, "altman_z_score": 3.4002, "earnings_stability_5y": 0.1936, "revenue_stability_5y": 0.2483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9131, "net_debt_to_ebitda": 1.6329, "debt_to_assets": 0.4404, "interest_coverage": 12.3983, "current_ratio": 1.0316, "quick_ratio": 1.0316, "net_debt": 1262700000, "local_beta": -0.0008, "volatility_252d": 0.3711, "volatility_60d": 0.9182, "max_drawdown_12m": -0.496, "risk_adjusted_momentum": -1.1569 }, "growth": { "revenue_growth_1y": 0.0839, "revenue_growth_3y_cagr": 0.0934, "revenue_growth_5y_cagr": 0.1197, "eps_growth_1y": 0.0484, "eps_growth_3y_cagr": 0.7444, "eps_growth_5y_cagr": 0.1085, "fcf_growth_1y": 0.0181, "book_value_growth_1y": -0.229, "revenue_growth": 0.0839, "earnings_growth": 0.0484 }, "momentum": { "price_return_1m": 0.0513, "price_return_3m": -0.0203, "price_return_6m": -0.1442, "price_return_9m": -0.2726, "price_return_12m": -0.4001, "price_return_12m_ex1m": -0.4293, "momentum_6m": -0.1442, "momentum_12m": -0.4001, "momentum_12_1": -0.4293, "distance_from_52w_high": -0.4013, "distance_from_52w_low": 0.188, "relative_strength": -0.558 }, "raw_ttm": { "revenue_ttm": 2508400000, "gross_profit_ttm": 1548000000, "ebit_ttm": 579000000, "ebitda_ttm": 773300000, "net_income_ttm": 402800000, "eps_diluted_ttm": 10.2494, "operating_cash_flow_ttm": 590200000, "capital_expenditure_ttm": 152800000, "fcf_ttm": 743000000, "dividends_paid_ttm": 77300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 492800000, "total_current_assets": 1063300000, "total_current_liabilities": 1030700000, "net_ppe": null, "total_assets": 3986300000, "total_debt": 1755500000, "total_equity": 1018700000, "net_working_capital": -399300000, "book_value_per_share": 25.9211, "retained_earnings": 2294300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1319900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 46, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 30, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92 }, "composites": { "value_composite": 73, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.5065, "os_score": 0.28, "value_percentile": 0.27, "quality_percentile": 0.95, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2006, "ticker_id": 7186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.869073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.76, "market_cap": 7300368000, "market_cap_usd": 7300368000, "enterprise_value": 8563068000, "shares_outstanding": 39300000, "fx_rate_to_usd": null, "pe_ratio": 18.12405164, "pb_ratio": 7.16635712, "ptbv_ratio": null, "ps_ratio": 2.91036836, "pcf_ratio": 12.3693121, "pfcf_ratio": 9.82552894, "ev_ebitda": 11.07341006, "ev_ebit": 14.78940933, "ev_sales": 3.41375698, "ev_fcf": 11.52499058, "earnings_yield": 0.0551753, "fcf_yield": 0.08676797, "dividend_yield": 0.01058851, "buyback_yield": 0, "shareholder_yield": 0.01058851, "debt_paydown_yield": null, "total_yield": 0.01058851, "gross_margin": 0.61712646, "operating_margin": 0.23082443, "net_margin": 0.16058045, "ebitda_margin": 0.30828417, "fcf_margin": 0.29620475, "roe": 0.39540591, "roa": 0.10104608, "roic": 0.19233721, "roc_greenblatt": null, "asset_turnover": 0.6292552, "cash_conversion": 1.84458788, "accruals_ratio": -0.04701101, "sbc_to_revenue": 0.01219901, "debt_to_equity": 2.91312457, "net_debt_to_ebitda": 1.63287211, "debt_to_assets": 0.44038331, "interest_coverage": 12.39828694, "current_ratio": 1.03162899, "quick_ratio": 1.03162899, "net_debt": 1262700000, "revenue_growth_1y": 0.08391669, "revenue_growth_3y_cagr": 0.09344157, "revenue_growth_5y_cagr": 0.11970037, "eps_growth_1y": 0.04841229, "eps_growth_3y_cagr": 0.74436845, "eps_growth_5y_cagr": 0.10847626, "fcf_growth_1y": 0.01808715, "book_value_growth_1y": -0.22898834, "piotroski_f_score": 6, "altman_z_score": 3.40016477, "earnings_stability_5y": 0.19362, "revenue_stability_5y": 0.248313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05127334, "price_return_3m": -0.02026195, "price_return_6m": -0.14421947, "price_return_9m": -0.27260311, "price_return_12m": -0.40008235, "price_return_12m_ex1m": -0.4293419, "distance_from_52w_high": -0.40128021, "distance_from_52w_low": 0.18804358, "relative_strength": -0.5580234, "local_beta": -0.0008, "volatility_252d": 0.371111, "volatility_60d": 0.918166, "max_drawdown_12m": -0.4960456, "revenue_ttm": 2508400000, "gross_profit_ttm": 1548000000, "ebit_ttm": 579000000, "ebitda_ttm": 773300000, "net_income_ttm": 402800000, "eps_diluted_ttm": 10.24936387, "operating_cash_flow_ttm": 590200000, "capital_expenditure_ttm": 152800000, "fcf_ttm": 743000000, "dividends_paid_ttm": 77300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 492800000, "total_current_assets": 1063300000, "total_current_liabilities": 1030700000, "net_ppe": null, "total_assets": 3986300000, "total_debt": 1755500000, "total_equity": 1018700000, "net_working_capital": -399300000, "book_value_per_share": 25.92111959, "retained_earnings": 2294300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1319900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 46, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 30, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 73, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.76, "os": 0.28, "value": 0.27, "quality": 0.95, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.1241, "earnings_yield": 0.0552, "shareholder_yield": 0.0106, "roe": 0.3954, "momentum_12_1": -0.4293, "complete_fields": { "id": 2006, "ticker_id": 7186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.869073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.76, "market_cap": 7300368000, "market_cap_usd": 7300368000, "enterprise_value": 8563068000, "shares_outstanding": 39300000, "fx_rate_to_usd": null, "pe_ratio": 18.12405164, "pb_ratio": 7.16635712, "ptbv_ratio": null, "ps_ratio": 2.91036836, "pcf_ratio": 12.3693121, "pfcf_ratio": 9.82552894, "ev_ebitda": 11.07341006, "ev_ebit": 14.78940933, "ev_sales": 3.41375698, "ev_fcf": 11.52499058, "earnings_yield": 0.0551753, "fcf_yield": 0.08676797, "dividend_yield": 0.01058851, "buyback_yield": 0, "shareholder_yield": 0.01058851, "debt_paydown_yield": null, "total_yield": 0.01058851, "gross_margin": 0.61712646, "operating_margin": 0.23082443, "net_margin": 0.16058045, "ebitda_margin": 0.30828417, "fcf_margin": 0.29620475, "roe": 0.39540591, "roa": 0.10104608, "roic": 0.19233721, "roc_greenblatt": null, "asset_turnover": 0.6292552, "cash_conversion": 1.84458788, "accruals_ratio": -0.04701101, "sbc_to_revenue": 0.01219901, "debt_to_equity": 2.91312457, "net_debt_to_ebitda": 1.63287211, "debt_to_assets": 0.44038331, "interest_coverage": 12.39828694, "current_ratio": 1.03162899, "quick_ratio": 1.03162899, "net_debt": 1262700000, "revenue_growth_1y": 0.08391669, "revenue_growth_3y_cagr": 0.09344157, "revenue_growth_5y_cagr": 0.11970037, "eps_growth_1y": 0.04841229, "eps_growth_3y_cagr": 0.74436845, "eps_growth_5y_cagr": 0.10847626, "fcf_growth_1y": 0.01808715, "book_value_growth_1y": -0.22898834, "piotroski_f_score": 6, "altman_z_score": 3.40016477, "earnings_stability_5y": 0.19362, "revenue_stability_5y": 0.248313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05127334, "price_return_3m": -0.02026195, "price_return_6m": -0.14421947, "price_return_9m": -0.27260311, "price_return_12m": -0.40008235, "price_return_12m_ex1m": -0.4293419, "distance_from_52w_high": -0.40128021, "distance_from_52w_low": 0.18804358, "relative_strength": -0.5580234, "local_beta": -0.0008, "volatility_252d": 0.371111, "volatility_60d": 0.918166, "max_drawdown_12m": -0.4960456, "revenue_ttm": 2508400000, "gross_profit_ttm": 1548000000, "ebit_ttm": 579000000, "ebitda_ttm": 773300000, "net_income_ttm": 402800000, "eps_diluted_ttm": 10.24936387, "operating_cash_flow_ttm": 590200000, "capital_expenditure_ttm": 152800000, "fcf_ttm": 743000000, "dividends_paid_ttm": 77300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 492800000, "total_current_assets": 1063300000, "total_current_liabilities": 1030700000, "net_ppe": null, "total_assets": 3986300000, "total_debt": 1755500000, "total_equity": 1018700000, "net_working_capital": -399300000, "book_value_per_share": 25.92111959, "retained_earnings": 2294300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1319900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 55, "rank_ev_ebitda": 45, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 46, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 30, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 73, "quality_composite": 5, "momentum_composite": 95, "growth_composite": 68, "yield_composite": 31, "svqf_composite": 24, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 2445500000, "cost_of_revenue": 952900000, "gross_profit": 1492600000, "ebit": 539000000, "ebitda": 728900000, "pretax_income": 495700000, "tax_provision": 121500000, "net_income": 374200000, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474500000, "total_current_assets": 1038000000, "total_assets": 3590200000, "short_term_debt": 41800000, "long_term_debt": 1072600000, "total_debt": 1114400000, "total_liabilities": 2368300000, "total_equity": 1221900000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 1990100000 }, "cash_flow": { "operating_cash_flow": 589700000, "capital_expenditure": 147100000, "free_cash_flow": 736800000, "dividends_paid": 76900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123167, "ticker_id": 7186, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "728900000", "netIncome": "374200000", "grossProfit": "1492600000", "depreciation": "None", "totalRevenue": "2445500000", "costOfRevenue": "952900000", "interestIncome": "11400000", "incomeBeforeTax": "495700000", "interestExpense": "40000000", "operatingIncome": "526600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121500000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189900000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "374200000" }, "balance": { "goodwill": "1610800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3590200000", "longTermDebt": "1072600000", "shortTermDebt": "41800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "379300000", "reportedCurrency": "USD", "retainedEarnings": "2206200000", "totalLiabilities": "2368300000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "1038000000", "currentLongTermDebt": "None", "longTermInvestments": "50300000", "shortTermInvestments": "54200000", "currentNetReceivables": "406600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552200000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407800000", "totalShareholderEquity": "1221900000", "capitalLeaseObligations": "188500000", "otherCurrentLiabilities": "327500000", "totalCurrentLiabilities": "1053300000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "1315000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "379300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374200000", "profitLoss": "None", "dividendPayout": "76900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589700000", "capitalExpenditures": "147100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514700000", "cashflowFromInvestment": "-139300000", "stockBasedCompensation": "56400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2445500000, "cost_of_revenue": 952900000, "gross_profit": 1492600000, "research_and_development": null, "selling_general_admin": 334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 189900000, "ebitda": 728900000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 495700000, "tax_provision": 121500000, "effective_tax_rate": null, "net_income": 374200000, "net_income_continuing_ops": 374200000, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474500000, "short_term_investments": 54200000, "net_receivables": 406600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1038000000, "net_ppe": null, "goodwill": 1610800000, "intangible_assets": 379300000, "goodwill_and_intangibles": 1990100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552200000, "total_assets": 3590200000, "short_term_debt": 41800000, "accounts_payable": 97900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053300000, "long_term_debt": 1072600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315000000, "total_liabilities": 2368300000, "total_debt": 1114400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2206200000, "total_equity": 1221900000, "shares_outstanding": 42200000, "operating_cash_flow": 589700000, "stock_based_compensation": 56400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139300000, "dividends_paid": 76900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514700000, "free_cash_flow": 736800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "728900000", "netIncome": "374200000", "grossProfit": "1492600000", "depreciation": "None", "totalRevenue": "2445500000", "costOfRevenue": "952900000", "interestIncome": "11400000", "incomeBeforeTax": "495700000", "interestExpense": "40000000", "operatingIncome": "526600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121500000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189900000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "374200000" }, "balance": { "goodwill": "1610800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3590200000", "longTermDebt": "1072600000", "shortTermDebt": "41800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "379300000", "reportedCurrency": "USD", "retainedEarnings": "2206200000", "totalLiabilities": "2368300000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "1038000000", "currentLongTermDebt": "None", "longTermInvestments": "50300000", "shortTermInvestments": "54200000", "currentNetReceivables": "406600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552200000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407800000", "totalShareholderEquity": "1221900000", "capitalLeaseObligations": "188500000", "otherCurrentLiabilities": "327500000", "totalCurrentLiabilities": "1053300000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "1315000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "379300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374200000", "profitLoss": "None", "dividendPayout": "76900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589700000", "capitalExpenditures": "147100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514700000", "cashflowFromInvestment": "-139300000", "stockBasedCompensation": "56400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 2275100000, "cost_of_revenue": 895700000, "gross_profit": 1379400000, "ebit": 541200000, "ebitda": 731600000, "pretax_income": 473900000, "tax_provision": 104000000, "net_income": 369900000, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502700000, "total_current_assets": 1014100000, "total_assets": 3548900000, "short_term_debt": 35100000, "long_term_debt": 698600000, "total_debt": 733700000, "total_liabilities": 1930300000, "total_equity": 1618600000, "shares_outstanding": 43100000, "goodwill_and_intangibles": 1970800000 }, "cash_flow": { "operating_cash_flow": 591600000, "capital_expenditure": 142700000, "free_cash_flow": 734300000, "dividends_paid": 69300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123172, "ticker_id": 7186, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541200000", "ebitda": "731600000", "netIncome": "369900000", "grossProfit": "1379400000", "depreciation": "None", "totalRevenue": "2275100000", "costOfRevenue": "895700000", "interestIncome": "12200000", "incomeBeforeTax": "473900000", "interestExpense": "49900000", "operatingIncome": "484800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-37700000", "nonInterestIncome": "None", "operatingExpenses": "894600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190400000", "sellingGeneralAndAdministrative": "327200000", "netIncomeFromContinuingOperations": "369900000" }, "balance": { "goodwill": "1562000000", "inventory": "-39200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3548900000", "longTermDebt": "698600000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "1909200000", "totalLiabilities": "1930300000", "otherCurrentAssets": "92600000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "None", "longTermInvestments": "85300000", "shortTermInvestments": "48300000", "currentNetReceivables": "370500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "1618600000", "capitalLeaseObligations": "205400000", "otherCurrentLiabilities": "273600000", "totalCurrentLiabilities": "967300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "963000000", "cashAndShortTermInvestments": "502700000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "502700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369900000", "profitLoss": "None", "dividendPayout": "69300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "591600000", "capitalExpenditures": "142700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384400000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "54700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275100000, "cost_of_revenue": 895700000, "gross_profit": 1379400000, "research_and_development": null, "selling_general_admin": 327200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541200000, "depreciation_amortisation": 190400000, "ebitda": 731600000, "interest_expense": 49900000, "interest_income": null, "other_non_operating": null, "pretax_income": 473900000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 369900000, "net_income_continuing_ops": 369900000, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502700000, "short_term_investments": 48300000, "net_receivables": 370500000, "inventory": -39200000, "other_current_assets": null, "total_current_assets": 1014100000, "net_ppe": null, "goodwill": 1562000000, "intangible_assets": 408800000, "goodwill_and_intangibles": 1970800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2534800000, "total_assets": 3548900000, "short_term_debt": 35100000, "accounts_payable": 87300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967300000, "long_term_debt": 698600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963000000, "total_liabilities": 1930300000, "total_debt": 733700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1909200000, "total_equity": 1618600000, "shares_outstanding": 43100000, "operating_cash_flow": 591600000, "stock_based_compensation": 54700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21300000, "dividends_paid": 69300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384400000, "free_cash_flow": 734300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "541200000", "ebitda": "731600000", "netIncome": "369900000", "grossProfit": "1379400000", "depreciation": "None", "totalRevenue": "2275100000", "costOfRevenue": "895700000", "interestIncome": "12200000", "incomeBeforeTax": "473900000", "interestExpense": "49900000", "operatingIncome": "484800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-37700000", "nonInterestIncome": "None", "operatingExpenses": "894600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190400000", "sellingGeneralAndAdministrative": "327200000", "netIncomeFromContinuingOperations": "369900000" }, "balance": { "goodwill": "1562000000", "inventory": "-39200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3548900000", "longTermDebt": "698600000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "1909200000", "totalLiabilities": "1930300000", "otherCurrentAssets": "92600000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "None", "longTermInvestments": "85300000", "shortTermInvestments": "48300000", "currentNetReceivables": "370500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "1618600000", "capitalLeaseObligations": "205400000", "otherCurrentLiabilities": "273600000", "totalCurrentLiabilities": "967300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "963000000", "cashAndShortTermInvestments": "502700000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "502700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369900000", "profitLoss": "None", "dividendPayout": "69300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "591600000", "capitalExpenditures": "142700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384400000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "54700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 2038600000, "cost_of_revenue": 843500000, "gross_profit": 1195100000, "ebit": 233200000, "ebitda": 418100000, "pretax_income": 174100000, "tax_provision": 33000000, "net_income": 141100000, "net_income_to_common": 141100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337900000, "total_current_assets": 815700000, "total_assets": 3403400000, "short_term_debt": 68500000, "long_term_debt": 940300000, "total_debt": 1008800000, "total_liabilities": 2075600000, "total_equity": 1327800000, "shares_outstanding": 42900000, "goodwill_and_intangibles": 2063200000 }, "cash_flow": { "operating_cash_flow": 316400000, "capital_expenditure": 119100000, "free_cash_flow": 435500000, "dividends_paid": 63900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123177, "ticker_id": 7186, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233200000", "ebitda": "418100000", "netIncome": "141100000", "grossProfit": "1195100000", "depreciation": "None", "totalRevenue": "2038600000", "costOfRevenue": "843500000", "interestIncome": "7200000", "incomeBeforeTax": "174100000", "interestExpense": "51700000", "operatingIncome": "230600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-51300000", "nonInterestIncome": "None", "operatingExpenses": "964500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184900000", "sellingGeneralAndAdministrative": "355800000", "netIncomeFromContinuingOperations": "70900000" }, "balance": { "goodwill": "1578800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403400000", "longTermDebt": "940300000", "shortTermDebt": "68500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "484400000", "reportedCurrency": "USD", "retainedEarnings": "1610800000", "totalLiabilities": "2075600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "815700000", "currentLongTermDebt": "32100000", "longTermInvestments": "100200000", "shortTermInvestments": "51100000", "currentNetReceivables": "344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587700000", "currentAccountsPayable": "78400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160200000", "totalShareholderEquity": "1327800000", "capitalLeaseObligations": "187800000", "otherCurrentLiabilities": "216200000", "totalCurrentLiabilities": "880800000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1194800000", "cashAndShortTermInvestments": "337900000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "484400000", "cashAndCashEquivalentsAtCarryingValue": "337900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141100000", "profitLoss": "None", "dividendPayout": "63900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316400000", "capitalExpenditures": "119100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278400000", "cashflowFromInvestment": "-81900000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2038600000, "cost_of_revenue": 843500000, "gross_profit": 1195100000, "research_and_development": 81200000, "selling_general_admin": 355800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233200000, "depreciation_amortisation": 184900000, "ebitda": 418100000, "interest_expense": 51700000, "interest_income": null, "other_non_operating": null, "pretax_income": 174100000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 141100000, "net_income_continuing_ops": 70900000, "net_income_to_common": 141100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337900000, "short_term_investments": 51100000, "net_receivables": 344500000, "inventory": null, "other_current_assets": null, "total_current_assets": 815700000, "net_ppe": null, "goodwill": 1578800000, "intangible_assets": 484400000, "goodwill_and_intangibles": 2063200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587700000, "total_assets": 3403400000, "short_term_debt": 68500000, "accounts_payable": 78400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880800000, "long_term_debt": 940300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194800000, "total_liabilities": 2075600000, "total_debt": 1008800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1610800000, "total_equity": 1327800000, "shares_outstanding": 42900000, "operating_cash_flow": 316400000, "stock_based_compensation": 52800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81900000, "dividends_paid": 63900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278400000, "free_cash_flow": 435500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233200000", "ebitda": "418100000", "netIncome": "141100000", "grossProfit": "1195100000", "depreciation": "None", "totalRevenue": "2038600000", "costOfRevenue": "843500000", "interestIncome": "7200000", "incomeBeforeTax": "174100000", "interestExpense": "51700000", "operatingIncome": "230600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-51300000", "nonInterestIncome": "None", "operatingExpenses": "964500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184900000", "sellingGeneralAndAdministrative": "355800000", "netIncomeFromContinuingOperations": "70900000" }, "balance": { "goodwill": "1578800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403400000", "longTermDebt": "940300000", "shortTermDebt": "68500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "484400000", "reportedCurrency": "USD", "retainedEarnings": "1610800000", "totalLiabilities": "2075600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "815700000", "currentLongTermDebt": "32100000", "longTermInvestments": "100200000", "shortTermInvestments": "51100000", "currentNetReceivables": "344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587700000", "currentAccountsPayable": "78400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160200000", "totalShareholderEquity": "1327800000", "capitalLeaseObligations": "187800000", "otherCurrentLiabilities": "216200000", "totalCurrentLiabilities": "880800000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1194800000", "cashAndShortTermInvestments": "337900000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "484400000", "cashAndCashEquivalentsAtCarryingValue": "337900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141100000", "profitLoss": "None", "dividendPayout": "63900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316400000", "capitalExpenditures": "119100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278400000", "cashflowFromInvestment": "-81900000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 1870600000, "cost_of_revenue": 779300000, "gross_profit": 1091300000, "ebit": 159000000, "ebitda": 325600000, "pretax_income": 127000000, "tax_provision": 56500000, "net_income": 70500000, "net_income_to_common": 70500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376600000, "total_current_assets": 810800000, "total_assets": 3474800000, "short_term_debt": 69400000, "long_term_debt": 1077500000, "total_debt": 1146900000, "total_liabilities": 2267700000, "total_equity": 1207100000, "shares_outstanding": 42900000, "goodwill_and_intangibles": 2120300000 }, "cash_flow": { "operating_cash_flow": 297800000, "capital_expenditure": 129500000, "free_cash_flow": 427300000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123182, "ticker_id": 7186, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "325600000", "netIncome": "70500000", "grossProfit": "1091300000", "depreciation": "None", "totalRevenue": "1870600000", "costOfRevenue": "779300000", "interestIncome": "1700000", "incomeBeforeTax": "127000000", "interestExpense": "28400000", "operatingIncome": "167800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56500000", "reportedCurrency": "USD", "netInterestIncome": "-28400000", "nonInterestIncome": "None", "operatingExpenses": "923500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64300000", "otherNonOperatingIncome": "-12400000", "costofGoodsAndServicesSold": "779300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166600000", "sellingGeneralAndAdministrative": "400400000", "netIncomeFromContinuingOperations": "74100000" }, "balance": { "goodwill": "1571700000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3474800000", "longTermDebt": "1077500000", "shortTermDebt": "69400000", "treasuryStock": "-986700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548600000", "reportedCurrency": "USD", "retainedEarnings": "1535000000", "totalLiabilities": "2267700000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "810800000", "currentLongTermDebt": "32100000", "longTermInvestments": "96000000", "shortTermInvestments": "38000000", "currentNetReceivables": "307900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664000000", "currentAccountsPayable": "76200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199400000", "shortLongTermDebtTotal": "1323600000", "totalShareholderEquity": "1207100000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "281300000", "totalCurrentLiabilities": "882500000", "otherNonCurrentLiabilities": "244800000", "totalNonCurrentLiabilities": "1385200000", "cashAndShortTermInvestments": "376600000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "548600000", "cashAndCashEquivalentsAtCarryingValue": "376600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70500000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "297800000", "capitalExpenditures": "129500000", "changeInReceivables": "-38600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "415100000", "cashflowFromInvestment": "-799300000", "stockBasedCompensation": "83200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870600000, "cost_of_revenue": 779300000, "gross_profit": 1091300000, "research_and_development": 64300000, "selling_general_admin": 400400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 166600000, "ebitda": 325600000, "interest_expense": 28400000, "interest_income": null, "other_non_operating": null, "pretax_income": 127000000, "tax_provision": 56500000, "effective_tax_rate": null, "net_income": 70500000, "net_income_continuing_ops": 74100000, "net_income_to_common": 70500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376600000, "short_term_investments": 38000000, "net_receivables": 307900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 810800000, "net_ppe": null, "goodwill": 1571700000, "intangible_assets": 548600000, "goodwill_and_intangibles": 2120300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2664000000, "total_assets": 3474800000, "short_term_debt": 69400000, "accounts_payable": 76200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882500000, "long_term_debt": 1077500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385200000, "total_liabilities": 2267700000, "total_debt": 1146900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535000000, "total_equity": 1207100000, "shares_outstanding": 42900000, "operating_cash_flow": 297800000, "stock_based_compensation": 83200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799300000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415100000, "free_cash_flow": 427300000, "net_change_in_cash": -86400000 }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "325600000", "netIncome": "70500000", "grossProfit": "1091300000", "depreciation": "None", "totalRevenue": "1870600000", "costOfRevenue": "779300000", "interestIncome": "1700000", "incomeBeforeTax": "127000000", "interestExpense": "28400000", "operatingIncome": "167800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56500000", "reportedCurrency": "USD", "netInterestIncome": "-28400000", "nonInterestIncome": "None", "operatingExpenses": "923500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64300000", "otherNonOperatingIncome": "-12400000", "costofGoodsAndServicesSold": "779300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166600000", "sellingGeneralAndAdministrative": "400400000", "netIncomeFromContinuingOperations": "74100000" }, "balance": { "goodwill": "1571700000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3474800000", "longTermDebt": "1077500000", "shortTermDebt": "69400000", "treasuryStock": "-986700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "548600000", "reportedCurrency": "USD", "retainedEarnings": "1535000000", "totalLiabilities": "2267700000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "810800000", "currentLongTermDebt": "32100000", "longTermInvestments": "96000000", "shortTermInvestments": "38000000", "currentNetReceivables": "307900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664000000", "currentAccountsPayable": "76200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199400000", "shortLongTermDebtTotal": "1323600000", "totalShareholderEquity": "1207100000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "281300000", "totalCurrentLiabilities": "882500000", "otherNonCurrentLiabilities": "244800000", "totalNonCurrentLiabilities": "1385200000", "cashAndShortTermInvestments": "376600000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "548600000", "cashAndCashEquivalentsAtCarryingValue": "376600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70500000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "297800000", "capitalExpenditures": "129500000", "changeInReceivables": "-38600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "415100000", "cashflowFromInvestment": "-799300000", "stockBasedCompensation": "83200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 1699300000, "cost_of_revenue": 698400000, "gross_profit": 1000900000, "ebit": 259200000, "ebitda": 409900000, "pretax_income": 255900000, "tax_provision": 62600000, "net_income": 193300000, "net_income_to_common": 193300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483800000, "total_current_assets": 887600000, "total_assets": 2862700000, "short_term_debt": 36400000, "long_term_debt": 359400000, "total_debt": 395800000, "total_liabilities": 1446800000, "total_equity": 1415900000, "shares_outstanding": 43400000, "goodwill_and_intangibles": 1535200000 }, "cash_flow": { "operating_cash_flow": 449900000, "capital_expenditure": 101800000, "free_cash_flow": 551700000, "dividends_paid": 54200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123187, "ticker_id": 7186, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259200000", "ebitda": "409900000", "netIncome": "193300000", "grossProfit": "1000900000", "depreciation": "None", "totalRevenue": "1699300000", "costOfRevenue": "698400000", "interestIncome": "1700000", "incomeBeforeTax": "255900000", "interestExpense": "8700000", "operatingIncome": "257000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62600000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "743900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59900000", "otherNonOperatingIncome": "7600000", "costofGoodsAndServicesSold": "698400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150700000", "sellingGeneralAndAdministrative": "318400000", "netIncomeFromContinuingOperations": "187900000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "1415900000", "currentDebt": "None", "investments": "None", "totalAssets": "2862700000", "longTermDebt": "359400000", "shortTermDebt": "36400000", "treasuryStock": "-764300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "328200000", "reportedCurrency": "USD", "retainedEarnings": "1526500000", "totalLiabilities": "1446800000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "887600000", "currentLongTermDebt": "None", "longTermInvestments": "63300000", "shortTermInvestments": "62300000", "currentNetReceivables": "277800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1975100000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171800000", "shortLongTermDebtTotal": "531500000", "totalShareholderEquity": "1415900000", "capitalLeaseObligations": "172100000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "783500000", "otherNonCurrentLiabilities": "202200000", "totalNonCurrentLiabilities": "663300000", "cashAndShortTermInvestments": "483800000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "328200000", "cashAndCashEquivalentsAtCarryingValue": "483800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193300000", "profitLoss": "None", "dividendPayout": "54200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7100000", "operatingCashflow": "449900000", "capitalExpenditures": "101800000", "changeInReceivables": "-67900000", "changeInExchangeRate": "-9100000", "cashflowFromFinancing": "-211800000", "cashflowFromInvestment": "-167700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "484900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1699300000, "cost_of_revenue": 698400000, "gross_profit": 1000900000, "research_and_development": 59900000, "selling_general_admin": 318400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259200000, "depreciation_amortisation": 150700000, "ebitda": 409900000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 255900000, "tax_provision": 62600000, "effective_tax_rate": null, "net_income": 193300000, "net_income_continuing_ops": 187900000, "net_income_to_common": 193300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483800000, "short_term_investments": 62300000, "net_receivables": 277800000, "inventory": null, "other_current_assets": null, "total_current_assets": 887600000, "net_ppe": null, "goodwill": 1207000000, "intangible_assets": 328200000, "goodwill_and_intangibles": 1535200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1975100000, "total_assets": 2862700000, "short_term_debt": 36400000, "accounts_payable": 76500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783500000, "long_term_debt": 359400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663300000, "total_liabilities": 1446800000, "total_debt": 395800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1526500000, "total_equity": 1415900000, "shares_outstanding": 43400000, "operating_cash_flow": 449900000, "stock_based_compensation": 41900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167700000, "dividends_paid": 54200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211800000, "free_cash_flow": 551700000, "net_change_in_cash": 484900000 }, "raw_data": { "income": { "ebit": "259200000", "ebitda": "409900000", "netIncome": "193300000", "grossProfit": "1000900000", "depreciation": "None", "totalRevenue": "1699300000", "costOfRevenue": "698400000", "interestIncome": "1700000", "incomeBeforeTax": "255900000", "interestExpense": "8700000", "operatingIncome": "257000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62600000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "743900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59900000", "otherNonOperatingIncome": "7600000", "costofGoodsAndServicesSold": "698400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150700000", "sellingGeneralAndAdministrative": "318400000", "netIncomeFromContinuingOperations": "187900000" }, "balance": { "goodwill": "1207000000", "inventory": "None", "commonStock": "1415900000", "currentDebt": "None", "investments": "None", "totalAssets": "2862700000", "longTermDebt": "359400000", "shortTermDebt": "36400000", "treasuryStock": "-764300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "328200000", "reportedCurrency": "USD", "retainedEarnings": "1526500000", "totalLiabilities": "1446800000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "887600000", "currentLongTermDebt": "None", "longTermInvestments": "63300000", "shortTermInvestments": "62300000", "currentNetReceivables": "277800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1975100000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171800000", "shortLongTermDebtTotal": "531500000", "totalShareholderEquity": "1415900000", "capitalLeaseObligations": "172100000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "783500000", "otherNonCurrentLiabilities": "202200000", "totalNonCurrentLiabilities": "663300000", "cashAndShortTermInvestments": "483800000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "328200000", "cashAndCashEquivalentsAtCarryingValue": "483800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193300000", "profitLoss": "None", "dividendPayout": "54200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7100000", "operatingCashflow": "449900000", "capitalExpenditures": "101800000", "changeInReceivables": "-67900000", "changeInExchangeRate": "-9100000", "cashflowFromFinancing": "-211800000", "cashflowFromInvestment": "-167700000", "stockBasedCompensation": "41900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "484900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 1389500000, "cost_of_revenue": 556400000, "gross_profit": 833100000, "ebit": 294100000, "ebitda": 433600000, "pretax_income": 283300000, "tax_provision": 59700000, "net_income": 223600000, "net_income_to_common": 223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422500000, "total_current_assets": 730000000, "total_assets": 2696000000, "short_term_debt": 39900000, "long_term_debt": 449100000, "total_debt": 489000000, "total_liabilities": 1424600000, "total_equity": 1271400000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 1585100000 }, "cash_flow": { "operating_cash_flow": 384300000, "capital_expenditure": 76700000, "free_cash_flow": 461000000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123192, "ticker_id": 7186, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294100000", "ebitda": "433600000", "netIncome": "223600000", "grossProfit": "833100000", "depreciation": "None", "totalRevenue": "1389500000", "costOfRevenue": "556400000", "interestIncome": "1600000", "incomeBeforeTax": "283300000", "interestExpense": "11100000", "operatingIncome": "215200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59700000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "617900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "77600000", "costofGoodsAndServicesSold": "556400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139500000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "223300000" }, "balance": { "goodwill": "1205000000", "inventory": "None", "commonStock": "1271400000", "currentDebt": "None", "investments": "None", "totalAssets": "2696000000", "longTermDebt": "449100000", "shortTermDebt": "39900000", "treasuryStock": "-767300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "380100000", "reportedCurrency": "USD", "retainedEarnings": "1389400000", "totalLiabilities": "1424600000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "730000000", "currentLongTermDebt": "None", "longTermInvestments": "32600000", "shortTermInvestments": "41700000", "currentNetReceivables": "207300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966000000", "currentAccountsPayable": "233700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155100000", "shortLongTermDebtTotal": "626700000", "totalShareholderEquity": "1271400000", "capitalLeaseObligations": "177600000", "otherCurrentLiabilities": "279800000", "totalCurrentLiabilities": "626500000", "otherNonCurrentLiabilities": "240100000", "totalNonCurrentLiabilities": "798100000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "380100000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "384300000", "capitalExpenditures": "76700000", "changeInReceivables": "-9200000", "changeInExchangeRate": "10100000", "cashflowFromFinancing": "-182200000", "cashflowFromInvestment": "-123800000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "452800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389500000, "cost_of_revenue": 556400000, "gross_profit": 833100000, "research_and_development": 53900000, "selling_general_admin": 272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294100000, "depreciation_amortisation": 139500000, "ebitda": 433600000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": 283300000, "tax_provision": 59700000, "effective_tax_rate": null, "net_income": 223600000, "net_income_continuing_ops": 223300000, "net_income_to_common": 223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422500000, "short_term_investments": 41700000, "net_receivables": 207300000, "inventory": null, "other_current_assets": null, "total_current_assets": 730000000, "net_ppe": null, "goodwill": 1205000000, "intangible_assets": 380100000, "goodwill_and_intangibles": 1585100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1966000000, "total_assets": 2696000000, "short_term_debt": 39900000, "accounts_payable": 233700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626500000, "long_term_debt": 449100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798100000, "total_liabilities": 1424600000, "total_debt": 489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1389400000, "total_equity": 1271400000, "shares_outstanding": 43200000, "operating_cash_flow": 384300000, "stock_based_compensation": 36600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123800000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182200000, "free_cash_flow": 461000000, "net_change_in_cash": 452800000 }, "raw_data": { "income": { "ebit": "294100000", "ebitda": "433600000", "netIncome": "223600000", "grossProfit": "833100000", "depreciation": "None", "totalRevenue": "1389500000", "costOfRevenue": "556400000", "interestIncome": "1600000", "incomeBeforeTax": "283300000", "interestExpense": "11100000", "operatingIncome": "215200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59700000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "617900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "77600000", "costofGoodsAndServicesSold": "556400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139500000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "223300000" }, "balance": { "goodwill": "1205000000", "inventory": "None", "commonStock": "1271400000", "currentDebt": "None", "investments": "None", "totalAssets": "2696000000", "longTermDebt": "449100000", "shortTermDebt": "39900000", "treasuryStock": "-767300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "380100000", "reportedCurrency": "USD", "retainedEarnings": "1389400000", "totalLiabilities": "1424600000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "730000000", "currentLongTermDebt": "None", "longTermInvestments": "32600000", "shortTermInvestments": "41700000", "currentNetReceivables": "207300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966000000", "currentAccountsPayable": "233700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155100000", "shortLongTermDebtTotal": "626700000", "totalShareholderEquity": "1271400000", "capitalLeaseObligations": "177600000", "otherCurrentLiabilities": "279800000", "totalCurrentLiabilities": "626500000", "otherNonCurrentLiabilities": "240100000", "totalNonCurrentLiabilities": "798100000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "380100000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "384300000", "capitalExpenditures": "76700000", "changeInReceivables": "-9200000", "changeInExchangeRate": "10100000", "cashflowFromFinancing": "-182200000", "cashflowFromInvestment": "-123800000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "452800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 1179000000, "cost_of_revenue": 483100000, "gross_profit": 695900000, "ebit": 207200000, "ebitda": 324900000, "pretax_income": 197600000, "tax_provision": 45600000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334100000, "total_current_assets": 603200000, "total_assets": 2370900000, "short_term_debt": 46800000, "long_term_debt": 502100000, "total_debt": 548900000, "total_liabilities": 1287300000, "total_equity": 1083600000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 1372500000 }, "cash_flow": { "operating_cash_flow": 334400000, "capital_expenditure": 80000000, "free_cash_flow": 414400000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123197, "ticker_id": 7186, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207200000", "ebitda": "324900000", "netIncome": "152000000", "grossProfit": "695900000", "depreciation": "None", "totalRevenue": "1179000000", "costOfRevenue": "483100000", "interestIncome": "2400000", "incomeBeforeTax": "197600000", "interestExpense": "8700000", "operatingIncome": "189600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "506300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "17600000", "costofGoodsAndServicesSold": "483100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117700000", "sellingGeneralAndAdministrative": "210700000", "netIncomeFromContinuingOperations": "244100000" }, "balance": { "goodwill": "1039100000", "inventory": "None", "commonStock": "1083600000", "currentDebt": "None", "investments": "None", "totalAssets": "2370900000", "longTermDebt": "502100000", "shortTermDebt": "46800000", "treasuryStock": "-728700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "333400000", "reportedCurrency": "USD", "retainedEarnings": "1217900000", "totalLiabilities": "1287300000", "otherCurrentAssets": "40900000", "totalCurrentAssets": "603200000", "currentLongTermDebt": "11000000", "longTermInvestments": "59600000", "shortTermInvestments": "33400000", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767700000", "currentAccountsPayable": "58900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154700000", "shortLongTermDebtTotal": "687600000", "totalShareholderEquity": "1083600000", "capitalLeaseObligations": "174500000", "otherCurrentLiabilities": "198900000", "totalCurrentLiabilities": "495800000", "otherNonCurrentLiabilities": "194400000", "totalNonCurrentLiabilities": "791500000", "cashAndShortTermInvestments": "334100000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "333400000", "cashAndCashEquivalentsAtCarryingValue": "334100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "334400000", "capitalExpenditures": "80000000", "changeInReceivables": "11300000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "373700000", "cashflowFromInvestment": "-746300000", "stockBasedCompensation": "44400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1179000000, "cost_of_revenue": 483100000, "gross_profit": 695900000, "research_and_development": 61100000, "selling_general_admin": 210700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207200000, "depreciation_amortisation": 117700000, "ebitda": 324900000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 197600000, "tax_provision": 45600000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 244100000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334100000, "short_term_investments": 33400000, "net_receivables": 194800000, "inventory": null, "other_current_assets": null, "total_current_assets": 603200000, "net_ppe": null, "goodwill": 1039100000, "intangible_assets": 333400000, "goodwill_and_intangibles": 1372500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767700000, "total_assets": 2370900000, "short_term_debt": 46800000, "accounts_payable": 58900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495800000, "long_term_debt": 502100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791500000, "total_liabilities": 1287300000, "total_debt": 548900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217900000, "total_equity": 1083600000, "shares_outstanding": 43200000, "operating_cash_flow": 334400000, "stock_based_compensation": 44400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -746300000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373700000, "free_cash_flow": 414400000, "net_change_in_cash": -35200000 }, "raw_data": { "income": { "ebit": "207200000", "ebitda": "324900000", "netIncome": "152000000", "grossProfit": "695900000", "depreciation": "None", "totalRevenue": "1179000000", "costOfRevenue": "483100000", "interestIncome": "2400000", "incomeBeforeTax": "197600000", "interestExpense": "8700000", "operatingIncome": "189600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "506300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "17600000", "costofGoodsAndServicesSold": "483100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117700000", "sellingGeneralAndAdministrative": "210700000", "netIncomeFromContinuingOperations": "244100000" }, "balance": { "goodwill": "1039100000", "inventory": "None", "commonStock": "1083600000", "currentDebt": "None", "investments": "None", "totalAssets": "2370900000", "longTermDebt": "502100000", "shortTermDebt": "46800000", "treasuryStock": "-728700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "333400000", "reportedCurrency": "USD", "retainedEarnings": "1217900000", "totalLiabilities": "1287300000", "otherCurrentAssets": "40900000", "totalCurrentAssets": "603200000", "currentLongTermDebt": "11000000", "longTermInvestments": "59600000", "shortTermInvestments": "33400000", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767700000", "currentAccountsPayable": "58900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154700000", "shortLongTermDebtTotal": "687600000", "totalShareholderEquity": "1083600000", "capitalLeaseObligations": "174500000", "otherCurrentLiabilities": "198900000", "totalCurrentLiabilities": "495800000", "otherNonCurrentLiabilities": "194400000", "totalNonCurrentLiabilities": "791500000", "cashAndShortTermInvestments": "334100000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "333400000", "cashAndCashEquivalentsAtCarryingValue": "334100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "334400000", "capitalExpenditures": "80000000", "changeInReceivables": "11300000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "373700000", "cashflowFromInvestment": "-746300000", "stockBasedCompensation": "44400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 1019900000, "cost_of_revenue": 411100000, "gross_profit": 608800000, "ebit": 234700000, "ebitda": 331400000, "pretax_income": 230800000, "tax_provision": 47800000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369300000, "total_current_assets": 601600000, "total_assets": 1453800000, "short_term_debt": 109500000, "long_term_debt": 70000000, "total_debt": 179500000, "total_liabilities": 519100000, "total_equity": 934700000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 630600000 }, "cash_flow": { "operating_cash_flow": 314800000, "capital_expenditure": 76100000, "free_cash_flow": 390900000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123202, "ticker_id": 7186, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234700000", "ebitda": "331400000", "netIncome": "183000000", "grossProfit": "608800000", "depreciation": "None", "totalRevenue": "1019900000", "costOfRevenue": "411100000", "interestIncome": "2300000", "incomeBeforeTax": "230800000", "interestExpense": "1800000", "operatingIncome": "215800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "18900000", "costofGoodsAndServicesSold": "411100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "147800000", "netIncomeFromContinuingOperations": "280700000" }, "balance": { "goodwill": "556700000", "inventory": "None", "commonStock": "934700000", "currentDebt": "None", "investments": "None", "totalAssets": "1453800000", "longTermDebt": "70000000", "shortTermDebt": "109500000", "treasuryStock": "-726800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73900000", "reportedCurrency": "USD", "retainedEarnings": "1114800000", "totalLiabilities": "519100000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "601600000", "currentLongTermDebt": "None", "longTermInvestments": "63100000", "shortTermInvestments": "26600000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852200000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143500000", "shortLongTermDebtTotal": "179500000", "totalShareholderEquity": "934700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3100000", "totalCurrentLiabilities": "362800000", "otherNonCurrentLiabilities": "39600000", "totalNonCurrentLiabilities": "156300000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "73900000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314800000", "capitalExpenditures": "76100000", "changeInReceivables": "-29600000", "changeInExchangeRate": "-15000000", "cashflowFromFinancing": "-188800000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019900000, "cost_of_revenue": 411100000, "gross_profit": 608800000, "research_and_development": 42800000, "selling_general_admin": 147800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234700000, "depreciation_amortisation": 96700000, "ebitda": 331400000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 230800000, "tax_provision": 47800000, "effective_tax_rate": null, "net_income": 183000000, "net_income_continuing_ops": 280700000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369300000, "short_term_investments": 26600000, "net_receivables": 174000000, "inventory": null, "other_current_assets": null, "total_current_assets": 601600000, "net_ppe": null, "goodwill": 556700000, "intangible_assets": 73900000, "goodwill_and_intangibles": 630600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852200000, "total_assets": 1453800000, "short_term_debt": 109500000, "accounts_payable": 54400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362800000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156300000, "total_liabilities": 519100000, "total_debt": 179500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114800000, "total_equity": 934700000, "shares_outstanding": 43000000, "operating_cash_flow": 314800000, "stock_based_compensation": 31700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49900000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188800000, "free_cash_flow": 390900000, "net_change_in_cash": 61100000 }, "raw_data": { "income": { "ebit": "234700000", "ebitda": "331400000", "netIncome": "183000000", "grossProfit": "608800000", "depreciation": "None", "totalRevenue": "1019900000", "costOfRevenue": "411100000", "interestIncome": "2300000", "incomeBeforeTax": "230800000", "interestExpense": "1800000", "operatingIncome": "215800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "18900000", "costofGoodsAndServicesSold": "411100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "147800000", "netIncomeFromContinuingOperations": "280700000" }, "balance": { "goodwill": "556700000", "inventory": "None", "commonStock": "934700000", "currentDebt": "None", "investments": "None", "totalAssets": "1453800000", "longTermDebt": "70000000", "shortTermDebt": "109500000", "treasuryStock": "-726800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73900000", "reportedCurrency": "USD", "retainedEarnings": "1114800000", "totalLiabilities": "519100000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "601600000", "currentLongTermDebt": "None", "longTermInvestments": "63100000", "shortTermInvestments": "26600000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852200000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143500000", "shortLongTermDebtTotal": "179500000", "totalShareholderEquity": "934700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3100000", "totalCurrentLiabilities": "362800000", "otherNonCurrentLiabilities": "39600000", "totalNonCurrentLiabilities": "156300000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "73900000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314800000", "capitalExpenditures": "76100000", "changeInReceivables": "-29600000", "changeInExchangeRate": "-15000000", "cashflowFromFinancing": "-188800000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "31700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 644800000, "cost_of_revenue": 238900000, "gross_profit": 405900000, "ebit": 157400000, "ebitda": 209100000, "pretax_income": 141700000, "tax_provision": 34600000, "net_income": 107100000, "net_income_to_common": 107100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492800000, "total_current_assets": 1063300000, "total_assets": 3986300000, "short_term_debt": 60900000, "long_term_debt": 1694600000, "total_debt": 1755500000, "total_liabilities": 2967600000, "total_equity": 1018700000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 2338600000 }, "cash_flow": { "operating_cash_flow": 91500000, "capital_expenditure": 37900000, "free_cash_flow": 129400000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123165, "ticker_id": 7186, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157400000", "ebitda": "209100000", "netIncome": "107100000", "grossProfit": "405900000", "depreciation": "None", "totalRevenue": "644800000", "costOfRevenue": "238900000", "interestIncome": "1900000", "incomeBeforeTax": "141700000", "interestExpense": "15600000", "operatingIncome": "155900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34600000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "107100000" }, "balance": { "goodwill": "1747200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3986300000", "longTermDebt": "1694600000", "shortTermDebt": "60900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "591400000", "reportedCurrency": "USD", "retainedEarnings": "2294300000", "totalLiabilities": "2967600000", "otherCurrentAssets": "113100000", "totalCurrentAssets": "1063300000", "currentLongTermDebt": "18200000", "longTermInvestments": "50300000", "shortTermInvestments": "39400000", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000000", "currentAccountsPayable": "104600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1906500000", "totalShareholderEquity": "1018700000", "capitalLeaseObligations": "193700000", "otherCurrentLiabilities": "152800000", "totalCurrentLiabilities": "1030700000", "otherNonCurrentLiabilities": "14400000", "totalNonCurrentLiabilities": "1936900000", "cashAndShortTermInvestments": "492800000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "591400000", "cashAndCashEquivalentsAtCarryingValue": "492800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107100000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91500000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316900000", "cashflowFromInvestment": "-384400000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644800000, "cost_of_revenue": 238900000, "gross_profit": 405900000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157400000, "depreciation_amortisation": 51700000, "ebitda": 209100000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 141700000, "tax_provision": 34600000, "effective_tax_rate": null, "net_income": 107100000, "net_income_continuing_ops": 107100000, "net_income_to_common": 107100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492800000, "short_term_investments": 39400000, "net_receivables": 418000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1063300000, "net_ppe": null, "goodwill": 1747200000, "intangible_assets": 591400000, "goodwill_and_intangibles": 2338600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923000000, "total_assets": 3986300000, "short_term_debt": 60900000, "accounts_payable": 104600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030700000, "long_term_debt": 1694600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1936900000, "total_liabilities": 2967600000, "total_debt": 1755500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2294300000, "total_equity": 1018700000, "shares_outstanding": 39300000, "operating_cash_flow": 91500000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384400000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316900000, "free_cash_flow": 129400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157400000", "ebitda": "209100000", "netIncome": "107100000", "grossProfit": "405900000", "depreciation": "None", "totalRevenue": "644800000", "costOfRevenue": "238900000", "interestIncome": "1900000", "incomeBeforeTax": "141700000", "interestExpense": "15600000", "operatingIncome": "155900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34600000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "107100000" }, "balance": { "goodwill": "1747200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3986300000", "longTermDebt": "1694600000", "shortTermDebt": "60900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "591400000", "reportedCurrency": "USD", "retainedEarnings": "2294300000", "totalLiabilities": "2967600000", "otherCurrentAssets": "113100000", "totalCurrentAssets": "1063300000", "currentLongTermDebt": "18200000", "longTermInvestments": "50300000", "shortTermInvestments": "39400000", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000000", "currentAccountsPayable": "104600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1906500000", "totalShareholderEquity": "1018700000", "capitalLeaseObligations": "193700000", "otherCurrentLiabilities": "152800000", "totalCurrentLiabilities": "1030700000", "otherNonCurrentLiabilities": "14400000", "totalNonCurrentLiabilities": "1936900000", "cashAndShortTermInvestments": "492800000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "591400000", "cashAndCashEquivalentsAtCarryingValue": "492800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107100000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91500000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316900000", "cashflowFromInvestment": "-384400000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 641100000, "cost_of_revenue": 249200000, "gross_profit": 391900000, "ebit": 162300000, "ebitda": 209400000, "pretax_income": 151500000, "tax_provision": 36400000, "net_income": 115100000, "net_income_to_common": 115100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474500000, "total_current_assets": 1038000000, "total_assets": 3590200000, "short_term_debt": 41800000, "long_term_debt": 1072600000, "total_debt": 1114400000, "total_liabilities": 2368300000, "total_equity": 1221900000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 1990100000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 42700000, "free_cash_flow": 246700000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123166, "ticker_id": 7186, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162300000", "ebitda": "209400000", "netIncome": "115100000", "grossProfit": "391900000", "depreciation": "None", "totalRevenue": "641100000", "costOfRevenue": "249200000", "interestIncome": "2600000", "incomeBeforeTax": "151500000", "interestExpense": "11400000", "operatingIncome": "159600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "232300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "89600000", "netIncomeFromContinuingOperations": "115100000" }, "balance": { "goodwill": "1610800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3590200000", "longTermDebt": "1072600000", "shortTermDebt": "41800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "379300000", "reportedCurrency": "USD", "retainedEarnings": "2206200000", "totalLiabilities": "2368300000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "1038000000", "currentLongTermDebt": "None", "longTermInvestments": "50300000", "shortTermInvestments": "54200000", "currentNetReceivables": "406600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552200000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407800000", "totalShareholderEquity": "1221900000", "capitalLeaseObligations": "188500000", "otherCurrentLiabilities": "303500000", "totalCurrentLiabilities": "1053300000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "1315000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "379300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204000000", "capitalExpenditures": "42700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641100000, "cost_of_revenue": 249200000, "gross_profit": 391900000, "research_and_development": null, "selling_general_admin": 89600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162300000, "depreciation_amortisation": 47100000, "ebitda": 209400000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 151500000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 115100000, "net_income_continuing_ops": 115100000, "net_income_to_common": 115100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474500000, "short_term_investments": 54200000, "net_receivables": 406600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1038000000, "net_ppe": null, "goodwill": 1610800000, "intangible_assets": 379300000, "goodwill_and_intangibles": 1990100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552200000, "total_assets": 3590200000, "short_term_debt": 41800000, "accounts_payable": 97900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053300000, "long_term_debt": 1072600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315000000, "total_liabilities": 2368300000, "total_debt": 1114400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2206200000, "total_equity": 1221900000, "shares_outstanding": 40700000, "operating_cash_flow": 204000000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11700000, "dividends_paid": 18900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000000, "free_cash_flow": 246700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162300000", "ebitda": "209400000", "netIncome": "115100000", "grossProfit": "391900000", "depreciation": "None", "totalRevenue": "641100000", "costOfRevenue": "249200000", "interestIncome": "2600000", "incomeBeforeTax": "151500000", "interestExpense": "11400000", "operatingIncome": "159600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "232300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "89600000", "netIncomeFromContinuingOperations": "115100000" }, "balance": { "goodwill": "1610800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3590200000", "longTermDebt": "1072600000", "shortTermDebt": "41800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "379300000", "reportedCurrency": "USD", "retainedEarnings": "2206200000", "totalLiabilities": "2368300000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "1038000000", "currentLongTermDebt": "None", "longTermInvestments": "50300000", "shortTermInvestments": "54200000", "currentNetReceivables": "406600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552200000", "currentAccountsPayable": "97900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1407800000", "totalShareholderEquity": "1221900000", "capitalLeaseObligations": "188500000", "otherCurrentLiabilities": "303500000", "totalCurrentLiabilities": "1053300000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "1315000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "379300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "18900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204000000", "capitalExpenditures": "42700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 617400000, "cost_of_revenue": 241700000, "gross_profit": 375700000, "ebit": 132500000, "ebitda": 179500000, "pretax_income": 123000000, "tax_provision": 31400000, "net_income": 91600000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 979200000, "total_assets": 3557600000, "short_term_debt": 39900000, "long_term_debt": 848900000, "total_debt": 888800000, "total_liabilities": 2043600000, "total_equity": 1514000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2010700000 }, "cash_flow": { "operating_cash_flow": 195700000, "capital_expenditure": 35600000, "free_cash_flow": 231300000, "dividends_paid": 19200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123168, "ticker_id": 7186, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132500000", "ebitda": "179500000", "netIncome": "91600000", "grossProfit": "375700000", "depreciation": "None", "totalRevenue": "617400000", "costOfRevenue": "241700000", "interestIncome": "2400000", "incomeBeforeTax": "123000000", "interestExpense": "9400000", "operatingIncome": "127800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "247900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "85900000", "netIncomeFromContinuingOperations": "91600000" }, "balance": { "goodwill": "1614700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3557600000", "longTermDebt": "848900000", "shortTermDebt": "39900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "2110800000", "totalLiabilities": "2043600000", "otherCurrentAssets": "87900000", "totalCurrentAssets": "979200000", "currentLongTermDebt": "None", "longTermInvestments": "71800000", "shortTermInvestments": "40300000", "currentNetReceivables": "376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578400000", "currentAccountsPayable": "90400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042600000", "totalShareholderEquity": "1514000000", "capitalLeaseObligations": "193700000", "otherCurrentLiabilities": "241700000", "totalCurrentLiabilities": "945500000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "1098100000", "cashAndShortTermInvestments": "474200000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "474200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91600000", "profitLoss": "None", "dividendPayout": "19200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188100000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617400000, "cost_of_revenue": 241700000, "gross_profit": 375700000, "research_and_development": null, "selling_general_admin": 85900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132500000, "depreciation_amortisation": 47000000, "ebitda": 179500000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 123000000, "tax_provision": 31400000, "effective_tax_rate": null, "net_income": 91600000, "net_income_continuing_ops": 91600000, "net_income_to_common": 91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474200000, "short_term_investments": 40300000, "net_receivables": 376800000, "inventory": null, "other_current_assets": null, "total_current_assets": 979200000, "net_ppe": null, "goodwill": 1614700000, "intangible_assets": 396000000, "goodwill_and_intangibles": 2010700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2578400000, "total_assets": 3557600000, "short_term_debt": 39900000, "accounts_payable": 90400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945500000, "long_term_debt": 848900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098100000, "total_liabilities": 2043600000, "total_debt": 888800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2110800000, "total_equity": 1514000000, "shares_outstanding": 42600000, "operating_cash_flow": 195700000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 19200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188100000, "free_cash_flow": 231300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132500000", "ebitda": "179500000", "netIncome": "91600000", "grossProfit": "375700000", "depreciation": "None", "totalRevenue": "617400000", "costOfRevenue": "241700000", "interestIncome": "2400000", "incomeBeforeTax": "123000000", "interestExpense": "9400000", "operatingIncome": "127800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "247900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "85900000", "netIncomeFromContinuingOperations": "91600000" }, "balance": { "goodwill": "1614700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3557600000", "longTermDebt": "848900000", "shortTermDebt": "39900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "2110800000", "totalLiabilities": "2043600000", "otherCurrentAssets": "87900000", "totalCurrentAssets": "979200000", "currentLongTermDebt": "None", "longTermInvestments": "71800000", "shortTermInvestments": "40300000", "currentNetReceivables": "376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578400000", "currentAccountsPayable": "90400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042600000", "totalShareholderEquity": "1514000000", "capitalLeaseObligations": "193700000", "otherCurrentLiabilities": "241700000", "totalCurrentLiabilities": "945500000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "1098100000", "cashAndShortTermInvestments": "474200000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "474200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91600000", "profitLoss": "None", "dividendPayout": "19200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188100000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 605100000, "cost_of_revenue": 230600000, "gross_profit": 374500000, "ebit": 126800000, "ebitda": 175300000, "pretax_income": 115300000, "tax_provision": 26300000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503500000, "total_current_assets": 1042300000, "total_assets": 3630500000, "short_term_debt": 39300000, "long_term_debt": 838800000, "total_debt": 878100000, "total_liabilities": 2016000000, "total_equity": 1614500000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 2031500000 }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": 36600000, "free_cash_flow": 135600000, "dividends_paid": 19300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123169, "ticker_id": 7186, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126800000", "ebitda": "175300000", "netIncome": "89000000", "grossProfit": "374500000", "depreciation": "None", "totalRevenue": "605100000", "costOfRevenue": "230600000", "interestIncome": "2900000", "incomeBeforeTax": "115300000", "interestExpense": "10300000", "operatingIncome": "125100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26300000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "249400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "1618200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3630500000", "longTermDebt": "838800000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "413300000", "reportedCurrency": "USD", "retainedEarnings": "2038200000", "totalLiabilities": "2016000000", "otherCurrentAssets": "98700000", "totalCurrentAssets": "1042300000", "currentLongTermDebt": "None", "longTermInvestments": "77200000", "shortTermInvestments": "38100000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588200000", "currentAccountsPayable": "90200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034000000", "totalShareholderEquity": "1614500000", "capitalLeaseObligations": "195200000", "otherCurrentLiabilities": "189300000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "1095000000", "cashAndShortTermInvestments": "503500000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "413300000", "cashAndCashEquivalentsAtCarryingValue": "503500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "19300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108500000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "-9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605100000, "cost_of_revenue": 230600000, "gross_profit": 374500000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126800000, "depreciation_amortisation": 48500000, "ebitda": 175300000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 115300000, "tax_provision": 26300000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503500000, "short_term_investments": 38100000, "net_receivables": 402000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1042300000, "net_ppe": null, "goodwill": 1618200000, "intangible_assets": 413300000, "goodwill_and_intangibles": 2031500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588200000, "total_assets": 3630500000, "short_term_debt": 39300000, "accounts_payable": 90200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000000, "long_term_debt": 838800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095000000, "total_liabilities": 2016000000, "total_debt": 878100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2038200000, "total_equity": 1614500000, "shares_outstanding": 42800000, "operating_cash_flow": 99000000, "stock_based_compensation": -9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23900000, "dividends_paid": 19300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108500000, "free_cash_flow": 135600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126800000", "ebitda": "175300000", "netIncome": "89000000", "grossProfit": "374500000", "depreciation": "None", "totalRevenue": "605100000", "costOfRevenue": "230600000", "interestIncome": "2900000", "incomeBeforeTax": "115300000", "interestExpense": "10300000", "operatingIncome": "125100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26300000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "249400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "1618200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3630500000", "longTermDebt": "838800000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "413300000", "reportedCurrency": "USD", "retainedEarnings": "2038200000", "totalLiabilities": "2016000000", "otherCurrentAssets": "98700000", "totalCurrentAssets": "1042300000", "currentLongTermDebt": "None", "longTermInvestments": "77200000", "shortTermInvestments": "38100000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588200000", "currentAccountsPayable": "90200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034000000", "totalShareholderEquity": "1614500000", "capitalLeaseObligations": "195200000", "otherCurrentLiabilities": "189300000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "1095000000", "cashAndShortTermInvestments": "503500000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "413300000", "cashAndCashEquivalentsAtCarryingValue": "503500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "19300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108500000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "-9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 581900000, "cost_of_revenue": 231400000, "gross_profit": 350500000, "ebit": 117400000, "ebitda": 164700000, "pretax_income": 105900000, "tax_provision": 27400000, "net_income": 78500000, "net_income_to_common": 78500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511500000, "total_current_assets": 1012300000, "total_assets": 3586300000, "short_term_debt": 37700000, "long_term_debt": 803700000, "total_debt": 841400000, "total_liabilities": 1977100000, "total_equity": 1609200000, "shares_outstanding": 43100000, "goodwill_and_intangibles": 2021500000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 32200000, "free_cash_flow": 123200000, "dividends_paid": 19500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123170, "ticker_id": 7186, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117400000", "ebitda": "164700000", "netIncome": "78500000", "grossProfit": "350500000", "depreciation": "None", "totalRevenue": "581900000", "costOfRevenue": "231400000", "interestIncome": "3500000", "incomeBeforeTax": "105900000", "interestExpense": "8900000", "operatingIncome": "114100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "236400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "76500000", "netIncomeFromContinuingOperations": "78500000" }, "balance": { "goodwill": "1601100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3586300000", "longTermDebt": "803700000", "shortTermDebt": "37700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "420400000", "reportedCurrency": "USD", "retainedEarnings": "1968400000", "totalLiabilities": "1977100000", "otherCurrentAssets": "101600000", "totalCurrentAssets": "1012300000", "currentLongTermDebt": "None", "longTermInvestments": "76200000", "shortTermInvestments": "47700000", "currentNetReceivables": "351500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574000000", "currentAccountsPayable": "92600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003100000", "totalShareholderEquity": "1609200000", "capitalLeaseObligations": "199400000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "912300000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "1064800000", "cashAndShortTermInvestments": "511500000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "420400000", "cashAndCashEquivalentsAtCarryingValue": "511500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "19500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "32200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-70700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581900000, "cost_of_revenue": 231400000, "gross_profit": 350500000, "research_and_development": null, "selling_general_admin": 76500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117400000, "depreciation_amortisation": 47300000, "ebitda": 164700000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 105900000, "tax_provision": 27400000, "effective_tax_rate": null, "net_income": 78500000, "net_income_continuing_ops": 78500000, "net_income_to_common": 78500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511500000, "short_term_investments": 47700000, "net_receivables": 351500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1012300000, "net_ppe": null, "goodwill": 1601100000, "intangible_assets": 420400000, "goodwill_and_intangibles": 2021500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2574000000, "total_assets": 3586300000, "short_term_debt": 37700000, "accounts_payable": 92600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912300000, "long_term_debt": 803700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064800000, "total_liabilities": 1977100000, "total_debt": 841400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1968400000, "total_equity": 1609200000, "shares_outstanding": 43100000, "operating_cash_flow": 91000000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70700000, "dividends_paid": 19500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24100000, "free_cash_flow": 123200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117400000", "ebitda": "164700000", "netIncome": "78500000", "grossProfit": "350500000", "depreciation": "None", "totalRevenue": "581900000", "costOfRevenue": "231400000", "interestIncome": "3500000", "incomeBeforeTax": "105900000", "interestExpense": "8900000", "operatingIncome": "114100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "236400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "76500000", "netIncomeFromContinuingOperations": "78500000" }, "balance": { "goodwill": "1601100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3586300000", "longTermDebt": "803700000", "shortTermDebt": "37700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "420400000", "reportedCurrency": "USD", "retainedEarnings": "1968400000", "totalLiabilities": "1977100000", "otherCurrentAssets": "101600000", "totalCurrentAssets": "1012300000", "currentLongTermDebt": "None", "longTermInvestments": "76200000", "shortTermInvestments": "47700000", "currentNetReceivables": "351500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574000000", "currentAccountsPayable": "92600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003100000", "totalShareholderEquity": "1609200000", "capitalLeaseObligations": "199400000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "912300000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "1064800000", "cashAndShortTermInvestments": "511500000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "420400000", "cashAndCashEquivalentsAtCarryingValue": "511500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "19500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "32200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-70700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 591000000, "cost_of_revenue": 232200000, "gross_profit": 358800000, "ebit": 173600000, "ebitda": 222000000, "pretax_income": 150800000, "tax_provision": 33900000, "net_income": 116900000, "net_income_to_common": 116900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502700000, "total_current_assets": 1014100000, "total_assets": 3548900000, "short_term_debt": 35100000, "long_term_debt": 698600000, "total_debt": 733700000, "total_liabilities": 1930300000, "total_equity": 1618600000, "shares_outstanding": 43100000, "goodwill_and_intangibles": 1970800000 }, "cash_flow": { "operating_cash_flow": 153400000, "capital_expenditure": 40600000, "free_cash_flow": 194000000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123171, "ticker_id": 7186, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173600000", "ebitda": "222000000", "netIncome": "116900000", "grossProfit": "358800000", "depreciation": "None", "totalRevenue": "591000000", "costOfRevenue": "232200000", "interestIncome": "3700000", "incomeBeforeTax": "150800000", "interestExpense": "10700000", "operatingIncome": "168200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "116900000" }, "balance": { "goodwill": "1562000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3548900000", "longTermDebt": "698600000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "1909200000", "totalLiabilities": "1930300000", "otherCurrentAssets": "92600000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "None", "longTermInvestments": "85300000", "shortTermInvestments": "48300000", "currentNetReceivables": "370500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "1618600000", "capitalLeaseObligations": "205400000", "otherCurrentLiabilities": "273600000", "totalCurrentLiabilities": "967300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "963000000", "cashAndShortTermInvestments": "502700000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "502700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116900000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153400000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199100000", "cashflowFromInvestment": "24100000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591000000, "cost_of_revenue": 232200000, "gross_profit": 358800000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173600000, "depreciation_amortisation": 48400000, "ebitda": 222000000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 150800000, "tax_provision": 33900000, "effective_tax_rate": null, "net_income": 116900000, "net_income_continuing_ops": 116900000, "net_income_to_common": 116900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502700000, "short_term_investments": 48300000, "net_receivables": 370500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1014100000, "net_ppe": null, "goodwill": 1562000000, "intangible_assets": 408800000, "goodwill_and_intangibles": 1970800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2534800000, "total_assets": 3548900000, "short_term_debt": 35100000, "accounts_payable": 87300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967300000, "long_term_debt": 698600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963000000, "total_liabilities": 1930300000, "total_debt": 733700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1909200000, "total_equity": 1618600000, "shares_outstanding": 43100000, "operating_cash_flow": 153400000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24100000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199100000, "free_cash_flow": 194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173600000", "ebitda": "222000000", "netIncome": "116900000", "grossProfit": "358800000", "depreciation": "None", "totalRevenue": "591000000", "costOfRevenue": "232200000", "interestIncome": "3700000", "incomeBeforeTax": "150800000", "interestExpense": "10700000", "operatingIncome": "168200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "116900000" }, "balance": { "goodwill": "1562000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3548900000", "longTermDebt": "698600000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "1909200000", "totalLiabilities": "1930300000", "otherCurrentAssets": "92600000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "None", "longTermInvestments": "85300000", "shortTermInvestments": "48300000", "currentNetReceivables": "370500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904000000", "totalShareholderEquity": "1618600000", "capitalLeaseObligations": "205400000", "otherCurrentLiabilities": "273600000", "totalCurrentLiabilities": "967300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "963000000", "cashAndShortTermInvestments": "502700000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "502700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116900000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153400000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199100000", "cashflowFromInvestment": "24100000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 569400000, "cost_of_revenue": 222700000, "gross_profit": 346700000, "ebit": 164000000, "ebitda": 209700000, "pretax_income": 149300000, "tax_provision": 29600000, "net_income": 119700000, "net_income_to_common": 119700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552900000, "total_current_assets": 1022800000, "total_assets": 3566300000, "short_term_debt": 32200000, "long_term_debt": 864700000, "total_debt": 896900000, "total_liabilities": 2000600000, "total_equity": 1565700000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 2012100000 }, "cash_flow": { "operating_cash_flow": 191900000, "capital_expenditure": 36100000, "free_cash_flow": 228000000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123173, "ticker_id": 7186, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "209700000", "netIncome": "119700000", "grossProfit": "346700000", "depreciation": "None", "totalRevenue": "569400000", "costOfRevenue": "222700000", "interestIncome": "3200000", "incomeBeforeTax": "149300000", "interestExpense": "12100000", "operatingIncome": "115500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29600000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "231200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45700000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "119700000" }, "balance": { "goodwill": "1579600000", "inventory": "-44000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3566300000", "longTermDebt": "864700000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "432500000", "reportedCurrency": "USD", "retainedEarnings": "1811700000", "totalLiabilities": "2000600000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "1022800000", "currentLongTermDebt": "None", "longTermInvestments": "96000000", "shortTermInvestments": "48800000", "currentNetReceivables": "328400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2543500000", "currentAccountsPayable": "80400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042600000", "totalShareholderEquity": "1565700000", "capitalLeaseObligations": "177900000", "otherCurrentLiabilities": "243800000", "totalCurrentLiabilities": "895900000", "otherNonCurrentLiabilities": "20100000", "totalNonCurrentLiabilities": "1104700000", "cashAndShortTermInvestments": "552900000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "432500000", "cashAndCashEquivalentsAtCarryingValue": "552900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119700000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191900000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "14100000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569400000, "cost_of_revenue": 222700000, "gross_profit": 346700000, "research_and_development": null, "selling_general_admin": 77600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 45700000, "ebitda": 209700000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 149300000, "tax_provision": 29600000, "effective_tax_rate": null, "net_income": 119700000, "net_income_continuing_ops": 119700000, "net_income_to_common": 119700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552900000, "short_term_investments": 48800000, "net_receivables": 328400000, "inventory": -44000000, "other_current_assets": null, "total_current_assets": 1022800000, "net_ppe": null, "goodwill": 1579600000, "intangible_assets": 432500000, "goodwill_and_intangibles": 2012100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2543500000, "total_assets": 3566300000, "short_term_debt": 32200000, "accounts_payable": 80400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895900000, "long_term_debt": 864700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1104700000, "total_liabilities": 2000600000, "total_debt": 896900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1811700000, "total_equity": 1565700000, "shares_outstanding": 43200000, "operating_cash_flow": 191900000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14100000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60200000, "free_cash_flow": 228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "209700000", "netIncome": "119700000", "grossProfit": "346700000", "depreciation": "None", "totalRevenue": "569400000", "costOfRevenue": "222700000", "interestIncome": "3200000", "incomeBeforeTax": "149300000", "interestExpense": "12100000", "operatingIncome": "115500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29600000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "231200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45700000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "119700000" }, "balance": { "goodwill": "1579600000", "inventory": "-44000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3566300000", "longTermDebt": "864700000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "432500000", "reportedCurrency": "USD", "retainedEarnings": "1811700000", "totalLiabilities": "2000600000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "1022800000", "currentLongTermDebt": "None", "longTermInvestments": "96000000", "shortTermInvestments": "48800000", "currentNetReceivables": "328400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2543500000", "currentAccountsPayable": "80400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042600000", "totalShareholderEquity": "1565700000", "capitalLeaseObligations": "177900000", "otherCurrentLiabilities": "243800000", "totalCurrentLiabilities": "895900000", "otherNonCurrentLiabilities": "20100000", "totalNonCurrentLiabilities": "1104700000", "cashAndShortTermInvestments": "552900000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "432500000", "cashAndCashEquivalentsAtCarryingValue": "552900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119700000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191900000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "14100000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 571900000, "cost_of_revenue": 222700000, "gross_profit": 349200000, "ebit": 102600000, "ebitda": 151700000, "pretax_income": 88300000, "tax_provision": 19200000, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391200000, "total_current_assets": 875800000, "total_assets": 3403500000, "short_term_debt": 32000000, "long_term_debt": 899600000, "total_debt": 931600000, "total_liabilities": 1969800000, "total_equity": 1433700000, "shares_outstanding": 43100000, "goodwill_and_intangibles": 2012600000 }, "cash_flow": { "operating_cash_flow": 152700000, "capital_expenditure": 31900000, "free_cash_flow": 184600000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123174, "ticker_id": 7186, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102600000", "ebitda": "151700000", "netIncome": "69100000", "grossProfit": "349200000", "depreciation": "None", "totalRevenue": "571900000", "costOfRevenue": "222700000", "interestIncome": "2800000", "incomeBeforeTax": "88300000", "interestExpense": "13100000", "operatingIncome": "108500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "240700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "80300000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "1569500000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403500000", "longTermDebt": "899600000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443100000", "reportedCurrency": "USD", "retainedEarnings": "1709400000", "totalLiabilities": "1969800000", "otherCurrentAssets": "100200000", "totalCurrentAssets": "875800000", "currentLongTermDebt": "None", "longTermInvestments": "97300000", "shortTermInvestments": "48000000", "currentNetReceivables": "336400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527700000", "currentAccountsPayable": "77100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068200000", "totalShareholderEquity": "1433700000", "capitalLeaseObligations": "168600000", "otherCurrentLiabilities": "180100000", "totalCurrentLiabilities": "837400000", "otherNonCurrentLiabilities": "18600000", "totalNonCurrentLiabilities": "1132400000", "cashAndShortTermInvestments": "391200000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "443100000", "cashAndCashEquivalentsAtCarryingValue": "391200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69100000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152700000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81600000", "cashflowFromInvestment": "-32800000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571900000, "cost_of_revenue": 222700000, "gross_profit": 349200000, "research_and_development": null, "selling_general_admin": 80300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102600000, "depreciation_amortisation": 49100000, "ebitda": 151700000, "interest_expense": 13100000, "interest_income": null, "other_non_operating": null, "pretax_income": 88300000, "tax_provision": 19200000, "effective_tax_rate": null, "net_income": 69100000, "net_income_continuing_ops": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391200000, "short_term_investments": 48000000, "net_receivables": 336400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 875800000, "net_ppe": null, "goodwill": 1569500000, "intangible_assets": 443100000, "goodwill_and_intangibles": 2012600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527700000, "total_assets": 3403500000, "short_term_debt": 32000000, "accounts_payable": 77100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837400000, "long_term_debt": 899600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1132400000, "total_liabilities": 1969800000, "total_debt": 931600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1709400000, "total_equity": 1433700000, "shares_outstanding": 43100000, "operating_cash_flow": 152700000, "stock_based_compensation": 14200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32800000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81600000, "free_cash_flow": 184600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102600000", "ebitda": "151700000", "netIncome": "69100000", "grossProfit": "349200000", "depreciation": "None", "totalRevenue": "571900000", "costOfRevenue": "222700000", "interestIncome": "2800000", "incomeBeforeTax": "88300000", "interestExpense": "13100000", "operatingIncome": "108500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "240700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "80300000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "1569500000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403500000", "longTermDebt": "899600000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443100000", "reportedCurrency": "USD", "retainedEarnings": "1709400000", "totalLiabilities": "1969800000", "otherCurrentAssets": "100200000", "totalCurrentAssets": "875800000", "currentLongTermDebt": "None", "longTermInvestments": "97300000", "shortTermInvestments": "48000000", "currentNetReceivables": "336400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527700000", "currentAccountsPayable": "77100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068200000", "totalShareholderEquity": "1433700000", "capitalLeaseObligations": "168600000", "otherCurrentLiabilities": "180100000", "totalCurrentLiabilities": "837400000", "otherNonCurrentLiabilities": "18600000", "totalNonCurrentLiabilities": "1132400000", "cashAndShortTermInvestments": "391200000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "443100000", "cashAndCashEquivalentsAtCarryingValue": "391200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69100000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152700000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81600000", "cashflowFromInvestment": "-32800000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 542800000, "cost_of_revenue": 218100000, "gross_profit": 324700000, "ebit": 101000000, "ebitda": 148200000, "pretax_income": 85500000, "tax_provision": 21300000, "net_income": 64200000, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353700000, "total_current_assets": 830600000, "total_assets": 3389400000, "short_term_debt": 66800000, "long_term_debt": 917300000, "total_debt": 984100000, "total_liabilities": 2006300000, "total_equity": 1383100000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 2037500000 }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": 34100000, "free_cash_flow": 127700000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123175, "ticker_id": 7186, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101000000", "ebitda": "148200000", "netIncome": "64200000", "grossProfit": "324700000", "depreciation": "None", "totalRevenue": "542800000", "costOfRevenue": "218100000", "interestIncome": "2500000", "incomeBeforeTax": "85500000", "interestExpense": "14000000", "operatingIncome": "92600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47200000", "sellingGeneralAndAdministrative": "80300000", "netIncomeFromContinuingOperations": "64200000" }, "balance": { "goodwill": "1574100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3389400000", "longTermDebt": "917300000", "shortTermDebt": "66800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "463400000", "reportedCurrency": "USD", "retainedEarnings": "1657700000", "totalLiabilities": "2006300000", "otherCurrentAssets": "95300000", "totalCurrentAssets": "830600000", "currentLongTermDebt": "32100000", "longTermInvestments": "96100000", "shortTermInvestments": "55400000", "currentNetReceivables": "326200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558800000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127900000", "totalShareholderEquity": "1383100000", "capitalLeaseObligations": "178500000", "otherCurrentLiabilities": "142800000", "totalCurrentLiabilities": "846800000", "otherNonCurrentLiabilities": "17600000", "totalNonCurrentLiabilities": "1159500000", "cashAndShortTermInvestments": "353700000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "463400000", "cashAndCashEquivalentsAtCarryingValue": "353700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64200000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93600000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542800000, "cost_of_revenue": 218100000, "gross_profit": 324700000, "research_and_development": null, "selling_general_admin": 80300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 47200000, "ebitda": 148200000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 85500000, "tax_provision": 21300000, "effective_tax_rate": null, "net_income": 64200000, "net_income_continuing_ops": 64200000, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353700000, "short_term_investments": 55400000, "net_receivables": 326200000, "inventory": null, "other_current_assets": null, "total_current_assets": 830600000, "net_ppe": null, "goodwill": 1574100000, "intangible_assets": 463400000, "goodwill_and_intangibles": 2037500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2558800000, "total_assets": 3389400000, "short_term_debt": 66800000, "accounts_payable": 72000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846800000, "long_term_debt": 917300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159500000, "total_liabilities": 2006300000, "total_debt": 984100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1657700000, "total_equity": 1383100000, "shares_outstanding": 43000000, "operating_cash_flow": 93600000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26700000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43500000, "free_cash_flow": 127700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101000000", "ebitda": "148200000", "netIncome": "64200000", "grossProfit": "324700000", "depreciation": "None", "totalRevenue": "542800000", "costOfRevenue": "218100000", "interestIncome": "2500000", "incomeBeforeTax": "85500000", "interestExpense": "14000000", "operatingIncome": "92600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21300000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47200000", "sellingGeneralAndAdministrative": "80300000", "netIncomeFromContinuingOperations": "64200000" }, "balance": { "goodwill": "1574100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3389400000", "longTermDebt": "917300000", "shortTermDebt": "66800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "463400000", "reportedCurrency": "USD", "retainedEarnings": "1657700000", "totalLiabilities": "2006300000", "otherCurrentAssets": "95300000", "totalCurrentAssets": "830600000", "currentLongTermDebt": "32100000", "longTermInvestments": "96100000", "shortTermInvestments": "55400000", "currentNetReceivables": "326200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558800000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127900000", "totalShareholderEquity": "1383100000", "capitalLeaseObligations": "178500000", "otherCurrentLiabilities": "142800000", "totalCurrentLiabilities": "846800000", "otherNonCurrentLiabilities": "17600000", "totalNonCurrentLiabilities": "1159500000", "cashAndShortTermInvestments": "353700000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "463400000", "cashAndCashEquivalentsAtCarryingValue": "353700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64200000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93600000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 538700000, "cost_of_revenue": 205400000, "gross_profit": 333300000, "ebit": 104900000, "ebitda": 151400000, "pretax_income": 87600000, "tax_provision": 14100000, "net_income": 73500000, "net_income_to_common": 73500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337900000, "total_current_assets": 815700000, "total_assets": 3403400000, "short_term_debt": 68500000, "long_term_debt": 940300000, "total_debt": 1008800000, "total_liabilities": 2075600000, "total_equity": 1327800000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 2063200000 }, "cash_flow": { "operating_cash_flow": 137800000, "capital_expenditure": 30000000, "free_cash_flow": 167800000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123176, "ticker_id": 7186, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104900000", "ebitda": "151400000", "netIncome": "73500000", "grossProfit": "333300000", "depreciation": "None", "totalRevenue": "538700000", "costOfRevenue": "205400000", "interestIncome": "3100000", "incomeBeforeTax": "87600000", "interestExpense": "14600000", "operatingIncome": "94400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "238900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "73500000" }, "balance": { "goodwill": "1578800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403400000", "longTermDebt": "940300000", "shortTermDebt": "68500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "484400000", "reportedCurrency": "USD", "retainedEarnings": "1610800000", "totalLiabilities": "2075600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "815700000", "currentLongTermDebt": "32100000", "longTermInvestments": "100200000", "shortTermInvestments": "51100000", "currentNetReceivables": "344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587700000", "currentAccountsPayable": "78400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160200000", "totalShareholderEquity": "1327800000", "capitalLeaseObligations": "187800000", "otherCurrentLiabilities": "216200000", "totalCurrentLiabilities": "880800000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1194800000", "cashAndShortTermInvestments": "337900000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "484400000", "cashAndCashEquivalentsAtCarryingValue": "337900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73500000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137800000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103400000", "cashflowFromInvestment": "-32800000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538700000, "cost_of_revenue": 205400000, "gross_profit": 333300000, "research_and_development": 81200000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104900000, "depreciation_amortisation": 46500000, "ebitda": 151400000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": 87600000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 73500000, "net_income_continuing_ops": 73500000, "net_income_to_common": 73500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337900000, "short_term_investments": 51100000, "net_receivables": 344500000, "inventory": null, "other_current_assets": null, "total_current_assets": 815700000, "net_ppe": null, "goodwill": 1578800000, "intangible_assets": 484400000, "goodwill_and_intangibles": 2063200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587700000, "total_assets": 3403400000, "short_term_debt": 68500000, "accounts_payable": 78400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880800000, "long_term_debt": 940300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194800000, "total_liabilities": 2075600000, "total_debt": 1008800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1610800000, "total_equity": 1327800000, "shares_outstanding": 43000000, "operating_cash_flow": 137800000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32800000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103400000, "free_cash_flow": 167800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104900000", "ebitda": "151400000", "netIncome": "73500000", "grossProfit": "333300000", "depreciation": "None", "totalRevenue": "538700000", "costOfRevenue": "205400000", "interestIncome": "3100000", "incomeBeforeTax": "87600000", "interestExpense": "14600000", "operatingIncome": "94400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "238900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "73500000" }, "balance": { "goodwill": "1578800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3403400000", "longTermDebt": "940300000", "shortTermDebt": "68500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "484400000", "reportedCurrency": "USD", "retainedEarnings": "1610800000", "totalLiabilities": "2075600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "815700000", "currentLongTermDebt": "32100000", "longTermInvestments": "100200000", "shortTermInvestments": "51100000", "currentNetReceivables": "344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587700000", "currentAccountsPayable": "78400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160200000", "totalShareholderEquity": "1327800000", "capitalLeaseObligations": "187800000", "otherCurrentLiabilities": "216200000", "totalCurrentLiabilities": "880800000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1194800000", "cashAndShortTermInvestments": "337900000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "484400000", "cashAndCashEquivalentsAtCarryingValue": "337900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73500000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137800000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103400000", "cashflowFromInvestment": "-32800000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 515500000, "cost_of_revenue": 202900000, "gross_profit": 312600000, "ebit": 73200000, "ebitda": 119800000, "pretax_income": 55800000, "tax_provision": 16700000, "net_income": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000000, "total_current_assets": 758200000, "total_assets": 3344100000, "short_term_debt": 68100000, "long_term_debt": 1023400000, "total_debt": 1091500000, "total_liabilities": 2100000000, "total_equity": 1244100000, "shares_outstanding": 42900000, "goodwill_and_intangibles": 2064400000 }, "cash_flow": { "operating_cash_flow": 130700000, "capital_expenditure": 29300000, "free_cash_flow": 160000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123178, "ticker_id": 7186, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73200000", "ebitda": "119800000", "netIncome": "39100000", "grossProfit": "312600000", "depreciation": "None", "totalRevenue": "515500000", "costOfRevenue": "202900000", "interestIncome": "3000000", "incomeBeforeTax": "55800000", "interestExpense": "15800000", "operatingIncome": "70000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "242600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "89700000", "netIncomeFromContinuingOperations": "39100000" }, "balance": { "goodwill": "1569000000", "inventory": "None", "commonStock": "1244100000", "currentDebt": "None", "investments": "None", "totalAssets": "3344100000", "longTermDebt": "1023400000", "shortTermDebt": "68100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "495400000", "reportedCurrency": "USD", "retainedEarnings": "1554600000", "totalLiabilities": "2100000000", "otherCurrentAssets": "87700000", "totalCurrentAssets": "758200000", "currentLongTermDebt": "32100000", "longTermInvestments": "104800000", "shortTermInvestments": "38700000", "currentNetReceivables": "306800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2585900000", "currentAccountsPayable": "250700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1240200000", "totalShareholderEquity": "1244100000", "capitalLeaseObligations": "184700000", "otherCurrentLiabilities": "254500000", "totalCurrentLiabilities": "809500000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "495400000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "130700000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120100000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515500000, "cost_of_revenue": 202900000, "gross_profit": 312600000, "research_and_development": null, "selling_general_admin": 89700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73200000, "depreciation_amortisation": 46600000, "ebitda": 119800000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 55800000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 39100000, "net_income_continuing_ops": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000000, "short_term_investments": 38700000, "net_receivables": 306800000, "inventory": null, "other_current_assets": null, "total_current_assets": 758200000, "net_ppe": null, "goodwill": 1569000000, "intangible_assets": 495400000, "goodwill_and_intangibles": 2064400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2585900000, "total_assets": 3344100000, "short_term_debt": 68100000, "accounts_payable": 250700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809500000, "long_term_debt": 1023400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290500000, "total_liabilities": 2100000000, "total_debt": 1091500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1554600000, "total_equity": 1244100000, "shares_outstanding": 42900000, "operating_cash_flow": 130700000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21300000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120100000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73200000", "ebitda": "119800000", "netIncome": "39100000", "grossProfit": "312600000", "depreciation": "None", "totalRevenue": "515500000", "costOfRevenue": "202900000", "interestIncome": "3000000", "incomeBeforeTax": "55800000", "interestExpense": "15800000", "operatingIncome": "70000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "242600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "89700000", "netIncomeFromContinuingOperations": "39100000" }, "balance": { "goodwill": "1569000000", "inventory": "None", "commonStock": "1244100000", "currentDebt": "None", "investments": "None", "totalAssets": "3344100000", "longTermDebt": "1023400000", "shortTermDebt": "68100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "495400000", "reportedCurrency": "USD", "retainedEarnings": "1554600000", "totalLiabilities": "2100000000", "otherCurrentAssets": "87700000", "totalCurrentAssets": "758200000", "currentLongTermDebt": "32100000", "longTermInvestments": "104800000", "shortTermInvestments": "38700000", "currentNetReceivables": "306800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2585900000", "currentAccountsPayable": "250700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1240200000", "totalShareholderEquity": "1244100000", "capitalLeaseObligations": "184700000", "otherCurrentLiabilities": "254500000", "totalCurrentLiabilities": "809500000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "495400000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "130700000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120100000", "cashflowFromInvestment": "-21300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "income_statement": { "revenue": 504700000, "cost_of_revenue": 216400000, "gross_profit": 288300000, "ebit": 47500000, "ebitda": 94500000, "pretax_income": 29900000, "tax_provision": -6200000, "net_income": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343300000, "total_current_assets": 807300000, "total_assets": 3457900000, "short_term_debt": 68400000, "long_term_debt": 1121400000, "total_debt": 1189800000, "total_liabilities": 2222300000, "total_equity": 1235600000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 2103200000 }, "cash_flow": { "operating_cash_flow": 24500000, "capital_expenditure": 30300000, "free_cash_flow": 54800000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123179, "ticker_id": 7186, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:22.514112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47500000", "ebitda": "94500000", "netIncome": "36100000", "grossProfit": "288300000", "depreciation": "None", "totalRevenue": "504700000", "costOfRevenue": "216400000", "interestIncome": "1700000", "incomeBeforeTax": "29900000", "interestExpense": "15800000", "operatingIncome": "41700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "246600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2300000", "costofGoodsAndServicesSold": "216400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "1584700000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3457900000", "longTermDebt": "1121400000", "shortTermDebt": "68400000", "treasuryStock": "-986800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "518500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "2222300000", "otherCurrentAssets": "92200000", "totalCurrentAssets": "807300000", "currentLongTermDebt": "32100000", "longTermInvestments": "114800000", "shortTermInvestments": "34900000", "currentNetReceivables": "336900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2650600000", "currentAccountsPayable": "238400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205600000", "shortLongTermDebtTotal": "1350100000", "totalShareholderEquity": "1235600000", "capitalLeaseObligations": "196600000", "otherCurrentLiabilities": "240200000", "totalCurrentLiabilities": "814900000", "otherNonCurrentLiabilities": "198300000", "totalNonCurrentLiabilities": "1407400000", "cashAndShortTermInvestments": "343300000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "518500000", "cashAndCashEquivalentsAtCarryingValue": "343300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36100000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "24500000", "capitalExpenditures": "30300000", "changeInReceivables": "-24700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504700000, "cost_of_revenue": 216400000, "gross_profit": 288300000, "research_and_development": null, "selling_general_admin": 90100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47500000, "depreciation_amortisation": 47000000, "ebitda": 94500000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 29900000, "tax_provision": -6200000, "effective_tax_rate": null, "net_income": 36100000, "net_income_continuing_ops": 37900000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343300000, "short_term_investments": 34900000, "net_receivables": 336900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 807300000, "net_ppe": null, "goodwill": 1584700000, "intangible_assets": 518500000, "goodwill_and_intangibles": 2103200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2650600000, "total_assets": 3457900000, "short_term_debt": 68400000, "accounts_payable": 238400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814900000, "long_term_debt": 1121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407400000, "total_liabilities": 2222300000, "total_debt": 1189800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531500000, "total_equity": 1235600000, "shares_outstanding": 42800000, "operating_cash_flow": 24500000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27100000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6100000, "free_cash_flow": 54800000, "net_change_in_cash": -8700000 }, "raw_data": { "income": { "ebit": "47500000", "ebitda": "94500000", "netIncome": "36100000", "grossProfit": "288300000", "depreciation": "None", "totalRevenue": "504700000", "costOfRevenue": "216400000", "interestIncome": "1700000", "incomeBeforeTax": "29900000", "interestExpense": "15800000", "operatingIncome": "41700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "246600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2300000", "costofGoodsAndServicesSold": "216400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "1584700000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3457900000", "longTermDebt": "1121400000", "shortTermDebt": "68400000", "treasuryStock": "-986800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "518500000", "reportedCurrency": "USD", "retainedEarnings": "1531500000", "totalLiabilities": "2222300000", "otherCurrentAssets": "92200000", "totalCurrentAssets": "807300000", "currentLongTermDebt": "32100000", "longTermInvestments": "114800000", "shortTermInvestments": "34900000", "currentNetReceivables": "336900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2650600000", "currentAccountsPayable": "238400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205600000", "shortLongTermDebtTotal": "1350100000", "totalShareholderEquity": "1235600000", "capitalLeaseObligations": "196600000", "otherCurrentLiabilities": "240200000", "totalCurrentLiabilities": "814900000", "otherNonCurrentLiabilities": "198300000", "totalNonCurrentLiabilities": "1407400000", "cashAndShortTermInvestments": "343300000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "518500000", "cashAndCashEquivalentsAtCarryingValue": "343300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36100000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "24500000", "capitalExpenditures": "30300000", "changeInReceivables": "-24700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }