{ "ticker": { "uuid": "a86c6359-6fd9-409a-87d4-c8775e17ed8e", "symbol": "GNLN", "name": "Greenlane Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/a86c6359-6fd9-409a-87d4-c8775e17ed8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a86c6359-6fd9-409a-87d4-c8775e17ed8e/" }, "ticker_metadata": { "id": 6297, "uuid": "a86c6359-6fd9-409a-87d4-c8775e17ed8e", "symbol": "GNLN", "name": "Greenlane Holdings Inc", "asset_type": "equity", "market_cap": 2194300, "stock_exchange_id": 2, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Greenlane Holdings, Inc. sells cannabis accessories, child-resistant packaging, and specialty vaporization products in the United States, Canada, Europe, Australia, and South America. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a86c6359-6fd9-409a-87d4-c8775e17ed8e", "symbol": "GNLN", "name": "Greenlane Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/a86c6359-6fd9-409a-87d4-c8775e17ed8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a86c6359-6fd9-409a-87d4-c8775e17ed8e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 11688482.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9983, "piotroski_f_score": 2, "momentum_12_1": -0.874, "volatility_252d": 1.3188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.744128+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 11688482.52, "market_cap_usd": 11688482.52, "enterprise_value": 11688482.52, "shares_outstanding": 4086882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2334, "ptbv_ratio": 0.7375, "ps_ratio": 3.5058, "pcf_ratio": null, "pfcf_ratio": -0.6655, "ev_ebitda": null, "ev_ebit": -0.1339, "ev_sales": 3.5058, "ev_fcf": -0.6655, "earnings_yield": null, "fcf_yield": -1.5026, "price_to_sales": 3.5058, "price_to_book": 0.2334, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2852 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -4.4298, "operating_margin": -26.1773, "net_margin": -30.0159, "ebitda_margin": -26.0234, "fcf_margin": -5.2678, "roe": -1.9983, "roa": -1.7802, "roic": -1.7726, "roc_greenblatt": null, "asset_turnover": 0.0593, "cash_conversion": 0.1755, "accruals_ratio": -1.4663, "sbc_to_revenue": 1.6284, "piotroski_f_score": 2, "altman_z_score": -13.061, "earnings_stability_5y": 1.5622, "revenue_stability_5y": 0.6496, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2627, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1225, "net_debt_to_ebitda": 0.1516, "debt_to_assets": 0.003, "interest_coverage": -2358.7838, "current_ratio": 3.2546, "quick_ratio": 3.2546, "net_debt": -13154000, "local_beta": 0.0056, "volatility_252d": 1.3188, "volatility_60d": 2.7217, "max_drawdown_12m": -0.9538, "risk_adjusted_momentum": -0.6627 }, "growth": { "revenue_growth_1y": -0.6604, "revenue_growth_3y_cagr": -0.6833, "revenue_growth_5y_cagr": -0.4992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2751, "revenue_growth": -0.6604, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4269, "price_return_3m": -0.5497, "price_return_6m": -0.89, "price_return_9m": -0.8907, "price_return_12m": -0.9278, "price_return_12m_ex1m": -0.874, "momentum_6m": -0.89, "momentum_12m": -0.9278, "momentum_12_1": -0.874, "distance_from_52w_high": -0.9528, "distance_from_52w_low": 0.0206, "relative_strength": -1.0857 }, "raw_ttm": { "revenue_ttm": 3334000, "gross_profit_ttm": -14769000, "ebit_ttm": -87275000, "ebitda_ttm": -86762000, "net_income_ttm": -100073000, "eps_diluted_ttm": -24.4864, "operating_cash_flow_ttm": -17645000, "capital_expenditure_ttm": 82000, "fcf_ttm": -17563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000, "cash_and_equivalents": 13320000, "total_current_assets": 19970000, "total_current_liabilities": 6136000, "net_ppe": null, "total_assets": 56216000, "total_debt": 166000, "total_equity": 50080000, "net_working_capital": 680000, "book_value_per_share": 12.2538, "retained_earnings": -378869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15848000, "tangible_book_per_share": 3.8778 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1349, "ticker_id": 6297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.744128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 11688482.52, "market_cap_usd": 11688482.52, "enterprise_value": 11688482.52, "shares_outstanding": 4086882, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23339622, "ptbv_ratio": 0.73753676, "ps_ratio": 3.50584359, "pcf_ratio": null, "pfcf_ratio": -0.66551742, "ev_ebitda": null, "ev_ebit": -0.13392704, "ev_sales": 3.50584359, "ev_fcf": -0.66551742, "earnings_yield": null, "fcf_yield": -1.50259026, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.42981404, "operating_margin": -26.17726455, "net_margin": -30.01589682, "ebitda_margin": -26.02339532, "fcf_margin": -5.26784643, "roe": -1.99826278, "roa": -1.78015156, "roic": -1.7726331, "roc_greenblatt": null, "asset_turnover": 0.05930696, "cash_conversion": 0.17550188, "accruals_ratio": -1.46627295, "sbc_to_revenue": 1.62837433, "debt_to_equity": 0.12252396, "net_debt_to_ebitda": 0.15161015, "debt_to_assets": 0.0029529, "interest_coverage": -2358.78378378, "current_ratio": 3.25456323, "quick_ratio": 3.25456323, "net_debt": -13154000, "revenue_growth_1y": -0.66041964, "revenue_growth_3y_cagr": -0.68328687, "revenue_growth_5y_cagr": -0.49923879, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2750623, "piotroski_f_score": 2, "altman_z_score": -13.06100926, "earnings_stability_5y": 1.562179, "revenue_stability_5y": 0.649648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42685371, "price_return_3m": -0.54974811, "price_return_6m": -0.89, "price_return_9m": -0.89067278, "price_return_12m": -0.92777778, "price_return_12m_ex1m": -0.8739899, "distance_from_52w_high": -0.95280528, "distance_from_52w_low": 0.02055381, "relative_strength": -1.08571883, "local_beta": 0.0056, "volatility_252d": 1.318845, "volatility_60d": 2.721734, "max_drawdown_12m": -0.95375578, "revenue_ttm": 3334000, "gross_profit_ttm": -14769000, "ebit_ttm": -87275000, "ebitda_ttm": -86762000, "net_income_ttm": -100073000, "eps_diluted_ttm": -24.48639329, "operating_cash_flow_ttm": -17645000, "capital_expenditure_ttm": 82000, "fcf_ttm": -17563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000, "cash_and_equivalents": 13320000, "total_current_assets": 19970000, "total_current_liabilities": 6136000, "net_ppe": null, "total_assets": 56216000, "total_debt": 166000, "total_equity": 50080000, "net_working_capital": 680000, "book_value_per_share": 12.25384046, "retained_earnings": -378869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15848000, "tangible_book_per_share": 3.87777284, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9983, "momentum_12_1": -0.874, "complete_fields": { "id": 1349, "ticker_id": 6297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.744128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 11688482.52, "market_cap_usd": 11688482.52, "enterprise_value": 11688482.52, "shares_outstanding": 4086882, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23339622, "ptbv_ratio": 0.73753676, "ps_ratio": 3.50584359, "pcf_ratio": null, "pfcf_ratio": -0.66551742, "ev_ebitda": null, "ev_ebit": -0.13392704, "ev_sales": 3.50584359, "ev_fcf": -0.66551742, "earnings_yield": null, "fcf_yield": -1.50259026, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.42981404, "operating_margin": -26.17726455, "net_margin": -30.01589682, "ebitda_margin": -26.02339532, "fcf_margin": -5.26784643, "roe": -1.99826278, "roa": -1.78015156, "roic": -1.7726331, "roc_greenblatt": null, "asset_turnover": 0.05930696, "cash_conversion": 0.17550188, "accruals_ratio": -1.46627295, "sbc_to_revenue": 1.62837433, "debt_to_equity": 0.12252396, "net_debt_to_ebitda": 0.15161015, "debt_to_assets": 0.0029529, "interest_coverage": -2358.78378378, "current_ratio": 3.25456323, "quick_ratio": 3.25456323, "net_debt": -13154000, "revenue_growth_1y": -0.66041964, "revenue_growth_3y_cagr": -0.68328687, "revenue_growth_5y_cagr": -0.49923879, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2750623, "piotroski_f_score": 2, "altman_z_score": -13.06100926, "earnings_stability_5y": 1.562179, "revenue_stability_5y": 0.649648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42685371, "price_return_3m": -0.54974811, "price_return_6m": -0.89, "price_return_9m": -0.89067278, "price_return_12m": -0.92777778, "price_return_12m_ex1m": -0.8739899, "distance_from_52w_high": -0.95280528, "distance_from_52w_low": 0.02055381, "relative_strength": -1.08571883, "local_beta": 0.0056, "volatility_252d": 1.318845, "volatility_60d": 2.721734, "max_drawdown_12m": -0.95375578, "revenue_ttm": 3334000, "gross_profit_ttm": -14769000, "ebit_ttm": -87275000, "ebitda_ttm": -86762000, "net_income_ttm": -100073000, "eps_diluted_ttm": -24.48639329, "operating_cash_flow_ttm": -17645000, "capital_expenditure_ttm": 82000, "fcf_ttm": -17563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000, "cash_and_equivalents": 13320000, "total_current_assets": 19970000, "total_current_liabilities": 6136000, "net_ppe": null, "total_assets": 56216000, "total_debt": 166000, "total_equity": 50080000, "net_working_capital": 680000, "book_value_per_share": 12.25384046, "retained_earnings": -378869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15848000, "tangible_book_per_share": 3.87777284, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 4355000, "cost_of_revenue": 16820000, "gross_profit": -12465000, "ebit": -85179000, "ebitda": -84686000, "pretax_income": -85573000, "tax_provision": 7000, "net_income": -85580000, "net_income_to_common": -85580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32513000, "total_current_assets": 36086000, "total_assets": 74931000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 7207000, "total_equity": 67873000, "shares_outstanding": 59936, "goodwill_and_intangibles": 36555000 }, "cash_flow": { "operating_cash_flow": -16260000, "capital_expenditure": 98000, "free_cash_flow": -16162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82193, "ticker_id": 6297, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85179000", "ebitda": "-84686000", "netIncome": "-85580000", "grossProfit": "-12465000", "depreciation": "None", "totalRevenue": "4355000", "costOfRevenue": "16820000", "interestIncome": "None", "incomeBeforeTax": "-85573000", "interestExpense": "394000", "operatingIncome": "-54246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "41781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10646000", "netIncomeFromContinuingOperations": "-85580000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "74931000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36555000", "reportedCurrency": "USD", "retainedEarnings": "-360509000", "totalLiabilities": "7207000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "36086000", "currentLongTermDebt": "None", "longTermInvestments": "36555000", "shortTermInvestments": "None", "currentNetReceivables": "1572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "67873000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1627000", "totalCurrentLiabilities": "7207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32513000", "commonStockSharesOutstanding": "59936", "intangibleAssetsExcludingGoodwill": "36555000", "cashAndCashEquivalentsAtCarryingValue": "32513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9712000", "operatingCashflow": "-16260000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56134000", "cashflowFromInvestment": "-8260000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4355000, "cost_of_revenue": 16820000, "gross_profit": -12465000, "research_and_development": null, "selling_general_admin": 10646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85179000, "depreciation_amortisation": 493000, "ebitda": -84686000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -85573000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -85580000, "net_income_continuing_ops": -85580000, "net_income_to_common": -85580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32513000, "short_term_investments": null, "net_receivables": 1572000, "inventory": 0, "other_current_assets": null, "total_current_assets": 36086000, "net_ppe": null, "goodwill": null, "intangible_assets": 36555000, "goodwill_and_intangibles": 36555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38845000, "total_assets": 74931000, "short_term_debt": 166000, "accounts_payable": 5414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7207000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360509000, "total_equity": 67873000, "shares_outstanding": 59936, "operating_cash_flow": -16260000, "stock_based_compensation": 4837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56134000, "free_cash_flow": -16162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85179000", "ebitda": "-84686000", "netIncome": "-85580000", "grossProfit": "-12465000", "depreciation": "None", "totalRevenue": "4355000", "costOfRevenue": "16820000", "interestIncome": "None", "incomeBeforeTax": "-85573000", "interestExpense": "394000", "operatingIncome": "-54246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "41781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10646000", "netIncomeFromContinuingOperations": "-85580000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "74931000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36555000", "reportedCurrency": "USD", "retainedEarnings": "-360509000", "totalLiabilities": "7207000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "36086000", "currentLongTermDebt": "None", "longTermInvestments": "36555000", "shortTermInvestments": "None", "currentNetReceivables": "1572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "67873000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1627000", "totalCurrentLiabilities": "7207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32513000", "commonStockSharesOutstanding": "59936", "intangibleAssetsExcludingGoodwill": "36555000", "cashAndCashEquivalentsAtCarryingValue": "32513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9712000", "operatingCashflow": "-16260000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56134000", "cashflowFromInvestment": "-8260000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 13275000, "cost_of_revenue": 6993000, "gross_profit": 6282000, "ebit": -11716000, "ebitda": -10916000, "pretax_income": -17657000, "tax_provision": -150000, "net_income": -17640000, "net_income_to_common": -17640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000, "total_current_assets": 23772000, "total_assets": 28631000, "short_term_debt": 8600000, "long_term_debt": null, "total_debt": 8600000, "total_liabilities": 22349000, "total_equity": 6431000, "shares_outstanding": 12920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6750000, "capital_expenditure": 244000, "free_cash_flow": -6506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82198, "ticker_id": 6297, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11716000", "ebitda": "-10916000", "netIncome": "-17640000", "grossProfit": "6282000", "depreciation": "None", "totalRevenue": "13275000", "costOfRevenue": "6993000", "interestIncome": "None", "incomeBeforeTax": "-17657000", "interestExpense": "5941000", "operatingIncome": "-11815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "-5941000", "nonInterestIncome": "None", "operatingExpenses": "18097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "17144000", "netIncomeFromContinuingOperations": "-17657000" }, "balance": { "goodwill": "None", "inventory": "14215000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "28631000", "longTermDebt": "None", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274929000", "totalLiabilities": "22349000", "otherCurrentAssets": "4396000", "totalCurrentAssets": "23772000", "currentLongTermDebt": "7674000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8683000", "totalShareholderEquity": "6431000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "899000", "commonStockSharesOutstanding": "12920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6315000", "operatingCashflow": "-6750000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7427000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13275000, "cost_of_revenue": 6993000, "gross_profit": 6282000, "research_and_development": null, "selling_general_admin": 17144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11716000, "depreciation_amortisation": 800000, "ebitda": -10916000, "interest_expense": 5941000, "interest_income": null, "other_non_operating": null, "pretax_income": -17657000, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -17640000, "net_income_continuing_ops": -17657000, "net_income_to_common": -17640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000, "short_term_investments": null, "net_receivables": 4262000, "inventory": 14215000, "other_current_assets": null, "total_current_assets": 23772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4859000, "total_assets": 28631000, "short_term_debt": 8600000, "accounts_payable": 9787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83000, "total_liabilities": 22349000, "total_debt": 8600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274929000, "total_equity": 6431000, "shares_outstanding": 12920, "operating_cash_flow": -6750000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7427000, "free_cash_flow": -6506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11716000", "ebitda": "-10916000", "netIncome": "-17640000", "grossProfit": "6282000", "depreciation": "None", "totalRevenue": "13275000", "costOfRevenue": "6993000", "interestIncome": "None", "incomeBeforeTax": "-17657000", "interestExpense": "5941000", "operatingIncome": "-11815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "-5941000", "nonInterestIncome": "None", "operatingExpenses": "18097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "17144000", "netIncomeFromContinuingOperations": "-17657000" }, "balance": { "goodwill": "None", "inventory": "14215000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "28631000", "longTermDebt": "None", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274929000", "totalLiabilities": "22349000", "otherCurrentAssets": "4396000", "totalCurrentAssets": "23772000", "currentLongTermDebt": "7674000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8683000", "totalShareholderEquity": "6431000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "899000", "commonStockSharesOutstanding": "12920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6315000", "operatingCashflow": "-6750000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7427000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 137085000, "cost_of_revenue": 112102000, "gross_profit": 24983000, "ebit": -179789000, "ebitda": -172384000, "pretax_income": -182239000, "tax_provision": -13000, "net_income": -169509000, "net_income_to_common": -169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000, "total_current_assets": 76703000, "total_assets": 89685000, "short_term_debt": 4841000, "long_term_debt": null, "total_debt": 4841000, "total_liabilities": 50694000, "total_equity": 38973000, "shares_outstanding": 91, "goodwill_and_intangibles": 49268000 }, "cash_flow": { "operating_cash_flow": -26426000, "capital_expenditure": 2784000, "free_cash_flow": -23642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82203, "ticker_id": 6297, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179789000", "ebitda": "-172384000", "netIncome": "-169509000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "137085000", "costOfRevenue": "112102000", "interestIncome": "None", "incomeBeforeTax": "-182239000", "interestExpense": "2450000", "operatingIncome": "-184102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-5450000", "nonInterestIncome": "None", "operatingExpenses": "209085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "72290000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "None", "inventory": "40643000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "89685000", "longTermDebt": "None", "shortTermDebt": "4841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-225114000", "totalLiabilities": "50694000", "otherCurrentAssets": "16023000", "totalCurrentAssets": "76703000", "currentLongTermDebt": "7283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12982000", "currentAccountsPayable": "14953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19797000", "totalShareholderEquity": "38973000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "8495000", "totalCurrentLiabilities": "35659000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "15035000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "91.28", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26345000", "operatingCashflow": "-26426000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13930000", "cashflowFromInvestment": "12025000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137085000, "cost_of_revenue": 112102000, "gross_profit": 24983000, "research_and_development": null, "selling_general_admin": 72290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179789000, "depreciation_amortisation": 7405000, "ebitda": -172384000, "interest_expense": 2450000, "interest_income": null, "other_non_operating": null, "pretax_income": -182239000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -169509000, "net_income_continuing_ops": -32325000, "net_income_to_common": -169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000, "short_term_investments": null, "net_receivables": 13579000, "inventory": 40643000, "other_current_assets": null, "total_current_assets": 76703000, "net_ppe": null, "goodwill": null, "intangible_assets": 49268000, "goodwill_and_intangibles": 49268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12982000, "total_assets": 89685000, "short_term_debt": 4841000, "accounts_payable": 14953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15035000, "total_liabilities": 50694000, "total_debt": 4841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225114000, "total_equity": 38973000, "shares_outstanding": 91, "operating_cash_flow": -26426000, "stock_based_compensation": 2298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13930000, "free_cash_flow": -23642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179789000", "ebitda": "-172384000", "netIncome": "-169509000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "137085000", "costOfRevenue": "112102000", "interestIncome": "None", "incomeBeforeTax": "-182239000", "interestExpense": "2450000", "operatingIncome": "-184102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-5450000", "nonInterestIncome": "None", "operatingExpenses": "209085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "72290000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "None", "inventory": "40643000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "89685000", "longTermDebt": "None", "shortTermDebt": "4841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-225114000", "totalLiabilities": "50694000", "otherCurrentAssets": "16023000", "totalCurrentAssets": "76703000", "currentLongTermDebt": "7283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12982000", "currentAccountsPayable": "14953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19797000", "totalShareholderEquity": "38973000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "8495000", "totalCurrentLiabilities": "35659000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "15035000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "91.28", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26345000", "operatingCashflow": "-26426000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13930000", "cashflowFromInvestment": "12025000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 137085000, "cost_of_revenue": 112102000, "gross_profit": 24983000, "ebit": -179789000, "ebitda": -172384000, "pretax_income": -182239000, "tax_provision": -13000, "net_income": -169509000, "net_income_to_common": -169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6458000, "total_current_assets": 76703000, "total_assets": 89685000, "short_term_debt": 4841000, "long_term_debt": 13040000, "total_debt": 17881000, "total_liabilities": 50694000, "total_equity": 38973000, "shares_outstanding": 730, "goodwill_and_intangibles": 49268000 }, "cash_flow": { "operating_cash_flow": -26426000, "capital_expenditure": 2784000, "free_cash_flow": -23642000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82208, "ticker_id": 6297, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179789000", "ebitda": "-172384000", "netIncome": "-169509000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "137085000", "costOfRevenue": "112102000", "interestIncome": "None", "incomeBeforeTax": "-182239000", "interestExpense": "2450000", "operatingIncome": "-184102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "209085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "72290000", "netIncomeFromContinuingOperations": "-125858000" }, "balance": { "goodwill": "0", "inventory": "40643000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "89685000", "longTermDebt": "13040000", "shortTermDebt": "4841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-225114000", "totalLiabilities": "50694000", "otherCurrentAssets": "16023000", "totalCurrentAssets": "76703000", "currentLongTermDebt": "3185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12982000", "currentAccountsPayable": "14953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19797000", "totalShareholderEquity": "38973000", "capitalLeaseObligations": "3572000", "otherCurrentLiabilities": "8495000", "totalCurrentLiabilities": "35659000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "15035000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "730.27", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182226000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "26345000", "operatingCashflow": "-26426000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13930000", "cashflowFromInvestment": "12025000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137085000, "cost_of_revenue": 112102000, "gross_profit": 24983000, "research_and_development": null, "selling_general_admin": 72290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179789000, "depreciation_amortisation": 7405000, "ebitda": -172384000, "interest_expense": 2450000, "interest_income": null, "other_non_operating": null, "pretax_income": -182239000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -169509000, "net_income_continuing_ops": -125858000, "net_income_to_common": -169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6458000, "short_term_investments": null, "net_receivables": 13579000, "inventory": 40643000, "other_current_assets": null, "total_current_assets": 76703000, "net_ppe": null, "goodwill": 0, "intangible_assets": 49268000, "goodwill_and_intangibles": 49268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12982000, "total_assets": 89685000, "short_term_debt": 4841000, "accounts_payable": 14953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35659000, "long_term_debt": 13040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15035000, "total_liabilities": 50694000, "total_debt": 17881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225114000, "total_equity": 38973000, "shares_outstanding": 730, "operating_cash_flow": -26426000, "stock_based_compensation": 2298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12025000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13930000, "free_cash_flow": -23642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179789000", "ebitda": "-172384000", "netIncome": "-169509000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "137085000", "costOfRevenue": "112102000", "interestIncome": "None", "incomeBeforeTax": "-182239000", "interestExpense": "2450000", "operatingIncome": "-184102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "209085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7405000", "sellingGeneralAndAdministrative": "72290000", "netIncomeFromContinuingOperations": "-125858000" }, "balance": { "goodwill": "0", "inventory": "40643000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "89685000", "longTermDebt": "13040000", "shortTermDebt": "4841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-225114000", "totalLiabilities": "50694000", "otherCurrentAssets": "16023000", "totalCurrentAssets": "76703000", "currentLongTermDebt": "3185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12982000", "currentAccountsPayable": "14953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19797000", "totalShareholderEquity": "38973000", "capitalLeaseObligations": "3572000", "otherCurrentLiabilities": "8495000", "totalCurrentLiabilities": "35659000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "15035000", "cashAndShortTermInvestments": "6458000", "commonStockSharesOutstanding": "730.27", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "6458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182226000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "26345000", "operatingCashflow": "-26426000", "capitalExpenditures": "2784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13930000", "cashflowFromInvestment": "12025000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 166060000, "cost_of_revenue": 132207000, "gross_profit": 33853000, "ebit": -52839000, "ebitda": -48150000, "pretax_income": -53413000, "tax_provision": 10000, "net_income": -30583000, "net_income_to_common": -30583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12857000, "total_current_assets": 124737000, "total_assets": 285827000, "short_term_debt": 14875000, "long_term_debt": 10607000, "total_debt": 25482000, "total_liabilities": 89463000, "total_equity": 174528000, "shares_outstanding": 187, "goodwill_and_intangibles": 126570000 }, "cash_flow": { "operating_cash_flow": -37330000, "capital_expenditure": 4720000, "free_cash_flow": -32610000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82213, "ticker_id": 6297, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52839000", "ebitda": "-48150000", "netIncome": "-30583000", "grossProfit": "33853000", "depreciation": "None", "totalRevenue": "166060000", "costOfRevenue": "132207000", "interestIncome": "None", "incomeBeforeTax": "-53413000", "interestExpense": "574000", "operatingIncome": "-52722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-574000", "nonInterestIncome": "None", "operatingExpenses": "86575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4689000", "sellingGeneralAndAdministrative": "81886000", "netIncomeFromContinuingOperations": "-53423000" }, "balance": { "goodwill": "41860000", "inventory": "66982000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "285827000", "longTermDebt": "10607000", "shortTermDebt": "14875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "84710000", "reportedCurrency": "USD", "retainedEarnings": "-55544000", "totalLiabilities": "89463000", "otherCurrentAssets": "25393000", "totalCurrentAssets": "124737000", "currentLongTermDebt": "11615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161090000", "currentAccountsPayable": "23041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29979000", "shortLongTermDebtTotal": "31696000", "totalShareholderEquity": "174528000", "capitalLeaseObligations": "9474000", "otherCurrentLiabilities": "19701000", "totalCurrentLiabilities": "70968000", "otherNonCurrentLiabilities": "1674000", "totalNonCurrentLiabilities": "18495000", "cashAndShortTermInvestments": "12857000", "commonStockSharesOutstanding": "187.15", "intangibleAssetsExcludingGoodwill": "84710000", "cashAndCashEquivalentsAtCarryingValue": "12857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53423000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5730000", "operatingCashflow": "-37330000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38963000", "cashflowFromInvestment": "-19691000", "stockBasedCompensation": "5715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166060000, "cost_of_revenue": 132207000, "gross_profit": 33853000, "research_and_development": null, "selling_general_admin": 81886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52839000, "depreciation_amortisation": 4689000, "ebitda": -48150000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": -53413000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -30583000, "net_income_continuing_ops": -53423000, "net_income_to_common": -30583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12857000, "short_term_investments": null, "net_receivables": 19505000, "inventory": 66982000, "other_current_assets": null, "total_current_assets": 124737000, "net_ppe": null, "goodwill": 41860000, "intangible_assets": 84710000, "goodwill_and_intangibles": 126570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161090000, "total_assets": 285827000, "short_term_debt": 14875000, "accounts_payable": 23041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70968000, "long_term_debt": 10607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18495000, "total_liabilities": 89463000, "total_debt": 25482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55544000, "total_equity": 174528000, "shares_outstanding": 187, "operating_cash_flow": -37330000, "stock_based_compensation": 5715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19691000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38963000, "free_cash_flow": -32610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52839000", "ebitda": "-48150000", "netIncome": "-30583000", "grossProfit": "33853000", "depreciation": "None", "totalRevenue": "166060000", "costOfRevenue": "132207000", "interestIncome": "None", "incomeBeforeTax": "-53413000", "interestExpense": "574000", "operatingIncome": "-52722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-574000", "nonInterestIncome": "None", "operatingExpenses": "86575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4689000", "sellingGeneralAndAdministrative": "81886000", "netIncomeFromContinuingOperations": "-53423000" }, "balance": { "goodwill": "41860000", "inventory": "66982000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "285827000", "longTermDebt": "10607000", "shortTermDebt": "14875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "84710000", "reportedCurrency": "USD", "retainedEarnings": "-55544000", "totalLiabilities": "89463000", "otherCurrentAssets": "25393000", "totalCurrentAssets": "124737000", "currentLongTermDebt": "11615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161090000", "currentAccountsPayable": "23041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29979000", "shortLongTermDebtTotal": "31696000", "totalShareholderEquity": "174528000", "capitalLeaseObligations": "9474000", "otherCurrentLiabilities": "19701000", "totalCurrentLiabilities": "70968000", "otherNonCurrentLiabilities": "1674000", "totalNonCurrentLiabilities": "18495000", "cashAndShortTermInvestments": "12857000", "commonStockSharesOutstanding": "187.15", "intangibleAssetsExcludingGoodwill": "84710000", "cashAndCashEquivalentsAtCarryingValue": "12857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53423000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5730000", "operatingCashflow": "-37330000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38963000", "cashflowFromInvestment": "-19691000", "stockBasedCompensation": "5715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 138304000, "cost_of_revenue": 115539000, "gross_profit": 22765000, "ebit": -47073000, "ebitda": -44553000, "pretax_income": -47510000, "tax_provision": 194000, "net_income": -14517000, "net_income_to_common": -14517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30435000, "total_current_assets": 96083000, "total_assets": 122650000, "short_term_debt": 1332000, "long_term_debt": 7844000, "total_debt": 9176000, "total_liabilities": 53393000, "total_equity": 15065000, "shares_outstanding": 57, "goodwill_and_intangibles": 9225000 }, "cash_flow": { "operating_cash_flow": -12302000, "capital_expenditure": 2303000, "free_cash_flow": -9999000, "dividends_paid": 604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82218, "ticker_id": 6297, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47073000", "ebitda": "-44553000", "netIncome": "-14517000", "grossProfit": "22765000", "depreciation": "None", "totalRevenue": "138304000", "costOfRevenue": "115539000", "interestIncome": "None", "incomeBeforeTax": "-47510000", "interestExpense": "437000", "operatingIncome": "-48975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "71740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "60224000", "netIncomeFromContinuingOperations": "-47704000" }, "balance": { "goodwill": "3280000", "inventory": "47353000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "122650000", "longTermDebt": "7844000", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5945000", "reportedCurrency": "USD", "retainedEarnings": "-24848000", "totalLiabilities": "53393000", "otherCurrentAssets": "7574000", "totalCurrentAssets": "96083000", "currentLongTermDebt": "182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26567000", "currentAccountsPayable": "18405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15305000", "shortLongTermDebtTotal": "11905000", "totalShareholderEquity": "15065000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "41856000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "11536999", "cashAndShortTermInvestments": "30435000", "commonStockSharesOutstanding": "57.92", "intangibleAssetsExcludingGoodwill": "5945000", "cashAndCashEquivalentsAtCarryingValue": "30435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47704000", "profitLoss": "None", "dividendPayout": "604000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6996000", "operatingCashflow": "-12302000", "capitalExpenditures": "2303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138304000, "cost_of_revenue": 115539000, "gross_profit": 22765000, "research_and_development": null, "selling_general_admin": 60224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47073000, "depreciation_amortisation": 2520000, "ebitda": -44553000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": -47510000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -14517000, "net_income_continuing_ops": -47704000, "net_income_to_common": -14517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30435000, "short_term_investments": null, "net_receivables": 10721000, "inventory": 47353000, "other_current_assets": null, "total_current_assets": 96083000, "net_ppe": null, "goodwill": 3280000, "intangible_assets": 5945000, "goodwill_and_intangibles": 9225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26567000, "total_assets": 122650000, "short_term_debt": 1332000, "accounts_payable": 18405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41856000, "long_term_debt": 7844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11536999, "total_liabilities": 53393000, "total_debt": 9176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24848000, "total_equity": 15065000, "shares_outstanding": 57, "operating_cash_flow": -12302000, "stock_based_compensation": 853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4144000, "dividends_paid": 604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063000, "free_cash_flow": -9999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47073000", "ebitda": "-44553000", "netIncome": "-14517000", "grossProfit": "22765000", "depreciation": "None", "totalRevenue": "138304000", "costOfRevenue": "115539000", "interestIncome": "None", "incomeBeforeTax": "-47510000", "interestExpense": "437000", "operatingIncome": "-48975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "71740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "60224000", "netIncomeFromContinuingOperations": "-47704000" }, "balance": { "goodwill": "3280000", "inventory": "47353000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "122650000", "longTermDebt": "7844000", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5945000", "reportedCurrency": "USD", "retainedEarnings": "-24848000", "totalLiabilities": "53393000", "otherCurrentAssets": "7574000", "totalCurrentAssets": "96083000", "currentLongTermDebt": "182000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26567000", "currentAccountsPayable": "18405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15305000", "shortLongTermDebtTotal": "11905000", "totalShareholderEquity": "15065000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "41856000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "11536999", "cashAndShortTermInvestments": "30435000", "commonStockSharesOutstanding": "57.92", "intangibleAssetsExcludingGoodwill": "5945000", "cashAndCashEquivalentsAtCarryingValue": "30435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47704000", "profitLoss": "None", "dividendPayout": "604000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6996000", "operatingCashflow": "-12302000", "capitalExpenditures": "2303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 185006000, "cost_of_revenue": 153916000, "gross_profit": 31090000, "ebit": -27914000, "ebitda": -25209000, "pretax_income": -28889000, "tax_provision": 10935000, "net_income": -28816000, "net_income_to_common": -28816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47773000, "total_current_assets": 115268000, "total_assets": 153502000, "short_term_debt": 1378000, "long_term_debt": 8018000, "total_debt": 9396000, "total_liabilities": 38938000, "total_equity": 22488000, "shares_outstanding": 49, "goodwill_and_intangibles": 18283000 }, "cash_flow": { "operating_cash_flow": -36903000, "capital_expenditure": 2073000, "free_cash_flow": -34830000, "dividends_paid": 898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82223, "ticker_id": 6297, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27914000", "ebitda": "-25209000", "netIncome": "-28816000", "grossProfit": "31090000", "depreciation": "None", "totalRevenue": "185006000", "costOfRevenue": "153916000", "interestIncome": "13038000", "incomeBeforeTax": "-28889000", "interestExpense": "975000", "operatingIncome": "-24924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10935000", "reportedCurrency": "USD", "netInterestIncome": "-975000", "nonInterestIncome": "None", "operatingExpenses": "56014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2705000", "sellingGeneralAndAdministrative": "53309000", "netIncomeFromContinuingOperations": "-39824000" }, "balance": { "goodwill": "11982000", "inventory": "43360000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "153502000", "longTermDebt": "8018000", "shortTermDebt": "1378000", "treasuryStock": "-515000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6301000", "reportedCurrency": "USD", "retainedEarnings": "-9597000", "totalLiabilities": "38938000", "otherCurrentAssets": "16044000", "totalCurrentAssets": "115268000", "currentLongTermDebt": "178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38234000", "currentAccountsPayable": "11310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17860000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "22488000", "capitalLeaseObligations": "5238000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "26262000", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "12676000", "cashAndShortTermInvestments": "47773000", "commonStockSharesOutstanding": "49.18", "intangibleAssetsExcludingGoodwill": "6301000", "cashAndCashEquivalentsAtCarryingValue": "47773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39281000", "profitLoss": "None", "dividendPayout": "898000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12954000", "operatingCashflow": "-36903000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80979000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "7777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185006000, "cost_of_revenue": 153916000, "gross_profit": 31090000, "research_and_development": null, "selling_general_admin": 53309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27914000, "depreciation_amortisation": 2705000, "ebitda": -25209000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": -28889000, "tax_provision": 10935000, "effective_tax_rate": null, "net_income": -28816000, "net_income_continuing_ops": -39824000, "net_income_to_common": -28816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47773000, "short_term_investments": null, "net_receivables": 8091000, "inventory": 43360000, "other_current_assets": null, "total_current_assets": 115268000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 6301000, "goodwill_and_intangibles": 18283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38234000, "total_assets": 153502000, "short_term_debt": 1378000, "accounts_payable": 11310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26262000, "long_term_debt": 8018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12676000, "total_liabilities": 38938000, "total_debt": 9396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9597000, "total_equity": 22488000, "shares_outstanding": 49, "operating_cash_flow": -36903000, "stock_based_compensation": 7777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3732000, "dividends_paid": 898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80979000, "free_cash_flow": -34830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27914000", "ebitda": "-25209000", "netIncome": "-28816000", "grossProfit": "31090000", "depreciation": "None", "totalRevenue": "185006000", "costOfRevenue": "153916000", "interestIncome": "13038000", "incomeBeforeTax": "-28889000", "interestExpense": "975000", "operatingIncome": "-24924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10935000", "reportedCurrency": "USD", "netInterestIncome": "-975000", "nonInterestIncome": "None", "operatingExpenses": "56014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2705000", "sellingGeneralAndAdministrative": "53309000", "netIncomeFromContinuingOperations": "-39824000" }, "balance": { "goodwill": "11982000", "inventory": "43360000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "153502000", "longTermDebt": "8018000", "shortTermDebt": "1378000", "treasuryStock": "-515000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6301000", "reportedCurrency": "USD", "retainedEarnings": "-9597000", "totalLiabilities": "38938000", "otherCurrentAssets": "16044000", "totalCurrentAssets": "115268000", "currentLongTermDebt": "178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38234000", "currentAccountsPayable": "11310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17860000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "22488000", "capitalLeaseObligations": "5238000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "26262000", "otherNonCurrentLiabilities": "620000", "totalNonCurrentLiabilities": "12676000", "cashAndShortTermInvestments": "47773000", "commonStockSharesOutstanding": "49.18", "intangibleAssetsExcludingGoodwill": "6301000", "cashAndCashEquivalentsAtCarryingValue": "47773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39281000", "profitLoss": "None", "dividendPayout": "898000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12954000", "operatingCashflow": "-36903000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80979000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "7777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 178934937, "cost_of_revenue": 143199574, "gross_profit": 35735363, "ebit": -2375954, "ebitda": -884057, "pretax_income": -5568390, "tax_provision": 319321, "net_income": -5887711, "net_income_to_common": -5887711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7341485, "total_current_assets": 57105170, "total_assets": 78021174, "short_term_debt": 262940, "long_term_debt": 48376343, "total_debt": 48639283, "total_liabilities": 89080353, "total_equity": -11059000, "shares_outstanding": 50, "goodwill_and_intangibles": 9108100 }, "cash_flow": { "operating_cash_flow": -13577316, "capital_expenditure": 10926517, "free_cash_flow": -2650799, "dividends_paid": 1630301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82228, "ticker_id": 6297, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2375954", "ebitda": "-884057", "netIncome": "-5887711", "grossProfit": "35735363", "depreciation": "None", "totalRevenue": "178934937", "costOfRevenue": "143199574", "interestIncome": "3192430", "incomeBeforeTax": "-5568390", "interestExpense": "3192433", "operatingIncome": "-2429344", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "319321", "reportedCurrency": "USD", "netInterestIncome": "-3192433", "nonInterestIncome": "None", "operatingExpenses": "38215707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143199574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491897", "sellingGeneralAndAdministrative": "36724000", "netIncomeFromContinuingOperations": "-5887711" }, "balance": { "goodwill": "5445691", "inventory": "29502074", "commonStock": "-10773187", "currentDebt": "None", "investments": "None", "totalAssets": "78021174", "longTermDebt": "48376343", "shortTermDebt": "262940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3662409", "reportedCurrency": "USD", "retainedEarnings": "-10773000", "totalLiabilities": "89080353", "otherCurrentAssets": "12043611", "totalCurrentAssets": "57105170", "currentLongTermDebt": "168273", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "8218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20916004", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11641000", "shortLongTermDebtTotal": "48875992", "totalShareholderEquity": "-11059000", "capitalLeaseObligations": "331376", "otherCurrentLiabilities": "6209722", "totalCurrentLiabilities": "30434792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58645561", "cashAndShortTermInvestments": "7341485", "commonStockSharesOutstanding": "50.65", "intangibleAssetsExcludingGoodwill": "3662409", "cashAndCashEquivalentsAtCarryingValue": "7341485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887711", "profitLoss": "None", "dividendPayout": "1630301", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11941244", "operatingCashflow": "-13577316", "capitalExpenditures": "10926517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29132121", "cashflowFromInvestment": "-10216000", "stockBasedCompensation": "4060375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178934937, "cost_of_revenue": 143199574, "gross_profit": 35735363, "research_and_development": null, "selling_general_admin": 36724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2375954, "depreciation_amortisation": 1491897, "ebitda": -884057, "interest_expense": 3192433, "interest_income": null, "other_non_operating": null, "pretax_income": -5568390, "tax_provision": 319321, "effective_tax_rate": null, "net_income": -5887711, "net_income_continuing_ops": -5887711, "net_income_to_common": -5887711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7341485, "short_term_investments": null, "net_receivables": 8218000, "inventory": 29502074, "other_current_assets": null, "total_current_assets": 57105170, "net_ppe": null, "goodwill": 5445691, "intangible_assets": 3662409, "goodwill_and_intangibles": 9108100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20916004, "total_assets": 78021174, "short_term_debt": 262940, "accounts_payable": 20226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30434792, "long_term_debt": 48376343, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58645561, "total_liabilities": 89080353, "total_debt": 48639283, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10773000, "total_equity": -11059000, "shares_outstanding": 50, "operating_cash_flow": -13577316, "stock_based_compensation": 4060375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10926517, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10216000, "dividends_paid": 1630301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29132121, "free_cash_flow": -2650799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2375954", "ebitda": "-884057", "netIncome": "-5887711", "grossProfit": "35735363", "depreciation": "None", "totalRevenue": "178934937", "costOfRevenue": "143199574", "interestIncome": "3192430", "incomeBeforeTax": "-5568390", "interestExpense": "3192433", "operatingIncome": "-2429344", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "319321", "reportedCurrency": "USD", "netInterestIncome": "-3192433", "nonInterestIncome": "None", "operatingExpenses": "38215707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143199574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491897", "sellingGeneralAndAdministrative": "36724000", "netIncomeFromContinuingOperations": "-5887711" }, "balance": { "goodwill": "5445691", "inventory": "29502074", "commonStock": "-10773187", "currentDebt": "None", "investments": "None", "totalAssets": "78021174", "longTermDebt": "48376343", "shortTermDebt": "262940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3662409", "reportedCurrency": "USD", "retainedEarnings": "-10773000", "totalLiabilities": "89080353", "otherCurrentAssets": "12043611", "totalCurrentAssets": "57105170", "currentLongTermDebt": "168273", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "8218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20916004", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11641000", "shortLongTermDebtTotal": "48875992", "totalShareholderEquity": "-11059000", "capitalLeaseObligations": "331376", "otherCurrentLiabilities": "6209722", "totalCurrentLiabilities": "30434792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58645561", "cashAndShortTermInvestments": "7341485", "commonStockSharesOutstanding": "50.65", "intangibleAssetsExcludingGoodwill": "3662409", "cashAndCashEquivalentsAtCarryingValue": "7341485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887711", "profitLoss": "None", "dividendPayout": "1630301", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11941244", "operatingCashflow": "-13577316", "capitalExpenditures": "10926517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29132121", "cashflowFromInvestment": "-10216000", "stockBasedCompensation": "4060375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 448000, "cost_of_revenue": 2031000, "gross_profit": -1583000, "ebit": -5572000, "ebitda": -5446000, "pretax_income": -18211000, "tax_provision": 149000, "net_income": -18360000, "net_income_to_common": -18360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13320000, "total_current_assets": 19970000, "total_assets": 56216000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6136000, "total_equity": 50080000, "shares_outstanding": 4086882, "goodwill_and_intangibles": 34232000 }, "cash_flow": { "operating_cash_flow": -4830000, "capital_expenditure": 0, "free_cash_flow": -4830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82191, "ticker_id": 6297, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5572000", "ebitda": "-5446000", "netIncome": "-18360000", "grossProfit": "-1583000", "depreciation": "None", "totalRevenue": "448000", "costOfRevenue": "2031000", "interestIncome": "None", "incomeBeforeTax": "-18211000", "interestExpense": "34000", "operatingIncome": "-5572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "-18211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "56216000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34232000", "reportedCurrency": "USD", "retainedEarnings": "-378869000", "totalLiabilities": "6136000", "otherCurrentAssets": "5767000", "totalCurrentAssets": "19970000", "currentLongTermDebt": "None", "longTermInvestments": "34232000", "shortTermInvestments": "3999000", "currentNetReceivables": "883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36246000", "currentAccountsPayable": "5347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50080000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "789000", "totalCurrentLiabilities": "6136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13320000", "commonStockSharesOutstanding": "4086882", "intangibleAssetsExcludingGoodwill": "34232000", "cashAndCashEquivalentsAtCarryingValue": "13320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14363000", "stockBasedCompensation": "592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448000, "cost_of_revenue": 2031000, "gross_profit": -1583000, "research_and_development": null, "selling_general_admin": 3989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5572000, "depreciation_amortisation": 126000, "ebitda": -5446000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -18211000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -18360000, "net_income_continuing_ops": -18211000, "net_income_to_common": -18360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13320000, "short_term_investments": 3999000, "net_receivables": 883000, "inventory": null, "other_current_assets": null, "total_current_assets": 19970000, "net_ppe": null, "goodwill": null, "intangible_assets": 34232000, "goodwill_and_intangibles": 34232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36246000, "total_assets": 56216000, "short_term_debt": null, "accounts_payable": 5347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6136000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378869000, "total_equity": 50080000, "shares_outstanding": 4086882, "operating_cash_flow": -4830000, "stock_based_compensation": 592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5572000", "ebitda": "-5446000", "netIncome": "-18360000", "grossProfit": "-1583000", "depreciation": "None", "totalRevenue": "448000", "costOfRevenue": "2031000", "interestIncome": "None", "incomeBeforeTax": "-18211000", "interestExpense": "34000", "operatingIncome": "-5572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "-18211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "56216000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34232000", "reportedCurrency": "USD", "retainedEarnings": "-378869000", "totalLiabilities": "6136000", "otherCurrentAssets": "5767000", "totalCurrentAssets": "19970000", "currentLongTermDebt": "None", "longTermInvestments": "34232000", "shortTermInvestments": "3999000", "currentNetReceivables": "883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36246000", "currentAccountsPayable": "5347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50080000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "789000", "totalCurrentLiabilities": "6136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13320000", "commonStockSharesOutstanding": "4086882", "intangibleAssetsExcludingGoodwill": "34232000", "cashAndCashEquivalentsAtCarryingValue": "13320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14363000", "stockBasedCompensation": "592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 1361000, "cost_of_revenue": 7897000, "gross_profit": -6536000, "ebit": -69557000, "ebitda": -69458000, "pretax_income": -69558000, "tax_provision": 7000, "net_income": -69565000, "net_income_to_common": -69565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32513000, "total_current_assets": 36086000, "total_assets": 74931000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 7207000, "total_equity": 67873000, "shares_outstanding": 59936, "goodwill_and_intangibles": 36555000 }, "cash_flow": { "operating_cash_flow": -4458000, "capital_expenditure": 23000, "free_cash_flow": -4435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82192, "ticker_id": 6297, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69557000", "ebitda": "-69458000", "netIncome": "-69565000", "grossProfit": "-6536000", "depreciation": "None", "totalRevenue": "1361000", "costOfRevenue": "7897000", "interestIncome": "None", "incomeBeforeTax": "-69558000", "interestExpense": "1000", "operatingIncome": "-38907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "32371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-69565000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "74931000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36555000", "reportedCurrency": "USD", "retainedEarnings": "-360509000", "totalLiabilities": "7207000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "36086000", "currentLongTermDebt": "None", "longTermInvestments": "36555000", "shortTermInvestments": "None", "currentNetReceivables": "1572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "67873000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1627000", "totalCurrentLiabilities": "7207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32513000", "commonStockSharesOutstanding": "59936", "intangibleAssetsExcludingGoodwill": "36555000", "cashAndCashEquivalentsAtCarryingValue": "32513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1747000", "operatingCashflow": "-4458000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43346000", "cashflowFromInvestment": "-8185000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361000, "cost_of_revenue": 7897000, "gross_profit": -6536000, "research_and_development": null, "selling_general_admin": 2810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69557000, "depreciation_amortisation": 99000, "ebitda": -69458000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -69558000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -69565000, "net_income_continuing_ops": -69565000, "net_income_to_common": -69565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32513000, "short_term_investments": null, "net_receivables": 1572000, "inventory": 0, "other_current_assets": null, "total_current_assets": 36086000, "net_ppe": null, "goodwill": null, "intangible_assets": 36555000, "goodwill_and_intangibles": 36555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38845000, "total_assets": 74931000, "short_term_debt": 166000, "accounts_payable": 5414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7207000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360509000, "total_equity": 67873000, "shares_outstanding": 59936, "operating_cash_flow": -4458000, "stock_based_compensation": 4837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43346000, "free_cash_flow": -4435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69557000", "ebitda": "-69458000", "netIncome": "-69565000", "grossProfit": "-6536000", "depreciation": "None", "totalRevenue": "1361000", "costOfRevenue": "7897000", "interestIncome": "None", "incomeBeforeTax": "-69558000", "interestExpense": "1000", "operatingIncome": "-38907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "32371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-69565000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "74931000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36555000", "reportedCurrency": "USD", "retainedEarnings": "-360509000", "totalLiabilities": "7207000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "36086000", "currentLongTermDebt": "None", "longTermInvestments": "36555000", "shortTermInvestments": "None", "currentNetReceivables": "1572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "5414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166000", "totalShareholderEquity": "67873000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1627000", "totalCurrentLiabilities": "7207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32513000", "commonStockSharesOutstanding": "59936", "intangibleAssetsExcludingGoodwill": "36555000", "cashAndCashEquivalentsAtCarryingValue": "32513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1747000", "operatingCashflow": "-4458000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43346000", "cashflowFromInvestment": "-8185000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 737000, "cost_of_revenue": 7389000, "gross_profit": -6652000, "ebit": -8931000, "ebitda": -8844000, "pretax_income": -8933000, "tax_provision": null, "net_income": -8933000, "net_income_to_common": -8933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 14342000, "total_assets": 17638000, "short_term_debt": 319000, "long_term_debt": null, "total_debt": 319000, "total_liabilities": 6625000, "total_equity": 11162000, "shares_outstanding": 11088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3907000, "capital_expenditure": 7000, "free_cash_flow": -3900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82194, "ticker_id": 6297, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8931000", "ebitda": "-8844000", "netIncome": "-8933000", "grossProfit": "-6652000", "depreciation": "None", "totalRevenue": "737000", "costOfRevenue": "7389000", "interestIncome": "None", "incomeBeforeTax": "-8933000", "interestExpense": "2000", "operatingIncome": "-8608000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "1956000", "netIncomeFromContinuingOperations": "-8933000" }, "balance": { "goodwill": "None", "inventory": "6314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17638000", "longTermDebt": "None", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290944000", "totalLiabilities": "6625000", "otherCurrentAssets": "2027000", "totalCurrentAssets": "14342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "11162000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "2239000", "totalCurrentLiabilities": "6624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "11088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8102000", "operatingCashflow": "-3907000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737000, "cost_of_revenue": 7389000, "gross_profit": -6652000, "research_and_development": null, "selling_general_admin": 1956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8931000, "depreciation_amortisation": 87000, "ebitda": -8844000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8933000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8933000, "net_income_continuing_ops": -8933000, "net_income_to_common": -8933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": 4191000, "inventory": 6314000, "other_current_assets": null, "total_current_assets": 14342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296000, "total_assets": 17638000, "short_term_debt": 319000, "accounts_payable": 4066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 6625000, "total_debt": 319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290944000, "total_equity": 11162000, "shares_outstanding": 11088, "operating_cash_flow": -3907000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8931000", "ebitda": "-8844000", "netIncome": "-8933000", "grossProfit": "-6652000", "depreciation": "None", "totalRevenue": "737000", "costOfRevenue": "7389000", "interestIncome": "None", "incomeBeforeTax": "-8933000", "interestExpense": "2000", "operatingIncome": "-8608000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "1956000", "netIncomeFromContinuingOperations": "-8933000" }, "balance": { "goodwill": "None", "inventory": "6314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17638000", "longTermDebt": "None", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290944000", "totalLiabilities": "6625000", "otherCurrentAssets": "2027000", "totalCurrentAssets": "14342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "11162000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "2239000", "totalCurrentLiabilities": "6624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "11088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8102000", "operatingCashflow": "-3907000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 786000, "gross_profit": 2000, "ebit": -3215000, "ebitda": -3014000, "pretax_income": -3215000, "tax_provision": null, "net_income": -3215000, "net_income_to_common": -3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724000, "total_current_assets": 28117000, "total_assets": 31777000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 11831000, "total_equity": 20095000, "shares_outstanding": 8081728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4450000, "capital_expenditure": 52000, "free_cash_flow": -4398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82195, "ticker_id": 6297, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3215000", "ebitda": "-3014000", "netIncome": "-3215000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "788000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-3215000", "interestExpense": "0", "operatingIncome": "-3256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "3057000", "netIncomeFromContinuingOperations": "-3215000" }, "balance": { "goodwill": "None", "inventory": "14352000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31777000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282011000", "totalLiabilities": "11831000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "28117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000", "currentAccountsPayable": "8710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553000", "totalShareholderEquity": "20095000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "11826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "5724000", "commonStockSharesOutstanding": "8081728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000", "operatingCashflow": "-4450000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1710000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788000, "cost_of_revenue": 786000, "gross_profit": 2000, "research_and_development": null, "selling_general_admin": 3057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3215000, "depreciation_amortisation": 201000, "ebitda": -3014000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3215000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3215000, "net_income_continuing_ops": -3215000, "net_income_to_common": -3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5724000, "short_term_investments": null, "net_receivables": 3863000, "inventory": 14352000, "other_current_assets": null, "total_current_assets": 28117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3660000, "total_assets": 31777000, "short_term_debt": 548000, "accounts_payable": 8710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 11831000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282011000, "total_equity": 20095000, "shares_outstanding": 8081728, "operating_cash_flow": -4450000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1710000, "free_cash_flow": -4398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3215000", "ebitda": "-3014000", "netIncome": "-3215000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "788000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-3215000", "interestExpense": "0", "operatingIncome": "-3256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "3057000", "netIncomeFromContinuingOperations": "-3215000" }, "balance": { "goodwill": "None", "inventory": "14352000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31777000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282011000", "totalLiabilities": "11831000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "28117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3660000", "currentAccountsPayable": "8710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553000", "totalShareholderEquity": "20095000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "11826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "5724000", "commonStockSharesOutstanding": "8081728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000", "operatingCashflow": "-4450000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1710000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 1469000, "cost_of_revenue": 748000, "gross_profit": 721000, "ebit": -3475000, "ebitda": -3369000, "pretax_income": -3867000, "tax_provision": null, "net_income": -3867000, "net_income_to_common": -3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 33567000, "total_assets": 38104000, "short_term_debt": 780000, "long_term_debt": null, "total_debt": 780000, "total_liabilities": 14946000, "total_equity": 23307000, "shares_outstanding": 129896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3445000, "capital_expenditure": 16000, "free_cash_flow": -3429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82196, "ticker_id": 6297, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-3369000", "netIncome": "-3867000", "grossProfit": "721000", "depreciation": "None", "totalRevenue": "1469000", "costOfRevenue": "748000", "interestIncome": "None", "incomeBeforeTax": "-3867000", "interestExpense": "391000", "operatingIncome": "-3475000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "4196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2823000", "netIncomeFromContinuingOperations": "-3867000" }, "balance": { "goodwill": "None", "inventory": "17031000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "38104000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278796000", "totalLiabilities": "14946000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "33567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536999", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780000", "totalShareholderEquity": "23307000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "14946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8516000", "commonStockSharesOutstanding": "129896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-3445000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11078000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469000, "cost_of_revenue": 748000, "gross_profit": 721000, "research_and_development": null, "selling_general_admin": 2823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3475000, "depreciation_amortisation": 106000, "ebitda": -3369000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -3867000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3867000, "net_income_continuing_ops": -3867000, "net_income_to_common": -3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8516000, "short_term_investments": null, "net_receivables": 6665000, "inventory": 17031000, "other_current_assets": null, "total_current_assets": 33567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4536999, "total_assets": 38104000, "short_term_debt": 780000, "accounts_payable": 9905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14946000, "total_debt": 780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278796000, "total_equity": 23307000, "shares_outstanding": 129896, "operating_cash_flow": -3445000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11078000, "free_cash_flow": -3429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-3369000", "netIncome": "-3867000", "grossProfit": "721000", "depreciation": "None", "totalRevenue": "1469000", "costOfRevenue": "748000", "interestIncome": "None", "incomeBeforeTax": "-3867000", "interestExpense": "391000", "operatingIncome": "-3475000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "4196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2823000", "netIncomeFromContinuingOperations": "-3867000" }, "balance": { "goodwill": "None", "inventory": "17031000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "38104000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278796000", "totalLiabilities": "14946000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "33567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536999", "currentAccountsPayable": "9905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780000", "totalShareholderEquity": "23307000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "14946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8516000", "commonStockSharesOutstanding": "129896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-3445000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11078000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 1659000, "cost_of_revenue": 927000, "gross_profit": 732000, "ebit": -6864000, "ebitda": -6699000, "pretax_income": -8775000, "tax_provision": -17000, "net_income": -8775000, "net_income_to_common": -8775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000, "total_current_assets": 23772000, "total_assets": 28631000, "short_term_debt": 8600000, "long_term_debt": null, "total_debt": 8600000, "total_liabilities": 22349000, "total_equity": 6431000, "shares_outstanding": 12920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1518000, "capital_expenditure": 71000, "free_cash_flow": -1447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82197, "ticker_id": 6297, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6864000", "ebitda": "-6699000", "netIncome": "-8775000", "grossProfit": "732000", "depreciation": "None", "totalRevenue": "1659000", "costOfRevenue": "927000", "interestIncome": "None", "incomeBeforeTax": "-8775000", "interestExpense": "1911000", "operatingIncome": "-3800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-1911000", "nonInterestIncome": "None", "operatingExpenses": "4532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "4214000", "netIncomeFromContinuingOperations": "-8775000" }, "balance": { "goodwill": "None", "inventory": "14215000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "28631000", "longTermDebt": "None", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274929000", "totalLiabilities": "22349000", "otherCurrentAssets": "4396000", "totalCurrentAssets": "23772000", "currentLongTermDebt": "7674000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8683000", "totalShareholderEquity": "6431000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "899000", "commonStockSharesOutstanding": "12920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1799000", "operatingCashflow": "-1518000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659000, "cost_of_revenue": 927000, "gross_profit": 732000, "research_and_development": null, "selling_general_admin": 4214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6864000, "depreciation_amortisation": 165000, "ebitda": -6699000, "interest_expense": 1911000, "interest_income": null, "other_non_operating": null, "pretax_income": -8775000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -8775000, "net_income_continuing_ops": -8775000, "net_income_to_common": -8775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000, "short_term_investments": null, "net_receivables": 4262000, "inventory": 14215000, "other_current_assets": null, "total_current_assets": 23772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4859000, "total_assets": 28631000, "short_term_debt": 8600000, "accounts_payable": 9787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83000, "total_liabilities": 22349000, "total_debt": 8600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274929000, "total_equity": 6431000, "shares_outstanding": 12920, "operating_cash_flow": -1518000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179000, "free_cash_flow": -1447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6864000", "ebitda": "-6699000", "netIncome": "-8775000", "grossProfit": "732000", "depreciation": "None", "totalRevenue": "1659000", "costOfRevenue": "927000", "interestIncome": "None", "incomeBeforeTax": "-8775000", "interestExpense": "1911000", "operatingIncome": "-3800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-1911000", "nonInterestIncome": "None", "operatingExpenses": "4532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "4214000", "netIncomeFromContinuingOperations": "-8775000" }, "balance": { "goodwill": "None", "inventory": "14215000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "28631000", "longTermDebt": "None", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274929000", "totalLiabilities": "22349000", "otherCurrentAssets": "4396000", "totalCurrentAssets": "23772000", "currentLongTermDebt": "7674000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4859000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8683000", "totalShareholderEquity": "6431000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "1218000", "totalCurrentLiabilities": "22266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "899000", "commonStockSharesOutstanding": "12920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1799000", "operatingCashflow": "-1518000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 4038000, "cost_of_revenue": 1011000, "gross_profit": 3027000, "ebit": -538000, "ebitda": -353000, "pretax_income": -3757000, "tax_provision": null, "net_income": -3757000, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2309000, "total_current_assets": 26639000, "total_assets": 33819000, "short_term_debt": 9512000, "long_term_debt": null, "total_debt": 9512000, "total_liabilities": 24499000, "total_equity": 9469000, "shares_outstanding": 17560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4853000, "capital_expenditure": 22000, "free_cash_flow": -4831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82199, "ticker_id": 6297, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-538000", "ebitda": "-353000", "netIncome": "-3757000", "grossProfit": "3027000", "depreciation": "None", "totalRevenue": "4038000", "costOfRevenue": "1011000", "interestIncome": "None", "incomeBeforeTax": "-3757000", "interestExpense": "3219000", "operatingIncome": "-538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "3565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-3757000" }, "balance": { "goodwill": "None", "inventory": "16013000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "33819000", "longTermDebt": "None", "shortTermDebt": "9512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266152000", "totalLiabilities": "24499000", "otherCurrentAssets": "5773000", "totalCurrentAssets": "26639000", "currentLongTermDebt": "8626000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9838000", "totalShareholderEquity": "9469000", "capitalLeaseObligations": "1212000", "otherCurrentLiabilities": "1385000", "totalCurrentLiabilities": "24173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326000", "cashAndShortTermInvestments": "2309000", "commonStockSharesOutstanding": "17560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1746000", "operatingCashflow": "-4853000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7011000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4038000, "cost_of_revenue": 1011000, "gross_profit": 3027000, "research_and_development": null, "selling_general_admin": 1771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538000, "depreciation_amortisation": 185000, "ebitda": -353000, "interest_expense": 3219000, "interest_income": null, "other_non_operating": null, "pretax_income": -3757000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3757000, "net_income_continuing_ops": -3757000, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2309000, "short_term_investments": null, "net_receivables": 2544000, "inventory": 16013000, "other_current_assets": null, "total_current_assets": 26639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7180000, "total_assets": 33819000, "short_term_debt": 9512000, "accounts_payable": 10885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326000, "total_liabilities": 24499000, "total_debt": 9512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266152000, "total_equity": 9469000, "shares_outstanding": 17560, "operating_cash_flow": -4853000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7011000, "free_cash_flow": -4831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-538000", "ebitda": "-353000", "netIncome": "-3757000", "grossProfit": "3027000", "depreciation": "None", "totalRevenue": "4038000", "costOfRevenue": "1011000", "interestIncome": "None", "incomeBeforeTax": "-3757000", "interestExpense": "3219000", "operatingIncome": "-538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "3565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-3757000" }, "balance": { "goodwill": "None", "inventory": "16013000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "33819000", "longTermDebt": "None", "shortTermDebt": "9512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266152000", "totalLiabilities": "24499000", "otherCurrentAssets": "5773000", "totalCurrentAssets": "26639000", "currentLongTermDebt": "8626000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9838000", "totalShareholderEquity": "9469000", "capitalLeaseObligations": "1212000", "otherCurrentLiabilities": "1385000", "totalCurrentLiabilities": "24173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326000", "cashAndShortTermInvestments": "2309000", "commonStockSharesOutstanding": "17560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1746000", "operatingCashflow": "-4853000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7011000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 2652000, "cost_of_revenue": 1641000, "gross_profit": 1011000, "ebit": -343000, "ebitda": -147000, "pretax_income": -632000, "tax_provision": 6000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169000, "total_current_assets": 25358000, "total_assets": 32929000, "short_term_debt": 5791000, "long_term_debt": null, "total_debt": 5791000, "total_liabilities": 26975000, "total_equity": 6103000, "shares_outstanding": 4928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -298000, "capital_expenditure": 16000, "free_cash_flow": -282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82200, "ticker_id": 6297, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-343000", "ebitda": "-147000", "netIncome": "-615000", "grossProfit": "1011000", "depreciation": "None", "totalRevenue": "2652000", "costOfRevenue": "1641000", "interestIncome": "None", "incomeBeforeTax": "-632000", "interestExpense": "289000", "operatingIncome": "-3495000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-289000", "nonInterestIncome": "None", "operatingExpenses": "4506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4310000", "netIncomeFromContinuingOperations": "-632000" }, "balance": { "goodwill": "None", "inventory": "17268000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32929000", "longTermDebt": "None", "shortTermDebt": "5791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262395000", "totalLiabilities": "26975000", "otherCurrentAssets": "4648000", "totalCurrentAssets": "25358000", "currentLongTermDebt": "4905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571000", "currentAccountsPayable": "15005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6345000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "1728000", "totalCurrentLiabilities": "26421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "169000", "commonStockSharesOutstanding": "4928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-298000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2652000, "cost_of_revenue": 1641000, "gross_profit": 1011000, "research_and_development": null, "selling_general_admin": 4310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -343000, "depreciation_amortisation": 196000, "ebitda": -147000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -632000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -632000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169000, "short_term_investments": null, "net_receivables": 3273000, "inventory": 17268000, "other_current_assets": null, "total_current_assets": 25358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7571000, "total_assets": 32929000, "short_term_debt": 5791000, "accounts_payable": 15005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554000, "total_liabilities": 26975000, "total_debt": 5791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262395000, "total_equity": 6103000, "shares_outstanding": 4928, "operating_cash_flow": -298000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329000, "free_cash_flow": -282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-343000", "ebitda": "-147000", "netIncome": "-615000", "grossProfit": "1011000", "depreciation": "None", "totalRevenue": "2652000", "costOfRevenue": "1641000", "interestIncome": "None", "incomeBeforeTax": "-632000", "interestExpense": "289000", "operatingIncome": "-3495000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-289000", "nonInterestIncome": "None", "operatingExpenses": "4506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4310000", "netIncomeFromContinuingOperations": "-632000" }, "balance": { "goodwill": "None", "inventory": "17268000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32929000", "longTermDebt": "None", "shortTermDebt": "5791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262395000", "totalLiabilities": "26975000", "otherCurrentAssets": "4648000", "totalCurrentAssets": "25358000", "currentLongTermDebt": "4905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571000", "currentAccountsPayable": "15005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6345000", "totalShareholderEquity": "6103000", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "1728000", "totalCurrentLiabilities": "26421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "169000", "commonStockSharesOutstanding": "4928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-298000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 4926000, "cost_of_revenue": 3414000, "gross_profit": 1512000, "ebit": -3980000, "ebitda": null, "pretax_income": -4491000, "tax_provision": null, "net_income": -4491000, "net_income_to_common": -4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000, "total_current_assets": 26934000, "total_assets": 35063000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28474000, "total_equity": 6721000, "shares_outstanding": 393090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81000, "capital_expenditure": 135000, "free_cash_flow": 54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82201, "ticker_id": 6297, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3980000", "ebitda": "None", "netIncome": "-4491000", "grossProfit": "1512000", "depreciation": "None", "totalRevenue": "4926000", "costOfRevenue": "3414000", "interestIncome": "None", "incomeBeforeTax": "-4491000", "interestExpense": "522000", "operatingIncome": "-3980000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-4491000" }, "balance": { "goodwill": "None", "inventory": "18320000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261780000", "totalLiabilities": "28474000", "otherCurrentAssets": "783000", "totalCurrentAssets": "26934000", "currentLongTermDebt": "7202000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8129000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6721000", "capitalLeaseObligations": "1668000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "27692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782000", "cashAndShortTermInvestments": "157000", "commonStockSharesOutstanding": "393090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2210000", "operatingCashflow": "-81000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "None", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4926000, "cost_of_revenue": 3414000, "gross_profit": 1512000, "research_and_development": null, "selling_general_admin": 5238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3980000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": -4491000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4491000, "net_income_continuing_ops": -4491000, "net_income_to_common": -4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157000, "short_term_investments": null, "net_receivables": 1756000, "inventory": 18320000, "other_current_assets": null, "total_current_assets": 26934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8129000, "total_assets": 35063000, "short_term_debt": null, "accounts_payable": 12909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782000, "total_liabilities": 28474000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261780000, "total_equity": 6721000, "shares_outstanding": 393090, "operating_cash_flow": -81000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000, "free_cash_flow": 54000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3980000", "ebitda": "None", "netIncome": "-4491000", "grossProfit": "1512000", "depreciation": "None", "totalRevenue": "4926000", "costOfRevenue": "3414000", "interestIncome": "None", "incomeBeforeTax": "-4491000", "interestExpense": "522000", "operatingIncome": "-3980000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-4491000" }, "balance": { "goodwill": "None", "inventory": "18320000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261780000", "totalLiabilities": "28474000", "otherCurrentAssets": "783000", "totalCurrentAssets": "26934000", "currentLongTermDebt": "7202000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8129000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6721000", "capitalLeaseObligations": "1668000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "27692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782000", "cashAndShortTermInvestments": "157000", "commonStockSharesOutstanding": "393090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2210000", "operatingCashflow": "-81000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "None", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 11800000, "cost_of_revenue": 8671000, "gross_profit": 3129000, "ebit": -6683000, "ebitda": -6159000, "pretax_income": -10098000, "tax_provision": -75000, "net_income": -10117000, "net_income_to_common": -10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2443000, "total_current_assets": 37509000, "total_assets": 48448000, "short_term_debt": 8004000, "long_term_debt": null, "total_debt": 8004000, "total_liabilities": 33037000, "total_equity": 15420000, "shares_outstanding": 5345, "goodwill_and_intangibles": 49268000 }, "cash_flow": { "operating_cash_flow": -3464000, "capital_expenditure": 327000, "free_cash_flow": -3137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82202, "ticker_id": 6297, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6683000", "ebitda": "-6159000", "netIncome": "-10117000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "11800000", "costOfRevenue": "8671000", "interestIncome": "None", "incomeBeforeTax": "-10098000", "interestExpense": "3415000", "operatingIncome": "-6887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "10016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "-4456000" }, "balance": { "goodwill": "None", "inventory": "22638000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "48448000", "longTermDebt": "None", "shortTermDebt": "8004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-252956000", "totalLiabilities": "33037000", "otherCurrentAssets": "8618000", "totalCurrentAssets": "37509000", "currentLongTermDebt": "7283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10939000", "currentAccountsPayable": "11909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "15420000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "5061000", "totalCurrentLiabilities": "31719000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1318000", "cashAndShortTermInvestments": "2443000", "commonStockSharesOutstanding": "5345.93", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "2443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-3464000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11800000, "cost_of_revenue": 8671000, "gross_profit": 3129000, "research_and_development": null, "selling_general_admin": 9492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6683000, "depreciation_amortisation": 524000, "ebitda": -6159000, "interest_expense": 3415000, "interest_income": null, "other_non_operating": null, "pretax_income": -10098000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -10117000, "net_income_continuing_ops": -4456000, "net_income_to_common": -10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2443000, "short_term_investments": null, "net_receivables": 3810000, "inventory": 22638000, "other_current_assets": null, "total_current_assets": 37509000, "net_ppe": null, "goodwill": null, "intangible_assets": 49268000, "goodwill_and_intangibles": 49268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10939000, "total_assets": 48448000, "short_term_debt": 8004000, "accounts_payable": 11909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318000, "total_liabilities": 33037000, "total_debt": 8004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252956000, "total_equity": 15420000, "shares_outstanding": 5345, "operating_cash_flow": -3464000, "stock_based_compensation": -5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1605000, "free_cash_flow": -3137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6683000", "ebitda": "-6159000", "netIncome": "-10117000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "11800000", "costOfRevenue": "8671000", "interestIncome": "None", "incomeBeforeTax": "-10098000", "interestExpense": "3415000", "operatingIncome": "-6887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "10016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "-4456000" }, "balance": { "goodwill": "None", "inventory": "22638000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "48448000", "longTermDebt": "None", "shortTermDebt": "8004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49268000", "reportedCurrency": "USD", "retainedEarnings": "-252956000", "totalLiabilities": "33037000", "otherCurrentAssets": "8618000", "totalCurrentAssets": "37509000", "currentLongTermDebt": "7283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10939000", "currentAccountsPayable": "11909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "15420000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "5061000", "totalCurrentLiabilities": "31719000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1318000", "cashAndShortTermInvestments": "2443000", "commonStockSharesOutstanding": "5345.93", "intangibleAssetsExcludingGoodwill": "49268000", "cashAndCashEquivalentsAtCarryingValue": "2443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-3464000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 11800000, "cost_of_revenue": 8671000, "gross_profit": 3129000, "ebit": -6887000, "ebitda": null, "pretax_income": -10098000, "tax_provision": null, "net_income": -10117000, "net_income_to_common": -10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2443000, "total_current_assets": 37509000, "total_assets": 48448000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33037000, "total_equity": 15420000, "shares_outstanding": 313454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3464000, "capital_expenditure": 327000, "free_cash_flow": -3137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82204, "ticker_id": 6297, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6887000", "ebitda": "None", "netIncome": "-10117000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "11800000", "costOfRevenue": "8671000", "interestIncome": "None", "incomeBeforeTax": "-10098000", "interestExpense": "3415000", "operatingIncome": "-6887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3415000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "-10098000" }, "balance": { "goodwill": "None", "inventory": "22638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48448000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252956000", "totalLiabilities": "33037000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "37509000", "currentLongTermDebt": "6978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10939000", "currentAccountsPayable": "11909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15420000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "2305000", "totalCurrentLiabilities": "31719000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "1318000", "cashAndShortTermInvestments": "2443000", "commonStockSharesOutstanding": "313454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-3464000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11800000, "cost_of_revenue": 8671000, "gross_profit": 3129000, "research_and_development": null, "selling_general_admin": 9492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6887000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3415000, "interest_income": null, "other_non_operating": null, "pretax_income": -10098000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10117000, "net_income_continuing_ops": -10098000, "net_income_to_common": -10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2443000, "short_term_investments": null, "net_receivables": 1925000, "inventory": 22638000, "other_current_assets": null, "total_current_assets": 37509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10939000, "total_assets": 48448000, "short_term_debt": null, "accounts_payable": 11909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318000, "total_liabilities": 33037000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252956000, "total_equity": 15420000, "shares_outstanding": 313454, "operating_cash_flow": -3464000, "stock_based_compensation": -5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1605000, "free_cash_flow": -3137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6887000", "ebitda": "None", "netIncome": "-10117000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "11800000", "costOfRevenue": "8671000", "interestIncome": "None", "incomeBeforeTax": "-10098000", "interestExpense": "3415000", "operatingIncome": "-6887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3415000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "-10098000" }, "balance": { "goodwill": "None", "inventory": "22638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48448000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252956000", "totalLiabilities": "33037000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "37509000", "currentLongTermDebt": "6978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10939000", "currentAccountsPayable": "11909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15420000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "2305000", "totalCurrentLiabilities": "31719000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "1318000", "cashAndShortTermInvestments": "2443000", "commonStockSharesOutstanding": "313454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7202000", "operatingCashflow": "-3464000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "income_statement": { "revenue": 19625000, "cost_of_revenue": 15051000, "gross_profit": 4574000, "ebit": -8113000, "ebitda": -7636000, "pretax_income": -9031000, "tax_provision": -7000, "net_income": -9032000, "net_income_to_common": -9032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4651000, "total_current_assets": 49486000, "total_assets": 114483000, "short_term_debt": 3467000, "long_term_debt": 2591000, "total_debt": 6058000, "total_liabilities": 39433000, "total_equity": 75095000, "shares_outstanding": 1550, "goodwill_and_intangibles": 46630000 }, "cash_flow": { "operating_cash_flow": 2773000, "capital_expenditure": 130000, "free_cash_flow": 2903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82205, "ticker_id": 6297, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:38.556273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8113000", "ebitda": "-7636000", "netIncome": "-9032000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "19625000", "costOfRevenue": "15051000", "interestIncome": "None", "incomeBeforeTax": "-9031000", "interestExpense": "918000", "operatingIncome": "-8028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-918000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000", "sellingGeneralAndAdministrative": "12125000", "netIncomeFromContinuingOperations": "-10525000" }, "balance": { "goodwill": "None", "inventory": "29840000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "114483000", "longTermDebt": "2591000", "shortTermDebt": "3467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46630000", "reportedCurrency": "USD", "retainedEarnings": "-192092000", "totalLiabilities": "39433000", "otherCurrentAssets": "11906000", "totalCurrentAssets": "49486000", "currentLongTermDebt": "2334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64997000", "currentAccountsPayable": "17166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12828000", "shortLongTermDebtTotal": "7531000", "totalShareholderEquity": "75095000", "capitalLeaseObligations": "2606000", "otherCurrentLiabilities": "7803000", "totalCurrentLiabilities": "35289000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "4144000", "cashAndShortTermInvestments": "4651000", "commonStockSharesOutstanding": "1550.54", "intangibleAssetsExcludingGoodwill": "46630000", "cashAndCashEquivalentsAtCarryingValue": "4651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7203000", "operatingCashflow": "2773000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3944000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19625000, "cost_of_revenue": 15051000, "gross_profit": 4574000, "research_and_development": null, "selling_general_admin": 12125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8113000, "depreciation_amortisation": 477000, "ebitda": -7636000, "interest_expense": 918000, "interest_income": null, "other_non_operating": null, "pretax_income": -9031000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -9032000, "net_income_continuing_ops": -10525000, "net_income_to_common": -9032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4651000, "short_term_investments": null, "net_receivables": 3089000, "inventory": 29840000, "other_current_assets": null, "total_current_assets": 49486000, "net_ppe": null, "goodwill": null, "intangible_assets": 46630000, "goodwill_and_intangibles": 46630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64997000, "total_assets": 114483000, "short_term_debt": 3467000, "accounts_payable": 17166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35289000, "long_term_debt": 2591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4144000, "total_liabilities": 39433000, "total_debt": 6058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192092000, "total_equity": 75095000, "shares_outstanding": 1550, "operating_cash_flow": 2773000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3944000, "free_cash_flow": 2903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8113000", "ebitda": "-7636000", "netIncome": "-9032000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "19625000", "costOfRevenue": "15051000", "interestIncome": "None", "incomeBeforeTax": "-9031000", "interestExpense": "918000", "operatingIncome": "-8028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-918000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000", "sellingGeneralAndAdministrative": "12125000", "netIncomeFromContinuingOperations": "-10525000" }, "balance": { "goodwill": "None", "inventory": "29840000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "114483000", "longTermDebt": "2591000", "shortTermDebt": "3467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46630000", "reportedCurrency": "USD", "retainedEarnings": "-192092000", "totalLiabilities": "39433000", "otherCurrentAssets": "11906000", "totalCurrentAssets": "49486000", "currentLongTermDebt": "2334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64997000", "currentAccountsPayable": "17166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12828000", "shortLongTermDebtTotal": "7531000", "totalShareholderEquity": "75095000", "capitalLeaseObligations": "2606000", "otherCurrentLiabilities": "7803000", "totalCurrentLiabilities": "35289000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "4144000", "cashAndShortTermInvestments": "4651000", "commonStockSharesOutstanding": "1550.54", "intangibleAssetsExcludingGoodwill": "46630000", "cashAndCashEquivalentsAtCarryingValue": "4651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7203000", "operatingCashflow": "2773000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3944000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }