{ "ticker": { "uuid": "a8712441-c35d-44d5-9340-dcbbfcce4703", "symbol": "FLNT", "name": "Fluent Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a8712441-c35d-44d5-9340-dcbbfcce4703/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8712441-c35d-44d5-9340-dcbbfcce4703/" }, "ticker_metadata": { "id": 6073, "uuid": "a8712441-c35d-44d5-9340-dcbbfcce4703", "symbol": "FLNT", "name": "Fluent Inc", "asset_type": "equity", "market_cap": 60228000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Fluent, Inc. provides data-driven digital marketing services primarily in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8712441-c35d-44d5-9340-dcbbfcce4703", "symbol": "FLNT", "name": "Fluent Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a8712441-c35d-44d5-9340-dcbbfcce4703/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8712441-c35d-44d5-9340-dcbbfcce4703/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.32, "quality": 0.07, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.22, "market_cap": 69558616.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8254, "piotroski_f_score": 4, "momentum_12_1": 0.433, "volatility_252d": 0.8607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.494251+00:00", "batch_id": "" }, "size": { "price_close": 2.22, "market_cap": 69558616.2, "market_cap_usd": 69558616.2, "enterprise_value": 88390616.2, "shares_outstanding": 31332710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2355, "ptbv_ratio": null, "ps_ratio": 0.3506, "pcf_ratio": 45.4038, "pfcf_ratio": 14.2509, "ev_ebitda": null, "ev_ebit": -5.6733, "ev_sales": 0.4455, "ev_fcf": 18.1091, "earnings_yield": null, "fcf_yield": 0.0552, "price_to_sales": 0.3506, "price_to_book": 5.2355, "price_to_cashflow": 45.4038, "ebitda_to_ev": null, "sales_yield": 2.2447 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.231, "operating_margin": -0.0785, "net_margin": -0.1222, "ebitda_margin": -0.0333, "fcf_margin": 0.0246, "roe": -1.8254, "roa": -0.3356, "roic": -0.3638, "roc_greenblatt": null, "asset_turnover": 2.7453, "cash_conversion": -0.2013, "accruals_ratio": -0.3568, "sbc_to_revenue": 0.0144, "piotroski_f_score": 4, "altman_z_score": -5.8924, "earnings_stability_5y": 0.3715, "revenue_stability_5y": 0.1711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4396, "net_debt_to_ebitda": -2.8499, "debt_to_assets": 0.4031, "interest_coverage": -2.0595, "current_ratio": 0.9468, "quick_ratio": 0.9468, "net_debt": 18832000, "local_beta": -0.0036, "volatility_252d": 0.8607, "volatility_60d": 1.88, "max_drawdown_12m": -0.4753, "risk_adjusted_momentum": 0.503 }, "growth": { "revenue_growth_1y": -0.1864, "revenue_growth_3y_cagr": -0.167, "revenue_growth_5y_cagr": -0.0765, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5431, "revenue_growth": -0.1864, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2014, "price_return_3m": -0.3884, "price_return_6m": 0.1809, "price_return_9m": 0.0137, "price_return_12m": 0.1443, "price_return_12m_ex1m": 0.433, "momentum_6m": 0.1809, "momentum_12m": 0.1443, "momentum_12_1": 0.433, "distance_from_52w_high": -0.4234, "distance_from_52w_low": 0.2472, "relative_strength": -0.0136 }, "raw_ttm": { "revenue_ttm": 198406000, "gross_profit_ttm": 45829999, "ebit_ttm": -15580000, "ebitda_ttm": -6608000, "net_income_ttm": -24252000, "eps_diluted_ttm": -0.774, "operating_cash_flow_ttm": 1532000, "capital_expenditure_ttm": 3349000, "fcf_ttm": 4881000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7565000, "cash_and_equivalents": 10299000, "total_current_assets": 49431000, "total_current_liabilities": 52210000, "net_ppe": null, "total_assets": 72271000, "total_debt": 29131000, "total_equity": 13286000, "net_working_capital": 11482000, "book_value_per_share": 0.424, "retained_earnings": -443316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3418000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 79, "rank_fcf_margin": 84, "rank_piotroski": 72, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 54 }, "composites": { "value_composite": 68, "quality_composite": 93, "momentum_composite": 29, "growth_composite": 87, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1497, "os_score": 0.22, "value_percentile": 0.32, "quality_percentile": 0.07, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 58, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1173, "ticker_id": 6073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.494251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 69558616.2, "market_cap_usd": 69558616.2, "enterprise_value": 88390616.2, "shares_outstanding": 31332710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.23548218, "ptbv_ratio": null, "ps_ratio": 0.35058726, "pcf_ratio": 45.40379648, "pfcf_ratio": 14.25089453, "ev_ebitda": null, "ev_ebit": -5.67333865, "ev_sales": 0.44550375, "ev_fcf": 18.1091203, "earnings_yield": null, "fcf_yield": 0.05522079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23099099, "operating_margin": -0.07852585, "net_margin": -0.12223421, "ebitda_margin": -0.03330544, "fcf_margin": 0.02460107, "roe": -1.8253801, "roa": -0.33557028, "roic": -0.36381468, "roc_greenblatt": null, "asset_turnover": 2.74530586, "cash_conversion": -0.20126175, "accruals_ratio": -0.35676827, "sbc_to_revenue": 0.01444009, "debt_to_equity": 4.43963571, "net_debt_to_ebitda": -2.84987893, "debt_to_assets": 0.40308007, "interest_coverage": -2.05948447, "current_ratio": 0.94677265, "quick_ratio": 0.94677265, "net_debt": 18832000, "revenue_growth_1y": -0.18636047, "revenue_growth_3y_cagr": -0.16696661, "revenue_growth_5y_cagr": -0.07645607, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54308227, "piotroski_f_score": 4, "altman_z_score": -5.89239731, "earnings_stability_5y": 0.371494, "revenue_stability_5y": 0.171128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20143885, "price_return_3m": -0.38842975, "price_return_6m": 0.18085106, "price_return_9m": 0.01369863, "price_return_12m": 0.1443299, "price_return_12m_ex1m": 0.43298969, "distance_from_52w_high": -0.42337662, "distance_from_52w_low": 0.24719101, "relative_strength": -0.01361115, "local_beta": -0.0036, "volatility_252d": 0.860748, "volatility_60d": 1.879996, "max_drawdown_12m": -0.47532468, "revenue_ttm": 198406000, "gross_profit_ttm": 45829999, "ebit_ttm": -15580000, "ebitda_ttm": -6608000, "net_income_ttm": -24252000, "eps_diluted_ttm": -0.7740154, "operating_cash_flow_ttm": 1532000, "capital_expenditure_ttm": 3349000, "fcf_ttm": 4881000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7565000, "cash_and_equivalents": 10299000, "total_current_assets": 49431000, "total_current_liabilities": 52210000, "net_ppe": null, "total_assets": 72271000, "total_debt": 29131000, "total_equity": 13286000, "net_working_capital": 11482000, "book_value_per_share": 0.42402971, "retained_earnings": -443316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3418000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 79, "rank_fcf_margin": 84, "rank_piotroski": 72, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 54, "value_composite": 68, "quality_composite": 93, "momentum_composite": 29, "growth_composite": 87, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 58, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.22, "os": 0.22, "value": 0.32, "quality": 0.07, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8254, "momentum_12_1": 0.433, "complete_fields": { "id": 1173, "ticker_id": 6073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.494251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 69558616.2, "market_cap_usd": 69558616.2, "enterprise_value": 88390616.2, "shares_outstanding": 31332710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.23548218, "ptbv_ratio": null, "ps_ratio": 0.35058726, "pcf_ratio": 45.40379648, "pfcf_ratio": 14.25089453, "ev_ebitda": null, "ev_ebit": -5.67333865, "ev_sales": 0.44550375, "ev_fcf": 18.1091203, "earnings_yield": null, "fcf_yield": 0.05522079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23099099, "operating_margin": -0.07852585, "net_margin": -0.12223421, "ebitda_margin": -0.03330544, "fcf_margin": 0.02460107, "roe": -1.8253801, "roa": -0.33557028, "roic": -0.36381468, "roc_greenblatt": null, "asset_turnover": 2.74530586, "cash_conversion": -0.20126175, "accruals_ratio": -0.35676827, "sbc_to_revenue": 0.01444009, "debt_to_equity": 4.43963571, "net_debt_to_ebitda": -2.84987893, "debt_to_assets": 0.40308007, "interest_coverage": -2.05948447, "current_ratio": 0.94677265, "quick_ratio": 0.94677265, "net_debt": 18832000, "revenue_growth_1y": -0.18636047, "revenue_growth_3y_cagr": -0.16696661, "revenue_growth_5y_cagr": -0.07645607, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54308227, "piotroski_f_score": 4, "altman_z_score": -5.89239731, "earnings_stability_5y": 0.371494, "revenue_stability_5y": 0.171128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20143885, "price_return_3m": -0.38842975, "price_return_6m": 0.18085106, "price_return_9m": 0.01369863, "price_return_12m": 0.1443299, "price_return_12m_ex1m": 0.43298969, "distance_from_52w_high": -0.42337662, "distance_from_52w_low": 0.24719101, "relative_strength": -0.01361115, "local_beta": -0.0036, "volatility_252d": 0.860748, "volatility_60d": 1.879996, "max_drawdown_12m": -0.47532468, "revenue_ttm": 198406000, "gross_profit_ttm": 45829999, "ebit_ttm": -15580000, "ebitda_ttm": -6608000, "net_income_ttm": -24252000, "eps_diluted_ttm": -0.7740154, "operating_cash_flow_ttm": 1532000, "capital_expenditure_ttm": 3349000, "fcf_ttm": 4881000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7565000, "cash_and_equivalents": 10299000, "total_current_assets": 49431000, "total_current_liabilities": 52210000, "net_ppe": null, "total_assets": 72271000, "total_debt": 29131000, "total_equity": 13286000, "net_working_capital": 11482000, "book_value_per_share": 0.42402971, "retained_earnings": -443316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3418000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 92, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 79, "rank_fcf_margin": 84, "rank_piotroski": 72, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 54, "value_composite": 68, "quality_composite": 93, "momentum_composite": 29, "growth_composite": 87, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 58, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 208764000, "cost_of_revenue": 167275000, "gross_profit": 41489000, "ebit": -19548000, "ebitda": -9796000, "pretax_income": -27169000, "tax_provision": -2000, "net_income": -27167000, "net_income_to_common": -27167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12935000, "total_current_assets": 67469000, "total_assets": 89133000, "short_term_debt": 31950000, "long_term_debt": 3734000, "total_debt": 35684000, "total_liabilities": 70921000, "total_equity": 18212000, "shares_outstanding": 25970637, "goodwill_and_intangibles": 17276000 }, "cash_flow": { "operating_cash_flow": -1468000, "capital_expenditure": 69000, "free_cash_flow": -1399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72550, "ticker_id": 6073, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19548000", "ebitda": "-9796000", "netIncome": "-27167000", "grossProfit": "41489000", "depreciation": "None", "totalRevenue": "208764000", "costOfRevenue": "167275000", "interestIncome": "None", "incomeBeforeTax": "-27169000", "interestExpense": "3074000", "operatingIncome": "-19548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "61037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9752000", "sellingGeneralAndAdministrative": "34702000", "netIncomeFromContinuingOperations": "-27167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "89133000", "longTermDebt": "3734000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17276000", "reportedCurrency": "USD", "retainedEarnings": "-437962000", "totalLiabilities": "70921000", "otherCurrentAssets": "7799000", "totalCurrentAssets": "67469000", "currentLongTermDebt": "30846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000", "totalShareholderEquity": "18212000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "25163000", "totalCurrentLiabilities": "65034000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "5887000", "cashAndShortTermInvestments": "12935000", "commonStockSharesOutstanding": "25970637", "intangibleAssetsExcludingGoodwill": "17276000", "cashAndCashEquivalentsAtCarryingValue": "12935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1468000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785000", "cashflowFromInvestment": "-6366000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208764000, "cost_of_revenue": 167275000, "gross_profit": 41489000, "research_and_development": 11843000, "selling_general_admin": 34702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19548000, "depreciation_amortisation": 9752000, "ebitda": -9796000, "interest_expense": 3074000, "interest_income": null, "other_non_operating": null, "pretax_income": -27169000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -27167000, "net_income_continuing_ops": -27167000, "net_income_to_common": -27167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12935000, "short_term_investments": null, "net_receivables": 46735000, "inventory": null, "other_current_assets": null, "total_current_assets": 67469000, "net_ppe": null, "goodwill": null, "intangible_assets": 17276000, "goodwill_and_intangibles": 17276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21664000, "total_assets": 89133000, "short_term_debt": 31950000, "accounts_payable": 7200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65034000, "long_term_debt": 3734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5887000, "total_liabilities": 70921000, "total_debt": 35684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437962000, "total_equity": 18212000, "shares_outstanding": 25970637, "operating_cash_flow": -1468000, "stock_based_compensation": 2246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10785000, "free_cash_flow": -1399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19548000", "ebitda": "-9796000", "netIncome": "-27167000", "grossProfit": "41489000", "depreciation": "None", "totalRevenue": "208764000", "costOfRevenue": "167275000", "interestIncome": "None", "incomeBeforeTax": "-27169000", "interestExpense": "3074000", "operatingIncome": "-19548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "61037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9752000", "sellingGeneralAndAdministrative": "34702000", "netIncomeFromContinuingOperations": "-27167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "89133000", "longTermDebt": "3734000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17276000", "reportedCurrency": "USD", "retainedEarnings": "-437962000", "totalLiabilities": "70921000", "otherCurrentAssets": "7799000", "totalCurrentAssets": "67469000", "currentLongTermDebt": "30846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000", "totalShareholderEquity": "18212000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "25163000", "totalCurrentLiabilities": "65034000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "5887000", "cashAndShortTermInvestments": "12935000", "commonStockSharesOutstanding": "25970637", "intangibleAssetsExcludingGoodwill": "17276000", "cashAndCashEquivalentsAtCarryingValue": "12935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1468000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785000", "cashflowFromInvestment": "-6366000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 254623000, "cost_of_revenue": 193821000, "gross_profit": 60802000, "ebit": -26339000, "ebitda": -16413000, "pretax_income": -31088000, "tax_provision": -1811000, "net_income": -29277000, "net_income_to_common": -29277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9439000, "total_current_assets": 65955000, "total_assets": 93617000, "short_term_debt": 33445000, "long_term_debt": 3970000, "total_debt": 37415000, "total_liabilities": 68662000, "total_equity": 24955000, "shares_outstanding": 16260000, "goodwill_and_intangibles": 21797000 }, "cash_flow": { "operating_cash_flow": -14104000, "capital_expenditure": 6211000, "free_cash_flow": -7893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72555, "ticker_id": 6073, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26339000", "ebitda": "-16413000", "netIncome": "-29277000", "grossProfit": "60802000", "depreciation": "None", "totalRevenue": "254623000", "costOfRevenue": "193821000", "interestIncome": "None", "incomeBeforeTax": "-31088000", "interestExpense": "4749000", "operatingIncome": "-23660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1811000", "reportedCurrency": "USD", "netInterestIncome": "-4749000", "nonInterestIncome": "None", "operatingExpenses": "84462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9926000", "sellingGeneralAndAdministrative": "37697000", "netIncomeFromContinuingOperations": "-29277000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "93617000", "longTermDebt": "3970000", "shortTermDebt": "33445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21797000", "reportedCurrency": "USD", "retainedEarnings": "-410795000", "totalLiabilities": "68662000", "otherCurrentAssets": "9984000", "totalCurrentAssets": "65955000", "currentLongTermDebt": "31609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27662000", "currentAccountsPayable": "8776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37424000", "totalShareholderEquity": "24955000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "21905000", "totalCurrentLiabilities": "64682000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3980000", "cashAndShortTermInvestments": "9439000", "commonStockSharesOutstanding": "16260000", "intangibleAssetsExcludingGoodwill": "21797000", "cashAndCashEquivalentsAtCarryingValue": "9439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14104000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15205000", "cashflowFromInvestment": "-6211000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254623000, "cost_of_revenue": 193821000, "gross_profit": 60802000, "research_and_development": 17281000, "selling_general_admin": 37697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26339000, "depreciation_amortisation": 9926000, "ebitda": -16413000, "interest_expense": 4749000, "interest_income": null, "other_non_operating": null, "pretax_income": -31088000, "tax_provision": -1811000, "effective_tax_rate": null, "net_income": -29277000, "net_income_continuing_ops": -29277000, "net_income_to_common": -29277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9439000, "short_term_investments": null, "net_receivables": 46532000, "inventory": null, "other_current_assets": null, "total_current_assets": 65955000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21797000, "goodwill_and_intangibles": 21797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27662000, "total_assets": 93617000, "short_term_debt": 33445000, "accounts_payable": 8776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64682000, "long_term_debt": 3970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3980000, "total_liabilities": 68662000, "total_debt": 37415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410795000, "total_equity": 24955000, "shares_outstanding": 16260000, "operating_cash_flow": -14104000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15205000, "free_cash_flow": -7893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26339000", "ebitda": "-16413000", "netIncome": "-29277000", "grossProfit": "60802000", "depreciation": "None", "totalRevenue": "254623000", "costOfRevenue": "193821000", "interestIncome": "None", "incomeBeforeTax": "-31088000", "interestExpense": "4749000", "operatingIncome": "-23660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1811000", "reportedCurrency": "USD", "netInterestIncome": "-4749000", "nonInterestIncome": "None", "operatingExpenses": "84462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9926000", "sellingGeneralAndAdministrative": "37697000", "netIncomeFromContinuingOperations": "-29277000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "93617000", "longTermDebt": "3970000", "shortTermDebt": "33445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21797000", "reportedCurrency": "USD", "retainedEarnings": "-410795000", "totalLiabilities": "68662000", "otherCurrentAssets": "9984000", "totalCurrentAssets": "65955000", "currentLongTermDebt": "31609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27662000", "currentAccountsPayable": "8776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37424000", "totalShareholderEquity": "24955000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "21905000", "totalCurrentLiabilities": "64682000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3980000", "cashAndShortTermInvestments": "9439000", "commonStockSharesOutstanding": "16260000", "intangibleAssetsExcludingGoodwill": "21797000", "cashAndCashEquivalentsAtCarryingValue": "9439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14104000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15205000", "cashflowFromInvestment": "-6211000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 298399000, "cost_of_revenue": 219884000, "gross_profit": 78515000, "ebit": -60130000, "ebitda": -49254000, "pretax_income": -63334000, "tax_provision": -116000, "net_income": -63218000, "net_income_to_common": -63218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15804000, "total_current_assets": 78406000, "total_assets": 111867000, "short_term_debt": 7296000, "long_term_debt": 25488000, "total_debt": 32784000, "total_liabilities": 77463000, "total_equity": 34404000, "shares_outstanding": 13770000, "goodwill_and_intangibles": 28070000 }, "cash_flow": { "operating_cash_flow": 8138000, "capital_expenditure": 5863000, "free_cash_flow": 14001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72560, "ticker_id": 6073, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60130000", "ebitda": "-49254000", "netIncome": "-63218000", "grossProfit": "78515000", "depreciation": "None", "totalRevenue": "298399000", "costOfRevenue": "219884000", "interestIncome": "None", "incomeBeforeTax": "-63334000", "interestExpense": "3204000", "operatingIncome": "-60130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "138645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10876000", "sellingGeneralAndAdministrative": "52734000", "netIncomeFromContinuingOperations": "-128807000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111867000", "longTermDebt": "25488000", "shortTermDebt": "7296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26809000", "reportedCurrency": "USD", "retainedEarnings": "-381518000", "totalLiabilities": "77463000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "78406000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33461000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34483000", "totalShareholderEquity": "34404000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "30534000", "totalCurrentLiabilities": "49214000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "28249000", "cashAndShortTermInvestments": "15804000", "commonStockSharesOutstanding": "13770000", "intangibleAssetsExcludingGoodwill": "26809000", "cashAndCashEquivalentsAtCarryingValue": "15804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8138000", "capitalExpenditures": "5863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10768000", "cashflowFromInvestment": "-7113000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298399000, "cost_of_revenue": 219884000, "gross_profit": 78515000, "research_and_development": 18454000, "selling_general_admin": 52734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60130000, "depreciation_amortisation": 10876000, "ebitda": -49254000, "interest_expense": 3204000, "interest_income": null, "other_non_operating": null, "pretax_income": -63334000, "tax_provision": -116000, "effective_tax_rate": null, "net_income": -63218000, "net_income_continuing_ops": -128807000, "net_income_to_common": -63218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15804000, "short_term_investments": null, "net_receivables": 56531000, "inventory": null, "other_current_assets": null, "total_current_assets": 78406000, "net_ppe": null, "goodwill": 1261000, "intangible_assets": 26809000, "goodwill_and_intangibles": 28070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33461000, "total_assets": 111867000, "short_term_debt": 7296000, "accounts_payable": 10954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49214000, "long_term_debt": 25488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28249000, "total_liabilities": 77463000, "total_debt": 32784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381518000, "total_equity": 34404000, "shares_outstanding": 13770000, "operating_cash_flow": 8138000, "stock_based_compensation": 3756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10768000, "free_cash_flow": 14001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60130000", "ebitda": "-49254000", "netIncome": "-63218000", "grossProfit": "78515000", "depreciation": "None", "totalRevenue": "298399000", "costOfRevenue": "219884000", "interestIncome": "None", "incomeBeforeTax": "-63334000", "interestExpense": "3204000", "operatingIncome": "-60130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "138645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10876000", "sellingGeneralAndAdministrative": "52734000", "netIncomeFromContinuingOperations": "-128807000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111867000", "longTermDebt": "25488000", "shortTermDebt": "7296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26809000", "reportedCurrency": "USD", "retainedEarnings": "-381518000", "totalLiabilities": "77463000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "78406000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33461000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34483000", "totalShareholderEquity": "34404000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "30534000", "totalCurrentLiabilities": "49214000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "28249000", "cashAndShortTermInvestments": "15804000", "commonStockSharesOutstanding": "13770000", "intangibleAssetsExcludingGoodwill": "26809000", "cashAndCashEquivalentsAtCarryingValue": "15804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8138000", "capitalExpenditures": "5863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10768000", "cashflowFromInvestment": "-7113000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 361134000, "cost_of_revenue": 267487000, "gross_profit": 93647000, "ebit": -119591000, "ebitda": -106377000, "pretax_income": -121556000, "tax_provision": 1776000, "net_income": -123332000, "net_income_to_common": -123332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25547000, "total_current_assets": 92217000, "total_assets": 183969000, "short_term_debt": 7389000, "long_term_debt": 35594000, "total_debt": 42983000, "total_liabilities": 90014000, "total_equity": 93955000, "shares_outstanding": 13569000, "goodwill_and_intangibles": 83856000 }, "cash_flow": { "operating_cash_flow": 1964000, "capital_expenditure": 4400000, "free_cash_flow": 6364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72565, "ticker_id": 6073, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119591000", "ebitda": "-106377000", "netIncome": "-123332000", "grossProfit": "93647000", "depreciation": "None", "totalRevenue": "361134000", "costOfRevenue": "267487000", "interestIncome": "None", "incomeBeforeTax": "-121556000", "interestExpense": "1965000", "operatingIncome": "-119591000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "-1965000", "nonInterestIncome": "None", "operatingExpenses": "213238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13214000", "sellingGeneralAndAdministrative": "52770000", "netIncomeFromContinuingOperations": "-123332000" }, "balance": { "goodwill": "55111000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "183969000", "longTermDebt": "35594000", "shortTermDebt": "7389000", "treasuryStock": "-11171000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28745000", "reportedCurrency": "USD", "retainedEarnings": "-318300000", "totalLiabilities": "90014000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "92217000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91752000", "currentAccountsPayable": "6190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964000", "shortLongTermDebtTotal": "46726000", "totalShareholderEquity": "93955000", "capitalLeaseObligations": "6132000", "otherCurrentLiabilities": "35626000", "totalCurrentLiabilities": "50219000", "otherNonCurrentLiabilities": "458000", "totalNonCurrentLiabilities": "39795000", "cashAndShortTermInvestments": "25547000", "commonStockSharesOutstanding": "13569000", "intangibleAssetsExcludingGoodwill": "28745000", "cashAndCashEquivalentsAtCarryingValue": "25547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1964000", "capitalExpenditures": "4400000", "changeInReceivables": "6617000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5448000", "cashflowFromInvestment": "-5436000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361134000, "cost_of_revenue": 267487000, "gross_profit": 93647000, "research_and_development": 18159000, "selling_general_admin": 52770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119591000, "depreciation_amortisation": 13214000, "ebitda": -106377000, "interest_expense": 1965000, "interest_income": null, "other_non_operating": null, "pretax_income": -121556000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": -123332000, "net_income_continuing_ops": -123332000, "net_income_to_common": -123332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25547000, "short_term_investments": null, "net_receivables": 63164000, "inventory": null, "other_current_assets": null, "total_current_assets": 92217000, "net_ppe": null, "goodwill": 55111000, "intangible_assets": 28745000, "goodwill_and_intangibles": 83856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91752000, "total_assets": 183969000, "short_term_debt": 7389000, "accounts_payable": 6190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50219000, "long_term_debt": 35594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39795000, "total_liabilities": 90014000, "total_debt": 42983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318300000, "total_equity": 93955000, "shares_outstanding": 13569000, "operating_cash_flow": 1964000, "stock_based_compensation": 4092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5448000, "free_cash_flow": 6364000, "net_change_in_cash": -8920000 }, "raw_data": { "income": { "ebit": "-119591000", "ebitda": "-106377000", "netIncome": "-123332000", "grossProfit": "93647000", "depreciation": "None", "totalRevenue": "361134000", "costOfRevenue": "267487000", "interestIncome": "None", "incomeBeforeTax": "-121556000", "interestExpense": "1965000", "operatingIncome": "-119591000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "-1965000", "nonInterestIncome": "None", "operatingExpenses": "213238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13214000", "sellingGeneralAndAdministrative": "52770000", "netIncomeFromContinuingOperations": "-123332000" }, "balance": { "goodwill": "55111000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "183969000", "longTermDebt": "35594000", "shortTermDebt": "7389000", "treasuryStock": "-11171000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28745000", "reportedCurrency": "USD", "retainedEarnings": "-318300000", "totalLiabilities": "90014000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "92217000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91752000", "currentAccountsPayable": "6190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964000", "shortLongTermDebtTotal": "46726000", "totalShareholderEquity": "93955000", "capitalLeaseObligations": "6132000", "otherCurrentLiabilities": "35626000", "totalCurrentLiabilities": "50219000", "otherNonCurrentLiabilities": "458000", "totalNonCurrentLiabilities": "39795000", "cashAndShortTermInvestments": "25547000", "commonStockSharesOutstanding": "13569000", "intangibleAssetsExcludingGoodwill": "28745000", "cashAndCashEquivalentsAtCarryingValue": "25547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1964000", "capitalExpenditures": "4400000", "changeInReceivables": "6617000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5448000", "cashflowFromInvestment": "-5436000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 329250000, "cost_of_revenue": 243716000, "gross_profit": 85534000, "ebit": -7629000, "ebitda": 5541000, "pretax_income": -9813000, "tax_provision": 246000, "net_income": -10059000, "net_income_to_common": -10059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34467000, "total_current_assets": 107200000, "total_assets": 318182000, "short_term_debt": 7227000, "long_term_debt": 40329000, "total_debt": 47556000, "total_liabilities": 104772000, "total_equity": 213410000, "shares_outstanding": 13330000, "goodwill_and_intangibles": 200835000 }, "cash_flow": { "operating_cash_flow": 12424000, "capital_expenditure": 2993000, "free_cash_flow": 15417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72570, "ticker_id": 6073, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7629000", "ebitda": "5541000", "netIncome": "-10059000", "grossProfit": "85534000", "depreciation": "None", "totalRevenue": "329250000", "costOfRevenue": "243716000", "interestIncome": "None", "incomeBeforeTax": "-9813000", "interestExpense": "2184000", "operatingIncome": "-4665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "90199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15789000", "otherNonOperatingIncome": "-2964000", "costofGoodsAndServicesSold": "243716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13170000", "sellingGeneralAndAdministrative": "48205000", "netIncomeFromContinuingOperations": "-10059000" }, "balance": { "goodwill": "165088000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "318182000", "longTermDebt": "40329000", "shortTermDebt": "7227000", "treasuryStock": "-10723000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35747000", "reportedCurrency": "USD", "retainedEarnings": "-194968000", "totalLiabilities": "104772000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "107200000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210982000", "currentAccountsPayable": "16130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457000", "shortLongTermDebtTotal": "53248000", "totalShareholderEquity": "213410000", "capitalLeaseObligations": "7919000", "otherCurrentLiabilities": "33932000", "totalCurrentLiabilities": "57940000", "otherNonCurrentLiabilities": "811000", "totalNonCurrentLiabilities": "46832000", "cashAndShortTermInvestments": "34467000", "commonStockSharesOutstanding": "13330000", "intangibleAssetsExcludingGoodwill": "35747000", "cashAndCashEquivalentsAtCarryingValue": "34467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "12424000", "capitalExpenditures": "2993000", "changeInReceivables": "-7650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "4761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329250000, "cost_of_revenue": 243716000, "gross_profit": 85534000, "research_and_development": 15789000, "selling_general_admin": 48205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7629000, "depreciation_amortisation": 13170000, "ebitda": 5541000, "interest_expense": 2184000, "interest_income": null, "other_non_operating": null, "pretax_income": -9813000, "tax_provision": 246000, "effective_tax_rate": null, "net_income": -10059000, "net_income_continuing_ops": -10059000, "net_income_to_common": -10059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34467000, "short_term_investments": null, "net_receivables": 70228000, "inventory": null, "other_current_assets": null, "total_current_assets": 107200000, "net_ppe": null, "goodwill": 165088000, "intangible_assets": 35747000, "goodwill_and_intangibles": 200835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210982000, "total_assets": 318182000, "short_term_debt": 7227000, "accounts_payable": 16130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57940000, "long_term_debt": 40329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46832000, "total_liabilities": 104772000, "total_debt": 47556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194968000, "total_equity": 213410000, "shares_outstanding": 13330000, "operating_cash_flow": 12424000, "stock_based_compensation": 4761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2469000, "free_cash_flow": 15417000, "net_change_in_cash": 11900000 }, "raw_data": { "income": { "ebit": "-7629000", "ebitda": "5541000", "netIncome": "-10059000", "grossProfit": "85534000", "depreciation": "None", "totalRevenue": "329250000", "costOfRevenue": "243716000", "interestIncome": "None", "incomeBeforeTax": "-9813000", "interestExpense": "2184000", "operatingIncome": "-4665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "246000", "reportedCurrency": "USD", "netInterestIncome": "-2184000", "nonInterestIncome": "None", "operatingExpenses": "90199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15789000", "otherNonOperatingIncome": "-2964000", "costofGoodsAndServicesSold": "243716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13170000", "sellingGeneralAndAdministrative": "48205000", "netIncomeFromContinuingOperations": "-10059000" }, "balance": { "goodwill": "165088000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "318182000", "longTermDebt": "40329000", "shortTermDebt": "7227000", "treasuryStock": "-10723000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35747000", "reportedCurrency": "USD", "retainedEarnings": "-194968000", "totalLiabilities": "104772000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "107200000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210982000", "currentAccountsPayable": "16130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457000", "shortLongTermDebtTotal": "53248000", "totalShareholderEquity": "213410000", "capitalLeaseObligations": "7919000", "otherCurrentLiabilities": "33932000", "totalCurrentLiabilities": "57940000", "otherNonCurrentLiabilities": "811000", "totalNonCurrentLiabilities": "46832000", "cashAndShortTermInvestments": "34467000", "commonStockSharesOutstanding": "13330000", "intangibleAssetsExcludingGoodwill": "35747000", "cashAndCashEquivalentsAtCarryingValue": "34467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "12424000", "capitalExpenditures": "2993000", "changeInReceivables": "-7650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "4761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 310719000, "cost_of_revenue": 215135000, "gross_profit": 95584000, "ebit": 8379000, "ebitda": 23681000, "pretax_income": 3029000, "tax_provision": 822000, "net_income": 2207000, "net_income_to_common": 2207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21087000, "total_current_assets": 86191000, "total_assets": 310220000, "short_term_debt": 9584000, "long_term_debt": 33283000, "total_debt": 42867000, "total_liabilities": 93335000, "total_equity": 216885000, "shares_outstanding": 13254000, "goodwill_and_intangibles": 210505000 }, "cash_flow": { "operating_cash_flow": 20298000, "capital_expenditure": 2847000, "free_cash_flow": 23145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72575, "ticker_id": 6073, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8379000", "ebitda": "23681000", "netIncome": "2207000", "grossProfit": "95584000", "depreciation": "None", "totalRevenue": "310719000", "costOfRevenue": "215135000", "interestIncome": "None", "incomeBeforeTax": "3029000", "interestExpense": "5350000", "operatingIncome": "8379000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-5350000", "nonInterestIncome": "None", "operatingExpenses": "87205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15302000", "sellingGeneralAndAdministrative": "46798000", "netIncomeFromContinuingOperations": "2207000" }, "balance": { "goodwill": "165088000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "310220000", "longTermDebt": "33283000", "shortTermDebt": "9584000", "treasuryStock": "-9999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45417000", "reportedCurrency": "USD", "retainedEarnings": "-184909000", "totalLiabilities": "93335000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "86191000", "currentLongTermDebt": "7293000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224029000", "currentAccountsPayable": "7692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10485000", "shortLongTermDebtTotal": "50157000", "totalShareholderEquity": "216885000", "capitalLeaseObligations": "9581000", "otherCurrentLiabilities": "31568000", "totalCurrentLiabilities": "50217000", "otherNonCurrentLiabilities": "2545000", "totalNonCurrentLiabilities": "43118000", "cashAndShortTermInvestments": "21087000", "commonStockSharesOutstanding": "13254000", "intangibleAssetsExcludingGoodwill": "45417000", "cashAndCashEquivalentsAtCarryingValue": "21087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8946000", "operatingCashflow": "20298000", "capitalExpenditures": "2847000", "changeInReceivables": "-1990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13617000", "cashflowFromInvestment": "-4273000", "stockBasedCompensation": "5394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310719000, "cost_of_revenue": 215135000, "gross_profit": 95584000, "research_and_development": 12604000, "selling_general_admin": 46798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8379000, "depreciation_amortisation": 15302000, "ebitda": 23681000, "interest_expense": 5350000, "interest_income": null, "other_non_operating": null, "pretax_income": 3029000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 2207000, "net_income_continuing_ops": 2207000, "net_income_to_common": 2207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21087000, "short_term_investments": null, "net_receivables": 62669000, "inventory": null, "other_current_assets": null, "total_current_assets": 86191000, "net_ppe": null, "goodwill": 165088000, "intangible_assets": 45417000, "goodwill_and_intangibles": 210505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224029000, "total_assets": 310220000, "short_term_debt": 9584000, "accounts_payable": 7692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50217000, "long_term_debt": 33283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43118000, "total_liabilities": 93335000, "total_debt": 42867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184909000, "total_equity": 216885000, "shares_outstanding": 13254000, "operating_cash_flow": 20298000, "stock_based_compensation": 5394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13617000, "free_cash_flow": 23145000, "net_change_in_cash": 2408000 }, "raw_data": { "income": { "ebit": "8379000", "ebitda": "23681000", "netIncome": "2207000", "grossProfit": "95584000", "depreciation": "None", "totalRevenue": "310719000", "costOfRevenue": "215135000", "interestIncome": "None", "incomeBeforeTax": "3029000", "interestExpense": "5350000", "operatingIncome": "8379000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-5350000", "nonInterestIncome": "None", "operatingExpenses": "87205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15302000", "sellingGeneralAndAdministrative": "46798000", "netIncomeFromContinuingOperations": "2207000" }, "balance": { "goodwill": "165088000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "310220000", "longTermDebt": "33283000", "shortTermDebt": "9584000", "treasuryStock": "-9999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45417000", "reportedCurrency": "USD", "retainedEarnings": "-184909000", "totalLiabilities": "93335000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "86191000", "currentLongTermDebt": "7293000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224029000", "currentAccountsPayable": "7692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10485000", "shortLongTermDebtTotal": "50157000", "totalShareholderEquity": "216885000", "capitalLeaseObligations": "9581000", "otherCurrentLiabilities": "31568000", "totalCurrentLiabilities": "50217000", "otherNonCurrentLiabilities": "2545000", "totalNonCurrentLiabilities": "43118000", "cashAndShortTermInvestments": "21087000", "commonStockSharesOutstanding": "13254000", "intangibleAssetsExcludingGoodwill": "45417000", "cashAndCashEquivalentsAtCarryingValue": "21087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8946000", "operatingCashflow": "20298000", "capitalExpenditures": "2847000", "changeInReceivables": "-1990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13617000", "cashflowFromInvestment": "-4273000", "stockBasedCompensation": "5394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 281684000, "cost_of_revenue": 194435000, "gross_profit": 87249000, "ebit": 5219000, "ebitda": 19159000, "pretax_income": -1673000, "tax_provision": 74000, "net_income": -1747000, "net_income_to_common": -1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18679000, "total_current_assets": 81515000, "total_assets": 317093000, "short_term_debt": 11437000, "long_term_debt": 44098000, "total_debt": 55535000, "total_liabilities": 106156000, "total_equity": 210937000, "shares_outstanding": 13229000, "goodwill_and_intangibles": 220377000 }, "cash_flow": { "operating_cash_flow": 26018000, "capital_expenditure": 4712000, "free_cash_flow": 30730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72580, "ticker_id": 6073, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5219000", "ebitda": "19159000", "netIncome": "-1747000", "grossProfit": "87249000", "depreciation": "None", "totalRevenue": "281684000", "costOfRevenue": "194435000", "interestIncome": "6892000", "incomeBeforeTax": "-1673000", "interestExpense": "6892000", "operatingIncome": "5219000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-6892000", "nonInterestIncome": "None", "operatingExpenses": "82030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13940000", "sellingGeneralAndAdministrative": "48065000", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "164774000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "317093000", "longTermDebt": "44098000", "shortTermDebt": "11437000", "treasuryStock": "-8184000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55603000", "reportedCurrency": "USD", "retainedEarnings": "-187116000", "totalLiabilities": "106156000", "otherCurrentAssets": "1921000", "totalCurrentAssets": "81515000", "currentLongTermDebt": "6873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235578000", "currentAccountsPayable": "21574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2863000", "shortLongTermDebtTotal": "64591000", "totalShareholderEquity": "210937000", "capitalLeaseObligations": "11338000", "otherCurrentLiabilities": "18076000", "totalCurrentLiabilities": "52227000", "otherNonCurrentLiabilities": "775000", "totalNonCurrentLiabilities": "53929000", "cashAndShortTermInvestments": "18679000", "commonStockSharesOutstanding": "13229000", "intangibleAssetsExcludingGoodwill": "55603000", "cashAndCashEquivalentsAtCarryingValue": "18679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2073000", "operatingCashflow": "26018000", "capitalExpenditures": "4712000", "changeInReceivables": "-6978000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13150000", "cashflowFromInvestment": "-11958000", "stockBasedCompensation": "10341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281684000, "cost_of_revenue": 194435000, "gross_profit": 87249000, "research_and_development": 8055000, "selling_general_admin": 48065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5219000, "depreciation_amortisation": 13940000, "ebitda": 19159000, "interest_expense": 6892000, "interest_income": null, "other_non_operating": null, "pretax_income": -1673000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -1747000, "net_income_continuing_ops": -1747000, "net_income_to_common": -1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18679000, "short_term_investments": null, "net_receivables": 60915000, "inventory": null, "other_current_assets": null, "total_current_assets": 81515000, "net_ppe": null, "goodwill": 164774000, "intangible_assets": 55603000, "goodwill_and_intangibles": 220377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235578000, "total_assets": 317093000, "short_term_debt": 11437000, "accounts_payable": 21574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52227000, "long_term_debt": 44098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53929000, "total_liabilities": 106156000, "total_debt": 55535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187116000, "total_equity": 210937000, "shares_outstanding": 13229000, "operating_cash_flow": 26018000, "stock_based_compensation": 10341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13150000, "free_cash_flow": 30730000, "net_change_in_cash": 910000 }, "raw_data": { "income": { "ebit": "5219000", "ebitda": "19159000", "netIncome": "-1747000", "grossProfit": "87249000", "depreciation": "None", "totalRevenue": "281684000", "costOfRevenue": "194435000", "interestIncome": "6892000", "incomeBeforeTax": "-1673000", "interestExpense": "6892000", "operatingIncome": "5219000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-6892000", "nonInterestIncome": "None", "operatingExpenses": "82030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13940000", "sellingGeneralAndAdministrative": "48065000", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "164774000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "317093000", "longTermDebt": "44098000", "shortTermDebt": "11437000", "treasuryStock": "-8184000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55603000", "reportedCurrency": "USD", "retainedEarnings": "-187116000", "totalLiabilities": "106156000", "otherCurrentAssets": "1921000", "totalCurrentAssets": "81515000", "currentLongTermDebt": "6873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235578000", "currentAccountsPayable": "21574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2863000", "shortLongTermDebtTotal": "64591000", "totalShareholderEquity": "210937000", "capitalLeaseObligations": "11338000", "otherCurrentLiabilities": "18076000", "totalCurrentLiabilities": "52227000", "otherNonCurrentLiabilities": "775000", "totalNonCurrentLiabilities": "53929000", "cashAndShortTermInvestments": "18679000", "commonStockSharesOutstanding": "13229000", "intangibleAssetsExcludingGoodwill": "55603000", "cashAndCashEquivalentsAtCarryingValue": "18679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2073000", "operatingCashflow": "26018000", "capitalExpenditures": "4712000", "changeInReceivables": "-6978000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13150000", "cashflowFromInvestment": "-11958000", "stockBasedCompensation": "10341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 250280000, "cost_of_revenue": 161560000, "gross_profit": 88720000, "ebit": 11372000, "ebitda": 24546000, "pretax_income": 3238000, "tax_provision": 46000, "net_income": -17932000, "net_income_to_common": -17932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17769000, "total_current_assets": 68392000, "total_assets": 293269000, "short_term_debt": 3500000, "long_term_debt": 51972000, "total_debt": 55472000, "total_liabilities": 86103000, "total_equity": 207166000, "shares_outstanding": 12784000, "goodwill_and_intangibles": 221603000 }, "cash_flow": { "operating_cash_flow": 23484000, "capital_expenditure": 1474000, "free_cash_flow": 24958000, "dividends_paid": 67182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72585, "ticker_id": 6073, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11372000", "ebitda": "24546000", "netIncome": "-17932000", "grossProfit": "88720000", "depreciation": "None", "totalRevenue": "250280000", "costOfRevenue": "161560000", "interestIncome": "8134000", "incomeBeforeTax": "3238000", "interestExpense": "8134000", "operatingIncome": "11372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-8134000", "nonInterestIncome": "None", "operatingExpenses": "77348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5279000", "otherNonOperatingIncome": "-19040000", "costofGoodsAndServicesSold": "161560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "36007000", "netIncomeFromContinuingOperations": "3192000" }, "balance": { "goodwill": "159791000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "293269000", "longTermDebt": "51972000", "shortTermDebt": "3500000", "treasuryStock": "-3272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "61812000", "reportedCurrency": "USD", "retainedEarnings": "-185369000", "totalLiabilities": "86103000", "otherCurrentAssets": "3942000", "totalCurrentAssets": "68392000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224877000", "currentAccountsPayable": "7855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "55472000", "totalShareholderEquity": "207166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21566000", "totalCurrentLiabilities": "33365000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "52738000", "cashAndShortTermInvestments": "17769000", "commonStockSharesOutstanding": "12784000", "intangibleAssetsExcludingGoodwill": "61812000", "cashAndCashEquivalentsAtCarryingValue": "17769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000", "profitLoss": "None", "dividendPayout": "67182000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7150000", "operatingCashflow": "23484000", "capitalExpenditures": "1474000", "changeInReceivables": "-12836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1789000", "cashflowFromInvestment": "-22588000", "stockBasedCompensation": "14681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250280000, "cost_of_revenue": 161560000, "gross_profit": 88720000, "research_and_development": 5279000, "selling_general_admin": 36007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11372000, "depreciation_amortisation": 13174000, "ebitda": 24546000, "interest_expense": 8134000, "interest_income": null, "other_non_operating": null, "pretax_income": 3238000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -17932000, "net_income_continuing_ops": 3192000, "net_income_to_common": -17932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17769000, "short_term_investments": null, "net_receivables": 48652000, "inventory": null, "other_current_assets": null, "total_current_assets": 68392000, "net_ppe": null, "goodwill": 159791000, "intangible_assets": 61812000, "goodwill_and_intangibles": 221603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224877000, "total_assets": 293269000, "short_term_debt": 3500000, "accounts_payable": 7855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33365000, "long_term_debt": 51972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52738000, "total_liabilities": 86103000, "total_debt": 55472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185369000, "total_equity": 207166000, "shares_outstanding": 12784000, "operating_cash_flow": 23484000, "stock_based_compensation": 14681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22588000, "dividends_paid": 67182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1789000, "free_cash_flow": 24958000, "net_change_in_cash": 2685000 }, "raw_data": { "income": { "ebit": "11372000", "ebitda": "24546000", "netIncome": "-17932000", "grossProfit": "88720000", "depreciation": "None", "totalRevenue": "250280000", "costOfRevenue": "161560000", "interestIncome": "8134000", "incomeBeforeTax": "3238000", "interestExpense": "8134000", "operatingIncome": "11372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-8134000", "nonInterestIncome": "None", "operatingExpenses": "77348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5279000", "otherNonOperatingIncome": "-19040000", "costofGoodsAndServicesSold": "161560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "36007000", "netIncomeFromContinuingOperations": "3192000" }, "balance": { "goodwill": "159791000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "293269000", "longTermDebt": "51972000", "shortTermDebt": "3500000", "treasuryStock": "-3272000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "61812000", "reportedCurrency": "USD", "retainedEarnings": "-185369000", "totalLiabilities": "86103000", "otherCurrentAssets": "3942000", "totalCurrentAssets": "68392000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224877000", "currentAccountsPayable": "7855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "55472000", "totalShareholderEquity": "207166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21566000", "totalCurrentLiabilities": "33365000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "52738000", "cashAndShortTermInvestments": "17769000", "commonStockSharesOutstanding": "12784000", "intangibleAssetsExcludingGoodwill": "61812000", "cashAndCashEquivalentsAtCarryingValue": "17769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000", "profitLoss": "None", "dividendPayout": "67182000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7150000", "operatingCashflow": "23484000", "capitalExpenditures": "1474000", "changeInReceivables": "-12836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1789000", "cashflowFromInvestment": "-22588000", "stockBasedCompensation": "14681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 44852000, "cost_of_revenue": 36494000, "gross_profit": 8357999, "ebit": -6196000, "ebitda": -4515000, "pretax_income": -5351000, "tax_provision": 3000, "net_income": -5354000, "net_income_to_common": -5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10299000, "total_current_assets": 49431000, "total_assets": 72271000, "short_term_debt": 24560000, "long_term_debt": 4571000, "total_debt": 29131000, "total_liabilities": 58985000, "total_equity": 13286000, "shares_outstanding": 31332710, "goodwill_and_intangibles": 16704000 }, "cash_flow": { "operating_cash_flow": 5112000, "capital_expenditure": 57000, "free_cash_flow": 5169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72548, "ticker_id": 6073, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6196000", "ebitda": "-4515000", "netIncome": "-5354000", "grossProfit": "8357999", "depreciation": "None", "totalRevenue": "44852000", "costOfRevenue": "36494000", "interestIncome": "None", "incomeBeforeTax": "-5351000", "interestExpense": "605000", "operatingIncome": "-6196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-605000", "nonInterestIncome": "None", "operatingExpenses": "14554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-5354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72271000", "longTermDebt": "4571000", "shortTermDebt": "24560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "-443316000", "totalLiabilities": "58985000", "otherCurrentAssets": "7367000", "totalCurrentAssets": "49431000", "currentLongTermDebt": "23456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22840000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30915000", "totalShareholderEquity": "13286000", "capitalLeaseObligations": "2888000", "otherCurrentLiabilities": "20024000", "totalCurrentLiabilities": "52210000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "6775000", "cashAndShortTermInvestments": "10299000", "commonStockSharesOutstanding": "31332710", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "10299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5112000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6267000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44852000, "cost_of_revenue": 36494000, "gross_profit": 8357999, "research_and_development": 2821000, "selling_general_admin": 5708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6196000, "depreciation_amortisation": 1681000, "ebitda": -4515000, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": -5351000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5354000, "net_income_continuing_ops": -5354000, "net_income_to_common": -5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10299000, "short_term_investments": null, "net_receivables": 31765000, "inventory": null, "other_current_assets": null, "total_current_assets": 49431000, "net_ppe": null, "goodwill": null, "intangible_assets": 16704000, "goodwill_and_intangibles": 16704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22840000, "total_assets": 72271000, "short_term_debt": 24560000, "accounts_payable": 7483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52210000, "long_term_debt": 4571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6775000, "total_liabilities": 58985000, "total_debt": 29131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443316000, "total_equity": 13286000, "shares_outstanding": 31332710, "operating_cash_flow": 5112000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6267000, "free_cash_flow": 5169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6196000", "ebitda": "-4515000", "netIncome": "-5354000", "grossProfit": "8357999", "depreciation": "None", "totalRevenue": "44852000", "costOfRevenue": "36494000", "interestIncome": "None", "incomeBeforeTax": "-5351000", "interestExpense": "605000", "operatingIncome": "-6196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-605000", "nonInterestIncome": "None", "operatingExpenses": "14554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-5354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "72271000", "longTermDebt": "4571000", "shortTermDebt": "24560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16704000", "reportedCurrency": "USD", "retainedEarnings": "-443316000", "totalLiabilities": "58985000", "otherCurrentAssets": "7367000", "totalCurrentAssets": "49431000", "currentLongTermDebt": "23456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22840000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30915000", "totalShareholderEquity": "13286000", "capitalLeaseObligations": "2888000", "otherCurrentLiabilities": "20024000", "totalCurrentLiabilities": "52210000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "6775000", "cashAndShortTermInvestments": "10299000", "commonStockSharesOutstanding": "31332710", "intangibleAssetsExcludingGoodwill": "16704000", "cashAndCashEquivalentsAtCarryingValue": "10299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5112000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6267000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 61819000, "cost_of_revenue": 45501000, "gross_profit": 16318000, "ebit": 937000, "ebitda": 3271000, "pretax_income": -4235000, "tax_provision": 112000, "net_income": -4347000, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12935000, "total_current_assets": 67469000, "total_assets": 89133000, "short_term_debt": 31950000, "long_term_debt": 3734000, "total_debt": 35684000, "total_liabilities": 70921000, "total_equity": 18212000, "shares_outstanding": 31276979, "goodwill_and_intangibles": 17276000 }, "cash_flow": { "operating_cash_flow": 2789000, "capital_expenditure": 1601000, "free_cash_flow": 4390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72549, "ticker_id": 6073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "937000", "ebitda": "3271000", "netIncome": "-4347000", "grossProfit": "16318000", "depreciation": "None", "totalRevenue": "61819000", "costOfRevenue": "45501000", "interestIncome": "None", "incomeBeforeTax": "-4235000", "interestExpense": "2383000", "operatingIncome": "937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "15381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2334000", "sellingGeneralAndAdministrative": "8809000", "netIncomeFromContinuingOperations": "-4119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "89133000", "longTermDebt": "3734000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17276000", "reportedCurrency": "USD", "retainedEarnings": "-437962000", "totalLiabilities": "70921000", "otherCurrentAssets": "7799000", "totalCurrentAssets": "67469000", "currentLongTermDebt": "30846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000", "totalShareholderEquity": "18212000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "25163000", "totalCurrentLiabilities": "65034000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "5887000", "cashAndShortTermInvestments": "12935000", "commonStockSharesOutstanding": "31276979", "intangibleAssetsExcludingGoodwill": "17276000", "cashAndCashEquivalentsAtCarryingValue": "12935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2374000", "cashflowFromInvestment": "-1475000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61819000, "cost_of_revenue": 45501000, "gross_profit": 16318000, "research_and_development": 2881000, "selling_general_admin": 8809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937000, "depreciation_amortisation": 2334000, "ebitda": 3271000, "interest_expense": 2383000, "interest_income": null, "other_non_operating": null, "pretax_income": -4235000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -4347000, "net_income_continuing_ops": -4119000, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12935000, "short_term_investments": null, "net_receivables": 46735000, "inventory": null, "other_current_assets": null, "total_current_assets": 67469000, "net_ppe": null, "goodwill": null, "intangible_assets": 17276000, "goodwill_and_intangibles": 17276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21664000, "total_assets": 89133000, "short_term_debt": 31950000, "accounts_payable": 7200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65034000, "long_term_debt": 3734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5887000, "total_liabilities": 70921000, "total_debt": 35684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437962000, "total_equity": 18212000, "shares_outstanding": 31276979, "operating_cash_flow": 2789000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2374000, "free_cash_flow": 4390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "937000", "ebitda": "3271000", "netIncome": "-4347000", "grossProfit": "16318000", "depreciation": "None", "totalRevenue": "61819000", "costOfRevenue": "45501000", "interestIncome": "None", "incomeBeforeTax": "-4235000", "interestExpense": "2383000", "operatingIncome": "937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "15381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2334000", "sellingGeneralAndAdministrative": "8809000", "netIncomeFromContinuingOperations": "-4119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "89133000", "longTermDebt": "3734000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17276000", "reportedCurrency": "USD", "retainedEarnings": "-437962000", "totalLiabilities": "70921000", "otherCurrentAssets": "7799000", "totalCurrentAssets": "67469000", "currentLongTermDebt": "30846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21664000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000", "totalShareholderEquity": "18212000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "25163000", "totalCurrentLiabilities": "65034000", "otherNonCurrentLiabilities": "168000", "totalNonCurrentLiabilities": "5887000", "cashAndShortTermInvestments": "12935000", "commonStockSharesOutstanding": "31276979", "intangibleAssetsExcludingGoodwill": "17276000", "cashAndCashEquivalentsAtCarryingValue": "12935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2789000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2374000", "cashflowFromInvestment": "-1475000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 47029000, "cost_of_revenue": 36155000, "gross_profit": 10874000, "ebit": -3693000, "ebitda": -1215000, "pretax_income": -7568000, "tax_provision": -240000, "net_income": -7328000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9247000, "total_current_assets": 49546000, "total_assets": 76060000, "short_term_debt": 23252000, "long_term_debt": 3876000, "total_debt": 27128000, "total_liabilities": 54474000, "total_equity": 21586000, "shares_outstanding": 24497510, "goodwill_and_intangibles": 18861000 }, "cash_flow": { "operating_cash_flow": -7304000, "capital_expenditure": 1660000, "free_cash_flow": -5644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72551, "ticker_id": 6073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3693000", "ebitda": "-1215000", "netIncome": "-7328000", "grossProfit": "10874000", "depreciation": "None", "totalRevenue": "47029000", "costOfRevenue": "36155000", "interestIncome": "None", "incomeBeforeTax": "-7568000", "interestExpense": "3875000", "operatingIncome": "-6303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "17177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "8563000", "netIncomeFromContinuingOperations": "-7556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "76060000", "longTermDebt": "3876000", "shortTermDebt": "23252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18861000", "reportedCurrency": "USD", "retainedEarnings": "-433843000", "totalLiabilities": "54474000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "49546000", "currentLongTermDebt": "22165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26514000", "currentAccountsPayable": "9383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29310000", "totalShareholderEquity": "21586000", "capitalLeaseObligations": "3269000", "otherCurrentLiabilities": "15307000", "totalCurrentLiabilities": "48416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6058000", "cashAndShortTermInvestments": "9247000", "commonStockSharesOutstanding": "24497510", "intangibleAssetsExcludingGoodwill": "18861000", "cashAndCashEquivalentsAtCarryingValue": "9247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7304000", "capitalExpenditures": "1660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11609000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47029000, "cost_of_revenue": 36155000, "gross_profit": 10874000, "research_and_development": 2623000, "selling_general_admin": 8563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3693000, "depreciation_amortisation": 2478000, "ebitda": -1215000, "interest_expense": 3875000, "interest_income": null, "other_non_operating": null, "pretax_income": -7568000, "tax_provision": -240000, "effective_tax_rate": null, "net_income": -7328000, "net_income_continuing_ops": -7556000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9247000, "short_term_investments": null, "net_receivables": 32129000, "inventory": null, "other_current_assets": null, "total_current_assets": 49546000, "net_ppe": null, "goodwill": null, "intangible_assets": 18861000, "goodwill_and_intangibles": 18861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26514000, "total_assets": 76060000, "short_term_debt": 23252000, "accounts_payable": 9383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48416000, "long_term_debt": 3876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6058000, "total_liabilities": 54474000, "total_debt": 27128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433843000, "total_equity": 21586000, "shares_outstanding": 24497510, "operating_cash_flow": -7304000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11609000, "free_cash_flow": -5644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3693000", "ebitda": "-1215000", "netIncome": "-7328000", "grossProfit": "10874000", "depreciation": "None", "totalRevenue": "47029000", "costOfRevenue": "36155000", "interestIncome": "None", "incomeBeforeTax": "-7568000", "interestExpense": "3875000", "operatingIncome": "-6303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "17177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "8563000", "netIncomeFromContinuingOperations": "-7556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "76060000", "longTermDebt": "3876000", "shortTermDebt": "23252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18861000", "reportedCurrency": "USD", "retainedEarnings": "-433843000", "totalLiabilities": "54474000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "49546000", "currentLongTermDebt": "22165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26514000", "currentAccountsPayable": "9383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29310000", "totalShareholderEquity": "21586000", "capitalLeaseObligations": "3269000", "otherCurrentLiabilities": "15307000", "totalCurrentLiabilities": "48416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6058000", "cashAndShortTermInvestments": "9247000", "commonStockSharesOutstanding": "24497510", "intangibleAssetsExcludingGoodwill": "18861000", "cashAndCashEquivalentsAtCarryingValue": "9247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7304000", "capitalExpenditures": "1660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11609000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 44706000, "cost_of_revenue": 34426000, "gross_profit": 10280000, "ebit": -6628000, "ebitda": -4149000, "pretax_income": -7330000, "tax_provision": -107000, "net_income": -7223000, "net_income_to_common": -7223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4929000, "total_current_assets": 46948000, "total_assets": 74471000, "short_term_debt": 20905000, "long_term_debt": 3322000, "total_debt": 24227000, "total_liabilities": 55348000, "total_equity": 19123000, "shares_outstanding": 24061803, "goodwill_and_intangibles": 19618000 }, "cash_flow": { "operating_cash_flow": 935000, "capital_expenditure": 31000, "free_cash_flow": 966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72552, "ticker_id": 6073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6628000", "ebitda": "-4149000", "netIncome": "-7223000", "grossProfit": "10280000", "depreciation": "None", "totalRevenue": "44706000", "costOfRevenue": "34426000", "interestIncome": "None", "incomeBeforeTax": "-7330000", "interestExpense": "702000", "operatingIncome": "-7106000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "17386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2479000", "sellingGeneralAndAdministrative": "8748000", "netIncomeFromContinuingOperations": "-7223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "74471000", "longTermDebt": "3322000", "shortTermDebt": "20905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19618000", "reportedCurrency": "USD", "retainedEarnings": "-426287000", "totalLiabilities": "55348000", "otherCurrentAssets": "10792000", "totalCurrentAssets": "46948000", "currentLongTermDebt": "19860000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27523000", "currentAccountsPayable": "8715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26602000", "totalShareholderEquity": "19123000", "capitalLeaseObligations": "3420000", "otherCurrentLiabilities": "19696000", "totalCurrentLiabilities": "49651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "4929000", "commonStockSharesOutstanding": "24061803", "intangibleAssetsExcludingGoodwill": "19618000", "cashAndCashEquivalentsAtCarryingValue": "4929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "935000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955000", "cashflowFromInvestment": "-1661000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44706000, "cost_of_revenue": 34426000, "gross_profit": 10280000, "research_and_development": 2941000, "selling_general_admin": 8748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6628000, "depreciation_amortisation": 2479000, "ebitda": -4149000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": -7330000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": -7223000, "net_income_continuing_ops": -7223000, "net_income_to_common": -7223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4929000, "short_term_investments": null, "net_receivables": 31227000, "inventory": null, "other_current_assets": null, "total_current_assets": 46948000, "net_ppe": null, "goodwill": null, "intangible_assets": 19618000, "goodwill_and_intangibles": 19618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27523000, "total_assets": 74471000, "short_term_debt": 20905000, "accounts_payable": 8715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49651000, "long_term_debt": 3322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5697000, "total_liabilities": 55348000, "total_debt": 24227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426287000, "total_equity": 19123000, "shares_outstanding": 24061803, "operating_cash_flow": 935000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1955000, "free_cash_flow": 966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6628000", "ebitda": "-4149000", "netIncome": "-7223000", "grossProfit": "10280000", "depreciation": "None", "totalRevenue": "44706000", "costOfRevenue": "34426000", "interestIncome": "None", "incomeBeforeTax": "-7330000", "interestExpense": "702000", "operatingIncome": "-7106000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "17386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2479000", "sellingGeneralAndAdministrative": "8748000", "netIncomeFromContinuingOperations": "-7223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "74471000", "longTermDebt": "3322000", "shortTermDebt": "20905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19618000", "reportedCurrency": "USD", "retainedEarnings": "-426287000", "totalLiabilities": "55348000", "otherCurrentAssets": "10792000", "totalCurrentAssets": "46948000", "currentLongTermDebt": "19860000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27523000", "currentAccountsPayable": "8715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26602000", "totalShareholderEquity": "19123000", "capitalLeaseObligations": "3420000", "otherCurrentLiabilities": "19696000", "totalCurrentLiabilities": "49651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "4929000", "commonStockSharesOutstanding": "24061803", "intangibleAssetsExcludingGoodwill": "19618000", "cashAndCashEquivalentsAtCarryingValue": "4929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "935000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955000", "cashflowFromInvestment": "-1661000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 55210000, "cost_of_revenue": 43775000, "gross_profit": 11435000, "ebit": -7156000, "ebitda": -4695000, "pretax_income": -8036000, "tax_provision": 233000, "net_income": -8269000, "net_income_to_common": -8269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4828000, "total_current_assets": 51228000, "total_assets": 77494000, "short_term_debt": 23111000, "long_term_debt": 3800000, "total_debt": 26911000, "total_liabilities": 55459000, "total_equity": 22035000, "shares_outstanding": 21211000, "goodwill_and_intangibles": 20986000 }, "cash_flow": { "operating_cash_flow": 2112000, "capital_expenditure": 1570000, "free_cash_flow": 3682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72553, "ticker_id": 6073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7156000", "ebitda": "-4695000", "netIncome": "-8269000", "grossProfit": "11435000", "depreciation": "None", "totalRevenue": "55210000", "costOfRevenue": "43775000", "interestIncome": "None", "incomeBeforeTax": "-8036000", "interestExpense": "880000", "operatingIncome": "-7076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "18511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "-8269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "77494000", "longTermDebt": "3800000", "shortTermDebt": "23111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20986000", "reportedCurrency": "USD", "retainedEarnings": "-419064000", "totalLiabilities": "55459000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "51228000", "currentLongTermDebt": "21801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26266000", "currentAccountsPayable": "8513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26911000", "totalShareholderEquity": "22035000", "capitalLeaseObligations": "1310000", "otherCurrentLiabilities": "19694000", "totalCurrentLiabilities": "51659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3800000", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "21211000", "intangibleAssetsExcludingGoodwill": "20986000", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2112000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55210000, "cost_of_revenue": 43775000, "gross_profit": 11435000, "research_and_development": 3398000, "selling_general_admin": 8582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7156000, "depreciation_amortisation": 2461000, "ebitda": -4695000, "interest_expense": 880000, "interest_income": null, "other_non_operating": null, "pretax_income": -8036000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -8269000, "net_income_continuing_ops": -8269000, "net_income_to_common": -8269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4828000, "short_term_investments": null, "net_receivables": 37019000, "inventory": null, "other_current_assets": null, "total_current_assets": 51228000, "net_ppe": null, "goodwill": null, "intangible_assets": 20986000, "goodwill_and_intangibles": 20986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26266000, "total_assets": 77494000, "short_term_debt": 23111000, "accounts_payable": 8513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51659000, "long_term_debt": 3800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3800000, "total_liabilities": 55459000, "total_debt": 26911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419064000, "total_equity": 22035000, "shares_outstanding": 21211000, "operating_cash_flow": 2112000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5153000, "free_cash_flow": 3682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7156000", "ebitda": "-4695000", "netIncome": "-8269000", "grossProfit": "11435000", "depreciation": "None", "totalRevenue": "55210000", "costOfRevenue": "43775000", "interestIncome": "None", "incomeBeforeTax": "-8036000", "interestExpense": "880000", "operatingIncome": "-7076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "18511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "8582000", "netIncomeFromContinuingOperations": "-8269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "77494000", "longTermDebt": "3800000", "shortTermDebt": "23111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20986000", "reportedCurrency": "USD", "retainedEarnings": "-419064000", "totalLiabilities": "55459000", "otherCurrentAssets": "9381000", "totalCurrentAssets": "51228000", "currentLongTermDebt": "21801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26266000", "currentAccountsPayable": "8513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26911000", "totalShareholderEquity": "22035000", "capitalLeaseObligations": "1310000", "otherCurrentLiabilities": "19694000", "totalCurrentLiabilities": "51659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3800000", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "21211000", "intangibleAssetsExcludingGoodwill": "20986000", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2112000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5153000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 65407000, "cost_of_revenue": 51503000, "gross_profit": 13904000, "ebit": -4301000, "ebitda": -1882000, "pretax_income": -5339000, "tax_provision": -1909000, "net_income": -3430000, "net_income_to_common": -3430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9439000, "total_current_assets": 65955000, "total_assets": 93617000, "short_term_debt": 33445000, "long_term_debt": 3970000, "total_debt": 37415000, "total_liabilities": 68662000, "total_equity": 24955000, "shares_outstanding": 18353000, "goodwill_and_intangibles": 21797000 }, "cash_flow": { "operating_cash_flow": -2141000, "capital_expenditure": 1483000, "free_cash_flow": -658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72554, "ticker_id": 6073, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4301000", "ebitda": "-1882000", "netIncome": "-3430000", "grossProfit": "13904000", "depreciation": "None", "totalRevenue": "65407000", "costOfRevenue": "51503000", "interestIncome": "None", "incomeBeforeTax": "-5339000", "interestExpense": "1038000", "operatingIncome": "-5441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1909000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "19345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2419000", "sellingGeneralAndAdministrative": "9409000", "netIncomeFromContinuingOperations": "-3430000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "93617000", "longTermDebt": "3970000", "shortTermDebt": "33445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21797000", "reportedCurrency": "USD", "retainedEarnings": "-410795000", "totalLiabilities": "68662000", "otherCurrentAssets": "9984000", "totalCurrentAssets": "65955000", "currentLongTermDebt": "31609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27662000", "currentAccountsPayable": "8776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37424000", "totalShareholderEquity": "24955000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "21905000", "totalCurrentLiabilities": "64682000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3980000", "cashAndShortTermInvestments": "9439000", "commonStockSharesOutstanding": "18353000", "intangibleAssetsExcludingGoodwill": "21797000", "cashAndCashEquivalentsAtCarryingValue": "9439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2141000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6476000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65407000, "cost_of_revenue": 51503000, "gross_profit": 13904000, "research_and_development": 3600000, "selling_general_admin": 9409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4301000, "depreciation_amortisation": 2419000, "ebitda": -1882000, "interest_expense": 1038000, "interest_income": null, "other_non_operating": null, "pretax_income": -5339000, "tax_provision": -1909000, "effective_tax_rate": null, "net_income": -3430000, "net_income_continuing_ops": -3430000, "net_income_to_common": -3430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9439000, "short_term_investments": null, "net_receivables": 46532000, "inventory": null, "other_current_assets": null, "total_current_assets": 65955000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21797000, "goodwill_and_intangibles": 21797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27662000, "total_assets": 93617000, "short_term_debt": 33445000, "accounts_payable": 8776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64682000, "long_term_debt": 3970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3980000, "total_liabilities": 68662000, "total_debt": 37415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410795000, "total_equity": 24955000, "shares_outstanding": 18353000, "operating_cash_flow": -2141000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6476000, "free_cash_flow": -658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4301000", "ebitda": "-1882000", "netIncome": "-3430000", "grossProfit": "13904000", "depreciation": "None", "totalRevenue": "65407000", "costOfRevenue": "51503000", "interestIncome": "None", "incomeBeforeTax": "-5339000", "interestExpense": "1038000", "operatingIncome": "-5441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1909000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "19345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2419000", "sellingGeneralAndAdministrative": "9409000", "netIncomeFromContinuingOperations": "-3430000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "93617000", "longTermDebt": "3970000", "shortTermDebt": "33445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21797000", "reportedCurrency": "USD", "retainedEarnings": "-410795000", "totalLiabilities": "68662000", "otherCurrentAssets": "9984000", "totalCurrentAssets": "65955000", "currentLongTermDebt": "31609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27662000", "currentAccountsPayable": "8776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37424000", "totalShareholderEquity": "24955000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "21905000", "totalCurrentLiabilities": "64682000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3980000", "cashAndShortTermInvestments": "9439000", "commonStockSharesOutstanding": "18353000", "intangibleAssetsExcludingGoodwill": "21797000", "cashAndCashEquivalentsAtCarryingValue": "9439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2141000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6476000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 64516000, "cost_of_revenue": 48861000, "gross_profit": 15655000, "ebit": -6698000, "ebitda": -4329000, "pretax_income": -7979000, "tax_provision": -35000, "net_income": -7944000, "net_income_to_common": -7944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6587000, "total_current_assets": 66282000, "total_assets": 95945000, "short_term_debt": 34804000, "long_term_debt": 5360000, "total_debt": 40164000, "total_liabilities": 75966000, "total_equity": 19979000, "shares_outstanding": 16452000, "goodwill_and_intangibles": 22666000 }, "cash_flow": { "operating_cash_flow": 1236000, "capital_expenditure": 1186000, "free_cash_flow": 2422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72556, "ticker_id": 6073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6698000", "ebitda": "-4329000", "netIncome": "-7944000", "grossProfit": "15655000", "depreciation": "None", "totalRevenue": "64516000", "costOfRevenue": "48861000", "interestIncome": "None", "incomeBeforeTax": "-7979000", "interestExpense": "1281000", "operatingIncome": "-3888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "19543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "9067000", "netIncomeFromContinuingOperations": "-7944000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "95945000", "longTermDebt": "5360000", "shortTermDebt": "34804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22666000", "reportedCurrency": "USD", "retainedEarnings": "-407365000", "totalLiabilities": "75966000", "otherCurrentAssets": "7060000", "totalCurrentAssets": "66282000", "currentLongTermDebt": "32582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29663000", "currentAccountsPayable": "7902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40316000", "totalShareholderEquity": "19979000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "70407000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "6587000", "commonStockSharesOutstanding": "16452000", "intangibleAssetsExcludingGoodwill": "22666000", "cashAndCashEquivalentsAtCarryingValue": "6587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1236000", "capitalExpenditures": "1186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-1186000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64516000, "cost_of_revenue": 48861000, "gross_profit": 15655000, "research_and_development": 4124000, "selling_general_admin": 9067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6698000, "depreciation_amortisation": 2369000, "ebitda": -4329000, "interest_expense": 1281000, "interest_income": null, "other_non_operating": null, "pretax_income": -7979000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": -7944000, "net_income_continuing_ops": -7944000, "net_income_to_common": -7944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6587000, "short_term_investments": null, "net_receivables": 52635000, "inventory": null, "other_current_assets": null, "total_current_assets": 66282000, "net_ppe": null, "goodwill": 0, "intangible_assets": 22666000, "goodwill_and_intangibles": 22666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29663000, "total_assets": 95945000, "short_term_debt": 34804000, "accounts_payable": 7902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70407000, "long_term_debt": 5360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5559000, "total_liabilities": 75966000, "total_debt": 40164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407365000, "total_equity": 19979000, "shares_outstanding": 16452000, "operating_cash_flow": 1236000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1355000, "free_cash_flow": 2422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6698000", "ebitda": "-4329000", "netIncome": "-7944000", "grossProfit": "15655000", "depreciation": "None", "totalRevenue": "64516000", "costOfRevenue": "48861000", "interestIncome": "None", "incomeBeforeTax": "-7979000", "interestExpense": "1281000", "operatingIncome": "-3888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "19543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "9067000", "netIncomeFromContinuingOperations": "-7944000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "95945000", "longTermDebt": "5360000", "shortTermDebt": "34804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22666000", "reportedCurrency": "USD", "retainedEarnings": "-407365000", "totalLiabilities": "75966000", "otherCurrentAssets": "7060000", "totalCurrentAssets": "66282000", "currentLongTermDebt": "32582000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29663000", "currentAccountsPayable": "7902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40316000", "totalShareholderEquity": "19979000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "70407000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "6587000", "commonStockSharesOutstanding": "16452000", "intangibleAssetsExcludingGoodwill": "22666000", "cashAndCashEquivalentsAtCarryingValue": "6587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1236000", "capitalExpenditures": "1186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-1186000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 58717000, "cost_of_revenue": 46109000, "gross_profit": 12608000, "ebit": -11387000, "ebitda": -8820000, "pretax_income": -12402000, "tax_provision": -775000, "net_income": -11627000, "net_income_to_common": -11627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4973000, "total_current_assets": 67145000, "total_assets": 98495000, "short_term_debt": 34799000, "long_term_debt": 750000, "total_debt": 35549000, "total_liabilities": 71042000, "total_equity": 27453000, "shares_outstanding": 15535000, "goodwill_and_intangibles": 23770000 }, "cash_flow": { "operating_cash_flow": -13067000, "capital_expenditure": 1746000, "free_cash_flow": -11321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72557, "ticker_id": 6073, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11387000", "ebitda": "-8820000", "netIncome": "-11627000", "grossProfit": "12608000", "depreciation": "None", "totalRevenue": "58717000", "costOfRevenue": "46109000", "interestIncome": "None", "incomeBeforeTax": "-12402000", "interestExpense": "1015000", "operatingIncome": "-10378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-775000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "22986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000", "sellingGeneralAndAdministrative": "8856000", "netIncomeFromContinuingOperations": "-11627000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "98495000", "longTermDebt": "750000", "shortTermDebt": "34799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23770000", "reportedCurrency": "USD", "retainedEarnings": "-399421000", "totalLiabilities": "71042000", "otherCurrentAssets": "7109000", "totalCurrentAssets": "67145000", "currentLongTermDebt": "32538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31350000", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36222000", "totalShareholderEquity": "27453000", "capitalLeaseObligations": "2934000", "otherCurrentLiabilities": "26214000", "totalCurrentLiabilities": "69544000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "1498000", "cashAndShortTermInvestments": "4973000", "commonStockSharesOutstanding": "15535000", "intangibleAssetsExcludingGoodwill": "23770000", "cashAndCashEquivalentsAtCarryingValue": "4973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13067000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9592000", "cashflowFromInvestment": "-1746000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58717000, "cost_of_revenue": 46109000, "gross_profit": 12608000, "research_and_development": 4717000, "selling_general_admin": 8856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11387000, "depreciation_amortisation": 2567000, "ebitda": -8820000, "interest_expense": 1015000, "interest_income": null, "other_non_operating": null, "pretax_income": -12402000, "tax_provision": -775000, "effective_tax_rate": null, "net_income": -11627000, "net_income_continuing_ops": -11627000, "net_income_to_common": -11627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4973000, "short_term_investments": null, "net_receivables": 55063000, "inventory": null, "other_current_assets": null, "total_current_assets": 67145000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23770000, "goodwill_and_intangibles": 23770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31350000, "total_assets": 98495000, "short_term_debt": 34799000, "accounts_payable": 7814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69544000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498000, "total_liabilities": 71042000, "total_debt": 35549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399421000, "total_equity": 27453000, "shares_outstanding": 15535000, "operating_cash_flow": -13067000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9592000, "free_cash_flow": -11321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11387000", "ebitda": "-8820000", "netIncome": "-11627000", "grossProfit": "12608000", "depreciation": "None", "totalRevenue": "58717000", "costOfRevenue": "46109000", "interestIncome": "None", "incomeBeforeTax": "-12402000", "interestExpense": "1015000", "operatingIncome": "-10378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-775000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "22986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000", "sellingGeneralAndAdministrative": "8856000", "netIncomeFromContinuingOperations": "-11627000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "98495000", "longTermDebt": "750000", "shortTermDebt": "34799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23770000", "reportedCurrency": "USD", "retainedEarnings": "-399421000", "totalLiabilities": "71042000", "otherCurrentAssets": "7109000", "totalCurrentAssets": "67145000", "currentLongTermDebt": "32538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31350000", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36222000", "totalShareholderEquity": "27453000", "capitalLeaseObligations": "2934000", "otherCurrentLiabilities": "26214000", "totalCurrentLiabilities": "69544000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "1498000", "cashAndShortTermInvestments": "4973000", "commonStockSharesOutstanding": "15535000", "intangibleAssetsExcludingGoodwill": "23770000", "cashAndCashEquivalentsAtCarryingValue": "4973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13067000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9592000", "cashflowFromInvestment": "-1746000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 65983000, "cost_of_revenue": 47348000, "gross_profit": 18635000, "ebit": -3953000, "ebitda": -1382000, "pretax_income": -5368000, "tax_provision": 908000, "net_income": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11658000, "total_current_assets": 71416000, "total_assets": 103577000, "short_term_debt": 33260000, "long_term_debt": null, "total_debt": 33260000, "total_liabilities": 74831000, "total_equity": 28746000, "shares_outstanding": 13902000, "goodwill_and_intangibles": 27402000 }, "cash_flow": { "operating_cash_flow": -1100000, "capital_expenditure": 1796000, "free_cash_flow": 696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72558, "ticker_id": 6073, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3953000", "ebitda": "-1382000", "netIncome": "-6276000", "grossProfit": "18635000", "depreciation": "None", "totalRevenue": "65983000", "costOfRevenue": "47348000", "interestIncome": "None", "incomeBeforeTax": "-5368000", "interestExpense": "1415000", "operatingIncome": "-3953000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-1415000", "nonInterestIncome": "None", "operatingExpenses": "22588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "10365000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "103577000", "longTermDebt": "None", "shortTermDebt": "33260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26141000", "reportedCurrency": "USD", "retainedEarnings": "-387794000", "totalLiabilities": "74831000", "otherCurrentAssets": "6337000", "totalCurrentAssets": "71416000", "currentLongTermDebt": "30981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32161000", "currentAccountsPayable": "8829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34448000", "totalShareholderEquity": "28746000", "capitalLeaseObligations": "3467000", "otherCurrentLiabilities": "30878000", "totalCurrentLiabilities": "73528000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "1303000", "cashAndShortTermInvestments": "11658000", "commonStockSharesOutstanding": "13902000", "intangibleAssetsExcludingGoodwill": "26141000", "cashAndCashEquivalentsAtCarryingValue": "11658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6765000", "operatingCashflow": "-1100000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65983000, "cost_of_revenue": 47348000, "gross_profit": 18635000, "research_and_development": 4840000, "selling_general_admin": 10365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3953000, "depreciation_amortisation": 2571000, "ebitda": -1382000, "interest_expense": 1415000, "interest_income": null, "other_non_operating": null, "pretax_income": -5368000, "tax_provision": 908000, "effective_tax_rate": null, "net_income": -6276000, "net_income_continuing_ops": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11658000, "short_term_investments": null, "net_receivables": 53421000, "inventory": null, "other_current_assets": null, "total_current_assets": 71416000, "net_ppe": null, "goodwill": 1261000, "intangible_assets": 26141000, "goodwill_and_intangibles": 27402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32161000, "total_assets": 103577000, "short_term_debt": 33260000, "accounts_payable": 8829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1303000, "total_liabilities": 74831000, "total_debt": 33260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387794000, "total_equity": 28746000, "shares_outstanding": 13902000, "operating_cash_flow": -1100000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1250000, "free_cash_flow": 696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3953000", "ebitda": "-1382000", "netIncome": "-6276000", "grossProfit": "18635000", "depreciation": "None", "totalRevenue": "65983000", "costOfRevenue": "47348000", "interestIncome": "None", "incomeBeforeTax": "-5368000", "interestExpense": "1415000", "operatingIncome": "-3953000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-1415000", "nonInterestIncome": "None", "operatingExpenses": "22588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "10365000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "103577000", "longTermDebt": "None", "shortTermDebt": "33260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26141000", "reportedCurrency": "USD", "retainedEarnings": "-387794000", "totalLiabilities": "74831000", "otherCurrentAssets": "6337000", "totalCurrentAssets": "71416000", "currentLongTermDebt": "30981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32161000", "currentAccountsPayable": "8829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34448000", "totalShareholderEquity": "28746000", "capitalLeaseObligations": "3467000", "otherCurrentLiabilities": "30878000", "totalCurrentLiabilities": "73528000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "1303000", "cashAndShortTermInvestments": "11658000", "commonStockSharesOutstanding": "13902000", "intangibleAssetsExcludingGoodwill": "26141000", "cashAndCashEquivalentsAtCarryingValue": "11658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6765000", "operatingCashflow": "-1100000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 72761000, "cost_of_revenue": 54688000, "gross_profit": 18073000, "ebit": -1782000, "ebitda": 982000, "pretax_income": -2566000, "tax_provision": -667000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15804000, "total_current_assets": 78406000, "total_assets": 111867000, "short_term_debt": 32784000, "long_term_debt": 25488000, "total_debt": 58272000, "total_liabilities": 77463000, "total_equity": 34404000, "shares_outstanding": 82964032, "goodwill_and_intangibles": 28070000 }, "cash_flow": { "operating_cash_flow": -1714000, "capital_expenditure": 1745000, "free_cash_flow": 31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72559, "ticker_id": 6073, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1782000", "ebitda": "982000", "netIncome": "-1899000", "grossProfit": "18073000", "depreciation": "None", "totalRevenue": "72761000", "costOfRevenue": "54688000", "interestIncome": "None", "incomeBeforeTax": "-2566000", "interestExpense": "784000", "operatingIncome": "-1782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-667000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "19855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "10343000", "netIncomeFromContinuingOperations": "-1899000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111867000", "longTermDebt": "25488000", "shortTermDebt": "32784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26809000", "reportedCurrency": "USD", "retainedEarnings": "-381518000", "totalLiabilities": "77463000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "78406000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33461000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34483000", "totalShareholderEquity": "34404000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "30534000", "totalCurrentLiabilities": "74702000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "2760999", "cashAndShortTermInvestments": "15804000", "commonStockSharesOutstanding": "82964032", "intangibleAssetsExcludingGoodwill": "26809000", "cashAndCashEquivalentsAtCarryingValue": "15804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-14606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72761000, "cost_of_revenue": 54688000, "gross_profit": 18073000, "research_and_development": 4390000, "selling_general_admin": 10343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1782000, "depreciation_amortisation": 2764000, "ebitda": 982000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": -2566000, "tax_provision": -667000, "effective_tax_rate": null, "net_income": -1899000, "net_income_continuing_ops": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15804000, "short_term_investments": null, "net_receivables": 56531000, "inventory": null, "other_current_assets": null, "total_current_assets": 78406000, "net_ppe": null, "goodwill": 1261000, "intangible_assets": 26809000, "goodwill_and_intangibles": 28070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33461000, "total_assets": 111867000, "short_term_debt": 32784000, "accounts_payable": 10954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74702000, "long_term_debt": 25488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2760999, "total_liabilities": 77463000, "total_debt": 58272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381518000, "total_equity": 34404000, "shares_outstanding": 82964032, "operating_cash_flow": -1714000, "stock_based_compensation": -14606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1250000, "free_cash_flow": 31000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1782000", "ebitda": "982000", "netIncome": "-1899000", "grossProfit": "18073000", "depreciation": "None", "totalRevenue": "72761000", "costOfRevenue": "54688000", "interestIncome": "None", "incomeBeforeTax": "-2566000", "interestExpense": "784000", "operatingIncome": "-1782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-667000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "19855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "10343000", "netIncomeFromContinuingOperations": "-1899000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111867000", "longTermDebt": "25488000", "shortTermDebt": "32784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26809000", "reportedCurrency": "USD", "retainedEarnings": "-381518000", "totalLiabilities": "77463000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "78406000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33461000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34483000", "totalShareholderEquity": "34404000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "30534000", "totalCurrentLiabilities": "74702000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "2760999", "cashAndShortTermInvestments": "15804000", "commonStockSharesOutstanding": "82964032", "intangibleAssetsExcludingGoodwill": "26809000", "cashAndCashEquivalentsAtCarryingValue": "15804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-14606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 66239000, "cost_of_revenue": 50148000, "gross_profit": 16091000, "ebit": -33934000, "ebitda": -31276000, "pretax_income": -34870000, "tax_provision": -1243000, "net_income": -33627000, "net_income_to_common": -33627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20513000, "total_current_assets": 77097000, "total_assets": 112090000, "short_term_debt": 34094000, "long_term_debt": null, "total_debt": 34094000, "total_liabilities": 76600000, "total_equity": 35490000, "shares_outstanding": 13813000, "goodwill_and_intangibles": 28971000 }, "cash_flow": { "operating_cash_flow": 7644000, "capital_expenditure": 1726000, "free_cash_flow": 9370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72561, "ticker_id": 6073, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33934000", "ebitda": "-31276000", "netIncome": "-33627000", "grossProfit": "16091000", "depreciation": "None", "totalRevenue": "66239000", "costOfRevenue": "50148000", "interestIncome": "None", "incomeBeforeTax": "-34870000", "interestExpense": "936000", "operatingIncome": "-33934000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1243000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "50025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "8725000", "netIncomeFromContinuingOperations": "-33627000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "112090000", "longTermDebt": "None", "shortTermDebt": "34094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27710000", "reportedCurrency": "USD", "retainedEarnings": "-379619000", "totalLiabilities": "76600000", "otherCurrentAssets": "8069000", "totalCurrentAssets": "77097000", "currentLongTermDebt": "31799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34993000", "currentAccountsPayable": "11841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36314000", "totalShareholderEquity": "35490000", "capitalLeaseObligations": "4515000", "otherCurrentLiabilities": "25746000", "totalCurrentLiabilities": "72173000", "otherNonCurrentLiabilities": "2207000", "totalNonCurrentLiabilities": "4427000", "cashAndShortTermInvestments": "20513000", "commonStockSharesOutstanding": "13813000", "intangibleAssetsExcludingGoodwill": "27710000", "cashAndCashEquivalentsAtCarryingValue": "20513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "7644000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "-1726000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66239000, "cost_of_revenue": 50148000, "gross_profit": 16091000, "research_and_development": 4511000, "selling_general_admin": 8725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33934000, "depreciation_amortisation": 2658000, "ebitda": -31276000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": -34870000, "tax_provision": -1243000, "effective_tax_rate": null, "net_income": -33627000, "net_income_continuing_ops": -33627000, "net_income_to_common": -33627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20513000, "short_term_investments": null, "net_receivables": 48515000, "inventory": null, "other_current_assets": null, "total_current_assets": 77097000, "net_ppe": null, "goodwill": 1261000, "intangible_assets": 27710000, "goodwill_and_intangibles": 28971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34993000, "total_assets": 112090000, "short_term_debt": 34094000, "accounts_payable": 11841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4427000, "total_liabilities": 76600000, "total_debt": 34094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379619000, "total_equity": 35490000, "shares_outstanding": 13813000, "operating_cash_flow": 7644000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6388000, "free_cash_flow": 9370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33934000", "ebitda": "-31276000", "netIncome": "-33627000", "grossProfit": "16091000", "depreciation": "None", "totalRevenue": "66239000", "costOfRevenue": "50148000", "interestIncome": "None", "incomeBeforeTax": "-34870000", "interestExpense": "936000", "operatingIncome": "-33934000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1243000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "50025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "8725000", "netIncomeFromContinuingOperations": "-33627000" }, "balance": { "goodwill": "1261000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "112090000", "longTermDebt": "None", "shortTermDebt": "34094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27710000", "reportedCurrency": "USD", "retainedEarnings": "-379619000", "totalLiabilities": "76600000", "otherCurrentAssets": "8069000", "totalCurrentAssets": "77097000", "currentLongTermDebt": "31799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34993000", "currentAccountsPayable": "11841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36314000", "totalShareholderEquity": "35490000", "capitalLeaseObligations": "4515000", "otherCurrentLiabilities": "25746000", "totalCurrentLiabilities": "72173000", "otherNonCurrentLiabilities": "2207000", "totalNonCurrentLiabilities": "4427000", "cashAndShortTermInvestments": "20513000", "commonStockSharesOutstanding": "13813000", "intangibleAssetsExcludingGoodwill": "27710000", "cashAndCashEquivalentsAtCarryingValue": "20513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "7644000", "capitalExpenditures": "1726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "-1726000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "income_statement": { "revenue": 82145000, "cost_of_revenue": 59540000, "gross_profit": 22605000, "ebit": 6739000, "ebitda": 9834000, "pretax_income": 5944000, "tax_provision": 1693000, "net_income": 4251000, "net_income_to_common": 4251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20983000, "total_current_assets": 89044000, "total_assets": 155082000, "short_term_debt": 12309000, "long_term_debt": 32989000, "total_debt": 45298000, "total_liabilities": 86947000, "total_equity": 68135000, "shares_outstanding": 13792000, "goodwill_and_intangibles": 59491000 }, "cash_flow": { "operating_cash_flow": -2839000, "capital_expenditure": 1258000, "free_cash_flow": -1581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72562, "ticker_id": 6073, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:23.220382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6739000", "ebitda": "9834000", "netIncome": "4251000", "grossProfit": "22605000", "depreciation": "None", "totalRevenue": "82145000", "costOfRevenue": "59540000", "interestIncome": "None", "incomeBeforeTax": "5944000", "interestExpense": "795000", "operatingIncome": "6739000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "15866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "3941000", "netIncomeFromContinuingOperations": "1173000" }, "balance": { "goodwill": "30966000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "155082000", "longTermDebt": "32989000", "shortTermDebt": "12309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28525000", "reportedCurrency": "USD", "retainedEarnings": "-345992000", "totalLiabilities": "86947000", "otherCurrentAssets": "9941000", "totalCurrentAssets": "89044000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "13303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783000", "shortLongTermDebtTotal": "43032000", "totalShareholderEquity": "68135000", "capitalLeaseObligations": "5043000", "otherCurrentLiabilities": "27469000", "totalCurrentLiabilities": "53976000", "otherNonCurrentLiabilities": "2249000", "totalNonCurrentLiabilities": "32971000", "cashAndShortTermInvestments": "20983000", "commonStockSharesOutstanding": "13792000", "intangibleAssetsExcludingGoodwill": "28525000", "cashAndCashEquivalentsAtCarryingValue": "20983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6899000", "operatingCashflow": "-2839000", "capitalExpenditures": "1258000", "changeInReceivables": "-1324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000", "cashflowFromInvestment": "-1258000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82145000, "cost_of_revenue": 59540000, "gross_profit": 22605000, "research_and_development": 4615000, "selling_general_admin": 3941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6739000, "depreciation_amortisation": 3095000, "ebitda": 9834000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": 5944000, "tax_provision": 1693000, "effective_tax_rate": null, "net_income": 4251000, "net_income_continuing_ops": 1173000, "net_income_to_common": 4251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20983000, "short_term_investments": null, "net_receivables": 58120000, "inventory": null, "other_current_assets": null, "total_current_assets": 89044000, "net_ppe": null, "goodwill": 30966000, "intangible_assets": 28525000, "goodwill_and_intangibles": 59491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66038000, "total_assets": 155082000, "short_term_debt": 12309000, "accounts_payable": 13303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53976000, "long_term_debt": 32989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32971000, "total_liabilities": 86947000, "total_debt": 45298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345992000, "total_equity": 68135000, "shares_outstanding": 13792000, "operating_cash_flow": -2839000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487000, "free_cash_flow": -1581000, "net_change_in_cash": -5584000 }, "raw_data": { "income": { "ebit": "6739000", "ebitda": "9834000", "netIncome": "4251000", "grossProfit": "22605000", "depreciation": "None", "totalRevenue": "82145000", "costOfRevenue": "59540000", "interestIncome": "None", "incomeBeforeTax": "5944000", "interestExpense": "795000", "operatingIncome": "6739000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1693000", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "15866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "3941000", "netIncomeFromContinuingOperations": "1173000" }, "balance": { "goodwill": "30966000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "155082000", "longTermDebt": "32989000", "shortTermDebt": "12309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28525000", "reportedCurrency": "USD", "retainedEarnings": "-345992000", "totalLiabilities": "86947000", "otherCurrentAssets": "9941000", "totalCurrentAssets": "89044000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "13303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783000", "shortLongTermDebtTotal": "43032000", "totalShareholderEquity": "68135000", "capitalLeaseObligations": "5043000", "otherCurrentLiabilities": "27469000", "totalCurrentLiabilities": "53976000", "otherNonCurrentLiabilities": "2249000", "totalNonCurrentLiabilities": "32971000", "cashAndShortTermInvestments": "20983000", "commonStockSharesOutstanding": "13792000", "intangibleAssetsExcludingGoodwill": "28525000", "cashAndCashEquivalentsAtCarryingValue": "20983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6899000", "operatingCashflow": "-2839000", "capitalExpenditures": "1258000", "changeInReceivables": "-1324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000", "cashflowFromInvestment": "-1258000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }