{ "ticker": { "uuid": "a87dc13a-c402-4ba0-9b65-0333f8cb8f50", "symbol": "NATCAPSUQ", "name": "Natural Capsules Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a87dc13a-c402-4ba0-9b65-0333f8cb8f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/a87dc13a-c402-4ba0-9b65-0333f8cb8f50/" }, "ticker_metadata": { "id": 14908, "uuid": "a87dc13a-c402-4ba0-9b65-0333f8cb8f50", "symbol": "NATCAPSUQ", "name": "Natural Capsules Limited", "asset_type": "equity", "market_cap": 1688996352, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Natural Capsules Limited engages in the manufacture and sale of hard gelatin and cellulose capsule shells in India and internationally. The company offers bovine spongiform encephalopathy and transmissible spongiform encephalopathy-free gelatin, shiny gelatin, sodium lauryl sulfate-free gelatin, halal-certified gelatin, fast-release gelatin, printed gelatin/cellulose, vegetarian, and enteric capsule shells. It is also involved in formulating pharmaceutical dosage forms in capsule dosage form. Natural Capsules Limited was incorporated in 1993 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a87dc13a-c402-4ba0-9b65-0333f8cb8f50", "symbol": "NATCAPSUQ", "name": "Natural Capsules Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a87dc13a-c402-4ba0-9b65-0333f8cb8f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/a87dc13a-c402-4ba0-9b65-0333f8cb8f50/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 157.5, "market_cap": 1628731755, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0101, "shareholder_yield": -0.1709, "roe": -0.0845, "piotroski_f_score": 5, "momentum_12_1": -0.2919, "volatility_252d": 0.4903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.677887+00:00", "batch_id": "" }, "size": { "price_close": 157.5, "market_cap": 1628731755, "market_cap_usd": 1628731755, "enterprise_value": 2742225755, "shares_outstanding": 10341154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7183, "ptbv_ratio": 0.7183, "ps_ratio": 0.9656, "pcf_ratio": 6.0882, "pfcf_ratio": -9.1102, "ev_ebitda": 99.2338, "ev_ebit": -21.2554, "ev_sales": 1.6258, "ev_fcf": -15.3385, "earnings_yield": null, "fcf_yield": -0.0652, "price_to_sales": 0.9656, "price_to_book": 0.7183, "price_to_cashflow": 6.0882, "ebitda_to_ev": 0.0101, "sales_yield": 0.6151 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1709, "shareholder_yield": -0.1709, "debt_paydown_yield": 0.0319, "total_yield": -0.1391 }, "quality": { "gross_margin": 0.4475, "operating_margin": -0.0765, "net_margin": -0.1136, "ebitda_margin": 0.0164, "fcf_margin": -0.106, "roe": -0.0845, "roa": -0.0456, "roic": -0.0286, "roc_greenblatt": null, "asset_turnover": 0.4016, "cash_conversion": 0.9328, "accruals_ratio": -0.1093, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.0012, "revenue_stability_5y": 0.107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1797, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 40.2943, "debt_to_assets": 0.267, "interest_coverage": -1.3304, "current_ratio": 1.1925, "quick_ratio": 1.1925, "net_debt": 1113494000, "local_beta": 0.479, "volatility_252d": 0.4903, "volatility_60d": 1.1978, "max_drawdown_12m": -0.4724, "risk_adjusted_momentum": -0.5952 }, "growth": { "revenue_growth_1y": 0.085, "revenue_growth_3y_cagr": 0.0812, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8996, "eps_growth_3y_cagr": -0.646, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.032, "revenue_growth": 0.085, "earnings_growth": -0.8996 }, "momentum": { "price_return_1m": -0.0716, "price_return_3m": 0.0283, "price_return_6m": -0.1642, "price_return_9m": -0.2431, "price_return_12m": -0.3425, "price_return_12m_ex1m": -0.2919, "momentum_6m": -0.1642, "momentum_12m": -0.3425, "momentum_12_1": -0.2919, "distance_from_52w_high": -0.4212, "distance_from_52w_low": 0.097, "relative_strength": -0.2349 }, "raw_ttm": { "revenue_ttm": 1686675000, "gross_profit_ttm": 754772000, "ebit_ttm": -129013000, "ebitda_ttm": 27634000, "net_income_ttm": -191659000, "eps_diluted_ttm": -18.5336, "operating_cash_flow_ttm": 267521000, "capital_expenditure_ttm": -446302000, "fcf_ttm": -178781000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278365000, "interest_expense_ttm": 96974000, "cash_and_equivalents": 7605000, "total_current_assets": 1311848000, "total_current_liabilities": 1100128000, "net_ppe": null, "total_assets": 4199552000, "total_debt": 1121099000, "total_equity": 2267333000, "net_working_capital": 694882000, "book_value_per_share": 219.2534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 219.2534 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6660, "ticker_id": 14908, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.677887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.5, "market_cap": 1628731755, "market_cap_usd": 1628731755, "enterprise_value": 2742225755, "shares_outstanding": 10341154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71834695, "ptbv_ratio": 0.71834695, "ps_ratio": 0.96564647, "pcf_ratio": 6.08823889, "pfcf_ratio": -9.11020609, "ev_ebitda": 99.23376113, "ev_ebit": -21.25542197, "ev_sales": 1.62581751, "ev_fcf": -15.33846301, "earnings_yield": null, "fcf_yield": -0.06519558, "dividend_yield": 0, "buyback_yield": -0.17090905, "shareholder_yield": -0.17090905, "debt_paydown_yield": 0.03185792, "total_yield": -0.13905114, "gross_margin": 0.44749107, "operating_margin": -0.07648954, "net_margin": -0.11363126, "ebitda_margin": 0.01638371, "fcf_margin": -0.10599612, "roe": -0.08453059, "roa": -0.04563796, "roic": -0.02862014, "roc_greenblatt": null, "asset_turnover": 0.40163213, "cash_conversion": 0.93280775, "accruals_ratio": -0.10934023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 40.29434754, "debt_to_assets": 0.26695681, "interest_coverage": -1.33038753, "current_ratio": 1.19245033, "quick_ratio": 1.19245033, "net_debt": 1113494000, "revenue_growth_1y": 0.0850124, "revenue_growth_3y_cagr": 0.08119755, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89962137, "eps_growth_3y_cagr": -0.64597067, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03198603, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.001192, "revenue_stability_5y": 0.106967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07156331, "price_return_3m": 0.02826926, "price_return_6m": -0.1641902, "price_return_9m": -0.24307959, "price_return_12m": -0.34254466, "price_return_12m_ex1m": -0.29186842, "distance_from_52w_high": -0.42123251, "distance_from_52w_low": 0.09702579, "relative_strength": -0.23486492, "local_beta": 0.479, "volatility_252d": 0.490346, "volatility_60d": 1.197805, "max_drawdown_12m": -0.47242125, "revenue_ttm": 1686675000, "gross_profit_ttm": 754772000, "ebit_ttm": -129013000, "ebitda_ttm": 27634000, "net_income_ttm": -191659000, "eps_diluted_ttm": -18.5336182, "operating_cash_flow_ttm": 267521000, "capital_expenditure_ttm": -446302000, "fcf_ttm": -178781000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278365000, "interest_expense_ttm": 96974000, "cash_and_equivalents": 7605000, "total_current_assets": 1311848000, "total_current_liabilities": 1100128000, "net_ppe": null, "total_assets": 4199552000, "total_debt": 1121099000, "total_equity": 2267333000, "net_working_capital": 694882000, "book_value_per_share": 219.25338313, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 219.25338313, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 157.5, "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1709, "roe": -0.0845, "momentum_12_1": -0.2919, "complete_fields": { "id": 6660, "ticker_id": 14908, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.677887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.5, "market_cap": 1628731755, "market_cap_usd": 1628731755, "enterprise_value": 2742225755, "shares_outstanding": 10341154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71834695, "ptbv_ratio": 0.71834695, "ps_ratio": 0.96564647, "pcf_ratio": 6.08823889, "pfcf_ratio": -9.11020609, "ev_ebitda": 99.23376113, "ev_ebit": -21.25542197, "ev_sales": 1.62581751, "ev_fcf": -15.33846301, "earnings_yield": null, "fcf_yield": -0.06519558, "dividend_yield": 0, "buyback_yield": -0.17090905, "shareholder_yield": -0.17090905, "debt_paydown_yield": 0.03185792, "total_yield": -0.13905114, "gross_margin": 0.44749107, "operating_margin": -0.07648954, "net_margin": -0.11363126, "ebitda_margin": 0.01638371, "fcf_margin": -0.10599612, "roe": -0.08453059, "roa": -0.04563796, "roic": -0.02862014, "roc_greenblatt": null, "asset_turnover": 0.40163213, "cash_conversion": 0.93280775, "accruals_ratio": -0.10934023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 40.29434754, "debt_to_assets": 0.26695681, "interest_coverage": -1.33038753, "current_ratio": 1.19245033, "quick_ratio": 1.19245033, "net_debt": 1113494000, "revenue_growth_1y": 0.0850124, "revenue_growth_3y_cagr": 0.08119755, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89962137, "eps_growth_3y_cagr": -0.64597067, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03198603, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.001192, "revenue_stability_5y": 0.106967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07156331, "price_return_3m": 0.02826926, "price_return_6m": -0.1641902, "price_return_9m": -0.24307959, "price_return_12m": -0.34254466, "price_return_12m_ex1m": -0.29186842, "distance_from_52w_high": -0.42123251, "distance_from_52w_low": 0.09702579, "relative_strength": -0.23486492, "local_beta": 0.479, "volatility_252d": 0.490346, "volatility_60d": 1.197805, "max_drawdown_12m": -0.47242125, "revenue_ttm": 1686675000, "gross_profit_ttm": 754772000, "ebit_ttm": -129013000, "ebitda_ttm": 27634000, "net_income_ttm": -191659000, "eps_diluted_ttm": -18.5336182, "operating_cash_flow_ttm": 267521000, "capital_expenditure_ttm": -446302000, "fcf_ttm": -178781000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278365000, "interest_expense_ttm": 96974000, "cash_and_equivalents": 7605000, "total_current_assets": 1311848000, "total_current_liabilities": 1100128000, "net_ppe": null, "total_assets": 4199552000, "total_debt": 1121099000, "total_equity": 2267333000, "net_working_capital": 694882000, "book_value_per_share": 219.25338313, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 219.25338313, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 1641512000, "cost_of_revenue": 884258000, "gross_profit": 757254000, "ebit": 90260000, "ebitda": 182221000, "pretax_income": null, "tax_provision": null, "net_income": 6174000, "net_income_to_common": 6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6629000, "total_current_assets": 1295873000, "total_assets": 4193515000, "short_term_debt": 474047000, "long_term_debt": 564013000, "total_debt": 1051945000, "total_liabilities": null, "total_equity": 2329361000, "shares_outstanding": 10354427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267521000, "capital_expenditure": -446302000, "free_cash_flow": -178781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 278365000, "net_debt_issued": -51888000 }, "complete_fields": { "id": 373840, "ticker_id": 14908, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182221000", "netIncome": "6174000", "grossProfit": "757254000", "totalRevenue": "1641512000", "costOfRevenue": "884258000", "interestExpense": "63130000", "operatingIncome": "90260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "15991000", "depreciationAndAmortization": "91180000" }, "balance": { "totalDebt": "1051945000", "totalAssets": "4193515000", "longTermDebt": "564013000", "shortTermDebt": "474047000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10354427", "totalCurrentAssets": "1295873000", "totalShareholderEquity": "2329361000", "totalCurrentLiabilities": "999926000", "cashAndShortTermInvestments": "6629000" }, "cashflow": { "freeCashFlow": "-178781000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "278365000", "repaymentOfDebt": "-51888000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "267521000", "repurchaseOfStock": null, "capitalExpenditures": "-446302000" } }, "revenue": 1641512000, "cost_of_revenue": 884258000, "gross_profit": 757254000, "research_and_development": 15991000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90260000, "depreciation_amortisation": 91180000, "ebitda": 182221000, "interest_expense": 63130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6174000, "net_income_continuing_ops": null, "net_income_to_common": 6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1295873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4193515000, "short_term_debt": 474047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999926000, "long_term_debt": 564013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2329361000, "shares_outstanding": 10354427, "operating_cash_flow": 267521000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 278365000, "net_debt_issued": -51888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182221000", "netIncome": "6174000", "grossProfit": "757254000", "totalRevenue": "1641512000", "costOfRevenue": "884258000", "interestExpense": "63130000", "operatingIncome": "90260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "15991000", "depreciationAndAmortization": "91180000" }, "balance": { "totalDebt": "1051945000", "totalAssets": "4193515000", "longTermDebt": "564013000", "shortTermDebt": "474047000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10354427", "totalCurrentAssets": "1295873000", "totalShareholderEquity": "2329361000", "totalCurrentLiabilities": "999926000", "cashAndShortTermInvestments": "6629000" }, "cashflow": { "freeCashFlow": "-178781000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "278365000", "repaymentOfDebt": "-51888000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "267521000", "repurchaseOfStock": null, "capitalExpenditures": "-446302000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 1512897000, "cost_of_revenue": 823557000, "gross_profit": 689340000, "ebit": 103218000, "ebitda": 218490000, "pretax_income": null, "tax_provision": null, "net_income": 55535000, "net_income_to_common": 55535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19526000, "total_current_assets": 1237683000, "total_assets": 3765252000, "short_term_debt": 410616000, "long_term_debt": 679331000, "total_debt": 1090080000, "total_liabilities": null, "total_equity": 2038001000, "shares_outstanding": 9349050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83538000, "capital_expenditure": -716284000, "free_cash_flow": -799822000, "dividends_paid": -9298000, "share_repurchases": null, "shares_issued": 755623000, "net_debt_issued": 124613000 }, "complete_fields": { "id": 373843, "ticker_id": 14908, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218490000", "netIncome": "55535000", "grossProfit": "689340000", "totalRevenue": "1512897000", "costOfRevenue": "823557000", "interestExpense": "51293000", "operatingIncome": "103218000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "20796000", "depreciationAndAmortization": "86678000" }, "balance": { "totalDebt": "1090080000", "totalAssets": "3765252000", "longTermDebt": "679331000", "shortTermDebt": "410616000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9349050", "totalCurrentAssets": "1237683000", "totalShareholderEquity": "2038001000", "totalCurrentLiabilities": "764872000", "cashAndShortTermInvestments": "19526000" }, "cashflow": { "freeCashFlow": "-799822000", "dividendsPaid": "-9298000", "issuanceOfDebt": "124613000", "issuanceOfStock": "755623000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-83538000", "repurchaseOfStock": null, "capitalExpenditures": "-716284000" } }, "revenue": 1512897000, "cost_of_revenue": 823557000, "gross_profit": 689340000, "research_and_development": 20796000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103218000, "depreciation_amortisation": 86678000, "ebitda": 218490000, "interest_expense": 51293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55535000, "net_income_continuing_ops": null, "net_income_to_common": 55535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1237683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3765252000, "short_term_debt": 410616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764872000, "long_term_debt": 679331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1090080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2038001000, "shares_outstanding": 9349050, "operating_cash_flow": -83538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -716284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9298000, "share_repurchases": null, "shares_issued": 755623000, "net_debt_issued": 124613000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -799822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218490000", "netIncome": "55535000", "grossProfit": "689340000", "totalRevenue": "1512897000", "costOfRevenue": "823557000", "interestExpense": "51293000", "operatingIncome": "103218000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "20796000", "depreciationAndAmortization": "86678000" }, "balance": { "totalDebt": "1090080000", "totalAssets": "3765252000", "longTermDebt": "679331000", "shortTermDebt": "410616000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9349050", "totalCurrentAssets": "1237683000", "totalShareholderEquity": "2038001000", "totalCurrentLiabilities": "764872000", "cashAndShortTermInvestments": "19526000" }, "cashflow": { "freeCashFlow": "-799822000", "dividendsPaid": "-9298000", "issuanceOfDebt": "124613000", "issuanceOfStock": "755623000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-83538000", "repurchaseOfStock": null, "capitalExpenditures": "-716284000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 1647196000, "cost_of_revenue": 819124000, "gross_profit": 828072000, "ebit": 272351000, "ebitda": 356065000, "pretax_income": null, "tax_provision": null, "net_income": 184462000, "net_income_to_common": 184462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12719000, "total_current_assets": 1015065000, "total_assets": 2887612000, "short_term_debt": 261451000, "long_term_debt": 703883000, "total_debt": 967943000, "total_liabilities": null, "total_equity": 1232261000, "shares_outstanding": 9275536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172167000, "capital_expenditure": -1058910000, "free_cash_flow": -886743000, "dividends_paid": -7720000, "share_repurchases": null, "shares_issued": 226375000, "net_debt_issued": 442684000 }, "complete_fields": { "id": 373844, "ticker_id": 14908, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "356065000", "netIncome": "184462000", "grossProfit": "828072000", "totalRevenue": "1647196000", "costOfRevenue": "819124000", "interestExpense": "34057000", "operatingIncome": "272351000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "23887000", "depreciationAndAmortization": "72081000" }, "balance": { "totalDebt": "967943000", "totalAssets": "2887612000", "longTermDebt": "703883000", "shortTermDebt": "261451000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9275536", "totalCurrentAssets": "1015065000", "totalShareholderEquity": "1232261000", "totalCurrentLiabilities": "669420000", "cashAndShortTermInvestments": "12719000" }, "cashflow": { "freeCashFlow": "-886743000", "dividendsPaid": "-7720000", "issuanceOfDebt": "442684000", "issuanceOfStock": "226375000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "172167000", "repurchaseOfStock": null, "capitalExpenditures": "-1058910000" } }, "revenue": 1647196000, "cost_of_revenue": 819124000, "gross_profit": 828072000, "research_and_development": 23887000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272351000, "depreciation_amortisation": 72081000, "ebitda": 356065000, "interest_expense": 34057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184462000, "net_income_continuing_ops": null, "net_income_to_common": 184462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1015065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2887612000, "short_term_debt": 261451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669420000, "long_term_debt": 703883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1232261000, "shares_outstanding": 9275536, "operating_cash_flow": 172167000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1058910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7720000, "share_repurchases": null, "shares_issued": 226375000, "net_debt_issued": 442684000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -886743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "356065000", "netIncome": "184462000", "grossProfit": "828072000", "totalRevenue": "1647196000", "costOfRevenue": "819124000", "interestExpense": "34057000", "operatingIncome": "272351000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "23887000", "depreciationAndAmortization": "72081000" }, "balance": { "totalDebt": "967943000", "totalAssets": "2887612000", "longTermDebt": "703883000", "shortTermDebt": "261451000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9275536", "totalCurrentAssets": "1015065000", "totalShareholderEquity": "1232261000", "totalCurrentLiabilities": "669420000", "cashAndShortTermInvestments": "12719000" }, "cashflow": { "freeCashFlow": "-886743000", "dividendsPaid": "-7720000", "issuanceOfDebt": "442684000", "issuanceOfStock": "226375000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "172167000", "repurchaseOfStock": null, "capitalExpenditures": "-1058910000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 1298760000, "cost_of_revenue": 614920000, "gross_profit": 683840000, "ebit": 229684000, "ebitda": 263874000, "pretax_income": null, "tax_provision": null, "net_income": 139139000, "net_income_to_common": 139139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13985000, "total_current_assets": 755844000, "total_assets": 1642783000, "short_term_debt": 180158000, "long_term_debt": 342492000, "total_debt": 527796000, "total_liabilities": null, "total_equity": 829793000, "shares_outstanding": 9349050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5218000, "capital_expenditure": -460803000, "free_cash_flow": -466021000, "dividends_paid": -6233000, "share_repurchases": null, "shares_issued": 77909000, "net_debt_issued": 426356000 }, "complete_fields": { "id": 373845, "ticker_id": 14908, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263874000", "netIncome": "139139000", "grossProfit": "683840000", "totalRevenue": "1298760000", "costOfRevenue": "614920000", "interestExpense": "19605000", "operatingIncome": "229684000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "21217000", "depreciationAndAmortization": "50404000" }, "balance": { "totalDebt": "527796000", "totalAssets": "1642783000", "longTermDebt": "342492000", "shortTermDebt": "180158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "9349050", "totalCurrentAssets": "755844000", "totalShareholderEquity": "829793000", "totalCurrentLiabilities": "447680000", "cashAndShortTermInvestments": "13985000" }, "cashflow": { "freeCashFlow": "-466021000", "dividendsPaid": "-6233000", "issuanceOfDebt": "426356000", "issuanceOfStock": "77909000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-5218000", "repurchaseOfStock": null, "capitalExpenditures": "-460803000" } }, "revenue": 1298760000, "cost_of_revenue": 614920000, "gross_profit": 683840000, "research_and_development": 21217000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229684000, "depreciation_amortisation": 50404000, "ebitda": 263874000, "interest_expense": 19605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139139000, "net_income_continuing_ops": null, "net_income_to_common": 139139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 755844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1642783000, "short_term_debt": 180158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447680000, "long_term_debt": 342492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 527796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 829793000, "shares_outstanding": 9349050, "operating_cash_flow": -5218000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6233000, "share_repurchases": null, "shares_issued": 77909000, "net_debt_issued": 426356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -466021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263874000", "netIncome": "139139000", "grossProfit": "683840000", "totalRevenue": "1298760000", "costOfRevenue": "614920000", "interestExpense": "19605000", "operatingIncome": "229684000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "21217000", "depreciationAndAmortization": "50404000" }, "balance": { "totalDebt": "527796000", "totalAssets": "1642783000", "longTermDebt": "342492000", "shortTermDebt": "180158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "9349050", "totalCurrentAssets": "755844000", "totalShareholderEquity": "829793000", "totalCurrentLiabilities": "447680000", "cashAndShortTermInvestments": "13985000" }, "cashflow": { "freeCashFlow": "-466021000", "dividendsPaid": "-6233000", "issuanceOfDebt": "426356000", "issuanceOfStock": "77909000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-5218000", "repurchaseOfStock": null, "capitalExpenditures": "-460803000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 377456000, "cost_of_revenue": 189724000, "gross_profit": 187732000, "ebit": -66868000, "ebitda": -18772000, "pretax_income": null, "tax_provision": null, "net_income": -71171000, "net_income_to_common": -71171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373836, "ticker_id": 14908, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18772000", "netIncome": "-71171000", "grossProfit": "187732000", "totalRevenue": "377456000", "costOfRevenue": "189724000", "interestExpense": "28455000", "operatingIncome": "-66868000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43616000" } }, "revenue": 377456000, "cost_of_revenue": 189724000, "gross_profit": 187732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66868000, "depreciation_amortisation": 43616000, "ebitda": -18772000, "interest_expense": 28455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71171000, "net_income_continuing_ops": null, "net_income_to_common": -71171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18772000", "netIncome": "-71171000", "grossProfit": "187732000", "totalRevenue": "377456000", "costOfRevenue": "189724000", "interestExpense": "28455000", "operatingIncome": "-66868000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43616000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 458027000, "cost_of_revenue": 243185000, "gross_profit": 214842000, "ebit": -51730000, "ebitda": -7231000, "pretax_income": null, "tax_provision": null, "net_income": -69890000, "net_income_to_common": -69890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7605000, "total_current_assets": 1311848000, "total_assets": 4199552000, "short_term_debt": 490767000, "long_term_debt": 618002000, "total_debt": 1121099000, "total_liabilities": null, "total_equity": 2267333000, "shares_outstanding": 10341154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373837, "ticker_id": 14908, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7231000", "netIncome": "-69890000", "grossProfit": "214842000", "totalRevenue": "458027000", "costOfRevenue": "243185000", "interestExpense": "26832000", "operatingIncome": "-51730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42887000" }, "balance": { "totalDebt": "1121099000", "totalAssets": "4199552000", "longTermDebt": "618002000", "shortTermDebt": "490767000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10341154", "totalCurrentAssets": "1311848000", "totalShareholderEquity": "2267333000", "totalCurrentLiabilities": "1100128000", "cashAndShortTermInvestments": "7605000" } }, "revenue": 458027000, "cost_of_revenue": 243185000, "gross_profit": 214842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51730000, "depreciation_amortisation": 42887000, "ebitda": -7231000, "interest_expense": 26832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69890000, "net_income_continuing_ops": null, "net_income_to_common": -69890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1311848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4199552000, "short_term_debt": 490767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100128000, "long_term_debt": 618002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1121099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2267333000, "shares_outstanding": 10341154, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7231000", "netIncome": "-69890000", "grossProfit": "214842000", "totalRevenue": "458027000", "costOfRevenue": "243185000", "interestExpense": "26832000", "operatingIncome": "-51730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42887000" }, "balance": { "totalDebt": "1121099000", "totalAssets": "4199552000", "longTermDebt": "618002000", "shortTermDebt": "490767000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10341154", "totalCurrentAssets": "1311848000", "totalShareholderEquity": "2267333000", "totalCurrentLiabilities": "1100128000", "cashAndShortTermInvestments": "7605000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 452031000, "cost_of_revenue": 235738000, "gross_profit": 216293000, "ebit": -38926000, "ebitda": 6777000, "pretax_income": null, "tax_provision": null, "net_income": -55805000, "net_income_to_common": -55805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373838, "ticker_id": 14908, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6777000", "netIncome": "-55805000", "grossProfit": "216293000", "totalRevenue": "452031000", "costOfRevenue": "235738000", "interestExpense": "25303000", "operatingIncome": "-38926000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42118000" } }, "revenue": 452031000, "cost_of_revenue": 235738000, "gross_profit": 216293000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38926000, "depreciation_amortisation": 42118000, "ebitda": 6777000, "interest_expense": 25303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55805000, "net_income_continuing_ops": null, "net_income_to_common": -55805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6777000", "netIncome": "-55805000", "grossProfit": "216293000", "totalRevenue": "452031000", "costOfRevenue": "235738000", "interestExpense": "25303000", "operatingIncome": "-38926000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42118000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 399161000, "cost_of_revenue": 263256000, "gross_profit": 135905000, "ebit": 28511000, "ebitda": 46860000, "pretax_income": null, "tax_provision": null, "net_income": 5207000, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6629000, "total_current_assets": 1295873000, "total_assets": 4193515000, "short_term_debt": 474047000, "long_term_debt": 564013000, "total_debt": 1051945000, "total_liabilities": null, "total_equity": 2329361000, "shares_outstanding": 10354427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373839, "ticker_id": 14908, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46860000", "netIncome": "5207000", "grossProfit": "135905000", "totalRevenue": "399161000", "costOfRevenue": "263256000", "interestExpense": "16384000", "operatingIncome": "28511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21563000" }, "balance": { "totalDebt": "1051945000", "totalAssets": "4193515000", "longTermDebt": "564013000", "shortTermDebt": "474047000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10354427", "totalCurrentAssets": "1295873000", "totalShareholderEquity": "2329361000", "totalCurrentLiabilities": "999926000", "cashAndShortTermInvestments": "6629000" } }, "revenue": 399161000, "cost_of_revenue": 263256000, "gross_profit": 135905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28511000, "depreciation_amortisation": 21563000, "ebitda": 46860000, "interest_expense": 16384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5207000, "net_income_continuing_ops": null, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1295873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4193515000, "short_term_debt": 474047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999926000, "long_term_debt": 564013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2329361000, "shares_outstanding": 10354427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46860000", "netIncome": "5207000", "grossProfit": "135905000", "totalRevenue": "399161000", "costOfRevenue": "263256000", "interestExpense": "16384000", "operatingIncome": "28511000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21563000" }, "balance": { "totalDebt": "1051945000", "totalAssets": "4193515000", "longTermDebt": "564013000", "shortTermDebt": "474047000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10354427", "totalCurrentAssets": "1295873000", "totalShareholderEquity": "2329361000", "totalCurrentLiabilities": "999926000", "cashAndShortTermInvestments": "6629000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": 438272000, "cost_of_revenue": 222857000, "gross_profit": 215415000, "ebit": 19331000, "ebitda": 43760000, "pretax_income": null, "tax_provision": null, "net_income": 1057000, "net_income_to_common": 1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373841, "ticker_id": 14908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43760000", "netIncome": "1057000", "grossProfit": "215415000", "totalRevenue": "438272000", "costOfRevenue": "222857000", "interestExpense": "15409000", "operatingIncome": "19331000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23330000" } }, "revenue": 438272000, "cost_of_revenue": 222857000, "gross_profit": 215415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19331000, "depreciation_amortisation": 23330000, "ebitda": 43760000, "interest_expense": 15409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1057000, "net_income_continuing_ops": null, "net_income_to_common": 1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43760000", "netIncome": "1057000", "grossProfit": "215415000", "totalRevenue": "438272000", "costOfRevenue": "222857000", "interestExpense": "15409000", "operatingIncome": "19331000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23330000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94487000, "total_current_assets": 1349388000, "total_assets": 4046557000, "short_term_debt": 362888000, "long_term_debt": 619513000, "total_debt": 997278000, "total_liabilities": null, "total_equity": 2334808000, "shares_outstanding": 10248654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373842, "ticker_id": 14908, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:41.645685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "997278000", "totalAssets": "4046557000", "longTermDebt": "619513000", "shortTermDebt": "362888000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10248654", "totalCurrentAssets": "1349388000", "totalShareholderEquity": "2334808000", "totalCurrentLiabilities": "792539000", "cashAndShortTermInvestments": "94487000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1349388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4046557000, "short_term_debt": 362888000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792539000, "long_term_debt": 619513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2334808000, "shares_outstanding": 10248654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "997278000", "totalAssets": "4046557000", "longTermDebt": "619513000", "shortTermDebt": "362888000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10248654", "totalCurrentAssets": "1349388000", "totalShareholderEquity": "2334808000", "totalCurrentLiabilities": "792539000", "cashAndShortTermInvestments": "94487000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }