{ "ticker": { "uuid": "a88233a5-e1aa-4416-92a1-6f91f0612156", "symbol": "HFY", "name": "Hubify Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a88233a5-e1aa-4416-92a1-6f91f0612156/", "api_url": "https://sharemaestro.com/factors/api/tickers/a88233a5-e1aa-4416-92a1-6f91f0612156/" }, "ticker_metadata": { "id": 23480, "uuid": "a88233a5-e1aa-4416-92a1-6f91f0612156", "symbol": "HFY", "name": "Hubify Limited", "asset_type": "equity", "market_cap": 5170886, "stock_exchange_id": 9, "industry": "Telecom Services", "sector": "Communication Services", "description": "Hubify Limited engages in the sale, customization, and integration of IT and telecommunications systems in Australia. It offers voice, data, and various value-added services; manages technology products and services for customers; maintains IT and telecommunications systems; and sells hardware and software products through the internet. The company also provides hosted voice solutions, including hosted VOIP phone systems, inbound services, Microsoft teams solutions for calls, messaging, calendar management, video conferences, and internet and on-premise infrastructure solutions; and mobility solutions, such as mobile voice, mobile data, 5g fixed wireless, roaming, enterprise mobility solutions, 5g redundancy, machine-to-machine, as well as sim services. In addition, it offers internet services comprising WANs, direct internet NBN, and fibre services; managed desktop and networks, procurement, maintenance and monitoring, and consultancy, as well as cloud solutions; and cyber security services. The company offers its solutions under the HUBiFY ONE platform for business and enterprise customers. Hubify Limited is based in Macquarie Park, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a88233a5-e1aa-4416-92a1-6f91f0612156", "symbol": "HFY", "name": "Hubify Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a88233a5-e1aa-4416-92a1-6f91f0612156/", "api_url": "https://sharemaestro.com/factors/api/tickers/a88233a5-e1aa-4416-92a1-6f91f0612156/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 5622499.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0712, "shareholder_yield": 0, "roe": -0.1232, "piotroski_f_score": 5, "momentum_12_1": 0.625, "volatility_252d": 1.9118 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.631006+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 5622499.245, "market_cap_usd": 5622499.245, "enterprise_value": 4499598.245, "shares_outstanding": 511136295, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8508, "ptbv_ratio": 0.8508, "ps_ratio": 0.3148, "pcf_ratio": null, "pfcf_ratio": 20.0246, "ev_ebitda": 14.0475, "ev_ebit": null, "ev_sales": 0.252, "ev_fcf": 16.0254, "earnings_yield": null, "fcf_yield": 0.0624, "price_to_sales": 0.3148, "price_to_book": 0.8508, "price_to_cashflow": null, "ebitda_to_ev": 0.0712, "sales_yield": 3.9689 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0079, "total_yield": 0.0079 }, "quality": { "gross_margin": 0.5486, "operating_margin": -0.1305, "net_margin": -0.0456, "ebitda_margin": 0.0179, "fcf_margin": 0.0157, "roe": -0.1232, "roa": -0.0775, "roic": -0.3186, "roc_greenblatt": null, "asset_turnover": 1.7014, "cash_conversion": -0.345, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9334, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.5056, "debt_to_assets": 0.0869, "interest_coverage": -40.9311, "current_ratio": 1.6424, "quick_ratio": 1.6424, "net_debt": -1122901, "local_beta": 4.6119, "volatility_252d": 1.9118, "volatility_60d": 4.8144, "max_drawdown_12m": -0.5238, "risk_adjusted_momentum": 0.3269 }, "growth": { "revenue_growth_1y": -0.0944, "revenue_growth_3y_cagr": -0.0914, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1066, "revenue_growth": -0.0944, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1538, "price_return_3m": -0.3125, "price_return_6m": 0.2222, "price_return_9m": 0.2222, "price_return_12m": 0.375, "price_return_12m_ex1m": 0.625, "momentum_6m": 0.2222, "momentum_12m": 0.375, "momentum_12_1": 0.625, "distance_from_52w_high": -0.4762, "distance_from_52w_low": 0.5714, "relative_strength": 0.3622 }, "raw_ttm": { "revenue_ttm": 17858602, "gross_profit_ttm": 9797160, "ebit_ttm": -2330125, "ebitda_ttm": 320314, "net_income_ttm": -813909, "eps_diluted_ttm": -0.0016, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54274, "fcf_ttm": 280780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56928, "cash_and_equivalents": 2035057, "total_current_assets": 4497392, "total_current_liabilities": 2738240, "net_ppe": null, "total_assets": 10496532, "total_debt": 912156, "total_equity": 6608169, "net_working_capital": -225502, "book_value_per_share": 0.0129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0129 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10174, "ticker_id": 23480, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.631006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 5622499.245, "market_cap_usd": 5622499.245, "enterprise_value": 4499598.245, "shares_outstanding": 511136295, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85084072, "ptbv_ratio": 0.85084072, "ps_ratio": 0.31483423, "pcf_ratio": null, "pfcf_ratio": 20.02457171, "ev_ebitda": 14.04746045, "ev_ebit": null, "ev_sales": 0.25195691, "ev_fcf": 16.02535168, "earnings_yield": null, "fcf_yield": 0.06240113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.007939, "total_yield": 0.007939, "gross_margin": 0.54859613, "operating_margin": -0.13047634, "net_margin": -0.04557518, "ebitda_margin": 0.01793612, "fcf_margin": 0.0157224, "roe": -0.1231671, "roa": -0.07754075, "roic": -0.3185977, "roc_greenblatt": null, "asset_turnover": 1.70138118, "cash_conversion": -0.34497714, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.50562573, "debt_to_assets": 0.0869007, "interest_coverage": -40.93108839, "current_ratio": 1.64243894, "quick_ratio": 1.64243894, "net_debt": -1122901, "revenue_growth_1y": -0.09444768, "revenue_growth_3y_cagr": -0.09137191, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10658404, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.167151, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.3125, "price_return_6m": 0.22222222, "price_return_9m": 0.22222222, "price_return_12m": 0.375, "price_return_12m_ex1m": 0.625, "distance_from_52w_high": -0.47619048, "distance_from_52w_low": 0.57142857, "relative_strength": 0.36215321, "local_beta": 4.6119, "volatility_252d": 1.911833, "volatility_60d": 4.814358, "max_drawdown_12m": -0.52380952, "revenue_ttm": 17858602, "gross_profit_ttm": 9797160, "ebit_ttm": -2330125, "ebitda_ttm": 320314, "net_income_ttm": -813909, "eps_diluted_ttm": -0.00159235, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54274, "fcf_ttm": 280780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56928, "cash_and_equivalents": 2035057, "total_current_assets": 4497392, "total_current_liabilities": 2738240, "net_ppe": null, "total_assets": 10496532, "total_debt": 912156, "total_equity": 6608169, "net_working_capital": -225502, "book_value_per_share": 0.01292839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01292839, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1232, "momentum_12_1": 0.625, "complete_fields": { "id": 10174, "ticker_id": 23480, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.631006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 5622499.245, "market_cap_usd": 5622499.245, "enterprise_value": 4499598.245, "shares_outstanding": 511136295, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85084072, "ptbv_ratio": 0.85084072, "ps_ratio": 0.31483423, "pcf_ratio": null, "pfcf_ratio": 20.02457171, "ev_ebitda": 14.04746045, "ev_ebit": null, "ev_sales": 0.25195691, "ev_fcf": 16.02535168, "earnings_yield": null, "fcf_yield": 0.06240113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.007939, "total_yield": 0.007939, "gross_margin": 0.54859613, "operating_margin": -0.13047634, "net_margin": -0.04557518, "ebitda_margin": 0.01793612, "fcf_margin": 0.0157224, "roe": -0.1231671, "roa": -0.07754075, "roic": -0.3185977, "roc_greenblatt": null, "asset_turnover": 1.70138118, "cash_conversion": -0.34497714, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.50562573, "debt_to_assets": 0.0869007, "interest_coverage": -40.93108839, "current_ratio": 1.64243894, "quick_ratio": 1.64243894, "net_debt": -1122901, "revenue_growth_1y": -0.09444768, "revenue_growth_3y_cagr": -0.09137191, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10658404, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.167151, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.3125, "price_return_6m": 0.22222222, "price_return_9m": 0.22222222, "price_return_12m": 0.375, "price_return_12m_ex1m": 0.625, "distance_from_52w_high": -0.47619048, "distance_from_52w_low": 0.57142857, "relative_strength": 0.36215321, "local_beta": 4.6119, "volatility_252d": 1.911833, "volatility_60d": 4.814358, "max_drawdown_12m": -0.52380952, "revenue_ttm": 17858602, "gross_profit_ttm": 9797160, "ebit_ttm": -2330125, "ebitda_ttm": 320314, "net_income_ttm": -813909, "eps_diluted_ttm": -0.00159235, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -54274, "fcf_ttm": 280780, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56928, "cash_and_equivalents": 2035057, "total_current_assets": 4497392, "total_current_liabilities": 2738240, "net_ppe": null, "total_assets": 10496532, "total_debt": 912156, "total_equity": 6608169, "net_working_capital": -225502, "book_value_per_share": 0.01292839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01292839, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": 17858602, "cost_of_revenue": 8061442, "gross_profit": 9797160, "ebit": -2330125, "ebitda": 320314, "pretax_income": null, "tax_provision": null, "net_income": -813909, "net_income_to_common": -813909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2035057, "total_current_assets": 4497392, "total_assets": 10496532, "short_term_debt": 50403, "long_term_debt": 78667, "total_debt": 912156, "total_liabilities": null, "total_equity": 6608169, "shares_outstanding": 511136295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54274, "free_cash_flow": 280780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44637 }, "complete_fields": { "id": 412963, "ticker_id": 23480, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320314", "netIncome": "-813909", "grossProfit": "9797160", "totalRevenue": "17858602", "costOfRevenue": "8061442", "interestExpense": "56928", "operatingIncome": "-2330125", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1340461" }, "balance": { "totalDebt": "912156", "totalAssets": "10496532", "longTermDebt": "78667", "shortTermDebt": "50403", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4497392", "totalShareholderEquity": "6608169", "totalCurrentLiabilities": "2738240", "propertyPlantEquipmentNet": "794659", "cashAndShortTermInvestments": "2035057" }, "cashflow": { "freeCashFlow": "280780", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44637", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54274" } }, "revenue": 17858602, "cost_of_revenue": 8061442, "gross_profit": 9797160, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2330125, "depreciation_amortisation": 1340461, "ebitda": 320314, "interest_expense": 56928, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -813909, "net_income_continuing_ops": null, "net_income_to_common": -813909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2035057, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4497392, "net_ppe": 794659, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10496532, "short_term_debt": 50403, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2738240, "long_term_debt": 78667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 912156, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6608169, "shares_outstanding": 511136295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54274, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44637, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280780, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320314", "netIncome": "-813909", "grossProfit": "9797160", "totalRevenue": "17858602", "costOfRevenue": "8061442", "interestExpense": "56928", "operatingIncome": "-2330125", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1340461" }, "balance": { "totalDebt": "912156", "totalAssets": "10496532", "longTermDebt": "78667", "shortTermDebt": "50403", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4497392", "totalShareholderEquity": "6608169", "totalCurrentLiabilities": "2738240", "propertyPlantEquipmentNet": "794659", "cashAndShortTermInvestments": "2035057" }, "cashflow": { "freeCashFlow": "280780", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44637", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54274" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": 19721226, "cost_of_revenue": 8599899, "gross_profit": 11121327, "ebit": -4556111, "ebitda": -4405841, "pretax_income": null, "tax_provision": null, "net_income": -4720513, "net_income_to_common": -4720513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2785939, "total_current_assets": 4841479, "total_assets": 12238073, "short_term_debt": 45345, "long_term_debt": 128362, "total_debt": 1193818, "total_liabilities": null, "total_equity": 7396520, "shares_outstanding": 511136295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -43552, "free_cash_flow": -2002545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41403 }, "complete_fields": { "id": 412964, "ticker_id": 23480, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4405841", "netIncome": "-4720513", "grossProfit": "11121327", "totalRevenue": "19721226", "costOfRevenue": "8599899", "interestExpense": "28795", "operatingIncome": "-4556111", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1645930" }, "balance": { "totalDebt": "1193818", "totalAssets": "12238073", "longTermDebt": "128362", "shortTermDebt": "45345", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4841479", "totalShareholderEquity": "7396520", "totalCurrentLiabilities": "3053520", "propertyPlantEquipmentNet": "1109889", "cashAndShortTermInvestments": "2785939" }, "cashflow": { "freeCashFlow": "-2002545", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41403", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-43552" } }, "revenue": 19721226, "cost_of_revenue": 8599899, "gross_profit": 11121327, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4556111, "depreciation_amortisation": 1645930, "ebitda": -4405841, "interest_expense": 28795, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4720513, "net_income_continuing_ops": null, "net_income_to_common": -4720513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2785939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4841479, "net_ppe": 1109889, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12238073, "short_term_debt": 45345, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3053520, "long_term_debt": 128362, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1193818, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7396520, "shares_outstanding": 511136295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43552, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41403, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2002545, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4405841", "netIncome": "-4720513", "grossProfit": "11121327", "totalRevenue": "19721226", "costOfRevenue": "8599899", "interestExpense": "28795", "operatingIncome": "-4556111", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1645930" }, "balance": { "totalDebt": "1193818", "totalAssets": "12238073", "longTermDebt": "128362", "shortTermDebt": "45345", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4841479", "totalShareholderEquity": "7396520", "totalCurrentLiabilities": "3053520", "propertyPlantEquipmentNet": "1109889", "cashAndShortTermInvestments": "2785939" }, "cashflow": { "freeCashFlow": "-2002545", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-41403", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-43552" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": 25791629, "cost_of_revenue": 6939642, "gross_profit": 18851987, "ebit": -538041, "ebitda": 3317636, "pretax_income": null, "tax_provision": null, "net_income": 512322, "net_income_to_common": 512322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5612606, "total_current_assets": 9368965, "total_assets": 20123841, "short_term_debt": 41402, "long_term_debt": 173708, "total_debt": 1547653, "total_liabilities": null, "total_equity": 11641406, "shares_outstanding": 496136295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -222247, "free_cash_flow": 2923699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170968 }, "complete_fields": { "id": 412965, "ticker_id": 23480, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3317636", "netIncome": "512322", "grossProfit": "18851987", "totalRevenue": "25791629", "costOfRevenue": "6939642", "interestExpense": "61593", "operatingIncome": "-538041", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848947" }, "balance": { "totalDebt": "1547653", "totalAssets": "20123841", "longTermDebt": "173708", "shortTermDebt": "41402", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496136295", "totalCurrentAssets": "9368965", "totalShareholderEquity": "11641406", "totalCurrentLiabilities": "5272848", "propertyPlantEquipmentNet": "1532977", "cashAndShortTermInvestments": "5612606" }, "cashflow": { "freeCashFlow": "2923699", "dividendsPaid": null, "issuanceOfDebt": "237527", "issuanceOfStock": null, "repaymentOfDebt": "-66559", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-222247" } }, "revenue": 25791629, "cost_of_revenue": 6939642, "gross_profit": 18851987, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538041, "depreciation_amortisation": 1848947, "ebitda": 3317636, "interest_expense": 61593, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512322, "net_income_continuing_ops": null, "net_income_to_common": 512322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5612606, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9368965, "net_ppe": 1532977, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20123841, "short_term_debt": 41402, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5272848, "long_term_debt": 173708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1547653, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11641406, "shares_outstanding": 496136295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222247, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170968, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2923699, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3317636", "netIncome": "512322", "grossProfit": "18851987", "totalRevenue": "25791629", "costOfRevenue": "6939642", "interestExpense": "61593", "operatingIncome": "-538041", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848947" }, "balance": { "totalDebt": "1547653", "totalAssets": "20123841", "longTermDebt": "173708", "shortTermDebt": "41402", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496136295", "totalCurrentAssets": "9368965", "totalShareholderEquity": "11641406", "totalCurrentLiabilities": "5272848", "propertyPlantEquipmentNet": "1532977", "cashAndShortTermInvestments": "5612606" }, "cashflow": { "freeCashFlow": "2923699", "dividendsPaid": null, "issuanceOfDebt": "237527", "issuanceOfStock": null, "repaymentOfDebt": "-66559", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-222247" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": 23806140, "cost_of_revenue": 6968405, "gross_profit": 16837735, "ebit": -3314206, "ebitda": 341864, "pretax_income": null, "tax_provision": null, "net_income": -1927567, "net_income_to_common": -1927567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2681017, "total_current_assets": 7363141, "total_assets": 17484550, "short_term_debt": 44142, "long_term_debt": null, "total_debt": 436799, "total_liabilities": null, "total_equity": 10180707, "shares_outstanding": 491460971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -258066, "free_cash_flow": -149031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412966, "ticker_id": 23480, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341864", "netIncome": "-1927567", "grossProfit": "16837735", "totalRevenue": "23806140", "costOfRevenue": "6968405", "interestExpense": "40533", "operatingIncome": "-3314206", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1752647" }, "balance": { "totalDebt": "436799", "totalAssets": "17484550", "longTermDebt": null, "shortTermDebt": "44142", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491460971", "totalCurrentAssets": "7363141", "totalShareholderEquity": "10180707", "totalCurrentLiabilities": "6631257", "propertyPlantEquipmentNet": "579752", "cashAndShortTermInvestments": "2681017" }, "cashflow": { "freeCashFlow": "-149031", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-258066" } }, "revenue": 23806140, "cost_of_revenue": 6968405, "gross_profit": 16837735, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3314206, "depreciation_amortisation": 1752647, "ebitda": 341864, "interest_expense": 40533, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1927567, "net_income_continuing_ops": null, "net_income_to_common": -1927567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2681017, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7363141, "net_ppe": 579752, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17484550, "short_term_debt": 44142, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6631257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436799, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10180707, "shares_outstanding": 491460971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258066, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149031, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341864", "netIncome": "-1927567", "grossProfit": "16837735", "totalRevenue": "23806140", "costOfRevenue": "6968405", "interestExpense": "40533", "operatingIncome": "-3314206", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1752647" }, "balance": { "totalDebt": "436799", "totalAssets": "17484550", "longTermDebt": null, "shortTermDebt": "44142", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "491460971", "totalCurrentAssets": "7363141", "totalShareholderEquity": "10180707", "totalCurrentLiabilities": "6631257", "propertyPlantEquipmentNet": "579752", "cashAndShortTermInvestments": "2681017" }, "cashflow": { "freeCashFlow": "-149031", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-258066" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 183711, "total_debt": 183711, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -482143, "share_repurchases": -554769, "shares_issued": 5000000, "net_debt_issued": -127841 }, "complete_fields": { "id": 412967, "ticker_id": 23480, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "183711", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-482143", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": "-127841", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-554769", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 183711, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183711, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -482143, "share_repurchases": -554769, "shares_issued": 5000000, "net_debt_issued": -127841, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "183711", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-482143", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": "-127841", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-554769", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2035057, "total_current_assets": 4497392, "total_assets": 10496532, "short_term_debt": 50403, "long_term_debt": 78667, "total_debt": 912156, "total_liabilities": null, "total_equity": 6608169, "shares_outstanding": 511136295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412962, "ticker_id": 23480, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:02.386594+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "912156", "totalAssets": "10496532", "longTermDebt": "78667", "shortTermDebt": "50403", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4497392", "totalShareholderEquity": "6608169", "totalCurrentLiabilities": "2738240", "propertyPlantEquipmentNet": "794659", "cashAndShortTermInvestments": "2035057" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2035057, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4497392, "net_ppe": 794659, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10496532, "short_term_debt": 50403, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2738240, "long_term_debt": 78667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 912156, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6608169, "shares_outstanding": 511136295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "912156", "totalAssets": "10496532", "longTermDebt": "78667", "shortTermDebt": "50403", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511136295", "totalCurrentAssets": "4497392", "totalShareholderEquity": "6608169", "totalCurrentLiabilities": "2738240", "propertyPlantEquipmentNet": "794659", "cashAndShortTermInvestments": "2035057" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }