{ "ticker": { "uuid": "a891985b-40ba-4103-b31b-4dc2d404e15b", "symbol": "MAIN", "name": "Main Street Capital Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a891985b-40ba-4103-b31b-4dc2d404e15b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a891985b-40ba-4103-b31b-4dc2d404e15b/" }, "ticker_metadata": { "id": 2562, "uuid": "a891985b-40ba-4103-b31b-4dc2d404e15b", "symbol": "MAIN", "name": "Main Street Capital Corporation", "asset_type": "equity", "market_cap": 4762010000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Main Street Capital Corporation (MAIN) is a publicly traded business development company specializing in providing customized debt and equity financing solutions to lower middle-market companies. With a focus on long-term investments, MAIN targets diverse sectors such as manufacturing, healthcare, and business services, aiming to generate attractive risk-adjusted returns for its shareholders. The company's disciplined investment strategy, combined with its extensive industry expertise, positions it favorably in the private equity landscape while fostering growth in its portfolio companies. MAIN is committed to value creation and delivering robust income streams, reflecting its dedication to both investors and the businesses it supports.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a891985b-40ba-4103-b31b-4dc2d404e15b", "symbol": "MAIN", "name": "Main Street Capital Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a891985b-40ba-4103-b31b-4dc2d404e15b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a891985b-40ba-4103-b31b-4dc2d404e15b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.7, "quality": 0.77, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 51.81, "market_cap": 4696826276.01, "pe_ratio": 11.0177, "earnings_yield": 0.0908, "ebitda_to_ev": 0.0874, "shareholder_yield": 0.0731, "roe": 0.1378, "piotroski_f_score": 4, "momentum_12_1": 0.0051, "volatility_252d": 0.2453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.535848+00:00", "batch_id": "" }, "size": { "price_close": 51.81, "market_cap": 4696826276.01, "market_cap_usd": 4696826276.01, "enterprise_value": 5562942276.01, "shares_outstanding": 90654821, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0177, "pb_ratio": 1.5182, "ptbv_ratio": 1.5182, "ps_ratio": 6.4551, "pcf_ratio": 13.7218, "pfcf_ratio": 13.7218, "ev_ebitda": 11.4426, "ev_ebit": 11.7536, "ev_sales": 7.6455, "ev_fcf": 16.2522, "earnings_yield": 0.0908, "fcf_yield": 0.0615, "price_to_sales": 6.4551, "price_to_book": 1.5182, "price_to_cashflow": 13.7218, "ebitda_to_ev": 0.0874, "sales_yield": 0.1308 }, "yield": { "dividend_yield": 0.0731, "buyback_yield": 0, "shareholder_yield": 0.0731, "debt_paydown_yield": null, "total_yield": 0.0731 }, "quality": { "gross_margin": 0.8639, "operating_margin": 0.6505, "net_margin": 0.5859, "ebitda_margin": 0.6682, "fcf_margin": 0.4704, "roe": 0.1378, "roa": 0.0731, "roic": 0.1127, "roc_greenblatt": null, "asset_turnover": 0.1248, "cash_conversion": 0.8029, "accruals_ratio": 0.0144, "sbc_to_revenue": 0.0298, "piotroski_f_score": 4, "altman_z_score": 1.3862, "earnings_stability_5y": 0.2942, "revenue_stability_5y": 0.4911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.884, "net_debt_to_ebitda": 1.7815, "debt_to_assets": 0.1522, "interest_coverage": 3.6165, "current_ratio": 0.1585, "quick_ratio": 0.1585, "net_debt": 866116000, "local_beta": 0.0007, "volatility_252d": 0.2453, "volatility_60d": 0.5877, "max_drawdown_12m": -0.2209, "risk_adjusted_momentum": 0.0206 }, "growth": { "revenue_growth_1y": -0.0107, "revenue_growth_3y_cagr": 0.2485, "revenue_growth_5y_cagr": 0.2369, "eps_growth_1y": -0.1755, "eps_growth_3y_cagr": 0.2687, "eps_growth_5y_cagr": 0.758, "fcf_growth_1y": 2.8571, "book_value_growth_1y": 0.0604, "revenue_growth": -0.0107, "earnings_growth": -0.1755 }, "momentum": { "price_return_1m": -0.0407, "price_return_3m": -0.0833, "price_return_6m": -0.1146, "price_return_9m": -0.1778, "price_return_12m": -0.0359, "price_return_12m_ex1m": 0.0051, "momentum_6m": -0.1146, "momentum_12m": -0.0359, "momentum_12_1": 0.0051, "distance_from_52w_high": -0.1866, "distance_from_52w_low": 0.0439, "relative_strength": -0.1359 }, "raw_ttm": { "revenue_ttm": 727612000, "gross_profit_ttm": 628578000, "ebit_ttm": 473298000, "ebitda_ttm": 486160000, "net_income_ttm": 426296999, "eps_diluted_ttm": 4.7024, "operating_cash_flow_ttm": 342289000, "capital_expenditure_ttm": 0, "fcf_ttm": 342289000, "dividends_paid_ttm": 343348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130873000, "cash_and_equivalents": 20791000, "total_current_assets": 140596000, "total_current_liabilities": 886907000, "net_ppe": null, "total_assets": 5828398000, "total_debt": 886907000, "total_equity": 3093644000, "net_working_capital": 119805000, "book_value_per_share": 34.1255, "retained_earnings": 485434000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.1255 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 84, "rank_pcf": 60, "rank_ev_ebitda": 47, "rank_ev_ebit": 47, "rank_earnings_yield": 23, "rank_fcf_yield": 61, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 80, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 65 }, "composites": { "value_composite": 30, "quality_composite": 23, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7342, "os_score": 0.72, "value_percentile": 0.7, "quality_percentile": 0.77, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4507, "ticker_id": 2562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.535848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.81, "market_cap": 4696826276.01, "market_cap_usd": 4696826276.01, "enterprise_value": 5562942276.01, "shares_outstanding": 90654821, "fx_rate_to_usd": null, "pe_ratio": 11.01773244, "pb_ratio": 1.51821809, "ptbv_ratio": 1.51821809, "ps_ratio": 6.45512481, "pcf_ratio": 13.72181483, "pfcf_ratio": 13.72181483, "ev_ebitda": 11.44261617, "ev_ebit": 11.75357233, "ev_sales": 7.64547901, "ev_fcf": 16.25217952, "earnings_yield": 0.09076278, "fcf_yield": 0.06153021, "dividend_yield": 0.07310213, "buyback_yield": 0, "shareholder_yield": 0.07310213, "debt_paydown_yield": null, "total_yield": 0.07310213, "gross_margin": 0.86389174, "operating_margin": 0.6504813, "net_margin": 0.58588506, "ebitda_margin": 0.6681583, "fcf_margin": 0.47042792, "roe": 0.13779769, "roa": 0.07314137, "roic": 0.11273976, "roc_greenblatt": null, "asset_turnover": 0.12483911, "cash_conversion": 0.80293551, "accruals_ratio": 0.01441357, "sbc_to_revenue": 0.02982771, "debt_to_equity": 0.88399118, "net_debt_to_ebitda": 1.78154517, "debt_to_assets": 0.15216994, "interest_coverage": 3.61646787, "current_ratio": 0.15852395, "quick_ratio": 0.15852395, "net_debt": 866116000, "revenue_growth_1y": -0.01069912, "revenue_growth_3y_cagr": 0.24852933, "revenue_growth_5y_cagr": 0.23689973, "eps_growth_1y": -0.17545696, "eps_growth_3y_cagr": 0.26871251, "eps_growth_5y_cagr": 0.75800558, "fcf_growth_1y": 2.85708169, "book_value_growth_1y": 0.06044462, "piotroski_f_score": 4, "altman_z_score": 1.3862383, "earnings_stability_5y": 0.294213, "revenue_stability_5y": 0.49112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0407332, "price_return_3m": -0.0832571, "price_return_6m": -0.114586, "price_return_9m": -0.1778396, "price_return_12m": -0.03588675, "price_return_12m_ex1m": 0.00505224, "distance_from_52w_high": -0.18662939, "distance_from_52w_low": 0.04392505, "relative_strength": -0.13585033, "local_beta": 0.0007, "volatility_252d": 0.245334, "volatility_60d": 0.587746, "max_drawdown_12m": -0.22085343, "revenue_ttm": 727612000, "gross_profit_ttm": 628578000, "ebit_ttm": 473298000, "ebitda_ttm": 486160000, "net_income_ttm": 426296999, "eps_diluted_ttm": 4.70241951, "operating_cash_flow_ttm": 342289000, "capital_expenditure_ttm": 0, "fcf_ttm": 342289000, "dividends_paid_ttm": 343348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130873000, "cash_and_equivalents": 20791000, "total_current_assets": 140596000, "total_current_liabilities": 886907000, "net_ppe": null, "total_assets": 5828398000, "total_debt": 886907000, "total_equity": 3093644000, "net_working_capital": 119805000, "book_value_per_share": 34.12553206, "retained_earnings": 485434000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.12553206, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 84, "rank_pcf": 60, "rank_ev_ebitda": 47, "rank_ev_ebit": 47, "rank_earnings_yield": 23, "rank_fcf_yield": 61, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 80, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 65, "value_composite": 30, "quality_composite": 23, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.81, "os": 0.72, "value": 0.7, "quality": 0.77, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.0177, "earnings_yield": 0.0908, "shareholder_yield": 0.0731, "roe": 0.1378, "momentum_12_1": 0.0051, "complete_fields": { "id": 4507, "ticker_id": 2562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.535848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.81, "market_cap": 4696826276.01, "market_cap_usd": 4696826276.01, "enterprise_value": 5562942276.01, "shares_outstanding": 90654821, "fx_rate_to_usd": null, "pe_ratio": 11.01773244, "pb_ratio": 1.51821809, "ptbv_ratio": 1.51821809, "ps_ratio": 6.45512481, "pcf_ratio": 13.72181483, "pfcf_ratio": 13.72181483, "ev_ebitda": 11.44261617, "ev_ebit": 11.75357233, "ev_sales": 7.64547901, "ev_fcf": 16.25217952, "earnings_yield": 0.09076278, "fcf_yield": 0.06153021, "dividend_yield": 0.07310213, "buyback_yield": 0, "shareholder_yield": 0.07310213, "debt_paydown_yield": null, "total_yield": 0.07310213, "gross_margin": 0.86389174, "operating_margin": 0.6504813, "net_margin": 0.58588506, "ebitda_margin": 0.6681583, "fcf_margin": 0.47042792, "roe": 0.13779769, "roa": 0.07314137, "roic": 0.11273976, "roc_greenblatt": null, "asset_turnover": 0.12483911, "cash_conversion": 0.80293551, "accruals_ratio": 0.01441357, "sbc_to_revenue": 0.02982771, "debt_to_equity": 0.88399118, "net_debt_to_ebitda": 1.78154517, "debt_to_assets": 0.15216994, "interest_coverage": 3.61646787, "current_ratio": 0.15852395, "quick_ratio": 0.15852395, "net_debt": 866116000, "revenue_growth_1y": -0.01069912, "revenue_growth_3y_cagr": 0.24852933, "revenue_growth_5y_cagr": 0.23689973, "eps_growth_1y": -0.17545696, "eps_growth_3y_cagr": 0.26871251, "eps_growth_5y_cagr": 0.75800558, "fcf_growth_1y": 2.85708169, "book_value_growth_1y": 0.06044462, "piotroski_f_score": 4, "altman_z_score": 1.3862383, "earnings_stability_5y": 0.294213, "revenue_stability_5y": 0.49112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0407332, "price_return_3m": -0.0832571, "price_return_6m": -0.114586, "price_return_9m": -0.1778396, "price_return_12m": -0.03588675, "price_return_12m_ex1m": 0.00505224, "distance_from_52w_high": -0.18662939, "distance_from_52w_low": 0.04392505, "relative_strength": -0.13585033, "local_beta": 0.0007, "volatility_252d": 0.245334, "volatility_60d": 0.587746, "max_drawdown_12m": -0.22085343, "revenue_ttm": 727612000, "gross_profit_ttm": 628578000, "ebit_ttm": 473298000, "ebitda_ttm": 486160000, "net_income_ttm": 426296999, "eps_diluted_ttm": 4.70241951, "operating_cash_flow_ttm": 342289000, "capital_expenditure_ttm": 0, "fcf_ttm": 342289000, "dividends_paid_ttm": 343348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130873000, "cash_and_equivalents": 20791000, "total_current_assets": 140596000, "total_current_liabilities": 886907000, "net_ppe": null, "total_assets": 5828398000, "total_debt": 886907000, "total_equity": 3093644000, "net_working_capital": 119805000, "book_value_per_share": 34.12553206, "retained_earnings": 485434000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.12553206, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 84, "rank_pcf": 60, "rank_ev_ebitda": 47, "rank_ev_ebit": 47, "rank_earnings_yield": 23, "rank_fcf_yield": 61, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 80, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 65, "value_composite": 30, "quality_composite": 23, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 644503000, "cost_of_revenue": null, "gross_profit": 644503000, "ebit": 520198999, "ebitda": 526713999, "pretax_income": 520198999, "tax_provision": 26801000, "net_income": 493398000, "net_income_to_common": 493398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41959000, "total_current_assets": 540711000, "total_assets": 5713402000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 2719509000, "total_equity": 2993893000, "shares_outstanding": 89363140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347442000, "capital_expenditure": 0, "free_cash_flow": 347442000, "dividends_paid": 339278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293179, "ticker_id": 2562, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520198999", "ebitda": "526713999", "netIncome": "493398000", "grossProfit": "644503000", "depreciation": "None", "totalRevenue": "644503000", "costOfRevenue": "None", "interestIncome": "566391000", "incomeBeforeTax": "520198999", "interestExpense": "127998000", "operatingIncome": "520198999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26801000", "reportedCurrency": "USD", "netInterestIncome": "438393000", "nonInterestIncome": "None", "operatingExpenses": "124304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6515000", "sellingGeneralAndAdministrative": "73745000", "netIncomeFromContinuingOperations": "493398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "5713402000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535335000", "totalLiabilities": "2719509000", "otherCurrentAssets": "390847000", "totalCurrentAssets": "540711000", "currentLongTermDebt": "None", "longTermInvestments": "5518117000", "shortTermInvestments": "None", "currentNetReceivables": "107905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172691000", "currentAccountsPayable": "53452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457594000", "totalShareholderEquity": "2993893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2719509000", "cashAndShortTermInvestments": "41959000", "commonStockSharesOutstanding": "89363140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54579000", "profitLoss": "None", "dividendPayout": "339278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347442000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9413000", "cashflowFromInvestment": "-393147000", "stockBasedCompensation": "21440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644503000, "cost_of_revenue": null, "gross_profit": 644503000, "research_and_development": null, "selling_general_admin": 73745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520198999, "depreciation_amortisation": 6515000, "ebitda": 526713999, "interest_expense": 127998000, "interest_income": null, "other_non_operating": null, "pretax_income": 520198999, "tax_provision": 26801000, "effective_tax_rate": null, "net_income": 493398000, "net_income_continuing_ops": 493398000, "net_income_to_common": 493398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41959000, "short_term_investments": null, "net_receivables": 107905000, "inventory": null, "other_current_assets": null, "total_current_assets": 540711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5172691000, "total_assets": 5713402000, "short_term_debt": 1202000, "accounts_payable": 53452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2719509000, "total_liabilities": 2719509000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535335000, "total_equity": 2993893000, "shares_outstanding": 89363140, "operating_cash_flow": 347442000, "stock_based_compensation": 21440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393147000, "dividends_paid": 339278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9413000, "free_cash_flow": 347442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520198999", "ebitda": "526713999", "netIncome": "493398000", "grossProfit": "644503000", "depreciation": "None", "totalRevenue": "644503000", "costOfRevenue": "None", "interestIncome": "566391000", "incomeBeforeTax": "520198999", "interestExpense": "127998000", "operatingIncome": "520198999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26801000", "reportedCurrency": "USD", "netInterestIncome": "438393000", "nonInterestIncome": "None", "operatingExpenses": "124304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6515000", "sellingGeneralAndAdministrative": "73745000", "netIncomeFromContinuingOperations": "493398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "5713402000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535335000", "totalLiabilities": "2719509000", "otherCurrentAssets": "390847000", "totalCurrentAssets": "540711000", "currentLongTermDebt": "None", "longTermInvestments": "5518117000", "shortTermInvestments": "None", "currentNetReceivables": "107905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172691000", "currentAccountsPayable": "53452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457594000", "totalShareholderEquity": "2993893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2719509000", "cashAndShortTermInvestments": "41959000", "commonStockSharesOutstanding": "89363140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54579000", "profitLoss": "None", "dividendPayout": "339278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347442000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9413000", "cashflowFromInvestment": "-393147000", "stockBasedCompensation": "21440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 724680000, "cost_of_revenue": 123429000, "gross_profit": 601251000, "ebit": 1017201000, "ebitda": 538713000, "pretax_income": 538713000, "tax_provision": 30633000, "net_income": 508080000, "net_income_to_common": 508080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78251000, "total_current_assets": 176335000, "total_assets": 5121341000, "short_term_debt": 151134000, "long_term_debt": null, "total_debt": 151134000, "total_liabilities": 2323503000, "total_equity": 2797838000, "shares_outstanding": 88559000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87118000, "capital_expenditure": 0, "free_cash_flow": -87118000, "dividends_paid": 320427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293184, "ticker_id": 2562, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017201000", "ebitda": "538713000", "netIncome": "508080000", "grossProfit": "601251000", "depreciation": "None", "totalRevenue": "724680000", "costOfRevenue": "123429000", "interestIncome": "541026000", "incomeBeforeTax": "538713000", "interestExpense": "123429000", "operatingIncome": "538713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30633000", "reportedCurrency": "USD", "netInterestIncome": "417597000", "nonInterestIncome": "None", "operatingExpenses": "62538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-478488000", "sellingGeneralAndAdministrative": "3741000", "netIncomeFromContinuingOperations": "508080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "5121341000", "longTermDebt": "None", "shortTermDebt": "151134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402462000", "totalLiabilities": "2323503000", "otherCurrentAssets": "None", "totalCurrentAssets": "176335000", "currentLongTermDebt": "None", "longTermInvestments": "4932669000", "shortTermInvestments": "None", "currentNetReceivables": "98084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945006000", "currentAccountsPayable": "45390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122371000", "totalShareholderEquity": "2797838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151134000", "totalCurrentLiabilities": "45390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278113000", "cashAndShortTermInvestments": "78251000", "commonStockSharesOutstanding": "88559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508080000", "profitLoss": "None", "dividendPayout": "320427000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105286000", "cashflowFromInvestment": "-418914000", "stockBasedCompensation": "18793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724680000, "cost_of_revenue": 123429000, "gross_profit": 601251000, "research_and_development": null, "selling_general_admin": 3741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017201000, "depreciation_amortisation": -478488000, "ebitda": 538713000, "interest_expense": 123429000, "interest_income": null, "other_non_operating": null, "pretax_income": 538713000, "tax_provision": 30633000, "effective_tax_rate": null, "net_income": 508080000, "net_income_continuing_ops": 508080000, "net_income_to_common": 508080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78251000, "short_term_investments": null, "net_receivables": 98084000, "inventory": null, "other_current_assets": null, "total_current_assets": 176335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4945006000, "total_assets": 5121341000, "short_term_debt": 151134000, "accounts_payable": 45390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278113000, "total_liabilities": 2323503000, "total_debt": 151134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402462000, "total_equity": 2797838000, "shares_outstanding": 88559000, "operating_cash_flow": -87118000, "stock_based_compensation": 18793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418914000, "dividends_paid": 320427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105286000, "free_cash_flow": -87118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1017201000", "ebitda": "538713000", "netIncome": "508080000", "grossProfit": "601251000", "depreciation": "None", "totalRevenue": "724680000", "costOfRevenue": "123429000", "interestIncome": "541026000", "incomeBeforeTax": "538713000", "interestExpense": "123429000", "operatingIncome": "538713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30633000", "reportedCurrency": "USD", "netInterestIncome": "417597000", "nonInterestIncome": "None", "operatingExpenses": "62538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-478488000", "sellingGeneralAndAdministrative": "3741000", "netIncomeFromContinuingOperations": "508080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "5121341000", "longTermDebt": "None", "shortTermDebt": "151134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402462000", "totalLiabilities": "2323503000", "otherCurrentAssets": "None", "totalCurrentAssets": "176335000", "currentLongTermDebt": "None", "longTermInvestments": "4932669000", "shortTermInvestments": "None", "currentNetReceivables": "98084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945006000", "currentAccountsPayable": "45390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122371000", "totalShareholderEquity": "2797838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151134000", "totalCurrentLiabilities": "45390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278113000", "cashAndShortTermInvestments": "78251000", "commonStockSharesOutstanding": "88559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508080000", "profitLoss": "None", "dividendPayout": "320427000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105286000", "cashflowFromInvestment": "-418914000", "stockBasedCompensation": "18793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 612455000, "cost_of_revenue": 102575000, "gross_profit": 509880000, "ebit": 892683000, "ebitda": 451089000, "pretax_income": 451089000, "tax_provision": 22642000, "net_income": 428447000, "net_income_to_common": 428447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60083000, "total_current_assets": 149420000, "total_assets": 4443570000, "short_term_debt": 514820000, "long_term_debt": null, "total_debt": 514820000, "total_liabilities": 1966171000, "total_equity": 2477399000, "shares_outstanding": 81917000, "goodwill_and_intangibles": 63395000 }, "cash_flow": { "operating_cash_flow": 285322000, "capital_expenditure": 0, "free_cash_flow": 285322000, "dividends_paid": 271599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293189, "ticker_id": 2562, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "892683000", "ebitda": "451089000", "netIncome": "428447000", "grossProfit": "509880000", "depreciation": "None", "totalRevenue": "612455000", "costOfRevenue": "102575000", "interestIncome": "392839000", "incomeBeforeTax": "451089000", "interestExpense": "102575000", "operatingIncome": "451089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22642000", "reportedCurrency": "USD", "netInterestIncome": "291614000", "nonInterestIncome": "None", "operatingExpenses": "58791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-441594000", "sellingGeneralAndAdministrative": "4008000", "netIncomeFromContinuingOperations": "395685000" }, "balance": { "goodwill": "63395000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4443570000", "longTermDebt": "None", "shortTermDebt": "514820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206002000", "totalLiabilities": "1966171000", "otherCurrentAssets": "-149420000", "totalCurrentAssets": "149420000", "currentLongTermDebt": "None", "longTermInvestments": "4286271000", "shortTermInvestments": "-1", "currentNetReceivables": "89337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294150000", "currentAccountsPayable": "37393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802344000", "totalShareholderEquity": "2477399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-514820000", "totalCurrentLiabilities": "37393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928778000", "cashAndShortTermInvestments": "60083000", "commonStockSharesOutstanding": "81917000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428447000", "profitLoss": "None", "dividendPayout": "271599000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274360000", "cashflowFromInvestment": "-84564000", "stockBasedCompensation": "16520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612455000, "cost_of_revenue": 102575000, "gross_profit": 509880000, "research_and_development": 1.12, "selling_general_admin": 4008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892683000, "depreciation_amortisation": -441594000, "ebitda": 451089000, "interest_expense": 102575000, "interest_income": null, "other_non_operating": null, "pretax_income": 451089000, "tax_provision": 22642000, "effective_tax_rate": null, "net_income": 428447000, "net_income_continuing_ops": 395685000, "net_income_to_common": 428447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60083000, "short_term_investments": -1, "net_receivables": 89337000, "inventory": null, "other_current_assets": null, "total_current_assets": 149420000, "net_ppe": null, "goodwill": 63395000, "intangible_assets": null, "goodwill_and_intangibles": 63395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294150000, "total_assets": 4443570000, "short_term_debt": 514820000, "accounts_payable": 37393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928778000, "total_liabilities": 1966171000, "total_debt": 514820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206002000, "total_equity": 2477399000, "shares_outstanding": 81917000, "operating_cash_flow": 285322000, "stock_based_compensation": 16520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84564000, "dividends_paid": 271599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274360000, "free_cash_flow": 285322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "892683000", "ebitda": "451089000", "netIncome": "428447000", "grossProfit": "509880000", "depreciation": "None", "totalRevenue": "612455000", "costOfRevenue": "102575000", "interestIncome": "392839000", "incomeBeforeTax": "451089000", "interestExpense": "102575000", "operatingIncome": "451089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22642000", "reportedCurrency": "USD", "netInterestIncome": "291614000", "nonInterestIncome": "None", "operatingExpenses": "58791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-441594000", "sellingGeneralAndAdministrative": "4008000", "netIncomeFromContinuingOperations": "395685000" }, "balance": { "goodwill": "63395000", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4443570000", "longTermDebt": "None", "shortTermDebt": "514820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206002000", "totalLiabilities": "1966171000", "otherCurrentAssets": "-149420000", "totalCurrentAssets": "149420000", "currentLongTermDebt": "None", "longTermInvestments": "4286271000", "shortTermInvestments": "-1", "currentNetReceivables": "89337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294150000", "currentAccountsPayable": "37393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802344000", "totalShareholderEquity": "2477399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-514820000", "totalCurrentLiabilities": "37393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928778000", "cashAndShortTermInvestments": "60083000", "commonStockSharesOutstanding": "81917000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428447000", "profitLoss": "None", "dividendPayout": "271599000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274360000", "cashflowFromInvestment": "-84564000", "stockBasedCompensation": "16520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 331153000, "cost_of_revenue": 78276000, "gross_profit": 331153000, "ebit": 343207000, "ebitda": 318391000, "pretax_income": 264931000, "tax_provision": 23325000, "net_income": 241606000, "net_income_to_common": 241606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49121000, "total_current_assets": 49502000, "total_assets": 4241885000, "short_term_debt": 16389000, "long_term_debt": null, "total_debt": 16389000, "total_liabilities": 2133299000, "total_equity": 2108586000, "shares_outstanding": 74482000, "goodwill_and_intangibles": 4048862000 }, "cash_flow": { "operating_cash_flow": -246936000, "capital_expenditure": 0, "free_cash_flow": -246936000, "dividends_paid": 194174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293194, "ticker_id": 2562, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343207000", "ebitda": "318391000", "netIncome": "241606000", "grossProfit": "331153000", "depreciation": "None", "totalRevenue": "331153000", "costOfRevenue": "78276000", "interestIncome": "284746000", "incomeBeforeTax": "264931000", "interestExpense": "78276000", "operatingIncome": "343207000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23325000", "reportedCurrency": "USD", "netInterestIncome": "206470000", "nonInterestIncome": "None", "operatingExpenses": "66222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24816000", "sellingGeneralAndAdministrative": "16050000", "netIncomeFromContinuingOperations": "241606000" }, "balance": { "goodwill": "44615000", "inventory": "134137000", "commonStock": "784000", "currentDebt": "None", "investments": "None", "totalAssets": "4241885000", "longTermDebt": "None", "shortTermDebt": "16389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4004247000", "reportedCurrency": "USD", "retainedEarnings": "77271000", "totalLiabilities": "2133299000", "otherCurrentAssets": "-134137000", "totalCurrentAssets": "49502000", "currentLongTermDebt": "None", "longTermInvestments": "4102177000", "shortTermInvestments": "1904000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192383000", "currentAccountsPayable": "34256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8700000", "shortLongTermDebtTotal": "1999102000", "totalShareholderEquity": "2108586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16389000", "totalCurrentLiabilities": "34256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099043000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "74482000", "intangibleAssetsExcludingGoodwill": "4004247000", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241606000", "profitLoss": "None", "dividendPayout": "194174000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "28186000", "operatingCashflow": "-246936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263428000", "cashflowFromInvestment": "680025000", "stockBasedCompensation": "13629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331153000, "cost_of_revenue": 78276000, "gross_profit": 331153000, "research_and_development": 0.69, "selling_general_admin": 16050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343207000, "depreciation_amortisation": -24816000, "ebitda": 318391000, "interest_expense": 78276000, "interest_income": null, "other_non_operating": null, "pretax_income": 264931000, "tax_provision": 23325000, "effective_tax_rate": null, "net_income": 241606000, "net_income_continuing_ops": 241606000, "net_income_to_common": 241606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49121000, "short_term_investments": 1904000, "net_receivables": 381000, "inventory": 134137000, "other_current_assets": null, "total_current_assets": 49502000, "net_ppe": null, "goodwill": 44615000, "intangible_assets": 4004247000, "goodwill_and_intangibles": 4048862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4192383000, "total_assets": 4241885000, "short_term_debt": 16389000, "accounts_payable": 34256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099043000, "total_liabilities": 2133299000, "total_debt": 16389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77271000, "total_equity": 2108586000, "shares_outstanding": 74482000, "operating_cash_flow": -246936000, "stock_based_compensation": 13629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 680025000, "dividends_paid": 194174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263428000, "free_cash_flow": -246936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343207000", "ebitda": "318391000", "netIncome": "241606000", "grossProfit": "331153000", "depreciation": "None", "totalRevenue": "331153000", "costOfRevenue": "78276000", "interestIncome": "284746000", "incomeBeforeTax": "264931000", "interestExpense": "78276000", "operatingIncome": "343207000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23325000", "reportedCurrency": "USD", "netInterestIncome": "206470000", "nonInterestIncome": "None", "operatingExpenses": "66222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24816000", "sellingGeneralAndAdministrative": "16050000", "netIncomeFromContinuingOperations": "241606000" }, "balance": { "goodwill": "44615000", "inventory": "134137000", "commonStock": "784000", "currentDebt": "None", "investments": "None", "totalAssets": "4241885000", "longTermDebt": "None", "shortTermDebt": "16389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4004247000", "reportedCurrency": "USD", "retainedEarnings": "77271000", "totalLiabilities": "2133299000", "otherCurrentAssets": "-134137000", "totalCurrentAssets": "49502000", "currentLongTermDebt": "None", "longTermInvestments": "4102177000", "shortTermInvestments": "1904000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192383000", "currentAccountsPayable": "34256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8700000", "shortLongTermDebtTotal": "1999102000", "totalShareholderEquity": "2108586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16389000", "totalCurrentLiabilities": "34256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099043000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "74482000", "intangibleAssetsExcludingGoodwill": "4004247000", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241606000", "profitLoss": "None", "dividendPayout": "194174000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "28186000", "operatingCashflow": "-246936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263428000", "cashflowFromInvestment": "680025000", "stockBasedCompensation": "13629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 411171000, "cost_of_revenue": 58836000, "gross_profit": 411171000, "ebit": 363625000, "ebitda": 843909000, "pretax_income": 363625000, "tax_provision": 32863000, "net_income": 330762000, "net_income_to_common": 330762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32629000, "total_current_assets": 67754000, "total_assets": 3690290000, "short_term_debt": 188844000, "long_term_debt": null, "total_debt": 188844000, "total_liabilities": 1901444000, "total_equity": 1788846000, "shares_outstanding": 68961000, "goodwill_and_intangibles": 3509837000 }, "cash_flow": { "operating_cash_flow": -515373000, "capital_expenditure": 0, "free_cash_flow": -515373000, "dividends_paid": 160537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293199, "ticker_id": 2562, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363625000", "ebitda": "843909000", "netIncome": "330762000", "grossProfit": "411171000", "depreciation": "None", "totalRevenue": "411171000", "costOfRevenue": "58836000", "interestIncome": "193667000", "incomeBeforeTax": "363625000", "interestExpense": "58836000", "operatingIncome": "363625000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32863000", "reportedCurrency": "USD", "netInterestIncome": "134831000", "nonInterestIncome": "None", "operatingExpenses": "47546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480284000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "330762000" }, "balance": { "goodwill": "48194000", "inventory": "69748000", "commonStock": "707000", "currentDebt": "None", "investments": "None", "totalAssets": "3690290000", "longTermDebt": "None", "shortTermDebt": "188844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3461643000", "reportedCurrency": "USD", "retainedEarnings": "51793000", "totalLiabilities": "1901444000", "otherCurrentAssets": "-69748000", "totalCurrentAssets": "67754000", "currentLongTermDebt": "None", "longTermInvestments": "3561831000", "shortTermInvestments": "1994000", "currentNetReceivables": "35125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622536000", "currentAccountsPayable": "35196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "1796056000", "totalShareholderEquity": "1788846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188844000", "totalCurrentLiabilities": "35196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866248000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "68961000", "intangibleAssetsExcludingGoodwill": "3461643000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330762000", "profitLoss": "None", "dividendPayout": "160537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5504000", "operatingCashflow": "-515373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516083000", "cashflowFromInvestment": "1054472000", "stockBasedCompensation": "10887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1672034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411171000, "cost_of_revenue": 58836000, "gross_profit": 411171000, "research_and_development": 1.06, "selling_general_admin": 2217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363625000, "depreciation_amortisation": 480284000, "ebitda": 843909000, "interest_expense": 58836000, "interest_income": null, "other_non_operating": null, "pretax_income": 363625000, "tax_provision": 32863000, "effective_tax_rate": null, "net_income": 330762000, "net_income_continuing_ops": 330762000, "net_income_to_common": 330762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32629000, "short_term_investments": 1994000, "net_receivables": 35125000, "inventory": 69748000, "other_current_assets": null, "total_current_assets": 67754000, "net_ppe": null, "goodwill": 48194000, "intangible_assets": 3461643000, "goodwill_and_intangibles": 3509837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3622536000, "total_assets": 3690290000, "short_term_debt": 188844000, "accounts_payable": 35196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866248000, "total_liabilities": 1901444000, "total_debt": 188844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51793000, "total_equity": 1788846000, "shares_outstanding": 68961000, "operating_cash_flow": -515373000, "stock_based_compensation": 10887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1054472000, "dividends_paid": 160537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516083000, "free_cash_flow": -515373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363625000", "ebitda": "843909000", "netIncome": "330762000", "grossProfit": "411171000", "depreciation": "None", "totalRevenue": "411171000", "costOfRevenue": "58836000", "interestIncome": "193667000", "incomeBeforeTax": "363625000", "interestExpense": "58836000", "operatingIncome": "363625000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32863000", "reportedCurrency": "USD", "netInterestIncome": "134831000", "nonInterestIncome": "None", "operatingExpenses": "47546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480284000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "330762000" }, "balance": { "goodwill": "48194000", "inventory": "69748000", "commonStock": "707000", "currentDebt": "None", "investments": "None", "totalAssets": "3690290000", "longTermDebt": "None", "shortTermDebt": "188844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3461643000", "reportedCurrency": "USD", "retainedEarnings": "51793000", "totalLiabilities": "1901444000", "otherCurrentAssets": "-69748000", "totalCurrentAssets": "67754000", "currentLongTermDebt": "None", "longTermInvestments": "3561831000", "shortTermInvestments": "1994000", "currentNetReceivables": "35125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622536000", "currentAccountsPayable": "35196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "1796056000", "totalShareholderEquity": "1788846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188844000", "totalCurrentLiabilities": "35196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866248000", "cashAndShortTermInvestments": "32629000", "commonStockSharesOutstanding": "68961000", "intangibleAssetsExcludingGoodwill": "3461643000", "cashAndCashEquivalentsAtCarryingValue": "32629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330762000", "profitLoss": "None", "dividendPayout": "160537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5504000", "operatingCashflow": "-515373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516083000", "cashflowFromInvestment": "1054472000", "stockBasedCompensation": "10887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1672034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 222614000, "cost_of_revenue": 49587000, "gross_profit": 50998000, "ebit": -32291000, "ebitda": 15842000, "pretax_income": 15842000, "tax_provision": -13541000, "net_income": 29383000, "net_income_to_common": 29383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31919000, "total_current_assets": 31919000, "total_assets": 2769364000, "short_term_debt": 45000000, "long_term_debt": null, "total_debt": 45000000, "total_liabilities": 1254597000, "total_equity": 1514767000, "shares_outstanding": 65706000, "goodwill_and_intangibles": 2625852000 }, "cash_flow": { "operating_cash_flow": -54084000, "capital_expenditure": 0, "free_cash_flow": -54084000, "dividends_paid": 144462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293204, "ticker_id": 2562, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32291000", "ebitda": "15842000", "netIncome": "29383000", "grossProfit": "50998000", "depreciation": "None", "totalRevenue": "222614000", "costOfRevenue": "49587000", "interestIncome": "222614000", "incomeBeforeTax": "15842000", "interestExpense": "49587000", "operatingIncome": "15842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13541000", "reportedCurrency": "USD", "netInterestIncome": "173027000", "nonInterestIncome": "None", "operatingExpenses": "35156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48133000", "sellingGeneralAndAdministrative": "5273000", "netIncomeFromContinuingOperations": "29383000" }, "balance": { "goodwill": "54714000", "inventory": "31919000", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "2769364000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2571138000", "reportedCurrency": "USD", "retainedEarnings": "-101850000", "totalLiabilities": "1254597000", "otherCurrentAssets": "-49761000", "totalCurrentAssets": "31919000", "currentLongTermDebt": "None", "longTermInvestments": "2684866000", "shortTermInvestments": "None", "currentNetReceivables": "49761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737445000", "currentAccountsPayable": "22547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4300000", "shortLongTermDebtTotal": "1208625000", "totalShareholderEquity": "1514767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "22547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1232050000", "cashAndShortTermInvestments": "31919000", "commonStockSharesOutstanding": "65706000", "intangibleAssetsExcludingGoodwill": "2571138000", "cashAndCashEquivalentsAtCarryingValue": "31919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29383000", "profitLoss": "None", "dividendPayout": "144462000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4599000", "operatingCashflow": "-54084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30757000", "cashflowFromInvestment": "478012000", "stockBasedCompensation": "10828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "564729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222614000, "cost_of_revenue": 49587000, "gross_profit": 50998000, "research_and_development": 0.14, "selling_general_admin": 5273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32291000, "depreciation_amortisation": 48133000, "ebitda": 15842000, "interest_expense": 49587000, "interest_income": null, "other_non_operating": null, "pretax_income": 15842000, "tax_provision": -13541000, "effective_tax_rate": null, "net_income": 29383000, "net_income_continuing_ops": 29383000, "net_income_to_common": 29383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31919000, "short_term_investments": null, "net_receivables": 49761000, "inventory": 31919000, "other_current_assets": null, "total_current_assets": 31919000, "net_ppe": null, "goodwill": 54714000, "intangible_assets": 2571138000, "goodwill_and_intangibles": 2625852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2737445000, "total_assets": 2769364000, "short_term_debt": 45000000, "accounts_payable": 22547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1232050000, "total_liabilities": 1254597000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101850000, "total_equity": 1514767000, "shares_outstanding": 65706000, "operating_cash_flow": -54084000, "stock_based_compensation": 10828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 478012000, "dividends_paid": 144462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30757000, "free_cash_flow": -54084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32291000", "ebitda": "15842000", "netIncome": "29383000", "grossProfit": "50998000", "depreciation": "None", "totalRevenue": "222614000", "costOfRevenue": "49587000", "interestIncome": "222614000", "incomeBeforeTax": "15842000", "interestExpense": "49587000", "operatingIncome": "15842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13541000", "reportedCurrency": "USD", "netInterestIncome": "173027000", "nonInterestIncome": "None", "operatingExpenses": "35156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48133000", "sellingGeneralAndAdministrative": "5273000", "netIncomeFromContinuingOperations": "29383000" }, "balance": { "goodwill": "54714000", "inventory": "31919000", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "2769364000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2571138000", "reportedCurrency": "USD", "retainedEarnings": "-101850000", "totalLiabilities": "1254597000", "otherCurrentAssets": "-49761000", "totalCurrentAssets": "31919000", "currentLongTermDebt": "None", "longTermInvestments": "2684866000", "shortTermInvestments": "None", "currentNetReceivables": "49761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737445000", "currentAccountsPayable": "22547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4300000", "shortLongTermDebtTotal": "1208625000", "totalShareholderEquity": "1514767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "22547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1232050000", "cashAndShortTermInvestments": "31919000", "commonStockSharesOutstanding": "65706000", "intangibleAssetsExcludingGoodwill": "2571138000", "cashAndCashEquivalentsAtCarryingValue": "31919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29383000", "profitLoss": "None", "dividendPayout": "144462000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4599000", "operatingCashflow": "-54084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30757000", "cashflowFromInvestment": "478012000", "stockBasedCompensation": "10828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "564729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 167799000, "cost_of_revenue": 50258000, "gross_profit": 167799000, "ebit": 130811000, "ebitda": 355540000, "pretax_income": 130811000, "tax_provision": 1242000, "net_income": 129569000, "net_income_to_common": 129569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55246000, "total_current_assets": 105704000, "total_assets": 2711549000, "short_term_debt": 42600000, "long_term_debt": 1114012000, "total_debt": 1156612000, "total_liabilities": 1175159000, "total_equity": 1536390000, "shares_outstanding": 62960591, "goodwill_and_intangibles": 2552626000 }, "cash_flow": { "operating_cash_flow": -33834000, "capital_expenditure": 0, "free_cash_flow": -33834000, "dividends_paid": 164278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293209, "ticker_id": 2562, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130811000", "ebitda": "355540000", "netIncome": "129569000", "grossProfit": "167799000", "depreciation": "None", "totalRevenue": "167799000", "costOfRevenue": "50258000", "interestIncome": "243373000", "incomeBeforeTax": "130811000", "interestExpense": "50258000", "operatingIncome": "130811000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242000", "reportedCurrency": "USD", "netInterestIncome": "193115000", "nonInterestIncome": "None", "operatingExpenses": "36988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224729000", "sellingGeneralAndAdministrative": "5874000", "netIncomeFromContinuingOperations": "129569000" }, "balance": { "goodwill": "44898000", "inventory": "55246000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "2711549000", "longTermDebt": "1114012000", "shortTermDebt": "42600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2507728000", "reportedCurrency": "USD", "retainedEarnings": "23312000", "totalLiabilities": "1175159000", "otherCurrentAssets": "-55246000", "totalCurrentAssets": "105704000", "currentLongTermDebt": "None", "longTermInvestments": "2602324000", "shortTermInvestments": "None", "currentNetReceivables": "50458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602324000", "currentAccountsPayable": "44998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4800000", "shortLongTermDebtTotal": "1156612000", "totalShareholderEquity": "1536390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44998000", "totalCurrentLiabilities": "44998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114012000", "cashAndShortTermInvestments": "55246000", "commonStockSharesOutstanding": "62960591", "intangibleAssetsExcludingGoodwill": "2507728000", "cashAndCashEquivalentsAtCarryingValue": "55246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129569000", "profitLoss": "None", "dividendPayout": "164278000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6680000", "operatingCashflow": "-33834000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34899000", "cashflowFromInvestment": "477899000", "stockBasedCompensation": "10083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "962850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167799000, "cost_of_revenue": 50258000, "gross_profit": 167799000, "research_and_development": 0.56, "selling_general_admin": 5874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130811000, "depreciation_amortisation": 224729000, "ebitda": 355540000, "interest_expense": 50258000, "interest_income": null, "other_non_operating": null, "pretax_income": 130811000, "tax_provision": 1242000, "effective_tax_rate": null, "net_income": 129569000, "net_income_continuing_ops": 129569000, "net_income_to_common": 129569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55246000, "short_term_investments": null, "net_receivables": 50458000, "inventory": 55246000, "other_current_assets": null, "total_current_assets": 105704000, "net_ppe": null, "goodwill": 44898000, "intangible_assets": 2507728000, "goodwill_and_intangibles": 2552626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2602324000, "total_assets": 2711549000, "short_term_debt": 42600000, "accounts_payable": 44998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44998000, "long_term_debt": 1114012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114012000, "total_liabilities": 1175159000, "total_debt": 1156612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23312000, "total_equity": 1536390000, "shares_outstanding": 62960591, "operating_cash_flow": -33834000, "stock_based_compensation": 10083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 477899000, "dividends_paid": 164278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34899000, "free_cash_flow": -33834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130811000", "ebitda": "355540000", "netIncome": "129569000", "grossProfit": "167799000", "depreciation": "None", "totalRevenue": "167799000", "costOfRevenue": "50258000", "interestIncome": "243373000", "incomeBeforeTax": "130811000", "interestExpense": "50258000", "operatingIncome": "130811000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242000", "reportedCurrency": "USD", "netInterestIncome": "193115000", "nonInterestIncome": "None", "operatingExpenses": "36988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224729000", "sellingGeneralAndAdministrative": "5874000", "netIncomeFromContinuingOperations": "129569000" }, "balance": { "goodwill": "44898000", "inventory": "55246000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "2711549000", "longTermDebt": "1114012000", "shortTermDebt": "42600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2507728000", "reportedCurrency": "USD", "retainedEarnings": "23312000", "totalLiabilities": "1175159000", "otherCurrentAssets": "-55246000", "totalCurrentAssets": "105704000", "currentLongTermDebt": "None", "longTermInvestments": "2602324000", "shortTermInvestments": "None", "currentNetReceivables": "50458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602324000", "currentAccountsPayable": "44998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4800000", "shortLongTermDebtTotal": "1156612000", "totalShareholderEquity": "1536390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44998000", "totalCurrentLiabilities": "44998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114012000", "cashAndShortTermInvestments": "55246000", "commonStockSharesOutstanding": "62960591", "intangibleAssetsExcludingGoodwill": "2507728000", "cashAndCashEquivalentsAtCarryingValue": "55246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129569000", "profitLoss": "None", "dividendPayout": "164278000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6680000", "operatingCashflow": "-33834000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34899000", "cashflowFromInvestment": "477899000", "stockBasedCompensation": "10083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "962850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 252677000, "cost_of_revenue": 43493000, "gross_profit": 209184000, "ebit": 374503000, "ebitda": 174365000, "pretax_income": 174365000, "tax_provision": 6152000, "net_income": 168213000, "net_income_to_common": 168213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54181000, "total_current_assets": 40875000, "total_assets": 2553426000, "short_term_debt": 191000000, "long_term_debt": 996146000, "total_debt": 1187146000, "total_liabilities": 1077377000, "total_equity": 1476049000, "shares_outstanding": 60176843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109066000, "capital_expenditure": 0, "free_cash_flow": -109066000, "dividends_paid": 156048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293214, "ticker_id": 2562, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374503000", "ebitda": "174365000", "netIncome": "168213000", "grossProfit": "209184000", "depreciation": "None", "totalRevenue": "252677000", "costOfRevenue": "43493000", "interestIncome": "233355000", "incomeBeforeTax": "174365000", "interestExpense": "43493000", "operatingIncome": "174365000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6152000", "reportedCurrency": "USD", "netInterestIncome": "189862000", "nonInterestIncome": "None", "operatingExpenses": "34819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-200138000", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "168213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2553426000", "longTermDebt": "996146000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65491000", "totalLiabilities": "1077377000", "otherCurrentAssets": "-95056000", "totalCurrentAssets": "40875000", "currentLongTermDebt": "174338000", "longTermInvestments": "2453909000", "shortTermInvestments": "None", "currentNetReceivables": "40875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553426000", "currentAccountsPayable": "64205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187146000", "totalShareholderEquity": "1476049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "64205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077377000", "cashAndShortTermInvestments": "54181000", "commonStockSharesOutstanding": "60176843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168213000", "profitLoss": "None", "dividendPayout": "156048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111719000", "cashflowFromInvestment": "703162000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252677000, "cost_of_revenue": 43493000, "gross_profit": 209184000, "research_and_development": 0.72, "selling_general_admin": 5100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374503000, "depreciation_amortisation": -200138000, "ebitda": 174365000, "interest_expense": 43493000, "interest_income": null, "other_non_operating": null, "pretax_income": 174365000, "tax_provision": 6152000, "effective_tax_rate": null, "net_income": 168213000, "net_income_continuing_ops": 168213000, "net_income_to_common": 168213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54181000, "short_term_investments": null, "net_receivables": 40875000, "inventory": null, "other_current_assets": null, "total_current_assets": 40875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2553426000, "total_assets": 2553426000, "short_term_debt": 191000000, "accounts_payable": 64205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64205000, "long_term_debt": 996146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077377000, "total_liabilities": 1077377000, "total_debt": 1187146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65491000, "total_equity": 1476049000, "shares_outstanding": 60176843, "operating_cash_flow": -109066000, "stock_based_compensation": 9151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 703162000, "dividends_paid": 156048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111719000, "free_cash_flow": -109066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374503000", "ebitda": "174365000", "netIncome": "168213000", "grossProfit": "209184000", "depreciation": "None", "totalRevenue": "252677000", "costOfRevenue": "43493000", "interestIncome": "233355000", "incomeBeforeTax": "174365000", "interestExpense": "43493000", "operatingIncome": "174365000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6152000", "reportedCurrency": "USD", "netInterestIncome": "189862000", "nonInterestIncome": "None", "operatingExpenses": "34819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-200138000", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "168213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "2553426000", "longTermDebt": "996146000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65491000", "totalLiabilities": "1077377000", "otherCurrentAssets": "-95056000", "totalCurrentAssets": "40875000", "currentLongTermDebt": "174338000", "longTermInvestments": "2453909000", "shortTermInvestments": "None", "currentNetReceivables": "40875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553426000", "currentAccountsPayable": "64205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187146000", "totalShareholderEquity": "1476049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "64205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1077377000", "cashAndShortTermInvestments": "54181000", "commonStockSharesOutstanding": "60176843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168213000", "profitLoss": "None", "dividendPayout": "156048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111719000", "cashflowFromInvestment": "703162000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 163545000, "cost_of_revenue": 34043000, "gross_profit": 129502000, "ebit": 89260000, "ebitda": 89260000, "pretax_income": 55217000, "tax_provision": 6236000, "net_income": 48981000, "net_income_to_common": 48981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20791000, "total_current_assets": 140596000, "total_assets": 5828398000, "short_term_debt": 886907000, "long_term_debt": null, "total_debt": 886907000, "total_liabilities": 2734754000, "total_equity": 3093644000, "shares_outstanding": 90654821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45614000, "capital_expenditure": 0, "free_cash_flow": 45614000, "dividends_paid": 87940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293177, "ticker_id": 2562, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "89260000", "netIncome": "48981000", "grossProfit": "129502000", "depreciation": "None", "totalRevenue": "163545000", "costOfRevenue": "34043000", "interestIncome": "140106000", "incomeBeforeTax": "55217000", "interestExpense": "34043000", "operatingIncome": "89260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6236000", "reportedCurrency": "USD", "netInterestIncome": "106063000", "nonInterestIncome": "None", "operatingExpenses": "40242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18581000", "netIncomeFromContinuingOperations": "48981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "925000", "currentDebt": "None", "investments": "None", "totalAssets": "5828398000", "longTermDebt": "None", "shortTermDebt": "886907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485434000", "totalLiabilities": "2734754000", "otherCurrentAssets": "None", "totalCurrentAssets": "140596000", "currentLongTermDebt": "None", "longTermInvestments": "5674751000", "shortTermInvestments": "None", "currentNetReceivables": "119805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687802000", "currentAccountsPayable": "44432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540165000", "totalShareholderEquity": "3093644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "886907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847847000", "cashAndShortTermInvestments": "20791000", "commonStockSharesOutstanding": "90654821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48981000", "profitLoss": "None", "dividendPayout": "87940000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117376000", "cashflowFromInvestment": "-184158000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163545000, "cost_of_revenue": 34043000, "gross_profit": 129502000, "research_and_development": null, "selling_general_admin": 18581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89260000, "depreciation_amortisation": null, "ebitda": 89260000, "interest_expense": 34043000, "interest_income": null, "other_non_operating": null, "pretax_income": 55217000, "tax_provision": 6236000, "effective_tax_rate": null, "net_income": 48981000, "net_income_continuing_ops": 48981000, "net_income_to_common": 48981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20791000, "short_term_investments": null, "net_receivables": 119805000, "inventory": null, "other_current_assets": null, "total_current_assets": 140596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5687802000, "total_assets": 5828398000, "short_term_debt": 886907000, "accounts_payable": 44432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1847847000, "total_liabilities": 2734754000, "total_debt": 886907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485434000, "total_equity": 3093644000, "shares_outstanding": 90654821, "operating_cash_flow": 45614000, "stock_based_compensation": 5105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184158000, "dividends_paid": 87940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117376000, "free_cash_flow": 45614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "89260000", "netIncome": "48981000", "grossProfit": "129502000", "depreciation": "None", "totalRevenue": "163545000", "costOfRevenue": "34043000", "interestIncome": "140106000", "incomeBeforeTax": "55217000", "interestExpense": "34043000", "operatingIncome": "89260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6236000", "reportedCurrency": "USD", "netInterestIncome": "106063000", "nonInterestIncome": "None", "operatingExpenses": "40242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18581000", "netIncomeFromContinuingOperations": "48981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "925000", "currentDebt": "None", "investments": "None", "totalAssets": "5828398000", "longTermDebt": "None", "shortTermDebt": "886907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485434000", "totalLiabilities": "2734754000", "otherCurrentAssets": "None", "totalCurrentAssets": "140596000", "currentLongTermDebt": "None", "longTermInvestments": "5674751000", "shortTermInvestments": "None", "currentNetReceivables": "119805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687802000", "currentAccountsPayable": "44432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540165000", "totalShareholderEquity": "3093644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "886907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1847847000", "cashAndShortTermInvestments": "20791000", "commonStockSharesOutstanding": "90654821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48981000", "profitLoss": "None", "dividendPayout": "87940000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117376000", "cashflowFromInvestment": "-184158000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 202920000, "cost_of_revenue": null, "gross_profit": 202920000, "ebit": 136552000, "ebitda": 136708000, "pretax_income": 136552000, "tax_provision": 5441000, "net_income": 131110999, "net_income_to_common": 131110999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41959000, "total_current_assets": 540711000, "total_assets": 5713402000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 2719509000, "total_equity": 2993893000, "shares_outstanding": 89840122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103519000, "capital_expenditure": 0, "free_cash_flow": 103519000, "dividends_paid": 85602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293178, "ticker_id": 2562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136552000", "ebitda": "136708000", "netIncome": "131110999", "grossProfit": "202920000", "depreciation": "None", "totalRevenue": "202920000", "costOfRevenue": "None", "interestIncome": "145541000", "incomeBeforeTax": "136552000", "interestExpense": "31839000", "operatingIncome": "136552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5441000", "reportedCurrency": "USD", "netInterestIncome": "113702000", "nonInterestIncome": "None", "operatingExpenses": "66367999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "74774000", "netIncomeFromContinuingOperations": "131111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "5713402000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535335000", "totalLiabilities": "2719509000", "otherCurrentAssets": "390847000", "totalCurrentAssets": "540711000", "currentLongTermDebt": "None", "longTermInvestments": "5518117000", "shortTermInvestments": "None", "currentNetReceivables": "107905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172691000", "currentAccountsPayable": "53452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457594000", "totalShareholderEquity": "2993893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2719509000", "cashAndShortTermInvestments": "41959000", "commonStockSharesOutstanding": "89840122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31958000", "profitLoss": "None", "dividendPayout": "85602000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229853000", "cashflowFromInvestment": "-321981000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202920000, "cost_of_revenue": null, "gross_profit": 202920000, "research_and_development": null, "selling_general_admin": 74774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136552000, "depreciation_amortisation": 156000, "ebitda": 136708000, "interest_expense": 31839000, "interest_income": null, "other_non_operating": null, "pretax_income": 136552000, "tax_provision": 5441000, "effective_tax_rate": null, "net_income": 131110999, "net_income_continuing_ops": 131111000, "net_income_to_common": 131110999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41959000, "short_term_investments": null, "net_receivables": 107905000, "inventory": null, "other_current_assets": null, "total_current_assets": 540711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5172691000, "total_assets": 5713402000, "short_term_debt": 1202000, "accounts_payable": 53452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2719509000, "total_liabilities": 2719509000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535335000, "total_equity": 2993893000, "shares_outstanding": 89840122, "operating_cash_flow": 103519000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321981000, "dividends_paid": 85602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229853000, "free_cash_flow": 103519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136552000", "ebitda": "136708000", "netIncome": "131110999", "grossProfit": "202920000", "depreciation": "None", "totalRevenue": "202920000", "costOfRevenue": "None", "interestIncome": "145541000", "incomeBeforeTax": "136552000", "interestExpense": "31839000", "operatingIncome": "136552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5441000", "reportedCurrency": "USD", "netInterestIncome": "113702000", "nonInterestIncome": "None", "operatingExpenses": "66367999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "74774000", "netIncomeFromContinuingOperations": "131111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "5713402000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "535335000", "totalLiabilities": "2719509000", "otherCurrentAssets": "390847000", "totalCurrentAssets": "540711000", "currentLongTermDebt": "None", "longTermInvestments": "5518117000", "shortTermInvestments": "None", "currentNetReceivables": "107905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5172691000", "currentAccountsPayable": "53452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457594000", "totalShareholderEquity": "2993893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2719509000", "cashAndShortTermInvestments": "41959000", "commonStockSharesOutstanding": "89840122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31958000", "profitLoss": "None", "dividendPayout": "85602000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103519000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229853000", "cashflowFromInvestment": "-321981000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 183705000, "cost_of_revenue": 32472000, "gross_profit": 151233000, "ebit": 120683000, "ebitda": 133389000, "pretax_income": 133389000, "tax_provision": 9718000, "net_income": 123671000, "net_income_to_common": 123671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30568000, "total_current_assets": 30568000, "total_assets": 5282934000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2348359000, "total_equity": 2934575000, "shares_outstanding": 89202399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90632000, "capital_expenditure": 0, "free_cash_flow": 90632000, "dividends_paid": 85626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293180, "ticker_id": 2562, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120683000", "ebitda": "133389000", "netIncome": "123671000", "grossProfit": "151233000", "depreciation": "None", "totalRevenue": "183705000", "costOfRevenue": "32472000", "interestIncome": "139831000", "incomeBeforeTax": "133389000", "interestExpense": "32472000", "operatingIncome": "133389000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9718000", "reportedCurrency": "USD", "netInterestIncome": "107359000", "nonInterestIncome": "None", "operatingExpenses": "17844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120978000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "123671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "5282934000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "481693000", "totalLiabilities": "2348359000", "otherCurrentAssets": "None", "totalCurrentAssets": "30568000", "currentLongTermDebt": "None", "longTermInvestments": "5147773000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5252366000", "currentAccountsPayable": "41405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149768000", "totalShareholderEquity": "2934575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306954000", "cashAndShortTermInvestments": "30568000", "commonStockSharesOutstanding": "89202399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123671000", "profitLoss": "None", "dividendPayout": "85626000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147048000", "cashflowFromInvestment": "875415000", "stockBasedCompensation": "10275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183705000, "cost_of_revenue": 32472000, "gross_profit": 151233000, "research_and_development": null, "selling_general_admin": 806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120683000, "depreciation_amortisation": 120978000, "ebitda": 133389000, "interest_expense": 32472000, "interest_income": null, "other_non_operating": null, "pretax_income": 133389000, "tax_provision": 9718000, "effective_tax_rate": null, "net_income": 123671000, "net_income_continuing_ops": 123671000, "net_income_to_common": 123671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5252366000, "total_assets": 5282934000, "short_term_debt": null, "accounts_payable": 41405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306954000, "total_liabilities": 2348359000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481693000, "total_equity": 2934575000, "shares_outstanding": 89202399, "operating_cash_flow": 90632000, "stock_based_compensation": 10275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 875415000, "dividends_paid": 85626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147048000, "free_cash_flow": 90632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120683000", "ebitda": "133389000", "netIncome": "123671000", "grossProfit": "151233000", "depreciation": "None", "totalRevenue": "183705000", "costOfRevenue": "32472000", "interestIncome": "139831000", "incomeBeforeTax": "133389000", "interestExpense": "32472000", "operatingIncome": "133389000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9718000", "reportedCurrency": "USD", "netInterestIncome": "107359000", "nonInterestIncome": "None", "operatingExpenses": "17844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120978000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "123671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "895000", "currentDebt": "None", "investments": "None", "totalAssets": "5282934000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "481693000", "totalLiabilities": "2348359000", "otherCurrentAssets": "None", "totalCurrentAssets": "30568000", "currentLongTermDebt": "None", "longTermInvestments": "5147773000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5252366000", "currentAccountsPayable": "41405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149768000", "totalShareholderEquity": "2934575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306954000", "cashAndShortTermInvestments": "30568000", "commonStockSharesOutstanding": "89202399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123671000", "profitLoss": "None", "dividendPayout": "85626000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147048000", "cashflowFromInvestment": "875415000", "stockBasedCompensation": "10275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 177442000, "cost_of_revenue": 32519000, "gross_profit": 144923000, "ebit": 126803000, "ebitda": 126803000, "pretax_income": 126803000, "tax_provision": 4269000, "net_income": 122534000, "net_income_to_common": 122534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86984000, "total_current_assets": 86984000, "total_assets": 5287766000, "short_term_debt": 150319000, "long_term_debt": null, "total_debt": 150319000, "total_liabilities": 2403549000, "total_equity": 2884217000, "shares_outstanding": 89258390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102524000, "capital_expenditure": 0, "free_cash_flow": 102524000, "dividends_paid": 84180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293181, "ticker_id": 2562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "126803000", "netIncome": "122534000", "grossProfit": "144923000", "depreciation": "None", "totalRevenue": "177442000", "costOfRevenue": "32519000", "interestIncome": "143973000", "incomeBeforeTax": "126803000", "interestExpense": "32519000", "operatingIncome": "126803000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "111454000", "nonInterestIncome": "None", "operatingExpenses": "18120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27000", "netIncomeFromContinuingOperations": "122534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "5287766000", "longTermDebt": "None", "shortTermDebt": "150319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453507000", "totalLiabilities": "2403549000", "otherCurrentAssets": "-92509000", "totalCurrentAssets": "86984000", "currentLongTermDebt": "None", "longTermInvestments": "5093070000", "shortTermInvestments": "257553000", "currentNetReceivables": "92509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5200782000", "currentAccountsPayable": "46484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2216984000", "totalShareholderEquity": "2884217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150319000", "totalCurrentLiabilities": "46484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2357065000", "cashAndShortTermInvestments": "86984000", "commonStockSharesOutstanding": "89258390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52420000", "profitLoss": "None", "dividendPayout": "84180000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124720000", "cashflowFromInvestment": "5473000", "stockBasedCompensation": "5416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177442000, "cost_of_revenue": 32519000, "gross_profit": 144923000, "research_and_development": null, "selling_general_admin": 27000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126803000, "depreciation_amortisation": null, "ebitda": 126803000, "interest_expense": 32519000, "interest_income": null, "other_non_operating": null, "pretax_income": 126803000, "tax_provision": 4269000, "effective_tax_rate": null, "net_income": 122534000, "net_income_continuing_ops": 122534000, "net_income_to_common": 122534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86984000, "short_term_investments": 257553000, "net_receivables": 92509000, "inventory": null, "other_current_assets": null, "total_current_assets": 86984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5200782000, "total_assets": 5287766000, "short_term_debt": 150319000, "accounts_payable": 46484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2357065000, "total_liabilities": 2403549000, "total_debt": 150319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453507000, "total_equity": 2884217000, "shares_outstanding": 89258390, "operating_cash_flow": 102524000, "stock_based_compensation": 5416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5473000, "dividends_paid": 84180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124720000, "free_cash_flow": 102524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "126803000", "netIncome": "122534000", "grossProfit": "144923000", "depreciation": "None", "totalRevenue": "177442000", "costOfRevenue": "32519000", "interestIncome": "143973000", "incomeBeforeTax": "126803000", "interestExpense": "32519000", "operatingIncome": "126803000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "111454000", "nonInterestIncome": "None", "operatingExpenses": "18120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27000", "netIncomeFromContinuingOperations": "122534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "893000", "currentDebt": "None", "investments": "None", "totalAssets": "5287766000", "longTermDebt": "None", "shortTermDebt": "150319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453507000", "totalLiabilities": "2403549000", "otherCurrentAssets": "-92509000", "totalCurrentAssets": "86984000", "currentLongTermDebt": "None", "longTermInvestments": "5093070000", "shortTermInvestments": "257553000", "currentNetReceivables": "92509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5200782000", "currentAccountsPayable": "46484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2216984000", "totalShareholderEquity": "2884217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150319000", "totalCurrentLiabilities": "46484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2357065000", "cashAndShortTermInvestments": "86984000", "commonStockSharesOutstanding": "89258390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52420000", "profitLoss": "None", "dividendPayout": "84180000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124720000", "cashflowFromInvestment": "5473000", "stockBasedCompensation": "5416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 170691000, "cost_of_revenue": 31168000, "gross_profit": 139523000, "ebit": 244433000, "ebitda": 123455000, "pretax_income": 123455000, "tax_provision": 7373000, "net_income": 116082000, "net_income_to_common": 116082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109180000, "total_current_assets": 109180000, "total_assets": 5273385000, "short_term_debt": 150858000, "long_term_debt": null, "total_debt": 150858000, "total_liabilities": 2433252000, "total_equity": 2840133000, "shares_outstanding": 88711000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57784000, "capital_expenditure": 0, "free_cash_flow": 57784000, "dividends_paid": 83870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293182, "ticker_id": 2562, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244433000", "ebitda": "123455000", "netIncome": "116082000", "grossProfit": "139523000", "depreciation": "None", "totalRevenue": "170691000", "costOfRevenue": "31168000", "interestIncome": "137046000", "incomeBeforeTax": "123455000", "interestExpense": "31168000", "operatingIncome": "123455000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7373000", "reportedCurrency": "USD", "netInterestIncome": "105878000", "nonInterestIncome": "None", "operatingExpenses": "16068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120978000", "sellingGeneralAndAdministrative": "250000", "netIncomeFromContinuingOperations": "116082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "5273385000", "longTermDebt": "None", "shortTermDebt": "150858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425332000", "totalLiabilities": "2433252000", "otherCurrentAssets": "-98395000", "totalCurrentAssets": "109180000", "currentLongTermDebt": "None", "longTermInvestments": "5054139000", "shortTermInvestments": "None", "currentNetReceivables": "98395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5164205000", "currentAccountsPayable": "42181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253179000", "totalShareholderEquity": "2840133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150858000", "totalCurrentLiabilities": "42181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2391071000", "cashAndShortTermInvestments": "109180000", "commonStockSharesOutstanding": "88711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116082000", "profitLoss": "None", "dividendPayout": "83870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57784000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51328000", "cashflowFromInvestment": "-78183000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170691000, "cost_of_revenue": 31168000, "gross_profit": 139523000, "research_and_development": null, "selling_general_admin": 250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244433000, "depreciation_amortisation": -120978000, "ebitda": 123455000, "interest_expense": 31168000, "interest_income": null, "other_non_operating": null, "pretax_income": 123455000, "tax_provision": 7373000, "effective_tax_rate": null, "net_income": 116082000, "net_income_continuing_ops": 116082000, "net_income_to_common": 116082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109180000, "short_term_investments": null, "net_receivables": 98395000, "inventory": null, "other_current_assets": null, "total_current_assets": 109180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5164205000, "total_assets": 5273385000, "short_term_debt": 150858000, "accounts_payable": 42181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2391071000, "total_liabilities": 2433252000, "total_debt": 150858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425332000, "total_equity": 2840133000, "shares_outstanding": 88711000, "operating_cash_flow": 57784000, "stock_based_compensation": 4842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78183000, "dividends_paid": 83870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51328000, "free_cash_flow": 57784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244433000", "ebitda": "123455000", "netIncome": "116082000", "grossProfit": "139523000", "depreciation": "None", "totalRevenue": "170691000", "costOfRevenue": "31168000", "interestIncome": "137046000", "incomeBeforeTax": "123455000", "interestExpense": "31168000", "operatingIncome": "123455000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7373000", "reportedCurrency": "USD", "netInterestIncome": "105878000", "nonInterestIncome": "None", "operatingExpenses": "16068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-120978000", "sellingGeneralAndAdministrative": "250000", "netIncomeFromContinuingOperations": "116082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "887000", "currentDebt": "None", "investments": "None", "totalAssets": "5273385000", "longTermDebt": "None", "shortTermDebt": "150858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425332000", "totalLiabilities": "2433252000", "otherCurrentAssets": "-98395000", "totalCurrentAssets": "109180000", "currentLongTermDebt": "None", "longTermInvestments": "5054139000", "shortTermInvestments": "None", "currentNetReceivables": "98395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5164205000", "currentAccountsPayable": "42181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253179000", "totalShareholderEquity": "2840133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150858000", "totalCurrentLiabilities": "42181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2391071000", "cashAndShortTermInvestments": "109180000", "commonStockSharesOutstanding": "88711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116082000", "profitLoss": "None", "dividendPayout": "83870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57784000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51328000", "cashflowFromInvestment": "-78183000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 221234000, "cost_of_revenue": 34018000, "gross_profit": 187216000, "ebit": 295518000, "ebitda": 171147000, "pretax_income": 171147000, "tax_provision": -3086000, "net_income": 174233000, "net_income_to_common": 174233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78251000, "total_current_assets": 176335000, "total_assets": 5121341000, "short_term_debt": 151134000, "long_term_debt": null, "total_debt": 151134000, "total_liabilities": 2323503000, "total_equity": 2797838000, "shares_outstanding": 88406000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145046000, "capital_expenditure": 0, "free_cash_flow": 145046000, "dividends_paid": 82139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293183, "ticker_id": 2562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295518000", "ebitda": "171147000", "netIncome": "174233000", "grossProfit": "187216000", "depreciation": "None", "totalRevenue": "221234000", "costOfRevenue": "34018000", "interestIncome": "140440000", "incomeBeforeTax": "171147000", "interestExpense": "34018000", "operatingIncome": "171147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3086000", "reportedCurrency": "USD", "netInterestIncome": "106422000", "nonInterestIncome": "None", "operatingExpenses": "16069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124371000", "sellingGeneralAndAdministrative": "1132000", "netIncomeFromContinuingOperations": "174233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "5121341000", "longTermDebt": "None", "shortTermDebt": "151134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402462000", "totalLiabilities": "2323503000", "otherCurrentAssets": "None", "totalCurrentAssets": "176335000", "currentLongTermDebt": "None", "longTermInvestments": "4932669000", "shortTermInvestments": "None", "currentNetReceivables": "98084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945006000", "currentAccountsPayable": "45390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122371000", "totalShareholderEquity": "2797838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151134000", "totalCurrentLiabilities": "45390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278113000", "cashAndShortTermInvestments": "78251000", "commonStockSharesOutstanding": "88406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174233000", "profitLoss": "None", "dividendPayout": "82139000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221234000, "cost_of_revenue": 34018000, "gross_profit": 187216000, "research_and_development": null, "selling_general_admin": 1132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295518000, "depreciation_amortisation": -124371000, "ebitda": 171147000, "interest_expense": 34018000, "interest_income": null, "other_non_operating": null, "pretax_income": 171147000, "tax_provision": -3086000, "effective_tax_rate": null, "net_income": 174233000, "net_income_continuing_ops": 174233000, "net_income_to_common": 174233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78251000, "short_term_investments": null, "net_receivables": 98084000, "inventory": null, "other_current_assets": null, "total_current_assets": 176335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4945006000, "total_assets": 5121341000, "short_term_debt": 151134000, "accounts_payable": 45390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278113000, "total_liabilities": 2323503000, "total_debt": 151134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402462000, "total_equity": 2797838000, "shares_outstanding": 88406000, "operating_cash_flow": 145046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 82139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151216000, "free_cash_flow": 145046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295518000", "ebitda": "171147000", "netIncome": "174233000", "grossProfit": "187216000", "depreciation": "None", "totalRevenue": "221234000", "costOfRevenue": "34018000", "interestIncome": "140440000", "incomeBeforeTax": "171147000", "interestExpense": "34018000", "operatingIncome": "171147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3086000", "reportedCurrency": "USD", "netInterestIncome": "106422000", "nonInterestIncome": "None", "operatingExpenses": "16069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124371000", "sellingGeneralAndAdministrative": "1132000", "netIncomeFromContinuingOperations": "174233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "5121341000", "longTermDebt": "None", "shortTermDebt": "151134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402462000", "totalLiabilities": "2323503000", "otherCurrentAssets": "None", "totalCurrentAssets": "176335000", "currentLongTermDebt": "None", "longTermInvestments": "4932669000", "shortTermInvestments": "None", "currentNetReceivables": "98084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945006000", "currentAccountsPayable": "45390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122371000", "totalShareholderEquity": "2797838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151134000", "totalCurrentLiabilities": "45390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278113000", "cashAndShortTermInvestments": "78251000", "commonStockSharesOutstanding": "88406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174233000", "profitLoss": "None", "dividendPayout": "82139000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 184944000, "cost_of_revenue": 33474000, "gross_profit": 151470000, "ebit": 256786000, "ebitda": 135716000, "pretax_income": 135716000, "tax_provision": 11709000, "net_income": 124007000, "net_income_to_common": 124007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84421000, "total_current_assets": 170841000, "total_assets": 5094777000, "short_term_debt": 803397000, "long_term_debt": null, "total_debt": 803397000, "total_liabilities": 2402523000, "total_equity": 2692254000, "shares_outstanding": 87460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72387000, "capital_expenditure": 0, "free_cash_flow": 72387000, "dividends_paid": 81076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293185, "ticker_id": 2562, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256786000", "ebitda": "135716000", "netIncome": "124007000", "grossProfit": "151470000", "depreciation": "None", "totalRevenue": "184944000", "costOfRevenue": "33474000", "interestIncome": "136824000", "incomeBeforeTax": "135716000", "interestExpense": "33474000", "operatingIncome": "135716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11709000", "reportedCurrency": "USD", "netInterestIncome": "103350000", "nonInterestIncome": "None", "operatingExpenses": "15754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-121070000", "sellingGeneralAndAdministrative": "758000", "netIncomeFromContinuingOperations": "124007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "5094777000", "longTermDebt": "None", "shortTermDebt": "803397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273285000", "totalLiabilities": "2402523000", "otherCurrentAssets": "None", "totalCurrentAssets": "170841000", "currentLongTermDebt": "None", "longTermInvestments": "4911054000", "shortTermInvestments": "None", "currentNetReceivables": "86420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4923936000", "currentAccountsPayable": "40088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199490000", "totalShareholderEquity": "2692254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-803397000", "totalCurrentLiabilities": "40088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362435000", "cashAndShortTermInvestments": "84421000", "commonStockSharesOutstanding": "87460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124012000", "profitLoss": "None", "dividendPayout": "81076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18438000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4867001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184944000, "cost_of_revenue": 33474000, "gross_profit": 151470000, "research_and_development": null, "selling_general_admin": 758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256786000, "depreciation_amortisation": -121070000, "ebitda": 135716000, "interest_expense": 33474000, "interest_income": null, "other_non_operating": null, "pretax_income": 135716000, "tax_provision": 11709000, "effective_tax_rate": null, "net_income": 124007000, "net_income_continuing_ops": 124007000, "net_income_to_common": 124007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84421000, "short_term_investments": null, "net_receivables": 86420000, "inventory": null, "other_current_assets": null, "total_current_assets": 170841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4923936000, "total_assets": 5094777000, "short_term_debt": 803397000, "accounts_payable": 40088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2362435000, "total_liabilities": 2402523000, "total_debt": 803397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273285000, "total_equity": 2692254000, "shares_outstanding": 87460000, "operating_cash_flow": 72387000, "stock_based_compensation": 4867001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 81076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18438000, "free_cash_flow": 72387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256786000", "ebitda": "135716000", "netIncome": "124007000", "grossProfit": "151470000", "depreciation": "None", "totalRevenue": "184944000", "costOfRevenue": "33474000", "interestIncome": "136824000", "incomeBeforeTax": "135716000", "interestExpense": "33474000", "operatingIncome": "135716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11709000", "reportedCurrency": "USD", "netInterestIncome": "103350000", "nonInterestIncome": "None", "operatingExpenses": "15754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-121070000", "sellingGeneralAndAdministrative": "758000", "netIncomeFromContinuingOperations": "124007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "5094777000", "longTermDebt": "None", "shortTermDebt": "803397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273285000", "totalLiabilities": "2402523000", "otherCurrentAssets": "None", "totalCurrentAssets": "170841000", "currentLongTermDebt": "None", "longTermInvestments": "4911054000", "shortTermInvestments": "None", "currentNetReceivables": "86420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4923936000", "currentAccountsPayable": "40088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199490000", "totalShareholderEquity": "2692254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-803397000", "totalCurrentLiabilities": "40088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362435000", "cashAndShortTermInvestments": "84421000", "commonStockSharesOutstanding": "87460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124012000", "profitLoss": "None", "dividendPayout": "81076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18438000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4867001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 158612000, "cost_of_revenue": 29161000, "gross_profit": 129451000, "ebit": 230219000, "ebitda": 113758000, "pretax_income": 113758000, "tax_provision": 11070000, "net_income": 102688000, "net_income_to_common": 102688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30472000, "total_current_assets": 94087000, "total_assets": 4957335000, "short_term_debt": 906167000, "long_term_debt": null, "total_debt": 906167000, "total_liabilities": 2378379000, "total_equity": 2578956000, "shares_outstanding": 86194000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186474000, "capital_expenditure": 0, "free_cash_flow": -186474000, "dividends_paid": 78987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293186, "ticker_id": 2562, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230219000", "ebitda": "113758000", "netIncome": "102688000", "grossProfit": "129451000", "depreciation": "None", "totalRevenue": "158612000", "costOfRevenue": "29161000", "interestIncome": "132154000", "incomeBeforeTax": "113758000", "interestExpense": "29161000", "operatingIncome": "113758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11070000", "reportedCurrency": "USD", "netInterestIncome": "102993000", "nonInterestIncome": "None", "operatingExpenses": "15693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-116461000", "sellingGeneralAndAdministrative": "512000", "netIncomeFromContinuingOperations": "102688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "4957335000", "longTermDebt": "None", "shortTermDebt": "906167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240212000", "totalLiabilities": "2378379000", "otherCurrentAssets": "-210090000", "totalCurrentAssets": "94087000", "currentLongTermDebt": "None", "longTermInvestments": "4737511000", "shortTermInvestments": "None", "currentNetReceivables": "63615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863248000", "currentAccountsPayable": "47028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198068000", "totalShareholderEquity": "2578956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-906167000", "totalCurrentLiabilities": "47028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331351000", "cashAndShortTermInvestments": "30472000", "commonStockSharesOutstanding": "86194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102688000", "profitLoss": "None", "dividendPayout": "78987000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101962000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158612000, "cost_of_revenue": 29161000, "gross_profit": 129451000, "research_and_development": null, "selling_general_admin": 512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230219000, "depreciation_amortisation": -116461000, "ebitda": 113758000, "interest_expense": 29161000, "interest_income": null, "other_non_operating": null, "pretax_income": 113758000, "tax_provision": 11070000, "effective_tax_rate": null, "net_income": 102688000, "net_income_continuing_ops": 102688000, "net_income_to_common": 102688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30472000, "short_term_investments": null, "net_receivables": 63615000, "inventory": null, "other_current_assets": null, "total_current_assets": 94087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4863248000, "total_assets": 4957335000, "short_term_debt": 906167000, "accounts_payable": 47028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2331351000, "total_liabilities": 2378379000, "total_debt": 906167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240212000, "total_equity": 2578956000, "shares_outstanding": 86194000, "operating_cash_flow": -186474000, "stock_based_compensation": 4883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 78987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101962000, "free_cash_flow": -186474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230219000", "ebitda": "113758000", "netIncome": "102688000", "grossProfit": "129451000", "depreciation": "None", "totalRevenue": "158612000", "costOfRevenue": "29161000", "interestIncome": "132154000", "incomeBeforeTax": "113758000", "interestExpense": "29161000", "operatingIncome": "113758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11070000", "reportedCurrency": "USD", "netInterestIncome": "102993000", "nonInterestIncome": "None", "operatingExpenses": "15693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-116461000", "sellingGeneralAndAdministrative": "512000", "netIncomeFromContinuingOperations": "102688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "4957335000", "longTermDebt": "None", "shortTermDebt": "906167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240212000", "totalLiabilities": "2378379000", "otherCurrentAssets": "-210090000", "totalCurrentAssets": "94087000", "currentLongTermDebt": "None", "longTermInvestments": "4737511000", "shortTermInvestments": "None", "currentNetReceivables": "63615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4863248000", "currentAccountsPayable": "47028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198068000", "totalShareholderEquity": "2578956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-906167000", "totalCurrentLiabilities": "47028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331351000", "cashAndShortTermInvestments": "30472000", "commonStockSharesOutstanding": "86194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102688000", "profitLoss": "None", "dividendPayout": "78987000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101962000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 159886000, "cost_of_revenue": 26776000, "gross_profit": 133110000, "ebit": 234670000, "ebitda": 118087000, "pretax_income": 118087000, "tax_provision": 10940000, "net_income": 107147000, "net_income_to_common": 107147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114984000, "total_current_assets": 115196000, "total_assets": 4758818000, "short_term_debt": 604838000, "long_term_debt": null, "total_debt": 604838000, "total_liabilities": 2242848000, "total_equity": 2515970000, "shares_outstanding": 85139000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118077000, "capital_expenditure": 0, "free_cash_flow": -118077000, "dividends_paid": 78225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293187, "ticker_id": 2562, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234670000", "ebitda": "118087000", "netIncome": "107147000", "grossProfit": "133110000", "depreciation": "None", "totalRevenue": "159886000", "costOfRevenue": "26776000", "interestIncome": "100106000", "incomeBeforeTax": "118087000", "interestExpense": "26776000", "operatingIncome": "118087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10940000", "reportedCurrency": "USD", "netInterestIncome": "73330000", "nonInterestIncome": "None", "operatingExpenses": "15023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-116583000", "sellingGeneralAndAdministrative": "1339000", "netIncomeFromContinuingOperations": "107147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "4758818000", "longTermDebt": "None", "shortTermDebt": "604838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226077000", "totalLiabilities": "2242848000", "otherCurrentAssets": "-306815000", "totalCurrentAssets": "115196000", "currentLongTermDebt": "None", "longTermInvestments": "4548027000", "shortTermInvestments": "103383000", "currentNetReceivables": "212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643622000", "currentAccountsPayable": "45424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048415000", "totalShareholderEquity": "2515970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-604838000", "totalCurrentLiabilities": "45424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197424000", "cashAndShortTermInvestments": "114984000", "commonStockSharesOutstanding": "85139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107147000", "profitLoss": "None", "dividendPayout": "78225000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172978000", "cashflowFromInvestment": "-197561000", "stockBasedCompensation": "4102999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159886000, "cost_of_revenue": 26776000, "gross_profit": 133110000, "research_and_development": null, "selling_general_admin": 1339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234670000, "depreciation_amortisation": -116583000, "ebitda": 118087000, "interest_expense": 26776000, "interest_income": null, "other_non_operating": null, "pretax_income": 118087000, "tax_provision": 10940000, "effective_tax_rate": null, "net_income": 107147000, "net_income_continuing_ops": 107147000, "net_income_to_common": 107147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114984000, "short_term_investments": 103383000, "net_receivables": 212000, "inventory": null, "other_current_assets": null, "total_current_assets": 115196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4643622000, "total_assets": 4758818000, "short_term_debt": 604838000, "accounts_payable": 45424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2197424000, "total_liabilities": 2242848000, "total_debt": 604838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226077000, "total_equity": 2515970000, "shares_outstanding": 85139000, "operating_cash_flow": -118077000, "stock_based_compensation": 4102999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197561000, "dividends_paid": 78225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172978000, "free_cash_flow": -118077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234670000", "ebitda": "118087000", "netIncome": "107147000", "grossProfit": "133110000", "depreciation": "None", "totalRevenue": "159886000", "costOfRevenue": "26776000", "interestIncome": "100106000", "incomeBeforeTax": "118087000", "interestExpense": "26776000", "operatingIncome": "118087000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10940000", "reportedCurrency": "USD", "netInterestIncome": "73330000", "nonInterestIncome": "None", "operatingExpenses": "15023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-116583000", "sellingGeneralAndAdministrative": "1339000", "netIncomeFromContinuingOperations": "107147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "851000", "currentDebt": "None", "investments": "None", "totalAssets": "4758818000", "longTermDebt": "None", "shortTermDebt": "604838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226077000", "totalLiabilities": "2242848000", "otherCurrentAssets": "-306815000", "totalCurrentAssets": "115196000", "currentLongTermDebt": "None", "longTermInvestments": "4548027000", "shortTermInvestments": "103383000", "currentNetReceivables": "212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643622000", "currentAccountsPayable": "45424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048415000", "totalShareholderEquity": "2515970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-604838000", "totalCurrentLiabilities": "45424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197424000", "cashAndShortTermInvestments": "114984000", "commonStockSharesOutstanding": "85139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107147000", "profitLoss": "None", "dividendPayout": "78225000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172978000", "cashflowFromInvestment": "-197561000", "stockBasedCompensation": "4102999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 177534000, "cost_of_revenue": 24410000, "gross_profit": 153124000, "ebit": 252927000, "ebitda": 138370000, "pretax_income": 138370000, "tax_provision": -711000, "net_income": 139081000, "net_income_to_common": 139081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60083000, "total_current_assets": 149420000, "total_assets": 4443570000, "short_term_debt": 514820000, "long_term_debt": null, "total_debt": 514820000, "total_liabilities": 1966171000, "total_equity": 2477399000, "shares_outstanding": 84443000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128115000, "capital_expenditure": 0, "free_cash_flow": 128115000, "dividends_paid": 74546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293188, "ticker_id": 2562, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252927000", "ebitda": "138370000", "netIncome": "139081000", "grossProfit": "153124000", "depreciation": "None", "totalRevenue": "177534000", "costOfRevenue": "24410000", "interestIncome": "129311000", "incomeBeforeTax": "138370000", "interestExpense": "24410000", "operatingIncome": "138370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-711000", "reportedCurrency": "USD", "netInterestIncome": "104901000", "nonInterestIncome": "None", "operatingExpenses": "14754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-114557000", "sellingGeneralAndAdministrative": "834000", "netIncomeFromContinuingOperations": "139081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4443570000", "longTermDebt": "None", "shortTermDebt": "514820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206002000", "totalLiabilities": "1966171000", "otherCurrentAssets": "-149420000", "totalCurrentAssets": "149420000", "currentLongTermDebt": "None", "longTermInvestments": "4286271000", "shortTermInvestments": "None", "currentNetReceivables": "89337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294150000", "currentAccountsPayable": "37393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802344000", "totalShareholderEquity": "2477399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-514820000", "totalCurrentLiabilities": "37393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928778000", "cashAndShortTermInvestments": "60083000", "commonStockSharesOutstanding": "84443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139078000", "profitLoss": "None", "dividendPayout": "74546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7531000", "operatingCashflow": "128115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170640000", "cashflowFromInvestment": "25561000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177534000, "cost_of_revenue": 24410000, "gross_profit": 153124000, "research_and_development": null, "selling_general_admin": 834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252927000, "depreciation_amortisation": -114557000, "ebitda": 138370000, "interest_expense": 24410000, "interest_income": null, "other_non_operating": null, "pretax_income": 138370000, "tax_provision": -711000, "effective_tax_rate": null, "net_income": 139081000, "net_income_continuing_ops": 139081000, "net_income_to_common": 139081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60083000, "short_term_investments": null, "net_receivables": 89337000, "inventory": null, "other_current_assets": null, "total_current_assets": 149420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294150000, "total_assets": 4443570000, "short_term_debt": 514820000, "accounts_payable": 37393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928778000, "total_liabilities": 1966171000, "total_debt": 514820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206002000, "total_equity": 2477399000, "shares_outstanding": 84443000, "operating_cash_flow": 128115000, "stock_based_compensation": 4169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25561000, "dividends_paid": 74546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170640000, "free_cash_flow": 128115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252927000", "ebitda": "138370000", "netIncome": "139081000", "grossProfit": "153124000", "depreciation": "None", "totalRevenue": "177534000", "costOfRevenue": "24410000", "interestIncome": "129311000", "incomeBeforeTax": "138370000", "interestExpense": "24410000", "operatingIncome": "138370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-711000", "reportedCurrency": "USD", "netInterestIncome": "104901000", "nonInterestIncome": "None", "operatingExpenses": "14754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-114557000", "sellingGeneralAndAdministrative": "834000", "netIncomeFromContinuingOperations": "139081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "4443570000", "longTermDebt": "None", "shortTermDebt": "514820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206002000", "totalLiabilities": "1966171000", "otherCurrentAssets": "-149420000", "totalCurrentAssets": "149420000", "currentLongTermDebt": "None", "longTermInvestments": "4286271000", "shortTermInvestments": "None", "currentNetReceivables": "89337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294150000", "currentAccountsPayable": "37393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1802344000", "totalShareholderEquity": "2477399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-514820000", "totalCurrentLiabilities": "37393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928778000", "cashAndShortTermInvestments": "60083000", "commonStockSharesOutstanding": "84443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139078000", "profitLoss": "None", "dividendPayout": "74546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7531000", "operatingCashflow": "128115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170640000", "cashflowFromInvestment": "25561000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 150912000, "cost_of_revenue": 26414000, "gross_profit": 124498000, "ebit": 218447000, "ebitda": 109854000, "pretax_income": 109854000, "tax_provision": 6593000, "net_income": 103261000, "net_income_to_common": 103261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77047000, "total_current_assets": 81392000, "total_assets": 4467760000, "short_term_debt": 63800000, "long_term_debt": null, "total_debt": 63800000, "total_liabilities": 2096953000, "total_equity": 2370807000, "shares_outstanding": 82922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83964000, "capital_expenditure": 0, "free_cash_flow": 83964000, "dividends_paid": 71793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293190, "ticker_id": 2562, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218447000", "ebitda": "109854000", "netIncome": "103261000", "grossProfit": "124498000", "depreciation": "None", "totalRevenue": "150912000", "costOfRevenue": "26414000", "interestIncome": "123237000", "incomeBeforeTax": "109854000", "interestExpense": "26414000", "operatingIncome": "109854000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "96823000", "nonInterestIncome": "None", "operatingExpenses": "14644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-108593000", "sellingGeneralAndAdministrative": "1080000", "netIncomeFromContinuingOperations": "103261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "4467760000", "longTermDebt": "None", "shortTermDebt": "63800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144357000", "totalLiabilities": "2096953000", "otherCurrentAssets": "-166289000", "totalCurrentAssets": "81392000", "currentLongTermDebt": "None", "longTermInvestments": "4294722000", "shortTermInvestments": "None", "currentNetReceivables": "4345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386368000", "currentAccountsPayable": "38397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1934922000", "totalShareholderEquity": "2370807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63800000", "totalCurrentLiabilities": "38397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058556000", "cashAndShortTermInvestments": "77047000", "commonStockSharesOutstanding": "82922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103259000", "profitLoss": "None", "dividendPayout": "71793000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31622000", "operatingCashflow": "83964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77803000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "4163999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9500999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150912000, "cost_of_revenue": 26414000, "gross_profit": 124498000, "research_and_development": null, "selling_general_admin": 1080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218447000, "depreciation_amortisation": -108593000, "ebitda": 109854000, "interest_expense": 26414000, "interest_income": null, "other_non_operating": null, "pretax_income": 109854000, "tax_provision": 6593000, "effective_tax_rate": null, "net_income": 103261000, "net_income_continuing_ops": 103261000, "net_income_to_common": 103261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77047000, "short_term_investments": null, "net_receivables": 4345000, "inventory": null, "other_current_assets": null, "total_current_assets": 81392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4386368000, "total_assets": 4467760000, "short_term_debt": 63800000, "accounts_payable": 38397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058556000, "total_liabilities": 2096953000, "total_debt": 63800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144357000, "total_equity": 2370807000, "shares_outstanding": 82922000, "operating_cash_flow": 83964000, "stock_based_compensation": 4163999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6377000, "dividends_paid": 71793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77803000, "free_cash_flow": 83964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218447000", "ebitda": "109854000", "netIncome": "103261000", "grossProfit": "124498000", "depreciation": "None", "totalRevenue": "150912000", "costOfRevenue": "26414000", "interestIncome": "123237000", "incomeBeforeTax": "109854000", "interestExpense": "26414000", "operatingIncome": "109854000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "96823000", "nonInterestIncome": "None", "operatingExpenses": "14644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-108593000", "sellingGeneralAndAdministrative": "1080000", "netIncomeFromContinuingOperations": "103261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "4467760000", "longTermDebt": "None", "shortTermDebt": "63800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144357000", "totalLiabilities": "2096953000", "otherCurrentAssets": "-166289000", "totalCurrentAssets": "81392000", "currentLongTermDebt": "None", "longTermInvestments": "4294722000", "shortTermInvestments": "None", "currentNetReceivables": "4345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386368000", "currentAccountsPayable": "38397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1934922000", "totalShareholderEquity": "2370807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63800000", "totalCurrentLiabilities": "38397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058556000", "cashAndShortTermInvestments": "77047000", "commonStockSharesOutstanding": "82922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103259000", "profitLoss": "None", "dividendPayout": "71793000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31622000", "operatingCashflow": "83964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77803000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "4163999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9500999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "income_statement": { "revenue": 157018000, "cost_of_revenue": 26754000, "gross_profit": 130264000, "ebit": 227645000, "ebitda": 115163000, "pretax_income": 115163000, "tax_provision": 8647000, "net_income": 106516000, "net_income_to_common": 106516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70886000, "total_current_assets": 84845000, "total_assets": 4420238000, "short_term_debt": 64188999, "long_term_debt": null, "total_debt": 64188999, "total_liabilities": 2165290000, "total_equity": 2254948000, "shares_outstanding": 80808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27712000, "capital_expenditure": 0, "free_cash_flow": 27712000, "dividends_paid": 65651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293191, "ticker_id": 2562, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:40.920375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227645000", "ebitda": "115163000", "netIncome": "106516000", "grossProfit": "130264000", "depreciation": "None", "totalRevenue": "157018000", "costOfRevenue": "26754000", "interestIncome": "127583000", "incomeBeforeTax": "115163000", "interestExpense": "26754000", "operatingIncome": "115163000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8647000", "reportedCurrency": "USD", "netInterestIncome": "100829000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-112482000", "sellingGeneralAndAdministrative": "1174000", "netIncomeFromContinuingOperations": "106516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "4420238000", "longTermDebt": "None", "shortTermDebt": "64188999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122093000", "totalLiabilities": "2165290000", "otherCurrentAssets": "-202594000", "totalCurrentAssets": "84845000", "currentLongTermDebt": "None", "longTermInvestments": "4210543000", "shortTermInvestments": "None", "currentNetReceivables": "13959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335393000", "currentAccountsPayable": "34084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2021502000", "totalShareholderEquity": "2254948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-82586000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131206000", "cashAndShortTermInvestments": "70886000", "commonStockSharesOutstanding": "80808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106515000", "profitLoss": "None", "dividendPayout": "65651000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33287000", "operatingCashflow": "27712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3422000", "cashflowFromInvestment": "-51356000", "stockBasedCompensation": "-4087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157018000, "cost_of_revenue": 26754000, "gross_profit": 130264000, "research_and_development": null, "selling_general_admin": 1174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227645000, "depreciation_amortisation": -112482000, "ebitda": 115163000, "interest_expense": 26754000, "interest_income": null, "other_non_operating": null, "pretax_income": 115163000, "tax_provision": 8647000, "effective_tax_rate": null, "net_income": 106516000, "net_income_continuing_ops": 106516000, "net_income_to_common": 106516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70886000, "short_term_investments": null, "net_receivables": 13959000, "inventory": null, "other_current_assets": null, "total_current_assets": 84845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4335393000, "total_assets": 4420238000, "short_term_debt": 64188999, "accounts_payable": 34084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2131206000, "total_liabilities": 2165290000, "total_debt": 64188999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122093000, "total_equity": 2254948000, "shares_outstanding": 80808000, "operating_cash_flow": 27712000, "stock_based_compensation": -4087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51356000, "dividends_paid": 65651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3422000, "free_cash_flow": 27712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227645000", "ebitda": "115163000", "netIncome": "106516000", "grossProfit": "130264000", "depreciation": "None", "totalRevenue": "157018000", "costOfRevenue": "26754000", "interestIncome": "127583000", "incomeBeforeTax": "115163000", "interestExpense": "26754000", "operatingIncome": "115163000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8647000", "reportedCurrency": "USD", "netInterestIncome": "100829000", "nonInterestIncome": "None", "operatingExpenses": "15101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-112482000", "sellingGeneralAndAdministrative": "1174000", "netIncomeFromContinuingOperations": "106516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "4420238000", "longTermDebt": "None", "shortTermDebt": "64188999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122093000", "totalLiabilities": "2165290000", "otherCurrentAssets": "-202594000", "totalCurrentAssets": "84845000", "currentLongTermDebt": "None", "longTermInvestments": "4210543000", "shortTermInvestments": "None", "currentNetReceivables": "13959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4335393000", "currentAccountsPayable": "34084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2021502000", "totalShareholderEquity": "2254948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-82586000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131206000", "cashAndShortTermInvestments": "70886000", "commonStockSharesOutstanding": "80808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106515000", "profitLoss": "None", "dividendPayout": "65651000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33287000", "operatingCashflow": "27712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3422000", "cashflowFromInvestment": "-51356000", "stockBasedCompensation": "-4087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }