{ "ticker": { "uuid": "a898d6f7-f78a-4ab0-878a-24ad7bec0729", "symbol": "XPEV", "name": "Xpeng Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a898d6f7-f78a-4ab0-878a-24ad7bec0729/", "api_url": "https://sharemaestro.com/factors/api/tickers/a898d6f7-f78a-4ab0-878a-24ad7bec0729/" }, "ticker_metadata": { "id": 4459, "uuid": "a898d6f7-f78a-4ab0-878a-24ad7bec0729", "symbol": "XPEV", "name": "Xpeng Inc", "asset_type": "equity", "market_cap": 15712543000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "XPeng Inc. designs, develops, manufactures and markets smart electric vehicles in the People's Republic of China. The company is headquartered in Guangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a898d6f7-f78a-4ab0-878a-24ad7bec0729", "symbol": "XPEV", "name": "Xpeng Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/a898d6f7-f78a-4ab0-878a-24ad7bec0729/", "api_url": "https://sharemaestro.com/factors/api/tickers/a898d6f7-f78a-4ab0-878a-24ad7bec0729/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.96, "quality": 0.22, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.95, "market_cap": 7618392452, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0795, "piotroski_f_score": 7, "momentum_12_1": -0.199, "volatility_252d": 0.5069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.731993+00:00", "batch_id": "" }, "size": { "price_close": 15.95, "market_cap": 7618392452, "market_cap_usd": 7618392452, "enterprise_value": 22487398452, "shares_outstanding": 477642160, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2687, "ptbv_ratio": 0.3146, "ps_ratio": 0.1036, "pcf_ratio": 0.9225, "pfcf_ratio": 0.6564, "ev_ebitda": null, "ev_ebit": -5.3364, "ev_sales": 0.3057, "ev_fcf": 1.9376, "earnings_yield": null, "fcf_yield": 0.5161, "price_to_sales": 0.1036, "price_to_book": 0.2687, "price_to_cashflow": 0.9225, "ebitda_to_ev": null, "sales_yield": 3.271 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1987, "operating_margin": -0.0573, "net_margin": -0.0306, "ebitda_margin": -0.0511, "fcf_margin": 0.1578, "roe": -0.0795, "roa": -0.0224, "roic": -0.0731, "roc_greenblatt": null, "asset_turnover": 0.7324, "cash_conversion": -5.1489, "accruals_ratio": -0.1047, "sbc_to_revenue": 0.0077, "piotroski_f_score": 7, "altman_z_score": 0.1257, "earnings_stability_5y": 0.8293, "revenue_stability_5y": 0.8413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5423, "net_debt_to_ebitda": -3.9574, "debt_to_assets": 0.3454, "interest_coverage": -10.1802, "current_ratio": 1.1375, "quick_ratio": 0.8883, "net_debt": 14869006000, "local_beta": 0.0016, "volatility_252d": 0.5069, "volatility_60d": 1.0304, "max_drawdown_12m": -0.3766, "risk_adjusted_momentum": -0.3925 }, "growth": { "revenue_growth_1y": 0.4674, "revenue_growth_3y_cagr": 0.4059, "revenue_growth_5y_cagr": 0.6643, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.8608, "revenue_growth": 0.4674, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0211, "price_return_3m": -0.0791, "price_return_6m": -0.2025, "price_return_9m": -0.1957, "price_return_12m": -0.1821, "price_return_12m_ex1m": -0.199, "momentum_6m": -0.2025, "momentum_12m": -0.1821, "momentum_12_1": -0.199, "distance_from_52w_high": -0.3623, "distance_from_52w_low": 0.0231, "relative_strength": -0.282 }, "raw_ttm": { "revenue_ttm": 73556917711, "gross_profit_ttm": 14614310717, "ebit_ttm": -4213954919, "ebitda_ttm": -3757252919, "net_income_ttm": -2254012691, "eps_diluted_ttm": -4.719, "operating_cash_flow_ttm": 8258529000, "capital_expenditure_ttm": 0, "fcf_ttm": 11605586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413936442, "cash_and_equivalents": 19822725000, "total_current_assets": 60441155000, "total_current_liabilities": 53134335000, "net_ppe": null, "total_assets": 100436085000, "total_debt": 34691731000, "total_equity": 28353332000, "net_working_capital": 13171003000, "book_value_per_share": 59.361, "retained_earnings": -44398954000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24214572000, "tangible_book_per_share": 50.6961 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 83, "rank_fcf_margin": 57, "rank_piotroski": 21, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77 }, "composites": { "value_composite": 4, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 15, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4596, "os_score": 0.67, "value_percentile": 0.96, "quality_percentile": 0.22, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5289, "ticker_id": 4459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.731993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 7618392452, "market_cap_usd": 7618392452, "enterprise_value": 22487398452, "shares_outstanding": 477642160, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26869479, "ptbv_ratio": 0.31462016, "ps_ratio": 0.10357139, "pcf_ratio": 0.92248782, "pfcf_ratio": 0.65644186, "ev_ebitda": null, "ev_ebit": -5.33641173, "ev_sales": 0.30571426, "ev_fcf": 1.93763576, "earnings_yield": null, "fcf_yield": 0.51609287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1986803, "operating_margin": -0.05728836, "net_margin": -0.03064311, "ebitda_margin": -0.05107953, "fcf_margin": 0.15777695, "roe": -0.07949728, "roa": -0.02244226, "roic": -0.07312113, "roc_greenblatt": null, "asset_turnover": 0.7323754, "cash_conversion": -5.14885566, "accruals_ratio": -0.10466897, "sbc_to_revenue": 0.00767198, "debt_to_equity": 2.54230272, "net_debt_to_ebitda": -3.95741419, "debt_to_assets": 0.34541102, "interest_coverage": -10.18019795, "current_ratio": 1.13751598, "quick_ratio": 0.88829457, "net_debt": 14869006000, "revenue_growth_1y": 0.46735724, "revenue_growth_3y_cagr": 0.40592191, "revenue_growth_5y_cagr": 0.66431422, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.86078487, "piotroski_f_score": 7, "altman_z_score": 0.12574704, "earnings_stability_5y": 0.829349, "revenue_stability_5y": 0.841252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02112676, "price_return_3m": -0.07909931, "price_return_6m": -0.2025, "price_return_9m": -0.19566314, "price_return_12m": -0.18205128, "price_return_12m_ex1m": -0.19897436, "distance_from_52w_high": -0.3622551, "distance_from_52w_low": 0.02309173, "relative_strength": -0.28201486, "local_beta": 0.0016, "volatility_252d": 0.506918, "volatility_60d": 1.030398, "max_drawdown_12m": -0.37664934, "revenue_ttm": 73556917711, "gross_profit_ttm": 14614310717, "ebit_ttm": -4213954919, "ebitda_ttm": -3757252919, "net_income_ttm": -2254012691, "eps_diluted_ttm": -4.71904049, "operating_cash_flow_ttm": 8258529000, "capital_expenditure_ttm": 0, "fcf_ttm": 11605586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413936442, "cash_and_equivalents": 19822725000, "total_current_assets": 60441155000, "total_current_liabilities": 53134335000, "net_ppe": null, "total_assets": 100436085000, "total_debt": 34691731000, "total_equity": 28353332000, "net_working_capital": 13171003000, "book_value_per_share": 59.36103295, "retained_earnings": -44398954000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24214572000, "tangible_book_per_share": 50.69605246, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 83, "rank_fcf_margin": 57, "rank_piotroski": 21, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 4, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 15, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.95, "os": 0.67, "value": 0.96, "quality": 0.22, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0795, "momentum_12_1": -0.199, "complete_fields": { "id": 5289, "ticker_id": 4459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.731993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 7618392452, "market_cap_usd": 7618392452, "enterprise_value": 22487398452, "shares_outstanding": 477642160, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26869479, "ptbv_ratio": 0.31462016, "ps_ratio": 0.10357139, "pcf_ratio": 0.92248782, "pfcf_ratio": 0.65644186, "ev_ebitda": null, "ev_ebit": -5.33641173, "ev_sales": 0.30571426, "ev_fcf": 1.93763576, "earnings_yield": null, "fcf_yield": 0.51609287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1986803, "operating_margin": -0.05728836, "net_margin": -0.03064311, "ebitda_margin": -0.05107953, "fcf_margin": 0.15777695, "roe": -0.07949728, "roa": -0.02244226, "roic": -0.07312113, "roc_greenblatt": null, "asset_turnover": 0.7323754, "cash_conversion": -5.14885566, "accruals_ratio": -0.10466897, "sbc_to_revenue": 0.00767198, "debt_to_equity": 2.54230272, "net_debt_to_ebitda": -3.95741419, "debt_to_assets": 0.34541102, "interest_coverage": -10.18019795, "current_ratio": 1.13751598, "quick_ratio": 0.88829457, "net_debt": 14869006000, "revenue_growth_1y": 0.46735724, "revenue_growth_3y_cagr": 0.40592191, "revenue_growth_5y_cagr": 0.66431422, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.86078487, "piotroski_f_score": 7, "altman_z_score": 0.12574704, "earnings_stability_5y": 0.829349, "revenue_stability_5y": 0.841252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02112676, "price_return_3m": -0.07909931, "price_return_6m": -0.2025, "price_return_9m": -0.19566314, "price_return_12m": -0.18205128, "price_return_12m_ex1m": -0.19897436, "distance_from_52w_high": -0.3622551, "distance_from_52w_low": 0.02309173, "relative_strength": -0.28201486, "local_beta": 0.0016, "volatility_252d": 0.506918, "volatility_60d": 1.030398, "max_drawdown_12m": -0.37664934, "revenue_ttm": 73556917711, "gross_profit_ttm": 14614310717, "ebit_ttm": -4213954919, "ebitda_ttm": -3757252919, "net_income_ttm": -2254012691, "eps_diluted_ttm": -4.71904049, "operating_cash_flow_ttm": 8258529000, "capital_expenditure_ttm": 0, "fcf_ttm": 11605586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413936442, "cash_and_equivalents": 19822725000, "total_current_assets": 60441155000, "total_current_liabilities": 53134335000, "net_ppe": null, "total_assets": 100436085000, "total_debt": 34691731000, "total_equity": 28353332000, "net_working_capital": 13171003000, "book_value_per_share": 59.36103295, "retained_earnings": -44398954000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24214572000, "tangible_book_per_share": 50.69605246, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 3, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 83, "rank_fcf_margin": 57, "rank_piotroski": 21, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 4, "quality_composite": 78, "momentum_composite": 86, "growth_composite": 15, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 74629525000, "cost_of_revenue": 60550919000, "gross_profit": 14078607000, "ebit": -4295216000, "ebitda": -4295216000, "pretax_income": -1095201000, "tax_provision": 13215000, "net_income": -1108416000, "net_income_to_common": -1108416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24016859000, "total_current_assets": 63294107000, "total_assets": 103228323000, "short_term_debt": 7811405000, "long_term_debt": 6755098000, "total_debt": 14566503000, "total_liabilities": 72840395000, "total_equity": 30387928000, "shares_outstanding": 475997500, "goodwill_and_intangibles": 7503800000 }, "cash_flow": { "operating_cash_flow": 8258529000, "capital_expenditure": 3347057000, "free_cash_flow": 11605586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357712, "ticker_id": 4459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4295216000", "netIncome": "-1108416000", "grossProfit": "14078607000", "depreciation": "None", "totalRevenue": "74629525000", "costOfRevenue": "60550919000", "interestIncome": "1163210000", "incomeBeforeTax": "-1095201000", "interestExpense": "369580000", "operatingIncome": "-4295216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13215000", "reportedCurrency": "CNY", "netInterestIncome": "783279000", "nonInterestIncome": "None", "operatingExpenses": "18373823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9231426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60550919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9398456000", "netIncomeFromContinuingOperations": "-1139460000" }, "balance": { "goodwill": "34106000", "inventory": "10387278000", "commonStock": "126076", "currentDebt": "None", "investments": "None", "totalAssets": "103228323000", "longTermDebt": "6755098000", "shortTermDebt": "7811405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7469694000", "reportedCurrency": "CNY", "retainedEarnings": "-42794944000", "totalLiabilities": "72840395000", "otherCurrentAssets": "4819825000", "totalCurrentAssets": "63294107000", "currentLongTermDebt": "7309923000", "longTermInvestments": "6786579000", "shortTermInvestments": "14911894000", "currentNetReceivables": "9158251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39934217000", "currentAccountsPayable": "18013138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37382986000", "totalShareholderEquity": "30387928000", "capitalLeaseObligations": "5488657000", "otherCurrentLiabilities": "30861815000", "totalCurrentLiabilities": "58150355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690040000", "cashAndShortTermInvestments": "24016859000", "commonStockSharesOutstanding": "475997500", "intangibleAssetsExcludingGoodwill": "7469694000", "cashAndCashEquivalentsAtCarryingValue": "24016859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5772107000", "operatingCashflow": "8258529000", "capitalExpenditures": "3347057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514760000", "cashflowFromInvestment": "-7334482000", "stockBasedCompensation": "564327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2987935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74629525000, "cost_of_revenue": 60550919000, "gross_profit": 14078607000, "research_and_development": 9231426000, "selling_general_admin": 9398456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4295216000, "depreciation_amortisation": null, "ebitda": -4295216000, "interest_expense": 369580000, "interest_income": null, "other_non_operating": null, "pretax_income": -1095201000, "tax_provision": 13215000, "effective_tax_rate": null, "net_income": -1108416000, "net_income_continuing_ops": -1139460000, "net_income_to_common": -1108416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24016859000, "short_term_investments": 14911894000, "net_receivables": 9158251000, "inventory": 10387278000, "other_current_assets": null, "total_current_assets": 63294107000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7469694000, "goodwill_and_intangibles": 7503800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39934217000, "total_assets": 103228323000, "short_term_debt": 7811405000, "accounts_payable": 18013138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58150355000, "long_term_debt": 6755098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690040000, "total_liabilities": 72840395000, "total_debt": 14566503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42794944000, "total_equity": 30387928000, "shares_outstanding": 475997500, "operating_cash_flow": 8258529000, "stock_based_compensation": 564327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3347057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7334482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514760000, "free_cash_flow": 11605586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4295216000", "netIncome": "-1108416000", "grossProfit": "14078607000", "depreciation": "None", "totalRevenue": "74629525000", "costOfRevenue": "60550919000", "interestIncome": "1163210000", "incomeBeforeTax": "-1095201000", "interestExpense": "369580000", "operatingIncome": "-4295216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13215000", "reportedCurrency": "CNY", "netInterestIncome": "783279000", "nonInterestIncome": "None", "operatingExpenses": "18373823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9231426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60550919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9398456000", "netIncomeFromContinuingOperations": "-1139460000" }, "balance": { "goodwill": "34106000", "inventory": "10387278000", "commonStock": "126076", "currentDebt": "None", "investments": "None", "totalAssets": "103228323000", "longTermDebt": "6755098000", "shortTermDebt": "7811405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7469694000", "reportedCurrency": "CNY", "retainedEarnings": "-42794944000", "totalLiabilities": "72840395000", "otherCurrentAssets": "4819825000", "totalCurrentAssets": "63294107000", "currentLongTermDebt": "7309923000", "longTermInvestments": "6786579000", "shortTermInvestments": "14911894000", "currentNetReceivables": "9158251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39934217000", "currentAccountsPayable": "18013138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37382986000", "totalShareholderEquity": "30387928000", "capitalLeaseObligations": "5488657000", "otherCurrentLiabilities": "30861815000", "totalCurrentLiabilities": "58150355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690040000", "cashAndShortTermInvestments": "24016859000", "commonStockSharesOutstanding": "475997500", "intangibleAssetsExcludingGoodwill": "7469694000", "cashAndCashEquivalentsAtCarryingValue": "24016859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5772107000", "operatingCashflow": "8258529000", "capitalExpenditures": "3347057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514760000", "cashflowFromInvestment": "-7334482000", "stockBasedCompensation": "564327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2987935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 40866309000, "cost_of_revenue": 35020541000, "gross_profit": 5845768000, "ebit": -5486993000, "ebitda": -2914353000, "pretax_income": -5860044000, "tax_provision": -69780000, "net_income": -5790264000, "net_income_to_common": -5790264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18586274000, "total_current_assets": 49736069000, "total_assets": 82706105000, "short_term_debt": 6834172000, "long_term_debt": 6980724000, "total_debt": 13814896000, "total_liabilities": 51431317000, "total_equity": 31274788000, "shares_outstanding": 1891357212, "goodwill_and_intangibles": 7388999000 }, "cash_flow": { "operating_cash_flow": -2012343000, "capital_expenditure": 2427937000, "free_cash_flow": 415594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357717, "ticker_id": 4459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5486993000", "ebitda": "-2914353000", "netIncome": "-5790264000", "grossProfit": "5845768000", "depreciation": "None", "totalRevenue": "40866309000", "costOfRevenue": "35020541000", "interestIncome": "1374525000", "incomeBeforeTax": "-5860044000", "interestExpense": "343982000", "operatingIncome": "-6658138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69780000", "reportedCurrency": "CNY", "netInterestIncome": "1030543000", "nonInterestIncome": "None", "operatingExpenses": "12503906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6456734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35020541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572640000", "sellingGeneralAndAdministrative": "1339045000", "netIncomeFromContinuingOperations": "-5790264000" }, "balance": { "goodwill": "34106000", "inventory": "5562922000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "82706105000", "longTermDebt": "6980724000", "shortTermDebt": "6834172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7354893000", "reportedCurrency": "CNY", "retainedEarnings": "-41490530000", "totalLiabilities": "51431317000", "otherCurrentAssets": "6443115000", "totalCurrentAssets": "49736069000", "currentLongTermDebt": "6467736000", "longTermInvestments": "6452230000", "shortTermInvestments": "14135373000", "currentNetReceivables": "5008385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32970036000", "currentAccountsPayable": "23080481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14622239000", "totalShareholderEquity": "31274788000", "capitalLeaseObligations": "2489985000", "otherCurrentLiabilities": "9950230000", "totalCurrentLiabilities": "39864883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11566434000", "cashAndShortTermInvestments": "18586274000", "commonStockSharesOutstanding": "1891357212", "intangibleAssetsExcludingGoodwill": "7354893000", "cashAndCashEquivalentsAtCarryingValue": "18586274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5790264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1060210000", "operatingCashflow": "-2012343000", "capitalExpenditures": "2427937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669321000", "cashflowFromInvestment": "-1255099000", "stockBasedCompensation": "473655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40866309000, "cost_of_revenue": 35020541000, "gross_profit": 5845768000, "research_and_development": 6456734000, "selling_general_admin": 1339045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5486993000, "depreciation_amortisation": 2572640000, "ebitda": -2914353000, "interest_expense": 343982000, "interest_income": null, "other_non_operating": null, "pretax_income": -5860044000, "tax_provision": -69780000, "effective_tax_rate": null, "net_income": -5790264000, "net_income_continuing_ops": -5790264000, "net_income_to_common": -5790264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18586274000, "short_term_investments": 14135373000, "net_receivables": 5008385000, "inventory": 5562922000, "other_current_assets": null, "total_current_assets": 49736069000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7354893000, "goodwill_and_intangibles": 7388999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32970036000, "total_assets": 82706105000, "short_term_debt": 6834172000, "accounts_payable": 23080481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39864883000, "long_term_debt": 6980724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11566434000, "total_liabilities": 51431317000, "total_debt": 13814896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41490530000, "total_equity": 31274788000, "shares_outstanding": 1891357212, "operating_cash_flow": -2012343000, "stock_based_compensation": 473655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669321000, "free_cash_flow": 415594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5486993000", "ebitda": "-2914353000", "netIncome": "-5790264000", "grossProfit": "5845768000", "depreciation": "None", "totalRevenue": "40866309000", "costOfRevenue": "35020541000", "interestIncome": "1374525000", "incomeBeforeTax": "-5860044000", "interestExpense": "343982000", "operatingIncome": "-6658138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69780000", "reportedCurrency": "CNY", "netInterestIncome": "1030543000", "nonInterestIncome": "None", "operatingExpenses": "12503906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6456734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35020541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572640000", "sellingGeneralAndAdministrative": "1339045000", "netIncomeFromContinuingOperations": "-5790264000" }, "balance": { "goodwill": "34106000", "inventory": "5562922000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "82706105000", "longTermDebt": "6980724000", "shortTermDebt": "6834172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7354893000", "reportedCurrency": "CNY", "retainedEarnings": "-41490530000", "totalLiabilities": "51431317000", "otherCurrentAssets": "6443115000", "totalCurrentAssets": "49736069000", "currentLongTermDebt": "6467736000", "longTermInvestments": "6452230000", "shortTermInvestments": "14135373000", "currentNetReceivables": "5008385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32970036000", "currentAccountsPayable": "23080481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14622239000", "totalShareholderEquity": "31274788000", "capitalLeaseObligations": "2489985000", "otherCurrentLiabilities": "9950230000", "totalCurrentLiabilities": "39864883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11566434000", "cashAndShortTermInvestments": "18586274000", "commonStockSharesOutstanding": "1891357212", "intangibleAssetsExcludingGoodwill": "7354893000", "cashAndCashEquivalentsAtCarryingValue": "18586274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5790264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1060210000", "operatingCashflow": "-2012343000", "capitalExpenditures": "2427937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669321000", "cashflowFromInvestment": "-1255099000", "stockBasedCompensation": "473655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 30676067000, "cost_of_revenue": 30224912000, "gross_profit": 451155000, "ebit": -10125039000, "ebitda": -8017755000, "pretax_income": -10338965000, "tax_provision": 36810000, "net_income": -10375775000, "net_income_to_common": -10375775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127163000, "total_current_assets": 54521629000, "total_assets": 84162541000, "short_term_debt": 6195234000, "long_term_debt": 6926927000, "total_debt": 13122161000, "total_liabilities": 47834014000, "total_equity": 36328527000, "shares_outstanding": 1740921518, "goodwill_and_intangibles": 7772465000 }, "cash_flow": { "operating_cash_flow": 956164000, "capital_expenditure": 2311505000, "free_cash_flow": 3267669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357722, "ticker_id": 4459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10125039000", "ebitda": "-8017755000", "netIncome": "-10375775000", "grossProfit": "451155000", "depreciation": "None", "totalRevenue": "30676067000", "costOfRevenue": "30224912000", "interestIncome": "1260162000", "incomeBeforeTax": "-10338965000", "interestExpense": "268666000", "operatingIncome": "-10889434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36810000", "reportedCurrency": "CNY", "netInterestIncome": "991496000", "nonInterestIncome": "None", "operatingExpenses": "11340589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5276574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30224912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107284000", "sellingGeneralAndAdministrative": "1545208000", "netIncomeFromContinuingOperations": "-10375775000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6926927000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "12720988000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5794853000", "longTermInvestments": "2084933000", "shortTermInvestments": "10538195000", "currentNetReceivables": "4609071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2668960000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "1740921518", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2358763000", "operatingCashflow": "956164000", "capitalExpenditures": "2311505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015247000", "cashflowFromInvestment": "631168000", "stockBasedCompensation": "550535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30676067000, "cost_of_revenue": 30224912000, "gross_profit": 451155000, "research_and_development": 5276574000, "selling_general_admin": 1545208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10125039000, "depreciation_amortisation": 2107284000, "ebitda": -8017755000, "interest_expense": 268666000, "interest_income": null, "other_non_operating": null, "pretax_income": -10338965000, "tax_provision": 36810000, "effective_tax_rate": null, "net_income": -10375775000, "net_income_continuing_ops": -10375775000, "net_income_to_common": -10375775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21127163000, "short_term_investments": 10538195000, "net_receivables": 4609071000, "inventory": 5526212000, "other_current_assets": null, "total_current_assets": 54521629000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7738359000, "goodwill_and_intangibles": 7772465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29640912000, "total_assets": 84162541000, "short_term_debt": 6195234000, "accounts_payable": 22210431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36111562000, "long_term_debt": 6926927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11722452000, "total_liabilities": 47834014000, "total_debt": 13122161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35760301000, "total_equity": 36328527000, "shares_outstanding": 1740921518, "operating_cash_flow": 956164000, "stock_based_compensation": 550535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 631168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8015247000, "free_cash_flow": 3267669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10125039000", "ebitda": "-8017755000", "netIncome": "-10375775000", "grossProfit": "451155000", "depreciation": "None", "totalRevenue": "30676067000", "costOfRevenue": "30224912000", "interestIncome": "1260162000", "incomeBeforeTax": "-10338965000", "interestExpense": "268666000", "operatingIncome": "-10889434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36810000", "reportedCurrency": "CNY", "netInterestIncome": "991496000", "nonInterestIncome": "None", "operatingExpenses": "11340589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5276574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30224912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107284000", "sellingGeneralAndAdministrative": "1545208000", "netIncomeFromContinuingOperations": "-10375775000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6926927000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "12720988000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5794853000", "longTermInvestments": "2084933000", "shortTermInvestments": "10538195000", "currentNetReceivables": "4609071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2668960000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "1740921518", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2358763000", "operatingCashflow": "956164000", "capitalExpenditures": "2311505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015247000", "cashflowFromInvestment": "631168000", "stockBasedCompensation": "550535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 26855119000, "cost_of_revenue": 23766728000, "gross_profit": 3088391000, "ebit": -8986166000, "ebitda": -7575462000, "pretax_income": -9114241000, "tax_provision": 24731000, "net_income": -9143089000, "net_income_to_common": -9143089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14607774000, "total_current_assets": 43527421000, "total_assets": 71491006000, "short_term_debt": 3800159000, "long_term_debt": 4613057000, "total_debt": 8413216000, "total_liabilities": 34580341000, "total_equity": 36910665000, "shares_outstanding": 856266782, "goodwill_and_intangibles": 3790826000 }, "cash_flow": { "operating_cash_flow": -8232376000, "capital_expenditure": 4679899000, "free_cash_flow": -3552477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357727, "ticker_id": 4459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8986166000", "ebitda": "-7575462000", "netIncome": "-9143089000", "grossProfit": "3088391000", "depreciation": "None", "totalRevenue": "26855119000", "costOfRevenue": "23766728000", "interestIncome": "1058771000", "incomeBeforeTax": "-9114241000", "interestExpense": "132192000", "operatingIncome": "-8705523000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24731000", "reportedCurrency": "CNY", "netInterestIncome": "926579000", "nonInterestIncome": "None", "operatingExpenses": "11793914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23766728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410704000", "sellingGeneralAndAdministrative": "1659288000", "netIncomeFromContinuingOperations": "-9138972000" }, "balance": { "goodwill": "0", "inventory": "4521373000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "71491006000", "longTermDebt": "4613057000", "shortTermDebt": "3800159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3790826000", "reportedCurrency": "CNY", "retainedEarnings": "-25330916000", "totalLiabilities": "34580341000", "otherCurrentAssets": "2466084000", "totalCurrentAssets": "43527421000", "currentLongTermDebt": "3181069000", "longTermInvestments": "2295032000", "shortTermInvestments": "16183817000", "currentNetReceivables": "5214635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27963585000", "currentAccountsPayable": "14222856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12561363000", "shortLongTermDebtTotal": "11065535000", "totalShareholderEquity": "36910665000", "capitalLeaseObligations": "3271409000", "otherCurrentLiabilities": "5702595000", "totalCurrentLiabilities": "24114853000", "otherNonCurrentLiabilities": "2506106000", "totalNonCurrentLiabilities": "10465488000", "cashAndShortTermInvestments": "14607774000", "commonStockSharesOutstanding": "856266782", "intangibleAssetsExcludingGoodwill": "3790826000", "cashAndCashEquivalentsAtCarryingValue": "14607774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9138972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2475785000", "operatingCashflow": "-8232376000", "capitalExpenditures": "4679899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6003835000", "cashflowFromInvestment": "4845966000", "stockBasedCompensation": "710486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26855119000, "cost_of_revenue": 23766728000, "gross_profit": 3088391000, "research_and_development": 5214836000, "selling_general_admin": 1659288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8986166000, "depreciation_amortisation": 1410704000, "ebitda": -7575462000, "interest_expense": 132192000, "interest_income": null, "other_non_operating": null, "pretax_income": -9114241000, "tax_provision": 24731000, "effective_tax_rate": null, "net_income": -9143089000, "net_income_continuing_ops": -9138972000, "net_income_to_common": -9143089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14607774000, "short_term_investments": 16183817000, "net_receivables": 5214635000, "inventory": 4521373000, "other_current_assets": null, "total_current_assets": 43527421000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3790826000, "goodwill_and_intangibles": 3790826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27963585000, "total_assets": 71491006000, "short_term_debt": 3800159000, "accounts_payable": 14222856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24114853000, "long_term_debt": 4613057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10465488000, "total_liabilities": 34580341000, "total_debt": 8413216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25330916000, "total_equity": 36910665000, "shares_outstanding": 856266782, "operating_cash_flow": -8232376000, "stock_based_compensation": 710486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4679899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4845966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6003835000, "free_cash_flow": -3552477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8986166000", "ebitda": "-7575462000", "netIncome": "-9143089000", "grossProfit": "3088391000", "depreciation": "None", "totalRevenue": "26855119000", "costOfRevenue": "23766728000", "interestIncome": "1058771000", "incomeBeforeTax": "-9114241000", "interestExpense": "132192000", "operatingIncome": "-8705523000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24731000", "reportedCurrency": "CNY", "netInterestIncome": "926579000", "nonInterestIncome": "None", "operatingExpenses": "11793914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23766728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410704000", "sellingGeneralAndAdministrative": "1659288000", "netIncomeFromContinuingOperations": "-9138972000" }, "balance": { "goodwill": "0", "inventory": "4521373000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "71491006000", "longTermDebt": "4613057000", "shortTermDebt": "3800159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3790826000", "reportedCurrency": "CNY", "retainedEarnings": "-25330916000", "totalLiabilities": "34580341000", "otherCurrentAssets": "2466084000", "totalCurrentAssets": "43527421000", "currentLongTermDebt": "3181069000", "longTermInvestments": "2295032000", "shortTermInvestments": "16183817000", "currentNetReceivables": "5214635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27963585000", "currentAccountsPayable": "14222856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12561363000", "shortLongTermDebtTotal": "11065535000", "totalShareholderEquity": "36910665000", "capitalLeaseObligations": "3271409000", "otherCurrentLiabilities": "5702595000", "totalCurrentLiabilities": "24114853000", "otherNonCurrentLiabilities": "2506106000", "totalNonCurrentLiabilities": "10465488000", "cashAndShortTermInvestments": "14607774000", "commonStockSharesOutstanding": "856266782", "intangibleAssetsExcludingGoodwill": "3790826000", "cashAndCashEquivalentsAtCarryingValue": "14607774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9138972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2475785000", "operatingCashflow": "-8232376000", "capitalExpenditures": "4679899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6003835000", "cashflowFromInvestment": "4845966000", "stockBasedCompensation": "710486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 20988131000, "cost_of_revenue": 18365576000, "gross_profit": 2622555000, "ebit": -4781770000, "ebitda": -3943975000, "pretax_income": -4837106000, "tax_provision": 25990000, "net_income": -4863096000, "net_income_to_common": -4863096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11024906000, "total_current_assets": 48830736000, "total_assets": 65651302000, "short_term_debt": 480084000, "long_term_debt": 1675106000, "total_debt": 2155190000, "total_liabilities": 23504724000, "total_equity": 42146578000, "shares_outstanding": 1642906400, "goodwill_and_intangibles": 1474195000 }, "cash_flow": { "operating_cash_flow": -1094591000, "capital_expenditure": 4318065000, "free_cash_flow": 3223474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357732, "ticker_id": 4459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4781770000", "ebitda": "-3943975000", "netIncome": "-4863096000", "grossProfit": "2622555000", "depreciation": "None", "totalRevenue": "20988131000", "costOfRevenue": "18365576000", "interestIncome": "743034000", "incomeBeforeTax": "-4837106000", "interestExpense": "55336000", "operatingIncome": "-6579405000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25990000", "reportedCurrency": "CNY", "netInterestIncome": "687698000", "nonInterestIncome": "None", "operatingExpenses": "9201960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4114267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18365576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837795000", "sellingGeneralAndAdministrative": "1029067000", "netIncomeFromContinuingOperations": "-4863096000" }, "balance": { "goodwill": "None", "inventory": "2661921000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "65651302000", "longTermDebt": "1675106000", "shortTermDebt": "480084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1474195000", "reportedCurrency": "CNY", "retainedEarnings": "-16191566000", "totalLiabilities": "23504724000", "otherCurrentAssets": "2211842000", "totalCurrentAssets": "48830736000", "currentLongTermDebt": "106596000", "longTermInvestments": "1549176000", "shortTermInvestments": "28691770000", "currentNetReceivables": "4156358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16820566000", "currentAccountsPayable": "12362186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6985951000", "shortLongTermDebtTotal": "3238348000", "totalShareholderEquity": "42146578000", "capitalLeaseObligations": "1563242000", "otherCurrentLiabilities": "5147657000", "totalCurrentLiabilities": "18012664000", "otherNonCurrentLiabilities": "2148139000", "totalNonCurrentLiabilities": "5492060000", "cashAndShortTermInvestments": "11024906000", "commonStockSharesOutstanding": "1642906400", "intangibleAssetsExcludingGoodwill": "1474195000", "cashAndCashEquivalentsAtCarryingValue": "11024906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4863096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1940225000", "operatingCashflow": "-1094591000", "capitalExpenditures": "4318065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14627093000", "cashflowFromInvestment": "-33075878000", "stockBasedCompensation": "379948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20988131000, "cost_of_revenue": 18365576000, "gross_profit": 2622555000, "research_and_development": 4114267000, "selling_general_admin": 1029067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4781770000, "depreciation_amortisation": 837795000, "ebitda": -3943975000, "interest_expense": 55336000, "interest_income": null, "other_non_operating": null, "pretax_income": -4837106000, "tax_provision": 25990000, "effective_tax_rate": null, "net_income": -4863096000, "net_income_continuing_ops": -4863096000, "net_income_to_common": -4863096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11024906000, "short_term_investments": 28691770000, "net_receivables": 4156358000, "inventory": 2661921000, "other_current_assets": null, "total_current_assets": 48830736000, "net_ppe": null, "goodwill": null, "intangible_assets": 1474195000, "goodwill_and_intangibles": 1474195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16820566000, "total_assets": 65651302000, "short_term_debt": 480084000, "accounts_payable": 12362186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18012664000, "long_term_debt": 1675106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5492060000, "total_liabilities": 23504724000, "total_debt": 2155190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16191566000, "total_equity": 42146578000, "shares_outstanding": 1642906400, "operating_cash_flow": -1094591000, "stock_based_compensation": 379948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4318065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33075878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14627093000, "free_cash_flow": 3223474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4781770000", "ebitda": "-3943975000", "netIncome": "-4863096000", "grossProfit": "2622555000", "depreciation": "None", "totalRevenue": "20988131000", "costOfRevenue": "18365576000", "interestIncome": "743034000", "incomeBeforeTax": "-4837106000", "interestExpense": "55336000", "operatingIncome": "-6579405000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25990000", "reportedCurrency": "CNY", "netInterestIncome": "687698000", "nonInterestIncome": "None", "operatingExpenses": "9201960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4114267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18365576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837795000", "sellingGeneralAndAdministrative": "1029067000", "netIncomeFromContinuingOperations": "-4863096000" }, "balance": { "goodwill": "None", "inventory": "2661921000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "65651302000", "longTermDebt": "1675106000", "shortTermDebt": "480084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1474195000", "reportedCurrency": "CNY", "retainedEarnings": "-16191566000", "totalLiabilities": "23504724000", "otherCurrentAssets": "2211842000", "totalCurrentAssets": "48830736000", "currentLongTermDebt": "106596000", "longTermInvestments": "1549176000", "shortTermInvestments": "28691770000", "currentNetReceivables": "4156358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16820566000", "currentAccountsPayable": "12362186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6985951000", "shortLongTermDebtTotal": "3238348000", "totalShareholderEquity": "42146578000", "capitalLeaseObligations": "1563242000", "otherCurrentLiabilities": "5147657000", "totalCurrentLiabilities": "18012664000", "otherNonCurrentLiabilities": "2148139000", "totalNonCurrentLiabilities": "5492060000", "cashAndShortTermInvestments": "11024906000", "commonStockSharesOutstanding": "1642906400", "intangibleAssetsExcludingGoodwill": "1474195000", "cashAndCashEquivalentsAtCarryingValue": "11024906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4863096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1940225000", "operatingCashflow": "-1094591000", "capitalExpenditures": "4318065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14627093000", "cashflowFromInvestment": "-33075878000", "stockBasedCompensation": "379948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 5844321000, "cost_of_revenue": 5578332000, "gross_profit": 265989000, "ebit": -2708311000, "ebitda": -2270372000, "pretax_income": -2730762000, "tax_provision": 1223000, "net_income": -2731985000, "net_income_to_common": -2731985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29209388000, "total_current_assets": 39679278000, "total_assets": 44706779000, "short_term_debt": 292465000, "long_term_debt": 1645000000, "total_debt": 1937465000, "total_liabilities": 10276970000, "total_equity": 34429809000, "shares_outstanding": 1710518166, "goodwill_and_intangibles": 857715000 }, "cash_flow": { "operating_cash_flow": -139766000, "capital_expenditure": 1362416000, "free_cash_flow": 1222650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357737, "ticker_id": 4459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2708311000", "ebitda": "-2270372000", "netIncome": "-2731985000", "grossProfit": "265989000", "depreciation": "None", "totalRevenue": "5844321000", "costOfRevenue": "5578332000", "interestIncome": "133036000", "incomeBeforeTax": "-2730762000", "interestExpense": "22451000", "operatingIncome": "-4293736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1223000", "reportedCurrency": "CNY", "netInterestIncome": "110585000", "nonInterestIncome": "None", "operatingExpenses": "4559725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5578332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437939000", "sellingGeneralAndAdministrative": "1182884000", "netIncomeFromContinuingOperations": "-2731985000" }, "balance": { "goodwill": "None", "inventory": "1343025000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "44706779000", "longTermDebt": "1645000000", "shortTermDebt": "292465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "857715000", "reportedCurrency": "CNY", "retainedEarnings": "-11322423000", "totalLiabilities": "10276970000", "otherCurrentAssets": "4011290000", "totalCurrentAssets": "39679278000", "currentLongTermDebt": "172900000", "longTermInvestments": "1000000", "shortTermInvestments": "3800608000", "currentNetReceivables": "1284961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027501000", "currentAccountsPayable": "5111745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3542686000", "shortLongTermDebtTotal": "2289966000", "totalShareholderEquity": "34429809000", "capitalLeaseObligations": "472066000", "otherCurrentLiabilities": "2431844000", "totalCurrentLiabilities": "7837263000", "otherNonCurrentLiabilities": "297439000", "totalNonCurrentLiabilities": "2439707000", "cashAndShortTermInvestments": "29209388000", "commonStockSharesOutstanding": "1710518166", "intangibleAssetsExcludingGoodwill": "857715000", "cashAndCashEquivalentsAtCarryingValue": "29209388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2731985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-981521000", "operatingCashflow": "-139766000", "capitalExpenditures": "1362416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34329793000", "cashflowFromInvestment": "-4406161000", "stockBasedCompensation": "996417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5844321000, "cost_of_revenue": 5578332000, "gross_profit": 265989000, "research_and_development": 1725906000, "selling_general_admin": 1182884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2708311000, "depreciation_amortisation": 437939000, "ebitda": -2270372000, "interest_expense": 22451000, "interest_income": null, "other_non_operating": null, "pretax_income": -2730762000, "tax_provision": 1223000, "effective_tax_rate": null, "net_income": -2731985000, "net_income_continuing_ops": -2731985000, "net_income_to_common": -2731985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29209388000, "short_term_investments": 3800608000, "net_receivables": 1284961000, "inventory": 1343025000, "other_current_assets": null, "total_current_assets": 39679278000, "net_ppe": null, "goodwill": null, "intangible_assets": 857715000, "goodwill_and_intangibles": 857715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027501000, "total_assets": 44706779000, "short_term_debt": 292465000, "accounts_payable": 5111745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7837263000, "long_term_debt": 1645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2439707000, "total_liabilities": 10276970000, "total_debt": 1937465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11322423000, "total_equity": 34429809000, "shares_outstanding": 1710518166, "operating_cash_flow": -139766000, "stock_based_compensation": 996417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1362416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4406161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34329793000, "free_cash_flow": 1222650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2708311000", "ebitda": "-2270372000", "netIncome": "-2731985000", "grossProfit": "265989000", "depreciation": "None", "totalRevenue": "5844321000", "costOfRevenue": "5578332000", "interestIncome": "133036000", "incomeBeforeTax": "-2730762000", "interestExpense": "22451000", "operatingIncome": "-4293736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1223000", "reportedCurrency": "CNY", "netInterestIncome": "110585000", "nonInterestIncome": "None", "operatingExpenses": "4559725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5578332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437939000", "sellingGeneralAndAdministrative": "1182884000", "netIncomeFromContinuingOperations": "-2731985000" }, "balance": { "goodwill": "None", "inventory": "1343025000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "44706779000", "longTermDebt": "1645000000", "shortTermDebt": "292465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "857715000", "reportedCurrency": "CNY", "retainedEarnings": "-11322423000", "totalLiabilities": "10276970000", "otherCurrentAssets": "4011290000", "totalCurrentAssets": "39679278000", "currentLongTermDebt": "172900000", "longTermInvestments": "1000000", "shortTermInvestments": "3800608000", "currentNetReceivables": "1284961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027501000", "currentAccountsPayable": "5111745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3542686000", "shortLongTermDebtTotal": "2289966000", "totalShareholderEquity": "34429809000", "capitalLeaseObligations": "472066000", "otherCurrentLiabilities": "2431844000", "totalCurrentLiabilities": "7837263000", "otherNonCurrentLiabilities": "297439000", "totalNonCurrentLiabilities": "2439707000", "cashAndShortTermInvestments": "29209388000", "commonStockSharesOutstanding": "1710518166", "intangibleAssetsExcludingGoodwill": "857715000", "cashAndCashEquivalentsAtCarryingValue": "29209388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2731985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-981521000", "operatingCashflow": "-139766000", "capitalExpenditures": "1362416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34329793000", "cashflowFromInvestment": "-4406161000", "stockBasedCompensation": "996417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 2321219000, "cost_of_revenue": 2879360000, "gross_profit": -558141000, "ebit": -3659655000, "ebitda": -3432990000, "pretax_income": -3691672000, "tax_provision": 1000, "net_income": -3691673000, "net_income_to_common": -3691673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946931000, "total_current_assets": 4960650000, "total_assets": 9251365000, "short_term_debt": 570690000, "long_term_debt": 1690000000, "total_debt": 2260690000, "total_liabilities": 16081795000, "total_equity": -6830430000, "shares_outstanding": 794784352, "goodwill_and_intangibles": 373189000 }, "cash_flow": { "operating_cash_flow": -3562765000, "capital_expenditure": 1908353000, "free_cash_flow": -1654412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357742, "ticker_id": 4459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3659655000", "ebitda": "-3432990000", "netIncome": "-3691673000", "grossProfit": "-558141000", "depreciation": "None", "totalRevenue": "2321219000", "costOfRevenue": "2879360000", "interestIncome": "88843000", "incomeBeforeTax": "-3691672000", "interestExpense": "32017000", "operatingIncome": "-3780574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "CNY", "netInterestIncome": "56826000", "nonInterestIncome": "None", "operatingExpenses": "3222433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2070158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2879360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226665000", "sellingGeneralAndAdministrative": "495967000", "netIncomeFromContinuingOperations": "-3691673000" }, "balance": { "goodwill": "None", "inventory": "454116000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "9251365000", "longTermDebt": "1690000000", "shortTermDebt": "570690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "373189000", "reportedCurrency": "CNY", "retainedEarnings": "-6824503000", "totalLiabilities": "16081795000", "otherCurrentAssets": "98241000", "totalCurrentAssets": "4960650000", "currentLongTermDebt": "479950000", "longTermInvestments": "None", "shortTermInvestments": "407844000", "currentNetReceivables": "1323817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4290715000", "currentAccountsPayable": "953946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670049000", "shortLongTermDebtTotal": "2622094000", "totalShareholderEquity": "-6830430000", "capitalLeaseObligations": "452144000", "otherCurrentLiabilities": "1719195000", "totalCurrentLiabilities": "3297691000", "otherNonCurrentLiabilities": "73015000", "totalNonCurrentLiabilities": "12784104000", "cashAndShortTermInvestments": "1946931000", "commonStockSharesOutstanding": "794784352", "intangibleAssetsExcludingGoodwill": "373189000", "cashAndCashEquivalentsAtCarryingValue": "1946931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3691673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-394295000", "operatingCashflow": "-3562765000", "capitalExpenditures": "1908353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3593562000", "cashflowFromInvestment": "740296000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321219000, "cost_of_revenue": 2879360000, "gross_profit": -558141000, "research_and_development": 2070158000, "selling_general_admin": 495967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3659655000, "depreciation_amortisation": 226665000, "ebitda": -3432990000, "interest_expense": 32017000, "interest_income": null, "other_non_operating": null, "pretax_income": -3691672000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3691673000, "net_income_continuing_ops": -3691673000, "net_income_to_common": -3691673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946931000, "short_term_investments": 407844000, "net_receivables": 1323817000, "inventory": 454116000, "other_current_assets": null, "total_current_assets": 4960650000, "net_ppe": null, "goodwill": null, "intangible_assets": 373189000, "goodwill_and_intangibles": 373189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4290715000, "total_assets": 9251365000, "short_term_debt": 570690000, "accounts_payable": 953946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297691000, "long_term_debt": 1690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12784104000, "total_liabilities": 16081795000, "total_debt": 2260690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6824503000, "total_equity": -6830430000, "shares_outstanding": 794784352, "operating_cash_flow": -3562765000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1908353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 740296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3593562000, "free_cash_flow": -1654412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3659655000", "ebitda": "-3432990000", "netIncome": "-3691673000", "grossProfit": "-558141000", "depreciation": "None", "totalRevenue": "2321219000", "costOfRevenue": "2879360000", "interestIncome": "88843000", "incomeBeforeTax": "-3691672000", "interestExpense": "32017000", "operatingIncome": "-3780574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "CNY", "netInterestIncome": "56826000", "nonInterestIncome": "None", "operatingExpenses": "3222433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2070158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2879360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226665000", "sellingGeneralAndAdministrative": "495967000", "netIncomeFromContinuingOperations": "-3691673000" }, "balance": { "goodwill": "None", "inventory": "454116000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "9251365000", "longTermDebt": "1690000000", "shortTermDebt": "570690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "373189000", "reportedCurrency": "CNY", "retainedEarnings": "-6824503000", "totalLiabilities": "16081795000", "otherCurrentAssets": "98241000", "totalCurrentAssets": "4960650000", "currentLongTermDebt": "479950000", "longTermInvestments": "None", "shortTermInvestments": "407844000", "currentNetReceivables": "1323817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4290715000", "currentAccountsPayable": "953946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670049000", "shortLongTermDebtTotal": "2622094000", "totalShareholderEquity": "-6830430000", "capitalLeaseObligations": "452144000", "otherCurrentLiabilities": "1719195000", "totalCurrentLiabilities": "3297691000", "otherNonCurrentLiabilities": "73015000", "totalNonCurrentLiabilities": "12784104000", "cashAndShortTermInvestments": "1946931000", "commonStockSharesOutstanding": "794784352", "intangibleAssetsExcludingGoodwill": "373189000", "cashAndCashEquivalentsAtCarryingValue": "1946931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3691673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-394295000", "operatingCashflow": "-3562765000", "capitalExpenditures": "1908353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3593562000", "cashflowFromInvestment": "740296000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 9706000, "cost_of_revenue": 12067000, "gross_profit": -2361000, "ebit": -1393001000, "ebitda": -1297370000, "pretax_income": -1398823000, "tax_provision": 301633000, "net_income": -1398823000, "net_income_to_common": -1398823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626878000, "total_current_assets": 6109043000, "total_assets": 7673188000, "short_term_debt": 283582000, "long_term_debt": 1000000000, "total_debt": 1283582000, "total_liabilities": 9858413000, "total_equity": -2185225000, "shares_outstanding": 794784352, "goodwill_and_intangibles": 309433000 }, "cash_flow": { "operating_cash_flow": -1572715000, "capital_expenditure": 1009398000, "free_cash_flow": -563317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357747, "ticker_id": 4459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393001000", "ebitda": "-1297370000", "netIncome": "-1398823000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "9706000", "costOfRevenue": "12067000", "interestIncome": "65376000", "incomeBeforeTax": "-1398823000", "interestExpense": "5822000", "operatingIncome": "-1694634000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "301633000", "reportedCurrency": "CNY", "netInterestIncome": "59554000", "nonInterestIncome": "None", "operatingExpenses": "1692273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95631000", "sellingGeneralAndAdministrative": "325432000", "netIncomeFromContinuingOperations": "-1398823000" }, "balance": { "goodwill": "None", "inventory": "169326000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "7673188000", "longTermDebt": "1000000000", "shortTermDebt": "283582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "309433000", "reportedCurrency": "CNY", "retainedEarnings": "-2182266000", "totalLiabilities": "9858413000", "otherCurrentAssets": "39013000", "totalCurrentAssets": "6109043000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "3006247000", "currentNetReceivables": "1087650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564145000", "currentAccountsPayable": "214893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205480000", "shortLongTermDebtTotal": "1550938000", "totalShareholderEquity": "-2185225000", "capitalLeaseObligations": "350938000", "otherCurrentLiabilities": "437995000", "totalCurrentLiabilities": "972986000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "8885427000", "cashAndShortTermInvestments": "1626878000", "commonStockSharesOutstanding": "794784352", "intangibleAssetsExcludingGoodwill": "309433000", "cashAndCashEquivalentsAtCarryingValue": "1626878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-137877000", "operatingCashflow": "-1572715000", "capitalExpenditures": "1009398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6734200000", "cashflowFromInvestment": "-3630324000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9706000, "cost_of_revenue": 12067000, "gross_profit": -2361000, "research_and_development": 1051219000, "selling_general_admin": 325432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393001000, "depreciation_amortisation": 95631000, "ebitda": -1297370000, "interest_expense": 5822000, "interest_income": null, "other_non_operating": null, "pretax_income": -1398823000, "tax_provision": 301633000, "effective_tax_rate": null, "net_income": -1398823000, "net_income_continuing_ops": -1398823000, "net_income_to_common": -1398823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626878000, "short_term_investments": 3006247000, "net_receivables": 1087650000, "inventory": 169326000, "other_current_assets": null, "total_current_assets": 6109043000, "net_ppe": null, "goodwill": null, "intangible_assets": 309433000, "goodwill_and_intangibles": 309433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564145000, "total_assets": 7673188000, "short_term_debt": 283582000, "accounts_payable": 214893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972986000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8885427000, "total_liabilities": 9858413000, "total_debt": 1283582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2182266000, "total_equity": -2185225000, "shares_outstanding": 794784352, "operating_cash_flow": -1572715000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3630324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6734200000, "free_cash_flow": -563317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393001000", "ebitda": "-1297370000", "netIncome": "-1398823000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "9706000", "costOfRevenue": "12067000", "interestIncome": "65376000", "incomeBeforeTax": "-1398823000", "interestExpense": "5822000", "operatingIncome": "-1694634000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "301633000", "reportedCurrency": "CNY", "netInterestIncome": "59554000", "nonInterestIncome": "None", "operatingExpenses": "1692273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95631000", "sellingGeneralAndAdministrative": "325432000", "netIncomeFromContinuingOperations": "-1398823000" }, "balance": { "goodwill": "None", "inventory": "169326000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "7673188000", "longTermDebt": "1000000000", "shortTermDebt": "283582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "309433000", "reportedCurrency": "CNY", "retainedEarnings": "-2182266000", "totalLiabilities": "9858413000", "otherCurrentAssets": "39013000", "totalCurrentAssets": "6109043000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "3006247000", "currentNetReceivables": "1087650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564145000", "currentAccountsPayable": "214893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205480000", "shortLongTermDebtTotal": "1550938000", "totalShareholderEquity": "-2185225000", "capitalLeaseObligations": "350938000", "otherCurrentLiabilities": "437995000", "totalCurrentLiabilities": "972986000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "8885427000", "cashAndShortTermInvestments": "1626878000", "commonStockSharesOutstanding": "794784352", "intangibleAssetsExcludingGoodwill": "309433000", "cashAndCashEquivalentsAtCarryingValue": "1626878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-137877000", "operatingCashflow": "-1572715000", "capitalExpenditures": "1009398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6734200000", "cashflowFromInvestment": "-3630324000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 12954951680, "cost_of_revenue": 10288583209, "gross_profit": 2666368464, "ebit": -2095087640, "ebitda": -2095087640, "pretax_income": -1764114565, "tax_provision": 9195044, "net_income": -1773309624, "net_income_to_common": -1773309624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19822725000, "total_current_assets": 60441155000, "total_assets": 100436085000, "short_term_debt": 25686908000, "long_term_debt": 9004823000, "total_debt": 34691731000, "total_liabilities": 72082753000, "total_equity": 28353332000, "shares_outstanding": 477642160, "goodwill_and_intangibles": 4138760000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357710, "ticker_id": 4459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2095087640", "netIncome": "-1773309624", "grossProfit": "2666368464", "depreciation": "None", "totalRevenue": "12954951680", "costOfRevenue": "10288583209", "interestIncome": "257166000", "incomeBeforeTax": "-1764114565", "interestExpense": "163996098", "operatingIncome": "-2095087640", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9195044", "reportedCurrency": "CNY", "netInterestIncome": "92172000", "nonInterestIncome": "None", "operatingExpenses": "4761456112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889409292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10288583209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1883438000", "netIncomeFromContinuingOperations": "-1784100000" }, "balance": { "goodwill": "34106000", "inventory": "13242214000", "commonStock": "125528", "currentDebt": "None", "investments": "None", "totalAssets": "100436085000", "longTermDebt": "9004823000", "shortTermDebt": "25686908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4104654000", "reportedCurrency": "CNY", "retainedEarnings": "-44398954000", "totalLiabilities": "72082753000", "otherCurrentAssets": "5687965000", "totalCurrentAssets": "60441155000", "currentLongTermDebt": "25371495000", "longTermInvestments": "2817726000", "shortTermInvestments": "17293179000", "currentNetReceivables": "4395072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994930000", "currentAccountsPayable": "13028559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41344722000", "totalShareholderEquity": "28353332000", "capitalLeaseObligations": "7123393000", "otherCurrentLiabilities": "12672310000", "totalCurrentLiabilities": "53134335000", "otherNonCurrentLiabilities": "1696838000", "totalNonCurrentLiabilities": "18948418000", "cashAndShortTermInvestments": "19822725000", "commonStockSharesOutstanding": "477642160", "intangibleAssetsExcludingGoodwill": "4104654000", "cashAndCashEquivalentsAtCarryingValue": "19822725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12954951680, "cost_of_revenue": 10288583209, "gross_profit": 2666368464, "research_and_development": 2889409292, "selling_general_admin": 1883438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2095087640, "depreciation_amortisation": null, "ebitda": -2095087640, "interest_expense": 163996098, "interest_income": null, "other_non_operating": null, "pretax_income": -1764114565, "tax_provision": 9195044, "effective_tax_rate": null, "net_income": -1773309624, "net_income_continuing_ops": -1784100000, "net_income_to_common": -1773309624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19822725000, "short_term_investments": 17293179000, "net_receivables": 4395072000, "inventory": 13242214000, "other_current_assets": null, "total_current_assets": 60441155000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 4104654000, "goodwill_and_intangibles": 4138760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39994930000, "total_assets": 100436085000, "short_term_debt": 25686908000, "accounts_payable": 13028559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53134335000, "long_term_debt": 9004823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18948418000, "total_liabilities": 72082753000, "total_debt": 34691731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44398954000, "total_equity": 28353332000, "shares_outstanding": 477642160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2095087640", "netIncome": "-1773309624", "grossProfit": "2666368464", "depreciation": "None", "totalRevenue": "12954951680", "costOfRevenue": "10288583209", "interestIncome": "257166000", "incomeBeforeTax": "-1764114565", "interestExpense": "163996098", "operatingIncome": "-2095087640", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9195044", "reportedCurrency": "CNY", "netInterestIncome": "92172000", "nonInterestIncome": "None", "operatingExpenses": "4761456112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2889409292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10288583209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1883438000", "netIncomeFromContinuingOperations": "-1784100000" }, "balance": { "goodwill": "34106000", "inventory": "13242214000", "commonStock": "125528", "currentDebt": "None", "investments": "None", "totalAssets": "100436085000", "longTermDebt": "9004823000", "shortTermDebt": "25686908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4104654000", "reportedCurrency": "CNY", "retainedEarnings": "-44398954000", "totalLiabilities": "72082753000", "otherCurrentAssets": "5687965000", "totalCurrentAssets": "60441155000", "currentLongTermDebt": "25371495000", "longTermInvestments": "2817726000", "shortTermInvestments": "17293179000", "currentNetReceivables": "4395072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994930000", "currentAccountsPayable": "13028559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41344722000", "totalShareholderEquity": "28353332000", "capitalLeaseObligations": "7123393000", "otherCurrentLiabilities": "12672310000", "totalCurrentLiabilities": "53134335000", "otherNonCurrentLiabilities": "1696838000", "totalNonCurrentLiabilities": "18948418000", "cashAndShortTermInvestments": "19822725000", "commonStockSharesOutstanding": "477642160", "intangibleAssetsExcludingGoodwill": "4104654000", "cashAndCashEquivalentsAtCarryingValue": "19822725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 21946611031, "cost_of_revenue": 17270251770, "gross_profit": 4676359253, "ebit": -911933279, "ebitda": -911933279, "pretax_income": 399741523, "tax_provision": 21822582, "net_income": 377918933, "net_income_to_common": 377918933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24016859000, "total_current_assets": 63294107000, "total_assets": 103228323000, "short_term_debt": 7811405000, "long_term_debt": 6755098000, "total_debt": 14566503000, "total_liabilities": 72840395000, "total_equity": 30387928000, "shares_outstanding": 483679818, "goodwill_and_intangibles": 7503800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357711, "ticker_id": 4459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-911933279", "netIncome": "377918933", "grossProfit": "4676359253", "depreciation": "None", "totalRevenue": "21946611031", "costOfRevenue": "17270251770", "interestIncome": "262919000", "incomeBeforeTax": "399741523", "interestExpense": "75429344", "operatingIncome": "-911933279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21822582", "reportedCurrency": "CNY", "netInterestIncome": "186434000", "nonInterestIncome": "None", "operatingExpenses": "5588292532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2834577423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17270251770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2792254000", "netIncomeFromContinuingOperations": "383208000" }, "balance": { "goodwill": "34106000", "inventory": "10387278000", "commonStock": "126076", "currentDebt": "None", "investments": "None", "totalAssets": "103228323000", "longTermDebt": "6755098000", "shortTermDebt": "7811405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7469694000", "reportedCurrency": "CNY", "retainedEarnings": "-42794944000", "totalLiabilities": "72840395000", "otherCurrentAssets": "4819825000", "totalCurrentAssets": "63294107000", "currentLongTermDebt": "7309923000", "longTermInvestments": "6786579000", "shortTermInvestments": "14911894000", "currentNetReceivables": "9158251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39934217000", "currentAccountsPayable": "18013138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37382986000", "totalShareholderEquity": "30387928000", "capitalLeaseObligations": "5488657000", "otherCurrentLiabilities": "30861815000", "totalCurrentLiabilities": "58150355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690040000", "cashAndShortTermInvestments": "24016859000", "commonStockSharesOutstanding": "483679818", "intangibleAssetsExcludingGoodwill": "7469694000", "cashAndCashEquivalentsAtCarryingValue": "24016859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21946611031, "cost_of_revenue": 17270251770, "gross_profit": 4676359253, "research_and_development": 2834577423, "selling_general_admin": 2792254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -911933279, "depreciation_amortisation": null, "ebitda": -911933279, "interest_expense": 75429344, "interest_income": null, "other_non_operating": null, "pretax_income": 399741523, "tax_provision": 21822582, "effective_tax_rate": null, "net_income": 377918933, "net_income_continuing_ops": 383208000, "net_income_to_common": 377918933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24016859000, "short_term_investments": 14911894000, "net_receivables": 9158251000, "inventory": 10387278000, "other_current_assets": null, "total_current_assets": 63294107000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7469694000, "goodwill_and_intangibles": 7503800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39934217000, "total_assets": 103228323000, "short_term_debt": 7811405000, "accounts_payable": 18013138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58150355000, "long_term_debt": 6755098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690040000, "total_liabilities": 72840395000, "total_debt": 14566503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42794944000, "total_equity": 30387928000, "shares_outstanding": 483679818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-911933279", "netIncome": "377918933", "grossProfit": "4676359253", "depreciation": "None", "totalRevenue": "21946611031", "costOfRevenue": "17270251770", "interestIncome": "262919000", "incomeBeforeTax": "399741523", "interestExpense": "75429344", "operatingIncome": "-911933279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21822582", "reportedCurrency": "CNY", "netInterestIncome": "186434000", "nonInterestIncome": "None", "operatingExpenses": "5588292532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2834577423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17270251770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2792254000", "netIncomeFromContinuingOperations": "383208000" }, "balance": { "goodwill": "34106000", "inventory": "10387278000", "commonStock": "126076", "currentDebt": "None", "investments": "None", "totalAssets": "103228323000", "longTermDebt": "6755098000", "shortTermDebt": "7811405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7469694000", "reportedCurrency": "CNY", "retainedEarnings": "-42794944000", "totalLiabilities": "72840395000", "otherCurrentAssets": "4819825000", "totalCurrentAssets": "63294107000", "currentLongTermDebt": "7309923000", "longTermInvestments": "6786579000", "shortTermInvestments": "14911894000", "currentNetReceivables": "9158251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39934217000", "currentAccountsPayable": "18013138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37382986000", "totalShareholderEquity": "30387928000", "capitalLeaseObligations": "5488657000", "otherCurrentLiabilities": "30861815000", "totalCurrentLiabilities": "58150355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690040000", "cashAndShortTermInvestments": "24016859000", "commonStockSharesOutstanding": "483679818", "intangibleAssetsExcludingGoodwill": "7469694000", "cashAndCashEquivalentsAtCarryingValue": "24016859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 20380950000, "cost_of_revenue": 16276697000, "gross_profit": 4104253000, "ebit": -751048000, "ebitda": -294346000, "pretax_income": -387981000, "tax_provision": -7113000, "net_income": -380868000, "net_income_to_common": -380868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17532928000, "total_current_assets": 59954651000, "total_assets": 98306277000, "short_term_debt": 23229614000, "long_term_debt": 6418412000, "total_debt": 29648026000, "total_liabilities": 68317329000, "total_equity": 29988948000, "shares_outstanding": 952690709, "goodwill_and_intangibles": 7451947000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357713, "ticker_id": 4459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-294346000", "netIncome": "-380868000", "grossProfit": "4104253000", "depreciation": "None", "totalRevenue": "20380950000", "costOfRevenue": "16276697000", "interestIncome": "300840000", "incomeBeforeTax": "-387981000", "interestExpense": "99350000", "operatingIncome": "-751048000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7113000", "reportedCurrency": "CNY", "netInterestIncome": "201490000", "nonInterestIncome": "None", "operatingExpenses": "4855301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2428863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16276697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2492897000", "netIncomeFromContinuingOperations": "-380868000" }, "balance": { "goodwill": "None", "inventory": "9240680000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "98306277000", "longTermDebt": "6418412000", "shortTermDebt": "23229614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7451947000", "reportedCurrency": "CNY", "retainedEarnings": "-43132080000", "totalLiabilities": "68317329000", "otherCurrentAssets": "11446158000", "totalCurrentAssets": "59954651000", "currentLongTermDebt": "22759289000", "longTermInvestments": "2300564000", "shortTermInvestments": "17164533000", "currentNetReceivables": "4570352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38351626000", "currentAccountsPayable": "17751381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34699312000", "totalShareholderEquity": "29988948000", "capitalLeaseObligations": "5521611000", "otherCurrentLiabilities": "10678558000", "totalCurrentLiabilities": "53568537000", "otherNonCurrentLiabilities": "1570845000", "totalNonCurrentLiabilities": "14748792000", "cashAndShortTermInvestments": "17532928000", "commonStockSharesOutstanding": "952690709", "intangibleAssetsExcludingGoodwill": "7451947000", "cashAndCashEquivalentsAtCarryingValue": "17532928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20380950000, "cost_of_revenue": 16276697000, "gross_profit": 4104253000, "research_and_development": 2428863000, "selling_general_admin": 2492897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -751048000, "depreciation_amortisation": null, "ebitda": -294346000, "interest_expense": 99350000, "interest_income": null, "other_non_operating": null, "pretax_income": -387981000, "tax_provision": -7113000, "effective_tax_rate": null, "net_income": -380868000, "net_income_continuing_ops": -380868000, "net_income_to_common": -380868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17532928000, "short_term_investments": 17164533000, "net_receivables": 4570352000, "inventory": 9240680000, "other_current_assets": null, "total_current_assets": 59954651000, "net_ppe": null, "goodwill": null, "intangible_assets": 7451947000, "goodwill_and_intangibles": 7451947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38351626000, "total_assets": 98306277000, "short_term_debt": 23229614000, "accounts_payable": 17751381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53568537000, "long_term_debt": 6418412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14748792000, "total_liabilities": 68317329000, "total_debt": 29648026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43132080000, "total_equity": 29988948000, "shares_outstanding": 952690709, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-294346000", "netIncome": "-380868000", "grossProfit": "4104253000", "depreciation": "None", "totalRevenue": "20380950000", "costOfRevenue": "16276697000", "interestIncome": "300840000", "incomeBeforeTax": "-387981000", "interestExpense": "99350000", "operatingIncome": "-751048000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7113000", "reportedCurrency": "CNY", "netInterestIncome": "201490000", "nonInterestIncome": "None", "operatingExpenses": "4855301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2428863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16276697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2492897000", "netIncomeFromContinuingOperations": "-380868000" }, "balance": { "goodwill": "None", "inventory": "9240680000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "98306277000", "longTermDebt": "6418412000", "shortTermDebt": "23229614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7451947000", "reportedCurrency": "CNY", "retainedEarnings": "-43132080000", "totalLiabilities": "68317329000", "otherCurrentAssets": "11446158000", "totalCurrentAssets": "59954651000", "currentLongTermDebt": "22759289000", "longTermInvestments": "2300564000", "shortTermInvestments": "17164533000", "currentNetReceivables": "4570352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38351626000", "currentAccountsPayable": "17751381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34699312000", "totalShareholderEquity": "29988948000", "capitalLeaseObligations": "5521611000", "otherCurrentLiabilities": "10678558000", "totalCurrentLiabilities": "53568537000", "otherNonCurrentLiabilities": "1570845000", "totalNonCurrentLiabilities": "14748792000", "cashAndShortTermInvestments": "17532928000", "commonStockSharesOutstanding": "952690709", "intangibleAssetsExcludingGoodwill": "7451947000", "cashAndCashEquivalentsAtCarryingValue": "17532928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 18274405000, "cost_of_revenue": 15107075000, "gross_profit": 3167330000, "ebit": -455886000, "ebitda": -455886000, "pretax_income": -487175000, "tax_provision": -9421000, "net_income": -477754000, "net_income_to_common": -477754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18809493000, "total_current_assets": 54770956000, "total_assets": 92426959000, "short_term_debt": 19668539000, "long_term_debt": 5794528000, "total_debt": 25463067000, "total_liabilities": 62089592000, "total_equity": 30337367000, "shares_outstanding": 945678606, "goodwill_and_intangibles": 7622519000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357714, "ticker_id": 4459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-455886000", "ebitda": "-455886000", "netIncome": "-477754000", "grossProfit": "3167330000", "depreciation": "None", "totalRevenue": "18274405000", "costOfRevenue": "15107075000", "interestIncome": "308224000", "incomeBeforeTax": "-487175000", "interestExpense": "75161000", "operatingIncome": "-934649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9421000", "reportedCurrency": "CNY", "netInterestIncome": "233063000", "nonInterestIncome": "None", "operatingExpenses": "4101979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15107075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539822750", "sellingGeneralAndAdministrative": "2167241000", "netIncomeFromContinuingOperations": "-477754000" }, "balance": { "goodwill": "34106000", "inventory": "6602952000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "92426959000", "longTermDebt": "5794528000", "shortTermDebt": "19668539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7588413000", "reportedCurrency": "CNY", "retainedEarnings": "-42744171000", "totalLiabilities": "62089592000", "otherCurrentAssets": "9808425000", "totalCurrentAssets": "54770956000", "currentLongTermDebt": "19189947000", "longTermInvestments": "2144004000", "shortTermInvestments": "15060849000", "currentNetReceivables": "4489237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37656003000", "currentAccountsPayable": "16958863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30673711000", "totalShareholderEquity": "30337367000", "capitalLeaseObligations": "5689236000", "otherCurrentLiabilities": "9839471000", "totalCurrentLiabilities": "47963747000", "otherNonCurrentLiabilities": "1487581000", "totalNonCurrentLiabilities": "14125845000", "cashAndShortTermInvestments": "18809493000", "commonStockSharesOutstanding": "945678606", "intangibleAssetsExcludingGoodwill": "7588413000", "cashAndCashEquivalentsAtCarryingValue": "18809493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "126475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18274405000, "cost_of_revenue": 15107075000, "gross_profit": 3167330000, "research_and_development": 2206144000, "selling_general_admin": 2167241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455886000, "depreciation_amortisation": 539822750, "ebitda": -455886000, "interest_expense": 75161000, "interest_income": null, "other_non_operating": null, "pretax_income": -487175000, "tax_provision": -9421000, "effective_tax_rate": null, "net_income": -477754000, "net_income_continuing_ops": -477754000, "net_income_to_common": -477754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18809493000, "short_term_investments": 15060849000, "net_receivables": 4489237000, "inventory": 6602952000, "other_current_assets": null, "total_current_assets": 54770956000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7588413000, "goodwill_and_intangibles": 7622519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37656003000, "total_assets": 92426959000, "short_term_debt": 19668539000, "accounts_payable": 16958863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47963747000, "long_term_debt": 5794528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14125845000, "total_liabilities": 62089592000, "total_debt": 25463067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42744171000, "total_equity": 30337367000, "shares_outstanding": 945678606, "operating_cash_flow": null, "stock_based_compensation": 126475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-455886000", "ebitda": "-455886000", "netIncome": "-477754000", "grossProfit": "3167330000", "depreciation": "None", "totalRevenue": "18274405000", "costOfRevenue": "15107075000", "interestIncome": "308224000", "incomeBeforeTax": "-487175000", "interestExpense": "75161000", "operatingIncome": "-934649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9421000", "reportedCurrency": "CNY", "netInterestIncome": "233063000", "nonInterestIncome": "None", "operatingExpenses": "4101979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15107075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539822750", "sellingGeneralAndAdministrative": "2167241000", "netIncomeFromContinuingOperations": "-477754000" }, "balance": { "goodwill": "34106000", "inventory": "6602952000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "92426959000", "longTermDebt": "5794528000", "shortTermDebt": "19668539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7588413000", "reportedCurrency": "CNY", "retainedEarnings": "-42744171000", "totalLiabilities": "62089592000", "otherCurrentAssets": "9808425000", "totalCurrentAssets": "54770956000", "currentLongTermDebt": "19189947000", "longTermInvestments": "2144004000", "shortTermInvestments": "15060849000", "currentNetReceivables": "4489237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37656003000", "currentAccountsPayable": "16958863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30673711000", "totalShareholderEquity": "30337367000", "capitalLeaseObligations": "5689236000", "otherCurrentLiabilities": "9839471000", "totalCurrentLiabilities": "47963747000", "otherNonCurrentLiabilities": "1487581000", "totalNonCurrentLiabilities": "14125845000", "cashAndShortTermInvestments": "18809493000", "commonStockSharesOutstanding": "945678606", "intangibleAssetsExcludingGoodwill": "7588413000", "cashAndCashEquivalentsAtCarryingValue": "18809493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "126475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 15810628000, "cost_of_revenue": 13351098000, "gross_profit": 2459530000, "ebit": -923218000, "ebitda": -519844000, "pretax_income": -656055000, "tax_provision": 7991000, "net_income": -664046000, "net_income_to_common": -664046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17758846000, "total_current_assets": 52011480000, "total_assets": 88888954000, "short_term_debt": 6502667000, "long_term_debt": 5844002000, "total_debt": 12346669000, "total_liabilities": 58183893000, "total_equity": 30705061000, "shares_outstanding": 945678606, "goodwill_and_intangibles": 7756248000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357715, "ticker_id": 4459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-923218000", "ebitda": "-519844000", "netIncome": "-664046000", "grossProfit": "2459530000", "depreciation": "None", "totalRevenue": "15810628000", "costOfRevenue": "13351098000", "interestIncome": "291227000", "incomeBeforeTax": "-656055000", "interestExpense": "128688000", "operatingIncome": "-1041447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7991000", "reportedCurrency": "CNY", "netInterestIncome": "162292000", "nonInterestIncome": "None", "operatingExpenses": "3500977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539823000", "sellingGeneralAndAdministrative": "1610988000", "netIncomeFromContinuingOperations": "-664046000" }, "balance": { "goodwill": "34106000", "inventory": "5968952000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "88888954000", "longTermDebt": "5844002000", "shortTermDebt": "6502667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7722142000", "reportedCurrency": "CNY", "retainedEarnings": "-42154576000", "totalLiabilities": "58183893000", "otherCurrentAssets": "7794078000", "totalCurrentAssets": "52011480000", "currentLongTermDebt": "6130705000", "longTermInvestments": "2077850000", "shortTermInvestments": "15870440000", "currentNetReceivables": "4619164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36877474000", "currentAccountsPayable": "26983343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701063000", "totalShareholderEquity": "30705061000", "capitalLeaseObligations": "5726356000", "otherCurrentLiabilities": "8269037000", "totalCurrentLiabilities": "42927134000", "otherNonCurrentLiabilities": "2554240000", "totalNonCurrentLiabilities": "15256759000", "cashAndShortTermInvestments": "17758846000", "commonStockSharesOutstanding": "945678606", "intangibleAssetsExcludingGoodwill": "7722142000", "cashAndCashEquivalentsAtCarryingValue": "17758846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-195269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15810628000, "cost_of_revenue": 13351098000, "gross_profit": 2459530000, "research_and_development": 1980724000, "selling_general_admin": 1610988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -923218000, "depreciation_amortisation": 539823000, "ebitda": -519844000, "interest_expense": 128688000, "interest_income": null, "other_non_operating": null, "pretax_income": -656055000, "tax_provision": 7991000, "effective_tax_rate": null, "net_income": -664046000, "net_income_continuing_ops": -664046000, "net_income_to_common": -664046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17758846000, "short_term_investments": 15870440000, "net_receivables": 4619164000, "inventory": 5968952000, "other_current_assets": null, "total_current_assets": 52011480000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7722142000, "goodwill_and_intangibles": 7756248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36877474000, "total_assets": 88888954000, "short_term_debt": 6502667000, "accounts_payable": 26983343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42927134000, "long_term_debt": 5844002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15256759000, "total_liabilities": 58183893000, "total_debt": 12346669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42154576000, "total_equity": 30705061000, "shares_outstanding": 945678606, "operating_cash_flow": null, "stock_based_compensation": -195269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-923218000", "ebitda": "-519844000", "netIncome": "-664046000", "grossProfit": "2459530000", "depreciation": "None", "totalRevenue": "15810628000", "costOfRevenue": "13351098000", "interestIncome": "291227000", "incomeBeforeTax": "-656055000", "interestExpense": "128688000", "operatingIncome": "-1041447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7991000", "reportedCurrency": "CNY", "netInterestIncome": "162292000", "nonInterestIncome": "None", "operatingExpenses": "3500977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539823000", "sellingGeneralAndAdministrative": "1610988000", "netIncomeFromContinuingOperations": "-664046000" }, "balance": { "goodwill": "34106000", "inventory": "5968952000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "88888954000", "longTermDebt": "5844002000", "shortTermDebt": "6502667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7722142000", "reportedCurrency": "CNY", "retainedEarnings": "-42154576000", "totalLiabilities": "58183893000", "otherCurrentAssets": "7794078000", "totalCurrentAssets": "52011480000", "currentLongTermDebt": "6130705000", "longTermInvestments": "2077850000", "shortTermInvestments": "15870440000", "currentNetReceivables": "4619164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36877474000", "currentAccountsPayable": "26983343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701063000", "totalShareholderEquity": "30705061000", "capitalLeaseObligations": "5726356000", "otherCurrentLiabilities": "8269037000", "totalCurrentLiabilities": "42927134000", "otherNonCurrentLiabilities": "2554240000", "totalNonCurrentLiabilities": "15256759000", "cashAndShortTermInvestments": "17758846000", "commonStockSharesOutstanding": "945678606", "intangibleAssetsExcludingGoodwill": "7722142000", "cashAndCashEquivalentsAtCarryingValue": "17758846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-195269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 16105096000, "cost_of_revenue": 13780319000, "gross_profit": 2324777000, "ebit": -1680978750, "ebitda": -735969000, "pretax_income": -1405569000, "tax_provision": 95468000, "net_income": -1329973000, "net_income_to_common": -1329973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18586274000, "total_current_assets": 49736069000, "total_assets": 82706105000, "short_term_debt": 6834172000, "long_term_debt": 6980724000, "total_debt": 13814896000, "total_liabilities": 51431317000, "total_equity": 31274788000, "shares_outstanding": 1891357212, "goodwill_and_intangibles": 7388999000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357716, "ticker_id": 4459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1680978750", "ebitda": "-735969000", "netIncome": "-1329973000", "grossProfit": "2324777000", "depreciation": "None", "totalRevenue": "16105096000", "costOfRevenue": "13780319000", "interestIncome": "301177000", "incomeBeforeTax": "-1405569000", "interestExpense": "249981000", "operatingIncome": "-1556013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95468000", "reportedCurrency": "CNY", "netInterestIncome": "207176000", "nonInterestIncome": "None", "operatingExpenses": "3705659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2006463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13780319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945009750", "sellingGeneralAndAdministrative": "2275400000", "netIncomeFromContinuingOperations": "-1329973000" }, "balance": { "goodwill": "34106000", "inventory": "5562922000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "82706105000", "longTermDebt": "6980724000", "shortTermDebt": "6834172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7354893000", "reportedCurrency": "CNY", "retainedEarnings": "-41490530000", "totalLiabilities": "51431317000", "otherCurrentAssets": "6443115000", "totalCurrentAssets": "49736069000", "currentLongTermDebt": "6467736000", "longTermInvestments": "6452230000", "shortTermInvestments": "14135373000", "currentNetReceivables": "5008385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32970036000", "currentAccountsPayable": "23080481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14622239000", "totalShareholderEquity": "31274788000", "capitalLeaseObligations": "2489985000", "otherCurrentLiabilities": "9950230000", "totalCurrentLiabilities": "39864883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11566434000", "cashAndShortTermInvestments": "18586274000", "commonStockSharesOutstanding": "1891357212", "intangibleAssetsExcludingGoodwill": "7354893000", "cashAndCashEquivalentsAtCarryingValue": "18586274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-195269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16105096000, "cost_of_revenue": 13780319000, "gross_profit": 2324777000, "research_and_development": 2006463000, "selling_general_admin": 2275400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1680978750, "depreciation_amortisation": 945009750, "ebitda": -735969000, "interest_expense": 249981000, "interest_income": null, "other_non_operating": null, "pretax_income": -1405569000, "tax_provision": 95468000, "effective_tax_rate": null, "net_income": -1329973000, "net_income_continuing_ops": -1329973000, "net_income_to_common": -1329973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18586274000, "short_term_investments": 14135373000, "net_receivables": 5008385000, "inventory": 5562922000, "other_current_assets": null, "total_current_assets": 49736069000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7354893000, "goodwill_and_intangibles": 7388999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32970036000, "total_assets": 82706105000, "short_term_debt": 6834172000, "accounts_payable": 23080481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39864883000, "long_term_debt": 6980724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11566434000, "total_liabilities": 51431317000, "total_debt": 13814896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41490530000, "total_equity": 31274788000, "shares_outstanding": 1891357212, "operating_cash_flow": null, "stock_based_compensation": -195269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1680978750", "ebitda": "-735969000", "netIncome": "-1329973000", "grossProfit": "2324777000", "depreciation": "None", "totalRevenue": "16105096000", "costOfRevenue": "13780319000", "interestIncome": "301177000", "incomeBeforeTax": "-1405569000", "interestExpense": "249981000", "operatingIncome": "-1556013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95468000", "reportedCurrency": "CNY", "netInterestIncome": "207176000", "nonInterestIncome": "None", "operatingExpenses": "3705659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2006463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13780319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945009750", "sellingGeneralAndAdministrative": "2275400000", "netIncomeFromContinuingOperations": "-1329973000" }, "balance": { "goodwill": "34106000", "inventory": "5562922000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "82706105000", "longTermDebt": "6980724000", "shortTermDebt": "6834172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7354893000", "reportedCurrency": "CNY", "retainedEarnings": "-41490530000", "totalLiabilities": "51431317000", "otherCurrentAssets": "6443115000", "totalCurrentAssets": "49736069000", "currentLongTermDebt": "6467736000", "longTermInvestments": "6452230000", "shortTermInvestments": "14135373000", "currentNetReceivables": "5008385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32970036000", "currentAccountsPayable": "23080481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14622239000", "totalShareholderEquity": "31274788000", "capitalLeaseObligations": "2489985000", "otherCurrentLiabilities": "9950230000", "totalCurrentLiabilities": "39864883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11566434000", "cashAndShortTermInvestments": "18586274000", "commonStockSharesOutstanding": "1891357212", "intangibleAssetsExcludingGoodwill": "7354893000", "cashAndCashEquivalentsAtCarryingValue": "18586274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-195269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 10101710000, "cost_of_revenue": 8560262000, "gross_profit": 1541448000, "ebit": -1684911000, "ebitda": -1691834000, "pretax_income": -1800695000, "tax_provision": 7025000, "net_income": -1807720000, "net_income_to_common": -1807720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10660654000, "total_current_assets": 43970709000, "total_assets": 76434782000, "short_term_debt": 6955273000, "long_term_debt": 6377610000, "total_debt": 13332883000, "total_liabilities": 44407516000, "total_equity": 32027266000, "shares_outstanding": 1888024660, "goodwill_and_intangibles": 7329056000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357718, "ticker_id": 4459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1684911000", "ebitda": "-1691834000", "netIncome": "-1807720000", "grossProfit": "1541448000", "depreciation": "None", "totalRevenue": "10101710000", "costOfRevenue": "8560262000", "interestIncome": "318021000", "incomeBeforeTax": "-1800695000", "interestExpense": "83461000", "operatingIncome": "-1847096000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7025000", "reportedCurrency": "CNY", "netInterestIncome": "234560000", "nonInterestIncome": "None", "operatingExpenses": "3388544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8560262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1633196000", "netIncomeFromContinuingOperations": "-1807720000" }, "balance": { "goodwill": "None", "inventory": "6142463000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "76434782000", "longTermDebt": "6377610000", "shortTermDebt": "6955273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7329056000", "reportedCurrency": "CNY", "retainedEarnings": "-40248990000", "totalLiabilities": "44407516000", "otherCurrentAssets": "9079339000", "totalCurrentAssets": "43970709000", "currentLongTermDebt": "6599592000", "longTermInvestments": "1816317000", "shortTermInvestments": "13495470000", "currentNetReceivables": "4592783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32464073000", "currentAccountsPayable": "16864060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15416233000", "totalShareholderEquity": "32027266000", "capitalLeaseObligations": "2439031000", "otherCurrentLiabilities": "7334737000", "totalCurrentLiabilities": "32025587000", "otherNonCurrentLiabilities": "2509284000", "totalNonCurrentLiabilities": "12381929000", "cashAndShortTermInvestments": "10660654000", "commonStockSharesOutstanding": "1888024660", "intangibleAssetsExcludingGoodwill": "7329056000", "cashAndCashEquivalentsAtCarryingValue": "10660654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1807720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "113963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10101710000, "cost_of_revenue": 8560262000, "gross_profit": 1541448000, "research_and_development": 1633071000, "selling_general_admin": 1633196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1684911000, "depreciation_amortisation": 481272250, "ebitda": -1691834000, "interest_expense": 83461000, "interest_income": null, "other_non_operating": null, "pretax_income": -1800695000, "tax_provision": 7025000, "effective_tax_rate": null, "net_income": -1807720000, "net_income_continuing_ops": -1807720000, "net_income_to_common": -1807720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10660654000, "short_term_investments": 13495470000, "net_receivables": 4592783000, "inventory": 6142463000, "other_current_assets": null, "total_current_assets": 43970709000, "net_ppe": null, "goodwill": null, "intangible_assets": 7329056000, "goodwill_and_intangibles": 7329056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32464073000, "total_assets": 76434782000, "short_term_debt": 6955273000, "accounts_payable": 16864060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32025587000, "long_term_debt": 6377610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12381929000, "total_liabilities": 44407516000, "total_debt": 13332883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40248990000, "total_equity": 32027266000, "shares_outstanding": 1888024660, "operating_cash_flow": null, "stock_based_compensation": 113963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1684911000", "ebitda": "-1691834000", "netIncome": "-1807720000", "grossProfit": "1541448000", "depreciation": "None", "totalRevenue": "10101710000", "costOfRevenue": "8560262000", "interestIncome": "318021000", "incomeBeforeTax": "-1800695000", "interestExpense": "83461000", "operatingIncome": "-1847096000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7025000", "reportedCurrency": "CNY", "netInterestIncome": "234560000", "nonInterestIncome": "None", "operatingExpenses": "3388544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8560262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1633196000", "netIncomeFromContinuingOperations": "-1807720000" }, "balance": { "goodwill": "None", "inventory": "6142463000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "76434782000", "longTermDebt": "6377610000", "shortTermDebt": "6955273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7329056000", "reportedCurrency": "CNY", "retainedEarnings": "-40248990000", "totalLiabilities": "44407516000", "otherCurrentAssets": "9079339000", "totalCurrentAssets": "43970709000", "currentLongTermDebt": "6599592000", "longTermInvestments": "1816317000", "shortTermInvestments": "13495470000", "currentNetReceivables": "4592783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32464073000", "currentAccountsPayable": "16864060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15416233000", "totalShareholderEquity": "32027266000", "capitalLeaseObligations": "2439031000", "otherCurrentLiabilities": "7334737000", "totalCurrentLiabilities": "32025587000", "otherNonCurrentLiabilities": "2509284000", "totalNonCurrentLiabilities": "12381929000", "cashAndShortTermInvestments": "10660654000", "commonStockSharesOutstanding": "1888024660", "intangibleAssetsExcludingGoodwill": "7329056000", "cashAndCashEquivalentsAtCarryingValue": "10660654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1807720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "113963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 8111407000, "cost_of_revenue": 6975617000, "gross_profit": 1135790000, "ebit": -1625720000, "ebitda": -1263886000, "pretax_income": -1318454000, "tax_provision": -33773000, "net_income": -1284681000, "net_income_to_common": -1284681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14253645000, "total_current_assets": 44733118000, "total_assets": 74998789000, "short_term_debt": 6493282000, "long_term_debt": 5358915000, "total_debt": 11852197000, "total_liabilities": 40993423000, "total_equity": 34005366000, "shares_outstanding": 1888053702, "goodwill_and_intangibles": 7503732000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357719, "ticker_id": 4459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1625720000", "ebitda": "-1263886000", "netIncome": "-1284681000", "grossProfit": "1135790000", "depreciation": "None", "totalRevenue": "8111407000", "costOfRevenue": "6975617000", "interestIncome": "356682000", "incomeBeforeTax": "-1318454000", "interestExpense": "81399000", "operatingIncome": "-1609058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-33773000", "reportedCurrency": "CNY", "netInterestIncome": "275283000", "nonInterestIncome": "None", "operatingExpenses": "2744848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6975617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1573601000", "netIncomeFromContinuingOperations": "-1284681000" }, "balance": { "goodwill": "34106000", "inventory": "5565776000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "74998789000", "longTermDebt": "5358915000", "shortTermDebt": "6493282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7469626000", "reportedCurrency": "CNY", "retainedEarnings": "-38432174000", "totalLiabilities": "40993423000", "otherCurrentAssets": "9686515001", "totalCurrentAssets": "44733118000", "currentLongTermDebt": "6135194000", "longTermInvestments": "2061775000", "shortTermInvestments": "13885230000", "currentNetReceivables": "4107520999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30265671000", "currentAccountsPayable": "16389994999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14016603000", "totalShareholderEquity": "34005366000", "capitalLeaseObligations": "2522494000", "otherCurrentLiabilities": "6905070001", "totalCurrentLiabilities": "29796199000", "otherNonCurrentLiabilities": "2433492000", "totalNonCurrentLiabilities": "11197224000", "cashAndShortTermInvestments": "14253645000", "commonStockSharesOutstanding": "1888053702", "intangibleAssetsExcludingGoodwill": "7469626000", "cashAndCashEquivalentsAtCarryingValue": "14253645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "81306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8111407000, "cost_of_revenue": 6975617000, "gross_profit": 1135790000, "research_and_development": 1466752000, "selling_general_admin": 1573601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1625720000, "depreciation_amortisation": 481272250, "ebitda": -1263886000, "interest_expense": 81399000, "interest_income": null, "other_non_operating": null, "pretax_income": -1318454000, "tax_provision": -33773000, "effective_tax_rate": null, "net_income": -1284681000, "net_income_continuing_ops": -1284681000, "net_income_to_common": -1284681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14253645000, "short_term_investments": 13885230000, "net_receivables": 4107520999, "inventory": 5565776000, "other_current_assets": null, "total_current_assets": 44733118000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7469626000, "goodwill_and_intangibles": 7503732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30265671000, "total_assets": 74998789000, "short_term_debt": 6493282000, "accounts_payable": 16389994999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29796199000, "long_term_debt": 5358915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11197224000, "total_liabilities": 40993423000, "total_debt": 11852197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38432174000, "total_equity": 34005366000, "shares_outstanding": 1888053702, "operating_cash_flow": null, "stock_based_compensation": 81306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1625720000", "ebitda": "-1263886000", "netIncome": "-1284681000", "grossProfit": "1135790000", "depreciation": "None", "totalRevenue": "8111407000", "costOfRevenue": "6975617000", "interestIncome": "356682000", "incomeBeforeTax": "-1318454000", "interestExpense": "81399000", "operatingIncome": "-1609058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-33773000", "reportedCurrency": "CNY", "netInterestIncome": "275283000", "nonInterestIncome": "None", "operatingExpenses": "2744848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6975617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1573601000", "netIncomeFromContinuingOperations": "-1284681000" }, "balance": { "goodwill": "34106000", "inventory": "5565776000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "74998789000", "longTermDebt": "5358915000", "shortTermDebt": "6493282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7469626000", "reportedCurrency": "CNY", "retainedEarnings": "-38432174000", "totalLiabilities": "40993423000", "otherCurrentAssets": "9686515001", "totalCurrentAssets": "44733118000", "currentLongTermDebt": "6135194000", "longTermInvestments": "2061775000", "shortTermInvestments": "13885230000", "currentNetReceivables": "4107520999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30265671000", "currentAccountsPayable": "16389994999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14016603000", "totalShareholderEquity": "34005366000", "capitalLeaseObligations": "2522494000", "otherCurrentLiabilities": "6905070001", "totalCurrentLiabilities": "29796199000", "otherNonCurrentLiabilities": "2433492000", "totalNonCurrentLiabilities": "11197224000", "cashAndShortTermInvestments": "14253645000", "commonStockSharesOutstanding": "1888053702", "intangibleAssetsExcludingGoodwill": "7469626000", "cashAndCashEquivalentsAtCarryingValue": "14253645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "81306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 6548096000, "cost_of_revenue": 5704343000, "gross_profit": 843753000, "ebit": -1821102000, "ebitda": -1275605000, "pretax_income": -1366830000, "tax_provision": 1060000, "net_income": -1367890000, "net_income_to_common": -1367890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14543226000, "total_current_assets": 50277572000, "total_assets": 79895393000, "short_term_debt": 6548296000, "long_term_debt": 5432906000, "total_debt": 11981202000, "total_liabilities": 44773361000, "total_equity": 35122032000, "shares_outstanding": 1885395376, "goodwill_and_intangibles": 7643591000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357720, "ticker_id": 4459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1821102000", "ebitda": "-1275605000", "netIncome": "-1367890000", "grossProfit": "843753000", "depreciation": "None", "totalRevenue": "6548096000", "costOfRevenue": "5704343000", "interestIncome": "398645000", "incomeBeforeTax": "-1366830000", "interestExpense": "85121000", "operatingIncome": "-1645971000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1060000", "reportedCurrency": "CNY", "netInterestIncome": "313524000", "nonInterestIncome": "None", "operatingExpenses": "2489724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-1367890000" }, "balance": { "goodwill": "34106000", "inventory": "6140623000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "79895393000", "longTermDebt": "5432906000", "shortTermDebt": "6548296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7609485000", "reportedCurrency": "CNY", "retainedEarnings": "-37135968000", "totalLiabilities": "44773361000", "otherCurrentAssets": "13275275000", "totalCurrentAssets": "50277572000", "currentLongTermDebt": "6182897000", "longTermInvestments": "2062585000", "shortTermInvestments": "12324341000", "currentNetReceivables": "3994107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29617821000", "currentAccountsPayable": "20024354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14155295000", "totalShareholderEquity": "35122032000", "capitalLeaseObligations": "2539492000", "otherCurrentLiabilities": "6359391000", "totalCurrentLiabilities": "33494855000", "otherNonCurrentLiabilities": "2366947000", "totalNonCurrentLiabilities": "11278506000", "cashAndShortTermInvestments": "14543226000", "commonStockSharesOutstanding": "1885395376", "intangibleAssetsExcludingGoodwill": "7609485000", "cashAndCashEquivalentsAtCarryingValue": "14543226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "167036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6548096000, "cost_of_revenue": 5704343000, "gross_profit": 843753000, "research_and_development": 1350448000, "selling_general_admin": 1522671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1821102000, "depreciation_amortisation": 481272250, "ebitda": -1275605000, "interest_expense": 85121000, "interest_income": null, "other_non_operating": null, "pretax_income": -1366830000, "tax_provision": 1060000, "effective_tax_rate": null, "net_income": -1367890000, "net_income_continuing_ops": -1367890000, "net_income_to_common": -1367890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14543226000, "short_term_investments": 12324341000, "net_receivables": 3994107000, "inventory": 6140623000, "other_current_assets": null, "total_current_assets": 50277572000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7609485000, "goodwill_and_intangibles": 7643591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29617821000, "total_assets": 79895393000, "short_term_debt": 6548296000, "accounts_payable": 20024354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33494855000, "long_term_debt": 5432906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11278506000, "total_liabilities": 44773361000, "total_debt": 11981202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37135968000, "total_equity": 35122032000, "shares_outstanding": 1885395376, "operating_cash_flow": null, "stock_based_compensation": 167036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1821102000", "ebitda": "-1275605000", "netIncome": "-1367890000", "grossProfit": "843753000", "depreciation": "None", "totalRevenue": "6548096000", "costOfRevenue": "5704343000", "interestIncome": "398645000", "incomeBeforeTax": "-1366830000", "interestExpense": "85121000", "operatingIncome": "-1645971000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1060000", "reportedCurrency": "CNY", "netInterestIncome": "313524000", "nonInterestIncome": "None", "operatingExpenses": "2489724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-1367890000" }, "balance": { "goodwill": "34106000", "inventory": "6140623000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "79895393000", "longTermDebt": "5432906000", "shortTermDebt": "6548296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7609485000", "reportedCurrency": "CNY", "retainedEarnings": "-37135968000", "totalLiabilities": "44773361000", "otherCurrentAssets": "13275275000", "totalCurrentAssets": "50277572000", "currentLongTermDebt": "6182897000", "longTermInvestments": "2062585000", "shortTermInvestments": "12324341000", "currentNetReceivables": "3994107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29617821000", "currentAccountsPayable": "20024354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14155295000", "totalShareholderEquity": "35122032000", "capitalLeaseObligations": "2539492000", "otherCurrentLiabilities": "6359391000", "totalCurrentLiabilities": "33494855000", "otherNonCurrentLiabilities": "2366947000", "totalNonCurrentLiabilities": "11278506000", "cashAndShortTermInvestments": "14543226000", "commonStockSharesOutstanding": "1885395376", "intangibleAssetsExcludingGoodwill": "7609485000", "cashAndCashEquivalentsAtCarryingValue": "14543226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "167036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 13050430000, "cost_of_revenue": 12240958000, "gross_profit": 809472000, "ebit": -2193513250, "ebitda": -1712241000, "pretax_income": -1333668000, "tax_provision": 21754000, "net_income": -1347615000, "net_income_to_common": -1347615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127163000, "total_current_assets": 54521629000, "total_assets": 84162541000, "short_term_debt": 6195234000, "long_term_debt": 6926927000, "total_debt": 13122161000, "total_liabilities": 47834014000, "total_equity": 36328527000, "shares_outstanding": 1868293724, "goodwill_and_intangibles": 7772465000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357721, "ticker_id": 4459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193513250", "ebitda": "-1712241000", "netIncome": "-1347615000", "grossProfit": "809472000", "depreciation": "None", "totalRevenue": "13050430000", "costOfRevenue": "12240958000", "interestIncome": "342780000", "incomeBeforeTax": "-1333668000", "interestExpense": "73225000", "operatingIncome": "-2053046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21754000", "reportedCurrency": "CNY", "netInterestIncome": "269555000", "nonInterestIncome": "None", "operatingExpenses": "2891857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12240958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-1347615000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6926927000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "3969247000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5794853000", "longTermInvestments": "2084933000", "shortTermInvestments": "10538195000", "currentNetReceivables": "6180446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2668960000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "1868293724", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "167036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13050430000, "cost_of_revenue": 12240958000, "gross_profit": 809472000, "research_and_development": 1307745000, "selling_general_admin": 1522671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193513250, "depreciation_amortisation": 481272250, "ebitda": -1712241000, "interest_expense": 73225000, "interest_income": null, "other_non_operating": null, "pretax_income": -1333668000, "tax_provision": 21754000, "effective_tax_rate": null, "net_income": -1347615000, "net_income_continuing_ops": -1347615000, "net_income_to_common": -1347615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21127163000, "short_term_investments": 10538195000, "net_receivables": 6180446000, "inventory": 5526212000, "other_current_assets": null, "total_current_assets": 54521629000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7738359000, "goodwill_and_intangibles": 7772465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29640912000, "total_assets": 84162541000, "short_term_debt": 6195234000, "accounts_payable": 22210431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36111562000, "long_term_debt": 6926927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11722452000, "total_liabilities": 47834014000, "total_debt": 13122161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35760301000, "total_equity": 36328527000, "shares_outstanding": 1868293724, "operating_cash_flow": null, "stock_based_compensation": 167036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193513250", "ebitda": "-1712241000", "netIncome": "-1347615000", "grossProfit": "809472000", "depreciation": "None", "totalRevenue": "13050430000", "costOfRevenue": "12240958000", "interestIncome": "342780000", "incomeBeforeTax": "-1333668000", "interestExpense": "73225000", "operatingIncome": "-2053046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21754000", "reportedCurrency": "CNY", "netInterestIncome": "269555000", "nonInterestIncome": "None", "operatingExpenses": "2891857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12240958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481272250", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-1347615000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6926927000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "3969247000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5794853000", "longTermInvestments": "2084933000", "shortTermInvestments": "10538195000", "currentNetReceivables": "6180446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2668960000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "1868293724", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1347615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "167036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 8529521000, "cost_of_revenue": 8757479000, "gross_profit": -227958000, "ebit": -3083989500, "ebitda": -3817184000, "pretax_income": -3885868000, "tax_provision": 682000, "net_income": -3886550000, "net_income_to_common": -3886550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127163000, "total_current_assets": 54521629000, "total_assets": 84162541000, "short_term_debt": 6195234000, "long_term_debt": 6421177000, "total_debt": 12616411000, "total_liabilities": 47834014000, "total_equity": 36328527000, "shares_outstanding": 893827621, "goodwill_and_intangibles": 7772465000 }, "cash_flow": { "operating_cash_flow": 124291000, "capital_expenditure": 0, "free_cash_flow": 124291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357723, "ticker_id": 4459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3083989500", "ebitda": "-3817184000", "netIncome": "-3886550000", "grossProfit": "-227958000", "depreciation": "None", "totalRevenue": "8529521000", "costOfRevenue": "8757479000", "interestIncome": "314004000", "incomeBeforeTax": "-3885868000", "interestExpense": "65767000", "operatingIncome": "-3160828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "CNY", "netInterestIncome": "248237000", "nonInterestIncome": "None", "operatingExpenses": "2932870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241447500", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-3886550000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6421177000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "3969247000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5003608000", "longTermInvestments": "2492948000", "shortTermInvestments": "10538195000", "currentNetReceivables": "6180446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12472369000", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2809535000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "2022850000", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "893827621", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3886550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "124291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "124291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8529521000, "cost_of_revenue": 8757479000, "gross_profit": -227958000, "research_and_development": 1305868000, "selling_general_admin": 1522671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3083989500, "depreciation_amortisation": 241447500, "ebitda": -3817184000, "interest_expense": 65767000, "interest_income": null, "other_non_operating": null, "pretax_income": -3885868000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": -3886550000, "net_income_continuing_ops": -3886550000, "net_income_to_common": -3886550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21127163000, "short_term_investments": 10538195000, "net_receivables": 6180446000, "inventory": 5526212000, "other_current_assets": null, "total_current_assets": 54521629000, "net_ppe": null, "goodwill": 34106000, "intangible_assets": 7738359000, "goodwill_and_intangibles": 7772465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29640912000, "total_assets": 84162541000, "short_term_debt": 6195234000, "accounts_payable": 22210431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36111562000, "long_term_debt": 6421177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11722452000, "total_liabilities": 47834014000, "total_debt": 12616411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35760301000, "total_equity": 36328527000, "shares_outstanding": 893827621, "operating_cash_flow": 124291000, "stock_based_compensation": 124291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3083989500", "ebitda": "-3817184000", "netIncome": "-3886550000", "grossProfit": "-227958000", "depreciation": "None", "totalRevenue": "8529521000", "costOfRevenue": "8757479000", "interestIncome": "314004000", "incomeBeforeTax": "-3885868000", "interestExpense": "65767000", "operatingIncome": "-3160828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "CNY", "netInterestIncome": "248237000", "nonInterestIncome": "None", "operatingExpenses": "2932870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241447500", "sellingGeneralAndAdministrative": "1522671000", "netIncomeFromContinuingOperations": "-3886550000" }, "balance": { "goodwill": "34106000", "inventory": "5526212000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "84162541000", "longTermDebt": "6421177000", "shortTermDebt": "6195234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7738359000", "reportedCurrency": "CNY", "retainedEarnings": "-35760301000", "totalLiabilities": "47834014000", "otherCurrentAssets": "3969247000", "totalCurrentAssets": "54521629000", "currentLongTermDebt": "5003608000", "longTermInvestments": "2492948000", "shortTermInvestments": "10538195000", "currentNetReceivables": "6180446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29640912000", "currentAccountsPayable": "22210431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12472369000", "shortLongTermDebtTotal": "15390740000", "totalShareholderEquity": "36328527000", "capitalLeaseObligations": "2809535000", "otherCurrentLiabilities": "7349891000", "totalCurrentLiabilities": "36111562000", "otherNonCurrentLiabilities": "2022850000", "totalNonCurrentLiabilities": "11722452000", "cashAndShortTermInvestments": "21127163000", "commonStockSharesOutstanding": "893827621", "intangibleAssetsExcludingGoodwill": "7738359000", "cashAndCashEquivalentsAtCarryingValue": "21127163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3886550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "124291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "124291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "income_statement": { "revenue": 5062696000, "cost_of_revenue": 5260087000, "gross_profit": -197391000, "ebit": -2778301000, "ebitda": -2778301000, "pretax_income": -2845308000, "tax_provision": -40656000, "net_income": -2804652000, "net_income_to_common": -2804652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12197669000, "total_current_assets": 43657517000, "total_assets": 70542524000, "short_term_debt": 5478529999, "long_term_debt": 5388395000, "total_debt": 10866924999, "total_liabilities": 41748586000, "total_equity": 28793938000, "shares_outstanding": 864990174, "goodwill_and_intangibles": 3842176000 }, "cash_flow": { "operating_cash_flow": 259208000, "capital_expenditure": 0, "free_cash_flow": 259208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357724, "ticker_id": 4459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:31.742049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2778301000", "ebitda": "-2778301000", "netIncome": "-2804652000", "grossProfit": "-197391000", "depreciation": "None", "totalRevenue": "5062696000", "costOfRevenue": "5260087000", "interestIncome": "303637000", "incomeBeforeTax": "-2845308000", "interestExpense": "67007000", "operatingIncome": "-3090183000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40656000", "reportedCurrency": "CNY", "netInterestIncome": "236630000", "nonInterestIncome": "None", "operatingExpenses": "2892792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364476500", "sellingGeneralAndAdministrative": "1543625000", "netIncomeFromContinuingOperations": "-2804652000" }, "balance": { "goodwill": "None", "inventory": "5287550000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "70542524000", "longTermDebt": "5388395000", "shortTermDebt": "5478529999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3842176000", "reportedCurrency": "CNY", "retainedEarnings": "-34359076000", "totalLiabilities": "41748586000", "otherCurrentAssets": "8897222000", "totalCurrentAssets": "43657517000", "currentLongTermDebt": "4881817000", "longTermInvestments": "2455199000", "shortTermInvestments": "12333084000", "currentNetReceivables": "4941992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26885007000", "currentAccountsPayable": "16566450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14234320000", "totalShareholderEquity": "28793938000", "capitalLeaseObligations": "3083232000", "otherCurrentLiabilities": "8232655001", "totalCurrentLiabilities": "30290974000", "otherNonCurrentLiabilities": "1958571000", "totalNonCurrentLiabilities": "11457612000", "cashAndShortTermInvestments": "12197669000", "commonStockSharesOutstanding": "864990174", "intangibleAssetsExcludingGoodwill": "3842176000", "cashAndCashEquivalentsAtCarryingValue": "12197669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2804652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "259208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "259208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5062696000, "cost_of_revenue": 5260087000, "gross_profit": -197391000, "research_and_development": 1367107000, "selling_general_admin": 1543625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2778301000, "depreciation_amortisation": 364476500, "ebitda": -2778301000, "interest_expense": 67007000, "interest_income": null, "other_non_operating": null, "pretax_income": -2845308000, "tax_provision": -40656000, "effective_tax_rate": null, "net_income": -2804652000, "net_income_continuing_ops": -2804652000, "net_income_to_common": -2804652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12197669000, "short_term_investments": 12333084000, "net_receivables": 4941992000, "inventory": 5287550000, "other_current_assets": null, "total_current_assets": 43657517000, "net_ppe": null, "goodwill": null, "intangible_assets": 3842176000, "goodwill_and_intangibles": 3842176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26885007000, "total_assets": 70542524000, "short_term_debt": 5478529999, "accounts_payable": 16566450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30290974000, "long_term_debt": 5388395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11457612000, "total_liabilities": 41748586000, "total_debt": 10866924999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34359076000, "total_equity": 28793938000, "shares_outstanding": 864990174, "operating_cash_flow": 259208000, "stock_based_compensation": 259208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 259208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2778301000", "ebitda": "-2778301000", "netIncome": "-2804652000", "grossProfit": "-197391000", "depreciation": "None", "totalRevenue": "5062696000", "costOfRevenue": "5260087000", "interestIncome": "303637000", "incomeBeforeTax": "-2845308000", "interestExpense": "67007000", "operatingIncome": "-3090183000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-40656000", "reportedCurrency": "CNY", "netInterestIncome": "236630000", "nonInterestIncome": "None", "operatingExpenses": "2892792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364476500", "sellingGeneralAndAdministrative": "1543625000", "netIncomeFromContinuingOperations": "-2804652000" }, "balance": { "goodwill": "None", "inventory": "5287550000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "70542524000", "longTermDebt": "5388395000", "shortTermDebt": "5478529999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3842176000", "reportedCurrency": "CNY", "retainedEarnings": "-34359076000", "totalLiabilities": "41748586000", "otherCurrentAssets": "8897222000", "totalCurrentAssets": "43657517000", "currentLongTermDebt": "4881817000", "longTermInvestments": "2455199000", "shortTermInvestments": "12333084000", "currentNetReceivables": "4941992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26885007000", "currentAccountsPayable": "16566450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14234320000", "totalShareholderEquity": "28793938000", "capitalLeaseObligations": "3083232000", "otherCurrentLiabilities": "8232655001", "totalCurrentLiabilities": "30290974000", "otherNonCurrentLiabilities": "1958571000", "totalNonCurrentLiabilities": "11457612000", "cashAndShortTermInvestments": "12197669000", "commonStockSharesOutstanding": "864990174", "intangibleAssetsExcludingGoodwill": "3842176000", "cashAndCashEquivalentsAtCarryingValue": "12197669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2804652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "259208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "259208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }