{ "ticker": { "uuid": "a89cf779-84a4-45fc-acc1-40a351712b52", "symbol": "CDRO", "name": "Codere Online US Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a89cf779-84a4-45fc-acc1-40a351712b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89cf779-84a4-45fc-acc1-40a351712b52/" }, "ticker_metadata": { "id": 5276, "uuid": "a89cf779-84a4-45fc-acc1-40a351712b52", "symbol": "CDRO", "name": "Codere Online US Corp", "asset_type": "equity", "market_cap": 427763000, "stock_exchange_id": 2, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Codere Online Luxembourg, SA, operator of online games and sports betting in Latin America. The company is headquartered in Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a89cf779-84a4-45fc-acc1-40a351712b52", "symbol": "CDRO", "name": "Codere Online US Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a89cf779-84a4-45fc-acc1-40a351712b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89cf779-84a4-45fc-acc1-40a351712b52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.02, "quality": 0.74, "momentum": 0.73, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.62, "market_cap": 435303191.44, "pe_ratio": 336.922, "earnings_yield": 0.003, "ebitda_to_ev": 0.0165, "shareholder_yield": 0, "roe": 0.0453, "piotroski_f_score": 4, "momentum_12_1": 0.2113, "volatility_252d": 0.3369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.202790+00:00", "batch_id": "" }, "size": { "price_close": 9.62, "market_cap": 435303191.44, "market_cap_usd": 435303191.44, "enterprise_value": 387632191.44, "shares_outstanding": 45249812, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 336.922, "pb_ratio": 15.2492, "ptbv_ratio": 15.2492, "ps_ratio": 2.0689, "pcf_ratio": 26.3692, "pfcf_ratio": 26.2341, "ev_ebitda": 60.7288, "ev_ebit": 67.5553, "ev_sales": 1.8423, "ev_fcf": 23.3612, "earnings_yield": 0.003, "fcf_yield": 0.0428, "price_to_sales": 2.0689, "price_to_book": 15.2492, "price_to_cashflow": 26.3692, "ebitda_to_ev": 0.0165, "sales_yield": 0.5428 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9604, "operating_margin": 0.0273, "net_margin": 0.0061, "ebitda_margin": 0.0303, "fcf_margin": 0.0789, "roe": 0.0453, "roa": 0.016, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.6021, "cash_conversion": 12.8429, "accruals_ratio": -0.1882, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 5.5919, "earnings_stability_5y": null, "revenue_stability_5y": 0.4848, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.4991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8273, "net_debt_to_ebitda": -7.4684, "debt_to_assets": 0.0286, "interest_coverage": null, "current_ratio": 1.3693, "quick_ratio": 1.3693, "net_debt": -47671000, "local_beta": 0.001, "volatility_252d": 0.3369, "volatility_60d": 0.7609, "max_drawdown_12m": -0.3494, "risk_adjusted_momentum": 0.6273 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2204, "revenue_growth_5y_cagr": 0.2445, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1906, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0689, "price_return_3m": 0.1965, "price_return_6m": 0.3723, "price_return_9m": 0.1675, "price_return_12m": 0.2948, "price_return_12m_ex1m": 0.2113, "momentum_6m": 0.3723, "momentum_12m": 0.2948, "momentum_12_1": 0.2113, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6996, "relative_strength": 0.1368 }, "raw_ttm": { "revenue_ttm": 210407000, "gross_profit_ttm": 202082000, "ebit_ttm": 5738000, "ebitda_ttm": 6383000, "net_income_ttm": 1292000, "eps_diluted_ttm": 0.0286, "operating_cash_flow_ttm": 16508000, "capital_expenditure_ttm": 85000, "fcf_ttm": 16593000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_current_liabilities": 49283000, "net_ppe": null, "total_assets": 80861000, "total_debt": 2312000, "total_equity": 28546000, "net_working_capital": -29471000, "book_value_per_share": 0.6309, "retained_earnings": -145636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6309 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39 }, "composites": { "value_composite": 98, "quality_composite": 26, "momentum_composite": 27, "growth_composite": 42, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1217, "os_score": 0.27, "value_percentile": 0.02, "quality_percentile": 0.74, "momentum_percentile": 0.73, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 740, "ticker_id": 5276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.202790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.62, "market_cap": 435303191.44, "market_cap_usd": 435303191.44, "enterprise_value": 387632191.44, "shares_outstanding": 45249812, "fx_rate_to_usd": null, "pe_ratio": 336.9219748, "pb_ratio": 15.24918347, "ptbv_ratio": 15.24918347, "ps_ratio": 2.06886269, "pcf_ratio": 26.36922652, "pfcf_ratio": 26.23414641, "ev_ebitda": 60.7288409, "ev_ebit": 67.55527909, "ev_sales": 1.84229703, "ev_fcf": 23.36118794, "earnings_yield": 0.00296805, "fcf_yield": 0.04280604, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96043383, "operating_margin": 0.02727096, "net_margin": 0.00614048, "ebitda_margin": 0.03033644, "fcf_margin": 0.07886144, "roe": 0.04526028, "roa": 0.01597804, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.60208259, "cash_conversion": 12.84287926, "accruals_ratio": -0.18817477, "sbc_to_revenue": null, "debt_to_equity": 1.82733132, "net_debt_to_ebitda": -7.46843177, "debt_to_assets": 0.02859228, "interest_coverage": null, "current_ratio": 1.3692957, "quick_ratio": 1.3692957, "net_debt": -47671000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22044107, "revenue_growth_5y_cagr": 0.24445131, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19059088, "piotroski_f_score": 4, "altman_z_score": 5.5918895, "earnings_stability_5y": null, "revenue_stability_5y": 0.484786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06888889, "price_return_3m": 0.19651741, "price_return_6m": 0.37232525, "price_return_9m": 0.16747573, "price_return_12m": 0.29475101, "price_return_12m_ex1m": 0.21130552, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69964664, "relative_strength": 0.13680996, "local_beta": 0.001, "volatility_252d": 0.336859, "volatility_60d": 0.760934, "max_drawdown_12m": -0.34942529, "revenue_ttm": 210407000, "gross_profit_ttm": 202082000, "ebit_ttm": 5738000, "ebitda_ttm": 6383000, "net_income_ttm": 1292000, "eps_diluted_ttm": 0.0285526, "operating_cash_flow_ttm": 16508000, "capital_expenditure_ttm": 85000, "fcf_ttm": 16593000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_current_liabilities": 49283000, "net_ppe": null, "total_assets": 80861000, "total_debt": 2312000, "total_equity": 28546000, "net_working_capital": -29471000, "book_value_per_share": 0.63085345, "retained_earnings": -145636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63085345, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 98, "quality_composite": 26, "momentum_composite": 27, "growth_composite": 42, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.62, "os": 0.27, "value": 0.02, "quality": 0.74, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 336.922, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": 0.0453, "momentum_12_1": 0.2113, "complete_fields": { "id": 740, "ticker_id": 5276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.202790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.62, "market_cap": 435303191.44, "market_cap_usd": 435303191.44, "enterprise_value": 387632191.44, "shares_outstanding": 45249812, "fx_rate_to_usd": null, "pe_ratio": 336.9219748, "pb_ratio": 15.24918347, "ptbv_ratio": 15.24918347, "ps_ratio": 2.06886269, "pcf_ratio": 26.36922652, "pfcf_ratio": 26.23414641, "ev_ebitda": 60.7288409, "ev_ebit": 67.55527909, "ev_sales": 1.84229703, "ev_fcf": 23.36118794, "earnings_yield": 0.00296805, "fcf_yield": 0.04280604, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96043383, "operating_margin": 0.02727096, "net_margin": 0.00614048, "ebitda_margin": 0.03033644, "fcf_margin": 0.07886144, "roe": 0.04526028, "roa": 0.01597804, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.60208259, "cash_conversion": 12.84287926, "accruals_ratio": -0.18817477, "sbc_to_revenue": null, "debt_to_equity": 1.82733132, "net_debt_to_ebitda": -7.46843177, "debt_to_assets": 0.02859228, "interest_coverage": null, "current_ratio": 1.3692957, "quick_ratio": 1.3692957, "net_debt": -47671000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22044107, "revenue_growth_5y_cagr": 0.24445131, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19059088, "piotroski_f_score": 4, "altman_z_score": 5.5918895, "earnings_stability_5y": null, "revenue_stability_5y": 0.484786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06888889, "price_return_3m": 0.19651741, "price_return_6m": 0.37232525, "price_return_9m": 0.16747573, "price_return_12m": 0.29475101, "price_return_12m_ex1m": 0.21130552, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69964664, "relative_strength": 0.13680996, "local_beta": 0.001, "volatility_252d": 0.336859, "volatility_60d": 0.760934, "max_drawdown_12m": -0.34942529, "revenue_ttm": 210407000, "gross_profit_ttm": 202082000, "ebit_ttm": 5738000, "ebitda_ttm": 6383000, "net_income_ttm": 1292000, "eps_diluted_ttm": 0.0285526, "operating_cash_flow_ttm": 16508000, "capital_expenditure_ttm": 85000, "fcf_ttm": 16593000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_current_liabilities": 49283000, "net_ppe": null, "total_assets": 80861000, "total_debt": 2312000, "total_equity": 28546000, "net_working_capital": -29471000, "book_value_per_share": 0.63085345, "retained_earnings": -145636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63085345, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 84, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 98, "quality_composite": 26, "momentum_composite": 27, "growth_composite": 42, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 2312000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38899, "ticker_id": 5276, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5738000", "ebitda": "6383000", "netIncome": "1292000", "grossProfit": "202082000", "depreciation": "None", "totalRevenue": "210407000", "costOfRevenue": "8325000", "interestIncome": "342000", "incomeBeforeTax": "3312000", "interestExpense": "None", "operatingIncome": "5738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2017000", "reportedCurrency": "EUR", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "196344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "87745000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45641000", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "67483000", "currentLongTermDebt": "1808000", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "6334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "17054000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "45887660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3312000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "16508000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "research_and_development": null, "selling_general_admin": 87745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5738000, "depreciation_amortisation": 645000, "ebitda": 6383000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3312000, "tax_provision": 2017000, "effective_tax_rate": null, "net_income": 1292000, "net_income_continuing_ops": 1295000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49983000, "short_term_investments": 9659000, "net_receivables": 6334000, "inventory": null, "other_current_assets": null, "total_current_assets": 67483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13378000, "total_assets": 80861000, "short_term_debt": 2312000, "accounts_payable": 22413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2880000, "total_liabilities": 52163000, "total_debt": 2312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145636000, "total_equity": 28546000, "shares_outstanding": 45887660, "operating_cash_flow": 16508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4575000, "free_cash_flow": 16593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5738000", "ebitda": "6383000", "netIncome": "1292000", "grossProfit": "202082000", "depreciation": "None", "totalRevenue": "210407000", "costOfRevenue": "8325000", "interestIncome": "342000", "incomeBeforeTax": "3312000", "interestExpense": "None", "operatingIncome": "5738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2017000", "reportedCurrency": "EUR", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "196344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "87745000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45641000", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "67483000", "currentLongTermDebt": "1808000", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "6334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "17054000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "45887660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3312000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "16508000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 200704000, "cost_of_revenue": 7732000, "gross_profit": 192972000, "ebit": 4331000, "ebitda": 4719000, "pretax_income": 5372000, "tax_provision": 1462000, "net_income": 3908000, "net_income_to_common": 3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40307000, "total_current_assets": 62923000, "total_assets": 74540000, "short_term_debt": 3729000, "long_term_debt": null, "total_debt": 3729000, "total_liabilities": 50320000, "total_equity": 24071000, "shares_outstanding": 46068846, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": 3943000, "capital_expenditure": 256000, "free_cash_flow": 4199000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38904, "ticker_id": 5276, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4331000", "ebitda": "4719000", "netIncome": "3908000", "grossProfit": "192972000", "depreciation": "None", "totalRevenue": "200704000", "costOfRevenue": "7732000", "interestIncome": "603000", "incomeBeforeTax": "5372000", "interestExpense": "None", "operatingIncome": "4331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1462000", "reportedCurrency": "EUR", "netInterestIncome": "498000", "nonInterestIncome": "None", "operatingExpenses": "188641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "81975000", "netIncomeFromContinuingOperations": "3910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "62923000", "currentLongTermDebt": "3365000", "longTermInvestments": "None", "shortTermInvestments": "13494000", "currentNetReceivables": "6925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5367000", "totalShareholderEquity": "24071000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "11222000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "46068846", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5372000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3943000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2042000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200704000, "cost_of_revenue": 7732000, "gross_profit": 192972000, "research_and_development": null, "selling_general_admin": 81975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4331000, "depreciation_amortisation": 388000, "ebitda": 4719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5372000, "tax_provision": 1462000, "effective_tax_rate": null, "net_income": 3908000, "net_income_continuing_ops": 3910000, "net_income_to_common": 3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40307000, "short_term_investments": 13494000, "net_receivables": 6925000, "inventory": null, "other_current_assets": null, "total_current_assets": 62923000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617000, "total_assets": 74540000, "short_term_debt": 3729000, "accounts_payable": 24552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5358000, "total_liabilities": 50320000, "total_debt": 3729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146928000, "total_equity": 24071000, "shares_outstanding": 46068846, "operating_cash_flow": 3943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2042000, "free_cash_flow": 4199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4331000", "ebitda": "4719000", "netIncome": "3908000", "grossProfit": "192972000", "depreciation": "None", "totalRevenue": "200704000", "costOfRevenue": "7732000", "interestIncome": "603000", "incomeBeforeTax": "5372000", "interestExpense": "None", "operatingIncome": "4331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1462000", "reportedCurrency": "EUR", "netInterestIncome": "498000", "nonInterestIncome": "None", "operatingExpenses": "188641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "81975000", "netIncomeFromContinuingOperations": "3910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "2197000", "totalCurrentAssets": "62923000", "currentLongTermDebt": "3365000", "longTermInvestments": "None", "shortTermInvestments": "13494000", "currentNetReceivables": "6925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5367000", "totalShareholderEquity": "24071000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "11222000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "46068846", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5372000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3943000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2042000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 161647000, "cost_of_revenue": 6279000, "gross_profit": 155368000, "ebit": -14754000, "ebitda": null, "pretax_income": -8928000, "tax_provision": null, "net_income": -2417000, "net_income_to_common": -2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41278000, "total_current_assets": 65280000, "total_assets": 73799000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52513000, "total_equity": 21139000, "shares_outstanding": 45297900, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -11580000, "capital_expenditure": 245000, "free_cash_flow": -11335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38909, "ticker_id": 5276, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2417000", "grossProfit": "155368000", "depreciation": "None", "totalRevenue": "161647000", "costOfRevenue": "6279000", "interestIncome": "1815000", "incomeBeforeTax": "-8928000", "interestExpense": "None", "operatingIncome": "-14754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "176401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "152295000", "netIncomeFromContinuingOperations": "-2415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73799000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-150836000", "totalLiabilities": "52513000", "otherCurrentAssets": "None", "totalCurrentAssets": "65280000", "currentLongTermDebt": "5105000", "longTermInvestments": "0", "shortTermInvestments": "10398000", "currentNetReceivables": "8048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000", "currentAccountsPayable": "31812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21139000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7588000", "totalCurrentLiabilities": "52105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "41278000", "commonStockSharesOutstanding": "45297900", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-11580000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1330000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161647000, "cost_of_revenue": 6279000, "gross_profit": 155368000, "research_and_development": null, "selling_general_admin": 152295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14754000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8928000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2417000, "net_income_continuing_ops": -2415000, "net_income_to_common": -2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41278000, "short_term_investments": 10398000, "net_receivables": 8048000, "inventory": null, "other_current_assets": null, "total_current_assets": 65280000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8519000, "total_assets": 73799000, "short_term_debt": null, "accounts_payable": 31812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408000, "total_liabilities": 52513000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150836000, "total_equity": 21139000, "shares_outstanding": 45297900, "operating_cash_flow": -11580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1330000, "free_cash_flow": -11335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2417000", "grossProfit": "155368000", "depreciation": "None", "totalRevenue": "161647000", "costOfRevenue": "6279000", "interestIncome": "1815000", "incomeBeforeTax": "-8928000", "interestExpense": "None", "operatingIncome": "-14754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "176401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "152295000", "netIncomeFromContinuingOperations": "-2415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73799000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-150836000", "totalLiabilities": "52513000", "otherCurrentAssets": "None", "totalCurrentAssets": "65280000", "currentLongTermDebt": "5105000", "longTermInvestments": "0", "shortTermInvestments": "10398000", "currentNetReceivables": "8048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000", "currentAccountsPayable": "31812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21139000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7588000", "totalCurrentLiabilities": "52105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "41278000", "commonStockSharesOutstanding": "45297900", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2417000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-11580000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1330000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 115747000, "cost_of_revenue": 4843000, "gross_profit": 110904000, "ebit": -30772000, "ebitda": -30216000, "pretax_income": -43415000, "tax_provision": 2968000, "net_income": -46382000, "net_income_to_common": -46382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53808000, "total_current_assets": 68325000, "total_assets": 69308000, "short_term_debt": 4243000, "long_term_debt": 710000, "total_debt": 4953000, "total_liabilities": 44761000, "total_equity": 24401000, "shares_outstanding": 45121956, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -42357000, "capital_expenditure": 164000, "free_cash_flow": -42193000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38914, "ticker_id": 5276, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30772000", "ebitda": "-30216000", "netIncome": "-46382000", "grossProfit": "110904000", "depreciation": "None", "totalRevenue": "115747000", "costOfRevenue": "4843000", "interestIncome": "25103000", "incomeBeforeTax": "-43415000", "interestExpense": "12643000", "operatingIncome": "-55875000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2968000", "reportedCurrency": "EUR", "netInterestIncome": "12460000", "nonInterestIncome": "None", "operatingExpenses": "166779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "65223000", "netIncomeFromContinuingOperations": "-46383000" }, "balance": { "goodwill": "None", "inventory": "-6754111", "commonStock": "45122000", "currentDebt": "None", "investments": "None", "totalAssets": "69308000", "longTermDebt": "710000", "shortTermDebt": "4243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-148419000", "totalLiabilities": "44761000", "otherCurrentAssets": "3470000", "totalCurrentAssets": "68325000", "currentLongTermDebt": "4243000", "longTermInvestments": "2000", "shortTermInvestments": "6775000", "currentNetReceivables": "4272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "23791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4953000", "totalShareholderEquity": "24401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8963000", "totalCurrentLiabilities": "42753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008000", "cashAndShortTermInvestments": "53808000", "commonStockSharesOutstanding": "45121956", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "53808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-42357000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115747000, "cost_of_revenue": 4843000, "gross_profit": 110904000, "research_and_development": null, "selling_general_admin": 65223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30772000, "depreciation_amortisation": 556000, "ebitda": -30216000, "interest_expense": 12643000, "interest_income": null, "other_non_operating": null, "pretax_income": -43415000, "tax_provision": 2968000, "effective_tax_rate": null, "net_income": -46382000, "net_income_continuing_ops": -46383000, "net_income_to_common": -46382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53808000, "short_term_investments": 6775000, "net_receivables": 4272000, "inventory": -6754111, "other_current_assets": null, "total_current_assets": 68325000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983000, "total_assets": 69308000, "short_term_debt": 4243000, "accounts_payable": 23791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42753000, "long_term_debt": 710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008000, "total_liabilities": 44761000, "total_debt": 4953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148419000, "total_equity": 24401000, "shares_outstanding": 45121956, "operating_cash_flow": -42357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -42193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30772000", "ebitda": "-30216000", "netIncome": "-46382000", "grossProfit": "110904000", "depreciation": "None", "totalRevenue": "115747000", "costOfRevenue": "4843000", "interestIncome": "25103000", "incomeBeforeTax": "-43415000", "interestExpense": "12643000", "operatingIncome": "-55875000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2968000", "reportedCurrency": "EUR", "netInterestIncome": "12460000", "nonInterestIncome": "None", "operatingExpenses": "166779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "65223000", "netIncomeFromContinuingOperations": "-46383000" }, "balance": { "goodwill": "None", "inventory": "-6754111", "commonStock": "45122000", "currentDebt": "None", "investments": "None", "totalAssets": "69308000", "longTermDebt": "710000", "shortTermDebt": "4243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-148419000", "totalLiabilities": "44761000", "otherCurrentAssets": "3470000", "totalCurrentAssets": "68325000", "currentLongTermDebt": "4243000", "longTermInvestments": "2000", "shortTermInvestments": "6775000", "currentNetReceivables": "4272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "23791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4953000", "totalShareholderEquity": "24401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8963000", "totalCurrentLiabilities": "42753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008000", "cashAndShortTermInvestments": "53808000", "commonStockSharesOutstanding": "45121956", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "53808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43415000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-42357000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 80253000, "cost_of_revenue": 7080000, "gross_profit": 73173000, "ebit": -25629000, "ebitda": -24908000, "pretax_income": -67047000, "tax_provision": 966000, "net_income": -68013000, "net_income_to_common": -68013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94908000, "total_current_assets": 104669000, "total_assets": 105275000, "short_term_debt": 2984000, "long_term_debt": null, "total_debt": 2984000, "total_liabilities": 37121000, "total_equity": 68008000, "shares_outstanding": 45190571, "goodwill_and_intangibles": 469000 }, "cash_flow": { "operating_cash_flow": -5192000, "capital_expenditure": 80000, "free_cash_flow": -5112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38919, "ticker_id": 5276, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25629000", "ebitda": "-24908000", "netIncome": "-68013000", "grossProfit": "73173000", "depreciation": "None", "totalRevenue": "80253000", "costOfRevenue": "7080000", "interestIncome": "4543000", "incomeBeforeTax": "-67047000", "interestExpense": "561000", "operatingIncome": "-71029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "966000", "reportedCurrency": "EUR", "netInterestIncome": "3982000", "nonInterestIncome": "None", "operatingExpenses": "144202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "43581000", "netIncomeFromContinuingOperations": "-68013000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45122000", "currentDebt": "None", "investments": "None", "totalAssets": "105275000", "longTermDebt": "None", "shortTermDebt": "2984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000", "reportedCurrency": "EUR", "retainedEarnings": "-102037000", "totalLiabilities": "37121000", "otherCurrentAssets": "739000", "totalCurrentAssets": "104669000", "currentLongTermDebt": "2984000", "longTermInvestments": "4000", "shortTermInvestments": "3899000", "currentNetReceivables": "5123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606000", "currentAccountsPayable": "19687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "2984000", "totalShareholderEquity": "68008000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5539000", "totalCurrentLiabilities": "31608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5513000", "cashAndShortTermInvestments": "94908000", "commonStockSharesOutstanding": "45190571", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "94908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5192000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89332000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80253000, "cost_of_revenue": 7080000, "gross_profit": 73173000, "research_and_development": null, "selling_general_admin": 43581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25629000, "depreciation_amortisation": 721000, "ebitda": -24908000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": -67047000, "tax_provision": 966000, "effective_tax_rate": null, "net_income": -68013000, "net_income_continuing_ops": -68013000, "net_income_to_common": -68013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94908000, "short_term_investments": 3899000, "net_receivables": 5123000, "inventory": 1, "other_current_assets": null, "total_current_assets": 104669000, "net_ppe": null, "goodwill": null, "intangible_assets": 469000, "goodwill_and_intangibles": 469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606000, "total_assets": 105275000, "short_term_debt": 2984000, "accounts_payable": 19687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5513000, "total_liabilities": 37121000, "total_debt": 2984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102037000, "total_equity": 68008000, "shares_outstanding": 45190571, "operating_cash_flow": -5192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89332000, "free_cash_flow": -5112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25629000", "ebitda": "-24908000", "netIncome": "-68013000", "grossProfit": "73173000", "depreciation": "None", "totalRevenue": "80253000", "costOfRevenue": "7080000", "interestIncome": "4543000", "incomeBeforeTax": "-67047000", "interestExpense": "561000", "operatingIncome": "-71029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "966000", "reportedCurrency": "EUR", "netInterestIncome": "3982000", "nonInterestIncome": "None", "operatingExpenses": "144202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "43581000", "netIncomeFromContinuingOperations": "-68013000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45122000", "currentDebt": "None", "investments": "None", "totalAssets": "105275000", "longTermDebt": "None", "shortTermDebt": "2984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "469000", "reportedCurrency": "EUR", "retainedEarnings": "-102037000", "totalLiabilities": "37121000", "otherCurrentAssets": "739000", "totalCurrentAssets": "104669000", "currentLongTermDebt": "2984000", "longTermInvestments": "4000", "shortTermInvestments": "3899000", "currentNetReceivables": "5123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606000", "currentAccountsPayable": "19687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "2984000", "totalShareholderEquity": "68008000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5539000", "totalCurrentLiabilities": "31608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5513000", "cashAndShortTermInvestments": "94908000", "commonStockSharesOutstanding": "45190571", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "94908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5192000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89332000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 70497000, "cost_of_revenue": 5157000, "gross_profit": 65340000, "ebit": -14249000, "ebitda": -13380661, "pretax_income": -14769000, "tax_provision": 1510000, "net_income": -16279000, "net_income_to_common": -16279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 17304000, "total_assets": 18548000, "short_term_debt": 17786000, "long_term_debt": 21441000, "total_debt": 39227000, "total_liabilities": 58473000, "total_equity": -40017000, "shares_outstanding": 8866964, "goodwill_and_intangibles": 1128000 }, "cash_flow": { "operating_cash_flow": 3427000, "capital_expenditure": 55000, "free_cash_flow": 3482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38924, "ticker_id": 5276, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14249000", "ebitda": "-13380661", "netIncome": "-16279000", "grossProfit": "65340000", "depreciation": "None", "totalRevenue": "70497000", "costOfRevenue": "5157000", "interestIncome": "168000", "incomeBeforeTax": "-14769000", "interestExpense": "520000", "operatingIncome": "-14249000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1510000", "reportedCurrency": "EUR", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "79589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868339", "sellingGeneralAndAdministrative": "34371000", "netIncomeFromContinuingOperations": "-16279000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "18548000", "longTermDebt": "21441000", "shortTermDebt": "17786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1128000", "reportedCurrency": "EUR", "retainedEarnings": "-41026000", "totalLiabilities": "58473000", "otherCurrentAssets": "811000", "totalCurrentAssets": "17304000", "currentLongTermDebt": "17777000", "longTermInvestments": "0", "shortTermInvestments": "4757000", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244000", "currentAccountsPayable": "13017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116000", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "-40017000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "2865000", "totalCurrentLiabilities": "37032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21441000", "cashAndShortTermInvestments": "10901000", "commonStockSharesOutstanding": "8866964", "intangibleAssetsExcludingGoodwill": "1128000", "cashAndCashEquivalentsAtCarryingValue": "10901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3424908", "operatingCashflow": "3427000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70497000, "cost_of_revenue": 5157000, "gross_profit": 65340000, "research_and_development": null, "selling_general_admin": 34371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14249000, "depreciation_amortisation": 868339, "ebitda": -13380661, "interest_expense": 520000, "interest_income": null, "other_non_operating": null, "pretax_income": -14769000, "tax_provision": 1510000, "effective_tax_rate": null, "net_income": -16279000, "net_income_continuing_ops": -16279000, "net_income_to_common": -16279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10901000, "short_term_investments": 4757000, "net_receivables": 835000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17304000, "net_ppe": null, "goodwill": null, "intangible_assets": 1128000, "goodwill_and_intangibles": 1128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1244000, "total_assets": 18548000, "short_term_debt": 17786000, "accounts_payable": 13017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37032000, "long_term_debt": 21441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21441000, "total_liabilities": 58473000, "total_debt": 39227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41026000, "total_equity": -40017000, "shares_outstanding": 8866964, "operating_cash_flow": 3427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254000, "free_cash_flow": 3482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14249000", "ebitda": "-13380661", "netIncome": "-16279000", "grossProfit": "65340000", "depreciation": "None", "totalRevenue": "70497000", "costOfRevenue": "5157000", "interestIncome": "168000", "incomeBeforeTax": "-14769000", "interestExpense": "520000", "operatingIncome": "-14249000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1510000", "reportedCurrency": "EUR", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "79589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868339", "sellingGeneralAndAdministrative": "34371000", "netIncomeFromContinuingOperations": "-16279000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "18548000", "longTermDebt": "21441000", "shortTermDebt": "17786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1128000", "reportedCurrency": "EUR", "retainedEarnings": "-41026000", "totalLiabilities": "58473000", "otherCurrentAssets": "811000", "totalCurrentAssets": "17304000", "currentLongTermDebt": "17777000", "longTermInvestments": "0", "shortTermInvestments": "4757000", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244000", "currentAccountsPayable": "13017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116000", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "-40017000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "2865000", "totalCurrentLiabilities": "37032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21441000", "cashAndShortTermInvestments": "10901000", "commonStockSharesOutstanding": "8866964", "intangibleAssetsExcludingGoodwill": "1128000", "cashAndCashEquivalentsAtCarryingValue": "10901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3424908", "operatingCashflow": "3427000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 61583000, "cost_of_revenue": 32520543, "gross_profit": 29062457, "ebit": -15872544, "ebitda": -14683000, "pretax_income": -16146000, "tax_provision": -53000, "net_income": -16093000, "net_income_to_common": -16093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8018000, "total_current_assets": 42124000, "total_assets": 44227000, "short_term_debt": 30236000, "long_term_debt": 21441000, "total_debt": 51677000, "total_liabilities": 75560000, "total_equity": -31429000, "shares_outstanding": 60000, "goodwill_and_intangibles": 2011000 }, "cash_flow": { "operating_cash_flow": -1242000, "capital_expenditure": 75000, "free_cash_flow": -1167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38928, "ticker_id": 5276, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15872544", "ebitda": "-14683000", "netIncome": "-16093000", "grossProfit": "29062457", "depreciation": "None", "totalRevenue": "61583000", "costOfRevenue": "32520543", "interestIncome": "43864000", "incomeBeforeTax": "-16146000", "interestExpense": "269000", "operatingIncome": "-15877000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "EUR", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "77460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32520543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189544", "sellingGeneralAndAdministrative": "31910000", "netIncomeFromContinuingOperations": "-16093000" }, "balance": { "goodwill": "None", "inventory": "-4374000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "44227000", "longTermDebt": "21441000", "shortTermDebt": "30236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2011000", "reportedCurrency": "EUR", "retainedEarnings": "-17696008", "totalLiabilities": "75560000", "otherCurrentAssets": "4605000", "totalCurrentAssets": "42124000", "currentLongTermDebt": "30236000", "longTermInvestments": "None", "shortTermInvestments": "4374000", "currentNetReceivables": "29501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103000", "currentAccountsPayable": "18517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "51677000", "totalShareholderEquity": "-31429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4909000", "totalCurrentLiabilities": "54119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21441000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "2011000", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "3770049", "operatingCashflow": "-1242000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6814000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61583000, "cost_of_revenue": 32520543, "gross_profit": 29062457, "research_and_development": null, "selling_general_admin": 31910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15872544, "depreciation_amortisation": 1189544, "ebitda": -14683000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -16146000, "tax_provision": -53000, "effective_tax_rate": null, "net_income": -16093000, "net_income_continuing_ops": -16093000, "net_income_to_common": -16093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8018000, "short_term_investments": 4374000, "net_receivables": 29501000, "inventory": -4374000, "other_current_assets": null, "total_current_assets": 42124000, "net_ppe": null, "goodwill": null, "intangible_assets": 2011000, "goodwill_and_intangibles": 2011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103000, "total_assets": 44227000, "short_term_debt": 30236000, "accounts_payable": 18517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54119000, "long_term_debt": 21441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21441000, "total_liabilities": 75560000, "total_debt": 51677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17696008, "total_equity": -31429000, "shares_outstanding": 60000, "operating_cash_flow": -1242000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6814000, "free_cash_flow": -1167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15872544", "ebitda": "-14683000", "netIncome": "-16093000", "grossProfit": "29062457", "depreciation": "None", "totalRevenue": "61583000", "costOfRevenue": "32520543", "interestIncome": "43864000", "incomeBeforeTax": "-16146000", "interestExpense": "269000", "operatingIncome": "-15877000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "EUR", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "77460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32520543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189544", "sellingGeneralAndAdministrative": "31910000", "netIncomeFromContinuingOperations": "-16093000" }, "balance": { "goodwill": "None", "inventory": "-4374000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "44227000", "longTermDebt": "21441000", "shortTermDebt": "30236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2011000", "reportedCurrency": "EUR", "retainedEarnings": "-17696008", "totalLiabilities": "75560000", "otherCurrentAssets": "4605000", "totalCurrentAssets": "42124000", "currentLongTermDebt": "30236000", "longTermInvestments": "None", "shortTermInvestments": "4374000", "currentNetReceivables": "29501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103000", "currentAccountsPayable": "18517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "51677000", "totalShareholderEquity": "-31429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4909000", "totalCurrentLiabilities": "54119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21441000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "2011000", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "3770049", "operatingCashflow": "-1242000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6814000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2630000, "total_current_assets": 33053000, "total_assets": 36074000, "short_term_debt": 26050000, "long_term_debt": 13541000, "total_debt": 39591000, "total_liabilities": 55424000, "total_equity": -19349000, "shares_outstanding": 45121956, "goodwill_and_intangibles": 2977000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38929, "ticker_id": 5276, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36074000", "longTermDebt": "13541000", "shortTermDebt": "26050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2977000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55424000", "otherCurrentAssets": "808000", "totalCurrentAssets": "33053000", "currentLongTermDebt": "26050000", "longTermInvestments": "None", "shortTermInvestments": "2641000", "currentNetReceivables": "26974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3021000", "currentAccountsPayable": "11652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39591000", "totalShareholderEquity": "-19349000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3112000", "totalCurrentLiabilities": "41883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13541000", "cashAndShortTermInvestments": "2630000", "commonStockSharesOutstanding": "45121956", "intangibleAssetsExcludingGoodwill": "2977000", "cashAndCashEquivalentsAtCarryingValue": "2630000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2630000, "short_term_investments": 2641000, "net_receivables": 26974000, "inventory": null, "other_current_assets": null, "total_current_assets": 33053000, "net_ppe": null, "goodwill": null, "intangible_assets": 2977000, "goodwill_and_intangibles": 2977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3021000, "total_assets": 36074000, "short_term_debt": 26050000, "accounts_payable": 11652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41883000, "long_term_debt": 13541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13541000, "total_liabilities": 55424000, "total_debt": 39591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -19349000, "shares_outstanding": 45121956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36074000", "longTermDebt": "13541000", "shortTermDebt": "26050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2977000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55424000", "otherCurrentAssets": "808000", "totalCurrentAssets": "33053000", "currentLongTermDebt": "26050000", "longTermInvestments": "None", "shortTermInvestments": "2641000", "currentNetReceivables": "26974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3021000", "currentAccountsPayable": "11652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39591000", "totalShareholderEquity": "-19349000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3112000", "totalCurrentLiabilities": "41883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13541000", "cashAndShortTermInvestments": "2630000", "commonStockSharesOutstanding": "45121956", "intangibleAssetsExcludingGoodwill": "2977000", "cashAndCashEquivalentsAtCarryingValue": "2630000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 2312000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38897, "ticker_id": 5276, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45641000", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "67483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "6334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17054000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5186028", "capitalExpenditures": "85649.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3514945", "cashflowFromInvestment": "-85649.60", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1281994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49983000, "short_term_investments": 9659000, "net_receivables": 6334000, "inventory": null, "other_current_assets": null, "total_current_assets": 67483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13378000, "total_assets": 80861000, "short_term_debt": 2312000, "accounts_payable": 22413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2880000, "total_liabilities": 52163000, "total_debt": 2312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145636000, "total_equity": 28546000, "shares_outstanding": null, "operating_cash_flow": 5186028, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85649.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85649.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3514945, "free_cash_flow": 5271677.6, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45641000", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "67483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "6334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17054000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5186028", "capitalExpenditures": "85649.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3514945", "cashflowFromInvestment": "-85649.60", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1281994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38898, "ticker_id": 5276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "None", "totalCurrentAssets": "67483000", "currentLongTermDebt": "1808000", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "14110000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "45249812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49983000, "short_term_investments": 9659000, "net_receivables": 855000, "inventory": null, "other_current_assets": null, "total_current_assets": 67483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13378000, "total_assets": 80861000, "short_term_debt": null, "accounts_payable": 22413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2880000, "total_liabilities": 52163000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145636000, "total_equity": 28546000, "shares_outstanding": 45249812, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80861000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-145636000", "totalLiabilities": "52163000", "otherCurrentAssets": "None", "totalCurrentAssets": "67483000", "currentLongTermDebt": "1808000", "longTermInvestments": "None", "shortTermInvestments": "9659000", "currentNetReceivables": "855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13378000", "currentAccountsPayable": "22413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28546000", "capitalLeaseObligations": "2119000", "otherCurrentLiabilities": "14110000", "totalCurrentLiabilities": "49283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2880000", "cashAndShortTermInvestments": "49983000", "commonStockSharesOutstanding": "45249812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49983000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48454716, "total_current_assets": 57483546, "total_assets": 68719422, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46047029, "total_equity": 22672393, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3757892, "capital_expenditure": 4.21, "free_cash_flow": 3757896.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38900, "ticker_id": 5276, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68719422", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "46047029", "otherCurrentAssets": "-100199", "totalCurrentAssets": "57483546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524024", "currentNetReceivables": "1504804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235875", "currentAccountsPayable": "10533634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2006406", "totalShareholderEquity": "22672393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28190010", "totalCurrentLiabilities": "38723645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7323383", "cashAndShortTermInvestments": "48454716", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48454716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3757892", "capitalExpenditures": "4.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526157", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48454716, "short_term_investments": 7524024, "net_receivables": 1504804, "inventory": null, "other_current_assets": null, "total_current_assets": 57483546, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11235875, "total_assets": 68719422, "short_term_debt": null, "accounts_payable": 10533634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38723645, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7323383, "total_liabilities": 46047029, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22672393, "shares_outstanding": null, "operating_cash_flow": 3757892, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.21, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526157, "free_cash_flow": 3757896.21, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68719422", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "46047029", "otherCurrentAssets": "-100199", "totalCurrentAssets": "57483546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524024", "currentNetReceivables": "1504804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235875", "currentAccountsPayable": "10533634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2006406", "totalShareholderEquity": "22672393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28190010", "totalCurrentLiabilities": "38723645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7323383", "cashAndShortTermInvestments": "48454716", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48454716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1396772", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3757892", "capitalExpenditures": "4.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526157", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526157", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53058020, "total_current_assets": 64679135, "total_assets": 77943640, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53762330, "total_equity": 24063925, "shares_outstanding": 45555173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6733368, "capital_expenditure": 0, "free_cash_flow": 6733368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38901, "ticker_id": 5276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77943640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-150717000", "totalLiabilities": "53762330", "otherCurrentAssets": "-117385", "totalCurrentAssets": "64679135", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "9390800", "currentNetReceivables": "2347700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13264505", "currentAccountsPayable": "15964360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465085", "totalShareholderEquity": "24063925", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "28759325", "totalCurrentLiabilities": "44723685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9038645", "cashAndShortTermInvestments": "53058020", "commonStockSharesOutstanding": "45555173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53058020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6733368", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670280", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53058020, "short_term_investments": 9390800, "net_receivables": 2347700, "inventory": null, "other_current_assets": null, "total_current_assets": 64679135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13264505, "total_assets": 77943640, "short_term_debt": null, "accounts_payable": 15964360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44723685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9038645, "total_liabilities": 53762330, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150717000, "total_equity": 24063925, "shares_outstanding": 45555173, "operating_cash_flow": 6733368, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -670280, "free_cash_flow": 6733368, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77943640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-150717000", "totalLiabilities": "53762330", "otherCurrentAssets": "-117385", "totalCurrentAssets": "64679135", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "9390800", "currentNetReceivables": "2347700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13264505", "currentAccountsPayable": "15964360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465085", "totalShareholderEquity": "24063925", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "28759325", "totalCurrentLiabilities": "44723685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9038645", "cashAndShortTermInvestments": "53058020", "commonStockSharesOutstanding": "45555173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53058020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6733368", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670280", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 49298000, "cost_of_revenue": 4674000, "gross_profit": 44624000, "ebit": 1351000, "ebitda": 1383500, "pretax_income": 2350500, "tax_provision": 270000, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41715362, "total_current_assets": 52892684, "total_assets": 65167778, "short_term_debt": 3729000, "long_term_debt": null, "total_debt": 3729000, "total_liabilities": 40417994, "total_equity": 24749784, "shares_outstanding": 46670475, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": 2089999, "capital_expenditure": 27000, "free_cash_flow": 2116999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38902, "ticker_id": 5276, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1351000", "ebitda": "1383500", "netIncome": "2080000", "grossProfit": "44624000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "2350500", "interestExpense": "None", "operatingIncome": "1351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "270000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "65167778", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000", "reportedCurrency": "None", "retainedEarnings": "-146928000", "totalLiabilities": "40417994", "otherCurrentAssets": "2197000", "totalCurrentAssets": "52892684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9580561", "currentNetReceivables": "1596760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12275093", "currentAccountsPayable": "14271045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2095747", "totalShareholderEquity": "24749784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20059299", "totalCurrentLiabilities": "34330346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6087647", "cashAndShortTermInvestments": "41715362", "commonStockSharesOutstanding": "46670475", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41715362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2089999", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945653", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49298000, "cost_of_revenue": 4674000, "gross_profit": 44624000, "research_and_development": null, "selling_general_admin": 1500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351000, "depreciation_amortisation": 32500, "ebitda": 1383500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2350500, "tax_provision": 270000, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": null, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41715362, "short_term_investments": 9580561, "net_receivables": 1596760, "inventory": null, "other_current_assets": null, "total_current_assets": 52892684, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12275093, "total_assets": 65167778, "short_term_debt": 3729000, "accounts_payable": 14271045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34330346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6087647, "total_liabilities": 40417994, "total_debt": 3729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146928000, "total_equity": 24749784, "shares_outstanding": 46670475, "operating_cash_flow": 2089999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1945653, "free_cash_flow": 2116999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1351000", "ebitda": "1383500", "netIncome": "2080000", "grossProfit": "44624000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "2350500", "interestExpense": "None", "operatingIncome": "1351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "270000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "65167778", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000", "reportedCurrency": "None", "retainedEarnings": "-146928000", "totalLiabilities": "40417994", "otherCurrentAssets": "2197000", "totalCurrentAssets": "52892684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9580561", "currentNetReceivables": "1596760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12275093", "currentAccountsPayable": "14271045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2095747", "totalShareholderEquity": "24749784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20059299", "totalCurrentLiabilities": "34330346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6087647", "cashAndShortTermInvestments": "41715362", "commonStockSharesOutstanding": "46670475", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41715362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2089999", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945653", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40307000, "total_current_assets": 62923000, "total_assets": 74540000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 50320000, "total_equity": 24071000, "shares_outstanding": 45491175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38903, "ticker_id": 5276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "None", "totalCurrentAssets": "62923000", "currentLongTermDebt": "3365000", "longTermInvestments": "None", "shortTermInvestments": "13494000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24071000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "8705000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "45491175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40307000, "short_term_investments": 13494000, "net_receivables": 1050000, "inventory": null, "other_current_assets": null, "total_current_assets": 62923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617000, "total_assets": 74540000, "short_term_debt": null, "accounts_payable": 24552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5358000, "total_liabilities": 50320000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146928000, "total_equity": 24071000, "shares_outstanding": 45491175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "None", "totalCurrentAssets": "62923000", "currentLongTermDebt": "3365000", "longTermInvestments": "None", "shortTermInvestments": "13494000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24071000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "8705000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "45491175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 49298000, "cost_of_revenue": 4674000, "gross_profit": 44624000, "ebit": 1351000, "ebitda": 1383500, "pretax_income": 2350500, "tax_provision": 270000, "net_income": 2080000, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40307000, "total_current_assets": 62923000, "total_assets": 74540000, "short_term_debt": 3729000, "long_term_debt": null, "total_debt": 3729000, "total_liabilities": 50320000, "total_equity": 24070999, "shares_outstanding": 46670475, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": 2089999, "capital_expenditure": 27000, "free_cash_flow": 2116999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38905, "ticker_id": 5276, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1351000", "ebitda": "1383500", "netIncome": "2080000", "grossProfit": "44624000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "2350500", "interestExpense": "None", "operatingIncome": "1351000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000", "reportedCurrency": "None", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "21566000", "totalCurrentAssets": "62923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5367000", "totalShareholderEquity": "24070999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16681000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "46670475", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2089999", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49298000, "cost_of_revenue": 4674000, "gross_profit": 44624000, "research_and_development": null, "selling_general_admin": 1500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351000, "depreciation_amortisation": 32500, "ebitda": 1383500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2350500, "tax_provision": 270000, "effective_tax_rate": null, "net_income": 2080000, "net_income_continuing_ops": null, "net_income_to_common": 2080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40307000, "short_term_investments": 12291000, "net_receivables": 1050000, "inventory": null, "other_current_assets": null, "total_current_assets": 62923000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617000, "total_assets": 74540000, "short_term_debt": 3729000, "accounts_payable": 24552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5358000, "total_liabilities": 50320000, "total_debt": 3729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146928000, "total_equity": 24070999, "shares_outstanding": 46670475, "operating_cash_flow": 2089999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910000, "free_cash_flow": 2116999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1351000", "ebitda": "1383500", "netIncome": "2080000", "grossProfit": "44624000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "2350500", "interestExpense": "None", "operatingIncome": "1351000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "74540000", "longTermDebt": "None", "shortTermDebt": "3729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000", "reportedCurrency": "None", "retainedEarnings": "-146928000", "totalLiabilities": "50320000", "otherCurrentAssets": "21566000", "totalCurrentAssets": "62923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617000", "currentAccountsPayable": "24552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5367000", "totalShareholderEquity": "24070999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16681000", "totalCurrentLiabilities": "44962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5358000", "cashAndShortTermInvestments": "40307000", "commonStockSharesOutstanding": "46670475", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2089999", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40433000, "total_current_assets": 62033000, "total_assets": 71776000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52846000, "total_equity": 18782000, "shares_outstanding": 45491000, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38906, "ticker_id": 5276, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71776000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4000", "reportedCurrency": "EUR", "retainedEarnings": "-152011000", "totalLiabilities": "52846000", "otherCurrentAssets": "1000", "totalCurrentAssets": "62033000", "currentLongTermDebt": "4680000", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "1485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9743000", "currentAccountsPayable": "27378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18782000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "8204000", "totalCurrentLiabilities": "46684000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "6162000", "cashAndShortTermInvestments": "40433000", "commonStockSharesOutstanding": "45491000", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40433000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40433000, "short_term_investments": 12291000, "net_receivables": 1485000, "inventory": null, "other_current_assets": null, "total_current_assets": 62033000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9743000, "total_assets": 71776000, "short_term_debt": null, "accounts_payable": 27378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6162000, "total_liabilities": 52846000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152011000, "total_equity": 18782000, "shares_outstanding": 45491000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71776000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4000", "reportedCurrency": "EUR", "retainedEarnings": "-152011000", "totalLiabilities": "52846000", "otherCurrentAssets": "1000", "totalCurrentAssets": "62033000", "currentLongTermDebt": "4680000", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "1485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9743000", "currentAccountsPayable": "27378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18782000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "8204000", "totalCurrentLiabilities": "46684000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "6162000", "cashAndShortTermInvestments": "40433000", "commonStockSharesOutstanding": "45491000", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40433000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 51054000, "cost_of_revenue": 4718000, "gross_profit": 46336000, "ebit": 814500, "ebitda": 850000, "pretax_income": 335500, "tax_provision": 461000, "net_income": -126000, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40433000, "total_current_assets": 62033000, "total_assets": 71776000, "short_term_debt": 5167000, "long_term_debt": null, "total_debt": 5167000, "total_liabilities": 52846000, "total_equity": 18782000, "shares_outstanding": 45467217, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": -118500, "capital_expenditure": 101000, "free_cash_flow": -17500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38907, "ticker_id": 5276, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814500", "ebitda": "850000", "netIncome": "-126000", "grossProfit": "46336000", "depreciation": "None", "totalRevenue": "51054000", "costOfRevenue": "4718000", "interestIncome": "None", "incomeBeforeTax": "335500", "interestExpense": "None", "operatingIncome": "814500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "461000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45521500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500", "sellingGeneralAndAdministrative": "118500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "71776000", "longTermDebt": "None", "shortTermDebt": "5167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4000", "reportedCurrency": "None", "retainedEarnings": "-152011000", "totalLiabilities": "52846000", "otherCurrentAssets": "20115000", "totalCurrentAssets": "62033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9743000", "currentAccountsPayable": "35365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5167000", "totalShareholderEquity": "18782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6152000", "totalCurrentLiabilities": "46684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6162000", "cashAndShortTermInvestments": "40433000", "commonStockSharesOutstanding": "45467217", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-118500", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51054000, "cost_of_revenue": 4718000, "gross_profit": 46336000, "research_and_development": null, "selling_general_admin": 118500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814500, "depreciation_amortisation": 35500, "ebitda": 850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 335500, "tax_provision": 461000, "effective_tax_rate": null, "net_income": -126000, "net_income_continuing_ops": null, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40433000, "short_term_investments": null, "net_receivables": 1485000, "inventory": null, "other_current_assets": null, "total_current_assets": 62033000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9743000, "total_assets": 71776000, "short_term_debt": 5167000, "accounts_payable": 35365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6162000, "total_liabilities": 52846000, "total_debt": 5167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152011000, "total_equity": 18782000, "shares_outstanding": 45467217, "operating_cash_flow": -118500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000, "free_cash_flow": -17500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "814500", "ebitda": "850000", "netIncome": "-126000", "grossProfit": "46336000", "depreciation": "None", "totalRevenue": "51054000", "costOfRevenue": "4718000", "interestIncome": "None", "incomeBeforeTax": "335500", "interestExpense": "None", "operatingIncome": "814500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "461000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45521500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500", "sellingGeneralAndAdministrative": "118500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45491000", "currentDebt": "None", "investments": "None", "totalAssets": "71776000", "longTermDebt": "None", "shortTermDebt": "5167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4000", "reportedCurrency": "None", "retainedEarnings": "-152011000", "totalLiabilities": "52846000", "otherCurrentAssets": "20115000", "totalCurrentAssets": "62033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9743000", "currentAccountsPayable": "35365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5167000", "totalShareholderEquity": "18782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6152000", "totalCurrentLiabilities": "46684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6162000", "cashAndShortTermInvestments": "40433000", "commonStockSharesOutstanding": "45467217", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "40433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-118500", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41278000, "total_current_assets": 65280000, "total_assets": 73799000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52513000, "total_equity": 21139000, "shares_outstanding": 45297900, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38908, "ticker_id": 5276, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73799000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-150836000", "totalLiabilities": "52513000", "otherCurrentAssets": "None", "totalCurrentAssets": "65280000", "currentLongTermDebt": "5105000", "longTermInvestments": "0", "shortTermInvestments": "10398000", "currentNetReceivables": "8048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000", "currentAccountsPayable": "31812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21139000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7588000", "totalCurrentLiabilities": "52105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "41278000", "commonStockSharesOutstanding": "45297900", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41278000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41278000, "short_term_investments": 10398000, "net_receivables": 8048000, "inventory": null, "other_current_assets": null, "total_current_assets": 65280000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8519000, "total_assets": 73799000, "short_term_debt": null, "accounts_payable": 31812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408000, "total_liabilities": 52513000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150836000, "total_equity": 21139000, "shares_outstanding": 45297900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73799000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-150836000", "totalLiabilities": "52513000", "otherCurrentAssets": "None", "totalCurrentAssets": "65280000", "currentLongTermDebt": "5105000", "longTermInvestments": "0", "shortTermInvestments": "10398000", "currentNetReceivables": "8048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000", "currentAccountsPayable": "31812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21139000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7588000", "totalCurrentLiabilities": "52105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "41278000", "commonStockSharesOutstanding": "45297900", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "41278000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45363201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38910, "ticker_id": 5276, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "45363201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": -39586, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 45363201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "45363201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "income_statement": { "revenue": 37317500, "cost_of_revenue": 4397000, "gross_profit": 32920500, "ebit": -5653500, "ebitda": -5624000, "pretax_income": -1371000, "tax_provision": 1208500, "net_income": -152500, "net_income_to_common": -152500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45383000, "total_current_assets": 63810000, "total_assets": 65090000, "short_term_debt": 2393000, "long_term_debt": null, "total_debt": 2393000, "total_liabilities": 43263000, "total_equity": 21701000, "shares_outstanding": 45259185, "goodwill_and_intangibles": 11000 }, "cash_flow": { "operating_cash_flow": -3688.5, "capital_expenditure": 38, "free_cash_flow": -3650.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38911, "ticker_id": 5276, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:45.854527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5653500", "ebitda": "-5624000", "netIncome": "-152500", "grossProfit": "32920500", "depreciation": "None", "totalRevenue": "37317500", "costOfRevenue": "4397000", "interestIncome": "None", "incomeBeforeTax": "-1371000", "interestExpense": "None", "operatingIncome": "-5653500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1208500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34859500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500", "sellingGeneralAndAdministrative": "128500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45298000", "currentDebt": "None", "investments": "None", "totalAssets": "65090000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11000", "reportedCurrency": "EUR", "retainedEarnings": "-148724000", "totalLiabilities": "43263000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "63810000", "currentLongTermDebt": "2393000", "longTermInvestments": "0", "shortTermInvestments": "9869000", "currentNetReceivables": "3572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280000", "currentAccountsPayable": "28934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000", "totalShareholderEquity": "21701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8735000", "totalCurrentLiabilities": "42479000", "otherNonCurrentLiabilities": "-182000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "45383000", "commonStockSharesOutstanding": "45259185", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "45383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-3688.50", "capitalExpenditures": "38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-38", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37317500, "cost_of_revenue": 4397000, "gross_profit": 32920500, "research_and_development": null, "selling_general_admin": 128500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5653500, "depreciation_amortisation": 29500, "ebitda": -5624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1371000, "tax_provision": 1208500, "effective_tax_rate": null, "net_income": -152500, "net_income_continuing_ops": null, "net_income_to_common": -152500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45383000, "short_term_investments": 9869000, "net_receivables": 3572000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63810000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000, "goodwill_and_intangibles": 11000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280000, "total_assets": 65090000, "short_term_debt": 2393000, "accounts_payable": 28934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784000, "total_liabilities": 43263000, "total_debt": 2393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148724000, "total_equity": 21701000, "shares_outstanding": 45259185, "operating_cash_flow": -3688.5, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3650.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5653500", "ebitda": "-5624000", "netIncome": "-152500", "grossProfit": "32920500", "depreciation": "None", "totalRevenue": "37317500", "costOfRevenue": "4397000", "interestIncome": "None", "incomeBeforeTax": "-1371000", "interestExpense": "None", "operatingIncome": "-5653500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1208500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34859500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500", "sellingGeneralAndAdministrative": "128500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45298000", "currentDebt": "None", "investments": "None", "totalAssets": "65090000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11000", "reportedCurrency": "EUR", "retainedEarnings": "-148724000", "totalLiabilities": "43263000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "63810000", "currentLongTermDebt": "2393000", "longTermInvestments": "0", "shortTermInvestments": "9869000", "currentNetReceivables": "3572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280000", "currentAccountsPayable": "28934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000", "totalShareholderEquity": "21701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8735000", "totalCurrentLiabilities": "42479000", "otherNonCurrentLiabilities": "-182000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "45383000", "commonStockSharesOutstanding": "45259185", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "45383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-3688.50", "capitalExpenditures": "38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-38", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }