{ "ticker": { "uuid": "a89cf779-84a4-45fc-acc1-40a351712b52", "symbol": "CDRO", "name": "Codere Online US Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a89cf779-84a4-45fc-acc1-40a351712b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89cf779-84a4-45fc-acc1-40a351712b52/" }, "latest_snapshot": { "ticker": { "uuid": "a89cf779-84a4-45fc-acc1-40a351712b52", "symbol": "CDRO", "name": "Codere Online US Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a89cf779-84a4-45fc-acc1-40a351712b52/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89cf779-84a4-45fc-acc1-40a351712b52/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.03, "quality": 0.34, "momentum": 0.33, "coverage": 0.879, "confidence": 0.842, "delta": 4 }, "headline_factors": { "price": 9.27, "market_cap": 421506112.05, "pe_ratio": 326.2431, "earnings_yield": 0.0153, "ebitda_to_ev": 0.017, "shareholder_yield": 0.0056, "roe": 0.0453, "piotroski_f_score": 4, "momentum_12_1": 0.1408, "volatility_252d": 0.3305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 326.2431, "ev_ebitda": 58.8441, "earnings_yield": 0.0153, "fcf_yield": 0.0442, "shareholder_yield": 0.0056 }, "quality": { "roe": 0.0453, "roic": null, "gross_margin": 0.9604, "fcf_margin": 0.0789, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.097, "momentum_12_1": 0.1408, "relative_strength": -0.1192 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.34, "momentum_percentile": 0.33, "growth_composite": 64, "yield_composite": 92, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.62, "os": 0.1, "value": 0.02, "quality": 0.34, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 338.5608, "earnings_yield": 0.0147, "shareholder_yield": 0.0054, "roe": 0.0453, "momentum_12_1": 0.2113 }, { "week_end_date": "2026-06-14", "price": 9.77, "os": 0.04, "value": 0.03, "quality": 0.32, "momentum": 0.33, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 343.8398, "earnings_yield": 0.0144, "shareholder_yield": 0.0053, "roe": 0.0453, "momentum_12_1": 0.199 }, { "week_end_date": "2026-06-21", "price": 10.2, "os": 0.1, "value": 0.03, "quality": 0.33, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 358.973, "earnings_yield": 0.0137, "shareholder_yield": 0.0051, "roe": 0.0453, "momentum_12_1": 0.2126 }, { "week_end_date": "2026-06-28", "price": 9.64, "os": 0.03, "value": 0.03, "quality": 0.32, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 339.2647, "earnings_yield": 0.0146, "shareholder_yield": 0.0054, "roe": 0.0453, "momentum_12_1": 0.1114 }, { "week_end_date": "2026-07-05", "price": 9.56, "os": 0.04, "value": 0.03, "quality": 0.33, "momentum": 0.35, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 336.4492, "earnings_yield": 0.0148, "shareholder_yield": 0.0054, "roe": 0.0453, "momentum_12_1": 0.1358 }, { "week_end_date": "2026-07-12", "price": 9.47, "os": 0.1, "value": 0.03, "quality": 0.34, "momentum": 0.72, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 333.2818, "earnings_yield": 0.0149, "shareholder_yield": 0.0055, "roe": 0.0453, "momentum_12_1": 0.1673 }, { "week_end_date": "2026-07-19", "price": 9.3, "os": 0.09, "value": 0.03, "quality": 0.34, "momentum": 0.65, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 327.2989, "earnings_yield": 0.0152, "shareholder_yield": 0.0056, "roe": 0.0453, "momentum_12_1": 0.2304 }, { "week_end_date": "2026-07-26", "price": 9.27, "os": 0.05, "value": 0.03, "quality": 0.34, "momentum": 0.33, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 326.2431, "earnings_yield": 0.0153, "shareholder_yield": 0.0056, "roe": 0.0453, "momentum_12_1": 0.1408 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210407000, "cost_of_revenue": 8325000, "gross_profit": 202082000, "ebit": 5738000, "ebitda": 6383000, "pretax_income": 3312000, "tax_provision": 2017000, "net_income": 1292000, "net_income_to_common": 1292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45887660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 85000, "free_cash_flow": 16593000, "dividends_paid": 0, "share_repurchases": -2359000, "shares_issued": null, "net_debt_issued": -2028000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200704000, "cost_of_revenue": 7732000, "gross_profit": 192972000, "ebit": 4331000, "ebitda": 4719000, "pretax_income": 5372000, "tax_provision": 1462000, "net_income": 3908000, "net_income_to_common": 3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40307000, "total_current_assets": 62923000, "total_assets": 74540000, "short_term_debt": 3729000, "long_term_debt": null, "total_debt": 5367000, "total_liabilities": 50320000, "total_equity": 24071000, "shares_outstanding": 46068846, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": 3943000, "capital_expenditure": 256000, "free_cash_flow": 4199000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1937000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52538500, "cost_of_revenue": 8156499, "gross_profit": 44382000, "ebit": 1365500, "ebitda": 1395000, "pretax_income": 2594000, "tax_provision": 373500, "net_income": 2219500, "net_income_to_common": 2219500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 46220147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52538500, "cost_of_revenue": 8156499, "gross_profit": 44382000, "ebit": 1365500, "ebitda": 1395000, "pretax_income": 2594000, "tax_provision": 373500, "net_income": 2219500, "net_income_to_common": 2219500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 46220147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52538500, "cost_of_revenue": 8156499, "gross_profit": 44382000, "ebit": 1365500, "ebitda": 1395000, "pretax_income": 2594000, "tax_provision": 373500, "net_income": 2219500, "net_income_to_common": 2219500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 46220147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5186028, "capital_expenditure": 85649.6, "free_cash_flow": 5271677.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 1808000, "long_term_debt": 1615000, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 1808000, "long_term_debt": 1615000, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 1808000, "long_term_debt": 1615000, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 1808000, "long_term_debt": 1615000, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49983000, "total_current_assets": 67483000, "total_assets": 80861000, "short_term_debt": 1808000, "long_term_debt": 1615000, "total_debt": 3927000, "total_liabilities": 52163000, "total_equity": 28546000, "shares_outstanding": 45249812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }