{ "ticker": { "uuid": "a89d0d3a-3d85-4efb-b822-884a0b0e1c57", "symbol": "VLN", "name": "Velan Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a89d0d3a-3d85-4efb-b822-884a0b0e1c57/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89d0d3a-3d85-4efb-b822-884a0b0e1c57/" }, "ticker_metadata": { "id": 36925, "uuid": "a89d0d3a-3d85-4efb-b822-884a0b0e1c57", "symbol": "VLN", "name": "Velan Inc.", "asset_type": "equity", "market_cap": 335656640, "stock_exchange_id": 42, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Velan Inc. designs, manufactures, and markets industrial valves worldwide. It provides quarter-turn valves; gate, globe, and check valves; API 600 cast steel gate, globe, and check valves; corrosion-resistant steel gate, globe, and check valves; API 602 small forged gate, globe, and check valves; API 6D/API 6A through conduit and double expanding gate valves; large forged pressure seal and bolted bonnet gate, globe, and check valves; y-pattern valves; proquip dual-plate check valves; API 6D/API 6A non slam and swing check valves; quarter-turn valves; resilient-seated ball valves; securaseal metal-seated ball valves; coker ball valves; API 6D/API 6A pipeline ball valves; modular double block and bleed ball valves; torqseal triple-offset butterfly valves; and other products. The company also offers bimetallic steam traps, trap stations, and manifolds; engineering solutions; and cable drive actuators. The company was formerly known as Velan Engineering Ltd. and changed its name to Velan Inc. in February 1981. Velan Inc. was founded in 1950 and is headquartered in Montreal, Canada. The company operates as a subsidiary of Velan Holding Co. Ltd.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a89d0d3a-3d85-4efb-b822-884a0b0e1c57", "symbol": "VLN", "name": "Velan Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a89d0d3a-3d85-4efb-b822-884a0b0e1c57/", "api_url": "https://sharemaestro.com/factors/api/tickers/a89d0d3a-3d85-4efb-b822-884a0b0e1c57/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.31, "quality": 0.1, "momentum": 0.25, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 15.75, "market_cap": 339973751.25, "pe_ratio": 5.3179, "earnings_yield": 0.0332, "ebitda_to_ev": null, "shareholder_yield": 0.0244, "roe": 0.3523, "piotroski_f_score": 5, "momentum_12_1": 0.1367, "volatility_252d": 0.2901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.728364+00:00", "batch_id": "" }, "size": { "price_close": 15.75, "market_cap": 339973751.25, "market_cap_usd": 339973751.25, "enterprise_value": 322892751.25, "shares_outstanding": 21585635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3179, "pb_ratio": 1.8734, "ptbv_ratio": 1.8734, "ps_ratio": 1.0897, "pcf_ratio": null, "pfcf_ratio": -2.3561, "ev_ebitda": null, "ev_ebit": 30.1628, "ev_sales": 1.0349, "ev_fcf": -2.2377, "earnings_yield": 0.0332, "fcf_yield": -0.4469, "price_to_sales": 1.0897, "price_to_book": 1.8734, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9662 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0244, "debt_paydown_yield": 0.0109, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.2732, "operating_margin": 0.0343, "net_margin": 0.2049, "ebitda_margin": -0.0237, "fcf_margin": -0.4625, "roe": 0.3523, "roa": 0.1844, "roic": 0.049, "roc_greenblatt": 0.0652, "asset_turnover": 0.9001, "cash_conversion": -2.2571, "accruals_ratio": 0.5781, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 136.3477, "revenue_stability_5y": 0.1537, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3932, "debt_to_assets": 0.1028, "interest_coverage": 21.198, "current_ratio": 2.125, "quick_ratio": 2.125, "net_debt": -17707000, "local_beta": 0.0937, "volatility_252d": 0.2901, "volatility_60d": 0.7125, "max_drawdown_12m": -0.2267, "risk_adjusted_momentum": 0.4712 }, "growth": { "revenue_growth_1y": 0.0041, "revenue_growth_3y_cagr": -0.0716, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.5516, "book_value_growth_1y": 0.8544, "revenue_growth": 0.0041, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0148, "price_return_3m": 0, "price_return_6m": -0.1393, "price_return_9m": 0.0186, "price_return_12m": 0.1535, "price_return_12m_ex1m": 0.1367, "momentum_6m": -0.1393, "momentum_12m": 0.1535, "momentum_12_1": 0.1367, "distance_from_52w_high": -0.1754, "distance_from_52w_low": 0.1667, "relative_strength": -0.1486 }, "raw_ttm": { "revenue_ttm": 311992000, "gross_profit_ttm": 85247000, "ebit_ttm": 10705000, "ebitda_ttm": -7399000, "net_income_ttm": 63930000, "eps_diluted_ttm": 2.9617, "operating_cash_flow_ttm": -136454000, "capital_expenditure_ttm": -7840000, "fcf_ttm": -144294000, "dividends_paid_ttm": -8294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 505000, "cash_and_equivalents": 53354000, "total_current_assets": 285141000, "total_current_liabilities": 134183000, "net_ppe": 50935000, "total_assets": 346607000, "total_debt": 35647000, "total_equity": 181477000, "net_working_capital": 113203000, "book_value_per_share": 8.4073, "retained_earnings": null, "preferred_stock": null, "minority_interest": 626000, "tangible_book_value": null, "tangible_book_per_share": 8.4073 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 9, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 99, "rank_dividend_yield": 95, "rank_shareholder_yield": 44, "rank_total_yield": 50, "rank_roe": 8, "rank_roc": 66, "rank_roic": 63, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 65 }, "composites": { "value_composite": 69, "quality_composite": 90, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 90, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1761, "os_score": 0.08, "value_percentile": 0.31, "quality_percentile": 0.1, "momentum_percentile": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11721, "ticker_id": 36925, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.728364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.75, "market_cap": 339973751.25, "market_cap_usd": 339973751.25, "enterprise_value": 322892751.25, "shares_outstanding": 21585635, "fx_rate_to_usd": null, "pe_ratio": 5.31790632, "pb_ratio": 1.87337101, "ptbv_ratio": 1.87337101, "ps_ratio": 1.0896874, "pcf_ratio": null, "pfcf_ratio": -2.35611842, "ev_ebitda": null, "ev_ebit": 30.16279787, "ev_sales": 1.0349392, "ev_fcf": -2.23774205, "earnings_yield": 0.03315342, "fcf_yield": -0.44687903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.024396, "debt_paydown_yield": 0.01090967, "total_yield": 0.03530567, "gross_margin": 0.27323457, "operating_margin": 0.03431178, "net_margin": 0.2049091, "ebitda_margin": -0.02371535, "fcf_margin": -0.46249263, "roe": 0.35227605, "roa": 0.18444521, "roic": 0.04902455, "roc_greenblatt": 0.06521951, "asset_turnover": 0.90013185, "cash_conversion": -2.25706241, "accruals_ratio": 0.57813027, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39316124, "debt_to_assets": 0.10284559, "interest_coverage": 21.1980198, "current_ratio": 2.12501584, "quick_ratio": 2.12501584, "net_debt": -17707000, "revenue_growth_1y": 0.00409558, "revenue_growth_3y_cagr": -0.07161771, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.55155225, "book_value_growth_1y": 0.85443639, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 136.347668, "revenue_stability_5y": 0.153686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01481959, "price_return_3m": 0, "price_return_6m": -0.13934422, "price_return_9m": 0.01857124, "price_return_12m": 0.15354353, "price_return_12m_ex1m": 0.13669813, "distance_from_52w_high": -0.17539267, "distance_from_52w_low": 0.1667269, "relative_strength": -0.14856288, "local_beta": 0.0937, "volatility_252d": 0.290092, "volatility_60d": 0.712541, "max_drawdown_12m": -0.22670157, "revenue_ttm": 311992000, "gross_profit_ttm": 85247000, "ebit_ttm": 10705000, "ebitda_ttm": -7399000, "net_income_ttm": 63930000, "eps_diluted_ttm": 2.96169188, "operating_cash_flow_ttm": -136454000, "capital_expenditure_ttm": -7840000, "fcf_ttm": -144294000, "dividends_paid_ttm": -8294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 505000, "cash_and_equivalents": 53354000, "total_current_assets": 285141000, "total_current_liabilities": 134183000, "net_ppe": 50935000, "total_assets": 346607000, "total_debt": 35647000, "total_equity": 181477000, "net_working_capital": 113203000, "book_value_per_share": 8.40730421, "retained_earnings": null, "preferred_stock": null, "minority_interest": 626000, "tangible_book_value": null, "tangible_book_per_share": 8.40730421, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 9, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 99, "rank_dividend_yield": 95, "rank_shareholder_yield": 44, "rank_total_yield": 50, "rank_roe": 8, "rank_roc": 66, "rank_roic": 63, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 65, "value_composite": 69, "quality_composite": 90, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 90, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.75, "os": 0.08, "value": 0.31, "quality": 0.1, "momentum": 0.25, "confidence": 0.836, "coverage": 0.848, "pe_ratio": 5.3179, "earnings_yield": 0.0332, "shareholder_yield": 0.0244, "roe": 0.3523, "momentum_12_1": 0.1367, "complete_fields": { "id": 11721, "ticker_id": 36925, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.728364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.75, "market_cap": 339973751.25, "market_cap_usd": 339973751.25, "enterprise_value": 322892751.25, "shares_outstanding": 21585635, "fx_rate_to_usd": null, "pe_ratio": 5.31790632, "pb_ratio": 1.87337101, "ptbv_ratio": 1.87337101, "ps_ratio": 1.0896874, "pcf_ratio": null, "pfcf_ratio": -2.35611842, "ev_ebitda": null, "ev_ebit": 30.16279787, "ev_sales": 1.0349392, "ev_fcf": -2.23774205, "earnings_yield": 0.03315342, "fcf_yield": -0.44687903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.024396, "debt_paydown_yield": 0.01090967, "total_yield": 0.03530567, "gross_margin": 0.27323457, "operating_margin": 0.03431178, "net_margin": 0.2049091, "ebitda_margin": -0.02371535, "fcf_margin": -0.46249263, "roe": 0.35227605, "roa": 0.18444521, "roic": 0.04902455, "roc_greenblatt": 0.06521951, "asset_turnover": 0.90013185, "cash_conversion": -2.25706241, "accruals_ratio": 0.57813027, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39316124, "debt_to_assets": 0.10284559, "interest_coverage": 21.1980198, "current_ratio": 2.12501584, "quick_ratio": 2.12501584, "net_debt": -17707000, "revenue_growth_1y": 0.00409558, "revenue_growth_3y_cagr": -0.07161771, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.55155225, "book_value_growth_1y": 0.85443639, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 136.347668, "revenue_stability_5y": 0.153686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01481959, "price_return_3m": 0, "price_return_6m": -0.13934422, "price_return_9m": 0.01857124, "price_return_12m": 0.15354353, "price_return_12m_ex1m": 0.13669813, "distance_from_52w_high": -0.17539267, "distance_from_52w_low": 0.1667269, "relative_strength": -0.14856288, "local_beta": 0.0937, "volatility_252d": 0.290092, "volatility_60d": 0.712541, "max_drawdown_12m": -0.22670157, "revenue_ttm": 311992000, "gross_profit_ttm": 85247000, "ebit_ttm": 10705000, "ebitda_ttm": -7399000, "net_income_ttm": 63930000, "eps_diluted_ttm": 2.96169188, "operating_cash_flow_ttm": -136454000, "capital_expenditure_ttm": -7840000, "fcf_ttm": -144294000, "dividends_paid_ttm": -8294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 505000, "cash_and_equivalents": 53354000, "total_current_assets": 285141000, "total_current_liabilities": 134183000, "net_ppe": 50935000, "total_assets": 346607000, "total_debt": 35647000, "total_equity": 181477000, "net_working_capital": 113203000, "book_value_per_share": 8.40730421, "retained_earnings": null, "preferred_stock": null, "minority_interest": 626000, "tangible_book_value": null, "tangible_book_per_share": 8.40730421, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 9, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 79, "rank_earnings_yield": 78, "rank_fcf_yield": 99, "rank_dividend_yield": 95, "rank_shareholder_yield": 44, "rank_total_yield": 50, "rank_roe": 8, "rank_roc": 66, "rank_roic": 63, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 65, "value_composite": 69, "quality_composite": 90, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 90, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 296405000, "cost_of_revenue": 215313000, "gross_profit": 81092000, "ebit": 11248000, "ebitda": 11060000, "pretax_income": null, "tax_provision": null, "net_income": 73909000, "net_income_to_common": 73909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53354000, "total_current_assets": 285141000, "total_assets": 346607000, "short_term_debt": 15599000, "long_term_debt": 14488000, "total_debt": 35647000, "total_liabilities": null, "total_equity": 181477000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160136000, "capital_expenditure": -7085000, "free_cash_flow": -167221000, "dividends_paid": -8294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1419000 }, "complete_fields": { "id": 425559, "ticker_id": 36925, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11060000", "netIncome": "73909000", "grossProfit": "81092000", "totalRevenue": "296405000", "costOfRevenue": "215313000", "interestExpense": "1878000", "operatingIncome": "11248000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "9175000" }, "balance": { "totalDebt": "35647000", "totalAssets": "346607000", "longTermDebt": "14488000", "shortTermDebt": "15599000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "626000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "285141000", "totalShareholderEquity": "181477000", "totalCurrentLiabilities": "134183000", "propertyPlantEquipmentNet": "50935000", "cashAndShortTermInvestments": "53354000" }, "cashflow": { "freeCashFlow": "-167221000", "dividendsPaid": "-8294000", "issuanceOfDebt": "7940000", "issuanceOfStock": null, "repaymentOfDebt": "-9359000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-160136000", "repurchaseOfStock": null, "capitalExpenditures": "-7085000" } }, "revenue": 296405000, "cost_of_revenue": 215313000, "gross_profit": 81092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11248000, "depreciation_amortisation": 9175000, "ebitda": 11060000, "interest_expense": 1878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73909000, "net_income_continuing_ops": null, "net_income_to_common": 73909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285141000, "net_ppe": 50935000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346607000, "short_term_debt": 15599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134183000, "long_term_debt": 14488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35647000, "preferred_stock": null, "minority_interest": 626000, "retained_earnings": null, "total_equity": 181477000, "shares_outstanding": 21585635, "operating_cash_flow": -160136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1419000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -167221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11060000", "netIncome": "73909000", "grossProfit": "81092000", "totalRevenue": "296405000", "costOfRevenue": "215313000", "interestExpense": "1878000", "operatingIncome": "11248000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "9175000" }, "balance": { "totalDebt": "35647000", "totalAssets": "346607000", "longTermDebt": "14488000", "shortTermDebt": "15599000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "626000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "285141000", "totalShareholderEquity": "181477000", "totalCurrentLiabilities": "134183000", "propertyPlantEquipmentNet": "50935000", "cashAndShortTermInvestments": "53354000" }, "cashflow": { "freeCashFlow": "-167221000", "dividendsPaid": "-8294000", "issuanceOfDebt": "7940000", "issuanceOfStock": null, "repaymentOfDebt": "-9359000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-160136000", "repurchaseOfStock": null, "capitalExpenditures": "-7085000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 295196000, "cost_of_revenue": 210279000, "gross_profit": 84917000, "ebit": 18147000, "ebitda": -72798000, "pretax_income": null, "tax_provision": null, "net_income": -75500000, "net_income_to_common": -75500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34872000, "total_current_assets": 418903000, "total_assets": 501966000, "short_term_debt": 4604000, "long_term_debt": 14107000, "total_debt": 24875000, "total_liabilities": null, "total_equity": 97861000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26525000, "capital_expenditure": -10677000, "free_cash_flow": 15848000, "dividends_paid": -462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9353000 }, "complete_fields": { "id": 425563, "ticker_id": 36925, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-72798000", "netIncome": "-75500000", "grossProfit": "84917000", "totalRevenue": "295196000", "costOfRevenue": "210279000", "interestExpense": "207000", "operatingIncome": "18147000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "8997000" }, "balance": { "totalDebt": "24875000", "totalAssets": "501966000", "longTermDebt": "14107000", "shortTermDebt": "4604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "877000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "418903000", "totalShareholderEquity": "97861000", "totalCurrentLiabilities": "374293000", "propertyPlantEquipmentNet": "51349000", "cashAndShortTermInvestments": "34872000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-462000", "issuanceOfDebt": "326000", "issuanceOfStock": null, "repaymentOfDebt": "-9679000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "26525000", "repurchaseOfStock": null, "capitalExpenditures": "-10677000" } }, "revenue": 295196000, "cost_of_revenue": 210279000, "gross_profit": 84917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18147000, "depreciation_amortisation": 8997000, "ebitda": -72798000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -75500000, "net_income_continuing_ops": null, "net_income_to_common": -75500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418903000, "net_ppe": 51349000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 501966000, "short_term_debt": 4604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374293000, "long_term_debt": 14107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24875000, "preferred_stock": null, "minority_interest": 877000, "retained_earnings": null, "total_equity": 97861000, "shares_outstanding": 21585635, "operating_cash_flow": 26525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9353000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-72798000", "netIncome": "-75500000", "grossProfit": "84917000", "totalRevenue": "295196000", "costOfRevenue": "210279000", "interestExpense": "207000", "operatingIncome": "18147000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "8997000" }, "balance": { "totalDebt": "24875000", "totalAssets": "501966000", "longTermDebt": "14107000", "shortTermDebt": "4604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "877000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "418903000", "totalShareholderEquity": "97861000", "totalCurrentLiabilities": "374293000", "propertyPlantEquipmentNet": "51349000", "cashAndShortTermInvestments": "34872000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-462000", "issuanceOfDebt": "326000", "issuanceOfStock": null, "repaymentOfDebt": "-9679000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "26525000", "repurchaseOfStock": null, "capitalExpenditures": "-10677000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 258652000, "cost_of_revenue": 204022000, "gross_profit": 54630000, "ebit": -8419000, "ebitda": -18290000, "pretax_income": null, "tax_provision": null, "net_income": -19737000, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36445000, "total_current_assets": 387010000, "total_assets": 479393000, "short_term_debt": 24431000, "long_term_debt": 4346000, "total_debt": 41420000, "total_liabilities": null, "total_equity": 182177000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12461000, "capital_expenditure": -8241000, "free_cash_flow": 4220000, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4589000 }, "complete_fields": { "id": 425565, "ticker_id": 36925, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18290000", "netIncome": "-19737000", "grossProfit": "54630000", "totalRevenue": "258652000", "costOfRevenue": "204022000", "interestExpense": "2309000", "operatingIncome": "-8419000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "9166000" }, "balance": { "totalDebt": "41420000", "totalAssets": "479393000", "longTermDebt": "4346000", "shortTermDebt": "24431000", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": "1082000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "387010000", "totalShareholderEquity": "182177000", "totalCurrentLiabilities": "160387000", "propertyPlantEquipmentNet": "69918000", "cashAndShortTermInvestments": "36445000" }, "cashflow": { "freeCashFlow": "4220000", "dividendsPaid": "-491000", "issuanceOfDebt": "6286000", "issuanceOfStock": null, "repaymentOfDebt": "-10875000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "12461000", "repurchaseOfStock": null, "capitalExpenditures": "-8241000" } }, "revenue": 258652000, "cost_of_revenue": 204022000, "gross_profit": 54630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8419000, "depreciation_amortisation": 9166000, "ebitda": -18290000, "interest_expense": 2309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19737000, "net_income_continuing_ops": null, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 387010000, "net_ppe": 69918000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 479393000, "short_term_debt": 24431000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160387000, "long_term_debt": 4346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41420000, "preferred_stock": null, "minority_interest": 1082000, "retained_earnings": null, "total_equity": 182177000, "shares_outstanding": 21585635, "operating_cash_flow": 12461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4589000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18290000", "netIncome": "-19737000", "grossProfit": "54630000", "totalRevenue": "258652000", "costOfRevenue": "204022000", "interestExpense": "2309000", "operatingIncome": "-8419000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "9166000" }, "balance": { "totalDebt": "41420000", "totalAssets": "479393000", "longTermDebt": "4346000", "shortTermDebt": "24431000", "preferredStock": null, "fiscalDateEnding": "2024-02-29", "minorityInterest": "1082000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "387010000", "totalShareholderEquity": "182177000", "totalCurrentLiabilities": "160387000", "propertyPlantEquipmentNet": "69918000", "cashAndShortTermInvestments": "36445000" }, "cashflow": { "freeCashFlow": "4220000", "dividendsPaid": "-491000", "issuanceOfDebt": "6286000", "issuanceOfStock": null, "repaymentOfDebt": "-10875000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "12461000", "repurchaseOfStock": null, "capitalExpenditures": "-8241000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 370429000, "cost_of_revenue": 257964000, "gross_profit": 112465000, "ebit": 23814000, "ebitda": -34652000, "pretax_income": null, "tax_provision": null, "net_income": -55453000, "net_income_to_common": -55453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50513000, "total_current_assets": 388113000, "total_assets": 477857000, "short_term_debt": 1558000, "long_term_debt": 21719000, "total_debt": 40912000, "total_liabilities": null, "total_equity": 199889000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 522000, "capital_expenditure": -6589000, "free_cash_flow": -6067000, "dividends_paid": -497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2389000 }, "complete_fields": { "id": 425566, "ticker_id": 36925, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34652000", "netIncome": "-55453000", "grossProfit": "112465000", "totalRevenue": "370429000", "costOfRevenue": "257964000", "interestExpense": "2019000", "operatingIncome": "23814000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "10743000" }, "balance": { "totalDebt": "40912000", "totalAssets": "477857000", "longTermDebt": "21719000", "shortTermDebt": "1558000", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": "946000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "388113000", "totalShareholderEquity": "199889000", "totalCurrentLiabilities": "136960000", "propertyPlantEquipmentNet": "68205000", "cashAndShortTermInvestments": "50513000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-497000", "issuanceOfDebt": "3666000", "issuanceOfStock": null, "repaymentOfDebt": "-6055000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "522000", "repurchaseOfStock": null, "capitalExpenditures": "-6589000" } }, "revenue": 370429000, "cost_of_revenue": 257964000, "gross_profit": 112465000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23814000, "depreciation_amortisation": 10743000, "ebitda": -34652000, "interest_expense": 2019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55453000, "net_income_continuing_ops": null, "net_income_to_common": -55453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 388113000, "net_ppe": 68205000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 477857000, "short_term_debt": 1558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136960000, "long_term_debt": 21719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40912000, "preferred_stock": null, "minority_interest": 946000, "retained_earnings": null, "total_equity": 199889000, "shares_outstanding": 21585635, "operating_cash_flow": 522000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2389000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34652000", "netIncome": "-55453000", "grossProfit": "112465000", "totalRevenue": "370429000", "costOfRevenue": "257964000", "interestExpense": "2019000", "operatingIncome": "23814000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "10743000" }, "balance": { "totalDebt": "40912000", "totalAssets": "477857000", "longTermDebt": "21719000", "shortTermDebt": "1558000", "preferredStock": null, "fiscalDateEnding": "2023-02-28", "minorityInterest": "946000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "388113000", "totalShareholderEquity": "199889000", "totalCurrentLiabilities": "136960000", "propertyPlantEquipmentNet": "68205000", "cashAndShortTermInvestments": "50513000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-497000", "issuanceOfDebt": "3666000", "issuanceOfStock": null, "repaymentOfDebt": "-6055000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "522000", "repurchaseOfStock": null, "capitalExpenditures": "-6589000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425567, "ticker_id": 36925, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 84905000, "cost_of_revenue": 67291000, "gross_profit": 17614000, "ebit": 1437000, "ebitda": 1879000, "pretax_income": null, "tax_provision": null, "net_income": -3852000, "net_income_to_common": -3852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53354000, "total_current_assets": 285141000, "total_assets": 346607000, "short_term_debt": 15599000, "long_term_debt": 14488000, "total_debt": 35647000, "total_liabilities": null, "total_equity": 181477000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": -2432000, "free_cash_flow": 22170000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1594000 }, "complete_fields": { "id": 425558, "ticker_id": 36925, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1879000", "netIncome": "-3852000", "grossProfit": "17614000", "totalRevenue": "84905000", "costOfRevenue": "67291000", "interestExpense": "985000", "operatingIncome": "1437000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2436000" }, "balance": { "totalDebt": "35647000", "totalAssets": "346607000", "longTermDebt": "14488000", "shortTermDebt": "15599000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "626000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "285141000", "totalShareholderEquity": "181477000", "totalCurrentLiabilities": "134183000", "propertyPlantEquipmentNet": "50935000", "cashAndShortTermInvestments": "53354000" }, "cashflow": { "freeCashFlow": "22170000", "dividendsPaid": "0", "issuanceOfDebt": "4629000", "issuanceOfStock": null, "repaymentOfDebt": "-6223000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "24602000", "repurchaseOfStock": null, "capitalExpenditures": "-2432000" } }, "revenue": 84905000, "cost_of_revenue": 67291000, "gross_profit": 17614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1437000, "depreciation_amortisation": 2436000, "ebitda": 1879000, "interest_expense": 985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3852000, "net_income_continuing_ops": null, "net_income_to_common": -3852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285141000, "net_ppe": 50935000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346607000, "short_term_debt": 15599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134183000, "long_term_debt": 14488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35647000, "preferred_stock": null, "minority_interest": 626000, "retained_earnings": null, "total_equity": 181477000, "shares_outstanding": 21585635, "operating_cash_flow": 24602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1594000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1879000", "netIncome": "-3852000", "grossProfit": "17614000", "totalRevenue": "84905000", "costOfRevenue": "67291000", "interestExpense": "985000", "operatingIncome": "1437000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2436000" }, "balance": { "totalDebt": "35647000", "totalAssets": "346607000", "longTermDebt": "14488000", "shortTermDebt": "15599000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "626000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "285141000", "totalShareholderEquity": "181477000", "totalCurrentLiabilities": "134183000", "propertyPlantEquipmentNet": "50935000", "cashAndShortTermInvestments": "53354000" }, "cashflow": { "freeCashFlow": "22170000", "dividendsPaid": "0", "issuanceOfDebt": "4629000", "issuanceOfStock": null, "repaymentOfDebt": "-6223000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "24602000", "repurchaseOfStock": null, "capitalExpenditures": "-2432000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 71660000, "cost_of_revenue": 44483000, "gross_profit": 27177000, "ebit": 7155000, "ebitda": 8177000, "pretax_income": null, "tax_provision": null, "net_income": 2996000, "net_income_to_common": 2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36320000, "total_current_assets": 280373000, "total_assets": 343079000, "short_term_debt": 16097000, "long_term_debt": 13967000, "total_debt": 39567000, "total_liabilities": null, "total_equity": 185819000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7680000, "capital_expenditure": -1721000, "free_cash_flow": -9401000, "dividends_paid": -1539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1356000 }, "complete_fields": { "id": 425560, "ticker_id": 36925, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8177000", "netIncome": "2996000", "grossProfit": "27177000", "totalRevenue": "71660000", "costOfRevenue": "44483000", "interestExpense": "259000", "operatingIncome": "7155000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2327000" }, "balance": { "totalDebt": "39567000", "totalAssets": "343079000", "longTermDebt": "13967000", "shortTermDebt": "16097000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "747000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "280373000", "totalShareholderEquity": "185819000", "totalCurrentLiabilities": "119988000", "propertyPlantEquipmentNet": "50398000", "cashAndShortTermInvestments": "36320000" }, "cashflow": { "freeCashFlow": "-9401000", "dividendsPaid": "-1539000", "issuanceOfDebt": "2168000", "issuanceOfStock": null, "repaymentOfDebt": "-812000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-7680000", "repurchaseOfStock": null, "capitalExpenditures": "-1721000" } }, "revenue": 71660000, "cost_of_revenue": 44483000, "gross_profit": 27177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7155000, "depreciation_amortisation": 2327000, "ebitda": 8177000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2996000, "net_income_continuing_ops": null, "net_income_to_common": 2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280373000, "net_ppe": 50398000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 343079000, "short_term_debt": 16097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119988000, "long_term_debt": 13967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39567000, "preferred_stock": null, "minority_interest": 747000, "retained_earnings": null, "total_equity": 185819000, "shares_outstanding": 21585635, "operating_cash_flow": -7680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8177000", "netIncome": "2996000", "grossProfit": "27177000", "totalRevenue": "71660000", "costOfRevenue": "44483000", "interestExpense": "259000", "operatingIncome": "7155000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2327000" }, "balance": { "totalDebt": "39567000", "totalAssets": "343079000", "longTermDebt": "13967000", "shortTermDebt": "16097000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "747000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "280373000", "totalShareholderEquity": "185819000", "totalCurrentLiabilities": "119988000", "propertyPlantEquipmentNet": "50398000", "cashAndShortTermInvestments": "36320000" }, "cashflow": { "freeCashFlow": "-9401000", "dividendsPaid": "-1539000", "issuanceOfDebt": "2168000", "issuanceOfStock": null, "repaymentOfDebt": "-812000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-7680000", "repurchaseOfStock": null, "capitalExpenditures": "-1721000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 72229000, "cost_of_revenue": 51603000, "gross_profit": 20626000, "ebit": 1581000, "ebitda": -1449000, "pretax_income": null, "tax_provision": null, "net_income": 77205000, "net_income_to_common": 77205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59102000, "total_current_assets": 270161000, "total_assets": 334926000, "short_term_debt": 3318000, "long_term_debt": 14704000, "total_debt": 25925000, "total_liabilities": null, "total_equity": 179436000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160018000, "capital_expenditure": -1953000, "free_cash_flow": -161971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206000 }, "complete_fields": { "id": 425561, "ticker_id": 36925, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1449000", "netIncome": "77205000", "grossProfit": "20626000", "totalRevenue": "72229000", "costOfRevenue": "51603000", "interestExpense": "390000", "operatingIncome": "1581000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2344000" }, "balance": { "totalDebt": "25925000", "totalAssets": "334926000", "longTermDebt": "14704000", "shortTermDebt": "3318000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "826000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "270161000", "totalShareholderEquity": "179436000", "totalCurrentLiabilities": "120025000", "propertyPlantEquipmentNet": "52259000", "cashAndShortTermInvestments": "59102000" }, "cashflow": { "freeCashFlow": "-161971000", "dividendsPaid": null, "issuanceOfDebt": "1064000", "issuanceOfStock": null, "repaymentOfDebt": "-1270000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-160018000", "repurchaseOfStock": null, "capitalExpenditures": "-1953000" } }, "revenue": 72229000, "cost_of_revenue": 51603000, "gross_profit": 20626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581000, "depreciation_amortisation": 2344000, "ebitda": -1449000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77205000, "net_income_continuing_ops": null, "net_income_to_common": 77205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270161000, "net_ppe": 52259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 334926000, "short_term_debt": 3318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120025000, "long_term_debt": 14704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25925000, "preferred_stock": null, "minority_interest": 826000, "retained_earnings": null, "total_equity": 179436000, "shares_outstanding": 21585635, "operating_cash_flow": -160018000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1449000", "netIncome": "77205000", "grossProfit": "20626000", "totalRevenue": "72229000", "costOfRevenue": "51603000", "interestExpense": "390000", "operatingIncome": "1581000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2344000" }, "balance": { "totalDebt": "25925000", "totalAssets": "334926000", "longTermDebt": "14704000", "shortTermDebt": "3318000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "826000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "270161000", "totalShareholderEquity": "179436000", "totalCurrentLiabilities": "120025000", "propertyPlantEquipmentNet": "52259000", "cashAndShortTermInvestments": "59102000" }, "cashflow": { "freeCashFlow": "-161971000", "dividendsPaid": null, "issuanceOfDebt": "1064000", "issuanceOfStock": null, "repaymentOfDebt": "-1270000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-160018000", "repurchaseOfStock": null, "capitalExpenditures": "-1953000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 83198000, "cost_of_revenue": 63368000, "gross_profit": 19830000, "ebit": 532000, "ebitda": -16006000, "pretax_income": null, "tax_provision": null, "net_income": -12419000, "net_income_to_common": -12419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34872000, "total_current_assets": 418903000, "total_assets": 501966000, "short_term_debt": 4604000, "long_term_debt": 14107000, "total_debt": 24875000, "total_liabilities": null, "total_equity": 97861000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6642000, "capital_expenditure": -1734000, "free_cash_flow": 4908000, "dividends_paid": -462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3265000 }, "complete_fields": { "id": 425562, "ticker_id": 36925, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16006000", "netIncome": "-12419000", "grossProfit": "19830000", "totalRevenue": "83198000", "costOfRevenue": "63368000", "interestExpense": "-1129000", "operatingIncome": "532000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2348000" }, "balance": { "totalDebt": "24875000", "totalAssets": "501966000", "longTermDebt": "14107000", "shortTermDebt": "4604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "877000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "418903000", "totalShareholderEquity": "97861000", "totalCurrentLiabilities": "374293000", "propertyPlantEquipmentNet": "51349000", "cashAndShortTermInvestments": "34872000" }, "cashflow": { "freeCashFlow": "4908000", "dividendsPaid": "-462000", "issuanceOfDebt": "-764000", "issuanceOfStock": null, "repaymentOfDebt": "-2501000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "6642000", "repurchaseOfStock": null, "capitalExpenditures": "-1734000" } }, "revenue": 83198000, "cost_of_revenue": 63368000, "gross_profit": 19830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532000, "depreciation_amortisation": 2348000, "ebitda": -16006000, "interest_expense": -1129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12419000, "net_income_continuing_ops": null, "net_income_to_common": -12419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418903000, "net_ppe": 51349000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 501966000, "short_term_debt": 4604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374293000, "long_term_debt": 14107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24875000, "preferred_stock": null, "minority_interest": 877000, "retained_earnings": null, "total_equity": 97861000, "shares_outstanding": 21585635, "operating_cash_flow": 6642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3265000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16006000", "netIncome": "-12419000", "grossProfit": "19830000", "totalRevenue": "83198000", "costOfRevenue": "63368000", "interestExpense": "-1129000", "operatingIncome": "532000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2348000" }, "balance": { "totalDebt": "24875000", "totalAssets": "501966000", "longTermDebt": "14107000", "shortTermDebt": "4604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "877000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "418903000", "totalShareholderEquity": "97861000", "totalCurrentLiabilities": "374293000", "propertyPlantEquipmentNet": "51349000", "cashAndShortTermInvestments": "34872000" }, "cashflow": { "freeCashFlow": "4908000", "dividendsPaid": "-462000", "issuanceOfDebt": "-764000", "issuanceOfStock": null, "repaymentOfDebt": "-2501000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "6642000", "repurchaseOfStock": null, "capitalExpenditures": "-1734000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "income_statement": { "revenue": 73404000, "cost_of_revenue": 45099000, "gross_profit": 28305000, "ebit": 12084000, "ebitda": -60269000, "pretax_income": null, "tax_provision": null, "net_income": -62097000, "net_income_to_common": -62097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35051000, "total_current_assets": 404643000, "total_assets": 510386000, "short_term_debt": 2990000, "long_term_debt": 16318000, "total_debt": 28387000, "total_liabilities": null, "total_equity": 115866000, "shares_outstanding": 21585635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000, "capital_expenditure": -5020000, "free_cash_flow": -5029000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 264000 }, "complete_fields": { "id": 425564, "ticker_id": 36925, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:07.358040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-60269000", "netIncome": "-62097000", "grossProfit": "28305000", "totalRevenue": "73404000", "costOfRevenue": "45099000", "interestExpense": "442000", "operatingIncome": "12084000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2115000" }, "balance": { "totalDebt": "28387000", "totalAssets": "510386000", "longTermDebt": "16318000", "shortTermDebt": "2990000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "930000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "404643000", "totalShareholderEquity": "115866000", "totalCurrentLiabilities": "301687000", "propertyPlantEquipmentNet": "57933000", "cashAndShortTermInvestments": "35051000" }, "cashflow": { "freeCashFlow": "-5029000", "dividendsPaid": "0", "issuanceOfDebt": "506000", "issuanceOfStock": null, "repaymentOfDebt": "-242000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-9000", "repurchaseOfStock": null, "capitalExpenditures": "-5020000" } }, "revenue": 73404000, "cost_of_revenue": 45099000, "gross_profit": 28305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12084000, "depreciation_amortisation": 2115000, "ebitda": -60269000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62097000, "net_income_continuing_ops": null, "net_income_to_common": -62097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404643000, "net_ppe": 57933000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 510386000, "short_term_debt": 2990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301687000, "long_term_debt": 16318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28387000, "preferred_stock": null, "minority_interest": 930000, "retained_earnings": null, "total_equity": 115866000, "shares_outstanding": 21585635, "operating_cash_flow": -9000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 264000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-60269000", "netIncome": "-62097000", "grossProfit": "28305000", "totalRevenue": "73404000", "costOfRevenue": "45099000", "interestExpense": "442000", "operatingIncome": "12084000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2115000" }, "balance": { "totalDebt": "28387000", "totalAssets": "510386000", "longTermDebt": "16318000", "shortTermDebt": "2990000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "930000", "totalLiabilities": null, "sharesOutstanding": "21585635", "totalCurrentAssets": "404643000", "totalShareholderEquity": "115866000", "totalCurrentLiabilities": "301687000", "propertyPlantEquipmentNet": "57933000", "cashAndShortTermInvestments": "35051000" }, "cashflow": { "freeCashFlow": "-5029000", "dividendsPaid": "0", "issuanceOfDebt": "506000", "issuanceOfStock": null, "repaymentOfDebt": "-242000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-9000", "repurchaseOfStock": null, "capitalExpenditures": "-5020000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }