{ "ticker": { "uuid": "a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7", "symbol": "AZN", "name": "AstraZeneca PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7/" }, "ticker_metadata": { "id": 26787, "uuid": "a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7", "symbol": "AZN", "name": "AstraZeneca PLC", "asset_type": "equity", "market_cap": 214048063488, "stock_exchange_id": 19, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "AstraZeneca PLC, a biopharmaceutical company, focuses on the discovery, development, manufacture, and commercialization of prescription medicines. The company offers Imjudo, Datroway, Iressa, Tagrisso, Imfinzi, Lynparza, Calquence, Enhertu, Orpathys, Truqap, Zoladex, Faslodex, Crestor, Andexxa, Onglyza, Symlin, XIGDUO XR, Atacand, Atacand HCT, Atacand Plus, Farxiga/Forxiga, Plendil, Modip, Splendil, Munobal, Flodil, Tenormin, Tenormine, Prenormine, Atenol, Zestril, Brilinta/Brilique, Komboglyze, Qtern, Wainua, Byetta, Lokelma, Seloken ZOK, Toprol-XL, Betaloc ZOK, XIGDUO, Accolate, Accoleit, Vanticon, Bricanyl Respules, Eklira Genuair/Tudorza/Bretaris, Pulmicort Turbuhaler, Symbicort Turbuhaler, Airsupra, Bricanyl Turbuhaler, Fasenra, Rhinocort, Tezspire, Bevespi Aerosphere, Daliresp/Daxas, Oxis Turbuhaler, Saphnelo, Breztri Aerosphere, Duaklir Genuair, Pulmicort Respules, and Symbicort pMDI. It also provides Beyfortus, Kavigale, Evusheld, Fluenz/FluMist, Synagis, Kanuma, Ultomiris, Koselugo, Voydeya, Soliris, Strensiq, Nexium, and other medicines. The company offers its products for ocology, cardiovascular, renal and metabolism, respiratory & immunology, vaccines and immune, and therapies rare diseases. It serves primary and specialty care physicians through distributors and local representative offices in the United Kingdom, the Americas, rest of Europe, Asia, Africa, and Australasia. It has a strategic agreement with Tempus and Pathos to develop the largest multimodal foundation model in oncology; and a strategic research collaboration with CSPC Pharmaceutical Group Limited to advance the discovery and development of novel oral candidates, with the potential to treat diseases across multiple indications. The company was formerly known as Zeneca Group PLC and changed its name to AstraZeneca PLC in April 1999. AstraZeneca PLC was incorporated in 1992 and is headquartered in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7", "symbol": "AZN", "name": "AstraZeneca PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8a1958e-2ccb-4df7-bc10-bc89c0a4f6e7/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.46, "value": 0.05, "quality": 0.95, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13858, "market_cap": 21491447538808, "pe_ratio": 2068.6734, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0002, "roe": 0.2195, "piotroski_f_score": 7, "momentum_12_1": 0.2393, "volatility_252d": 0.275 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:43.028181+00:00", "batch_id": "" }, "size": { "price_close": 13858, "market_cap": 21491447538808, "market_cap_usd": 21491447538808, "enterprise_value": 21517805538808, "shares_outstanding": 1550833276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2068.6734, "pb_ratio": 454.0479, "ptbv_ratio": 454.0479, "ps_ratio": 355.5891, "pcf_ratio": 1511.2473, "pfcf_ratio": 2774.1639, "ev_ebitda": 1063.3428, "ev_ebit": 1503.1649, "ev_sales": 356.0252, "ev_fcf": 2777.5662, "earnings_yield": 0.0005, "fcf_yield": 0.0004, "price_to_sales": 355.5891, "price_to_book": 454.0479, "price_to_cashflow": 1511.2473, "ebitda_to_ev": 0.0009, "sales_yield": 0.0028 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.8168, "operating_margin": 0.2369, "net_margin": 0.1719, "ebitda_margin": 0.3348, "fcf_margin": 0.1282, "roe": 0.2195, "roa": 0.0911, "roic": 0.1457, "roc_greenblatt": null, "asset_turnover": 0.5301, "cash_conversion": 0.7457, "accruals_ratio": -0.0336, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1209, "revenue_stability_5y": 0.1347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3025, "debt_to_assets": 0.2975, "interest_coverage": 8.18, "current_ratio": 0.9092, "quick_ratio": 0.9092, "net_debt": 26358000000, "local_beta": 1.3107, "volatility_252d": 0.275, "volatility_60d": 0.638, "max_drawdown_12m": -0.1404, "risk_adjusted_momentum": 0.8702 }, "growth": { "revenue_growth_1y": 0.0863, "revenue_growth_3y_cagr": 0.0982, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4528, "eps_growth_3y_cagr": 0.4596, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1918, "book_value_growth_1y": 0.1927, "revenue_growth": 0.0863, "earnings_growth": 0.4528 }, "momentum": { "price_return_1m": 0.0373, "price_return_3m": -0.0443, "price_return_6m": 0.0197, "price_return_9m": 0.1464, "price_return_12m": 0.2855, "price_return_12m_ex1m": 0.2393, "momentum_6m": 0.0197, "momentum_12m": 0.2855, "momentum_12_1": 0.2393, "distance_from_52w_high": -0.1084, "distance_from_52w_low": 0.3557, "relative_strength": 0.1124 }, "raw_ttm": { "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14315000000, "ebitda_ttm": 20236000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.699, "operating_cash_flow_ttm": 14221000000, "capital_expenditure_ttm": -6474000000, "fcf_ttm": 7747000000, "dividends_paid_ttm": -4971000000, "share_repurchases_ttm": null, "shares_issued_ttm": -605000000, "interest_expense_ttm": 1750000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 33918000000, "total_equity": 47333000000, "net_working_capital": -2941000000, "book_value_per_share": 30.521, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.521 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 65, "rank_fcf_yield": 61, "rank_dividend_yield": 42, "rank_shareholder_yield": 52, "rank_total_yield": 62, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 29, "rank_piotroski": 12, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27 }, "composites": { "value_composite": 95, "quality_composite": 5, "momentum_composite": 19, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.2179, "os_score": 0.46, "value_percentile": 0.05, "quality_percentile": 0.95, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8372, "ticker_id": 26787, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:43.028181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13858, "market_cap": 21491447538808, "market_cap_usd": 21491447538808, "enterprise_value": 21517805538808, "shares_outstanding": 1550833276, "fx_rate_to_usd": null, "pe_ratio": 2068.67336017, "pb_ratio": 454.04786383, "ptbv_ratio": 454.04786383, "ps_ratio": 355.58906565, "pcf_ratio": 1511.24727789, "pfcf_ratio": 2774.16387489, "ev_ebitda": 1063.34283153, "ev_ebit": 1503.16489967, "ev_sales": 356.02517478, "ev_fcf": 2777.56622419, "earnings_yield": 0.0004834, "fcf_yield": 0.00036003, "dividend_yield": 0.0002313, "buyback_yield": -2.815e-05, "shareholder_yield": 0.00020315, "debt_paydown_yield": 0, "total_yield": 0.00020315, "gross_margin": 0.81684012, "operating_margin": 0.23685038, "net_margin": 0.17189232, "ebitda_margin": 0.33481692, "fcf_margin": 0.12817882, "roe": 0.21948746, "roa": 0.09111959, "roic": 0.14569283, "roc_greenblatt": null, "asset_turnover": 0.53009692, "cash_conversion": 0.74569256, "accruals_ratio": -0.03360961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.30253014, "debt_to_assets": 0.29748717, "interest_coverage": 8.18, "current_ratio": 0.90921093, "quick_ratio": 0.90921093, "net_debt": 26358000000, "revenue_growth_1y": 0.08629076, "revenue_growth_3y_cagr": 0.09818214, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45283176, "eps_growth_3y_cagr": 0.45963355, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.19175258, "book_value_growth_1y": 0.19272294, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.120858, "revenue_stability_5y": 0.134724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03727545, "price_return_3m": -0.04427586, "price_return_6m": 0.01967503, "price_return_9m": 0.14635425, "price_return_12m": 0.28551141, "price_return_12m_ex1m": 0.23931537, "distance_from_52w_high": -0.10835156, "distance_from_52w_low": 0.35567139, "relative_strength": 0.11237082, "local_beta": 1.3107, "volatility_252d": 0.275022, "volatility_60d": 0.638016, "max_drawdown_12m": -0.14039377, "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14315000000, "ebitda_ttm": 20236000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.69897929, "operating_cash_flow_ttm": 14221000000, "capital_expenditure_ttm": -6474000000, "fcf_ttm": 7747000000, "dividends_paid_ttm": -4971000000, "share_repurchases_ttm": null, "shares_issued_ttm": -605000000, "interest_expense_ttm": 1750000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 33918000000, "total_equity": 47333000000, "net_working_capital": -2941000000, "book_value_per_share": 30.52101134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.52101134, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 65, "rank_fcf_yield": 61, "rank_dividend_yield": 42, "rank_shareholder_yield": 52, "rank_total_yield": 62, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 29, "rank_piotroski": 12, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 95, "quality_composite": 5, "momentum_composite": 19, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13858, "os": 0.46, "value": 0.05, "quality": 0.95, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2068.6734, "earnings_yield": 0.0005, "shareholder_yield": 0.0002, "roe": 0.2195, "momentum_12_1": 0.2393, "complete_fields": { "id": 8372, "ticker_id": 26787, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:43.028181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13858, "market_cap": 21491447538808, "market_cap_usd": 21491447538808, "enterprise_value": 21517805538808, "shares_outstanding": 1550833276, "fx_rate_to_usd": null, "pe_ratio": 2068.67336017, "pb_ratio": 454.04786383, "ptbv_ratio": 454.04786383, "ps_ratio": 355.58906565, "pcf_ratio": 1511.24727789, "pfcf_ratio": 2774.16387489, "ev_ebitda": 1063.34283153, "ev_ebit": 1503.16489967, "ev_sales": 356.02517478, "ev_fcf": 2777.56622419, "earnings_yield": 0.0004834, "fcf_yield": 0.00036003, "dividend_yield": 0.0002313, "buyback_yield": -2.815e-05, "shareholder_yield": 0.00020315, "debt_paydown_yield": 0, "total_yield": 0.00020315, "gross_margin": 0.81684012, "operating_margin": 0.23685038, "net_margin": 0.17189232, "ebitda_margin": 0.33481692, "fcf_margin": 0.12817882, "roe": 0.21948746, "roa": 0.09111959, "roic": 0.14569283, "roc_greenblatt": null, "asset_turnover": 0.53009692, "cash_conversion": 0.74569256, "accruals_ratio": -0.03360961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.30253014, "debt_to_assets": 0.29748717, "interest_coverage": 8.18, "current_ratio": 0.90921093, "quick_ratio": 0.90921093, "net_debt": 26358000000, "revenue_growth_1y": 0.08629076, "revenue_growth_3y_cagr": 0.09818214, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45283176, "eps_growth_3y_cagr": 0.45963355, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.19175258, "book_value_growth_1y": 0.19272294, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.120858, "revenue_stability_5y": 0.134724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03727545, "price_return_3m": -0.04427586, "price_return_6m": 0.01967503, "price_return_9m": 0.14635425, "price_return_12m": 0.28551141, "price_return_12m_ex1m": 0.23931537, "distance_from_52w_high": -0.10835156, "distance_from_52w_low": 0.35567139, "relative_strength": 0.11237082, "local_beta": 1.3107, "volatility_252d": 0.275022, "volatility_60d": 0.638016, "max_drawdown_12m": -0.14039377, "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14315000000, "ebitda_ttm": 20236000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.69897929, "operating_cash_flow_ttm": 14221000000, "capital_expenditure_ttm": -6474000000, "fcf_ttm": 7747000000, "dividends_paid_ttm": -4971000000, "share_repurchases_ttm": null, "shares_issued_ttm": -605000000, "interest_expense_ttm": 1750000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 33918000000, "total_equity": 47333000000, "net_working_capital": -2941000000, "book_value_per_share": 30.52101134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.52101134, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 80, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 65, "rank_fcf_yield": 61, "rank_dividend_yield": 42, "rank_shareholder_yield": 52, "rank_total_yield": 62, "rank_roe": 14, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 10, "rank_fcf_margin": 29, "rank_piotroski": 12, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 95, "quality_composite": 5, "momentum_composite": 19, "growth_composite": 16, "yield_composite": 67, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 58739000000, "cost_of_revenue": 10633000000, "gross_profit": 48106000000, "ebit": 13327000000, "ebitda": 19506000000, "pretax_income": null, "tax_provision": null, "net_income": 10225000000, "net_income_to_common": 10225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711000000, "total_current_assets": 28723000000, "total_assets": 114074000000, "short_term_debt": 2631000000, "long_term_debt": 24715000000, "total_debt": 29149000000, "total_liabilities": null, "total_equity": 48667000000, "shares_outstanding": 1550760380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14575000000, "capital_expenditure": -5905000000, "free_cash_flow": 8670000000, "dividends_paid": -4971000000, "share_repurchases": null, "shares_issued": -481000000, "net_debt_issued": -2014000000 }, "complete_fields": { "id": 391586, "ticker_id": 26787, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19506000000", "netIncome": "10225000000", "grossProfit": "48106000000", "totalRevenue": "58739000000", "costOfRevenue": "10633000000", "interestExpense": "1614000000", "operatingIncome": "13327000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14232000000", "depreciationAndAmortization": "5490000000" }, "balance": { "totalDebt": "29149000000", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "2631000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550760380", "totalCurrentAssets": "28723000000", "totalShareholderEquity": "48667000000", "totalCurrentLiabilities": "30617000000", "cashAndShortTermInvestments": "5711000000" }, "cashflow": { "freeCashFlow": "8670000000", "dividendsPaid": "-4971000000", "issuanceOfDebt": "15000000", "issuanceOfStock": "-481000000", "repaymentOfDebt": "-2029000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14575000000", "repurchaseOfStock": null, "capitalExpenditures": "-5905000000" } }, "revenue": 58739000000, "cost_of_revenue": 10633000000, "gross_profit": 48106000000, "research_and_development": 14232000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13327000000, "depreciation_amortisation": 5490000000, "ebitda": 19506000000, "interest_expense": 1614000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10225000000, "net_income_continuing_ops": null, "net_income_to_common": 10225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28723000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114074000000, "short_term_debt": 2631000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30617000000, "long_term_debt": 24715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48667000000, "shares_outstanding": 1550760380, "operating_cash_flow": 14575000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5905000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4971000000, "share_repurchases": null, "shares_issued": -481000000, "net_debt_issued": -2014000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19506000000", "netIncome": "10225000000", "grossProfit": "48106000000", "totalRevenue": "58739000000", "costOfRevenue": "10633000000", "interestExpense": "1614000000", "operatingIncome": "13327000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14232000000", "depreciationAndAmortization": "5490000000" }, "balance": { "totalDebt": "29149000000", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "2631000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550760380", "totalCurrentAssets": "28723000000", "totalShareholderEquity": "48667000000", "totalCurrentLiabilities": "30617000000", "cashAndShortTermInvestments": "5711000000" }, "cashflow": { "freeCashFlow": "8670000000", "dividendsPaid": "-4971000000", "issuanceOfDebt": "15000000", "issuanceOfStock": "-481000000", "repaymentOfDebt": "-2029000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14575000000", "repurchaseOfStock": null, "capitalExpenditures": "-5905000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 54073000000, "cost_of_revenue": 10207000000, "gross_profit": 43866000000, "ebit": 10251000000, "ebitda": 15438000000, "pretax_income": null, "tax_provision": null, "net_income": 7035000000, "net_income_to_common": 7035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5488000000, "total_current_assets": 25827000000, "total_assets": 104035000000, "short_term_debt": 2156000000, "long_term_debt": 26506000000, "total_debt": 30114000000, "total_liabilities": null, "total_equity": 40786000000, "shares_outstanding": 1550103897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11861000000, "capital_expenditure": -4586000000, "free_cash_flow": 7275000000, "dividends_paid": -4629000000, "share_repurchases": null, "shares_issued": -43000000, "net_debt_issued": 1840000000 }, "complete_fields": { "id": 391591, "ticker_id": 26787, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15438000000", "netIncome": "7035000000", "grossProfit": "43866000000", "totalRevenue": "54073000000", "costOfRevenue": "10207000000", "interestExpense": "1682000000", "operatingIncome": "10251000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13583000000", "depreciationAndAmortization": "5065000000" }, "balance": { "totalDebt": "30114000000", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2156000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1550103897", "totalCurrentAssets": "25827000000", "totalShareholderEquity": "40786000000", "totalCurrentLiabilities": "27866000000", "cashAndShortTermInvestments": "5488000000" }, "cashflow": { "freeCashFlow": "7275000000", "dividendsPaid": "-4629000000", "issuanceOfDebt": "6492000000", "issuanceOfStock": "-43000000", "repaymentOfDebt": "-4652000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11861000000", "repurchaseOfStock": null, "capitalExpenditures": "-4586000000" } }, "revenue": 54073000000, "cost_of_revenue": 10207000000, "gross_profit": 43866000000, "research_and_development": 13583000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10251000000, "depreciation_amortisation": 5065000000, "ebitda": 15438000000, "interest_expense": 1682000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7035000000, "net_income_continuing_ops": null, "net_income_to_common": 7035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5488000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104035000000, "short_term_debt": 2156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27866000000, "long_term_debt": 26506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40786000000, "shares_outstanding": 1550103897, "operating_cash_flow": 11861000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4629000000, "share_repurchases": null, "shares_issued": -43000000, "net_debt_issued": 1840000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15438000000", "netIncome": "7035000000", "grossProfit": "43866000000", "totalRevenue": "54073000000", "costOfRevenue": "10207000000", "interestExpense": "1682000000", "operatingIncome": "10251000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13583000000", "depreciationAndAmortization": "5065000000" }, "balance": { "totalDebt": "30114000000", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2156000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1550103897", "totalCurrentAssets": "25827000000", "totalShareholderEquity": "40786000000", "totalCurrentLiabilities": "27866000000", "cashAndShortTermInvestments": "5488000000" }, "cashflow": { "freeCashFlow": "7275000000", "dividendsPaid": "-4629000000", "issuanceOfDebt": "6492000000", "issuanceOfStock": "-43000000", "repaymentOfDebt": "-4652000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11861000000", "repurchaseOfStock": null, "capitalExpenditures": "-4586000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 45811000000, "cost_of_revenue": 8268000000, "gross_profit": 37543000000, "ebit": 8722000000, "ebitda": 13422000000, "pretax_income": null, "tax_provision": null, "net_income": 5955000000, "net_income_to_common": 5955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5840000000, "total_current_assets": 25054000000, "total_assets": 101119000000, "short_term_debt": 4914000000, "long_term_debt": 22365000000, "total_debt": 28407000000, "total_liabilities": null, "total_equity": 39143000000, "shares_outstanding": 1550162626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10345000000, "capital_expenditure": -3778000000, "free_cash_flow": 6567000000, "dividends_paid": -4481000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -1126000000 }, "complete_fields": { "id": 391592, "ticker_id": 26787, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13422000000", "netIncome": "5955000000", "grossProfit": "37543000000", "totalRevenue": "45811000000", "costOfRevenue": "8268000000", "interestExpense": "1589000000", "operatingIncome": "8722000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10935000000", "depreciationAndAmortization": "4934000000" }, "balance": { "totalDebt": "28407000000", "totalAssets": "101119000000", "longTermDebt": "22365000000", "shortTermDebt": "4914000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1550162626", "totalCurrentAssets": "25054000000", "totalShareholderEquity": "39143000000", "totalCurrentLiabilities": "30542000000", "cashAndShortTermInvestments": "5840000000" }, "cashflow": { "freeCashFlow": "6567000000", "dividendsPaid": "-4481000000", "issuanceOfDebt": "3816000000", "issuanceOfStock": "33000000", "repaymentOfDebt": "-4942000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10345000000", "repurchaseOfStock": null, "capitalExpenditures": "-3778000000" } }, "revenue": 45811000000, "cost_of_revenue": 8268000000, "gross_profit": 37543000000, "research_and_development": 10935000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8722000000, "depreciation_amortisation": 4934000000, "ebitda": 13422000000, "interest_expense": 1589000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5955000000, "net_income_continuing_ops": null, "net_income_to_common": 5955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5840000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101119000000, "short_term_debt": 4914000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30542000000, "long_term_debt": 22365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39143000000, "shares_outstanding": 1550162626, "operating_cash_flow": 10345000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4481000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -1126000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13422000000", "netIncome": "5955000000", "grossProfit": "37543000000", "totalRevenue": "45811000000", "costOfRevenue": "8268000000", "interestExpense": "1589000000", "operatingIncome": "8722000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10935000000", "depreciationAndAmortization": "4934000000" }, "balance": { "totalDebt": "28407000000", "totalAssets": "101119000000", "longTermDebt": "22365000000", "shortTermDebt": "4914000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1550162626", "totalCurrentAssets": "25054000000", "totalShareholderEquity": "39143000000", "totalCurrentLiabilities": "30542000000", "cashAndShortTermInvestments": "5840000000" }, "cashflow": { "freeCashFlow": "6567000000", "dividendsPaid": "-4481000000", "issuanceOfDebt": "3816000000", "issuanceOfStock": "33000000", "repaymentOfDebt": "-4942000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10345000000", "repurchaseOfStock": null, "capitalExpenditures": "-3778000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 44351000000, "cost_of_revenue": 12391000000, "gross_profit": 31960000000, "ebit": 4512000000, "ebitda": 9085000000, "pretax_income": null, "tax_provision": null, "net_income": 3288000000, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000000, "total_current_assets": 22593000000, "total_assets": 96483000000, "short_term_debt": 5225000000, "long_term_debt": 22965000000, "total_debt": 29143000000, "total_liabilities": null, "total_equity": 37037000000, "shares_outstanding": 1549800030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9808000000, "capital_expenditure": -2571000000, "free_cash_flow": 7237000000, "dividends_paid": -4364000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": -1271000000 }, "complete_fields": { "id": 391593, "ticker_id": 26787, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9085000000", "netIncome": "3288000000", "grossProfit": "31960000000", "totalRevenue": "44351000000", "costOfRevenue": "12391000000", "interestExpense": "1330000000", "operatingIncome": "4512000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9762000000", "depreciationAndAmortization": "5254000000" }, "balance": { "totalDebt": "29143000000", "totalAssets": "96483000000", "longTermDebt": "22965000000", "shortTermDebt": "5225000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1549800030", "totalCurrentAssets": "22593000000", "totalShareholderEquity": "37037000000", "totalCurrentLiabilities": "26293000000", "cashAndShortTermInvestments": "6166000000" }, "cashflow": { "freeCashFlow": "7237000000", "dividendsPaid": "-4364000000", "issuanceOfDebt": "0", "issuanceOfStock": "29000000", "repaymentOfDebt": "-1271000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9808000000", "repurchaseOfStock": null, "capitalExpenditures": "-2571000000" } }, "revenue": 44351000000, "cost_of_revenue": 12391000000, "gross_profit": 31960000000, "research_and_development": 9762000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4512000000, "depreciation_amortisation": 5254000000, "ebitda": 9085000000, "interest_expense": 1330000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3288000000, "net_income_continuing_ops": null, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22593000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96483000000, "short_term_debt": 5225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26293000000, "long_term_debt": 22965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37037000000, "shares_outstanding": 1549800030, "operating_cash_flow": 9808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4364000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": -1271000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9085000000", "netIncome": "3288000000", "grossProfit": "31960000000", "totalRevenue": "44351000000", "costOfRevenue": "12391000000", "interestExpense": "1330000000", "operatingIncome": "4512000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9762000000", "depreciationAndAmortization": "5254000000" }, "balance": { "totalDebt": "29143000000", "totalAssets": "96483000000", "longTermDebt": "22965000000", "shortTermDebt": "5225000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1549800030", "totalCurrentAssets": "22593000000", "totalShareholderEquity": "37037000000", "totalCurrentLiabilities": "26293000000", "cashAndShortTermInvestments": "6166000000" }, "cashflow": { "freeCashFlow": "7237000000", "dividendsPaid": "-4364000000", "issuanceOfDebt": "0", "issuanceOfStock": "29000000", "repaymentOfDebt": "-1271000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9808000000", "repurchaseOfStock": null, "capitalExpenditures": "-2571000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391594, "ticker_id": 26787, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 15288000000, "cost_of_revenue": 2678000000, "gross_profit": 12610000000, "ebit": 4246000000, "ebitda": 5673000000, "pretax_income": null, "tax_provision": null, "net_income": 3080000000, "net_income_to_common": 3080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_assets": 114015000000, "short_term_debt": 7576000000, "long_term_debt": 24454000000, "total_debt": 33918000000, "total_liabilities": null, "total_equity": 47333000000, "shares_outstanding": 1550833276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3359000000, "capital_expenditure": -1538000000, "free_cash_flow": 1821000000, "dividends_paid": -3287000000, "share_repurchases": null, "shares_issued": -602000000, "net_debt_issued": 4228000000 }, "complete_fields": { "id": 391584, "ticker_id": 26787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5673000000", "netIncome": "3080000000", "grossProfit": "12610000000", "totalRevenue": "15288000000", "costOfRevenue": "2678000000", "interestExpense": "393000000", "operatingIncome": "4246000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3492000000", "depreciationAndAmortization": "1366000000" }, "balance": { "totalDebt": "33918000000", "totalAssets": "114015000000", "longTermDebt": "24454000000", "shortTermDebt": "7576000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1550833276", "totalCurrentAssets": "29613000000", "totalShareholderEquity": "47333000000", "totalCurrentLiabilities": "32570000000", "cashAndShortTermInvestments": "7560000000" }, "cashflow": { "freeCashFlow": "1821000000", "dividendsPaid": "-3287000000", "issuanceOfDebt": "4324000000", "issuanceOfStock": "-602000000", "repaymentOfDebt": "-96000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3359000000", "repurchaseOfStock": null, "capitalExpenditures": "-1538000000" } }, "revenue": 15288000000, "cost_of_revenue": 2678000000, "gross_profit": 12610000000, "research_and_development": 3492000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4246000000, "depreciation_amortisation": 1366000000, "ebitda": 5673000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3080000000, "net_income_continuing_ops": null, "net_income_to_common": 3080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29613000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114015000000, "short_term_debt": 7576000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32570000000, "long_term_debt": 24454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47333000000, "shares_outstanding": 1550833276, "operating_cash_flow": 3359000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3287000000, "share_repurchases": null, "shares_issued": -602000000, "net_debt_issued": 4228000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5673000000", "netIncome": "3080000000", "grossProfit": "12610000000", "totalRevenue": "15288000000", "costOfRevenue": "2678000000", "interestExpense": "393000000", "operatingIncome": "4246000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3492000000", "depreciationAndAmortization": "1366000000" }, "balance": { "totalDebt": "33918000000", "totalAssets": "114015000000", "longTermDebt": "24454000000", "shortTermDebt": "7576000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1550833276", "totalCurrentAssets": "29613000000", "totalShareholderEquity": "47333000000", "totalCurrentLiabilities": "32570000000", "cashAndShortTermInvestments": "7560000000" }, "cashflow": { "freeCashFlow": "1821000000", "dividendsPaid": "-3287000000", "issuanceOfDebt": "4324000000", "issuanceOfStock": "-602000000", "repaymentOfDebt": "-96000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3359000000", "repurchaseOfStock": null, "capitalExpenditures": "-1538000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 15503000000, "cost_of_revenue": 3118000000, "gross_profit": 12385000000, "ebit": 2978000000, "ebitda": 4381000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711000000, "total_current_assets": 28723000000, "total_assets": 114074000000, "short_term_debt": 3104000000, "long_term_debt": 24715000000, "total_debt": 29622000000, "total_liabilities": null, "total_equity": 48667000000, "shares_outstanding": 1550760380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2342000000, "capital_expenditure": -1287000000, "free_cash_flow": 1055000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -2003000000 }, "complete_fields": { "id": 391585, "ticker_id": 26787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4381000000", "netIncome": "2326000000", "grossProfit": "12385000000", "totalRevenue": "15503000000", "costOfRevenue": "3118000000", "interestExpense": "484000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3862000000", "depreciationAndAmortization": "1268000000" }, "balance": { "totalDebt": "29622000000", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3104000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550760380", "totalCurrentAssets": "28723000000", "totalShareholderEquity": "48667000000", "totalCurrentLiabilities": "30617000000", "cashAndShortTermInvestments": "5711000000" }, "cashflow": { "freeCashFlow": "1055000000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2009000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2342000000", "repurchaseOfStock": null, "capitalExpenditures": "-1287000000" } }, "revenue": 15503000000, "cost_of_revenue": 3118000000, "gross_profit": 12385000000, "research_and_development": 3862000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2978000000, "depreciation_amortisation": 1268000000, "ebitda": 4381000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2326000000, "net_income_continuing_ops": null, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28723000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114074000000, "short_term_debt": 3104000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30617000000, "long_term_debt": 24715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48667000000, "shares_outstanding": 1550760380, "operating_cash_flow": 2342000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000000, "net_debt_issued": -2003000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1055000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4381000000", "netIncome": "2326000000", "grossProfit": "12385000000", "totalRevenue": "15503000000", "costOfRevenue": "3118000000", "interestExpense": "484000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3862000000", "depreciationAndAmortization": "1268000000" }, "balance": { "totalDebt": "29622000000", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3104000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550760380", "totalCurrentAssets": "28723000000", "totalShareholderEquity": "48667000000", "totalCurrentLiabilities": "30617000000", "cashAndShortTermInvestments": "5711000000" }, "cashflow": { "freeCashFlow": "1055000000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2009000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2342000000", "repurchaseOfStock": null, "capitalExpenditures": "-1287000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 15191000000, "cost_of_revenue": 2801000000, "gross_profit": 12390000000, "ebit": 3583000000, "ebitda": 5227000000, "pretax_income": null, "tax_provision": null, "net_income": 2533000000, "net_income_to_common": 2533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8143000000, "total_current_assets": 29940000000, "total_assets": 114456000000, "short_term_debt": 6174000000, "long_term_debt": 24700000000, "total_debt": 32632000000, "total_liabilities": null, "total_equity": 45888000000, "shares_outstanding": 1550259603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5134000000, "capital_expenditure": -1726000000, "free_cash_flow": 3408000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -14000000, "net_debt_issued": -4000000 }, "complete_fields": { "id": 391587, "ticker_id": 26787, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5227000000", "netIncome": "2533000000", "grossProfit": "12390000000", "totalRevenue": "15191000000", "costOfRevenue": "2801000000", "interestExpense": "434000000", "operatingIncome": "3583000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3663000000", "depreciationAndAmortization": "1549000000" }, "balance": { "totalDebt": "32632000000", "totalAssets": "114456000000", "longTermDebt": "24700000000", "shortTermDebt": "6174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1550259603", "totalCurrentAssets": "29940000000", "totalShareholderEquity": "45888000000", "totalCurrentLiabilities": "34054000000", "cashAndShortTermInvestments": "8143000000" }, "cashflow": { "freeCashFlow": "3408000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-14000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5134000000", "repurchaseOfStock": null, "capitalExpenditures": "-1726000000" } }, "revenue": 15191000000, "cost_of_revenue": 2801000000, "gross_profit": 12390000000, "research_and_development": 3663000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3583000000, "depreciation_amortisation": 1549000000, "ebitda": 5227000000, "interest_expense": 434000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2533000000, "net_income_continuing_ops": null, "net_income_to_common": 2533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8143000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29940000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114456000000, "short_term_debt": 6174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34054000000, "long_term_debt": 24700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45888000000, "shares_outstanding": 1550259603, "operating_cash_flow": 5134000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1726000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -14000000, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3408000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5227000000", "netIncome": "2533000000", "grossProfit": "12390000000", "totalRevenue": "15191000000", "costOfRevenue": "2801000000", "interestExpense": "434000000", "operatingIncome": "3583000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3663000000", "depreciationAndAmortization": "1549000000" }, "balance": { "totalDebt": "32632000000", "totalAssets": "114456000000", "longTermDebt": "24700000000", "shortTermDebt": "6174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1550259603", "totalCurrentAssets": "29940000000", "totalShareholderEquity": "45888000000", "totalCurrentLiabilities": "34054000000", "cashAndShortTermInvestments": "8143000000" }, "cashflow": { "freeCashFlow": "3408000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-14000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5134000000", "repurchaseOfStock": null, "capitalExpenditures": "-1726000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 14457000000, "cost_of_revenue": 2473000000, "gross_profit": 11984000000, "ebit": 3508000000, "ebitda": 4955000000, "pretax_income": null, "tax_provision": null, "net_income": 2450000000, "net_income_to_common": 2450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7058000000, "total_current_assets": 28939000000, "total_assets": 112422000000, "short_term_debt": 6492000000, "long_term_debt": 24714000000, "total_debt": 32839000000, "total_liabilities": null, "total_equity": 44719000000, "shares_outstanding": 1550228326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3386000000, "capital_expenditure": -1923000000, "free_cash_flow": 1463000000, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -1159000000 }, "complete_fields": { "id": 391588, "ticker_id": 26787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4955000000", "netIncome": "2450000000", "grossProfit": "11984000000", "totalRevenue": "14457000000", "costOfRevenue": "2473000000", "interestExpense": "439000000", "operatingIncome": "3508000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1389000000" }, "balance": { "totalDebt": "32839000000", "totalAssets": "112422000000", "longTermDebt": "24714000000", "shortTermDebt": "6492000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1550228326", "totalCurrentAssets": "28939000000", "totalShareholderEquity": "44719000000", "totalCurrentLiabilities": "33536000000", "cashAndShortTermInvestments": "7058000000" }, "cashflow": { "freeCashFlow": "1463000000", "dividendsPaid": "-10000000", "issuanceOfDebt": "-1090000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "69000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3386000000", "repurchaseOfStock": null, "capitalExpenditures": "-1923000000" } }, "revenue": 14457000000, "cost_of_revenue": 2473000000, "gross_profit": 11984000000, "research_and_development": 3548000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3508000000, "depreciation_amortisation": 1389000000, "ebitda": 4955000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2450000000, "net_income_continuing_ops": null, "net_income_to_common": 2450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7058000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28939000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112422000000, "short_term_debt": 6492000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33536000000, "long_term_debt": 24714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44719000000, "shares_outstanding": 1550228326, "operating_cash_flow": 3386000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1923000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -1159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4955000000", "netIncome": "2450000000", "grossProfit": "11984000000", "totalRevenue": "14457000000", "costOfRevenue": "2473000000", "interestExpense": "439000000", "operatingIncome": "3508000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3548000000", "depreciationAndAmortization": "1389000000" }, "balance": { "totalDebt": "32839000000", "totalAssets": "112422000000", "longTermDebt": "24714000000", "shortTermDebt": "6492000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1550228326", "totalCurrentAssets": "28939000000", "totalShareholderEquity": "44719000000", "totalCurrentLiabilities": "33536000000", "cashAndShortTermInvestments": "7058000000" }, "cashflow": { "freeCashFlow": "1463000000", "dividendsPaid": "-10000000", "issuanceOfDebt": "-1090000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "69000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3386000000", "repurchaseOfStock": null, "capitalExpenditures": "-1923000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": 13588000000, "cost_of_revenue": 2241000000, "gross_profit": 11347000000, "ebit": 3674000000, "ebitda": 5035000000, "pretax_income": null, "tax_provision": null, "net_income": 2916000000, "net_income_to_common": 2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5230000000, "total_current_assets": 26139000000, "total_assets": 106253000000, "short_term_debt": 3051000000, "long_term_debt": 26692000000, "total_debt": 31294000000, "total_liabilities": null, "total_equity": 41039000000, "shares_outstanding": 1550181145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3713000000, "capital_expenditure": -969000000, "free_cash_flow": 2744000000, "dividends_paid": -3347000000, "share_repurchases": null, "shares_issued": -478000000, "net_debt_issued": 1014000000 }, "complete_fields": { "id": 391589, "ticker_id": 26787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5035000000", "netIncome": "2916000000", "grossProfit": "11347000000", "totalRevenue": "13588000000", "costOfRevenue": "2241000000", "interestExpense": "349000000", "operatingIncome": "3674000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3159000000", "depreciationAndAmortization": "1284000000" }, "balance": { "totalDebt": "31294000000", "totalAssets": "106253000000", "longTermDebt": "26692000000", "shortTermDebt": "3051000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1550181145", "totalCurrentAssets": "26139000000", "totalShareholderEquity": "41039000000", "totalCurrentLiabilities": "29129000000", "cashAndShortTermInvestments": "5230000000" }, "cashflow": { "freeCashFlow": "2744000000", "dividendsPaid": "-3347000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "-478000000", "repaymentOfDebt": "-85000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3713000000", "repurchaseOfStock": null, "capitalExpenditures": "-969000000" } }, "revenue": 13588000000, "cost_of_revenue": 2241000000, "gross_profit": 11347000000, "research_and_development": 3159000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3674000000, "depreciation_amortisation": 1284000000, "ebitda": 5035000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2916000000, "net_income_continuing_ops": null, "net_income_to_common": 2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5230000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26139000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106253000000, "short_term_debt": 3051000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29129000000, "long_term_debt": 26692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31294000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41039000000, "shares_outstanding": 1550181145, "operating_cash_flow": 3713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3347000000, "share_repurchases": null, "shares_issued": -478000000, "net_debt_issued": 1014000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5035000000", "netIncome": "2916000000", "grossProfit": "11347000000", "totalRevenue": "13588000000", "costOfRevenue": "2241000000", "interestExpense": "349000000", "operatingIncome": "3674000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3159000000", "depreciationAndAmortization": "1284000000" }, "balance": { "totalDebt": "31294000000", "totalAssets": "106253000000", "longTermDebt": "26692000000", "shortTermDebt": "3051000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1550181145", "totalCurrentAssets": "26139000000", "totalShareholderEquity": "41039000000", "totalCurrentLiabilities": "29129000000", "cashAndShortTermInvestments": "5230000000" }, "cashflow": { "freeCashFlow": "2744000000", "dividendsPaid": "-3347000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "-478000000", "repaymentOfDebt": "-85000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3713000000", "repurchaseOfStock": null, "capitalExpenditures": "-969000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391590, "ticker_id": 26787, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:41.234014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }